{"text_format":"1","workbook":"xlsx","n_sheets":6,"sheets":["Formulacion","Parametros","ValoresReferenciales","Datos","EfectosFactores","Resumen"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":1,"defined_names":35,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Formulacion","index":0,"n_rows":38,"n_cols":23,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
["Hoja","Tipo1","Tipo2","Tipo3","Tipo4","Fecha","Materiales","MObra","Postes","Conductor","VolumenZanja","CostoTotal","Cantidad","CostoReferencia","FactorAsimetria","Condicion","Valor","rango","Codigo","FactorEficienciaCantidad","m2","CantMobPCComOt","CantTrbtOtC"]
["AINAP",null,null,null,null,"SI","SI","SI","NA","NA","NA","NA","NA","NA",1,"NA","NA","NA","NA",1,"NA","NA","NA"]
["CEQOT",null,null,null,null,"SI","NA","SI","NA","NA","NA","SI","NA","NA",1,"NA","NA","NA","NA",1,"NA","NA","SI"]
["CMEDI",null,null,null,null,"SI","SI","NA","NA","NA","NA","NA","NA","NA",0.8,"NA","NA","NA","NA",1,"NA","NA","SI"]
["CMESM",null,null,null,null,"SI","SI","SI","NA","NA","NA","SI","NA","NA",1,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DACBT",null,null,null,null,"SI","SI","SI","NA","NA","NA","NA","NA","NA",1,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DCRMM",null,null,null,null,"SI","SI","SI","NA","NA","NA","SI","NA","NA",1,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DEQDM",null,null,null,null,"SI","NA","NA","NA","NA","NA","SI","NA","NA",1,"NA","NA","NA","NA",1,"NA","NA","SI"]
["DEQMC",null,null,null,null,"SI","NA","NA","NA","NA","NA","SI","NA","NA",1,"NA","NA","NA","NA",1,"NA","SI","NA"]
["DEQOT",null,null,null,null,"SI","SI","SI","NA","NA","NA","SI","NA","NA",1,"NA","NA","NA","NA",1,"NA","SI","NA"]
["DLAAT-115","DLA",null,null,null,"SI","SI","SI","SI","SI","NA","SI","Conductor","SI",1,"vano",100,0.3,"NA",1,"NA","NA","NA"]
["DLAAT-230","DLA",null,null,null,"SI","SI","SI","SI","SI","NA","SI","Conductor","SI",1,"vano",60,0.3,"NA",1,"NA","NA","NA"]
["DLABT","DLA",null,null,null,"SI","SI","SI","SI","SI","NA","SI","Conductor","SI",1,"vano",30,0.3,"0206170220032403",1,"NA","NA","NA"]
["DLAMT-13,8","DLA",null,null,null,"SI","SI","SI","SI","SI","NA","SI","Conductor","SI",1,"vano",45,0.3,"0209200223022603",1,"NA","NA","NA"]
["DLAMT-34,5","DLA",null,null,null,"SI","SI","SI","SI","SI","NA","SI","Conductor","SI",1,"vano",45,0.3,"0209200223022603",1,"NA","NA","NA"]
["DLAMT-Otras","DLA",null,null,null,"SI","SI","SI","SI","SI","NA","SI","Conductor","SI",1,"vano",45,0.3,"0209200223022603",1,"NA","NA","NA"]
["DLSAT-115","DLS",null,null,null,"SI","SI","SI","NA","SI","SI","SI","NA","NA",1,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DLSAT-230","DLS",null,null,null,"SI","SI","SI","NA","SI","SI","SI","NA","NA",1,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DLSBT","DLS",null,null,null,"SI","SI","SI","NA","SI","SI","SI","Conductor","SI",1,"VolumenZanja",1000,0.5,"020624022703",1,"NA","NA","NA"]
["DLSMT-13,8","DLS",null,null,null,"SI","SI","SI","NA","SI","SI","SI","Conductor","SI",1,"VolumenZanja",1000,0.5,"020826043103",1,"NA","NA","NA"]
["DLSMT-34,5","DLS",null,null,null,"SI","SI","SI","NA","SI","SI","SI","NA","SI",1,"NA",1000,0.5,"NA",1,"NA","NA","NA"]
["DLSMT-Otras","DLS",null,null,null,"SI","SI","SI","NA","SI","SI","SI","NA","NA",1,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DTRAM-115",null,null,null,null,"SI","NA","NA","NA","NA","NA","SI","NA","NA",1,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DTRAM-230",null,null,null,null,"SI","NA","NA","NA","NA","NA","SI","NA","NA",1,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DTRMB-13,8",null,null,null,null,"SI","SI","SI","NA","NA","NA","SI","CantTrbtOtC","SI",1,"NA","NA","NA","02081106",1,"NA","NA","SI"]
["DTRMB-34,5",null,null,null,null,"SI","SI","SI","NA","NA","NA","SI","CantTrbtOtC","SI",1,"NA","NA","NA","02081106",1,"NA","NA","SI"]
["DTRMB-Otras",null,null,null,null,"SI","SI","SI","NA","NA","NA","SI","CantTrbtOtC","SI",1,"NA","NA","NA","02081106",1,"NA","NA","SI"]
["DTRMM-13,8",null,null,null,null,"SI","NA","NA","NA","NA","NA","SI","NA","NA",1,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DTRMM-34,5",null,null,null,null,"SI","NA","NA","NA","NA","NA","SI","NA","NA",1,"NA","NA","NA","NA",1,"NA","NA","NA"]
["DTRMM-Otras",null,null,null,null,"SI","NA","NA","NA","NA","NA","SI","NA","NA",1,"NA","NA","NA","NA",1,"NA","NA","NA"]
["PEDYM",null,null,null,null,"SI","NA","NA","NA","NA","NA","NA","NA","NA",1,"NA","NA","NA","NA",1,"SI","NA","NA"]
["PEQCM",null,null,null,null,"SI","NA","NA","NA","NA","NA","NA","NA","NA",1,"NA","NA","NA","NA",1,"NA","SI","NA"]
["PEQCO",null,null,null,null,"SI","NA","NA","NA","NA","NA","NA","NA","NA",1,"NA","NA","NA","NA",1,"NA","SI","NA"]
["PEQOT",null,null,null,null,"SI","NA","NA","NA","NA","NA","NA","NA","NA",1,"NA","NA","NA","NA",1,"NA","Si","NA"]
["PEQTC",null,null,null,null,"SI","NA","NA","NA","NA","NA","NA","NA","NA",1,"NA","NA","NA","NA",1,"NA","NA","NA"]
["PMOBI",null,null,null,null,"SI","NA","NA","NA","NA","NA","NA","NA","NA",1,"NA","NA","NA","NA",1,"NA","Si","NA"]
["PPLIN",null,null,null,null,"SI","NA","NA","NA","NA","NA","NA","NA","NA",1,"NA","NA","NA","NA",1,"NA","NA","NA"]
["PTERR",null,null,null,null,"SI","NA","NA","NA","NA","NA","NA","m2","Si",1,"NA","NA","NA","NA",1,"SI","NA","NA"]

{"sheet":"Parametros","index":1,"n_rows":31,"n_cols":3,"rows_kept":31,"cut":false,"hidden":false,"merged":[]}
["Parámetro","Valor"]
["FechaMin","2009-09-30"]
["FechaMax","2010-12-31"]
["MaterialesMin",0]
["MObraMin",0.05]
["MObraMax",0.95]
["PosteInicio",17]
["PosteFin",19]
["PosteInicioBT",14]
["PosteFinBT",16]
["DLA",50]
["DLS",20]
["CondInicio",11]
["CondFin",15]
["CondInicioBT",8]
["CondFinBT",12]
["ZanjaInicio",18]
["ZanjaFin",21]
["ZanjaInicioBT",15]
["ZanjaFinBT",18]
["CostoTotalMin",100]
["PostesMin",2]
["FactorAsig",0.5]
["m2Inicio",15]
["m2Fin",20]
["m2Min",0,"<="]
["PEDYM",1]
["PTERR",0]
["CantMobPCComOtMin",0,"<="]
["CantTrbtOtCMin",0,">"]
["MDOmin",0]

{"sheet":"ValoresReferenciales","index":2,"n_rows":224,"n_cols":14,"rows_kept":224,"cut":false,"hidden":false,"merged":[]}
["Activo","Valor Referencial","Factor Ajuste Asignaciòn","Valor Comparativo"]
["X",0,0,"NA"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"[1]Hoja2!B3","v":"LABTM1HO3AL002"},{"$f":"[1]Hoja2!R3","v":13.028764029246028},0.2,{"$f":"B12*(1+C12)","v":15.634516835095233}]
[{"$f":"[1]Hoja2!B4","v":"LABTM1HO3AL006"},{"$f":"[1]Hoja2!R4","v":12.304943805399029},0.2,{"$f":"B13*(1+C13)","v":14.765932566478835}]
[{"$f":"[1]Hoja2!B5","v":"LABTT1HO4AL4/0"},{"$f":"[1]Hoja2!R5","v":25.429453784338993},0.2,30.51534454120679]
[{"$f":"[1]Hoja2!B6","v":"LABTM1HO3AL4/0"},{"$f":"[1]Hoja2!R6","v":15.924044924634037},0.2,19.108853909560843]
[{"$f":"[1]Hoja2!B7","v":"LABTM1HO3AL1/0"},{"$f":"[1]Hoja2!R7","v":14.476404476940033},0.2,17.371685372328038]
[{"$f":"[1]Hoja2!B8","v":"LABTT1HO4AL336"},{"$f":"[1]Hoja2!R8","v":30.323075490150419},0.2,36.387690588180504]
[{"$f":"[1]Hoja2!B9","v":"LABTM1HO2AL006"},{"$f":"[1]Hoja2!R9","v":15.080463838308575},0.2,18.096556605970289]
[{"$f":"[1]Hoja2!B10","v":"LABTM1HO3AL004"},{"$f":"[1]Hoja2!R10","v":12.666853917322531},0.2,15.200224700787036]
[{"$f":"[1]Hoja2!B11","v":"LABTT1HO4AL1/0"},{"$f":"[1]Hoja2!R11","v":16.034402376110567},0.2,19.241282851332681]
[{"$f":"[1]Hoja2!B12","v":"LABTM1HO1CU004"},{"$f":"[1]Hoja2!R12","v":17.74172216271597},0.2,21.290066595259162]
[{"$f":"[1]Hoja2!B13","v":"LABTM1HO1CU006"},{"$f":"[1]Hoja2!R13","v":17.74172216271597},0.2,21.290066595259162]
[{"$f":"[1]Hoja2!B14","v":"LAMT138T1HOAS477"},{"$f":"[1]Hoja2!R14","v":26.587033328676323},0.2,31.904439994411586]
[{"$f":"[1]Hoja2!B15","v":"LAMT138T1HOAS1/0"},{"$f":"[1]Hoja2!R15","v":20.07613048945187},0.2,24.091356587342244]
[{"$f":"[1]Hoja2!B16","v":"LAMT138M1HOAS1/0"},{"$f":"[1]Hoja2!R16","v":15.217011285490303},0.2,18.260413542588363]
[{"$f":"[1]Hoja2!B17","v":"LAMT138T1HOOO477"},{"$f":"[1]Hoja2!R17","v":26.587033328676323},0.2,31.904439994411586,null,null,null,null,null,null,null,null,null,"º"]
[{"$f":"[1]Hoja2!B18","v":"LAMT138T1HOOO1/0"},{"$f":"[1]Hoja2!R18","v":20.07613048945187},0.2,24.091356587342244]
[{"$f":"[1]Hoja2!B19","v":"LAMT138T1HOAS266"},{"$f":"[1]Hoja2!R19","v":35.184430059454506},0.2,42.221316071345406]
[{"$f":"[1]Hoja2!B20","v":"LAMT138M1HOAS004"},{"$f":"[1]Hoja2!R20","v":15.217011285490303},0.2,18.260413542588363]
[{"$f":"[1]Hoja2!B21","v":"LAMT345M1HOAS1/0"},{"$f":"[1]Hoja2!R21","v":15.728254086527265},0.2,18.873904903832717]
[{"$f":"[1]Hoja2!B22","v":"LAMT345T1HOAS1/0"},{"$f":"[1]Hoja2!R22","v":21.328067806082053},0.2,25.593681367298462]
[{"$f":"[1]Hoja2!B23","v":"LAMT345T1HOAS477"},{"$f":"[1]Hoja2!R23","v":27.838970645306503},0.2,33.406764774367801]
[{"$f":"[1]Hoja2!B24","v":"LAMT345T1HOAS266"},{"$f":"[1]Hoja2!R24","v":23.62195470280507},0.2,28.346345643366082]
[{"$f":"[1]Hoja2!B25","v":"LAMT345T2HOAL477"},{"$f":"[1]Hoja2!R25","v":27.838970645306503},0.2,33.406764774367801]
[{"$f":"[1]Hoja2!B26","v":"LSBTT1AL4/0"},{"$f":"[1]Hoja2!R26","v":77.887835886927775},0.2,93.465403064313321]
[{"$f":"[1]Hoja2!B27","v":"LSBTT1AL500"},{"$f":"[1]Hoja2!R27","v":88.013622921808789},0.2,105.61634750617054]
[{"$f":"[1]Hoja2!B28","v":"LSBTT1AL1/0"},{"$f":"[1]Hoja2!R28","v":70.749219950635691},0.2,84.899063940762829]
[{"$f":"[1]Hoja2!B29","v":"LSBTM1AL002"},{"$f":"[1]Hoja2!R29","v":62.590848585044775},0.2,75.109018302053727]
[{"$f":"[1]Hoja2!B30","v":"LSBTM1AL1/0"},{"$f":"[1]Hoja2!R30","v":65.885103773731345},0.2,79.062124528477611]
[{"$f":"[1]Hoja2!B31","v":"LSBTM1AL500"},{"$f":"[1]Hoja2!R31","v":75.41919930455299},0.2,90.503039165463591]
[{"$f":"[1]Hoja2!B32","v":"LSBTM1AL4/0"},{"$f":"[1]Hoja2!R32","v":71.991053881618782},0.2,86.389264657942533]
[{"$f":"[1]Hoja2!B33","v":"LSBTM1AL006"},{"$f":"[1]Hoja2!R33","v":62.590848585044775},0.2,75.109018302053727]
[{"$f":"[1]Hoja2!B34","v":"LSBTM1CU008"},{"$f":"[1]Hoja2!R34","v":62.590848585044775},0.2,75.109018302053727]
[{"$f":"[1]Hoja2!B35","v":"LSMT138TLAAL4/0"},{"$f":"[1]Hoja2!R35","v":123.61638394728264},0.2,148.33966073673918]
[{"$f":"[1]Hoja2!B36","v":"LSMT138TLAAL500"},{"$f":"[1]Hoja2!R36","v":149.46706096027566},0.2,179.3604731523308]
[{"$f":"[1]Hoja2!B37","v":"LSMT138TLAAL750"},{"$f":"[1]Hoja2!R37","v":156.94041400828945},0.2,188.32849680994732]
[{"$f":"[1]Hoja2!B38","v":"LSMT138TLACU500"},{"$f":"[1]Hoja2!R38","v":256.78119421288744},0.2,308.1374330554649]
[{"$f":"[1]Hoja2!B39","v":"LSMT138TLAAL1/0"},{"$f":"[1]Hoja2!R39","v":110.08522097517812},0.2,132.10226517021374]
[{"$f":"[1]Hoja2!B40","v":"LSMT138MLAAL1/0"},{"$f":"[1]Hoja2!R40","v":69.792519287787755},0.2,83.7510231453453]
[{"$f":"[1]Hoja2!B41","v":"TRMB138T0500IG"},{"$f":"[1]Hoja2!R41","v":28462.992284884891},0.2,34155.590741861866]
[{"$f":"[1]Hoja2!B42","v":"TRMB138M0010IP"},{"$f":"[1]Hoja2!R42","v":1651.3668327667303},0.2,1981.6401993200764]
[{"$f":"[1]Hoja2!B43","v":"TRMB138T0750SG"},{"$f":"[1]Hoja2!R43","v":46993.885344385977},0.2,56392.66241326317]
[{"$f":"[1]Hoja2!B44","v":"TRMB138T1000IG"},{"$f":"[1]Hoja2!R44","v":54079.685341281292},0.2,64895.622409537551]
[{"$f":"[1]Hoja2!B45","v":"TRMB138T0750IG"},{"$f":"[1]Hoja2!R45","v":42694.488427327342},0.2,51233.38611279281]
[{"$f":"[1]Hoja2!B46","v":"TRMB138T0300IG"},{"$f":"[1]Hoja2!R46","v":27629.117962091928},0.2,33154.941554510311]
[{"$f":"[1]Hoja2!B47","v":"TRMB138M0075IP"},{"$f":"[1]Hoja2!R47","v":4641.0608671354721},0.2,5569.2730405625662]
[{"$f":"[1]Hoja2!B48","v":"TRMB138T0150IG"},{"$f":"[1]Hoja2!R48","v":15709.36757788851},0.2,18851.241093466211]
[{"$f":"[1]Hoja2!B49","v":"TRMB138T1500IG"},{"$f":"[1]Hoja2!R49","v":76850.079169189208},0.2,92220.095003027047]
[{"$f":"[1]Hoja2!B50","v":"TRMB138T0075IP"},{"$f":"[1]Hoja2!R50","v":4545.3328986789611},0.2,5454.3994784147535]
[{"$f":"[1]Hoja2!B51","v":"TRMB138T0225IP"},{"$f":"[1]Hoja2!R51","v":13923.182601406417},0.2,16707.819121687698]
[{"$f":"[1]Hoja2!B52","v":"TRMB138T0150IP"},{"$f":"[1]Hoja2!R52","v":12758.941461370094},0.2,15310.729753644111]
[{"$f":"[1]Hoja2!B53","v":"TRMB138M0025IP"},{"$f":"[1]Hoja2!R53","v":1957.1221223552054},0.2,2348.5465468262464]
[{"$f":"[1]Hoja2!B54","v":"TRMB138M0050IP"},{"$f":"[1]Hoja2!R54","v":4252.9804871233646},0.2,5103.5765845480373]
[{"$f":"[1]Hoja2!B55","v":"TRMB138M0075IG"},{"$f":"[1]Hoja2!R55","v":6747.5969822567877},0.2,8097.116378708145]
[{"$f":"[1]Hoja2!B56","v":"TRMB138T2500IG"},{"$f":"[1]Hoja2!R56","v":113851.96913953956},0.2,136622.36296744747]
[{"$f":"[1]Hoja2!B57","v":"TRMB138M0100IG"},{"$f":"[1]Hoja2!R57","v":8355.22206181406},0.2,10026.266474176871]
[{"$f":"[1]Hoja2!B58","v":"TRMB138M0167IP"},{"$f":"[1]Hoja2!R58","v":14204.954826992034},0.2,17045.945792390441]
[{"$f":"[1]Hoja2!B59","v":"TRMB138T0030IP"},{"$f":"[1]Hoja2!R59","v":4504.4334745960041},0.2,5405.3201695152047]
[{"$f":"[1]Hoja2!B60","v":"TRMB138M0050IG"},{"$f":"[1]Hoja2!R60","v":7854.5801704466066},0.2,9425.496204535928]
[{"$f":"[1]Hoja2!B61","v":"TRMB138T0100IP"},{"$f":"[1]Hoja2!R61","v":5537.4563405206536},0.2,6644.9476086247842]
[{"$f":"[1]Hoja2!B62","v":"TRMB138T0050IP"},{"$f":"[1]Hoja2!R62","v":4717.189028081777},0.2,5660.626833698132]
[{"$f":"[1]Hoja2!B63","v":"TRMB138M0015IP"},{"$f":"[1]Hoja2!R63","v":1777.8861826479765},0.2,2133.4634191775717]
[{"$f":"[1]Hoja2!B64","v":"TRMB138M0037IP"},{"$f":"[1]Hoja2!R64","v":3370.9775066362408},0.2,4045.173007963489]
[{"$f":"[1]Hoja2!B65","v":"TRMB345T0050IP"},{"$f":"[1]Hoja2!R65","v":6958.4335884340544},0.2,8350.1203061208653]
[{"$f":"[1]Hoja2!B66","v":"TRMB345M0010IP"},{"$f":"[1]Hoja2!R66","v":2719.8621524705445},0.2,3263.8345829646532]
[{"$f":"[1]Hoja2!B67","v":"TRMB345M0025IP"},{"$f":"[1]Hoja2!R67","v":3366.9724770642201},0.2,4040.3669724770639]
[{"$f":"[1]Hoja2!B68","v":"TRMB345M0050IP"},{"$f":"[1]Hoja2!R68","v":4860.5256213229013},0.2,{"$f":"B77*(1+C77)","v":5832.6307455874812}]
[{"$f":"[1]Hoja2!B69","v":"TRMB345T1500IG"},{"$f":"[1]Hoja2!R69","v":88941.605737437698},0.2,106729.92688492524]
[{"$f":"[1]Hoja2!B70","v":"TRMB345M0100IG"},{"$f":"[1]Hoja2!R70","v":15247.131364304674},0.2,18296.55763716561]
[{"$f":"[1]Hoja2!B71","v":"TRMB345M0075IP"},{"$f":"[1]Hoja2!R71","v":5850.7264937363198},0.2,7020.8717924835837]
[{"$f":"[1]Hoja2!B72","v":"TRMB345T0500IG"},{"$f":"[1]Hoja2!R72","v":29647.201912479235},0.2,35576.642294975078]
[{"$f":"[1]Hoja2!B73","v":"TRMB345T0225IP"},{"$f":"[1]Hoja2!R73","v":17552.179481208957},0.2,21062.615377450747]
[{"$f":"[1]Hoja2!B74","v":"TRMB345T0150IP"},{"$f":"[1]Hoja2!R74","v":14581.576863968703},0.2,17497.892236762444]
[{"$f":"[1]Hoja2!B75","v":"TRMB345T0075IP"},{"$f":"[1]Hoja2!R75","v":9053.3483910026534},0.2,10864.018069203184]
[{"$f":"[1]Hoja2!B76","v":"TRMB345M0050IG"},{"$f":"[1]Hoja2!R76","v":9931.8705143927509},0.2,11918.244617271301]
[{"$f":"[1]Hoja2!B77","v":"TRMB345M0167IG"},{"$f":"[1]Hoja2!R77","v":19977.271627935854},0.2,23972.725953523022]
[{"$f":"[1]Hoja2!B78","v":"TRMB345T0150IG"},{"$f":"[1]Hoja2!R78","v":17943.65715084059},0.2,21532.388581008709]
[{"$f":"[1]Hoja2!B79","v":"TRMB345T0300IG"},{"$f":"[1]Hoja2!R79","v":28813.327589686272},0.2,34575.993107623523]
[{"$f":"[1]Hoja2!B80","v":"TRMB345T0750IG"},{"$f":"[1]Hoja2!R80","v":44470.802868718849},0.2,53364.96344246262]
[{"$f":"[1]Hoja2!B81","v":"TRMB345T1000IG"},{"$f":"[1]Hoja2!R81","v":59294.40382495847},0.2,71153.284589950155]
[{"$f":"[1]Hoja2!B82","v":"TRMB345T0030IP"},{"$f":"[1]Hoja2!R82","v":5768.0591129946133},0.2,6921.6709355935354]
[{"$f":"[1]Hoja2!B83","v":"TRMB345T0100IP"},{"$f":"[1]Hoja2!R83","v":12091.137292014557},0.2,14509.364750417468]
[{"$f":"[1]Hoja2!B84","v":"TRMB345M0037IP"},{"$f":"[1]Hoja2!R84","v":4299.2471165339412},0.2,5159.0965398407288]
[{"$f":"[1]Hoja2!B85","v":"LABTM1HO1CU008"},{"$f":"[1]Hoja2!R85","v":17.74172216271597},0.2,21.290066595259162]
[{"$f":"[1]Hoja2!B86","v":"LABTM1HO1AL1/0"},{"$f":"[1]Hoja2!R86","v":17.74172216271597},0.2,21.290066595259162]
[{"$f":"[1]Hoja2!B87","v":"LAMT138T1HOAL1/0"},{"$f":"[1]Hoja2!R87","v":20.07613048945187},0.2,24.091356587342244]
[{"$f":"[1]Hoja2!B88","v":"LAMT138M1MEAS1/0"},{"$f":"[1]Hoja2!R88","v":15.217011285490303},0.2,18.260413542588363]
[{"$f":"[1]Hoja2!B89","v":"LAMT138T1HOAS004"},{"$f":"[1]Hoja2!R89","v":20.07613048945187},0.2,24.091356587342244]
[{"$f":"[1]Hoja2!B90","v":"LAMT138T1MEAS477"},{"$f":"[1]Hoja2!R90","v":26.587033328676323},0.2,31.904439994411586]
[{"$f":"[1]Hoja2!B91","v":"LAMT138M1HOAL1/0"},{"$f":"[1]Hoja2!R91","v":15.217011285490303},0.2,18.260413542588363]
[{"$f":"[1]Hoja2!B92","v":"LAMT138T1MEAL1/0"},{"$f":"[1]Hoja2!R92","v":20.07613048945187},0.2,24.091356587342244]
[{"$f":"[1]Hoja2!B93","v":"LAMT345M1MEAS1/0"},{"$f":"[1]Hoja2!R93","v":15.728254086527265},0.2,18.873904903832717]
[{"$f":"[1]Hoja2!B94","v":"LAMT345T16HCAC47"},{"$f":"[1]Hoja2!R94","v":27.838970645306503},0.2,33.406764774367801]
[{"$f":"[1]Hoja2!B95","v":"LAMT345T1MEAS1/0"},{"$f":"[1]Hoja2!R95","v":21.328067806082053},0.2,25.593681367298462]
[{"$f":"[1]Hoja2!B96","v":"LAMT345T1HOAL1/0"},{"$f":"[1]Hoja2!R96","v":21.328067806082053},0.2,25.593681367298462]
[{"$f":"[1]Hoja2!B97","v":"LAMT345M1HOAL1/0"},{"$f":"[1]Hoja2!R97","v":15.728254086527265},0.2,18.873904903832717]
[{"$f":"[1]Hoja2!B98","v":"LAMT345T1MEAS477"},{"$f":"[1]Hoja2!R98","v":27.838970645306503},0.2,33.406764774367801]
[{"$f":"[1]Hoja2!B99","v":"LAMT345M1HOAS04"},{"$f":"[1]Hoja2!R99","v":15.728254086527265},0.2,18.873904903832717]
[{"$f":"[1]Hoja2!B100","v":"LAMT345T1HOOO477"},{"$f":"[1]Hoja2!R100","v":27.838970645306503},0.2,33.406764774367801]
[{"$f":"[1]Hoja2!B101","v":"LSBTM1AL008"},{"$f":"[1]Hoja2!R101","v":62.590848585044775},0.2,75.109018302053727]
[{"$f":"[1]Hoja2!B102","v":"LSBTT1AL336"},{"$f":"[1]Hoja2!R102","v":83.822498020770254},0.2,100.58699762492431]
[{"$f":"[1]Hoja2!B103","v":"LSBTM1AL004"},{"$f":"[1]Hoja2!R103","v":62.590848585044775},0.2,75.109018302053727]
[{"$f":"[1]Hoja2!B104","v":"LSBTT1CU500"},{"$f":"[1]Hoja2!R104","v":92.204747822847295},0.2,110.64569738741675]
[{"$f":"[1]Hoja2!B105","v":"LSBTT1CU004"},{"$f":"[1]Hoja2!R105","v":67.211758953103896},0.2,80.654110743724672]
[{"$f":"[1]Hoja2!B106","v":"LSBTT1AL004"},{"$f":"[1]Hoja2!R106","v":67.211758953103896},0.2,80.654110743724672]
[{"$f":"[1]Hoja2!B107","v":"LSBTM1CU006"},{"$f":"[1]Hoja2!R107","v":62.590848585044775},0.2,75.109018302053727]
[{"$f":"[1]Hoja2!B108","v":"LSMT138TLACU4/0"},{"$f":"[1]Hoja2!R108","v":168.08487577422807},0.2,201.70185092907369]
[{"$f":"[1]Hoja2!B109","v":"TRMB138M0167IG"},{"$f":"[1]Hoja2!R109","v":17489.76257004921},0.2,20987.715084059051]
[{"$f":"[1]Hoja2!B110","v":"TRMB138M0100IP"},{"$f":"[1]Hoja2!R110","v":8505.9609742467292},0.2,10207.153169096075]
[{"$f":"[1]Hoja2!B111","v":"TRMB345M0250IP"},{"$f":"[1]Hoja2!R111","v":19502.42164578773},0.2,23402.905974945275]
[{"$f":"[1]Hoja2!B112","v":"TRMB345T0025IP"},{"$f":"[1]Hoja2!R112","v":4806.7159274955111},0.2,5768.0591129946133]
[{"$f":"[1]Hoja2!B113","v":"LABTM1HO1AL002"},{"$f":"[1]Hoja2!R113","v":15.967549946444374},0.2,19.161059935733249]
[{"$f":"[1]Hoja2!B114","v":"LAMT138T1HOAL477"},{"$f":"[1]Hoja2!R114","v":26.587033328676323},0.2,31.904439994411586]
[{"$f":"[1]Hoja2!B115","v":"LAMT345T1HOAL477"},{"$f":"[1]Hoja2!R115","v":27.838970645306503},0.2,33.406764774367801]
[{"$f":"[1]Hoja2!B116","v":"LAMT345T1HOOO1/0"},{"$f":"[1]Hoja2!R116","v":21.328067806082053},0.2,25.593681367298462]
[{"$f":"[1]Hoja2!B117","v":"LSMT138TLACU002"},{"$f":"[1]Hoja2!R117","v":136.58807238547632},0.2,163.90568686257157]
[{"$f":"[1]Hoja2!B118","v":"LSMT138TLACU004"},{"$f":"[1]Hoja2!R118","v":136.58807238547632},0.2,163.90568686257157]
[{"$f":"[1]Hoja2!B119","v":"LSMT138MLACU020"},{"$f":"[1]Hoja2!R119","v":81.023085580341203},0.2,97.227702696409438]
[{"$f":"[1]Hoja2!B120","v":"TRMB138M2500IG"},{"$f":"[1]Hoja2!R120","v":28462.992284884891},0.2,34155.590741861866]
[{"$f":"[1]Hoja2!B121","v":"TRMB138T0300IP"},{"$f":"[1]Hoja2!R121","v":18564.243468541888},0.2,22277.092162250265]
[{"$f":"[1]Hoja2!B122","v":"TRMB138M1500IG"},{"$f":"[1]Hoja2!R122","v":85388.976854654684},0.2,102466.77222558562]
[{"$f":"[1]Hoja2!B123","v":"TRMB138M0250IP"},{"$f":"[1]Hoja2!R123","v":15470.202890451574},0.2,18564.243468541888]
[{"$f":"[1]Hoja2!B124","v":"TRMB345M0015IP"},{"$f":"[1]Hoja2!R124","v":3463.0667970629779},0.2,4155.6801564755733]
[{"$f":"[1]Hoja2!B125","v":"TRMB345M0100IP"},{"$f":"[1]Hoja2!R125","v":9721.0512426458026},0.2,11665.261491174962]
[{"$f":"[1]Hoja2!B126","v":"TRMB345M0167IP"},{"$f":"[1]Hoja2!R126","v":13027.617659386204},0.2,15633.141191263443]
[{"$f":"[1]Hoja2!B127","v":"LABTM1MA3AL1/0"},{"$f":"[1]Hoja2!R127","v":14.476404476940033},0.2,17.371685372328038]
[{"$f":"[1]Hoja2!B128","v":"LABTM1MA0AL1/0"},{"$f":"[1]Hoja2!R128","v":17.74172216271597},0.2,21.290066595259162]
[{"$f":"[1]Hoja2!B129","v":"LABTM1HO0AL1/0"},{"$f":"[1]Hoja2!R129","v":17.74172216271597},0.2]
[{"$f":"[1]Hoja2!B130","v":"LABTM1MA1AL1/0"},{"$f":"[1]Hoja2!R130","v":17.74172216271597},0.2]
[{"$f":"[1]Hoja2!B131","v":"LAMT138M1MAAL1/0"},{"$f":"[1]Hoja2!R131","v":14.328280476257005},0.2]
[{"$f":"[1]Hoja2!B132","v":"LAMT138T1MAAL1/0"},{"$f":"[1]Hoja2!R132","v":19.885471677610642},0.2]
[{"$f":"[1]Hoja2!B133","v":"LAMT138T2HOAL477"},{"$f":"[1]Hoja2!R133","v":34.563143327279221},0.2]
[{"$f":"[1]Hoja2!B134","v":"LAMT138T2MAAL477"},{"$f":"[1]Hoja2!R134","v":35.144336298297084},0.2]
[{"$f":"[1]Hoja2!B135","v":"LAMT138T1HOAL266"},{"$f":"[1]Hoja2!R135","v":29.943676555053631},0.2]
[{"$f":"[1]Hoja2!B136","v":"LAMT138T1MAAL477"},{"$f":"[1]Hoja2!R136","v":27.03410484484391},0.2]
[{"$f":"[1]Hoja2!B137","v":"LAMT138T2HOAL266"},{"$f":"[1]Hoja2!R137","v":38.926779521569728},0.2]
[{"$f":"[1]Hoja2!B138","v":"LAMT138T2HOAL1/0"},{"$f":"[1]Hoja2!R138","v":26.098969636287432},0.2]
[{"$f":"[1]Hoja2!B139","v":"LAMT138B1HOAL1/0"},{"$f":"[1]Hoja2!R139","v":17.401504990763595},0.2]
[{"$f":"[1]Hoja2!B140","v":"LAMT138B1MAAL1/0"},{"$f":"[1]Hoja2!R140","v":18.060553563389682},0.2]
[{"$f":"[1]Hoja2!B141","v":"LAMT138T2MAAL1/0"},{"$f":"[1]Hoja2!R141","v":25.851113180893833},0.2]
[{"$f":"[1]Hoja2!B142","v":"LAMT138T2HOAS477"},{"$f":"[1]Hoja2!R142","v":34.563143327279221},0.2]
[{"$f":"[1]Hoja2!B143","v":"LAMT438T1HOAL477"},{"$f":"[1]Hoja2!R143","v":32.014816242102476},0.2]
[{"$f":"[1]Hoja2!B144","v":"LAMT042M1MAAL1/0"},{"$f":"[1]Hoja2!R144","v":14.328280476257005},0.2]
[{"$f":"[1]Hoja2!B145","v":"LSBTM1CU000"},{"$f":"[1]Hoja2!R145","v":62.590848585044775},0.2]
[{"$f":"[1]Hoja2!B146","v":"LSBTT1CU000"},{"$f":"[1]Hoja2!R146","v":67.211758953103896},0.2]
[{"$f":"[1]Hoja2!B147","v":"LSMT138MLACU002"},{"$f":"[1]Hoja2!R147","v":76.971931301324133},0.2]
[{"$f":"[1]Hoja2!B148","v":"LSMT138MLACU4/0"},{"$f":"[1]Hoja2!R148","v":92.981588739347075},0.2]
[{"$f":"[1]Hoja2!B149","v":"LSMT138TLACU000"},{"$f":"[1]Hoja2!R149","v":136.58807238547632},0.2]
[{"$f":"[1]Hoja2!B150","v":"LSMT138TSLACA00"},{"$f":"[1]Hoja2!R150","v":104.58095992641921},0.2]
[{"$f":"[1]Hoja2!B151","v":"LSMT138TSLACA4/"},{"$f":"[1]Hoja2!R151","v":123.61638394728264},0.2]
[{"$f":"[1]Hoja2!B152","v":"TRMB138T0062IP"},{"$f":"[1]Hoja2!R152","v":4545.3328986789611},0.2]
[{"$f":"[1]Hoja2!B153","v":"TRMB138T0087IP"},{"$f":"[1]Hoja2!R153","v":4545.3328986789611},0.2]
[{"$f":"[1]Hoja2!B154","v":"TRMB138T0125IP"},{"$f":"[1]Hoja2!R154","v":5537.4563405206536},0.2]
[{"$f":"[1]Hoja2!B155","v":"TRMB138T0040IP"},{"$f":"[1]Hoja2!R155","v":4717.189028081777},0.2]
[{"$f":"[1]Hoja2!B156","v":"TRMB138T0065IP"},{"$f":"[1]Hoja2!R156","v":4545.3328986789611},0.2]
[{"$f":"[1]Hoja2!B157","v":"TRMB138M0025IG"},{"$f":"[1]Hoja2!R157","v":5875.244881168599},0.2]
[{"$f":"[1]Hoja2!B158","v":"TRMB138M0500IG"},{"$f":"[1]Hoja2!R158","v":28462.992284884891},0.2]
[{"$f":"[1]Hoja2!B159","v":"TRMB138T0225IG"},{"$f":"[1]Hoja2!R159","v":19695.820332510593},0.2]
[{"$f":"[1]Hoja2!B160","v":"TRMB138T0112IG"},{"$f":"[1]Hoja2!R160","v":14842.498331237677},0.2]
[{"$f":"[1]Hoja2!B161","v":"TRMB138T0075IG"},{"$f":"[1]Hoja2!R161","v":12663.515422468527},0.2]
[{"$f":"[1]Hoja2!B162","v":"TRMB138M0037IG"},{"$f":"[1]Hoja2!R162","v":6121.9578074791598},0.2]
[{"$f":"[1]Hoja2!B163","v":"TRMB042M0025IP"},{"$f":"[1]Hoja2!R163","v":1957.1221223552054},0.2]
[{"$f":"[1]Hoja2!B164","v":"TRMB042M0037IP"},{"$f":"[1]Hoja2!R164","v":3370.9775066362408},0.2]
[{"$f":"[1]Hoja2!B165","v":"TRMB042M0050IP"},{"$f":"[1]Hoja2!R165","v":4252.9804871233646},0.2]
[{"$f":"[1]Hoja2!B166","v":"TRMB042M0075IP"},{"$f":"[1]Hoja2!R166","v":4641.0608671354721},0.2]
[{"$f":"[1]Hoja2!B167","v":"TRMB120M0037IP"},{"$f":"[1]Hoja2!R167","v":3370.9775066362408},0.2]
[{"$f":"[1]Hoja2!B168","v":"TRMB120M0050IP"},{"$f":"[1]Hoja2!R168","v":4252.9804871233646},0.2]
[{"$f":"[1]Hoja2!B169","v":"TRMB042M0167IP"},{"$f":"[1]Hoja2!R169","v":14204.954826992034},0.2]
[{"$f":"[1]Hoja2!B170","v":"TRMB042M0010IP"},{"$f":"[1]Hoja2!R170","v":1651.3668327667303},0.2]
[{"$f":"[1]Hoja2!B171","v":"TRMB042M0100IP"},{"$f":"[1]Hoja2!R171","v":8505.9609742467292},0.2]
[{"$f":"[1]Hoja2!B172","v":"TRMB042M0015IP"},{"$f":"[1]Hoja2!R172","v":1777.8861826479765},0.2]
[{"$f":"[1]Hoja2!B173","v":"TRMB120T0500IG"},{"$f":"[1]Hoja2!R173","v":28462.992284884891},0.2]
[{"$f":"[1]Hoja2!B174","v":"TRMB120M0025IP"},{"$f":"[1]Hoja2!R174","v":1957.1221223552054},0.2]
[{"$f":"[1]Hoja2!B175","v":"LABTM1FV0AL1/0"},{"$f":"[1]Hoja2!R175","v":19.515894378987568},0.2]
[{"$f":"[1]Hoja2!B176","v":"LABTM1ACALA/0"},{"$f":"[1]Hoja2!R176","v":17.74172216271597},0.2]
[{"$f":"[1]Hoja2!B177","v":"LABTT1MA0AL1/0"},{"$f":"[1]Hoja2!R177","v":16.034402376110567},0.2]
[{"$f":"[1]Hoja2!B178","v":"LABTM1FV3AL1/0"},{"$f":"[1]Hoja2!R178","v":15.924044924634037},0.2]
[{"$f":"[1]Hoja2!B179","v":"LABTM1FVAC3LA1"},{"$f":"[1]Hoja2!R179","v":19.515894378987568},0.2]
[{"$f":"[1]Hoja2!B180","v":"LABTM1FV1AL1/0"},{"$f":"[1]Hoja2!R180","v":19.515894378987568},0.2]
[{"$f":"[1]Hoja2!B181","v":"LAMT138M16HCAA1/"},{"$f":"[1]Hoja2!R181","v":15.217011285490303},0.2]
[{"$f":"[1]Hoja2!B182","v":"LAMT138T1OCLA/0"},{"$f":"[1]Hoja2!R182","v":20.07613048945187},0.2]
[{"$f":"[1]Hoja2!B183","v":"LAMT138T1FVAL1/0"},{"$f":"[1]Hoja2!R183","v":22.083743538397059},0.2]
[{"$f":"[1]Hoja2!B184","v":"LAMT138T1SPAL477"},{"$f":"[1]Hoja2!R184","v":16.220462906906345},0.2]
[{"$f":"[1]Hoja2!B185","v":"LAMT138M1FVAL1/0"},{"$f":"[1]Hoja2!R185","v":16.738712414039334},0.2]
[{"$f":"[1]Hoja2!B186","v":"LAMT138N1HOAL1/0"},{"$f":"[1]Hoja2!R186","v":20.07613048945187},0.2]
[{"$f":"[1]Hoja2!B187","v":"LAMT042T1HOAL1/0"},{"$f":"[1]Hoja2!R187","v":20.07613048945187},0.2]
[{"$f":"[1]Hoja2!B188","v":"LAMT042T1HOAL477"},{"$f":"[1]Hoja2!R188","v":26.587033328676323},0.2]
[{"$f":"[1]Hoja2!B189","v":"LAMT042T2HOAL477"},{"$f":"[1]Hoja2!R189","v":34.563143327279221},0.2]
[{"$f":"[1]Hoja2!B190","v":"LAMT042B1HOAL1/0"},{"$f":"[1]Hoja2!R190","v":17.401504990763595},0.2]
[{"$f":"[1]Hoja2!B191","v":"LSMT138MLACU500"},{"$f":"[1]Hoja2!R191","v":97.409283441220765},0.2]
[{"$f":"[1]Hoja2!B192","v":"LSMT138MLACU000"},{"$f":"[1]Hoja2!R192","v":76.971931301324133},0.2]
[{"$f":"[1]Hoja2!B193","v":"TRMB138T0750IS"},{"$f":"[1]Hoja2!R193","v":46993.885344385977},0.2]
[{"$f":"[1]Hoja2!B194","v":"TRMB120M0075IP"},{"$f":"[1]Hoja2!R194","v":4641.0608671354721},0.2]
[{"$f":"[1]Hoja2!B195","v":"TRMB120T0750IG"},{"$f":"[1]Hoja2!R195","v":42694.488427327342},0.2]
[{"$f":"[1]Hoja2!B196","v":"TRMB042T0300IG"},{"$f":"[1]Hoja2!R196","v":27629.117962091928},0.2]
[{"$f":"[1]Hoja2!B197","v":"TRMB042M0037IG"},{"$f":"[1]Hoja2!R197","v":6121.9578074791598},0.2]
[{"$f":"[1]Hoja2!B198","v":"LABTM1FVC3AA1/"},{"$f":"[1]Hoja2!R198","v":19.515894378987568},0.2]
[{"$f":"[1]Hoja2!B199","v":"LAMT138T1MAAL266"},{"$f":"[1]Hoja2!R199","v":22.320698085968424},0.2]
[{"$f":"[1]Hoja2!B200","v":"LAMT138T1FVAL477"},{"$f":"[1]Hoja2!R200","v":29.245736661543958},0.2]
[{"$f":"[1]Hoja2!B201","v":"LAMT345T1FVAL1/0"},{"$f":"[1]Hoja2!R201","v":23.460874586690259},0.2]
[{"$f":"[1]Hoja2!B202","v":"LAMT042M1HOAL1/0"},{"$f":"[1]Hoja2!R202","v":15.217011285490303},0.2]
[{"$f":"[1]Hoja2!B203","v":"LAMT120T1HOAL1/0"},{"$f":"[1]Hoja2!R203","v":20.07613048945187},0.2]
[{"$f":"[1]Hoja2!B204","v":"LAMT042T1MAAL1/0"},{"$f":"[1]Hoja2!R204","v":19.885471677610642},0.2]
[{"$f":"[1]Hoja2!B205","v":"LAMT438T1HOAL1/0"},{"$f":"[1]Hoja2!R205","v":24.527277976994363},0.2]
[{"$f":"[1]Hoja2!B206","v":"LAMT042M1FVAL1/0"},{"$f":"[1]Hoja2!R206","v":16.738712414039334},0.2]
[{"$f":"[1]Hoja2!B207","v":"TRMB138T0112IP"},{"$f":"[1]Hoja2!R207","v":5537.4563405206536},0.2]
[{"$f":"[1]Hoja2!B208","v":"TRMB138T0300SG"},{"$f":"[1]Hoja2!R208","v":26398.013784752944},0.2]
[{"$f":"[1]Hoja2!B209","v":"TRMB138T0015IP"},{"$f":"[1]Hoja2!R209","v":2903.7426846116828},0.2]
[{"$f":"[1]Hoja2!B210","v":"LAMT138T1MEAS1/0"},{"$f":"[1]Hoja2!R210","v":20.07613048945187},0.2]
[{"$f":"[1]Hoja2!B211","v":"LAMT345T1MEAS266"},{"$f":"[1]Hoja2!R211","v":23.62195470280507},0.2]
[{"$f":"[1]Hoja2!B212","v":"LAMT345T1HOAL266"},{"$f":"[1]Hoja2!R212","v":23.62195470280507},0.2]
[{"$f":"[1]Hoja2!B213","v":"LABTM1LA06"},{"$f":"[1]Hoja2!R213","v":15.080463838308575},0.2]
[{"$f":"[1]Hoja2!B214","v":"LABTT1HO1CU006"},{"$f":"[1]Hoja2!R214","v":31.745373259442086},0.2]
[{"$f":"[1]Hoja2!B215","v":"LSMT138MSLAAA4/"},{"$f":"[1]Hoja2!R215","v":78.158757858706295},0.2]

{"sheet":"Datos","index":3,"n_rows":5853,"n_cols":55,"rows_kept":1125,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":500,"rows_last":125,"rows_between":500,"halvings":2}}
["Archivo","Hoja","CódigoProyecto","CódigoDescriptivo","Fecha","ÁreaGeográfica","Cant","SumOfMateriales$","SumOfManoObra$","SumOfIngenieria$","SumOfExtras$","SumOfFinancieros$","SumOfDerechos$","SumOfCostoTotal$","FirstOfFila","SumOfATR$","Postes","Conductor","Vano","VolumenZanja","Unidad","m2","CantMobPCComOt","CantTrbtOtC","Cant","m2","Fecha","Materiales","Mobra","CostoTotal","Postes","Conductor","Finv","Inversiones",null,"Condicion","Valor","Rango",null,"Codigo",null,null,null,null,null,null,null,"CostoReferencia","Cantidad","CostoReal","FactorEficienciaPrecio","FactorAsimetria","FactorEficienciaCantidad","CostoEficiente","Costo no eficiente"]
["CC-01-AD-2010-EDEMET.xls","AINAP","AINAP002","AINAPS003A00000000","2010-12-31","COCLE",3,422,151,0,0,0,0,573,17,0,{"$f":"IF(OR(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2=0),\"NA\",IF($B2=\"DLABT\",MID($D2,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2=0),\"NA\",IF(OR($B2=\"DLABT\",$B2=\"DLSBT\"),MID($D2,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q2=\"NA\",\"NA\",IF(Q2=0,\"SP\",R2/Q2))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2=0),\"NA\",IF($B2=\"DLSBT\",MID($D2,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2=0),\"NA\",MID($D2,m2Inicio+INDIRECT(B2),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2=0),\"NA\",RIGHT($D2,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2=0),\"NA\",RIGHT($D2,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2=\"NA\",X2=\"NA\"),AND(W2=\"NA\",X2>CantTrbtOtCMin),AND(W2>CantTrbtOtCMin,X2=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2<=FechaMin,E2>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2=0,0,IF(OR(I2/N2<=MObraMin,I2/N2>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2<=INDIRECT(VLOOKUP(B2,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y2*Z2*AA2*AB2*AC2*AD2*MAX(AE2,AF2)","v":1},{"$f":"N2*AG2","v":573},null,{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ2=\"NA\",1,IF(AJ2<=AK2*(1+AL2),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2=0,\"\",VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},{"$f":"IF(OR(MID(AN2,1,2)=\"\",MID(AN2,1,2)=\"NA\"),\"X\",MID(D2,MID(AN2,1,2),MID(AN2,3,2)))","v":"X"},{"$f":"IF(MID(AN2,5,2)=\"\",\"\",MID(D2,MID(AN2,5,2),MID(AN2,7,2)))","v":""},{"$f":"IF(MID(AN2,9,2)=\"\",\"\",MID(D2,MID(AN2,9,2),MID(AN2,11,2)))","v":""},{"$f":"IF(MID(AN2,13,2)=\"\",\"\",MID(D2,MID(AN2,13,2),MID(AN2,15,2)))","v":""},{"$f":"IF(MID(AN2,17,2)=\"\",\"\",MID(D2,MID(AN2,17,2),MID(AN2,19,2)))","v":""},{"$f":"IF(MID(AN2,21,2)=\"\",\"\",MID(D2,MID(AN2,21,2),MID(AN2,23,2)))","v":""},{"$f":"IF(MID(AN2,25,2)=\"\",\"\",MID(D2,MID(AN2,25,2),MID(AN2,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2,AP2,AQ2,AR2,AS2,AT2,AU2),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2),FALSE))","v":"NA"},{"$f":"IF(AV2=\"NA\",\"NA\",IF(AW2=0,0,N2/AW2))","v":"NA"},{"$f":"IFERROR(IF(OR(AX2=\"NA\",AM2=\"NC\"),1,IF(AX2<AV2,1,AV2/AX2)),100%)","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2*AY2*AZ2*BA2","v":573},{"$f":"+N2*AA2","v":573}]
["CC-01-AD-2010-EDEMET.xls","AINAP","AINAP002","AINAPS692A03700000","2010-12-31","COCLE",692,67528,24123,0,0,0,0,91651,16,0,{"$f":"IF(OR(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3=0),\"NA\",IF($B3=\"DLABT\",MID($D3,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3=0),\"NA\",IF(OR($B3=\"DLABT\",$B3=\"DLSBT\"),MID($D3,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q3=\"NA\",\"NA\",IF(Q3=0,\"SP\",R3/Q3))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3=0),\"NA\",IF($B3=\"DLSBT\",MID($D3,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3=0),\"NA\",MID($D3,m2Inicio+INDIRECT(B3),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3=0),\"NA\",RIGHT($D3,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3=0),\"NA\",RIGHT($D3,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3<=FechaMin,E3>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3=0,0,IF(OR(I3/N3<=MObraMin,I3/N3>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3<=INDIRECT(VLOOKUP(B3,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y3*Z3*AA3*AB3*AC3*AD3*MAX(AE3,AF3)","v":1},{"$f":"N3*AG3","v":91651},null,{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3=0,\"\",VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},{"$f":"IF(OR(MID(AN3,1,2)=\"\",MID(AN3,1,2)=\"NA\"),\"X\",MID(D3,MID(AN3,1,2),MID(AN3,3,2)))","v":"X"},"","","","","","",{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3,AP3,AQ3,AR3,AS3,AT3,AU3),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3),FALSE))","v":"NA"},"NA",{"$f":"IFERROR(IF(OR(AX3=\"NA\",AM3=\"NC\"),1,IF(AX3<AV3,1,AV3/AX3)),100%)","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3*AY3*AZ3*BA3","v":91651},{"$f":"+N3*AA3","v":91651}]
["CC-01-AD-2010-EDEMET.xls","AINAP","AINAP006","AINAPS007A00000000","2010-12-31","LOS SANTOS",7,986,353,0,0,0,0,1339,15,0,{"$f":"IF(OR(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4=0),\"NA\",IF($B4=\"DLABT\",MID($D4,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4=0),\"NA\",IF(OR($B4=\"DLABT\",$B4=\"DLSBT\"),MID($D4,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4=0),\"NA\",IF($B4=\"DLSBT\",MID($D4,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4=0),\"NA\",MID($D4,m2Inicio+INDIRECT(B4),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4=0),\"NA\",RIGHT($D4,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4=0),\"NA\",RIGHT($D4,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4<=FechaMin,E4>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4=0,0,IF(OR(I4/N4<=MObraMin,I4/N4>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4<=INDIRECT(VLOOKUP(B4,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1339,null,{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4=0,\"\",VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4,AP4,AQ4,AR4,AS4,AT4,AU4),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1339,1339]
["CC-01-AD-2010-EDEMET.xls","AINAP","AINAP006","AINAPS360A02600000","2010-12-31","LOS SANTOS",360,35129,12549,0,0,0,0,47678,14,0,{"$f":"IF(OR(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5=0),\"NA\",IF($B5=\"DLABT\",MID($D5,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5=0),\"NA\",IF(OR($B5=\"DLABT\",$B5=\"DLSBT\"),MID($D5,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5=0),\"NA\",IF($B5=\"DLSBT\",MID($D5,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5=0),\"NA\",MID($D5,m2Inicio+INDIRECT(B5),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5=0),\"NA\",RIGHT($D5,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5=0),\"NA\",RIGHT($D5,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5<=FechaMin,E5>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5=0,0,IF(OR(I5/N5<=MObraMin,I5/N5>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5<=INDIRECT(VLOOKUP(B5,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,47678,null,{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5=0,\"\",VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5,AP5,AQ5,AR5,AS5,AT5,AU5),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},47678,47678]
["CC-01-AD-2010-EDEMET.xls","AINAP","AINAP007","AINAPS002A00000000","2010-12-31","HERRERA",2,282,102,0,0,0,0,384,19,0,{"$f":"IF(OR(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6=0),\"NA\",IF($B6=\"DLABT\",MID($D6,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D6,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6=0),\"NA\",IF(OR($B6=\"DLABT\",$B6=\"DLSBT\"),MID($D6,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D6,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6=0),\"NA\",IF($B6=\"DLSBT\",MID($D6,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D6,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6=0),\"NA\",MID($D6,m2Inicio+INDIRECT(B6),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6=0),\"NA\",RIGHT($D6,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D6=0),\"NA\",RIGHT($D6,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V6<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E6<=FechaMin,E6>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H6<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6=0,0,IF(OR(I6/N6<=MObraMin,I6/N6>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N6<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q6<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R6<=INDIRECT(VLOOKUP(B6,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,384,null,{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ6),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D6=0,\"\",VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO6,AP6,AQ6,AR6,AS6,AT6,AU6),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW6),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B6,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B6,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},384,384]
["CC-01-AD-2010-EDEMET.xls","AINAP","AINAP007","AINAPS482A02100000","2010-12-31","HERRERA",482,47040,16805,0,0,0,0,63845,18,0,{"$f":"IF(OR(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7=0),\"NA\",IF($B7=\"DLABT\",MID($D7,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D7,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7=0),\"NA\",IF(OR($B7=\"DLABT\",$B7=\"DLSBT\"),MID($D7,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D7,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7=0),\"NA\",IF($B7=\"DLSBT\",MID($D7,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D7,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7=0),\"NA\",MID($D7,m2Inicio+INDIRECT(B7),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7=0),\"NA\",RIGHT($D7,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D7=0),\"NA\",RIGHT($D7,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V7<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E7<=FechaMin,E7>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H7<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7=0,0,IF(OR(I7/N7<=MObraMin,I7/N7>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N7<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q7<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R7<=INDIRECT(VLOOKUP(B7,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,63845,null,{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ7),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D7=0,\"\",VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO7,AP7,AQ7,AR7,AS7,AT7,AU7),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW7),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B7,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B7,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},63845,63845]
["CC-01-AD-2010-EDEMET.xls","AINAP","AINAP008","AINAPS070A01200000","2010-12-31","PANAMA",70,7100,2169,0,0,0,0,9269,10,0,{"$f":"IF(OR(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8=0),\"NA\",IF($B8=\"DLABT\",MID($D8,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D8,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8=0),\"NA\",IF(OR($B8=\"DLABT\",$B8=\"DLSBT\"),MID($D8,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D8,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8=0),\"NA\",IF($B8=\"DLSBT\",MID($D8,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D8,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8=0),\"NA\",MID($D8,m2Inicio+INDIRECT(B8),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8=0),\"NA\",RIGHT($D8,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D8=0),\"NA\",RIGHT($D8,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V8<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E8<=FechaMin,E8>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H8<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8=0,0,IF(OR(I8/N8<=MObraMin,I8/N8>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N8<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q8<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R8<=INDIRECT(VLOOKUP(B8,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9269,null,{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ8),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D8=0,\"\",VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO8,AP8,AQ8,AR8,AS8,AT8,AU8),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW8),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B8,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B8,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},9269,9269]
["CC-01-AD-2010-EDEMET.xls","AINAP","AINAP008","AINAPS514S06100000","2010-12-31","PANAMA",514,75753,23142,0,0,0,0,98895,11,0,{"$f":"IF(OR(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D9=0),\"NA\",IF($B9=\"DLABT\",MID($D9,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D9,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D9=0),\"NA\",IF(OR($B9=\"DLABT\",$B9=\"DLSBT\"),MID($D9,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D9,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D9=0),\"NA\",IF($B9=\"DLSBT\",MID($D9,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D9,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D9=0),\"NA\",MID($D9,m2Inicio+INDIRECT(B9),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D9=0),\"NA\",RIGHT($D9,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D9=0),\"NA\",RIGHT($D9,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V9<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E9<=FechaMin,E9>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H9<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N9=0,0,IF(OR(I9/N9<=MObraMin,I9/N9>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N9<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q9<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R9<=INDIRECT(VLOOKUP(B9,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,98895,null,{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ9),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D9=0,\"\",VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO9,AP9,AQ9,AR9,AS9,AT9,AU9),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW9),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B9,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B9,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B9,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},98895,98895]
["CC-01-AD-2010-EDEMET.xls","AINAP","AINAP008","AINAPS999A14300000","2010-12-31","PANAMA",999,101326,30954,0,0,0,0,132280,9,0,{"$f":"IF(OR(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D10=0),\"NA\",IF($B10=\"DLABT\",MID($D10,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D10,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D10=0),\"NA\",IF(OR($B10=\"DLABT\",$B10=\"DLSBT\"),MID($D10,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D10,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D10=0),\"NA\",IF($B10=\"DLSBT\",MID($D10,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D10,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D10=0),\"NA\",MID($D10,m2Inicio+INDIRECT(B10),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D10=0),\"NA\",RIGHT($D10,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D10=0),\"NA\",RIGHT($D10,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V10<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E10<=FechaMin,E10>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H10<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N10=0,0,IF(OR(I10/N10<=MObraMin,I10/N10>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N10<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q10<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R10<=INDIRECT(VLOOKUP(B10,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,132280,null,{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ10),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D10=0,\"\",VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO10,AP10,AQ10,AR10,AS10,AT10,AU10),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW10),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B10,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B10,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B10,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},132280,132280]
["CC-01-AD-2010-EDEMET.xls","AINAP","AINAP009","AINAPS010A04100000","2010-12-31","VERAGUAS",10,1419,508,0,0,0,0,1927,13,0,{"$f":"IF(OR(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D11=0),\"NA\",IF($B11=\"DLABT\",MID($D11,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D11,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D11=0),\"NA\",IF(OR($B11=\"DLABT\",$B11=\"DLSBT\"),MID($D11,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D11,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D11=0),\"NA\",IF($B11=\"DLSBT\",MID($D11,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D11,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D11=0),\"NA\",MID($D11,m2Inicio+INDIRECT(B11),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D11=0),\"NA\",RIGHT($D11,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D11=0),\"NA\",RIGHT($D11,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V11<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E11<=FechaMin,E11>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H11<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N11=0,0,IF(OR(I11/N11<=MObraMin,I11/N11>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N11<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q11<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R11<=INDIRECT(VLOOKUP(B11,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1927,null,{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ11),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D11=0,\"\",VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO11,AP11,AQ11,AR11,AS11,AT11,AU11),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW11),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B11,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B11,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B11,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1927,1927]
["CC-01-AD-2010-EDEMET.xls","AINAP","AINAP009","AINAPS801A04100000","2010-12-31","VERAGUAS",801,78177,27926,0,0,0,0,106103,12,0,{"$f":"IF(OR(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D12=0),\"NA\",IF($B12=\"DLABT\",MID($D12,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D12,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D12=0),\"NA\",IF(OR($B12=\"DLABT\",$B12=\"DLSBT\"),MID($D12,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D12,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D12=0),\"NA\",IF($B12=\"DLSBT\",MID($D12,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D12,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D12=0),\"NA\",MID($D12,m2Inicio+INDIRECT(B12),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D12=0),\"NA\",RIGHT($D12,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D12=0),\"NA\",RIGHT($D12,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V12<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E12<=FechaMin,E12>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H12<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N12=0,0,IF(OR(I12/N12<=MObraMin,I12/N12>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N12<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q12<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R12<=INDIRECT(VLOOKUP(B12,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,106103,null,{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ12),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D12=0,\"\",VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO12,AP12,AQ12,AR12,AS12,AT12,AU12),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW12),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B12,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B12,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B12,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},106103,106103]
["CC-01-AD-2010-EDEMET.xls","CEQOT",0,0,"00:00:00",0,0,0,0,0,0,0,0,0,9,0,{"$f":"IF(OR(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D13=0),\"NA\",IF($B13=\"DLABT\",MID($D13,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D13,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D13=0),\"NA\",IF(OR($B13=\"DLABT\",$B13=\"DLSBT\"),MID($D13,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D13,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D13=0),\"NA\",IF($B13=\"DLSBT\",MID($D13,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D13,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D13=0),\"NA\",MID($D13,m2Inicio+INDIRECT(B13),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D13=0),\"NA\",RIGHT($D13,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D13=0),\"NA\",RIGHT($D13,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V13<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E13<=FechaMin,E13>FechaMax),0,1))","v":0},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H13<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N13=0,0,IF(OR(I13/N13<=MObraMin,I13/N13>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N13<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q13<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R13<=INDIRECT(VLOOKUP(B13,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},0,0,null,{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ13),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D13=0,\"\",VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO13,AP13,AQ13,AR13,AS13,AT13,AU13),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW13),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B13,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B13,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B13,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,0]
["CC-01-AD-2010-EDEMET.xls","CMEDI","CMEDI002","CMEDIMBDNO202","2010-12-31","COCLE",0,33712,0,0,0,0,0,33712,12,0,{"$f":"IF(OR(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D14=0),\"NA\",IF($B14=\"DLABT\",MID($D14,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D14,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D14=0),\"NA\",IF(OR($B14=\"DLABT\",$B14=\"DLSBT\"),MID($D14,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D14,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D14=0),\"NA\",IF($B14=\"DLSBT\",MID($D14,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D14,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D14=0),\"NA\",MID($D14,m2Inicio+INDIRECT(B14),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D14=0),\"NA\",RIGHT($D14,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D14=0),\"NA\",RIGHT($D14,3)*1)","v":202},1,{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V14<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E14<=FechaMin,E14>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H14<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N14=0,0,IF(OR(I14/N14<=MObraMin,I14/N14>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N14<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q14<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R14<=INDIRECT(VLOOKUP(B14,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,33712,null,{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ14),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D14=0,\"\",VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO14,AP14,AQ14,AR14,AS14,AT14,AU14),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW14),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B14,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.8},{"$f":"IF(VLOOKUP($B14,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B14,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},26969.600000000002,33712]
["CC-01-AD-2010-EDEMET.xls","CMEDI","CMEDI002","CMEDIMBSNO202","2010-12-31","COCLE",0,6104,0,0,0,0,0,6104,10,0,{"$f":"IF(OR(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D15=0),\"NA\",IF($B15=\"DLABT\",MID($D15,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D15,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D15=0),\"NA\",IF(OR($B15=\"DLABT\",$B15=\"DLSBT\"),MID($D15,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D15,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D15=0),\"NA\",IF($B15=\"DLSBT\",MID($D15,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D15,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D15=0),\"NA\",MID($D15,m2Inicio+INDIRECT(B15),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D15=0),\"NA\",RIGHT($D15,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D15=0),\"NA\",RIGHT($D15,3)*1)","v":202},1,{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V15<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E15<=FechaMin,E15>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H15<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N15=0,0,IF(OR(I15/N15<=MObraMin,I15/N15>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N15<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q15<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R15<=INDIRECT(VLOOKUP(B15,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6104,null,{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ15),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D15=0,\"\",VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO15,AP15,AQ15,AR15,AS15,AT15,AU15),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW15),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B15,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.8},{"$f":"IF(VLOOKUP($B15,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B15,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4883.2,6104]
["CC-01-AD-2010-EDEMET.xls","CMEDI","CMEDI002","CMEDIMBSNO999","2010-12-31","COCLE",0,30185,0,0,0,0,0,30185,9,0,{"$f":"IF(OR(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D16=0),\"NA\",IF($B16=\"DLABT\",MID($D16,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D16,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D16=0),\"NA\",IF(OR($B16=\"DLABT\",$B16=\"DLSBT\"),MID($D16,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D16,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D16=0),\"NA\",IF($B16=\"DLSBT\",MID($D16,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D16,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D16=0),\"NA\",MID($D16,m2Inicio+INDIRECT(B16),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D16=0),\"NA\",RIGHT($D16,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D16=0),\"NA\",RIGHT($D16,3)*1)","v":999},1,{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V16<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E16<=FechaMin,E16>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H16<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N16=0,0,IF(OR(I16/N16<=MObraMin,I16/N16>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N16<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q16<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R16<=INDIRECT(VLOOKUP(B16,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,30185,null,{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ16),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D16=0,\"\",VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO16,AP16,AQ16,AR16,AS16,AT16,AU16),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW16),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B16,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.8},{"$f":"IF(VLOOKUP($B16,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B16,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},24148,30185]
["CC-01-AD-2010-EDEMET.xls","CMEDI","CMEDI002","CMEDITBDTI042","2010-12-31","COCLE",0,18935,0,0,0,0,0,18935,11,0,{"$f":"IF(OR(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D17=0),\"NA\",IF($B17=\"DLABT\",MID($D17,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D17,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D17=0),\"NA\",IF(OR($B17=\"DLABT\",$B17=\"DLSBT\"),MID($D17,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D17,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D17=0),\"NA\",IF($B17=\"DLSBT\",MID($D17,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D17,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D17=0),\"NA\",MID($D17,m2Inicio+INDIRECT(B17),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D17=0),\"NA\",RIGHT($D17,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D17=0),\"NA\",RIGHT($D17,3)*1)","v":42},1,{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V17<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E17<=FechaMin,E17>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H17<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N17=0,0,IF(OR(I17/N17<=MObraMin,I17/N17>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N17<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q17<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R17<=INDIRECT(VLOOKUP(B17,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,18935,null,{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ17),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D17=0,\"\",VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO17,AP17,AQ17,AR17,AS17,AT17,AU17),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW17),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B17,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.8},{"$f":"IF(VLOOKUP($B17,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B17,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},15148,18935]
["CC-01-AD-2010-EDEMET.xls","CMEDI","CMEDI002","CMEDITMTTT009","2010-12-31","COCLE",0,49698,0,0,0,0,0,49698,13,0,{"$f":"IF(OR(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D18=0),\"NA\",IF($B18=\"DLABT\",MID($D18,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D18,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D18=0),\"NA\",IF(OR($B18=\"DLABT\",$B18=\"DLSBT\"),MID($D18,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D18,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D18=0),\"NA\",IF($B18=\"DLSBT\",MID($D18,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D18,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D18=0),\"NA\",MID($D18,m2Inicio+INDIRECT(B18),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D18=0),\"NA\",RIGHT($D18,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D18=0),\"NA\",RIGHT($D18,3)*1)","v":9},1,{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V18<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E18<=FechaMin,E18>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H18<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N18=0,0,IF(OR(I18/N18<=MObraMin,I18/N18>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N18<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q18<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R18<=INDIRECT(VLOOKUP(B18,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,49698,null,{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ18),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D18=0,\"\",VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO18,AP18,AQ18,AR18,AS18,AT18,AU18),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW18),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B18,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.8},{"$f":"IF(VLOOKUP($B18,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B18,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},39758.400000000001,49698]
["CC-01-AD-2010-EDEMET.xls","CMEDI","CMEDI002","CMEDITMTTT021","2010-12-31","COCLE",0,41337,0,0,0,0,0,41337,14,0,{"$f":"IF(OR(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D19=0),\"NA\",IF($B19=\"DLABT\",MID($D19,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D19,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D19=0),\"NA\",IF(OR($B19=\"DLABT\",$B19=\"DLSBT\"),MID($D19,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D19,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D19=0),\"NA\",IF($B19=\"DLSBT\",MID($D19,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D19,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D19=0),\"NA\",MID($D19,m2Inicio+INDIRECT(B19),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D19=0),\"NA\",RIGHT($D19,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D19=0),\"NA\",RIGHT($D19,3)*1)","v":21},1,{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V19<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E19<=FechaMin,E19>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H19<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N19=0,0,IF(OR(I19/N19<=MObraMin,I19/N19>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N19<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q19<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R19<=INDIRECT(VLOOKUP(B19,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,41337,null,{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ19),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D19=0,\"\",VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO19,AP19,AQ19,AR19,AS19,AT19,AU19),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW19),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B19,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.8},{"$f":"IF(VLOOKUP($B19,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B19,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},33069.599999999999,41337]
["CC-01-AD-2010-EDEMET.xls","CMEDI","CMEDI006","CMEDIMBDNO034","2010-12-31","LOS SANTOS",0,5678,0,0,0,0,0,5678,31,0,{"$f":"IF(OR(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D20=0),\"NA\",IF($B20=\"DLABT\",MID($D20,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D20,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D20=0),\"NA\",IF(OR($B20=\"DLABT\",$B20=\"DLSBT\"),MID($D20,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D20,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D20=0),\"NA\",IF($B20=\"DLSBT\",MID($D20,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D20,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D20=0),\"NA\",MID($D20,m2Inicio+INDIRECT(B20),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D20=0),\"NA\",RIGHT($D20,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D20=0),\"NA\",RIGHT($D20,3)*1)","v":34},1,{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V20<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E20<=FechaMin,E20>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H20<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N20=0,0,IF(OR(I20/N20<=MObraMin,I20/N20>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N20<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q20<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R20<=INDIRECT(VLOOKUP(B20,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5678,null,{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ20),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D20=0,\"\",VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO20,AP20,AQ20,AR20,AS20,AT20,AU20),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW20),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B20,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.8},{"$f":"IF(VLOOKUP($B20,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B20,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4542.4000000000005,5678]
["CC-01-AD-2010-EDEMET.xls","CMEDI","CMEDI006","CMEDIMBSNO961","2010-12-31","LOS SANTOS",0,29037,0,0,0,0,0,29037,29,0,{"$f":"IF(OR(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D21=0),\"NA\",IF($B21=\"DLABT\",MID($D21,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D21,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D21=0),\"NA\",IF(OR($B21=\"DLABT\",$B21=\"DLSBT\"),MID($D21,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D21,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D21=0),\"NA\",IF($B21=\"DLSBT\",MID($D21,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D21,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D21=0),\"NA\",MID($D21,m2Inicio+INDIRECT(B21),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D21=0),\"NA\",RIGHT($D21,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D21=0),\"NA\",RIGHT($D21,3)*1)","v":961},1,{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V21<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E21<=FechaMin,E21>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H21<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N21=0,0,IF(OR(I21/N21<=MObraMin,I21/N21>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N21<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q21<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R21<=INDIRECT(VLOOKUP(B21,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,29037,null,{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ21),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D21=0,\"\",VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO21,AP21,AQ21,AR21,AS21,AT21,AU21),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW21),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B21,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.8},{"$f":"IF(VLOOKUP($B21,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B21,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},23229.600000000002,29037]
["CC-01-AD-2010-EDEMET.xls","CMEDI","CMEDI006","CMEDIMBSNO999","2010-12-31","LOS SANTOS",0,30185,0,0,0,0,0,30185,28,0,{"$f":"IF(OR(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D22=0),\"NA\",IF($B22=\"DLABT\",MID($D22,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D22,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D22=0),\"NA\",IF(OR($B22=\"DLABT\",$B22=\"DLSBT\"),MID($D22,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D22,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D22=0),\"NA\",IF($B22=\"DLSBT\",MID($D22,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D22,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D22=0),\"NA\",MID($D22,m2Inicio+INDIRECT(B22),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D22=0),\"NA\",RIGHT($D22,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D22=0),\"NA\",RIGHT($D22,3)*1)","v":999},1,{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V22<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E22<=FechaMin,E22>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H22<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N22=0,0,IF(OR(I22/N22<=MObraMin,I22/N22>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N22<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q22<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R22<=INDIRECT(VLOOKUP(B22,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,30185,null,{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ22),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D22=0,\"\",VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO22,AP22,AQ22,AR22,AS22,AT22,AU22),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW22),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B22,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.8},{"$f":"IF(VLOOKUP($B22,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B22,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},24148,30185]
["CC-01-AD-2010-EDEMET.xls","CMEDI","CMEDI006","CMEDITBDTI025","2010-12-31","LOS SANTOS",0,11270,0,0,0,0,0,11270,30,0,{"$f":"IF(OR(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D23=0),\"NA\",IF($B23=\"DLABT\",MID($D23,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D23,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D23=0),\"NA\",IF(OR($B23=\"DLABT\",$B23=\"DLSBT\"),MID($D23,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D23,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D23=0),\"NA\",IF($B23=\"DLSBT\",MID($D23,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D23,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D23=0),\"NA\",MID($D23,m2Inicio+INDIRECT(B23),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D23=0),\"NA\",RIGHT($D23,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D23=0),\"NA\",RIGHT($D23,3)*1)","v":25},1,{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V23<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E23<=FechaMin,E23>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H23<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N23=0,0,IF(OR(I23/N23<=MObraMin,I23/N23>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N23<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q23<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R23<=INDIRECT(VLOOKUP(B23,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,11270,null,{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ23),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D23=0,\"\",VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO23,AP23,AQ23,AR23,AS23,AT23,AU23),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW23),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B23,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.8},{"$f":"IF(VLOOKUP($B23,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B23,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},9016,11270]
["CC-01-AD-2010-EDEMET.xls","CMEDI","CMEDI006","CMEDITMTTT003","2010-12-31","LOS SANTOS",0,16574,0,0,0,0,0,16574,32,0,{"$f":"IF(OR(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D24=0),\"NA\",IF($B24=\"DLABT\",MID($D24,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D24,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D24=0),\"NA\",IF(OR($B24=\"DLABT\",$B24=\"DLSBT\"),MID($D24,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D24,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D24=0),\"NA\",IF($B24=\"DLSBT\",MID($D24,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D24,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D24=0),\"NA\",MID($D24,m2Inicio+INDIRECT(B24),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D24=0),\"NA\",RIGHT($D24,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D24=0),\"NA\",RIGHT($D24,3)*1)","v":3},1,{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V24<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E24<=FechaMin,E24>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H24<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N24=0,0,IF(OR(I24/N24<=MObraMin,I24/N24>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N24<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q24<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R24<=INDIRECT(VLOOKUP(B24,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,16574,null,{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ24),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D24=0,\"\",VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO24,AP24,AQ24,AR24,AS24,AT24,AU24),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW24),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B24,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.8},{"$f":"IF(VLOOKUP($B24,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B24,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},13259.2,16574]
["CC-01-AD-2010-EDEMET.xls","CMEDI","CMEDI006","CMEDITMTTT034","2010-12-31","LOS SANTOS",0,66947,0,0,0,0,0,66947,33,0,{"$f":"IF(OR(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D25=0),\"NA\",IF($B25=\"DLABT\",MID($D25,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D25,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D25=0),\"NA\",IF(OR($B25=\"DLABT\",$B25=\"DLSBT\"),MID($D25,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D25,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D25=0),\"NA\",IF($B25=\"DLSBT\",MID($D25,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D25,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D25=0),\"NA\",MID($D25,m2Inicio+INDIRECT(B25),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D25=0),\"NA\",RIGHT($D25,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D25=0),\"NA\",RIGHT($D25,3)*1)","v":34},1,{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V25<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E25<=FechaMin,E25>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H25<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N25=0,0,IF(OR(I25/N25<=MObraMin,I25/N25>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N25<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q25<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R25<=INDIRECT(VLOOKUP(B25,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,66947,null,{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ25),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D25=0,\"\",VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO25,AP25,AQ25,AR25,AS25,AT25,AU25),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW25),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B25,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.8},{"$f":"IF(VLOOKUP($B25,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B25,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},53557.600000000006,66947]
["CC-01-AD-2010-EDEMET.xls","CMEDI","CMEDI007","CMEDIMBDNO024","2010-12-31","HERRERA",0,4006,0,0,0,0,0,4006,37,0,{"$f":"IF(OR(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D26=0),\"NA\",IF($B26=\"DLABT\",MID($D26,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D26,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D26=0),\"NA\",IF(OR($B26=\"DLABT\",$B26=\"DLSBT\"),MID($D26,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D26,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D26=0),\"NA\",IF($B26=\"DLSBT\",MID($D26,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D26,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D26=0),\"NA\",MID($D26,m2Inicio+INDIRECT(B26),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D26=0),\"NA\",RIGHT($D26,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D26=0),\"NA\",RIGHT($D26,3)*1)","v":24},1,{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V26<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E26<=FechaMin,E26>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H26<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N26=0,0,IF(OR(I26/N26<=MObraMin,I26/N26>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N26<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q26<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R26<=INDIRECT(VLOOKUP(B26,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4006,null,{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ26),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D26=0,\"\",VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO26,AP26,AQ26,AR26,AS26,AT26,AU26),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW26),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B26,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.8},{"$f":"IF(VLOOKUP($B26,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B26,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3204.8,4006]
["CC-01-AD-2010-EDEMET.xls","CMEDI","CMEDI007","CMEDIMBSNO153","2010-12-31","HERRERA",0,4623,0,0,0,0,0,4623,35,0,{"$f":"IF(OR(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D27=0),\"NA\",IF($B27=\"DLABT\",MID($D27,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D27,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D27=0),\"NA\",IF(OR($B27=\"DLABT\",$B27=\"DLSBT\"),MID($D27,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D27,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D27=0),\"NA\",IF($B27=\"DLSBT\",MID($D27,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D27,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D27=0),\"NA\",MID($D27,m2Inicio+INDIRECT(B27),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D27=0),\"NA\",RIGHT($D27,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D27=0),\"NA\",RIGHT($D27,3)*1)","v":153},1,{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V27<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E27<=FechaMin,E27>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H27<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N27=0,0,IF(OR(I27/N27<=MObraMin,I27/N27>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N27<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q27<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R27<=INDIRECT(VLOOKUP(B27,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4623,null,{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ27),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D27=0,\"\",VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO27,AP27,AQ27,AR27,AS27,AT27,AU27),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW27),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B27,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.8},{"$f":"IF(VLOOKUP($B27,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B27,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3698.4,4623]
["CC-01-AD-2010-EDEMET.xls","CMEDI","CMEDI007","CMEDIMBSNO999","2010-12-31","HERRERA",0,30185,0,0,0,0,0,30185,34,0,{"$f":"IF(OR(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D28=0),\"NA\",IF($B28=\"DLABT\",MID($D28,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D28,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D28=0),\"NA\",IF(OR($B28=\"DLABT\",$B28=\"DLSBT\"),MID($D28,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D28,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D28=0),\"NA\",IF($B28=\"DLSBT\",MID($D28,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D28,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D28=0),\"NA\",MID($D28,m2Inicio+INDIRECT(B28),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D28=0),\"NA\",RIGHT($D28,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D28=0),\"NA\",RIGHT($D28,3)*1)","v":999},1,{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V28<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E28<=FechaMin,E28>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H28<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N28=0,0,IF(OR(I28/N28<=MObraMin,I28/N28>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N28<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q28<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R28<=INDIRECT(VLOOKUP(B28,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,30185,null,{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ28),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D28=0,\"\",VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO28,AP28,AQ28,AR28,AS28,AT28,AU28),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW28),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B28,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.8},{"$f":"IF(VLOOKUP($B28,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B28,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},24148,30185]
["CC-01-AD-2010-EDEMET.xls","CMEDI","CMEDI007","CMEDITBDTI017","2010-12-31","HERRERA",0,7665,0,0,0,0,0,7665,36,0,{"$f":"IF(OR(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D29=0),\"NA\",IF($B29=\"DLABT\",MID($D29,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D29,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D29=0),\"NA\",IF(OR($B29=\"DLABT\",$B29=\"DLSBT\"),MID($D29,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D29,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D29=0),\"NA\",IF($B29=\"DLSBT\",MID($D29,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D29,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D29=0),\"NA\",MID($D29,m2Inicio+INDIRECT(B29),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D29=0),\"NA\",RIGHT($D29,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D29=0),\"NA\",RIGHT($D29,3)*1)","v":17},1,{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V29<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E29<=FechaMin,E29>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H29<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N29=0,0,IF(OR(I29/N29<=MObraMin,I29/N29>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N29<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q29<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R29<=INDIRECT(VLOOKUP(B29,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7665,null,{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ29),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D29=0,\"\",VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO29,AP29,AQ29,AR29,AS29,AT29,AU29),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW29),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B29,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.8},{"$f":"IF(VLOOKUP($B29,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B29,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6132,7665]
["CC-01-AD-2010-EDEMET.xls","CMEDI","CMEDI007","CMEDITMTTT004","2010-12-31","HERRERA",0,22084,0,0,0,0,0,22084,38,0,{"$f":"IF(OR(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D30=0),\"NA\",IF($B30=\"DLABT\",MID($D30,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D30,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D30=0),\"NA\",IF(OR($B30=\"DLABT\",$B30=\"DLSBT\"),MID($D30,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D30,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D30=0),\"NA\",IF($B30=\"DLSBT\",MID($D30,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D30,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D30=0),\"NA\",MID($D30,m2Inicio+INDIRECT(B30),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D30=0),\"NA\",RIGHT($D30,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D30=0),\"NA\",RIGHT($D30,3)*1)","v":4},1,{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V30<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E30<=FechaMin,E30>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H30<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N30=0,0,IF(OR(I30/N30<=MObraMin,I30/N30>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N30<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q30<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R30<=INDIRECT(VLOOKUP(B30,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,22084,null,{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ30),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D30=0,\"\",VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO30,AP30,AQ30,AR30,AS30,AT30,AU30),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW30),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B30,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.8},{"$f":"IF(VLOOKUP($B30,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B30,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},17667.2,22084]
["CC-01-AD-2010-EDEMET.xls","CMEDI","CMEDI007","CMEDITMTTT012","2010-12-31","HERRERA",0,23625,0,0,0,0,0,23625,39,0,{"$f":"IF(OR(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D31=0),\"NA\",IF($B31=\"DLABT\",MID($D31,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D31,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D31=0),\"NA\",IF(OR($B31=\"DLABT\",$B31=\"DLSBT\"),MID($D31,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D31,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D31=0),\"NA\",IF($B31=\"DLSBT\",MID($D31,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D31,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D31=0),\"NA\",MID($D31,m2Inicio+INDIRECT(B31),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D31=0),\"NA\",RIGHT($D31,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D31=0),\"NA\",RIGHT($D31,3)*1)","v":12},1,{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V31<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E31<=FechaMin,E31>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H31<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N31=0,0,IF(OR(I31/N31<=MObraMin,I31/N31>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N31<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q31<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R31<=INDIRECT(VLOOKUP(B31,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,23625,null,{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ31),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D31=0,\"\",VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO31,AP31,AQ31,AR31,AS31,AT31,AU31),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW31),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B31,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.8},{"$f":"IF(VLOOKUP($B31,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B31,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},18900,23625]
["CC-01-AD-2010-EDEMET.xls","CMEDI","CMEDI008","CMEDIMBDNO891","2010-12-31","PANAMA",0,148692,0,0,0,0,0,148692,19,0,{"$f":"IF(OR(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D32=0),\"NA\",IF($B32=\"DLABT\",MID($D32,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D32,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D32=0),\"NA\",IF(OR($B32=\"DLABT\",$B32=\"DLSBT\"),MID($D32,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D32,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D32=0),\"NA\",IF($B32=\"DLSBT\",MID($D32,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D32,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D32=0),\"NA\",MID($D32,m2Inicio+INDIRECT(B32),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D32=0),\"NA\",RIGHT($D32,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D32=0),\"NA\",RIGHT($D32,3)*1)","v":891},1,{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V32<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E32<=FechaMin,E32>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H32<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N32=0,0,IF(OR(I32/N32<=MObraMin,I32/N32>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N32<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q32<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R32<=INDIRECT(VLOOKUP(B32,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,148692,null,{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ32),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D32=0,\"\",VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO32,AP32,AQ32,AR32,AS32,AT32,AU32),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW32),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B32,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.8},{"$f":"IF(VLOOKUP($B32,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B32,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},118953.60000000001,148692]
["CC-01-AD-2010-EDEMET.xls","CMEDI","CMEDI008","CMEDIMBDNO999","2010-12-31","PANAMA",0,166715,0,0,0,0,0,166715,18,0,{"$f":"IF(OR(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D33=0),\"NA\",IF($B33=\"DLABT\",MID($D33,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D33,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D33=0),\"NA\",IF(OR($B33=\"DLABT\",$B33=\"DLSBT\"),MID($D33,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D33,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D33=0),\"NA\",IF($B33=\"DLSBT\",MID($D33,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D33,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D33=0),\"NA\",MID($D33,m2Inicio+INDIRECT(B33),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D33=0),\"NA\",RIGHT($D33,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D33=0),\"NA\",RIGHT($D33,3)*1)","v":999},1,{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V33<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E33<=FechaMin,E33>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H33<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N33=0,0,IF(OR(I33/N33<=MObraMin,I33/N33>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N33<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q33<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R33<=INDIRECT(VLOOKUP(B33,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,166715,null,{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ33),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D33=0,\"\",VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO33,AP33,AQ33,AR33,AS33,AT33,AU33),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW33),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B33,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.8},{"$f":"IF(VLOOKUP($B33,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B33,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},133372,166715]
["CC-01-AD-2010-EDEMET.xls","CMEDI","CMEDI008","CMEDIMBSNO854","2010-12-31","PANAMA",0,25804,0,0,0,0,0,25804,16,0,{"$f":"IF(OR(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D34=0),\"NA\",IF($B34=\"DLABT\",MID($D34,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D34,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D34=0),\"NA\",IF(OR($B34=\"DLABT\",$B34=\"DLSBT\"),MID($D34,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D34,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D34=0),\"NA\",IF($B34=\"DLSBT\",MID($D34,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D34,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D34=0),\"NA\",MID($D34,m2Inicio+INDIRECT(B34),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D34=0),\"NA\",RIGHT($D34,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D34=0),\"NA\",RIGHT($D34,3)*1)","v":854},1,{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V34<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E34<=FechaMin,E34>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H34<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N34=0,0,IF(OR(I34/N34<=MObraMin,I34/N34>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N34<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q34<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R34<=INDIRECT(VLOOKUP(B34,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,25804,null,{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ34),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D34=0,\"\",VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO34,AP34,AQ34,AR34,AS34,AT34,AU34),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW34),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B34,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.8},{"$f":"IF(VLOOKUP($B34,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B34,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},20643.2,25804]
["CC-01-AD-2010-EDEMET.xls","CMEDI","CMEDI008","CMEDIMBSNO999","2010-12-31","PANAMA",0,30185,0,0,0,0,0,30185,15,0,{"$f":"IF(OR(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D35=0),\"NA\",IF($B35=\"DLABT\",MID($D35,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D35,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D35=0),\"NA\",IF(OR($B35=\"DLABT\",$B35=\"DLSBT\"),MID($D35,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D35,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D35=0),\"NA\",IF($B35=\"DLSBT\",MID($D35,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D35,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D35=0),\"NA\",MID($D35,m2Inicio+INDIRECT(B35),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D35=0),\"NA\",RIGHT($D35,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D35=0),\"NA\",RIGHT($D35,3)*1)","v":999},1,{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V35<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E35<=FechaMin,E35>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H35<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N35=0,0,IF(OR(I35/N35<=MObraMin,I35/N35>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N35<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q35<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R35<=INDIRECT(VLOOKUP(B35,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,30185,null,{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ35),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D35=0,\"\",VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO35,AP35,AQ35,AR35,AS35,AT35,AU35),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW35),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B35,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.8},{"$f":"IF(VLOOKUP($B35,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B35,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},24148,30185]
["CC-01-AD-2010-EDEMET.xls","CMEDI","CMEDI008","CMEDITBDTI386","2010-12-31","PANAMA",0,174098,0,0,0,0,0,174098,17,0,{"$f":"IF(OR(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D36=0),\"NA\",IF($B36=\"DLABT\",MID($D36,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D36,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D36=0),\"NA\",IF(OR($B36=\"DLABT\",$B36=\"DLSBT\"),MID($D36,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D36,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D36=0),\"NA\",IF($B36=\"DLSBT\",MID($D36,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D36,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D36=0),\"NA\",MID($D36,m2Inicio+INDIRECT(B36),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D36=0),\"NA\",RIGHT($D36,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D36=0),\"NA\",RIGHT($D36,3)*1)","v":386},1,{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V36<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E36<=FechaMin,E36>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H36<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N36=0,0,IF(OR(I36/N36<=MObraMin,I36/N36>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N36<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q36<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R36<=INDIRECT(VLOOKUP(B36,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,174098,null,{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ36),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D36=0,\"\",VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO36,AP36,AQ36,AR36,AS36,AT36,AU36),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW36),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B36,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.8},{"$f":"IF(VLOOKUP($B36,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B36,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},139278.39999999999,174098]
["CC-01-AD-2010-EDEMET.xls","CMEDI","CMEDI008","CMEDITMTTT075","2010-12-31","PANAMA",0,414156,0,0,0,0,0,414156,20,0,{"$f":"IF(OR(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D37=0),\"NA\",IF($B37=\"DLABT\",MID($D37,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D37,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D37=0),\"NA\",IF(OR($B37=\"DLABT\",$B37=\"DLSBT\"),MID($D37,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D37,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D37=0),\"NA\",IF($B37=\"DLSBT\",MID($D37,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D37,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D37=0),\"NA\",MID($D37,m2Inicio+INDIRECT(B37),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D37=0),\"NA\",RIGHT($D37,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D37=0),\"NA\",RIGHT($D37,3)*1)","v":75},1,{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V37<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E37<=FechaMin,E37>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H37<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N37=0,0,IF(OR(I37/N37<=MObraMin,I37/N37>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N37<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q37<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R37<=INDIRECT(VLOOKUP(B37,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,414156,null,{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ37),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D37=0,\"\",VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO37,AP37,AQ37,AR37,AS37,AT37,AU37),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW37),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B37,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.8},{"$f":"IF(VLOOKUP($B37,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B37,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},331324.80000000005,414156]
["CC-01-AD-2010-EDEMET.xls","CMEDI","CMEDI008","CMEDITMTTT193","2010-12-31","PANAMA",0,379963,0,0,0,0,0,379963,21,0,{"$f":"IF(OR(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D38=0),\"NA\",IF($B38=\"DLABT\",MID($D38,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D38,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D38=0),\"NA\",IF(OR($B38=\"DLABT\",$B38=\"DLSBT\"),MID($D38,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D38,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D38=0),\"NA\",IF($B38=\"DLSBT\",MID($D38,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D38,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D38=0),\"NA\",MID($D38,m2Inicio+INDIRECT(B38),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D38=0),\"NA\",RIGHT($D38,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D38=0),\"NA\",RIGHT($D38,3)*1)","v":193},1,{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V38<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E38<=FechaMin,E38>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H38<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N38=0,0,IF(OR(I38/N38<=MObraMin,I38/N38>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N38<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q38<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R38<=INDIRECT(VLOOKUP(B38,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,379963,null,{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ38),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D38=0,\"\",VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO38,AP38,AQ38,AR38,AS38,AT38,AU38),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW38),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B38,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.8},{"$f":"IF(VLOOKUP($B38,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B38,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},303970.40000000002,379963]
["CC-01-AD-2010-EDEMET.xls","CMEDI","CMEDI009","CMEDIMBDNO063","2010-12-31","VERAGUAS",0,10514,0,0,0,0,0,10514,25,0,{"$f":"IF(OR(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D39=0),\"NA\",IF($B39=\"DLABT\",MID($D39,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D39,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D39=0),\"NA\",IF(OR($B39=\"DLABT\",$B39=\"DLSBT\"),MID($D39,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D39,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D39=0),\"NA\",IF($B39=\"DLSBT\",MID($D39,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D39,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D39=0),\"NA\",MID($D39,m2Inicio+INDIRECT(B39),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D39=0),\"NA\",RIGHT($D39,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D39=0),\"NA\",RIGHT($D39,3)*1)","v":63},1,{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V39<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E39<=FechaMin,E39>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H39<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N39=0,0,IF(OR(I39/N39<=MObraMin,I39/N39>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N39<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q39<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R39<=INDIRECT(VLOOKUP(B39,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,10514,null,{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ39),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D39=0,\"\",VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO39,AP39,AQ39,AR39,AS39,AT39,AU39),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW39),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B39,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.8},{"$f":"IF(VLOOKUP($B39,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B39,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},8411.2000000000007,10514]
["CC-01-AD-2010-EDEMET.xls","CMEDI","CMEDI009","CMEDIMBSNO207","2010-12-31","VERAGUAS",0,6254,0,0,0,0,0,6254,23,0,{"$f":"IF(OR(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D40=0),\"NA\",IF($B40=\"DLABT\",MID($D40,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D40,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D40=0),\"NA\",IF(OR($B40=\"DLABT\",$B40=\"DLSBT\"),MID($D40,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D40,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D40=0),\"NA\",IF($B40=\"DLSBT\",MID($D40,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D40,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D40=0),\"NA\",MID($D40,m2Inicio+INDIRECT(B40),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D40=0),\"NA\",RIGHT($D40,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D40=0),\"NA\",RIGHT($D40,3)*1)","v":207},1,{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V40<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E40<=FechaMin,E40>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H40<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N40=0,0,IF(OR(I40/N40<=MObraMin,I40/N40>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N40<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q40<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R40<=INDIRECT(VLOOKUP(B40,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6254,null,{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ40),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D40=0,\"\",VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO40,AP40,AQ40,AR40,AS40,AT40,AU40),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW40),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B40,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.8},{"$f":"IF(VLOOKUP($B40,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B40,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5003.2000000000007,6254]
["CC-01-AD-2010-EDEMET.xls","CMEDI","CMEDI009","CMEDIMBSNO999","2010-12-31","VERAGUAS",0,30186,0,0,0,0,0,30186,22,0,{"$f":"IF(OR(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D41=0),\"NA\",IF($B41=\"DLABT\",MID($D41,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D41,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D41=0),\"NA\",IF(OR($B41=\"DLABT\",$B41=\"DLSBT\"),MID($D41,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D41,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D41=0),\"NA\",IF($B41=\"DLSBT\",MID($D41,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D41,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D41=0),\"NA\",MID($D41,m2Inicio+INDIRECT(B41),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D41=0),\"NA\",RIGHT($D41,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D41=0),\"NA\",RIGHT($D41,3)*1)","v":999},1,{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V41<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E41<=FechaMin,E41>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H41<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N41=0,0,IF(OR(I41/N41<=MObraMin,I41/N41>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N41<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q41<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R41<=INDIRECT(VLOOKUP(B41,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,30186,null,{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ41),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D41=0,\"\",VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO41,AP41,AQ41,AR41,AS41,AT41,AU41),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW41),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B41,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.8},{"$f":"IF(VLOOKUP($B41,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B41,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},24148.800000000003,30186]
["CC-01-AD-2010-EDEMET.xls","CMEDI","CMEDI009","CMEDITBDTI022","2010-12-31","VERAGUAS",0,9917,0,0,0,0,0,9917,24,0,{"$f":"IF(OR(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D42=0),\"NA\",IF($B42=\"DLABT\",MID($D42,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D42,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D42=0),\"NA\",IF(OR($B42=\"DLABT\",$B42=\"DLSBT\"),MID($D42,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D42,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D42=0),\"NA\",IF($B42=\"DLSBT\",MID($D42,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D42,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D42=0),\"NA\",MID($D42,m2Inicio+INDIRECT(B42),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D42=0),\"NA\",RIGHT($D42,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D42=0),\"NA\",RIGHT($D42,3)*1)","v":22},1,{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V42<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E42<=FechaMin,E42>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H42<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N42=0,0,IF(OR(I42/N42<=MObraMin,I42/N42>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N42<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q42<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R42<=INDIRECT(VLOOKUP(B42,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9917,null,{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ42),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D42=0,\"\",VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO42,AP42,AQ42,AR42,AS42,AT42,AU42),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW42),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B42,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.8},{"$f":"IF(VLOOKUP($B42,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B42,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},7933.6,9917]
["CC-01-AD-2010-EDEMET.xls","CMEDI","CMEDI009","CMEDITMTTT005","2010-12-31","VERAGUAS",0,27609,0,0,0,0,0,27609,26,0,{"$f":"IF(OR(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D43=0),\"NA\",IF($B43=\"DLABT\",MID($D43,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D43,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D43=0),\"NA\",IF(OR($B43=\"DLABT\",$B43=\"DLSBT\"),MID($D43,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D43,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D43=0),\"NA\",IF($B43=\"DLSBT\",MID($D43,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D43,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D43=0),\"NA\",MID($D43,m2Inicio+INDIRECT(B43),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D43=0),\"NA\",RIGHT($D43,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D43=0),\"NA\",RIGHT($D43,3)*1)","v":5},1,{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V43<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E43<=FechaMin,E43>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H43<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N43=0,0,IF(OR(I43/N43<=MObraMin,I43/N43>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N43<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q43<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R43<=INDIRECT(VLOOKUP(B43,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,27609,null,{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ43),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D43=0,\"\",VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO43,AP43,AQ43,AR43,AS43,AT43,AU43),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW43),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B43,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.8},{"$f":"IF(VLOOKUP($B43,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B43,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},22087.200000000001,27609]
["CC-01-AD-2010-EDEMET.xls","CMEDI","CMEDI009","CMEDITMTTT017","2010-12-31","VERAGUAS",0,33465,0,0,0,0,0,33465,27,0,{"$f":"IF(OR(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D44=0),\"NA\",IF($B44=\"DLABT\",MID($D44,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D44,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D44=0),\"NA\",IF(OR($B44=\"DLABT\",$B44=\"DLSBT\"),MID($D44,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D44,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D44=0),\"NA\",IF($B44=\"DLSBT\",MID($D44,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D44,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D44=0),\"NA\",MID($D44,m2Inicio+INDIRECT(B44),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D44=0),\"NA\",RIGHT($D44,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D44=0),\"NA\",RIGHT($D44,3)*1)","v":17},1,{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V44<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E44<=FechaMin,E44>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H44<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N44=0,0,IF(OR(I44/N44<=MObraMin,I44/N44>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N44<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q44<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R44<=INDIRECT(VLOOKUP(B44,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,33465,null,{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ44),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D44=0,\"\",VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO44,AP44,AQ44,AR44,AS44,AT44,AU44),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW44),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B44,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":0.8},{"$f":"IF(VLOOKUP($B44,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B44,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},26772,33465]
["CC-01-AD-2010-EDEMET.xls","CMESM",0,0,"00:00:00",0,0,0,0,0,0,0,0,0,9,0,{"$f":"IF(OR(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D45=0),\"NA\",IF($B45=\"DLABT\",MID($D45,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D45,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D45=0),\"NA\",IF(OR($B45=\"DLABT\",$B45=\"DLSBT\"),MID($D45,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D45,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D45=0),\"NA\",IF($B45=\"DLSBT\",MID($D45,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D45,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D45=0),\"NA\",MID($D45,m2Inicio+INDIRECT(B45),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D45=0),\"NA\",RIGHT($D45,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D45=0),\"NA\",RIGHT($D45,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V45<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E45<=FechaMin,E45>FechaMax),0,1))","v":0},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H45<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N45=0,0,IF(OR(I45/N45<=MObraMin,I45/N45>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N45<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q45<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R45<=INDIRECT(VLOOKUP(B45,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},0,0,null,{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ45),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D45=0,\"\",VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO45,AP45,AQ45,AR45,AS45,AT45,AU45),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW45),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B45,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B45,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B45,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,0]
["CC-01-AD-2010-EDEMET.xls","DACBT","DACBT002","DACBTAM3ALM01315704127","2010-12-31","COCLE",4127,4624.66,1701.82,0,0,0,0,6326.48,18,0,{"$f":"IF(OR(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D46=0),\"NA\",IF($B46=\"DLABT\",MID($D46,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D46,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D46=0),\"NA\",IF(OR($B46=\"DLABT\",$B46=\"DLSBT\"),MID($D46,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D46,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D46=0),\"NA\",IF($B46=\"DLSBT\",MID($D46,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D46,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D46=0),\"NA\",MID($D46,m2Inicio+INDIRECT(B46),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D46=0),\"NA\",RIGHT($D46,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D46=0),\"NA\",RIGHT($D46,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V46<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E46<=FechaMin,E46>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H46<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N46=0,0,IF(OR(I46/N46<=MObraMin,I46/N46>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N46<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q46<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R46<=INDIRECT(VLOOKUP(B46,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6326.48,null,{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ46),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D46=0,\"\",VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO46,AP46,AQ46,AR46,AS46,AT46,AU46),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW46),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B46,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B46,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B46,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6326.48,6326.48]
["CC-01-AD-2010-EDEMET.xls","DACBT","DACBT002","DACBTAM3ALM01399926257","2010-12-31","COCLE",26257,29423.24,10827.43,0,0,0,0,40250.67,17,0,{"$f":"IF(OR(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D47=0),\"NA\",IF($B47=\"DLABT\",MID($D47,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D47,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D47=0),\"NA\",IF(OR($B47=\"DLABT\",$B47=\"DLSBT\"),MID($D47,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D47,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D47=0),\"NA\",IF($B47=\"DLSBT\",MID($D47,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D47,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D47=0),\"NA\",MID($D47,m2Inicio+INDIRECT(B47),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D47=0),\"NA\",RIGHT($D47,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D47=0),\"NA\",RIGHT($D47,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V47<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E47<=FechaMin,E47>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H47<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N47=0,0,IF(OR(I47/N47<=MObraMin,I47/N47>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N47<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q47<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R47<=INDIRECT(VLOOKUP(B47,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,40250.67,null,{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ47),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D47=0,\"\",VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO47,AP47,AQ47,AR47,AS47,AT47,AU47),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW47),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B47,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B47,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B47,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},40250.67,40250.67]
["CC-01-AD-2010-EDEMET.xls","DACBT","DACBT006","DACBTAM3ALM01350214891","2010-12-31","LOS SANTOS",14891,16686.650000000001,6140.51,0,0,0,0,22827.16,14,0,{"$f":"IF(OR(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D48=0),\"NA\",IF($B48=\"DLABT\",MID($D48,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D48,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D48=0),\"NA\",IF(OR($B48=\"DLABT\",$B48=\"DLSBT\"),MID($D48,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D48,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D48=0),\"NA\",IF($B48=\"DLSBT\",MID($D48,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D48,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D48=0),\"NA\",MID($D48,m2Inicio+INDIRECT(B48),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D48=0),\"NA\",RIGHT($D48,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D48=0),\"NA\",RIGHT($D48,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V48<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E48<=FechaMin,E48>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H48<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N48=0,0,IF(OR(I48/N48<=MObraMin,I48/N48>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N48<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q48<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R48<=INDIRECT(VLOOKUP(B48,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,22827.16,null,{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ48),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D48=0,\"\",VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO48,AP48,AQ48,AR48,AS48,AT48,AU48),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW48),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B48,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B48,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B48,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},22827.16,22827.16]
["CC-01-AD-2010-EDEMET.xls","DACBT","DACBT006","DACBTAM3ALM01399929634","2010-12-31","LOS SANTOS",29634,33207.46,12219.98,0,0,0,0,45427.44,13,0,{"$f":"IF(OR(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D49=0),\"NA\",IF($B49=\"DLABT\",MID($D49,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D49,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D49=0),\"NA\",IF(OR($B49=\"DLABT\",$B49=\"DLSBT\"),MID($D49,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D49,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D49=0),\"NA\",IF($B49=\"DLSBT\",MID($D49,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D49,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D49=0),\"NA\",MID($D49,m2Inicio+INDIRECT(B49),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D49=0),\"NA\",RIGHT($D49,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D49=0),\"NA\",RIGHT($D49,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V49<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E49<=FechaMin,E49>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H49<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N49=0,0,IF(OR(I49/N49<=MObraMin,I49/N49>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N49<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q49<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R49<=INDIRECT(VLOOKUP(B49,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,45427.44,null,{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ49),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D49=0,\"\",VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO49,AP49,AQ49,AR49,AS49,AT49,AU49),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW49),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B49,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B49,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B49,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},45427.44,45427.44]
["CC-01-AD-2010-EDEMET.xls","DACBT","DACBT007","DACBTAM3ALM01335209089","2010-12-31","HERRERA",9089,10185.01,3747.97,0,0,0,0,13932.98,16,0,{"$f":"IF(OR(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D50=0),\"NA\",IF($B50=\"DLABT\",MID($D50,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D50,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D50=0),\"NA\",IF(OR($B50=\"DLABT\",$B50=\"DLSBT\"),MID($D50,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D50,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D50=0),\"NA\",IF($B50=\"DLSBT\",MID($D50,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D50,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D50=0),\"NA\",MID($D50,m2Inicio+INDIRECT(B50),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D50=0),\"NA\",RIGHT($D50,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D50=0),\"NA\",RIGHT($D50,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V50<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E50<=FechaMin,E50>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H50<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N50=0,0,IF(OR(I50/N50<=MObraMin,I50/N50>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N50<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q50<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R50<=INDIRECT(VLOOKUP(B50,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13932.98,null,{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ50),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D50=0,\"\",VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO50,AP50,AQ50,AR50,AS50,AT50,AU50),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW50),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B50,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B50,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B50,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},13932.98,13932.98]
["CC-01-AD-2010-EDEMET.xls","DACBT","DACBT007","DACBTAM3ALM01399925793","2010-12-31","HERRERA",25793,28903.29,10636.09,0,0,0,0,39539.379999999997,15,0,{"$f":"IF(OR(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D51=0),\"NA\",IF($B51=\"DLABT\",MID($D51,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D51,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D51=0),\"NA\",IF(OR($B51=\"DLABT\",$B51=\"DLSBT\"),MID($D51,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D51,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D51=0),\"NA\",IF($B51=\"DLSBT\",MID($D51,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D51,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D51=0),\"NA\",MID($D51,m2Inicio+INDIRECT(B51),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D51=0),\"NA\",RIGHT($D51,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D51=0),\"NA\",RIGHT($D51,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V51<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E51<=FechaMin,E51>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H51<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N51=0,0,IF(OR(I51/N51<=MObraMin,I51/N51>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N51<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q51<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R51<=INDIRECT(VLOOKUP(B51,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,39539.379999999997,null,{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ51),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D51=0,\"\",VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO51,AP51,AQ51,AR51,AS51,AT51,AU51),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW51),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B51,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B51,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B51,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},39539.379999999997,39539.379999999997]
["CC-01-AD-2010-EDEMET.xls","DACBT","DACBT008","DACBTAM3ALM01371417762","2010-12-31","PANAMA",17762,20717.98,6510.28,0,0,0,0,27228.26,10,0,{"$f":"IF(OR(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D52=0),\"NA\",IF($B52=\"DLABT\",MID($D52,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D52,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D52=0),\"NA\",IF(OR($B52=\"DLABT\",$B52=\"DLSBT\"),MID($D52,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D52,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D52=0),\"NA\",IF($B52=\"DLSBT\",MID($D52,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D52,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D52=0),\"NA\",MID($D52,m2Inicio+INDIRECT(B52),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D52=0),\"NA\",RIGHT($D52,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D52=0),\"NA\",RIGHT($D52,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V52<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E52<=FechaMin,E52>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H52<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N52=0,0,IF(OR(I52/N52<=MObraMin,I52/N52>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N52<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q52<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R52<=INDIRECT(VLOOKUP(B52,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,27228.26,null,{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ52),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D52=0,\"\",VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO52,AP52,AQ52,AR52,AS52,AT52,AU52),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW52),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B52,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B52,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B52,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},27228.26,27228.26]
["CC-01-AD-2010-EDEMET.xls","DACBT","DACBT008","DACBTAM3ALM01399924852","2010-12-31","PANAMA",24852,28987.91,9108.9599999999991,0,0,0,0,38096.870000000003,9,0,{"$f":"IF(OR(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D53=0),\"NA\",IF($B53=\"DLABT\",MID($D53,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D53,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D53=0),\"NA\",IF(OR($B53=\"DLABT\",$B53=\"DLSBT\"),MID($D53,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D53,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D53=0),\"NA\",IF($B53=\"DLSBT\",MID($D53,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D53,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D53=0),\"NA\",MID($D53,m2Inicio+INDIRECT(B53),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D53=0),\"NA\",RIGHT($D53,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D53=0),\"NA\",RIGHT($D53,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V53<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E53<=FechaMin,E53>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H53<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N53=0,0,IF(OR(I53/N53<=MObraMin,I53/N53>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N53<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q53<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R53<=INDIRECT(VLOOKUP(B53,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,38096.870000000003,null,{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ53),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D53=0,\"\",VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO53,AP53,AQ53,AR53,AS53,AT53,AU53),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW53),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B53,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B53,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B53,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},38096.870000000003,38096.870000000003]
["CC-01-AD-2010-EDEMET.xls","DACBT","DACBT009","DACBTAM3ALM01350412620","2010-12-31","VERAGUAS",12620,14141.8,5204.03,0,0,0,0,19345.830000000002,12,0,{"$f":"IF(OR(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D54=0),\"NA\",IF($B54=\"DLABT\",MID($D54,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D54,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D54=0),\"NA\",IF(OR($B54=\"DLABT\",$B54=\"DLSBT\"),MID($D54,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D54,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D54=0),\"NA\",IF($B54=\"DLSBT\",MID($D54,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D54,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D54=0),\"NA\",MID($D54,m2Inicio+INDIRECT(B54),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D54=0),\"NA\",RIGHT($D54,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D54=0),\"NA\",RIGHT($D54,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V54<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E54<=FechaMin,E54>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H54<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N54=0,0,IF(OR(I54/N54<=MObraMin,I54/N54>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N54<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q54<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R54<=INDIRECT(VLOOKUP(B54,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,19345.830000000002,null,{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ54),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D54=0,\"\",VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO54,AP54,AQ54,AR54,AS54,AT54,AU54),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW54),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B54,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B54,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B54,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},19345.830000000002,19345.830000000002]
["CC-01-AD-2010-EDEMET.xls","DACBT","DACBT009","DACBTAM3ALM01399925014","2010-12-31","VERAGUAS",25014,28030.35,10314.86,0,0,0,0,38345.21,11,0,{"$f":"IF(OR(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D55=0),\"NA\",IF($B55=\"DLABT\",MID($D55,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D55,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D55=0),\"NA\",IF(OR($B55=\"DLABT\",$B55=\"DLSBT\"),MID($D55,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D55,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D55=0),\"NA\",IF($B55=\"DLSBT\",MID($D55,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D55,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D55=0),\"NA\",MID($D55,m2Inicio+INDIRECT(B55),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D55=0),\"NA\",RIGHT($D55,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D55=0),\"NA\",RIGHT($D55,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V55<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E55<=FechaMin,E55>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H55<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N55=0,0,IF(OR(I55/N55<=MObraMin,I55/N55>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N55<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q55<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R55<=INDIRECT(VLOOKUP(B55,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,38345.21,null,{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ55),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D55=0,\"\",VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO55,AP55,AQ55,AR55,AS55,AT55,AU55),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW55),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B55,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B55,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B55,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},38345.21,38345.21]
["CC-01-AD-2010-EDEMET.xls","DCRMM",101012008090131,"DCRMM1300000","2010-09-07","ARRAIJAN (CABEC",0,15061.35,2687,0,0,0,0,17748.349999999999,9,0,{"$f":"IF(OR(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D56=0),\"NA\",IF($B56=\"DLABT\",MID($D56,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D56,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D56=0),\"NA\",IF(OR($B56=\"DLABT\",$B56=\"DLSBT\"),MID($D56,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D56,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D56=0),\"NA\",IF($B56=\"DLSBT\",MID($D56,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D56,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D56=0),\"NA\",MID($D56,m2Inicio+INDIRECT(B56),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D56=0),\"NA\",RIGHT($D56,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D56=0),\"NA\",RIGHT($D56,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V56<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E56<=FechaMin,E56>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H56<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N56=0,0,IF(OR(I56/N56<=MObraMin,I56/N56>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N56<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q56<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R56<=INDIRECT(VLOOKUP(B56,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,17748.349999999999,null,{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ56),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D56=0,\"\",VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO56,AP56,AQ56,AR56,AS56,AT56,AU56),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW56),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B56,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B56,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B56,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},17748.349999999999,17748.349999999999]
["CC-01-AD-2010-EDEMET.xls","DCRMM",102012009060329,"DCRMM3400000","2010-09-07","ESPAVE",0,15607.8,347.55,0,104.18,0,0,16059.53,10,0,{"$f":"IF(OR(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D57=0),\"NA\",IF($B57=\"DLABT\",MID($D57,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D57,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D57=0),\"NA\",IF(OR($B57=\"DLABT\",$B57=\"DLSBT\"),MID($D57,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D57,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D57=0),\"NA\",IF($B57=\"DLSBT\",MID($D57,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D57,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D57=0),\"NA\",MID($D57,m2Inicio+INDIRECT(B57),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D57=0),\"NA\",RIGHT($D57,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D57=0),\"NA\",RIGHT($D57,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V57<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E57<=FechaMin,E57>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H57<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N57=0,0,IF(OR(I57/N57<=MObraMin,I57/N57>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N57<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q57<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R57<=INDIRECT(VLOOKUP(B57,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},0,0,null,{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ57),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D57=0,\"\",VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO57,AP57,AQ57,AR57,AS57,AT57,AU57),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW57),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B57,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B57,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B57,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,16059.53]
["CC-01-AD-2010-EDEMET.xls","DCRMM",102012009100514,"DCRMM1300000","2010-03-11","VERACRUZ",0,105588.47,31676.541000000001,0,0,0,0,137265.011,12,0,{"$f":"IF(OR(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D58=0),\"NA\",IF($B58=\"DLABT\",MID($D58,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D58,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D58=0),\"NA\",IF(OR($B58=\"DLABT\",$B58=\"DLSBT\"),MID($D58,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D58,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D58=0),\"NA\",IF($B58=\"DLSBT\",MID($D58,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D58,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D58=0),\"NA\",MID($D58,m2Inicio+INDIRECT(B58),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D58=0),\"NA\",RIGHT($D58,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D58=0),\"NA\",RIGHT($D58,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V58<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E58<=FechaMin,E58>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H58<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N58=0,0,IF(OR(I58/N58<=MObraMin,I58/N58>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N58<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q58<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R58<=INDIRECT(VLOOKUP(B58,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,137265.011,null,{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ58),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D58=0,\"\",VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO58,AP58,AQ58,AR58,AS58,AT58,AU58),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW58),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B58,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B58,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B58,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},137265.011,137265.011]
["CC-01-AD-2010-EDEMET.xls","DCRMM",102012010010042,"DCRMM1300000","2010-03-25","PUERTO CAIMITO",0,106350.88,31905.263999999999,0,0,0,0,138256.144,11,0,{"$f":"IF(OR(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D59=0),\"NA\",IF($B59=\"DLABT\",MID($D59,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D59,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D59=0),\"NA\",IF(OR($B59=\"DLABT\",$B59=\"DLSBT\"),MID($D59,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D59,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D59=0),\"NA\",IF($B59=\"DLSBT\",MID($D59,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D59,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D59=0),\"NA\",MID($D59,m2Inicio+INDIRECT(B59),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D59=0),\"NA\",RIGHT($D59,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D59=0),\"NA\",RIGHT($D59,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V59<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E59<=FechaMin,E59>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H59<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N59=0,0,IF(OR(I59/N59<=MObraMin,I59/N59>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N59<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q59<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R59<=INDIRECT(VLOOKUP(B59,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,138256.144,null,{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ59),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D59=0,\"\",VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO59,AP59,AQ59,AR59,AS59,AT59,AU59),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW59),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B59,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B59,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B59,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},138256.144,138256.144]
["CC-01-AD-2010-EDEMET.xls","DEQDM","DEQDM1","DEQDMSP001","2010-12-31","COCLÉ",0,23037,6335.1750000000002,0,0,0,0,29372.174999999999,10,0,{"$f":"IF(OR(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D60=0),\"NA\",IF($B60=\"DLABT\",MID($D60,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D60,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D60=0),\"NA\",IF(OR($B60=\"DLABT\",$B60=\"DLSBT\"),MID($D60,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D60,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D60=0),\"NA\",IF($B60=\"DLSBT\",MID($D60,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D60,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D60=0),\"NA\",MID($D60,m2Inicio+INDIRECT(B60),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D60=0),\"NA\",RIGHT($D60,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D60=0),\"NA\",RIGHT($D60,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V60<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E60<=FechaMin,E60>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H60<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N60=0,0,IF(OR(I60/N60<=MObraMin,I60/N60>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N60<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q60<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R60<=INDIRECT(VLOOKUP(B60,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,29372.174999999999,null,{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ60),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D60=0,\"\",VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO60,AP60,AQ60,AR60,AS60,AT60,AU60),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW60),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B60,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B60,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B60,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},29372.174999999999,29372.174999999999]
["CC-01-AD-2010-EDEMET.xls","DEQDM","DEQDM2","DEQDMSP001","2010-12-31","HERRERA",0,62852,17221.448,0,0,0,0,80073.448000000004,12,0,{"$f":"IF(OR(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D61=0),\"NA\",IF($B61=\"DLABT\",MID($D61,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D61,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D61=0),\"NA\",IF(OR($B61=\"DLABT\",$B61=\"DLSBT\"),MID($D61,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D61,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D61=0),\"NA\",IF($B61=\"DLSBT\",MID($D61,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D61,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D61=0),\"NA\",MID($D61,m2Inicio+INDIRECT(B61),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D61=0),\"NA\",RIGHT($D61,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D61=0),\"NA\",RIGHT($D61,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V61<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E61<=FechaMin,E61>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H61<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N61=0,0,IF(OR(I61/N61<=MObraMin,I61/N61>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N61<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q61<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R61<=INDIRECT(VLOOKUP(B61,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,80073.448000000004,null,{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ61),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D61=0,\"\",VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO61,AP61,AQ61,AR61,AS61,AT61,AU61),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW61),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B61,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B61,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B61,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},80073.448000000004,80073.448000000004]
["CC-01-AD-2010-EDEMET.xls","DEQDM","DEQDM3","DEQDMSP001","2010-12-31","LOS SANTOS",0,7751,2123.7739999999999,0,0,0,0,9874.7739999999994,11,0,{"$f":"IF(OR(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D62=0),\"NA\",IF($B62=\"DLABT\",MID($D62,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D62,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D62=0),\"NA\",IF(OR($B62=\"DLABT\",$B62=\"DLSBT\"),MID($D62,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D62,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D62=0),\"NA\",IF($B62=\"DLSBT\",MID($D62,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D62,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D62=0),\"NA\",MID($D62,m2Inicio+INDIRECT(B62),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D62=0),\"NA\",RIGHT($D62,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D62=0),\"NA\",RIGHT($D62,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V62<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E62<=FechaMin,E62>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H62<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N62=0,0,IF(OR(I62/N62<=MObraMin,I62/N62>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N62<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q62<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R62<=INDIRECT(VLOOKUP(B62,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9874.7739999999994,null,{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ62),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D62=0,\"\",VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO62,AP62,AQ62,AR62,AS62,AT62,AU62),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW62),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B62,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B62,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B62,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},9874.7739999999994,9874.7739999999994]
["CC-01-AD-2010-EDEMET.xls","DEQDM","DEQDM4","DEQDMSP001","2010-12-31","PANAMÁ",0,6205,1737.4,0,0,0,0,7942.4,16,0,{"$f":"IF(OR(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D63=0),\"NA\",IF($B63=\"DLABT\",MID($D63,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D63,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D63=0),\"NA\",IF(OR($B63=\"DLABT\",$B63=\"DLSBT\"),MID($D63,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D63,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D63=0),\"NA\",IF($B63=\"DLSBT\",MID($D63,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D63,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D63=0),\"NA\",MID($D63,m2Inicio+INDIRECT(B63),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D63=0),\"NA\",RIGHT($D63,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D63=0),\"NA\",RIGHT($D63,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V63<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E63<=FechaMin,E63>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H63<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N63=0,0,IF(OR(I63/N63<=MObraMin,I63/N63>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N63<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q63<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R63<=INDIRECT(VLOOKUP(B63,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7942.4,null,{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ63),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D63=0,\"\",VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO63,AP63,AQ63,AR63,AS63,AT63,AU63),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW63),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B63,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B63,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B63,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},7942.4,7942.4]
["CC-01-AD-2010-EDEMET.xls","DEQDM","DEQDM5","DEQDMSP001","2010-12-31","PANAMÁ",0,32642,8943.9079999999994,0,0,0,0,41585.908000000003,14,0,{"$f":"IF(OR(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D64=0),\"NA\",IF($B64=\"DLABT\",MID($D64,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D64,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D64=0),\"NA\",IF(OR($B64=\"DLABT\",$B64=\"DLSBT\"),MID($D64,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D64,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D64=0),\"NA\",IF($B64=\"DLSBT\",MID($D64,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D64,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D64=0),\"NA\",MID($D64,m2Inicio+INDIRECT(B64),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D64=0),\"NA\",RIGHT($D64,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D64=0),\"NA\",RIGHT($D64,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V64<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E64<=FechaMin,E64>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H64<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N64=0,0,IF(OR(I64/N64<=MObraMin,I64/N64>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N64<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q64<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R64<=INDIRECT(VLOOKUP(B64,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,41585.908000000003,null,{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ64),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D64=0,\"\",VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO64,AP64,AQ64,AR64,AS64,AT64,AU64),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW64),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B64,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B64,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B64,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},41585.908000000003,41585.908000000003]
["CC-01-AD-2010-EDEMET.xls","DEQDM","DEQDM6","DEQDMSP001","2010-12-31","HERRERA",0,41853,11467.722,0,0,0,0,53320.722000000002,15,0,{"$f":"IF(OR(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D65=0),\"NA\",IF($B65=\"DLABT\",MID($D65,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D65,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D65=0),\"NA\",IF(OR($B65=\"DLABT\",$B65=\"DLSBT\"),MID($D65,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D65,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D65=0),\"NA\",IF($B65=\"DLSBT\",MID($D65,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D65,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D65=0),\"NA\",MID($D65,m2Inicio+INDIRECT(B65),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D65=0),\"NA\",RIGHT($D65,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D65=0),\"NA\",RIGHT($D65,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V65<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E65<=FechaMin,E65>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H65<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N65=0,0,IF(OR(I65/N65<=MObraMin,I65/N65>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N65<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q65<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R65<=INDIRECT(VLOOKUP(B65,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,53320.722000000002,null,{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ65),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D65=0,\"\",VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO65,AP65,AQ65,AR65,AS65,AT65,AU65),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW65),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B65,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B65,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B65,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},53320.722000000002,53320.722000000002]
["CC-01-AD-2010-EDEMET.xls","DEQDM","DEQDM7","DEQDMSP001","2010-12-31","PANAMÁ",0,14482,3968.0680000000002,0,0,0,0,18450.067999999999,17,0,{"$f":"IF(OR(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D66=0),\"NA\",IF($B66=\"DLABT\",MID($D66,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D66,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D66=0),\"NA\",IF(OR($B66=\"DLABT\",$B66=\"DLSBT\"),MID($D66,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D66,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D66=0),\"NA\",IF($B66=\"DLSBT\",MID($D66,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D66,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D66=0),\"NA\",MID($D66,m2Inicio+INDIRECT(B66),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D66=0),\"NA\",RIGHT($D66,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D66=0),\"NA\",RIGHT($D66,3)*1)","v":1},{"$f":"IF(OR(AND(W66=\"NA\",X66=\"NA\"),AND(W66=\"NA\",X66>CantTrbtOtCMin),AND(W66>CantTrbtOtCMin,X66=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V66<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E66<=FechaMin,E66>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H66<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N66=0,0,IF(OR(I66/N66<=MObraMin,I66/N66>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N66<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q66<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R66<=INDIRECT(VLOOKUP(B66,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,18450.067999999999,null,{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ66),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ66=\"NA\",1,IF(AJ66<=AK66*(1+AL66),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D66=0,\"\",VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X",{"$f":"IF(MID(AN66,5,2)=\"\",\"\",MID(D66,MID(AN66,5,2),MID(AN66,7,2)))","v":""},{"$f":"IF(MID(AN66,9,2)=\"\",\"\",MID(D66,MID(AN66,9,2),MID(AN66,11,2)))","v":""},{"$f":"IF(MID(AN66,13,2)=\"\",\"\",MID(D66,MID(AN66,13,2),MID(AN66,15,2)))","v":""},{"$f":"IF(MID(AN66,17,2)=\"\",\"\",MID(D66,MID(AN66,17,2),MID(AN66,19,2)))","v":""},{"$f":"IF(MID(AN66,21,2)=\"\",\"\",MID(D66,MID(AN66,21,2),MID(AN66,23,2)))","v":""},{"$f":"IF(MID(AN66,25,2)=\"\",\"\",MID(D66,MID(AN66,25,2),MID(AN66,27,2)))","v":""},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO66,AP66,AQ66,AR66,AS66,AT66,AU66),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW66),FALSE))","v":"NA"},{"$f":"IF(AV66=\"NA\",\"NA\",IF(AW66=0,0,N66/AW66))","v":"NA"},1,{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B66,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B66,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B66,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},18450.067999999999,18450.067999999999]
["CC-01-AD-2010-EDEMET.xls","DEQDM","DEQDM8","DEQDMSP001","2010-12-31","PANAMÁ",0,587,168.46899999999999,0,0,0,0,755.46900000000005,9,0,{"$f":"IF(OR(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D67=0),\"NA\",IF($B67=\"DLABT\",MID($D67,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D67,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D67=0),\"NA\",IF(OR($B67=\"DLABT\",$B67=\"DLSBT\"),MID($D67,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D67,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q67=\"NA\",\"NA\",IF(Q67=0,\"SP\",R67/Q67))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D67=0),\"NA\",IF($B67=\"DLSBT\",MID($D67,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D67,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D67=0),\"NA\",MID($D67,m2Inicio+INDIRECT(B67),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D67=0),\"NA\",RIGHT($D67,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D67=0),\"NA\",RIGHT($D67,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V67<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E67<=FechaMin,E67>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H67<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N67=0,0,IF(OR(I67/N67<=MObraMin,I67/N67>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N67<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q67<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R67<=INDIRECT(VLOOKUP(B67,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y67*Z67*AA67*AB67*AC67*AD67*MAX(AE67,AF67)","v":1},{"$f":"N67*AG67","v":755.46900000000005},null,{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ67),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D67=0,\"\",VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},{"$f":"IF(OR(MID(AN67,1,2)=\"\",MID(AN67,1,2)=\"NA\"),\"X\",MID(D67,MID(AN67,1,2),MID(AN67,3,2)))","v":"X"},"","","","","","",{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO67,AP67,AQ67,AR67,AS67,AT67,AU67),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW67),FALSE))","v":"NA"},"NA",{"$f":"IFERROR(IF(OR(AX67=\"NA\",AM67=\"NC\"),1,IF(AX67<AV67,1,AV67/AX67)),100%)","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B67,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B67,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B67,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH67*AY67*AZ67*BA67","v":755.46900000000005},{"$f":"+N67*AA67","v":755.46900000000005}]
["CC-01-AD-2010-EDEMET.xls","DEQDM","DEQDM9","DEQDMSP001","2010-12-31","COCLÉ",0,1563,437.64,0,0,0,0,2000.64,13,0,{"$f":"IF(OR(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D68=0),\"NA\",IF($B68=\"DLABT\",MID($D68,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D68,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D68=0),\"NA\",IF(OR($B68=\"DLABT\",$B68=\"DLSBT\"),MID($D68,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D68,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D68=0),\"NA\",IF($B68=\"DLSBT\",MID($D68,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D68,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D68=0),\"NA\",MID($D68,m2Inicio+INDIRECT(B68),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D68=0),\"NA\",RIGHT($D68,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D68=0),\"NA\",RIGHT($D68,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V68<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E68<=FechaMin,E68>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H68<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N68=0,0,IF(OR(I68/N68<=MObraMin,I68/N68>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N68<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q68<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R68<=INDIRECT(VLOOKUP(B68,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2000.64,null,{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ68),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D68=0,\"\",VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO68,AP68,AQ68,AR68,AS68,AT68,AU68),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW68),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B68,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B68,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B68,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2000.64,2000.64]
["CC-01-AD-2010-EDEMET.xls","DEQMC",0,0,"00:00:00",0,0,0,0,0,0,0,0,0,9,0,{"$f":"IF(OR(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D69=0),\"NA\",IF($B69=\"DLABT\",MID($D69,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D69,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D69=0),\"NA\",IF(OR($B69=\"DLABT\",$B69=\"DLSBT\"),MID($D69,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D69,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D69=0),\"NA\",IF($B69=\"DLSBT\",MID($D69,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D69,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D69=0),\"NA\",MID($D69,m2Inicio+INDIRECT(B69),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D69=0),\"NA\",RIGHT($D69,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D69=0),\"NA\",RIGHT($D69,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V69<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E69<=FechaMin,E69>FechaMax),0,1))","v":0},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H69<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N69=0,0,IF(OR(I69/N69<=MObraMin,I69/N69>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N69<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q69<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R69<=INDIRECT(VLOOKUP(B69,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},0,0,null,{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ69),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D69=0,\"\",VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO69,AP69,AQ69,AR69,AS69,AT69,AU69),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW69),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B69,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B69,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B69,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,0]
["CC-01-AD-2010-EDEMET.xls","DEQOT",0,0,"00:00:00",0,0,0,0,0,0,0,0,0,9,0,{"$f":"IF(OR(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D70=0),\"NA\",IF($B70=\"DLABT\",MID($D70,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D70,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D70=0),\"NA\",IF(OR($B70=\"DLABT\",$B70=\"DLSBT\"),MID($D70,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D70,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D70=0),\"NA\",IF($B70=\"DLSBT\",MID($D70,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D70,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D70=0),\"NA\",MID($D70,m2Inicio+INDIRECT(B70),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D70=0),\"NA\",RIGHT($D70,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D70=0),\"NA\",RIGHT($D70,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V70<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E70<=FechaMin,E70>FechaMax),0,1))","v":0},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H70<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N70=0,0,IF(OR(I70/N70<=MObraMin,I70/N70>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N70<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q70<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R70<=INDIRECT(VLOOKUP(B70,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},0,0,null,{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ70),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D70=0,\"\",VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO70,AP70,AQ70,AR70,AS70,AT70,AU70),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW70),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B70,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B70,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B70,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,0]
["CC-01-AD-2010-EDEMET.xls","DLAAT-115","DLAAT1","DLAAT115S000000T000AGCASM1C0266","2010-12-31","COCLÉ",0,80858,3000,0,0,0,0,83858,9,0,{"$f":"IF(OR(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D71=0),\"NA\",IF($B71=\"DLABT\",MID($D71,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D71,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D71=0),\"NA\",IF(OR($B71=\"DLABT\",$B71=\"DLSBT\"),MID($D71,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D71,CondInicio,CondFin-CondInicio+1)*1))","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D71=0),\"NA\",IF($B71=\"DLSBT\",MID($D71,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D71,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D71=0),\"NA\",MID($D71,m2Inicio+INDIRECT(B71),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D71=0),\"NA\",RIGHT($D71,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D71=0),\"NA\",RIGHT($D71,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V71<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E71<=FechaMin,E71>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H71<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N71=0,0,IF(OR(I71/N71<=MObraMin,I71/N71>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N71<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q71<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R71<=INDIRECT(VLOOKUP(B71,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ71),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":100},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D71=0,\"\",VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO71,AP71,AQ71,AR71,AS71,AT71,AU71),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW71),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B71,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B71,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B71,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,83858]
["CC-01-AD-2010-EDEMET.xls","DLAAT-115","DLAAT2","DLAAT115S000000T000AGCASM1C0266","2010-12-31","COCLÉ",0,29021.25,3156.33,0,0,0,0,32177.58,10,0,{"$f":"IF(OR(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D72=0),\"NA\",IF($B72=\"DLABT\",MID($D72,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D72,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D72=0),\"NA\",IF(OR($B72=\"DLABT\",$B72=\"DLSBT\"),MID($D72,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D72,CondInicio,CondFin-CondInicio+1)*1))","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D72=0),\"NA\",IF($B72=\"DLSBT\",MID($D72,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D72,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D72=0),\"NA\",MID($D72,m2Inicio+INDIRECT(B72),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D72=0),\"NA\",RIGHT($D72,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D72=0),\"NA\",RIGHT($D72,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V72<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E72<=FechaMin,E72>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H72<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N72=0,0,IF(OR(I72/N72<=MObraMin,I72/N72>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N72<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q72<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R72<=INDIRECT(VLOOKUP(B72,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ72),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":100},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D72=0,\"\",VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO72,AP72,AQ72,AR72,AS72,AT72,AU72),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW72),FALSE))","v":0},"NA",1,{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B72,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B72,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B72,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,32177.58]
["CC-01-AD-2010-EDEMET.xls","DLAAT-230",0,0,"00:00:00",0,0,0,0,0,0,0,0,0,9,0,{"$f":"IF(OR(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D73=0),\"NA\",IF($B73=\"DLABT\",MID($D73,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D73,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D73=0),\"NA\",IF(OR($B73=\"DLABT\",$B73=\"DLSBT\"),MID($D73,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D73,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D73=0),\"NA\",IF($B73=\"DLSBT\",MID($D73,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D73,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D73=0),\"NA\",MID($D73,m2Inicio+INDIRECT(B73),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D73=0),\"NA\",RIGHT($D73,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D73=0),\"NA\",RIGHT($D73,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V73<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E73<=FechaMin,E73>FechaMax),0,1))","v":0},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H73<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N73=0,0,IF(OR(I73/N73<=MObraMin,I73/N73>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N73<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q73<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R73<=INDIRECT(VLOOKUP(B73,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},0,0,null,{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ73),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":60},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},1,{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D73=0,\"\",VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO73,AP73,AQ73,AR73,AS73,AT73,AU73),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW73),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B73,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B73,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B73,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,0]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009010312,"DLABTM100001P001HOC2ALA006","2010-04-05","SAN FRANCISCO",1,41.97,121.56,0,0,0,0,163.53,921,0,{"$f":"IF(OR(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D74=0),\"NA\",IF($B74=\"DLABT\",MID($D74,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D74,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D74=0),\"NA\",IF(OR($B74=\"DLABT\",$B74=\"DLSBT\"),MID($D74,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D74,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D74=0),\"NA\",IF($B74=\"DLSBT\",MID($D74,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D74,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D74=0),\"NA\",MID($D74,m2Inicio+INDIRECT(B74),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D74=0),\"NA\",RIGHT($D74,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D74=0),\"NA\",RIGHT($D74,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V74<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E74<=FechaMin,E74>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H74<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N74=0,0,IF(OR(I74/N74<=MObraMin,I74/N74>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N74<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q74<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R74<=INDIRECT(VLOOKUP(B74,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ74),FALSE))","v":1},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D74=0,\"\",VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO74,AP74,AQ74,AR74,AS74,AT74,AU74),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW74),FALSE))","v":1},163.53,0.11066199844658649,{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B74,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B74,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B74,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,163.53]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009010620,"DLABTM100001P001HOC2ALA006","2010-01-26","ANCON",1,0,0.04,0,0,0,0,0.04,1621,0,{"$f":"IF(OR(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D75=0),\"NA\",IF($B75=\"DLABT\",MID($D75,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D75,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D75=0),\"NA\",IF(OR($B75=\"DLABT\",$B75=\"DLSBT\"),MID($D75,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D75,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D75=0),\"NA\",IF($B75=\"DLSBT\",MID($D75,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D75,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D75=0),\"NA\",MID($D75,m2Inicio+INDIRECT(B75),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D75=0),\"NA\",RIGHT($D75,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D75=0),\"NA\",RIGHT($D75,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V75<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E75<=FechaMin,E75>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H75<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N75=0,0,IF(OR(I75/N75<=MObraMin,I75/N75>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N75<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q75<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R75<=INDIRECT(VLOOKUP(B75,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ75),FALSE))","v":1},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D75=0,\"\",VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO75,AP75,AQ75,AR75,AS75,AT75,AU75),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW75),FALSE))","v":1},0.04,1,{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B75,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B75,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B75,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,0.04]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009040681,"DLABTM100001P001HOC2ALA006","2010-04-15","SAN FRANCISCO",1,41.33,107.04,0,0,0,0,148.37,178,0,{"$f":"IF(OR(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D76=0),\"NA\",IF($B76=\"DLABT\",MID($D76,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D76,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D76=0),\"NA\",IF(OR($B76=\"DLABT\",$B76=\"DLSBT\"),MID($D76,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D76,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D76=0),\"NA\",IF($B76=\"DLSBT\",MID($D76,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D76,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D76=0),\"NA\",MID($D76,m2Inicio+INDIRECT(B76),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D76=0),\"NA\",RIGHT($D76,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D76=0),\"NA\",RIGHT($D76,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V76<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E76<=FechaMin,E76>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H76<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N76=0,0,IF(OR(I76/N76<=MObraMin,I76/N76>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N76<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q76<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R76<=INDIRECT(VLOOKUP(B76,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ76),FALSE))","v":1},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D76=0,\"\",VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO76,AP76,AQ76,AR76,AS76,AT76,AU76),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW76),FALSE))","v":1},148.37,0.1219691083505445,{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B76,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B76,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B76,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,148.37]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009040759,"DLABTM100001P001HOC2ALA006","2010-02-02","SAN FELIPE",1,20.66,53.52,0,0,0,0,74.180000000000007,423,0,{"$f":"IF(OR(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D77=0),\"NA\",IF($B77=\"DLABT\",MID($D77,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D77,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D77=0),\"NA\",IF(OR($B77=\"DLABT\",$B77=\"DLSBT\"),MID($D77,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D77,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D77=0),\"NA\",IF($B77=\"DLSBT\",MID($D77,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D77,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D77=0),\"NA\",MID($D77,m2Inicio+INDIRECT(B77),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D77=0),\"NA\",RIGHT($D77,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D77=0),\"NA\",RIGHT($D77,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V77<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E77<=FechaMin,E77>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H77<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N77=0,0,IF(OR(I77/N77<=MObraMin,I77/N77>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N77<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q77<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R77<=INDIRECT(VLOOKUP(B77,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ77),FALSE))","v":1},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D77=0,\"\",VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO77,AP77,AQ77,AR77,AS77,AT77,AU77),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW77),FALSE))","v":1},74.180000000000007,0.24395465901820285,{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B77,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B77,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B77,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,74.180000000000007]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009050064,"DLABTM100001P001HOC2ALA006","2010-04-20","SAN FELIPE",1,0,3.35,0,0,0,0,3.35,1350,0,{"$f":"IF(OR(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D78=0),\"NA\",IF($B78=\"DLABT\",MID($D78,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D78,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D78=0),\"NA\",IF(OR($B78=\"DLABT\",$B78=\"DLSBT\"),MID($D78,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D78,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D78=0),\"NA\",IF($B78=\"DLSBT\",MID($D78,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D78,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D78=0),\"NA\",MID($D78,m2Inicio+INDIRECT(B78),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D78=0),\"NA\",RIGHT($D78,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D78=0),\"NA\",RIGHT($D78,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V78<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E78<=FechaMin,E78>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H78<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N78=0,0,IF(OR(I78/N78<=MObraMin,I78/N78>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N78<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q78<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R78<=INDIRECT(VLOOKUP(B78,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ78),FALSE))","v":1},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D78=0,\"\",VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO78,AP78,AQ78,AR78,AS78,AT78,AU78),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW78),FALSE))","v":1},3.35,1,{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B78,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B78,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B78,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,3.35]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009060741,"DLABTM100001P001HOC2ALA006","2010-02-04","ANCON",1,21.52,87.73,0,0,0,0,109.25,3337,0,{"$f":"IF(OR(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D79=0),\"NA\",IF($B79=\"DLABT\",MID($D79,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D79,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D79=0),\"NA\",IF(OR($B79=\"DLABT\",$B79=\"DLSBT\"),MID($D79,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D79,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D79=0),\"NA\",IF($B79=\"DLSBT\",MID($D79,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D79,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D79=0),\"NA\",MID($D79,m2Inicio+INDIRECT(B79),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D79=0),\"NA\",RIGHT($D79,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D79=0),\"NA\",RIGHT($D79,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V79<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E79<=FechaMin,E79>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H79<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N79=0,0,IF(OR(I79/N79<=MObraMin,I79/N79>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N79<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q79<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R79<=INDIRECT(VLOOKUP(B79,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ79),FALSE))","v":1},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D79=0,\"\",VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO79,AP79,AQ79,AR79,AS79,AT79,AU79),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW79),FALSE))","v":1},109.25,0.16564353872741683,{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B79,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B79,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B79,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,109.25]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009060850,"DLABTM100001P001HOC2ALA006","2010-03-05","VILLA CARDENAS",1,20.66,53.52,0,0,0,0,74.180000000000007,182,0,{"$f":"IF(OR(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D80=0),\"NA\",IF($B80=\"DLABT\",MID($D80,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D80,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D80=0),\"NA\",IF(OR($B80=\"DLABT\",$B80=\"DLSBT\"),MID($D80,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D80,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D80=0),\"NA\",IF($B80=\"DLSBT\",MID($D80,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D80,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D80=0),\"NA\",MID($D80,m2Inicio+INDIRECT(B80),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D80=0),\"NA\",RIGHT($D80,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D80=0),\"NA\",RIGHT($D80,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V80<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E80<=FechaMin,E80>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H80<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N80=0,0,IF(OR(I80/N80<=MObraMin,I80/N80>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N80<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q80<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R80<=INDIRECT(VLOOKUP(B80,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ80),FALSE))","v":1},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D80=0,\"\",VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO80,AP80,AQ80,AR80,AS80,AT80,AU80),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW80),FALSE))","v":1},74.180000000000007,0.24395465901820285,{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B80,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B80,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B80,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,74.180000000000007]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009060858,"DLABTM100001P001HOC2ALA006","2010-03-25","CLAYTON (FUERTE",1,0,3.5,0,0,0,0,3.5,462,0,{"$f":"IF(OR(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D81=0),\"NA\",IF($B81=\"DLABT\",MID($D81,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D81,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D81=0),\"NA\",IF(OR($B81=\"DLABT\",$B81=\"DLSBT\"),MID($D81,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D81,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D81=0),\"NA\",IF($B81=\"DLSBT\",MID($D81,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D81,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D81=0),\"NA\",MID($D81,m2Inicio+INDIRECT(B81),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D81=0),\"NA\",RIGHT($D81,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D81=0),\"NA\",RIGHT($D81,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V81<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E81<=FechaMin,E81>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H81<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N81=0,0,IF(OR(I81/N81<=MObraMin,I81/N81>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N81<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q81<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R81<=INDIRECT(VLOOKUP(B81,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ81),FALSE))","v":1},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D81=0,\"\",VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO81,AP81,AQ81,AR81,AS81,AT81,AU81),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW81),FALSE))","v":1},3.5,1,{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B81,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B81,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B81,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,3.5]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009060902,"DLABTT100018P001HOC4ALA4/0","2010-02-04","LA EXPOSICION O",18,285.70999999999998,103.28,0,0,0,0,388.99,2908,0,{"$f":"IF(OR(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D82=0),\"NA\",IF($B82=\"DLABT\",MID($D82,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D82,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D82=0),\"NA\",IF(OR($B82=\"DLABT\",$B82=\"DLSBT\"),MID($D82,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D82,CondInicio,CondFin-CondInicio+1)*1))","v":18},18,{"$f":"IF(OR(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D82=0),\"NA\",IF($B82=\"DLSBT\",MID($D82,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D82,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D82=0),\"NA\",MID($D82,m2Inicio+INDIRECT(B82),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D82=0),\"NA\",RIGHT($D82,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D82=0),\"NA\",RIGHT($D82,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V82<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E82<=FechaMin,E82>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H82<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N82=0,0,IF(OR(I82/N82<=MObraMin,I82/N82>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N82<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q82<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R82<=INDIRECT(VLOOKUP(B82,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ82),FALSE))","v":18},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D82=0,\"\",VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","4/0","","","",{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO82,AP82,AQ82,AR82,AS82,AT82,AU82),ValoresReferenciales!$A:$D,4,FALSE))","v":30.51534454120679},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW82),FALSE))","v":18},21.610555555555557,1,{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B82,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B82,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B82,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,388.99]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009080425,"DLABTM100001P001HOC2ALA006","2010-02-04","SAN FRANCISCO",1,62.63,107.04,0,0,0,0,169.67,1217,0,{"$f":"IF(OR(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D83=0),\"NA\",IF($B83=\"DLABT\",MID($D83,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D83,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D83=0),\"NA\",IF(OR($B83=\"DLABT\",$B83=\"DLSBT\"),MID($D83,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D83,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D83=0),\"NA\",IF($B83=\"DLSBT\",MID($D83,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D83,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D83=0),\"NA\",MID($D83,m2Inicio+INDIRECT(B83),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D83=0),\"NA\",RIGHT($D83,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D83=0),\"NA\",RIGHT($D83,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V83<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E83<=FechaMin,E83>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H83<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N83=0,0,IF(OR(I83/N83<=MObraMin,I83/N83>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N83<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q83<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R83<=INDIRECT(VLOOKUP(B83,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ83),FALSE))","v":1},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D83=0,\"\",VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO83,AP83,AQ83,AR83,AS83,AT83,AU83),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW83),FALSE))","v":1},169.67,0.10665737376065475,{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B83,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B83,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B83,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,169.67]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009080436,"DLABTM100030P001HOC3ALA006","2010-03-01","BELLA VISTA",30,292.16000000000003,163.16999999999999,0,120.19,0,0,575.52,1531,0,{"$f":"IF(OR(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D84=0),\"NA\",IF($B84=\"DLABT\",MID($D84,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D84,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D84=0),\"NA\",IF(OR($B84=\"DLABT\",$B84=\"DLSBT\"),MID($D84,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D84,CondInicio,CondFin-CondInicio+1)*1))","v":30},30,{"$f":"IF(OR(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D84=0),\"NA\",IF($B84=\"DLSBT\",MID($D84,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D84,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D84=0),\"NA\",MID($D84,m2Inicio+INDIRECT(B84),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D84=0),\"NA\",RIGHT($D84,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D84=0),\"NA\",RIGHT($D84,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V84<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E84<=FechaMin,E84>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H84<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N84=0,0,IF(OR(I84/N84<=MObraMin,I84/N84>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N84<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q84<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R84<=INDIRECT(VLOOKUP(B84,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ84),FALSE))","v":30},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D84=0,\"\",VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","",{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO84,AP84,AQ84,AR84,AS84,AT84,AU84),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW84),FALSE))","v":30},19.184000000000001,0.76970040484147384,{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B84,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B84,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B84,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,575.52]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009080668,"DLABTM100037P001HOC3ALA004","2010-01-28","ANCON",37,296.56,154.07,0,256,0,0,706.63,2041,0,{"$f":"IF(OR(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D85=0),\"NA\",IF($B85=\"DLABT\",MID($D85,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D85,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D85=0),\"NA\",IF(OR($B85=\"DLABT\",$B85=\"DLSBT\"),MID($D85,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D85,CondInicio,CondFin-CondInicio+1)*1))","v":37},37,{"$f":"IF(OR(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D85=0),\"NA\",IF($B85=\"DLSBT\",MID($D85,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D85,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D85=0),\"NA\",MID($D85,m2Inicio+INDIRECT(B85),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D85=0),\"NA\",RIGHT($D85,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D85=0),\"NA\",RIGHT($D85,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V85<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E85<=FechaMin,E85>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H85<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N85=0,0,IF(OR(I85/N85<=MObraMin,I85/N85>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N85<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q85<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R85<=INDIRECT(VLOOKUP(B85,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ85),FALSE))","v":37},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D85=0,\"\",VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","004","","","",{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO85,AP85,AQ85,AR85,AS85,AT85,AU85),ValoresReferenciales!$A:$D,4,FALSE))","v":15.200224700787036},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW85),FALSE))","v":37},19.098108108108107,0.79590211840584235,{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B85,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B85,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B85,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,706.63]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009080685,"DLABTM100001P001HOC2ALA006","2010-01-29","PUNTA PAITILLA",1,21.52,55.75,0,0,0,0,77.27,3150,0,{"$f":"IF(OR(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D86=0),\"NA\",IF($B86=\"DLABT\",MID($D86,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D86,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D86=0),\"NA\",IF(OR($B86=\"DLABT\",$B86=\"DLSBT\"),MID($D86,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D86,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D86=0),\"NA\",IF($B86=\"DLSBT\",MID($D86,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D86,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D86=0),\"NA\",MID($D86,m2Inicio+INDIRECT(B86),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D86=0),\"NA\",RIGHT($D86,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D86=0),\"NA\",RIGHT($D86,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V86<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E86<=FechaMin,E86>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H86<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N86=0,0,IF(OR(I86/N86<=MObraMin,I86/N86>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N86<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q86<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R86<=INDIRECT(VLOOKUP(B86,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ86),FALSE))","v":1},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D86=0,\"\",VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO86,AP86,AQ86,AR86,AS86,AT86,AU86),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW86),FALSE))","v":1},77.27,0.23419899839485298,{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B86,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B86,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B86,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,77.27]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009080696,"DLABTT100038P001HOC4ALA336","2010-01-29","LA EXPOSICION O",38,533.87,140.71,0,0,0,0,674.58,1630,0,{"$f":"IF(OR(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D87=0),\"NA\",IF($B87=\"DLABT\",MID($D87,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D87,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D87=0),\"NA\",IF(OR($B87=\"DLABT\",$B87=\"DLSBT\"),MID($D87,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D87,CondInicio,CondFin-CondInicio+1)*1))","v":38},38,{"$f":"IF(OR(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D87=0),\"NA\",IF($B87=\"DLSBT\",MID($D87,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D87,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D87=0),\"NA\",MID($D87,m2Inicio+INDIRECT(B87),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D87=0),\"NA\",RIGHT($D87,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D87=0),\"NA\",RIGHT($D87,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V87<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E87<=FechaMin,E87>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H87<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N87=0,0,IF(OR(I87/N87<=MObraMin,I87/N87>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N87<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q87<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R87<=INDIRECT(VLOOKUP(B87,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ87),FALSE))","v":38},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D87=0,\"\",VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","336","","","",{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO87,AP87,AQ87,AR87,AS87,AT87,AU87),ValoresReferenciales!$A:$D,4,FALSE))","v":36.387690588180504},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW87),FALSE))","v":38},17.752105263157897,1,{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B87,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B87,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B87,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,674.58]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009090041,"DLABTM100001P001HOC2ALA006","2010-03-09","SAN FRANCISCO",1,271.83999999999997,434.88,0,0,0,0,706.72,655,0,{"$f":"IF(OR(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D88=0),\"NA\",IF($B88=\"DLABT\",MID($D88,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D88,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D88=0),\"NA\",IF(OR($B88=\"DLABT\",$B88=\"DLSBT\"),MID($D88,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D88,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D88=0),\"NA\",IF($B88=\"DLSBT\",MID($D88,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D88,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D88=0),\"NA\",MID($D88,m2Inicio+INDIRECT(B88),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D88=0),\"NA\",RIGHT($D88,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D88=0),\"NA\",RIGHT($D88,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V88<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E88<=FechaMin,E88>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H88<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N88=0,0,IF(OR(I88/N88<=MObraMin,I88/N88>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N88<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q88<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R88<=INDIRECT(VLOOKUP(B88,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ88),FALSE))","v":1},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D88=0,\"\",VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO88,AP88,AQ88,AR88,AS88,AT88,AU88),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW88),FALSE))","v":1},706.72,2.5606402261108059E-2,{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B88,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B88,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B88,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,706.72]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009100005,"DLABTM100001P001HOC2ALA006","2010-01-28","SAN FRANCISCO",1,62.63,107.04,0,0,0,0,169.67,1301,0,{"$f":"IF(OR(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D89=0),\"NA\",IF($B89=\"DLABT\",MID($D89,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D89,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D89=0),\"NA\",IF(OR($B89=\"DLABT\",$B89=\"DLSBT\"),MID($D89,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D89,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D89=0),\"NA\",IF($B89=\"DLSBT\",MID($D89,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D89,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D89=0),\"NA\",MID($D89,m2Inicio+INDIRECT(B89),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D89=0),\"NA\",RIGHT($D89,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D89=0),\"NA\",RIGHT($D89,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V89<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E89<=FechaMin,E89>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H89<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N89=0,0,IF(OR(I89/N89<=MObraMin,I89/N89>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N89<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q89<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R89<=INDIRECT(VLOOKUP(B89,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ89),FALSE))","v":1},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D89=0,\"\",VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO89,AP89,AQ89,AR89,AS89,AT89,AU89),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW89),FALSE))","v":1},169.67,0.10665737376065475,{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B89,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B89,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B89,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,169.67]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009100168,"DLABTM100012P001HOC3ALA004","2010-01-29","BELLA VISTA",12,436.59,194.53,0,197.41,0,0,828.53,1177,0,{"$f":"IF(OR(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D90=0),\"NA\",IF($B90=\"DLABT\",MID($D90,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D90,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D90=0),\"NA\",IF(OR($B90=\"DLABT\",$B90=\"DLSBT\"),MID($D90,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D90,CondInicio,CondFin-CondInicio+1)*1))","v":12},12,{"$f":"IF(OR(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D90=0),\"NA\",IF($B90=\"DLSBT\",MID($D90,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D90,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D90=0),\"NA\",MID($D90,m2Inicio+INDIRECT(B90),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D90=0),\"NA\",RIGHT($D90,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D90=0),\"NA\",RIGHT($D90,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V90<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E90<=FechaMin,E90>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H90<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N90=0,0,IF(OR(I90/N90<=MObraMin,I90/N90>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N90<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q90<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R90<=INDIRECT(VLOOKUP(B90,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ90),FALSE))","v":12},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D90=0,\"\",VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","004","","","",{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO90,AP90,AQ90,AR90,AS90,AT90,AU90),ValoresReferenciales!$A:$D,4,FALSE))","v":15.200224700787036},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW90),FALSE))","v":12},69.044166666666669,0.22015219293138985,{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B90,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B90,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B90,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,828.53]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009100174,"DLABTM100001P001HOC2ALA006","2010-02-05","ANCON",1,0,3.36,0,0,0,0,3.36,1995,0,{"$f":"IF(OR(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D91=0),\"NA\",IF($B91=\"DLABT\",MID($D91,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D91,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D91=0),\"NA\",IF(OR($B91=\"DLABT\",$B91=\"DLSBT\"),MID($D91,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D91,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D91=0),\"NA\",IF($B91=\"DLSBT\",MID($D91,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D91,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D91=0),\"NA\",MID($D91,m2Inicio+INDIRECT(B91),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D91=0),\"NA\",RIGHT($D91,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D91=0),\"NA\",RIGHT($D91,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V91<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E91<=FechaMin,E91>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H91<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N91=0,0,IF(OR(I91/N91<=MObraMin,I91/N91>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N91<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q91<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R91<=INDIRECT(VLOOKUP(B91,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ91),FALSE))","v":1},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D91=0,\"\",VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO91,AP91,AQ91,AR91,AS91,AT91,AU91),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW91),FALSE))","v":1},3.36,1,{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B91,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B91,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B91,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,3.36]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009100249,"DLABTM100001P001HOC2ALA006","2010-03-02","OBARRIO",1,43.72,59.24,0,0,0,0,102.96,961,0,{"$f":"IF(OR(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D92=0),\"NA\",IF($B92=\"DLABT\",MID($D92,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D92,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D92=0),\"NA\",IF(OR($B92=\"DLABT\",$B92=\"DLSBT\"),MID($D92,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D92,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D92=0),\"NA\",IF($B92=\"DLSBT\",MID($D92,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D92,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D92=0),\"NA\",MID($D92,m2Inicio+INDIRECT(B92),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D92=0),\"NA\",RIGHT($D92,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D92=0),\"NA\",RIGHT($D92,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V92<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E92<=FechaMin,E92>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H92<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N92=0,0,IF(OR(I92/N92<=MObraMin,I92/N92>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N92<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q92<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R92<=INDIRECT(VLOOKUP(B92,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ92),FALSE))","v":1},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D92=0,\"\",VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO92,AP92,AQ92,AR92,AS92,AT92,AU92),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW92),FALSE))","v":1},102.96,0.17576298179846825,{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B92,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B92,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B92,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,102.96]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009100267,"DLABTM100005P001HOC3ALA002","2010-03-08","ANCON",5,47.35,14.61,0,0,0,0,61.96,317,0,{"$f":"IF(OR(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D93=0),\"NA\",IF($B93=\"DLABT\",MID($D93,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D93,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D93=0),\"NA\",IF(OR($B93=\"DLABT\",$B93=\"DLSBT\"),MID($D93,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D93,CondInicio,CondFin-CondInicio+1)*1))","v":5},5,{"$f":"IF(OR(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D93=0),\"NA\",IF($B93=\"DLSBT\",MID($D93,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D93,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D93=0),\"NA\",MID($D93,m2Inicio+INDIRECT(B93),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D93=0),\"NA\",RIGHT($D93,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D93=0),\"NA\",RIGHT($D93,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V93<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E93<=FechaMin,E93>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H93<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N93=0,0,IF(OR(I93/N93<=MObraMin,I93/N93>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N93<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q93<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R93<=INDIRECT(VLOOKUP(B93,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ93),FALSE))","v":5},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D93=0,\"\",VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","",{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO93,AP93,AQ93,AR93,AS93,AT93,AU93),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW93),FALSE))","v":5},12.391999999999999,1,{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B93,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B93,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B93,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,61.96]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009100504,"DLABTM100001P001HOC2ALA006","2010-02-17","BELLA VISTA",1,21.52,55.75,0,0,0,0,77.27,3328,0,{"$f":"IF(OR(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D94=0),\"NA\",IF($B94=\"DLABT\",MID($D94,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D94,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D94=0),\"NA\",IF(OR($B94=\"DLABT\",$B94=\"DLSBT\"),MID($D94,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D94,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D94=0),\"NA\",IF($B94=\"DLSBT\",MID($D94,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D94,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D94=0),\"NA\",MID($D94,m2Inicio+INDIRECT(B94),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D94=0),\"NA\",RIGHT($D94,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D94=0),\"NA\",RIGHT($D94,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V94<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E94<=FechaMin,E94>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H94<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N94=0,0,IF(OR(I94/N94<=MObraMin,I94/N94>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N94<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q94<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R94<=INDIRECT(VLOOKUP(B94,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ94),FALSE))","v":1},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D94=0,\"\",VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO94,AP94,AQ94,AR94,AS94,AT94,AU94),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW94),FALSE))","v":1},77.27,0.23419899839485298,{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B94,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B94,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B94,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,77.27]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009100612,"DLABTT100000P000HOC4ALA4/0","2010-01-27","SAN FRANCISCO",0,13.18,3.83,0,13.41,0,0,30.42,1916,0,{"$f":"IF(OR(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D95=0),\"NA\",IF($B95=\"DLABT\",MID($D95,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D95,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D95=0),\"NA\",IF(OR($B95=\"DLABT\",$B95=\"DLSBT\"),MID($D95,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D95,CondInicio,CondFin-CondInicio+1)*1))","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D95=0),\"NA\",IF($B95=\"DLSBT\",MID($D95,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D95,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D95=0),\"NA\",MID($D95,m2Inicio+INDIRECT(B95),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D95=0),\"NA\",RIGHT($D95,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D95=0),\"NA\",RIGHT($D95,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V95<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E95<=FechaMin,E95>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H95<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N95=0,0,IF(OR(I95/N95<=MObraMin,I95/N95>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N95<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q95<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R95<=INDIRECT(VLOOKUP(B95,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ95),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D95=0,\"\",VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","4/0","","","",{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO95,AP95,AQ95,AR95,AS95,AT95,AU95),ValoresReferenciales!$A:$D,4,FALSE))","v":30.51534454120679},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW95),FALSE))","v":0},0,1,{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B95,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B95,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B95,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,30.42]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009100612,"DLABTT100035P001HOC4ALA336","2010-01-27","SAN FRANCISCO",35,461.49,133.84,0,469.31,0,0,1064.6400000000001,1915,0,{"$f":"IF(OR(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D96=0),\"NA\",IF($B96=\"DLABT\",MID($D96,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D96,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D96=0),\"NA\",IF(OR($B96=\"DLABT\",$B96=\"DLSBT\"),MID($D96,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D96,CondInicio,CondFin-CondInicio+1)*1))","v":35},35,{"$f":"IF(OR(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D96=0),\"NA\",IF($B96=\"DLSBT\",MID($D96,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D96,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D96=0),\"NA\",MID($D96,m2Inicio+INDIRECT(B96),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D96=0),\"NA\",RIGHT($D96,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D96=0),\"NA\",RIGHT($D96,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V96<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E96<=FechaMin,E96>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H96<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N96=0,0,IF(OR(I96/N96<=MObraMin,I96/N96>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N96<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q96<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R96<=INDIRECT(VLOOKUP(B96,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ96),FALSE))","v":35},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D96=0,\"\",VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","336","","","",{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO96,AP96,AQ96,AR96,AS96,AT96,AU96),ValoresReferenciales!$A:$D,4,FALSE))","v":36.387690588180504},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW96),FALSE))","v":35},30.418285714285716,1,{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B96,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B96,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B96,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1064.6400000000001]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009100644,"DLABTT100001P000HOC4ALA1/0","2010-02-05","BELLA VISTA",1,26.81,41.62,0,0,0,0,68.430000000000007,2350,0,{"$f":"IF(OR(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D97=0),\"NA\",IF($B97=\"DLABT\",MID($D97,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D97,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D97=0),\"NA\",IF(OR($B97=\"DLABT\",$B97=\"DLSBT\"),MID($D97,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D97,CondInicio,CondFin-CondInicio+1)*1))","v":1},"SP",{"$f":"IF(OR(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D97=0),\"NA\",IF($B97=\"DLSBT\",MID($D97,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D97,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D97=0),\"NA\",MID($D97,m2Inicio+INDIRECT(B97),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D97=0),\"NA\",RIGHT($D97,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D97=0),\"NA\",RIGHT($D97,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V97<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E97<=FechaMin,E97>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H97<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N97=0,0,IF(OR(I97/N97<=MObraMin,I97/N97>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N97<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q97<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R97<=INDIRECT(VLOOKUP(B97,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ97),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D97=0,\"\",VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","1/0","","","",{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO97,AP97,AQ97,AR97,AS97,AT97,AU97),ValoresReferenciales!$A:$D,4,FALSE))","v":19.241282851332681},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW97),FALSE))","v":1},68.430000000000007,1,{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B97,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B97,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B97,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,68.430000000000007]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009100644,"DLABTT100004P001HOC4ALA4/0","2010-02-05","BELLA VISTA",4,53.63,83.22,0,0,0,0,136.85,2351,0,{"$f":"IF(OR(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D98=0),\"NA\",IF($B98=\"DLABT\",MID($D98,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D98,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D98=0),\"NA\",IF(OR($B98=\"DLABT\",$B98=\"DLSBT\"),MID($D98,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D98,CondInicio,CondFin-CondInicio+1)*1))","v":4},4,{"$f":"IF(OR(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D98=0),\"NA\",IF($B98=\"DLSBT\",MID($D98,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D98,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D98=0),\"NA\",MID($D98,m2Inicio+INDIRECT(B98),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D98=0),\"NA\",RIGHT($D98,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D98=0),\"NA\",RIGHT($D98,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V98<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E98<=FechaMin,E98>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H98<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N98=0,0,IF(OR(I98/N98<=MObraMin,I98/N98>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N98<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q98<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R98<=INDIRECT(VLOOKUP(B98,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ98),FALSE))","v":4},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D98=0,\"\",VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","4/0","","","",{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO98,AP98,AQ98,AR98,AS98,AT98,AU98),ValoresReferenciales!$A:$D,4,FALSE))","v":30.51534454120679},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW98),FALSE))","v":4},34.212499999999999,0.89193553646201806,{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B98,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B98,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B98,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,136.85]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009100715,"DLABTM100001P001HOC2ALA006","2010-01-18","SAN FELIPE",1,21.52,55.75,0,0,0,0,77.27,1052,0,{"$f":"IF(OR(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D99=0),\"NA\",IF($B99=\"DLABT\",MID($D99,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D99,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D99=0),\"NA\",IF(OR($B99=\"DLABT\",$B99=\"DLSBT\"),MID($D99,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D99,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D99=0),\"NA\",IF($B99=\"DLSBT\",MID($D99,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D99,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D99=0),\"NA\",MID($D99,m2Inicio+INDIRECT(B99),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D99=0),\"NA\",RIGHT($D99,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D99=0),\"NA\",RIGHT($D99,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V99<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E99<=FechaMin,E99>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H99<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N99=0,0,IF(OR(I99/N99<=MObraMin,I99/N99>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N99<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q99<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R99<=INDIRECT(VLOOKUP(B99,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ99),FALSE))","v":1},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D99=0,\"\",VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO99,AP99,AQ99,AR99,AS99,AT99,AU99),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW99),FALSE))","v":1},77.27,0.23419899839485298,{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B99,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B99,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B99,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,77.27]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009110030,"DLABTT100000P000HOC4ALA4/0","2010-02-02","BELLA VISTA",0,13.93,5.3,0,0,0,0,19.23,98,0,{"$f":"IF(OR(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D100=0),\"NA\",IF($B100=\"DLABT\",MID($D100,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D100,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D100=0),\"NA\",IF(OR($B100=\"DLABT\",$B100=\"DLSBT\"),MID($D100,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D100,CondInicio,CondFin-CondInicio+1)*1))","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D100=0),\"NA\",IF($B100=\"DLSBT\",MID($D100,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D100,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D100=0),\"NA\",MID($D100,m2Inicio+INDIRECT(B100),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D100=0),\"NA\",RIGHT($D100,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D100=0),\"NA\",RIGHT($D100,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V100<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E100<=FechaMin,E100>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H100<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N100=0,0,IF(OR(I100/N100<=MObraMin,I100/N100>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N100<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q100<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R100<=INDIRECT(VLOOKUP(B100,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ100),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D100=0,\"\",VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","4/0","","","",{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO100,AP100,AQ100,AR100,AS100,AT100,AU100),ValoresReferenciales!$A:$D,4,FALSE))","v":30.51534454120679},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW100),FALSE))","v":0},0,1,{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B100,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B100,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B100,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,19.23]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009110030,"DLABTT100020P001HOC4ALA336","2010-02-02","BELLA VISTA",20,278.64,105.92,0,0,0,0,384.56,97,0,{"$f":"IF(OR(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D101=0),\"NA\",IF($B101=\"DLABT\",MID($D101,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D101,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D101=0),\"NA\",IF(OR($B101=\"DLABT\",$B101=\"DLSBT\"),MID($D101,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D101,CondInicio,CondFin-CondInicio+1)*1))","v":20},20,{"$f":"IF(OR(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D101=0),\"NA\",IF($B101=\"DLSBT\",MID($D101,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D101,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D101=0),\"NA\",MID($D101,m2Inicio+INDIRECT(B101),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D101=0),\"NA\",RIGHT($D101,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D101=0),\"NA\",RIGHT($D101,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V101<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E101<=FechaMin,E101>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H101<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N101=0,0,IF(OR(I101/N101<=MObraMin,I101/N101>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N101<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q101<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R101<=INDIRECT(VLOOKUP(B101,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ101),FALSE))","v":20},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D101=0,\"\",VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","336","","","",{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO101,AP101,AQ101,AR101,AS101,AT101,AU101),ValoresReferenciales!$A:$D,4,FALSE))","v":36.387690588180504},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW101),FALSE))","v":20},19.228000000000002,1,{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B101,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B101,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B101,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,384.56]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009110143,"DLABTM100001P001HOC2ALA006","2010-01-28","PUNTA PAITILLA",1,108.96,167.26,0,0,0,0,276.22000000000003,67,0,{"$f":"IF(OR(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D102=0),\"NA\",IF($B102=\"DLABT\",MID($D102,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D102,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D102=0),\"NA\",IF(OR($B102=\"DLABT\",$B102=\"DLSBT\"),MID($D102,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D102,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D102=0),\"NA\",IF($B102=\"DLSBT\",MID($D102,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D102,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D102=0),\"NA\",MID($D102,m2Inicio+INDIRECT(B102),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D102=0),\"NA\",RIGHT($D102,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D102=0),\"NA\",RIGHT($D102,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V102<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E102<=FechaMin,E102>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H102<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N102=0,0,IF(OR(I102/N102<=MObraMin,I102/N102>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N102<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q102<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R102<=INDIRECT(VLOOKUP(B102,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ102),FALSE))","v":1},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D102=0,\"\",VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO102,AP102,AQ102,AR102,AS102,AT102,AU102),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW102),FALSE))","v":1},276.22000000000003,6.5515011968613021E-2,{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B102,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B102,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B102,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,276.22000000000003]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009110294,"DLABTT100022P001HOC4ALA4/0","2010-01-26","EL CARMEN",22,216.57,79.099999999999994,0,0,0,0,295.67,852,0,{"$f":"IF(OR(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D103=0),\"NA\",IF($B103=\"DLABT\",MID($D103,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D103,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D103=0),\"NA\",IF(OR($B103=\"DLABT\",$B103=\"DLSBT\"),MID($D103,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D103,CondInicio,CondFin-CondInicio+1)*1))","v":22},22,{"$f":"IF(OR(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D103=0),\"NA\",IF($B103=\"DLSBT\",MID($D103,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D103,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D103=0),\"NA\",MID($D103,m2Inicio+INDIRECT(B103),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D103=0),\"NA\",RIGHT($D103,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D103=0),\"NA\",RIGHT($D103,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V103<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E103<=FechaMin,E103>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H103<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N103=0,0,IF(OR(I103/N103<=MObraMin,I103/N103>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N103<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q103<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R103<=INDIRECT(VLOOKUP(B103,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ103),FALSE))","v":22},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D103=0,\"\",VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","4/0","","","",{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO103,AP103,AQ103,AR103,AS103,AT103,AU103),ValoresReferenciales!$A:$D,4,FALSE))","v":30.51534454120679},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW103),FALSE))","v":22},13.439545454545454,1,{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B103,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B103,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B103,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,295.67]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009110300,"DLABTT100053P001HOC4ALA336","2010-03-12","BELLA VISTA",53,667.68,148.1,0,0,0,0,815.78,1012,0,{"$f":"IF(OR(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D104=0),\"NA\",IF($B104=\"DLABT\",MID($D104,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D104,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D104=0),\"NA\",IF(OR($B104=\"DLABT\",$B104=\"DLSBT\"),MID($D104,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D104,CondInicio,CondFin-CondInicio+1)*1))","v":53},53,{"$f":"IF(OR(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D104=0),\"NA\",IF($B104=\"DLSBT\",MID($D104,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D104,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D104=0),\"NA\",MID($D104,m2Inicio+INDIRECT(B104),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D104=0),\"NA\",RIGHT($D104,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D104=0),\"NA\",RIGHT($D104,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V104<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E104<=FechaMin,E104>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H104<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N104=0,0,IF(OR(I104/N104<=MObraMin,I104/N104>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N104<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q104<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R104<=INDIRECT(VLOOKUP(B104,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,815.78,null,{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ104),FALSE))","v":53},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D104=0,\"\",VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","336","","","",{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO104,AP104,AQ104,AR104,AS104,AT104,AU104),ValoresReferenciales!$A:$D,4,FALSE))","v":36.387690588180504},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW104),FALSE))","v":53},15.392075471698112,1,{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B104,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B104,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B104,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},815.78,815.78]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009110307,"DLABTM100001P001HOC2ALA006","2010-02-25","BELLA VISTA",1,20.66,53.52,0,0,0,0,74.180000000000007,1522,0,{"$f":"IF(OR(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D105=0),\"NA\",IF($B105=\"DLABT\",MID($D105,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D105,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D105=0),\"NA\",IF(OR($B105=\"DLABT\",$B105=\"DLSBT\"),MID($D105,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D105,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D105=0),\"NA\",IF($B105=\"DLSBT\",MID($D105,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D105,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D105=0),\"NA\",MID($D105,m2Inicio+INDIRECT(B105),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D105=0),\"NA\",RIGHT($D105,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D105=0),\"NA\",RIGHT($D105,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V105<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E105<=FechaMin,E105>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H105<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N105=0,0,IF(OR(I105/N105<=MObraMin,I105/N105>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N105<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q105<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R105<=INDIRECT(VLOOKUP(B105,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ105),FALSE))","v":1},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D105=0,\"\",VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO105,AP105,AQ105,AR105,AS105,AT105,AU105),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW105),FALSE))","v":1},74.180000000000007,0.24395465901820285,{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B105,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B105,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B105,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,74.180000000000007]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009110338,"DLABTM100001P001HOC2ALA006","2010-03-04","ALTOS DE BELLA ",1,20.66,53.52,0,0,0,0,74.180000000000007,542,0,{"$f":"IF(OR(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D106=0),\"NA\",IF($B106=\"DLABT\",MID($D106,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D106,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D106=0),\"NA\",IF(OR($B106=\"DLABT\",$B106=\"DLSBT\"),MID($D106,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D106,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D106=0),\"NA\",IF($B106=\"DLSBT\",MID($D106,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D106,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D106=0),\"NA\",MID($D106,m2Inicio+INDIRECT(B106),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D106=0),\"NA\",RIGHT($D106,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D106=0),\"NA\",RIGHT($D106,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V106<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E106<=FechaMin,E106>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H106<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N106=0,0,IF(OR(I106/N106<=MObraMin,I106/N106>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N106<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q106<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R106<=INDIRECT(VLOOKUP(B106,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ106),FALSE))","v":1},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D106=0,\"\",VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO106,AP106,AQ106,AR106,AS106,AT106,AU106),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW106),FALSE))","v":1},74.180000000000007,0.24395465901820285,{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B106,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B106,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B106,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,74.180000000000007]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009110370,"DLABTM100060P001HOC3ALA4/0","2010-02-10","EL CANGREJO",60,336.41,125.88,0,0,0,0,462.29,2646,0,{"$f":"IF(OR(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D107=0),\"NA\",IF($B107=\"DLABT\",MID($D107,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D107,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D107=0),\"NA\",IF(OR($B107=\"DLABT\",$B107=\"DLSBT\"),MID($D107,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D107,CondInicio,CondFin-CondInicio+1)*1))","v":60},60,{"$f":"IF(OR(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D107=0),\"NA\",IF($B107=\"DLSBT\",MID($D107,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D107,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D107=0),\"NA\",MID($D107,m2Inicio+INDIRECT(B107),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D107=0),\"NA\",RIGHT($D107,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D107=0),\"NA\",RIGHT($D107,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V107<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E107<=FechaMin,E107>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H107<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N107=0,0,IF(OR(I107/N107<=MObraMin,I107/N107>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N107<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q107<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R107<=INDIRECT(VLOOKUP(B107,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,462.29,null,{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ107),FALSE))","v":60},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D107=0,\"\",VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","4/0","","","",{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO107,AP107,AQ107,AR107,AS107,AT107,AU107),ValoresReferenciales!$A:$D,4,FALSE))","v":19.108853909560843},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW107),FALSE))","v":60},7.7048333333333341,1,{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B107,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B107,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B107,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},462.29,462.29]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009110370,"DLABTT100000P000HOC4ALA4/0","2010-02-10","EL CANGREJO",0,5.61,2.09,0,0,0,0,7.7,2647,0,{"$f":"IF(OR(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D108=0),\"NA\",IF($B108=\"DLABT\",MID($D108,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D108,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D108=0),\"NA\",IF(OR($B108=\"DLABT\",$B108=\"DLSBT\"),MID($D108,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D108,CondInicio,CondFin-CondInicio+1)*1))","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D108=0),\"NA\",IF($B108=\"DLSBT\",MID($D108,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D108,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D108=0),\"NA\",MID($D108,m2Inicio+INDIRECT(B108),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D108=0),\"NA\",RIGHT($D108,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D108=0),\"NA\",RIGHT($D108,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V108<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E108<=FechaMin,E108>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H108<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N108=0,0,IF(OR(I108/N108<=MObraMin,I108/N108>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N108<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q108<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R108<=INDIRECT(VLOOKUP(B108,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ108),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D108=0,\"\",VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","4/0","","","",{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO108,AP108,AQ108,AR108,AS108,AT108,AU108),ValoresReferenciales!$A:$D,4,FALSE))","v":30.51534454120679},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW108),FALSE))","v":0},0,1,{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B108,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B108,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B108,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,7.7]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009110379,"DLABTM100062P001HOC3ALA4/0","2010-02-25","LOS ANGELES",62,558.16,381.67,0,409.69,0,0,1349.52,797,0,{"$f":"IF(OR(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D109=0),\"NA\",IF($B109=\"DLABT\",MID($D109,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D109,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D109=0),\"NA\",IF(OR($B109=\"DLABT\",$B109=\"DLSBT\"),MID($D109,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D109,CondInicio,CondFin-CondInicio+1)*1))","v":62},62,{"$f":"IF(OR(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D109=0),\"NA\",IF($B109=\"DLSBT\",MID($D109,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D109,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D109=0),\"NA\",MID($D109,m2Inicio+INDIRECT(B109),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D109=0),\"NA\",RIGHT($D109,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D109=0),\"NA\",RIGHT($D109,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V109<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E109<=FechaMin,E109>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H109<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N109=0,0,IF(OR(I109/N109<=MObraMin,I109/N109>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N109<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q109<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R109<=INDIRECT(VLOOKUP(B109,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1349.52,null,{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ109),FALSE))","v":62},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D109=0,\"\",VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","4/0","","","",{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO109,AP109,AQ109,AR109,AS109,AT109,AU109),ValoresReferenciales!$A:$D,4,FALSE))","v":19.108853909560843},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW109),FALSE))","v":62},21.766451612903225,1,{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B109,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B109,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B109,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1349.52,1349.52]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009110397,"DLABTM100090P001HOC3ALA002","2010-01-26","SAN FRANCISCO",90,242.46,216.09,0,0,0,0,458.55,1212,0,{"$f":"IF(OR(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D110=0),\"NA\",IF($B110=\"DLABT\",MID($D110,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D110,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D110=0),\"NA\",IF(OR($B110=\"DLABT\",$B110=\"DLSBT\"),MID($D110,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D110,CondInicio,CondFin-CondInicio+1)*1))","v":90},90,{"$f":"IF(OR(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D110=0),\"NA\",IF($B110=\"DLSBT\",MID($D110,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D110,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D110=0),\"NA\",MID($D110,m2Inicio+INDIRECT(B110),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D110=0),\"NA\",RIGHT($D110,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D110=0),\"NA\",RIGHT($D110,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V110<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E110<=FechaMin,E110>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H110<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N110=0,0,IF(OR(I110/N110<=MObraMin,I110/N110>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N110<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q110<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R110<=INDIRECT(VLOOKUP(B110,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,458.55,null,{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ110),FALSE))","v":90},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D110=0,\"\",VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","",{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO110,AP110,AQ110,AR110,AS110,AT110,AU110),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW110),FALSE))","v":90},5.0949999999999998,1,{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B110,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B110,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B110,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},458.55,458.55]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009110437,"DLABTM100001P001HOC2ALA006","2010-01-26","LA EXPOSICION O",1,0,3.36,0,0,0,0,3.36,576,0,{"$f":"IF(OR(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D111=0),\"NA\",IF($B111=\"DLABT\",MID($D111,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D111,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D111=0),\"NA\",IF(OR($B111=\"DLABT\",$B111=\"DLSBT\"),MID($D111,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D111,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D111=0),\"NA\",IF($B111=\"DLSBT\",MID($D111,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D111,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D111=0),\"NA\",MID($D111,m2Inicio+INDIRECT(B111),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D111=0),\"NA\",RIGHT($D111,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D111=0),\"NA\",RIGHT($D111,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V111<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E111<=FechaMin,E111>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H111<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N111=0,0,IF(OR(I111/N111<=MObraMin,I111/N111>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N111<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q111<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R111<=INDIRECT(VLOOKUP(B111,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ111),FALSE))","v":1},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D111=0,\"\",VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO111,AP111,AQ111,AR111,AS111,AT111,AU111),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW111),FALSE))","v":1},3.36,1,{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B111,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B111,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B111,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,3.36]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009110439,"DLABTM100001P001HOC2ALA006","2010-01-26","SANTA ANA",1,0,3.5,0,0,0,0,3.5,2133,0,{"$f":"IF(OR(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D112=0),\"NA\",IF($B112=\"DLABT\",MID($D112,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D112,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D112=0),\"NA\",IF(OR($B112=\"DLABT\",$B112=\"DLSBT\"),MID($D112,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D112,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D112=0),\"NA\",IF($B112=\"DLSBT\",MID($D112,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D112,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D112=0),\"NA\",MID($D112,m2Inicio+INDIRECT(B112),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D112=0),\"NA\",RIGHT($D112,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D112=0),\"NA\",RIGHT($D112,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V112<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E112<=FechaMin,E112>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H112<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N112=0,0,IF(OR(I112/N112<=MObraMin,I112/N112>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N112<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q112<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R112<=INDIRECT(VLOOKUP(B112,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ112),FALSE))","v":1},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D112=0,\"\",VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO112,AP112,AQ112,AR112,AS112,AT112,AU112),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW112),FALSE))","v":1},3.5,1,{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B112,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B112,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B112,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,3.5]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009110440,"DLABTM100001P001HOC2ALA006","2010-01-26","ANCON",1,0,3.5,0,0,0,0,3.5,1033,0,{"$f":"IF(OR(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D113=0),\"NA\",IF($B113=\"DLABT\",MID($D113,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D113,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D113=0),\"NA\",IF(OR($B113=\"DLABT\",$B113=\"DLSBT\"),MID($D113,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D113,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D113=0),\"NA\",IF($B113=\"DLSBT\",MID($D113,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D113,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D113=0),\"NA\",MID($D113,m2Inicio+INDIRECT(B113),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D113=0),\"NA\",RIGHT($D113,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D113=0),\"NA\",RIGHT($D113,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V113<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E113<=FechaMin,E113>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H113<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N113=0,0,IF(OR(I113/N113<=MObraMin,I113/N113>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N113<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q113<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R113<=INDIRECT(VLOOKUP(B113,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ113),FALSE))","v":1},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D113=0,\"\",VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO113,AP113,AQ113,AR113,AS113,AT113,AU113),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW113),FALSE))","v":1},3.5,1,{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B113,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B113,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B113,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,3.5]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009110472,"DLABTM100001P001HOC2ALA006","2010-01-26","OBARRIO",1,0,3.36,0,0,0,0,3.36,3250,0,{"$f":"IF(OR(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D114=0),\"NA\",IF($B114=\"DLABT\",MID($D114,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D114,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D114=0),\"NA\",IF(OR($B114=\"DLABT\",$B114=\"DLSBT\"),MID($D114,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D114,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D114=0),\"NA\",IF($B114=\"DLSBT\",MID($D114,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D114,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D114=0),\"NA\",MID($D114,m2Inicio+INDIRECT(B114),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D114=0),\"NA\",RIGHT($D114,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D114=0),\"NA\",RIGHT($D114,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V114<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E114<=FechaMin,E114>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H114<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N114=0,0,IF(OR(I114/N114<=MObraMin,I114/N114>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N114<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q114<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R114<=INDIRECT(VLOOKUP(B114,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ114),FALSE))","v":1},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D114=0,\"\",VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO114,AP114,AQ114,AR114,AS114,AT114,AU114),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW114),FALSE))","v":1},3.36,1,{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B114,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B114,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B114,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,3.36]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009110541,"DLABTM100001P001HOC2ALA006","2010-01-28","HATO PINTADO",1,43.04,111.51,0,0,0,0,154.55000000000001,1675,0,{"$f":"IF(OR(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D115=0),\"NA\",IF($B115=\"DLABT\",MID($D115,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D115,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D115=0),\"NA\",IF(OR($B115=\"DLABT\",$B115=\"DLSBT\"),MID($D115,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D115,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D115=0),\"NA\",IF($B115=\"DLSBT\",MID($D115,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D115,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D115=0),\"NA\",MID($D115,m2Inicio+INDIRECT(B115),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D115=0),\"NA\",RIGHT($D115,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D115=0),\"NA\",RIGHT($D115,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V115<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E115<=FechaMin,E115>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H115<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N115=0,0,IF(OR(I115/N115<=MObraMin,I115/N115>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N115<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q115<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R115<=INDIRECT(VLOOKUP(B115,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ115),FALSE))","v":1},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D115=0,\"\",VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO115,AP115,AQ115,AR115,AS115,AT115,AU115),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW115),FALSE))","v":1},154.55000000000001,0.11709192239385498,{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B115,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B115,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B115,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,154.55000000000001]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009110551,"DLABTM100001P001HOC2ALA006","2010-02-05","SAN FCO",1,62.64,107.05,0,0,0,0,169.69,2018,0,{"$f":"IF(OR(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D116=0),\"NA\",IF($B116=\"DLABT\",MID($D116,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D116,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D116=0),\"NA\",IF(OR($B116=\"DLABT\",$B116=\"DLSBT\"),MID($D116,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D116,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D116=0),\"NA\",IF($B116=\"DLSBT\",MID($D116,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D116,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D116=0),\"NA\",MID($D116,m2Inicio+INDIRECT(B116),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D116=0),\"NA\",RIGHT($D116,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D116=0),\"NA\",RIGHT($D116,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V116<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E116<=FechaMin,E116>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H116<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N116=0,0,IF(OR(I116/N116<=MObraMin,I116/N116>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N116<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q116<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R116<=INDIRECT(VLOOKUP(B116,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ116),FALSE))","v":1},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D116=0,\"\",VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO116,AP116,AQ116,AR116,AS116,AT116,AU116),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW116),FALSE))","v":1},169.69,0.1066448029110159,{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B116,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B116,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B116,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,169.69]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009110559,"DLABTM100001P001HOC2ALA006","2010-12-31","URBANIZACION IN",1,0,0,0,255,0,0,255,596,0,{"$f":"IF(OR(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D117=0),\"NA\",IF($B117=\"DLABT\",MID($D117,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D117,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D117=0),\"NA\",IF(OR($B117=\"DLABT\",$B117=\"DLSBT\"),MID($D117,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D117,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D117=0),\"NA\",IF($B117=\"DLSBT\",MID($D117,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D117,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D117=0),\"NA\",MID($D117,m2Inicio+INDIRECT(B117),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D117=0),\"NA\",RIGHT($D117,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D117=0),\"NA\",RIGHT($D117,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V117<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E117<=FechaMin,E117>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H117<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N117=0,0,IF(OR(I117/N117<=MObraMin,I117/N117>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N117<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q117<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R117<=INDIRECT(VLOOKUP(B117,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ117),FALSE))","v":1},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D117=0,\"\",VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO117,AP117,AQ117,AR117,AS117,AT117,AU117),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW117),FALSE))","v":1},255,7.0966888650863882E-2,{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B117,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B117,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B117,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,255]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009110566,"DLABTM100001P001HOC2ALA006","2010-01-26","PUNTA PAITILLA",1,0,3.5,0,0,0,0,3.5,2423,0,{"$f":"IF(OR(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D118=0),\"NA\",IF($B118=\"DLABT\",MID($D118,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D118,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D118=0),\"NA\",IF(OR($B118=\"DLABT\",$B118=\"DLSBT\"),MID($D118,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D118,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D118=0),\"NA\",IF($B118=\"DLSBT\",MID($D118,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D118,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D118=0),\"NA\",MID($D118,m2Inicio+INDIRECT(B118),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D118=0),\"NA\",RIGHT($D118,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D118=0),\"NA\",RIGHT($D118,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V118<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E118<=FechaMin,E118>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H118<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N118=0,0,IF(OR(I118/N118<=MObraMin,I118/N118>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N118<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q118<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R118<=INDIRECT(VLOOKUP(B118,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ118),FALSE))","v":1},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D118=0,\"\",VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO118,AP118,AQ118,AR118,AS118,AT118,AU118),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW118),FALSE))","v":1},3.5,1,{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B118,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B118,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B118,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,3.5]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009110659,"DLABTM100001P001HOC2ALA006","2010-01-26","URBANIZACION IN",1,20.66,53.52,0,0,0,0,74.180000000000007,972,0,{"$f":"IF(OR(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D119=0),\"NA\",IF($B119=\"DLABT\",MID($D119,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D119,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D119=0),\"NA\",IF(OR($B119=\"DLABT\",$B119=\"DLSBT\"),MID($D119,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D119,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D119=0),\"NA\",IF($B119=\"DLSBT\",MID($D119,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D119,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D119=0),\"NA\",MID($D119,m2Inicio+INDIRECT(B119),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D119=0),\"NA\",RIGHT($D119,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D119=0),\"NA\",RIGHT($D119,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V119<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E119<=FechaMin,E119>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H119<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N119=0,0,IF(OR(I119/N119<=MObraMin,I119/N119>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N119<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q119<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R119<=INDIRECT(VLOOKUP(B119,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ119),FALSE))","v":1},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D119=0,\"\",VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO119,AP119,AQ119,AR119,AS119,AT119,AU119),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW119),FALSE))","v":1},74.180000000000007,0.24395465901820285,{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B119,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B119,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B119,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,74.180000000000007]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009120061,"DLABTT100020P001HOC4ALA4/0","2010-01-26","BELLA VISTA",20,283.97000000000003,98.18,0,0,0,0,382.15,3110,0,{"$f":"IF(OR(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D120=0),\"NA\",IF($B120=\"DLABT\",MID($D120,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D120,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D120=0),\"NA\",IF(OR($B120=\"DLABT\",$B120=\"DLSBT\"),MID($D120,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D120,CondInicio,CondFin-CondInicio+1)*1))","v":20},20,{"$f":"IF(OR(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D120=0),\"NA\",IF($B120=\"DLSBT\",MID($D120,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D120,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D120=0),\"NA\",MID($D120,m2Inicio+INDIRECT(B120),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D120=0),\"NA\",RIGHT($D120,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D120=0),\"NA\",RIGHT($D120,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V120<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E120<=FechaMin,E120>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H120<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N120=0,0,IF(OR(I120/N120<=MObraMin,I120/N120>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N120<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q120<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R120<=INDIRECT(VLOOKUP(B120,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ120),FALSE))","v":20},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D120=0,\"\",VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","4/0","","","",{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO120,AP120,AQ120,AR120,AS120,AT120,AU120),ValoresReferenciales!$A:$D,4,FALSE))","v":30.51534454120679},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW120),FALSE))","v":20},19.107499999999998,1,{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B120,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B120,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B120,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,382.15]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009120089,"DLABTM100001P001HOC2ALA006","2010-02-18","PEREJIL",1,21.52,55.75,0,0,0,0,77.27,1599,0,{"$f":"IF(OR(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D121=0),\"NA\",IF($B121=\"DLABT\",MID($D121,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D121,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D121=0),\"NA\",IF(OR($B121=\"DLABT\",$B121=\"DLSBT\"),MID($D121,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D121,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D121=0),\"NA\",IF($B121=\"DLSBT\",MID($D121,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D121,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D121=0),\"NA\",MID($D121,m2Inicio+INDIRECT(B121),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D121=0),\"NA\",RIGHT($D121,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D121=0),\"NA\",RIGHT($D121,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V121<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E121<=FechaMin,E121>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H121<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N121=0,0,IF(OR(I121/N121<=MObraMin,I121/N121>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N121<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q121<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R121<=INDIRECT(VLOOKUP(B121,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ121),FALSE))","v":1},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D121=0,\"\",VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO121,AP121,AQ121,AR121,AS121,AT121,AU121),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW121),FALSE))","v":1},77.27,0.23419899839485298,{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B121,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B121,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B121,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,77.27]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009120161,"DLABTM100001P001HOC2ALA006","2010-02-02","BELLA VISTA",1,21.52,55.75,0,0,0,0,77.27,2301,0,{"$f":"IF(OR(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D122=0),\"NA\",IF($B122=\"DLABT\",MID($D122,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D122,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D122=0),\"NA\",IF(OR($B122=\"DLABT\",$B122=\"DLSBT\"),MID($D122,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D122,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D122=0),\"NA\",IF($B122=\"DLSBT\",MID($D122,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D122,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D122=0),\"NA\",MID($D122,m2Inicio+INDIRECT(B122),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D122=0),\"NA\",RIGHT($D122,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D122=0),\"NA\",RIGHT($D122,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V122<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E122<=FechaMin,E122>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H122<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N122=0,0,IF(OR(I122/N122<=MObraMin,I122/N122>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N122<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q122<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R122<=INDIRECT(VLOOKUP(B122,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ122),FALSE))","v":1},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D122=0,\"\",VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO122,AP122,AQ122,AR122,AS122,AT122,AU122),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW122),FALSE))","v":1},77.27,0.23419899839485298,{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B122,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B122,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B122,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,77.27]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009120192,"DLABTM100001P001HOC2ALA006","2010-02-08","CLAYTON (FUERTE",1,0,3.36,0,0,0,0,3.36,875,0,{"$f":"IF(OR(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D123=0),\"NA\",IF($B123=\"DLABT\",MID($D123,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D123,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D123=0),\"NA\",IF(OR($B123=\"DLABT\",$B123=\"DLSBT\"),MID($D123,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D123,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D123=0),\"NA\",IF($B123=\"DLSBT\",MID($D123,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D123,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D123=0),\"NA\",MID($D123,m2Inicio+INDIRECT(B123),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D123=0),\"NA\",RIGHT($D123,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D123=0),\"NA\",RIGHT($D123,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V123<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E123<=FechaMin,E123>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H123<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N123=0,0,IF(OR(I123/N123<=MObraMin,I123/N123>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N123<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q123<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R123<=INDIRECT(VLOOKUP(B123,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ123),FALSE))","v":1},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D123=0,\"\",VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO123,AP123,AQ123,AR123,AS123,AT123,AU123),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW123),FALSE))","v":1},3.36,1,{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B123,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B123,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B123,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,3.36]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009120207,"DLABTM100100P001HOC3ALA006","2010-02-05","OBARRIO",100,111.89,121.51,0,125.1,0,0,358.5,75,0,{"$f":"IF(OR(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D124=0),\"NA\",IF($B124=\"DLABT\",MID($D124,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D124,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D124=0),\"NA\",IF(OR($B124=\"DLABT\",$B124=\"DLSBT\"),MID($D124,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D124,CondInicio,CondFin-CondInicio+1)*1))","v":100},100,{"$f":"IF(OR(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D124=0),\"NA\",IF($B124=\"DLSBT\",MID($D124,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D124,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D124=0),\"NA\",MID($D124,m2Inicio+INDIRECT(B124),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D124=0),\"NA\",RIGHT($D124,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D124=0),\"NA\",RIGHT($D124,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V124<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E124<=FechaMin,E124>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H124<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N124=0,0,IF(OR(I124/N124<=MObraMin,I124/N124>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N124<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q124<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R124<=INDIRECT(VLOOKUP(B124,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,358.5,null,{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ124),FALSE))","v":100},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D124=0,\"\",VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","",{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO124,AP124,AQ124,AR124,AS124,AT124,AU124),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW124),FALSE))","v":100},3.585,1,{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B124,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B124,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B124,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},358.5,358.5]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009120221,"DLABTM100058P000HOC3ALA006","2010-02-17","LA EXPOSICION O",58,207.79,230.85,0,0,0,0,438.64,2415,0,{"$f":"IF(OR(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D125=0),\"NA\",IF($B125=\"DLABT\",MID($D125,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D125,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D125=0),\"NA\",IF(OR($B125=\"DLABT\",$B125=\"DLSBT\"),MID($D125,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D125,CondInicio,CondFin-CondInicio+1)*1))","v":58},"SP",{"$f":"IF(OR(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D125=0),\"NA\",IF($B125=\"DLSBT\",MID($D125,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D125,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D125=0),\"NA\",MID($D125,m2Inicio+INDIRECT(B125),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D125=0),\"NA\",RIGHT($D125,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D125=0),\"NA\",RIGHT($D125,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V125<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E125<=FechaMin,E125>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H125<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N125=0,0,IF(OR(I125/N125<=MObraMin,I125/N125>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N125<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q125<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R125<=INDIRECT(VLOOKUP(B125,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,438.64,null,{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ125),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D125=0,\"\",VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","",{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO125,AP125,AQ125,AR125,AS125,AT125,AU125),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW125),FALSE))","v":58},7.5627586206896549,1,{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B125,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B125,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B125,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},438.64,438.64]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009120221,"DLABTM100088P001HOC3ALA002","2010-02-17","LA EXPOSICION O",88,255.73,284.14,0,0,0,0,539.87,2414,0,{"$f":"IF(OR(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D126=0),\"NA\",IF($B126=\"DLABT\",MID($D126,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D126,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D126=0),\"NA\",IF(OR($B126=\"DLABT\",$B126=\"DLSBT\"),MID($D126,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D126,CondInicio,CondFin-CondInicio+1)*1))","v":88},88,{"$f":"IF(OR(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D126=0),\"NA\",IF($B126=\"DLSBT\",MID($D126,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D126,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D126=0),\"NA\",MID($D126,m2Inicio+INDIRECT(B126),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D126=0),\"NA\",RIGHT($D126,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D126=0),\"NA\",RIGHT($D126,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V126<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E126<=FechaMin,E126>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H126<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N126=0,0,IF(OR(I126/N126<=MObraMin,I126/N126>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N126<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q126<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R126<=INDIRECT(VLOOKUP(B126,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,539.87,null,{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ126),FALSE))","v":88},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D126=0,\"\",VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","",{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO126,AP126,AQ126,AR126,AS126,AT126,AU126),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW126),FALSE))","v":88},6.1348863636363635,1,{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B126,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B126,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B126,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},539.87,539.87]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009120223,"DLABTM100030P001HOC3ALA002","2010-01-26","BELLA VISTA",30,74.98,81.83,0,228.93,0,0,385.74,2631,0,{"$f":"IF(OR(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D127=0),\"NA\",IF($B127=\"DLABT\",MID($D127,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D127,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D127=0),\"NA\",IF(OR($B127=\"DLABT\",$B127=\"DLSBT\"),MID($D127,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D127,CondInicio,CondFin-CondInicio+1)*1))","v":30},30,{"$f":"IF(OR(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D127=0),\"NA\",IF($B127=\"DLSBT\",MID($D127,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D127,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D127=0),\"NA\",MID($D127,m2Inicio+INDIRECT(B127),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D127=0),\"NA\",RIGHT($D127,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D127=0),\"NA\",RIGHT($D127,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V127<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E127<=FechaMin,E127>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H127<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N127=0,0,IF(OR(I127/N127<=MObraMin,I127/N127>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N127<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q127<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R127<=INDIRECT(VLOOKUP(B127,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ127),FALSE))","v":30},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D127=0,\"\",VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","",{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO127,AP127,AQ127,AR127,AS127,AT127,AU127),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW127),FALSE))","v":30},12.858000000000001,1,{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B127,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B127,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B127,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,385.74]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009120273,"DLABTM100106P002HOC3ALA4/0","2010-01-28","SANTA ANA",106,1238.26,437.01,0,373.92,0,0,2049.19,212,0,{"$f":"IF(OR(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D128=0),\"NA\",IF($B128=\"DLABT\",MID($D128,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D128,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D128=0),\"NA\",IF(OR($B128=\"DLABT\",$B128=\"DLSBT\"),MID($D128,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D128,CondInicio,CondFin-CondInicio+1)*1))","v":106},53,{"$f":"IF(OR(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D128=0),\"NA\",IF($B128=\"DLSBT\",MID($D128,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D128,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D128=0),\"NA\",MID($D128,m2Inicio+INDIRECT(B128),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D128=0),\"NA\",RIGHT($D128,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D128=0),\"NA\",RIGHT($D128,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V128<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E128<=FechaMin,E128>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H128<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N128=0,0,IF(OR(I128/N128<=MObraMin,I128/N128>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N128<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q128<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R128<=INDIRECT(VLOOKUP(B128,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2049.19,null,{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ128),FALSE))","v":53},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D128=0,\"\",VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","4/0","","","",{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO128,AP128,AQ128,AR128,AS128,AT128,AU128),ValoresReferenciales!$A:$D,4,FALSE))","v":19.108853909560843},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW128),FALSE))","v":106},19.331981132075473,1,{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B128,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B128,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B128,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2049.19,2049.19]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009120323,"DLABTM100001P001HOC2ALA006","2010-02-10","CAMPO ALEGRE",1,0,43.06,0,0,0,0,43.06,2945,0,{"$f":"IF(OR(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D129=0),\"NA\",IF($B129=\"DLABT\",MID($D129,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D129,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D129=0),\"NA\",IF(OR($B129=\"DLABT\",$B129=\"DLSBT\"),MID($D129,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D129,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D129=0),\"NA\",IF($B129=\"DLSBT\",MID($D129,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D129,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D129=0),\"NA\",MID($D129,m2Inicio+INDIRECT(B129),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D129=0),\"NA\",RIGHT($D129,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D129=0),\"NA\",RIGHT($D129,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V129<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E129<=FechaMin,E129>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H129<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N129=0,0,IF(OR(I129/N129<=MObraMin,I129/N129>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N129<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q129<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R129<=INDIRECT(VLOOKUP(B129,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ129),FALSE))","v":1},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D129=0,\"\",VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO129,AP129,AQ129,AR129,AS129,AT129,AU129),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW129),FALSE))","v":1},43.06,0.42026373910753106,{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B129,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B129,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B129,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,43.06]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009120394,"DLABTM100001P001HOC2ALA006","2010-02-10","ANCON",1,0,3.5,0,0,0,0,3.5,165,0,{"$f":"IF(OR(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D130=0),\"NA\",IF($B130=\"DLABT\",MID($D130,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D130,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D130=0),\"NA\",IF(OR($B130=\"DLABT\",$B130=\"DLSBT\"),MID($D130,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D130,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D130=0),\"NA\",IF($B130=\"DLSBT\",MID($D130,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D130,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D130=0),\"NA\",MID($D130,m2Inicio+INDIRECT(B130),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D130=0),\"NA\",RIGHT($D130,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D130=0),\"NA\",RIGHT($D130,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W130=\"NA\",X130=\"NA\"),AND(W130=\"NA\",X130>CantTrbtOtCMin),AND(W130>CantTrbtOtCMin,X130=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V130<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E130<=FechaMin,E130>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H130<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N130=0,0,IF(OR(I130/N130<=MObraMin,I130/N130>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N130<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q130<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R130<=INDIRECT(VLOOKUP(B130,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ130),FALSE))","v":1},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ130=\"NA\",1,IF(AJ130<=AK130*(1+AL130),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D130=0,\"\",VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1",{"$f":"IF(MID(AN130,5,2)=\"\",\"\",MID(D130,MID(AN130,5,2),MID(AN130,7,2)))","v":"HO"},{"$f":"IF(MID(AN130,9,2)=\"\",\"\",MID(D130,MID(AN130,9,2),MID(AN130,11,2)))","v":"2AL"},{"$f":"IF(MID(AN130,13,2)=\"\",\"\",MID(D130,MID(AN130,13,2),MID(AN130,15,2)))","v":"006"},{"$f":"IF(MID(AN130,17,2)=\"\",\"\",MID(D130,MID(AN130,17,2),MID(AN130,19,2)))","v":""},{"$f":"IF(MID(AN130,21,2)=\"\",\"\",MID(D130,MID(AN130,21,2),MID(AN130,23,2)))","v":""},{"$f":"IF(MID(AN130,25,2)=\"\",\"\",MID(D130,MID(AN130,25,2),MID(AN130,27,2)))","v":""},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO130,AP130,AQ130,AR130,AS130,AT130,AU130),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW130),FALSE))","v":1},{"$f":"IF(AV130=\"NA\",\"NA\",IF(AW130=0,0,N130/AW130))","v":3.5},1,{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B130,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B130,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B130,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,3.5]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009120400,"DLABTM100001P001HOC2ALA006","2010-02-08","SAN FRANCISCO",1,0,3.36,0,0,0,0,3.36,412,0,{"$f":"IF(OR(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D131=0),\"NA\",IF($B131=\"DLABT\",MID($D131,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D131,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D131=0),\"NA\",IF(OR($B131=\"DLABT\",$B131=\"DLSBT\"),MID($D131,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D131,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q131=\"NA\",\"NA\",IF(Q131=0,\"SP\",R131/Q131))","v":1},{"$f":"IF(OR(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D131=0),\"NA\",IF($B131=\"DLSBT\",MID($D131,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D131,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D131=0),\"NA\",MID($D131,m2Inicio+INDIRECT(B131),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D131=0),\"NA\",RIGHT($D131,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D131=0),\"NA\",RIGHT($D131,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V131<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E131<=FechaMin,E131>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H131<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N131=0,0,IF(OR(I131/N131<=MObraMin,I131/N131>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N131<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q131<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R131<=INDIRECT(VLOOKUP(B131,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y131*Z131*AA131*AB131*AC131*AD131*MAX(AE131,AF131)","v":0},{"$f":"N131*AG131","v":0},null,{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ131),FALSE))","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D131=0,\"\",VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN131,1,2)=\"\",MID(AN131,1,2)=\"NA\"),\"X\",MID(D131,MID(AN131,1,2),MID(AN131,3,2)))","v":"LABTM1"},"HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO131,AP131,AQ131,AR131,AS131,AT131,AU131),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW131),FALSE))","v":1},3.36,{"$f":"IFERROR(IF(OR(AX131=\"NA\",AM131=\"NC\"),1,IF(AX131<AV131,1,AV131/AX131)),100%)","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B131,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B131,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B131,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH131*AY131*AZ131*BA131","v":0},{"$f":"+N131*AA131","v":3.36}]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009120425,"DLABTM100001P001HOC2ALA006","2010-01-29","COCO DEL MAR",1,18.940000000000001,55.75,0,0,0,0,74.69,3062,0,{"$f":"IF(OR(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D132=0),\"NA\",IF($B132=\"DLABT\",MID($D132,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D132,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D132=0),\"NA\",IF(OR($B132=\"DLABT\",$B132=\"DLSBT\"),MID($D132,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D132,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D132=0),\"NA\",IF($B132=\"DLSBT\",MID($D132,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D132,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D132=0),\"NA\",MID($D132,m2Inicio+INDIRECT(B132),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D132=0),\"NA\",RIGHT($D132,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D132=0),\"NA\",RIGHT($D132,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V132<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E132<=FechaMin,E132>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H132<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N132=0,0,IF(OR(I132/N132<=MObraMin,I132/N132>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N132<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q132<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R132<=INDIRECT(VLOOKUP(B132,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ132),FALSE))","v":1},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D132=0,\"\",VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO132,AP132,AQ132,AR132,AS132,AT132,AU132),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW132),FALSE))","v":1},74.69,0.24228888212572353,{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B132,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B132,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B132,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,74.69]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009120448,"DLABTM100001P001HOC2ALA006","2010-01-28","PUNTA PAITILLA",1,0,3.5,0,0,0,0,3.5,3141,0,{"$f":"IF(OR(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D133=0),\"NA\",IF($B133=\"DLABT\",MID($D133,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D133,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D133=0),\"NA\",IF(OR($B133=\"DLABT\",$B133=\"DLSBT\"),MID($D133,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D133,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D133=0),\"NA\",IF($B133=\"DLSBT\",MID($D133,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D133,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D133=0),\"NA\",MID($D133,m2Inicio+INDIRECT(B133),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D133=0),\"NA\",RIGHT($D133,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D133=0),\"NA\",RIGHT($D133,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V133<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E133<=FechaMin,E133>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H133<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N133=0,0,IF(OR(I133/N133<=MObraMin,I133/N133>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N133<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q133<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R133<=INDIRECT(VLOOKUP(B133,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ133),FALSE))","v":1},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D133=0,\"\",VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO133,AP133,AQ133,AR133,AS133,AT133,AU133),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW133),FALSE))","v":1},3.5,1,{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B133,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B133,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B133,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,3.5]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009120451,"DLABTM100001P001HOC2ALA006","2010-01-28","PUNTA PAITILLA",1,0,3.5,0,0,0,0,3.5,2147,0,{"$f":"IF(OR(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D134=0),\"NA\",IF($B134=\"DLABT\",MID($D134,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D134,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D134=0),\"NA\",IF(OR($B134=\"DLABT\",$B134=\"DLSBT\"),MID($D134,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D134,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D134=0),\"NA\",IF($B134=\"DLSBT\",MID($D134,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D134,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D134=0),\"NA\",MID($D134,m2Inicio+INDIRECT(B134),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D134=0),\"NA\",RIGHT($D134,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D134=0),\"NA\",RIGHT($D134,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V134<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E134<=FechaMin,E134>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H134<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N134=0,0,IF(OR(I134/N134<=MObraMin,I134/N134>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N134<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q134<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R134<=INDIRECT(VLOOKUP(B134,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ134),FALSE))","v":1},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D134=0,\"\",VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO134,AP134,AQ134,AR134,AS134,AT134,AU134),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW134),FALSE))","v":1},3.5,1,{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B134,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B134,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B134,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,3.5]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009120452,"DLABTM100001P001HOC2ALA006","2010-01-28","EL CANGREJO",1,0,3.5,0,0,0,0,3.5,644,0,{"$f":"IF(OR(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D135=0),\"NA\",IF($B135=\"DLABT\",MID($D135,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D135,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D135=0),\"NA\",IF(OR($B135=\"DLABT\",$B135=\"DLSBT\"),MID($D135,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D135,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D135=0),\"NA\",IF($B135=\"DLSBT\",MID($D135,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D135,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D135=0),\"NA\",MID($D135,m2Inicio+INDIRECT(B135),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D135=0),\"NA\",RIGHT($D135,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D135=0),\"NA\",RIGHT($D135,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V135<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E135<=FechaMin,E135>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H135<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N135=0,0,IF(OR(I135/N135<=MObraMin,I135/N135>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N135<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q135<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R135<=INDIRECT(VLOOKUP(B135,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ135),FALSE))","v":1},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D135=0,\"\",VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO135,AP135,AQ135,AR135,AS135,AT135,AU135),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW135),FALSE))","v":1},3.5,1,{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B135,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B135,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B135,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,3.5]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009120458,"DLABTM100001P001HOC2ALA006","2010-01-28","SAN FELIPE",1,20.66,53.52,0,0,0,0,74.180000000000007,2205,0,{"$f":"IF(OR(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D136=0),\"NA\",IF($B136=\"DLABT\",MID($D136,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D136,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D136=0),\"NA\",IF(OR($B136=\"DLABT\",$B136=\"DLSBT\"),MID($D136,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D136,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D136=0),\"NA\",IF($B136=\"DLSBT\",MID($D136,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D136,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D136=0),\"NA\",MID($D136,m2Inicio+INDIRECT(B136),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D136=0),\"NA\",RIGHT($D136,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D136=0),\"NA\",RIGHT($D136,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V136<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E136<=FechaMin,E136>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H136<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N136=0,0,IF(OR(I136/N136<=MObraMin,I136/N136>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N136<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q136<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R136<=INDIRECT(VLOOKUP(B136,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ136),FALSE))","v":1},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D136=0,\"\",VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO136,AP136,AQ136,AR136,AS136,AT136,AU136),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW136),FALSE))","v":1},74.180000000000007,0.24395465901820285,{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B136,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B136,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B136,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,74.180000000000007]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009120467,"DLABTM100012P001HOC3ALA4/0","2010-01-28","PUEBLO NUEVO",12,158.4,259.14,0,0,0,0,417.54,1960,0,{"$f":"IF(OR(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D137=0),\"NA\",IF($B137=\"DLABT\",MID($D137,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D137,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D137=0),\"NA\",IF(OR($B137=\"DLABT\",$B137=\"DLSBT\"),MID($D137,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D137,CondInicio,CondFin-CondInicio+1)*1))","v":12},12,{"$f":"IF(OR(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D137=0),\"NA\",IF($B137=\"DLSBT\",MID($D137,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D137,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D137=0),\"NA\",MID($D137,m2Inicio+INDIRECT(B137),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D137=0),\"NA\",RIGHT($D137,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D137=0),\"NA\",RIGHT($D137,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V137<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E137<=FechaMin,E137>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H137<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N137=0,0,IF(OR(I137/N137<=MObraMin,I137/N137>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N137<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q137<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R137<=INDIRECT(VLOOKUP(B137,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ137),FALSE))","v":12},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D137=0,\"\",VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","4/0","","","",{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO137,AP137,AQ137,AR137,AS137,AT137,AU137),ValoresReferenciales!$A:$D,4,FALSE))","v":19.108853909560843},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW137),FALSE))","v":12},34.795000000000002,0.54918390313438259,{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B137,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B137,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B137,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,417.54]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009120492,"DLABTM100001P001HOC2ALA006","2010-01-28","ANCON",1,0,3.5,0,0,0,0,3.5,1615,0,{"$f":"IF(OR(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D138=0),\"NA\",IF($B138=\"DLABT\",MID($D138,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D138,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D138=0),\"NA\",IF(OR($B138=\"DLABT\",$B138=\"DLSBT\"),MID($D138,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D138,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D138=0),\"NA\",IF($B138=\"DLSBT\",MID($D138,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D138,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D138=0),\"NA\",MID($D138,m2Inicio+INDIRECT(B138),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D138=0),\"NA\",RIGHT($D138,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D138=0),\"NA\",RIGHT($D138,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V138<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E138<=FechaMin,E138>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H138<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N138=0,0,IF(OR(I138/N138<=MObraMin,I138/N138>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N138<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q138<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R138<=INDIRECT(VLOOKUP(B138,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ138),FALSE))","v":1},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D138=0,\"\",VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO138,AP138,AQ138,AR138,AS138,AT138,AU138),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW138),FALSE))","v":1},3.5,1,{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B138,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B138,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B138,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,3.5]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009120591,"DLABTT100040P001HOC4ALA336","2010-01-26","ALTOS DE BELLA ",40,480.82,134.77000000000001,0,0,0,0,615.59,1795,0,{"$f":"IF(OR(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D139=0),\"NA\",IF($B139=\"DLABT\",MID($D139,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D139,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D139=0),\"NA\",IF(OR($B139=\"DLABT\",$B139=\"DLSBT\"),MID($D139,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D139,CondInicio,CondFin-CondInicio+1)*1))","v":40},40,{"$f":"IF(OR(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D139=0),\"NA\",IF($B139=\"DLSBT\",MID($D139,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D139,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D139=0),\"NA\",MID($D139,m2Inicio+INDIRECT(B139),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D139=0),\"NA\",RIGHT($D139,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D139=0),\"NA\",RIGHT($D139,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V139<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E139<=FechaMin,E139>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H139<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N139=0,0,IF(OR(I139/N139<=MObraMin,I139/N139>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N139<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q139<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R139<=INDIRECT(VLOOKUP(B139,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ139),FALSE))","v":40},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D139=0,\"\",VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","336","","","",{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO139,AP139,AQ139,AR139,AS139,AT139,AU139),ValoresReferenciales!$A:$D,4,FALSE))","v":36.387690588180504},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW139),FALSE))","v":40},15.389750000000001,1,{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B139,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B139,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B139,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,615.59]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009120597,"DLABTM100001P001HOC2ALA006","2010-01-28","SAN FELIPE",1,0,3.36,0,0,0,0,3.36,615,0,{"$f":"IF(OR(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D140=0),\"NA\",IF($B140=\"DLABT\",MID($D140,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D140,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D140=0),\"NA\",IF(OR($B140=\"DLABT\",$B140=\"DLSBT\"),MID($D140,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D140,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D140=0),\"NA\",IF($B140=\"DLSBT\",MID($D140,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D140,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D140=0),\"NA\",MID($D140,m2Inicio+INDIRECT(B140),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D140=0),\"NA\",RIGHT($D140,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D140=0),\"NA\",RIGHT($D140,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V140<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E140<=FechaMin,E140>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H140<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N140=0,0,IF(OR(I140/N140<=MObraMin,I140/N140>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N140<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q140<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R140<=INDIRECT(VLOOKUP(B140,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ140),FALSE))","v":1},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D140=0,\"\",VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO140,AP140,AQ140,AR140,AS140,AT140,AU140),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW140),FALSE))","v":1},3.36,1,{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B140,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B140,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B140,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,3.36]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009120623,"DLABTM100001P001HOC2ALA006","2010-01-28","CLAYTON (FUERTE",1,0,0.09,0,0,0,0,0.09,627,0,{"$f":"IF(OR(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D141=0),\"NA\",IF($B141=\"DLABT\",MID($D141,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D141,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D141=0),\"NA\",IF(OR($B141=\"DLABT\",$B141=\"DLSBT\"),MID($D141,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D141,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D141=0),\"NA\",IF($B141=\"DLSBT\",MID($D141,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D141,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D141=0),\"NA\",MID($D141,m2Inicio+INDIRECT(B141),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D141=0),\"NA\",RIGHT($D141,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D141=0),\"NA\",RIGHT($D141,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V141<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E141<=FechaMin,E141>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H141<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N141=0,0,IF(OR(I141/N141<=MObraMin,I141/N141>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N141<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q141<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R141<=INDIRECT(VLOOKUP(B141,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ141),FALSE))","v":1},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D141=0,\"\",VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO141,AP141,AQ141,AR141,AS141,AT141,AU141),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW141),FALSE))","v":1},0.09,1,{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B141,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B141,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B141,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,0.09]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009120634,"DLABTM100001P001HOC2ALA006","2010-03-19","SAN FELIPE",1,0,3.36,0,0,0,0,3.36,2584,0,{"$f":"IF(OR(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D142=0),\"NA\",IF($B142=\"DLABT\",MID($D142,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D142,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D142=0),\"NA\",IF(OR($B142=\"DLABT\",$B142=\"DLSBT\"),MID($D142,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D142,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D142=0),\"NA\",IF($B142=\"DLSBT\",MID($D142,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D142,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D142=0),\"NA\",MID($D142,m2Inicio+INDIRECT(B142),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D142=0),\"NA\",RIGHT($D142,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D142=0),\"NA\",RIGHT($D142,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V142<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E142<=FechaMin,E142>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H142<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N142=0,0,IF(OR(I142/N142<=MObraMin,I142/N142>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N142<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q142<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R142<=INDIRECT(VLOOKUP(B142,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ142),FALSE))","v":1},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D142=0,\"\",VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO142,AP142,AQ142,AR142,AS142,AT142,AU142),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW142),FALSE))","v":1},3.36,1,{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B142,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B142,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B142,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,3.36]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009120685,"DLABTM100001P001HOC2ALA006","2010-02-10","BELLA VISTA",1,0,3.5,0,0,0,0,3.5,2098,0,{"$f":"IF(OR(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D143=0),\"NA\",IF($B143=\"DLABT\",MID($D143,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D143,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D143=0),\"NA\",IF(OR($B143=\"DLABT\",$B143=\"DLSBT\"),MID($D143,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D143,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D143=0),\"NA\",IF($B143=\"DLSBT\",MID($D143,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D143,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D143=0),\"NA\",MID($D143,m2Inicio+INDIRECT(B143),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D143=0),\"NA\",RIGHT($D143,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D143=0),\"NA\",RIGHT($D143,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V143<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E143<=FechaMin,E143>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H143<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N143=0,0,IF(OR(I143/N143<=MObraMin,I143/N143>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N143<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q143<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R143<=INDIRECT(VLOOKUP(B143,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ143),FALSE))","v":1},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D143=0,\"\",VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO143,AP143,AQ143,AR143,AS143,AT143,AU143),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW143),FALSE))","v":1},3.5,1,{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B143,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B143,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B143,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,3.5]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009120718,"DLABTM100001P001HOC2ALA006","2010-01-28","LA EXPOSICION O",1,0,3.36,0,0,0,0,3.36,3190,0,{"$f":"IF(OR(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D144=0),\"NA\",IF($B144=\"DLABT\",MID($D144,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D144,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D144=0),\"NA\",IF(OR($B144=\"DLABT\",$B144=\"DLSBT\"),MID($D144,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D144,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D144=0),\"NA\",IF($B144=\"DLSBT\",MID($D144,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D144,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D144=0),\"NA\",MID($D144,m2Inicio+INDIRECT(B144),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D144=0),\"NA\",RIGHT($D144,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D144=0),\"NA\",RIGHT($D144,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V144<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E144<=FechaMin,E144>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H144<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N144=0,0,IF(OR(I144/N144<=MObraMin,I144/N144>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N144<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q144<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R144<=INDIRECT(VLOOKUP(B144,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ144),FALSE))","v":1},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D144=0,\"\",VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO144,AP144,AQ144,AR144,AS144,AT144,AU144),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW144),FALSE))","v":1},3.36,1,{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B144,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B144,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B144,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,3.36]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009120724,"DLABTT100018P001HOC4ALA4/0","2010-04-06","LA EXPOSICION O",18,277.07,102.07,0,0,0,0,379.14,1824,0,{"$f":"IF(OR(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D145=0),\"NA\",IF($B145=\"DLABT\",MID($D145,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D145,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D145=0),\"NA\",IF(OR($B145=\"DLABT\",$B145=\"DLSBT\"),MID($D145,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D145,CondInicio,CondFin-CondInicio+1)*1))","v":18},18,{"$f":"IF(OR(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D145=0),\"NA\",IF($B145=\"DLSBT\",MID($D145,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D145,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D145=0),\"NA\",MID($D145,m2Inicio+INDIRECT(B145),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D145=0),\"NA\",RIGHT($D145,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D145=0),\"NA\",RIGHT($D145,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V145<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E145<=FechaMin,E145>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H145<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N145=0,0,IF(OR(I145/N145<=MObraMin,I145/N145>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N145<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q145<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R145<=INDIRECT(VLOOKUP(B145,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ145),FALSE))","v":18},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D145=0,\"\",VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","4/0","","","",{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO145,AP145,AQ145,AR145,AS145,AT145,AU145),ValoresReferenciales!$A:$D,4,FALSE))","v":30.51534454120679},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW145),FALSE))","v":18},21.063333333333333,1,{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B145,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B145,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B145,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,379.14]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009120762,"DLABTM100015P000HOC3ALA1/0","2010-05-04","EL CARMEN",15,209.53,164.4,0,0,0,0,373.93,1900,0,{"$f":"IF(OR(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D146=0),\"NA\",IF($B146=\"DLABT\",MID($D146,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D146,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D146=0),\"NA\",IF(OR($B146=\"DLABT\",$B146=\"DLSBT\"),MID($D146,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D146,CondInicio,CondFin-CondInicio+1)*1))","v":15},"SP",{"$f":"IF(OR(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D146=0),\"NA\",IF($B146=\"DLSBT\",MID($D146,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D146,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D146=0),\"NA\",MID($D146,m2Inicio+INDIRECT(B146),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D146=0),\"NA\",RIGHT($D146,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D146=0),\"NA\",RIGHT($D146,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V146<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E146<=FechaMin,E146>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H146<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N146=0,0,IF(OR(I146/N146<=MObraMin,I146/N146>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N146<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q146<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R146<=INDIRECT(VLOOKUP(B146,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ146),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D146=0,\"\",VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","",{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO146,AP146,AQ146,AR146,AS146,AT146,AU146),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW146),FALSE))","v":15},24.928666666666668,1,{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B146,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B146,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B146,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,373.93]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012009120762,"DLABTM100025P001HOC3ALA006","2010-05-04","EL CARMEN",25,269.39999999999998,211.36,0,0,0,0,480.76,1899,0,{"$f":"IF(OR(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D147=0),\"NA\",IF($B147=\"DLABT\",MID($D147,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D147,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D147=0),\"NA\",IF(OR($B147=\"DLABT\",$B147=\"DLSBT\"),MID($D147,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D147,CondInicio,CondFin-CondInicio+1)*1))","v":25},25,{"$f":"IF(OR(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D147=0),\"NA\",IF($B147=\"DLSBT\",MID($D147,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D147,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D147=0),\"NA\",MID($D147,m2Inicio+INDIRECT(B147),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D147=0),\"NA\",RIGHT($D147,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D147=0),\"NA\",RIGHT($D147,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V147<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E147<=FechaMin,E147>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H147<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N147=0,0,IF(OR(I147/N147<=MObraMin,I147/N147>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N147<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q147<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R147<=INDIRECT(VLOOKUP(B147,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ147),FALSE))","v":25},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D147=0,\"\",VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","",{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO147,AP147,AQ147,AR147,AS147,AT147,AU147),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW147),FALSE))","v":25},19.230399999999999,0.76784323604703153,{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B147,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B147,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B147,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,480.76]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010010019,"DLABTM100080P001HOC3ALA002","2010-01-28","OBARRIO",80,433.43,161.16999999999999,0,409.69,0,0,1004.29,1956,0,{"$f":"IF(OR(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D148=0),\"NA\",IF($B148=\"DLABT\",MID($D148,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D148,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D148=0),\"NA\",IF(OR($B148=\"DLABT\",$B148=\"DLSBT\"),MID($D148,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D148,CondInicio,CondFin-CondInicio+1)*1))","v":80},80,{"$f":"IF(OR(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D148=0),\"NA\",IF($B148=\"DLSBT\",MID($D148,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D148,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D148=0),\"NA\",MID($D148,m2Inicio+INDIRECT(B148),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D148=0),\"NA\",RIGHT($D148,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D148=0),\"NA\",RIGHT($D148,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V148<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E148<=FechaMin,E148>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H148<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N148=0,0,IF(OR(I148/N148<=MObraMin,I148/N148>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N148<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q148<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R148<=INDIRECT(VLOOKUP(B148,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1004.29,null,{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ148),FALSE))","v":80},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D148=0,\"\",VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","",{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO148,AP148,AQ148,AR148,AS148,AT148,AU148),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW148),FALSE))","v":80},12.553625,1,{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B148,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B148,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B148,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1004.29,1004.29]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010010058,"DLABTM100001P001HOC2ALA006","2010-02-09","ANCON",1,0,3.5,0,0,0,0,3.5,253,0,{"$f":"IF(OR(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D149=0),\"NA\",IF($B149=\"DLABT\",MID($D149,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D149,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D149=0),\"NA\",IF(OR($B149=\"DLABT\",$B149=\"DLSBT\"),MID($D149,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D149,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D149=0),\"NA\",IF($B149=\"DLSBT\",MID($D149,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D149,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D149=0),\"NA\",MID($D149,m2Inicio+INDIRECT(B149),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D149=0),\"NA\",RIGHT($D149,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D149=0),\"NA\",RIGHT($D149,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V149<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E149<=FechaMin,E149>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H149<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N149=0,0,IF(OR(I149/N149<=MObraMin,I149/N149>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N149<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q149<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R149<=INDIRECT(VLOOKUP(B149,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ149),FALSE))","v":1},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D149=0,\"\",VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO149,AP149,AQ149,AR149,AS149,AT149,AU149),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW149),FALSE))","v":1},3.5,1,{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B149,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B149,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B149,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,3.5]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010010072,"DLABTM100038P001HOC3ALA1/0","2010-01-26","LOMA ALEGRE",38,222.52,126.87,0,0,0,0,349.39,2425,0,{"$f":"IF(OR(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D150=0),\"NA\",IF($B150=\"DLABT\",MID($D150,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D150,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D150=0),\"NA\",IF(OR($B150=\"DLABT\",$B150=\"DLSBT\"),MID($D150,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D150,CondInicio,CondFin-CondInicio+1)*1))","v":38},38,{"$f":"IF(OR(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D150=0),\"NA\",IF($B150=\"DLSBT\",MID($D150,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D150,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D150=0),\"NA\",MID($D150,m2Inicio+INDIRECT(B150),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D150=0),\"NA\",RIGHT($D150,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D150=0),\"NA\",RIGHT($D150,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V150<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E150<=FechaMin,E150>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H150<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N150=0,0,IF(OR(I150/N150<=MObraMin,I150/N150>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N150<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q150<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R150<=INDIRECT(VLOOKUP(B150,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ150),FALSE))","v":38},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D150=0,\"\",VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","",{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO150,AP150,AQ150,AR150,AS150,AT150,AU150),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW150),FALSE))","v":38},9.1944736842105268,1,{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B150,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B150,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B150,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,349.39]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010010073,"DLABTM100001P001HOC2ALA006","2010-02-08","LA FLORIDA",1,26.57,58.45,0,0,0,0,85.02,2792,0,{"$f":"IF(OR(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D151=0),\"NA\",IF($B151=\"DLABT\",MID($D151,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D151,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D151=0),\"NA\",IF(OR($B151=\"DLABT\",$B151=\"DLSBT\"),MID($D151,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D151,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D151=0),\"NA\",IF($B151=\"DLSBT\",MID($D151,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D151,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D151=0),\"NA\",MID($D151,m2Inicio+INDIRECT(B151),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D151=0),\"NA\",RIGHT($D151,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D151=0),\"NA\",RIGHT($D151,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V151<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E151<=FechaMin,E151>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H151<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N151=0,0,IF(OR(I151/N151<=MObraMin,I151/N151>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N151<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q151<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R151<=INDIRECT(VLOOKUP(B151,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ151),FALSE))","v":1},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D151=0,\"\",VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO151,AP151,AQ151,AR151,AS151,AT151,AU151),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW151),FALSE))","v":1},85.02,0.21285058346236521,{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B151,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B151,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B151,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,85.02]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010010208,"DLABTM100001P001HOC2ALA006","2010-01-29","VISTA HERMOSA",1,41.98,53.52,0,0,0,0,95.5,650,0,{"$f":"IF(OR(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D152=0),\"NA\",IF($B152=\"DLABT\",MID($D152,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D152,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D152=0),\"NA\",IF(OR($B152=\"DLABT\",$B152=\"DLSBT\"),MID($D152,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D152,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D152=0),\"NA\",IF($B152=\"DLSBT\",MID($D152,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D152,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D152=0),\"NA\",MID($D152,m2Inicio+INDIRECT(B152),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D152=0),\"NA\",RIGHT($D152,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D152=0),\"NA\",RIGHT($D152,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V152<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E152<=FechaMin,E152>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H152<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N152=0,0,IF(OR(I152/N152<=MObraMin,I152/N152>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N152<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q152<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R152<=INDIRECT(VLOOKUP(B152,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ152),FALSE))","v":1},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D152=0,\"\",VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO152,AP152,AQ152,AR152,AS152,AT152,AU152),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW152),FALSE))","v":1},95.5,0.18949273932953181,{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B152,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B152,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B152,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,95.5]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010010236,"DLABTM100001P001HOC2ALA006","2010-03-03","BELLA VISTA",1,83.95,107.04,0,0,0,0,190.99,1532,0,{"$f":"IF(OR(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D153=0),\"NA\",IF($B153=\"DLABT\",MID($D153,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D153,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D153=0),\"NA\",IF(OR($B153=\"DLABT\",$B153=\"DLSBT\"),MID($D153,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D153,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D153=0),\"NA\",IF($B153=\"DLSBT\",MID($D153,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D153,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D153=0),\"NA\",MID($D153,m2Inicio+INDIRECT(B153),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D153=0),\"NA\",RIGHT($D153,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D153=0),\"NA\",RIGHT($D153,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V153<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E153<=FechaMin,E153>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H153<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N153=0,0,IF(OR(I153/N153<=MObraMin,I153/N153>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N153<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q153<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R153<=INDIRECT(VLOOKUP(B153,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ153),FALSE))","v":1},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D153=0,\"\",VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO153,AP153,AQ153,AR153,AS153,AT153,AU153),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW153),FALSE))","v":1},190.99,9.4751330467408176E-2,{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B153,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B153,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B153,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,190.99]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010010477,"DLABTT100025P001HOC4ALA4/0","2010-03-22","EL CARMEN",25,499.23,152.86000000000001,0,373.92,0,0,1026.01,3282,0,{"$f":"IF(OR(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D154=0),\"NA\",IF($B154=\"DLABT\",MID($D154,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D154,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D154=0),\"NA\",IF(OR($B154=\"DLABT\",$B154=\"DLSBT\"),MID($D154,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D154,CondInicio,CondFin-CondInicio+1)*1))","v":25},25,{"$f":"IF(OR(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D154=0),\"NA\",IF($B154=\"DLSBT\",MID($D154,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D154,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D154=0),\"NA\",MID($D154,m2Inicio+INDIRECT(B154),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D154=0),\"NA\",RIGHT($D154,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D154=0),\"NA\",RIGHT($D154,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V154<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E154<=FechaMin,E154>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H154<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N154=0,0,IF(OR(I154/N154<=MObraMin,I154/N154>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N154<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q154<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R154<=INDIRECT(VLOOKUP(B154,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ154),FALSE))","v":25},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D154=0,\"\",VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","4/0","","","",{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO154,AP154,AQ154,AR154,AS154,AT154,AU154),ValoresReferenciales!$A:$D,4,FALSE))","v":30.51534454120679},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW154),FALSE))","v":25},41.040399999999998,0.74354403322596252,{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B154,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B154,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B154,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1026.01]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010010523,"DLABTM100001P001HOC2ALA006","2010-02-10","CLAYTON (FUERTE",1,18.940000000000001,55.75,0,0,0,0,74.69,2233,0,{"$f":"IF(OR(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D155=0),\"NA\",IF($B155=\"DLABT\",MID($D155,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D155,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D155=0),\"NA\",IF(OR($B155=\"DLABT\",$B155=\"DLSBT\"),MID($D155,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D155,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D155=0),\"NA\",IF($B155=\"DLSBT\",MID($D155,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D155,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D155=0),\"NA\",MID($D155,m2Inicio+INDIRECT(B155),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D155=0),\"NA\",RIGHT($D155,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D155=0),\"NA\",RIGHT($D155,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V155<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E155<=FechaMin,E155>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H155<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N155=0,0,IF(OR(I155/N155<=MObraMin,I155/N155>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N155<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q155<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R155<=INDIRECT(VLOOKUP(B155,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ155),FALSE))","v":1},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D155=0,\"\",VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO155,AP155,AQ155,AR155,AS155,AT155,AU155),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW155),FALSE))","v":1},74.69,0.24228888212572353,{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B155,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B155,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B155,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,74.69]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010010544,"DLABTM100001P001HOC2ALA006","2010-02-10","ANCON",1,0,3.36,0,0,0,0,3.36,809,0,{"$f":"IF(OR(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D156=0),\"NA\",IF($B156=\"DLABT\",MID($D156,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D156,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D156=0),\"NA\",IF(OR($B156=\"DLABT\",$B156=\"DLSBT\"),MID($D156,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D156,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D156=0),\"NA\",IF($B156=\"DLSBT\",MID($D156,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D156,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D156=0),\"NA\",MID($D156,m2Inicio+INDIRECT(B156),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D156=0),\"NA\",RIGHT($D156,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D156=0),\"NA\",RIGHT($D156,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V156<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E156<=FechaMin,E156>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H156<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N156=0,0,IF(OR(I156/N156<=MObraMin,I156/N156>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N156<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q156<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R156<=INDIRECT(VLOOKUP(B156,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ156),FALSE))","v":1},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D156=0,\"\",VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO156,AP156,AQ156,AR156,AS156,AT156,AU156),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW156),FALSE))","v":1},3.36,1,{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B156,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B156,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B156,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,3.36]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010010545,"DLABTM100011P001HOC3ALA006","2010-03-08","ANCON",11,32.74,39.229999999999997,0,373.92,0,0,445.89,479,0,{"$f":"IF(OR(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D157=0),\"NA\",IF($B157=\"DLABT\",MID($D157,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D157,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D157=0),\"NA\",IF(OR($B157=\"DLABT\",$B157=\"DLSBT\"),MID($D157,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D157,CondInicio,CondFin-CondInicio+1)*1))","v":11},11,{"$f":"IF(OR(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D157=0),\"NA\",IF($B157=\"DLSBT\",MID($D157,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D157,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D157=0),\"NA\",MID($D157,m2Inicio+INDIRECT(B157),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D157=0),\"NA\",RIGHT($D157,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D157=0),\"NA\",RIGHT($D157,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V157<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E157<=FechaMin,E157>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H157<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N157=0,0,IF(OR(I157/N157<=MObraMin,I157/N157>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N157<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q157<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R157<=INDIRECT(VLOOKUP(B157,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ157),FALSE))","v":11},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D157=0,\"\",VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","",{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO157,AP157,AQ157,AR157,AS157,AT157,AU157),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW157),FALSE))","v":11},40.535454545454542,0.3642720362225374,{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B157,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B157,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B157,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,445.89]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010010546,"DLABTM100103P001HOC3ALA006","2010-02-10","ANCON",103,125.92,121.87,0,122.09,0,0,369.88,2942,0,{"$f":"IF(OR(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D158=0),\"NA\",IF($B158=\"DLABT\",MID($D158,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D158,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D158=0),\"NA\",IF(OR($B158=\"DLABT\",$B158=\"DLSBT\"),MID($D158,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D158,CondInicio,CondFin-CondInicio+1)*1))","v":103},103,{"$f":"IF(OR(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D158=0),\"NA\",IF($B158=\"DLSBT\",MID($D158,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D158,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D158=0),\"NA\",MID($D158,m2Inicio+INDIRECT(B158),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D158=0),\"NA\",RIGHT($D158,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D158=0),\"NA\",RIGHT($D158,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V158<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E158<=FechaMin,E158>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H158<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N158=0,0,IF(OR(I158/N158<=MObraMin,I158/N158>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N158<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q158<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R158<=INDIRECT(VLOOKUP(B158,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,369.88,null,{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ158),FALSE))","v":103},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D158=0,\"\",VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","",{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO158,AP158,AQ158,AR158,AS158,AT158,AU158),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW158),FALSE))","v":103},3.5910679611650487,1,{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B158,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B158,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B158,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},369.88,369.88]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010010646,"DLABTM100001P001HOC2ALA006","2010-03-09","ANCON",1,21.52,55.75,0,0,0,0,77.27,516,0,{"$f":"IF(OR(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D159=0),\"NA\",IF($B159=\"DLABT\",MID($D159,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D159,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D159=0),\"NA\",IF(OR($B159=\"DLABT\",$B159=\"DLSBT\"),MID($D159,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D159,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D159=0),\"NA\",IF($B159=\"DLSBT\",MID($D159,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D159,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D159=0),\"NA\",MID($D159,m2Inicio+INDIRECT(B159),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D159=0),\"NA\",RIGHT($D159,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D159=0),\"NA\",RIGHT($D159,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V159<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E159<=FechaMin,E159>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H159<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N159=0,0,IF(OR(I159/N159<=MObraMin,I159/N159>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N159<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q159<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R159<=INDIRECT(VLOOKUP(B159,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ159),FALSE))","v":1},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D159=0,\"\",VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO159,AP159,AQ159,AR159,AS159,AT159,AU159),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW159),FALSE))","v":1},77.27,0.23419899839485298,{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B159,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B159,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B159,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,77.27]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010020041,"DLABTM100001P001HOC2ALA006","2010-02-24","ANCON",1,18.940000000000001,55.75,0,0,0,0,74.69,3096,0,{"$f":"IF(OR(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D160=0),\"NA\",IF($B160=\"DLABT\",MID($D160,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D160,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D160=0),\"NA\",IF(OR($B160=\"DLABT\",$B160=\"DLSBT\"),MID($D160,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D160,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D160=0),\"NA\",IF($B160=\"DLSBT\",MID($D160,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D160,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D160=0),\"NA\",MID($D160,m2Inicio+INDIRECT(B160),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D160=0),\"NA\",RIGHT($D160,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D160=0),\"NA\",RIGHT($D160,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V160<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E160<=FechaMin,E160>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H160<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N160=0,0,IF(OR(I160/N160<=MObraMin,I160/N160>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N160<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q160<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R160<=INDIRECT(VLOOKUP(B160,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ160),FALSE))","v":1},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D160=0,\"\",VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO160,AP160,AQ160,AR160,AS160,AT160,AU160),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW160),FALSE))","v":1},74.69,0.24228888212572353,{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B160,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B160,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B160,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,74.69]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010020162,"DLABTM100001P001HOC2ALA006","2010-05-13","BETANIA",1,83.28,160.57,0,0,0,0,243.85,3002,0,{"$f":"IF(OR(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D161=0),\"NA\",IF($B161=\"DLABT\",MID($D161,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D161,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D161=0),\"NA\",IF(OR($B161=\"DLABT\",$B161=\"DLSBT\"),MID($D161,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D161,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D161=0),\"NA\",IF($B161=\"DLSBT\",MID($D161,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D161,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D161=0),\"NA\",MID($D161,m2Inicio+INDIRECT(B161),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D161=0),\"NA\",RIGHT($D161,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D161=0),\"NA\",RIGHT($D161,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V161<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E161<=FechaMin,E161>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H161<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N161=0,0,IF(OR(I161/N161<=MObraMin,I161/N161>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N161<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q161<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R161<=INDIRECT(VLOOKUP(B161,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ161),FALSE))","v":1},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D161=0,\"\",VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO161,AP161,AQ161,AR161,AS161,AT161,AU161),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW161),FALSE))","v":1},243.85,7.4211837629568539E-2,{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B161,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B161,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B161,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,243.85]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010020212,"DLABTM100001P001HOC2ALA006","2010-04-05","CLAYTON (FUERTE",1,0,3.5,0,0,0,0,3.5,641,0,{"$f":"IF(OR(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D162=0),\"NA\",IF($B162=\"DLABT\",MID($D162,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D162,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D162=0),\"NA\",IF(OR($B162=\"DLABT\",$B162=\"DLSBT\"),MID($D162,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D162,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D162=0),\"NA\",IF($B162=\"DLSBT\",MID($D162,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D162,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D162=0),\"NA\",MID($D162,m2Inicio+INDIRECT(B162),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D162=0),\"NA\",RIGHT($D162,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D162=0),\"NA\",RIGHT($D162,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V162<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E162<=FechaMin,E162>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H162<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N162=0,0,IF(OR(I162/N162<=MObraMin,I162/N162>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N162<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q162<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R162<=INDIRECT(VLOOKUP(B162,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ162),FALSE))","v":1},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D162=0,\"\",VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO162,AP162,AQ162,AR162,AS162,AT162,AU162),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW162),FALSE))","v":1},3.5,1,{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B162,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B162,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B162,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,3.5]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010020232,"DLABTM100001P001HOC2ALA006","2010-04-20","BELLA VISTA",1,21.52,55.75,0,0,0,0,77.27,407,0,{"$f":"IF(OR(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D163=0),\"NA\",IF($B163=\"DLABT\",MID($D163,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D163,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D163=0),\"NA\",IF(OR($B163=\"DLABT\",$B163=\"DLSBT\"),MID($D163,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D163,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D163=0),\"NA\",IF($B163=\"DLSBT\",MID($D163,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D163,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D163=0),\"NA\",MID($D163,m2Inicio+INDIRECT(B163),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D163=0),\"NA\",RIGHT($D163,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D163=0),\"NA\",RIGHT($D163,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V163<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E163<=FechaMin,E163>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H163<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N163=0,0,IF(OR(I163/N163<=MObraMin,I163/N163>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N163<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q163<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R163<=INDIRECT(VLOOKUP(B163,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ163),FALSE))","v":1},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D163=0,\"\",VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO163,AP163,AQ163,AR163,AS163,AT163,AU163),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW163),FALSE))","v":1},77.27,0.23419899839485298,{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B163,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B163,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B163,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,77.27]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010020267,"DLABTM100001P001HOC2ALA006","2010-03-19","CURUNDU",1,0,3.5,0,0,0,0,3.5,3091,0,{"$f":"IF(OR(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D164=0),\"NA\",IF($B164=\"DLABT\",MID($D164,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D164,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D164=0),\"NA\",IF(OR($B164=\"DLABT\",$B164=\"DLSBT\"),MID($D164,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D164,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D164=0),\"NA\",IF($B164=\"DLSBT\",MID($D164,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D164,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D164=0),\"NA\",MID($D164,m2Inicio+INDIRECT(B164),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D164=0),\"NA\",RIGHT($D164,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D164=0),\"NA\",RIGHT($D164,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V164<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E164<=FechaMin,E164>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H164<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N164=0,0,IF(OR(I164/N164<=MObraMin,I164/N164>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N164<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q164<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R164<=INDIRECT(VLOOKUP(B164,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ164),FALSE))","v":1},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D164=0,\"\",VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO164,AP164,AQ164,AR164,AS164,AT164,AU164),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW164),FALSE))","v":1},3.5,1,{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B164,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B164,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B164,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,3.5]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010020276,"DLABTM100001P001HOC2ALA006","2010-03-11","ANCON",1,0,3.5,0,0,0,0,3.5,836,0,{"$f":"IF(OR(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D165=0),\"NA\",IF($B165=\"DLABT\",MID($D165,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D165,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D165=0),\"NA\",IF(OR($B165=\"DLABT\",$B165=\"DLSBT\"),MID($D165,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D165,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D165=0),\"NA\",IF($B165=\"DLSBT\",MID($D165,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D165,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D165=0),\"NA\",MID($D165,m2Inicio+INDIRECT(B165),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D165=0),\"NA\",RIGHT($D165,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D165=0),\"NA\",RIGHT($D165,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V165<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E165<=FechaMin,E165>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H165<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N165=0,0,IF(OR(I165/N165<=MObraMin,I165/N165>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N165<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q165<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R165<=INDIRECT(VLOOKUP(B165,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ165),FALSE))","v":1},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D165=0,\"\",VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO165,AP165,AQ165,AR165,AS165,AT165,AU165),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW165),FALSE))","v":1},3.5,1,{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B165,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B165,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B165,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,3.5]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010020295,"DLABTM100014P001HOC3ALA002","2010-03-05","SAN FRANCISCO",14,43.56,23.09,0,62,0,0,128.65,472,0,{"$f":"IF(OR(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D166=0),\"NA\",IF($B166=\"DLABT\",MID($D166,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D166,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D166=0),\"NA\",IF(OR($B166=\"DLABT\",$B166=\"DLSBT\"),MID($D166,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D166,CondInicio,CondFin-CondInicio+1)*1))","v":14},14,{"$f":"IF(OR(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D166=0),\"NA\",IF($B166=\"DLSBT\",MID($D166,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D166,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D166=0),\"NA\",MID($D166,m2Inicio+INDIRECT(B166),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D166=0),\"NA\",RIGHT($D166,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D166=0),\"NA\",RIGHT($D166,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V166<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E166<=FechaMin,E166>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H166<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N166=0,0,IF(OR(I166/N166<=MObraMin,I166/N166>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N166<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q166<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R166<=INDIRECT(VLOOKUP(B166,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ166),FALSE))","v":14},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D166=0,\"\",VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","",{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO166,AP166,AQ166,AR166,AS166,AT166,AU166),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW166),FALSE))","v":14},9.1892857142857149,1,{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B166,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B166,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B166,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,128.65]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010020296,"DLABTM100060P001HOC3ALA002","2010-03-05","SAN FRANCISCO",60,134.31,41.68,0,62,0,0,237.99,1688,0,{"$f":"IF(OR(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D167=0),\"NA\",IF($B167=\"DLABT\",MID($D167,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D167,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D167=0),\"NA\",IF(OR($B167=\"DLABT\",$B167=\"DLSBT\"),MID($D167,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D167,CondInicio,CondFin-CondInicio+1)*1))","v":60},60,{"$f":"IF(OR(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D167=0),\"NA\",IF($B167=\"DLSBT\",MID($D167,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D167,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D167=0),\"NA\",MID($D167,m2Inicio+INDIRECT(B167),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D167=0),\"NA\",RIGHT($D167,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D167=0),\"NA\",RIGHT($D167,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V167<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E167<=FechaMin,E167>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H167<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N167=0,0,IF(OR(I167/N167<=MObraMin,I167/N167>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N167<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q167<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R167<=INDIRECT(VLOOKUP(B167,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,237.99,null,{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ167),FALSE))","v":60},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D167=0,\"\",VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","",{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO167,AP167,AQ167,AR167,AS167,AT167,AU167),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW167),FALSE))","v":60},3.9665000000000004,1,{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B167,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B167,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B167,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},237.99,237.99]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010020300,"DLABTM100001P001HOC2ALA006","2010-03-24","SAN FRANCISCO",1,21.52,73.98,0,0,0,0,95.5,2894,0,{"$f":"IF(OR(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D168=0),\"NA\",IF($B168=\"DLABT\",MID($D168,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D168,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D168=0),\"NA\",IF(OR($B168=\"DLABT\",$B168=\"DLSBT\"),MID($D168,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D168,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D168=0),\"NA\",IF($B168=\"DLSBT\",MID($D168,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D168,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D168=0),\"NA\",MID($D168,m2Inicio+INDIRECT(B168),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D168=0),\"NA\",RIGHT($D168,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D168=0),\"NA\",RIGHT($D168,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V168<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E168<=FechaMin,E168>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H168<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N168=0,0,IF(OR(I168/N168<=MObraMin,I168/N168>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N168<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q168<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R168<=INDIRECT(VLOOKUP(B168,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ168),FALSE))","v":1},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D168=0,\"\",VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO168,AP168,AQ168,AR168,AS168,AT168,AU168),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW168),FALSE))","v":1},95.5,0.18949273932953181,{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B168,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B168,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B168,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,95.5]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010020350,"DLABTM100001P001HOC2ALA006","2010-04-05","BELLA VISTA",1,20.66,53.52,0,0,0,0,74.180000000000007,693,0,{"$f":"IF(OR(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D169=0),\"NA\",IF($B169=\"DLABT\",MID($D169,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D169,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D169=0),\"NA\",IF(OR($B169=\"DLABT\",$B169=\"DLSBT\"),MID($D169,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D169,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D169=0),\"NA\",IF($B169=\"DLSBT\",MID($D169,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D169,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D169=0),\"NA\",MID($D169,m2Inicio+INDIRECT(B169),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D169=0),\"NA\",RIGHT($D169,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D169=0),\"NA\",RIGHT($D169,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V169<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E169<=FechaMin,E169>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H169<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N169=0,0,IF(OR(I169/N169<=MObraMin,I169/N169>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N169<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q169<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R169<=INDIRECT(VLOOKUP(B169,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ169),FALSE))","v":1},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D169=0,\"\",VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO169,AP169,AQ169,AR169,AS169,AT169,AU169),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW169),FALSE))","v":1},74.180000000000007,0.24395465901820285,{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B169,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B169,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B169,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,74.180000000000007]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010020438,"DLABTM100052P001HOC3ALA1/0","2010-03-30","PARAISO",52,176.67,155.68,0,198.41,0,0,530.76,665,0,{"$f":"IF(OR(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D170=0),\"NA\",IF($B170=\"DLABT\",MID($D170,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D170,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D170=0),\"NA\",IF(OR($B170=\"DLABT\",$B170=\"DLSBT\"),MID($D170,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D170,CondInicio,CondFin-CondInicio+1)*1))","v":52},52,{"$f":"IF(OR(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D170=0),\"NA\",IF($B170=\"DLSBT\",MID($D170,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D170,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D170=0),\"NA\",MID($D170,m2Inicio+INDIRECT(B170),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D170=0),\"NA\",RIGHT($D170,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D170=0),\"NA\",RIGHT($D170,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V170<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E170<=FechaMin,E170>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H170<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N170=0,0,IF(OR(I170/N170<=MObraMin,I170/N170>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N170<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q170<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R170<=INDIRECT(VLOOKUP(B170,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,530.76,null,{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ170),FALSE))","v":52},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D170=0,\"\",VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","",{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO170,AP170,AQ170,AR170,AS170,AT170,AU170),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW170),FALSE))","v":52},10.206923076923077,1,{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B170,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B170,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B170,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},530.76,530.76]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010020443,"DLABTM100039P001HOC3ALA006","2010-03-10","ANCON",39,82.41,66.33,0,122.09,0,0,270.83,2924,0,{"$f":"IF(OR(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D171=0),\"NA\",IF($B171=\"DLABT\",MID($D171,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D171,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D171=0),\"NA\",IF(OR($B171=\"DLABT\",$B171=\"DLSBT\"),MID($D171,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D171,CondInicio,CondFin-CondInicio+1)*1))","v":39},39,{"$f":"IF(OR(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D171=0),\"NA\",IF($B171=\"DLSBT\",MID($D171,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D171,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D171=0),\"NA\",MID($D171,m2Inicio+INDIRECT(B171),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D171=0),\"NA\",RIGHT($D171,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D171=0),\"NA\",RIGHT($D171,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V171<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E171<=FechaMin,E171>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H171<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N171=0,0,IF(OR(I171/N171<=MObraMin,I171/N171>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N171<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q171<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R171<=INDIRECT(VLOOKUP(B171,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ171),FALSE))","v":39},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D171=0,\"\",VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","",{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO171,AP171,AQ171,AR171,AS171,AT171,AU171),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW171),FALSE))","v":39},6.9443589743589742,1,{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B171,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B171,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B171,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,270.83]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010020490,"DLABTM100001P001HOC2ALA006","2010-05-03","SAN FELIPE",1,3.79,29.57,0,0,0,0,33.36,2130,0,{"$f":"IF(OR(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D172=0),\"NA\",IF($B172=\"DLABT\",MID($D172,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D172,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D172=0),\"NA\",IF(OR($B172=\"DLABT\",$B172=\"DLSBT\"),MID($D172,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D172,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D172=0),\"NA\",IF($B172=\"DLSBT\",MID($D172,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D172,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D172=0),\"NA\",MID($D172,m2Inicio+INDIRECT(B172),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D172=0),\"NA\",RIGHT($D172,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D172=0),\"NA\",RIGHT($D172,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V172<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E172<=FechaMin,E172>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H172<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N172=0,0,IF(OR(I172/N172<=MObraMin,I172/N172>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N172<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q172<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R172<=INDIRECT(VLOOKUP(B172,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ172),FALSE))","v":1},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D172=0,\"\",VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO172,AP172,AQ172,AR172,AS172,AT172,AU172),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW172),FALSE))","v":1},33.36,0.54246272799671125,{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B172,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B172,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B172,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,33.36]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010020493,"DLABTM100001P001HOC2ALA006","2010-05-03","SAN FELIPE",1,2.4300000000000002,390.57,0,122.09,0,0,515.09,221,0,{"$f":"IF(OR(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D173=0),\"NA\",IF($B173=\"DLABT\",MID($D173,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D173,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D173=0),\"NA\",IF(OR($B173=\"DLABT\",$B173=\"DLSBT\"),MID($D173,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D173,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D173=0),\"NA\",IF($B173=\"DLSBT\",MID($D173,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D173,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D173=0),\"NA\",MID($D173,m2Inicio+INDIRECT(B173),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D173=0),\"NA\",RIGHT($D173,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D173=0),\"NA\",RIGHT($D173,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V173<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E173<=FechaMin,E173>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H173<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N173=0,0,IF(OR(I173/N173<=MObraMin,I173/N173>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N173<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q173<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R173<=INDIRECT(VLOOKUP(B173,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ173),FALSE))","v":1},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D173=0,\"\",VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO173,AP173,AQ173,AR173,AS173,AT173,AU173),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW173),FALSE))","v":1},515.09,3.5132805152439939E-2,{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B173,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B173,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B173,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,515.09]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010020562,"DLABTM100030P001HOC3ALA4/0","2010-03-10","BELLA VISTA",30,162.54,109.45,0,459.77,0,0,731.76,2826,0,{"$f":"IF(OR(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D174=0),\"NA\",IF($B174=\"DLABT\",MID($D174,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D174,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D174=0),\"NA\",IF(OR($B174=\"DLABT\",$B174=\"DLSBT\"),MID($D174,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D174,CondInicio,CondFin-CondInicio+1)*1))","v":30},30,{"$f":"IF(OR(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D174=0),\"NA\",IF($B174=\"DLSBT\",MID($D174,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D174,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D174=0),\"NA\",MID($D174,m2Inicio+INDIRECT(B174),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D174=0),\"NA\",RIGHT($D174,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D174=0),\"NA\",RIGHT($D174,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V174<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E174<=FechaMin,E174>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H174<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N174=0,0,IF(OR(I174/N174<=MObraMin,I174/N174>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N174<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q174<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R174<=INDIRECT(VLOOKUP(B174,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ174),FALSE))","v":30},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D174=0,\"\",VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","4/0","","","",{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO174,AP174,AQ174,AR174,AS174,AT174,AU174),ValoresReferenciales!$A:$D,4,FALSE))","v":19.108853909560843},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW174),FALSE))","v":30},24.391999999999999,0.78340660501643333,{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B174,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B174,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B174,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,731.76]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010020599,"DLABTM100096P001HOC3ALA1/0","2010-03-12","BELLA VISTA",96,357.53,122.19,0,469.31,0,0,949.03,738,0,{"$f":"IF(OR(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D175=0),\"NA\",IF($B175=\"DLABT\",MID($D175,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D175,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D175=0),\"NA\",IF(OR($B175=\"DLABT\",$B175=\"DLSBT\"),MID($D175,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D175,CondInicio,CondFin-CondInicio+1)*1))","v":96},96,{"$f":"IF(OR(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D175=0),\"NA\",IF($B175=\"DLSBT\",MID($D175,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D175,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D175=0),\"NA\",MID($D175,m2Inicio+INDIRECT(B175),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D175=0),\"NA\",RIGHT($D175,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D175=0),\"NA\",RIGHT($D175,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V175<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E175<=FechaMin,E175>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H175<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N175=0,0,IF(OR(I175/N175<=MObraMin,I175/N175>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N175<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q175<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R175<=INDIRECT(VLOOKUP(B175,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,949.03,null,{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ175),FALSE))","v":96},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D175=0,\"\",VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","",{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO175,AP175,AQ175,AR175,AS175,AT175,AU175),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW175),FALSE))","v":96},9.8857291666666658,1,{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B175,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B175,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B175,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},949.03,949.03]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010020619,"DLABTT100030P001HOC4ALA4/0","2010-03-10","MARBELLA",30,382.12,151.6,0,588.54999999999995,0,0,1122.27,2643,0,{"$f":"IF(OR(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D176=0),\"NA\",IF($B176=\"DLABT\",MID($D176,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D176,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D176=0),\"NA\",IF(OR($B176=\"DLABT\",$B176=\"DLSBT\"),MID($D176,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D176,CondInicio,CondFin-CondInicio+1)*1))","v":30},30,{"$f":"IF(OR(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D176=0),\"NA\",IF($B176=\"DLSBT\",MID($D176,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D176,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D176=0),\"NA\",MID($D176,m2Inicio+INDIRECT(B176),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D176=0),\"NA\",RIGHT($D176,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D176=0),\"NA\",RIGHT($D176,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V176<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E176<=FechaMin,E176>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H176<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N176=0,0,IF(OR(I176/N176<=MObraMin,I176/N176>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N176<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q176<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R176<=INDIRECT(VLOOKUP(B176,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ176),FALSE))","v":30},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D176=0,\"\",VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","4/0","","","",{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO176,AP176,AQ176,AR176,AS176,AT176,AU176),ValoresReferenciales!$A:$D,4,FALSE))","v":30.51534454120679},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW176),FALSE))","v":30},37.408999999999999,0.8157220065012909,{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B176,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B176,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B176,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1122.27]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010020622,"DLABTM100001P001HOC2ALA006","2010-03-10","LA EXPOSICION O",1,0,3.36,0,0,0,0,3.36,861,0,{"$f":"IF(OR(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D177=0),\"NA\",IF($B177=\"DLABT\",MID($D177,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D177,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D177=0),\"NA\",IF(OR($B177=\"DLABT\",$B177=\"DLSBT\"),MID($D177,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D177,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D177=0),\"NA\",IF($B177=\"DLSBT\",MID($D177,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D177,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D177=0),\"NA\",MID($D177,m2Inicio+INDIRECT(B177),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D177=0),\"NA\",RIGHT($D177,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D177=0),\"NA\",RIGHT($D177,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V177<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E177<=FechaMin,E177>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H177<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N177=0,0,IF(OR(I177/N177<=MObraMin,I177/N177>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N177<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q177<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R177<=INDIRECT(VLOOKUP(B177,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ177),FALSE))","v":1},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D177=0,\"\",VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO177,AP177,AQ177,AR177,AS177,AT177,AU177),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW177),FALSE))","v":1},3.36,1,{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B177,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B177,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B177,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,3.36]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010030119,"DLABTM100045P001HOC3ALA1/0","2010-03-30","OBARRIO",45,166.43,110.5,0,0,0,0,276.93,2090,0,{"$f":"IF(OR(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D178=0),\"NA\",IF($B178=\"DLABT\",MID($D178,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D178,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D178=0),\"NA\",IF(OR($B178=\"DLABT\",$B178=\"DLSBT\"),MID($D178,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D178,CondInicio,CondFin-CondInicio+1)*1))","v":45},45,{"$f":"IF(OR(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D178=0),\"NA\",IF($B178=\"DLSBT\",MID($D178,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D178,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D178=0),\"NA\",MID($D178,m2Inicio+INDIRECT(B178),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D178=0),\"NA\",RIGHT($D178,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D178=0),\"NA\",RIGHT($D178,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V178<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E178<=FechaMin,E178>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H178<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N178=0,0,IF(OR(I178/N178<=MObraMin,I178/N178>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N178<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q178<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R178<=INDIRECT(VLOOKUP(B178,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ178),FALSE))","v":45},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D178=0,\"\",VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","",{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO178,AP178,AQ178,AR178,AS178,AT178,AU178),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW178),FALSE))","v":45},6.1539999999999999,1,{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B178,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B178,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B178,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,276.93]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010030141,"DLABTM100001P001HOC2ALA006","2010-03-10","SAN FRANCISCO",1,18.190000000000001,53.52,0,0,0,0,71.709999999999994,1014,0,{"$f":"IF(OR(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D179=0),\"NA\",IF($B179=\"DLABT\",MID($D179,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D179,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D179=0),\"NA\",IF(OR($B179=\"DLABT\",$B179=\"DLSBT\"),MID($D179,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D179,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D179=0),\"NA\",IF($B179=\"DLSBT\",MID($D179,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D179,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D179=0),\"NA\",MID($D179,m2Inicio+INDIRECT(B179),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D179=0),\"NA\",RIGHT($D179,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D179=0),\"NA\",RIGHT($D179,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V179<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E179<=FechaMin,E179>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H179<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N179=0,0,IF(OR(I179/N179<=MObraMin,I179/N179>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N179<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q179<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R179<=INDIRECT(VLOOKUP(B179,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ179),FALSE))","v":1},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D179=0,\"\",VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO179,AP179,AQ179,AR179,AS179,AT179,AU179),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW179),FALSE))","v":1},71.709999999999994,0.25235750391814654,{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B179,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B179,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B179,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,71.709999999999994]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010030193,"DLABTT100030P001HOC4ALA4/0","2010-06-23","BELLA VISTA",30,405.13,122.68,0,0,0,0,527.80999999999995,2706,0,{"$f":"IF(OR(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D180=0),\"NA\",IF($B180=\"DLABT\",MID($D180,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D180,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D180=0),\"NA\",IF(OR($B180=\"DLABT\",$B180=\"DLSBT\"),MID($D180,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D180,CondInicio,CondFin-CondInicio+1)*1))","v":30},30,{"$f":"IF(OR(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D180=0),\"NA\",IF($B180=\"DLSBT\",MID($D180,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D180,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D180=0),\"NA\",MID($D180,m2Inicio+INDIRECT(B180),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D180=0),\"NA\",RIGHT($D180,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D180=0),\"NA\",RIGHT($D180,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V180<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E180<=FechaMin,E180>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H180<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N180=0,0,IF(OR(I180/N180<=MObraMin,I180/N180>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N180<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q180<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R180<=INDIRECT(VLOOKUP(B180,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ180),FALSE))","v":30},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D180=0,\"\",VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","4/0","","","",{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO180,AP180,AQ180,AR180,AS180,AT180,AU180),ValoresReferenciales!$A:$D,4,FALSE))","v":30.51534454120679},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW180),FALSE))","v":30},17.593666666666664,1,{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B180,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B180,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B180,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,527.80999999999995]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010030194,"DLABTT100030P001HOC4ALA4/0","2010-06-25","BELLA VISTA",30,405.13,122.68,0,0,0,0,527.80999999999995,1898,0,{"$f":"IF(OR(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D181=0),\"NA\",IF($B181=\"DLABT\",MID($D181,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D181,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D181=0),\"NA\",IF(OR($B181=\"DLABT\",$B181=\"DLSBT\"),MID($D181,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D181,CondInicio,CondFin-CondInicio+1)*1))","v":30},30,{"$f":"IF(OR(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D181=0),\"NA\",IF($B181=\"DLSBT\",MID($D181,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D181,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D181=0),\"NA\",MID($D181,m2Inicio+INDIRECT(B181),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D181=0),\"NA\",RIGHT($D181,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D181=0),\"NA\",RIGHT($D181,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V181<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E181<=FechaMin,E181>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H181<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N181=0,0,IF(OR(I181/N181<=MObraMin,I181/N181>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N181<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q181<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R181<=INDIRECT(VLOOKUP(B181,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ181),FALSE))","v":30},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D181=0,\"\",VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","4/0","","","",{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO181,AP181,AQ181,AR181,AS181,AT181,AU181),ValoresReferenciales!$A:$D,4,FALSE))","v":30.51534454120679},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW181),FALSE))","v":30},17.593666666666664,1,{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B181,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B181,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B181,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,527.80999999999995]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010030252,"DLABTM100001P001HOC2ALA006","2010-03-30","ANCON",1,65.239999999999995,111.51,0,0,0,0,176.75,2056,0,{"$f":"IF(OR(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D182=0),\"NA\",IF($B182=\"DLABT\",MID($D182,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D182,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D182=0),\"NA\",IF(OR($B182=\"DLABT\",$B182=\"DLSBT\"),MID($D182,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D182,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D182=0),\"NA\",IF($B182=\"DLSBT\",MID($D182,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D182,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D182=0),\"NA\",MID($D182,m2Inicio+INDIRECT(B182),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D182=0),\"NA\",RIGHT($D182,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D182=0),\"NA\",RIGHT($D182,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V182<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E182<=FechaMin,E182>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H182<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N182=0,0,IF(OR(I182/N182<=MObraMin,I182/N182>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N182<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q182<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R182<=INDIRECT(VLOOKUP(B182,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ182),FALSE))","v":1},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D182=0,\"\",VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO182,AP182,AQ182,AR182,AS182,AT182,AU182),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW182),FALSE))","v":1},176.75,0.10238504444679089,{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B182,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B182,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B182,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,176.75]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010030279,"DLABTT100016P001HOC4ALA4/0","2010-03-30","NUEVO PAITILLA",16,208.08,101.76,0,0,0,0,309.83999999999997,2925,0,{"$f":"IF(OR(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D183=0),\"NA\",IF($B183=\"DLABT\",MID($D183,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D183,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D183=0),\"NA\",IF(OR($B183=\"DLABT\",$B183=\"DLSBT\"),MID($D183,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D183,CondInicio,CondFin-CondInicio+1)*1))","v":16},16,{"$f":"IF(OR(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D183=0),\"NA\",IF($B183=\"DLSBT\",MID($D183,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D183,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D183=0),\"NA\",MID($D183,m2Inicio+INDIRECT(B183),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D183=0),\"NA\",RIGHT($D183,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D183=0),\"NA\",RIGHT($D183,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V183<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E183<=FechaMin,E183>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H183<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N183=0,0,IF(OR(I183/N183<=MObraMin,I183/N183>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N183<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q183<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R183<=INDIRECT(VLOOKUP(B183,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ183),FALSE))","v":16},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D183=0,\"\",VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","4/0","","","",{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO183,AP183,AQ183,AR183,AS183,AT183,AU183),ValoresReferenciales!$A:$D,4,FALSE))","v":30.51534454120679},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW183),FALSE))","v":16},19.364999999999998,1,{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B183,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B183,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B183,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,309.83999999999997]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010030321,"DLABTM100001P001HOC2ALA006","2010-04-15","SAN FRANCISCO",1,65.239999999999995,111.51,0,0,0,0,176.75,2757,0,{"$f":"IF(OR(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D184=0),\"NA\",IF($B184=\"DLABT\",MID($D184,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D184,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D184=0),\"NA\",IF(OR($B184=\"DLABT\",$B184=\"DLSBT\"),MID($D184,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D184,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D184=0),\"NA\",IF($B184=\"DLSBT\",MID($D184,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D184,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D184=0),\"NA\",MID($D184,m2Inicio+INDIRECT(B184),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D184=0),\"NA\",RIGHT($D184,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D184=0),\"NA\",RIGHT($D184,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V184<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E184<=FechaMin,E184>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H184<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N184=0,0,IF(OR(I184/N184<=MObraMin,I184/N184>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N184<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q184<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R184<=INDIRECT(VLOOKUP(B184,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ184),FALSE))","v":1},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D184=0,\"\",VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO184,AP184,AQ184,AR184,AS184,AT184,AU184),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW184),FALSE))","v":1},176.75,0.10238504444679089,{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B184,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B184,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B184,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,176.75]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010030323,"DLABTM100070P001HOC3ALA1/0","2010-04-07","SAN FRANCISCO",70,296.08,233.93,0,0,0,0,530.01,305,0,{"$f":"IF(OR(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D185=0),\"NA\",IF($B185=\"DLABT\",MID($D185,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D185,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D185=0),\"NA\",IF(OR($B185=\"DLABT\",$B185=\"DLSBT\"),MID($D185,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D185,CondInicio,CondFin-CondInicio+1)*1))","v":70},70,{"$f":"IF(OR(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D185=0),\"NA\",IF($B185=\"DLSBT\",MID($D185,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D185,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D185=0),\"NA\",MID($D185,m2Inicio+INDIRECT(B185),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D185=0),\"NA\",RIGHT($D185,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D185=0),\"NA\",RIGHT($D185,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V185<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E185<=FechaMin,E185>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H185<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N185=0,0,IF(OR(I185/N185<=MObraMin,I185/N185>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N185<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q185<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R185<=INDIRECT(VLOOKUP(B185,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,530.01,null,{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ185),FALSE))","v":70},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D185=0,\"\",VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","",{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO185,AP185,AQ185,AR185,AS185,AT185,AU185),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW185),FALSE))","v":70},7.5715714285714286,1,{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B185,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B185,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B185,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},530.01,530.01]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010030327,"DLABTM100082P001HOC3ALA002","2010-04-05","BELLA VISTA",82,187.64,88.33,0,373.92,0,0,649.89,1590,0,{"$f":"IF(OR(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D186=0),\"NA\",IF($B186=\"DLABT\",MID($D186,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D186,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D186=0),\"NA\",IF(OR($B186=\"DLABT\",$B186=\"DLSBT\"),MID($D186,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D186,CondInicio,CondFin-CondInicio+1)*1))","v":82},82,{"$f":"IF(OR(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D186=0),\"NA\",IF($B186=\"DLSBT\",MID($D186,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D186,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D186=0),\"NA\",MID($D186,m2Inicio+INDIRECT(B186),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D186=0),\"NA\",RIGHT($D186,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D186=0),\"NA\",RIGHT($D186,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V186<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E186<=FechaMin,E186>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H186<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N186=0,0,IF(OR(I186/N186<=MObraMin,I186/N186>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N186<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q186<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R186<=INDIRECT(VLOOKUP(B186,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,649.89,null,{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ186),FALSE))","v":82},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D186=0,\"\",VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","",{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO186,AP186,AQ186,AR186,AS186,AT186,AU186),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW186),FALSE))","v":82},7.925487804878049,1,{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B186,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B186,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B186,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},649.89,649.89]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010030361,"DLABTM100068P001HOC3ALA4/0","2010-03-25","ANCON",68,309.45999999999998,75.42,0,0,0,0,384.88,1230,0,{"$f":"IF(OR(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D187=0),\"NA\",IF($B187=\"DLABT\",MID($D187,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D187,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D187=0),\"NA\",IF(OR($B187=\"DLABT\",$B187=\"DLSBT\"),MID($D187,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D187,CondInicio,CondFin-CondInicio+1)*1))","v":68},68,{"$f":"IF(OR(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D187=0),\"NA\",IF($B187=\"DLSBT\",MID($D187,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D187,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D187=0),\"NA\",MID($D187,m2Inicio+INDIRECT(B187),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D187=0),\"NA\",RIGHT($D187,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D187=0),\"NA\",RIGHT($D187,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V187<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E187<=FechaMin,E187>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H187<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N187=0,0,IF(OR(I187/N187<=MObraMin,I187/N187>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N187<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q187<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R187<=INDIRECT(VLOOKUP(B187,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,384.88,null,{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ187),FALSE))","v":68},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D187=0,\"\",VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","4/0","","","",{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO187,AP187,AQ187,AR187,AS187,AT187,AU187),ValoresReferenciales!$A:$D,4,FALSE))","v":19.108853909560843},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW187),FALSE))","v":68},5.66,1,{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B187,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B187,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B187,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},384.88,384.88]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010030407,"DLABTM100001P001HOC2ALA006","2010-05-05","VISTA HERMOSA",1,20.079999999999998,53.52,0,0,0,0,73.599999999999994,3331,0,{"$f":"IF(OR(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D188=0),\"NA\",IF($B188=\"DLABT\",MID($D188,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D188,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D188=0),\"NA\",IF(OR($B188=\"DLABT\",$B188=\"DLSBT\"),MID($D188,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D188,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D188=0),\"NA\",IF($B188=\"DLSBT\",MID($D188,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D188,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D188=0),\"NA\",MID($D188,m2Inicio+INDIRECT(B188),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D188=0),\"NA\",RIGHT($D188,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D188=0),\"NA\",RIGHT($D188,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V188<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E188<=FechaMin,E188>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H188<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N188=0,0,IF(OR(I188/N188<=MObraMin,I188/N188>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N188<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q188<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R188<=INDIRECT(VLOOKUP(B188,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ188),FALSE))","v":1},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D188=0,\"\",VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO188,AP188,AQ188,AR188,AS188,AT188,AU188),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW188),FALSE))","v":1},73.599999999999994,0.24587712779850937,{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B188,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B188,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B188,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,73.599999999999994]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010030531,"DLABTM100001P001HOC2ALA006","2010-04-15","SAN FRANCISCO",1,62.63,107.04,0,0,0,0,169.67,879,0,{"$f":"IF(OR(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D189=0),\"NA\",IF($B189=\"DLABT\",MID($D189,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D189,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D189=0),\"NA\",IF(OR($B189=\"DLABT\",$B189=\"DLSBT\"),MID($D189,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D189,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D189=0),\"NA\",IF($B189=\"DLSBT\",MID($D189,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D189,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D189=0),\"NA\",MID($D189,m2Inicio+INDIRECT(B189),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D189=0),\"NA\",RIGHT($D189,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D189=0),\"NA\",RIGHT($D189,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V189<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E189<=FechaMin,E189>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H189<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N189=0,0,IF(OR(I189/N189<=MObraMin,I189/N189>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N189<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q189<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R189<=INDIRECT(VLOOKUP(B189,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ189),FALSE))","v":1},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D189=0,\"\",VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO189,AP189,AQ189,AR189,AS189,AT189,AU189),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW189),FALSE))","v":1},169.67,0.10665737376065475,{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B189,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B189,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B189,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,169.67]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010030549,"DLABTM100001P001HOC2ALA006","2010-04-07","CLAYTON (FUERTE",1,20.66,53.52,0,0,0,0,74.180000000000007,1578,0,{"$f":"IF(OR(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D190=0),\"NA\",IF($B190=\"DLABT\",MID($D190,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D190,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D190=0),\"NA\",IF(OR($B190=\"DLABT\",$B190=\"DLSBT\"),MID($D190,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D190,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D190=0),\"NA\",IF($B190=\"DLSBT\",MID($D190,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D190,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D190=0),\"NA\",MID($D190,m2Inicio+INDIRECT(B190),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D190=0),\"NA\",RIGHT($D190,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D190=0),\"NA\",RIGHT($D190,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V190<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E190<=FechaMin,E190>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H190<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N190=0,0,IF(OR(I190/N190<=MObraMin,I190/N190>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N190<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q190<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R190<=INDIRECT(VLOOKUP(B190,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ190),FALSE))","v":1},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D190=0,\"\",VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO190,AP190,AQ190,AR190,AS190,AT190,AU190),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW190),FALSE))","v":1},74.180000000000007,0.24395465901820285,{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B190,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B190,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B190,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,74.180000000000007]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010030580,"DLABTM100050P001HOC3ALA4/0","2010-04-05","SAN FRANCISCO",50,230.95,102.87,0,122.09,0,0,455.91,51,0,{"$f":"IF(OR(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D191=0),\"NA\",IF($B191=\"DLABT\",MID($D191,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D191,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D191=0),\"NA\",IF(OR($B191=\"DLABT\",$B191=\"DLSBT\"),MID($D191,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D191,CondInicio,CondFin-CondInicio+1)*1))","v":50},50,{"$f":"IF(OR(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D191=0),\"NA\",IF($B191=\"DLSBT\",MID($D191,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D191,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D191=0),\"NA\",MID($D191,m2Inicio+INDIRECT(B191),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D191=0),\"NA\",RIGHT($D191,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D191=0),\"NA\",RIGHT($D191,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V191<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E191<=FechaMin,E191>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H191<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N191=0,0,IF(OR(I191/N191<=MObraMin,I191/N191>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N191<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q191<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R191<=INDIRECT(VLOOKUP(B191,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ191),FALSE))","v":50},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D191=0,\"\",VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","4/0","","","",{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO191,AP191,AQ191,AR191,AS191,AT191,AU191),ValoresReferenciales!$A:$D,4,FALSE))","v":19.108853909560843},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW191),FALSE))","v":50},9.1181999999999999,1,{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B191,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B191,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B191,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,455.91]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010030669,"DLABTM100027P001HOC3ALA1/0","2010-04-05","SAN FRANCISCO",27,111.52,35.47,0,122.09,0,0,269.08,1406,0,{"$f":"IF(OR(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D192=0),\"NA\",IF($B192=\"DLABT\",MID($D192,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D192,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D192=0),\"NA\",IF(OR($B192=\"DLABT\",$B192=\"DLSBT\"),MID($D192,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D192,CondInicio,CondFin-CondInicio+1)*1))","v":27},27,{"$f":"IF(OR(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D192=0),\"NA\",IF($B192=\"DLSBT\",MID($D192,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D192,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D192=0),\"NA\",MID($D192,m2Inicio+INDIRECT(B192),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D192=0),\"NA\",RIGHT($D192,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D192=0),\"NA\",RIGHT($D192,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V192<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E192<=FechaMin,E192>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H192<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N192=0,0,IF(OR(I192/N192<=MObraMin,I192/N192>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N192<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q192<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R192<=INDIRECT(VLOOKUP(B192,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ192),FALSE))","v":27},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D192=0,\"\",VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","",{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO192,AP192,AQ192,AR192,AS192,AT192,AU192),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW192),FALSE))","v":27},9.9659259259259247,1,{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B192,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B192,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B192,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,269.08]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010030670,"DLABTM100048P001HOC3ALA004","2010-04-05","LA ALAMEDA",48,76.959999999999994,76.11,0,122.09,0,0,275.16000000000003,1253,0,{"$f":"IF(OR(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D193=0),\"NA\",IF($B193=\"DLABT\",MID($D193,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D193,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D193=0),\"NA\",IF(OR($B193=\"DLABT\",$B193=\"DLSBT\"),MID($D193,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D193,CondInicio,CondFin-CondInicio+1)*1))","v":48},48,{"$f":"IF(OR(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D193=0),\"NA\",IF($B193=\"DLSBT\",MID($D193,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D193,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D193=0),\"NA\",MID($D193,m2Inicio+INDIRECT(B193),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D193=0),\"NA\",RIGHT($D193,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D193=0),\"NA\",RIGHT($D193,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V193<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E193<=FechaMin,E193>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H193<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N193=0,0,IF(OR(I193/N193<=MObraMin,I193/N193>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N193<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q193<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R193<=INDIRECT(VLOOKUP(B193,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ193),FALSE))","v":48},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D193=0,\"\",VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","004","","","",{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO193,AP193,AQ193,AR193,AS193,AT193,AU193),ValoresReferenciales!$A:$D,4,FALSE))","v":15.200224700787036},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW193),FALSE))","v":48},5.7325000000000008,1,{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B193,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B193,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B193,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,275.16000000000003]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010030718,"DLABTM100117P001HOC3ALA002","2010-04-05","HERBRUGER",117,263.36,71.64,0,122.09,0,0,457.09,2490,0,{"$f":"IF(OR(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D194=0),\"NA\",IF($B194=\"DLABT\",MID($D194,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D194,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D194=0),\"NA\",IF(OR($B194=\"DLABT\",$B194=\"DLSBT\"),MID($D194,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D194,CondInicio,CondFin-CondInicio+1)*1))","v":117},117,{"$f":"IF(OR(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D194=0),\"NA\",IF($B194=\"DLSBT\",MID($D194,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D194,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D194=0),\"NA\",MID($D194,m2Inicio+INDIRECT(B194),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D194=0),\"NA\",RIGHT($D194,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D194=0),\"NA\",RIGHT($D194,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W194=\"NA\",X194=\"NA\"),AND(W194=\"NA\",X194>CantTrbtOtCMin),AND(W194>CantTrbtOtCMin,X194=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V194<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E194<=FechaMin,E194>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H194<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N194=0,0,IF(OR(I194/N194<=MObraMin,I194/N194>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N194<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q194<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R194<=INDIRECT(VLOOKUP(B194,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,457.09,null,{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ194),FALSE))","v":117},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ194=\"NA\",1,IF(AJ194<=AK194*(1+AL194),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D194=0,\"\",VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1",{"$f":"IF(MID(AN194,5,2)=\"\",\"\",MID(D194,MID(AN194,5,2),MID(AN194,7,2)))","v":"HO"},{"$f":"IF(MID(AN194,9,2)=\"\",\"\",MID(D194,MID(AN194,9,2),MID(AN194,11,2)))","v":"3AL"},{"$f":"IF(MID(AN194,13,2)=\"\",\"\",MID(D194,MID(AN194,13,2),MID(AN194,15,2)))","v":"002"},{"$f":"IF(MID(AN194,17,2)=\"\",\"\",MID(D194,MID(AN194,17,2),MID(AN194,19,2)))","v":""},{"$f":"IF(MID(AN194,21,2)=\"\",\"\",MID(D194,MID(AN194,21,2),MID(AN194,23,2)))","v":""},{"$f":"IF(MID(AN194,25,2)=\"\",\"\",MID(D194,MID(AN194,25,2),MID(AN194,27,2)))","v":""},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO194,AP194,AQ194,AR194,AS194,AT194,AU194),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW194),FALSE))","v":117},{"$f":"IF(AV194=\"NA\",\"NA\",IF(AW194=0,0,N194/AW194))","v":3.9067521367521367},1,{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B194,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B194,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B194,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},457.09,457.09]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010030734,"DLABTM100001P001HOC2ALA006","2010-04-05","ALTOS DEL GOLF",1,21.52,55.75,0,0,0,0,77.27,461,0,{"$f":"IF(OR(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D195=0),\"NA\",IF($B195=\"DLABT\",MID($D195,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D195,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D195=0),\"NA\",IF(OR($B195=\"DLABT\",$B195=\"DLSBT\"),MID($D195,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D195,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q195=\"NA\",\"NA\",IF(Q195=0,\"SP\",R195/Q195))","v":1},{"$f":"IF(OR(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D195=0),\"NA\",IF($B195=\"DLSBT\",MID($D195,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D195,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D195=0),\"NA\",MID($D195,m2Inicio+INDIRECT(B195),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D195=0),\"NA\",RIGHT($D195,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D195=0),\"NA\",RIGHT($D195,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V195<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E195<=FechaMin,E195>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H195<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N195=0,0,IF(OR(I195/N195<=MObraMin,I195/N195>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N195<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q195<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R195<=INDIRECT(VLOOKUP(B195,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y195*Z195*AA195*AB195*AC195*AD195*MAX(AE195,AF195)","v":0},{"$f":"N195*AG195","v":0},null,{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ195),FALSE))","v":1},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D195=0,\"\",VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN195,1,2)=\"\",MID(AN195,1,2)=\"NA\"),\"X\",MID(D195,MID(AN195,1,2),MID(AN195,3,2)))","v":"LABTM1"},"HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO195,AP195,AQ195,AR195,AS195,AT195,AU195),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW195),FALSE))","v":1},77.27,{"$f":"IFERROR(IF(OR(AX195=\"NA\",AM195=\"NC\"),1,IF(AX195<AV195,1,AV195/AX195)),100%)","v":0.23419899839485298},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B195,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B195,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B195,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH195*AY195*AZ195*BA195","v":0},{"$f":"+N195*AA195","v":77.27}]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010030815,"DLABTM100001P001HOC2ALA006","2010-05-04","ANCON",1,0,3.5,0,0,0,0,3.5,2818,0,{"$f":"IF(OR(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D196=0),\"NA\",IF($B196=\"DLABT\",MID($D196,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D196,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D196=0),\"NA\",IF(OR($B196=\"DLABT\",$B196=\"DLSBT\"),MID($D196,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D196,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D196=0),\"NA\",IF($B196=\"DLSBT\",MID($D196,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D196,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D196=0),\"NA\",MID($D196,m2Inicio+INDIRECT(B196),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D196=0),\"NA\",RIGHT($D196,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D196=0),\"NA\",RIGHT($D196,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V196<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E196<=FechaMin,E196>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H196<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N196=0,0,IF(OR(I196/N196<=MObraMin,I196/N196>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N196<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q196<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R196<=INDIRECT(VLOOKUP(B196,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ196),FALSE))","v":1},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D196=0,\"\",VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO196,AP196,AQ196,AR196,AS196,AT196,AU196),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW196),FALSE))","v":1},3.5,1,{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B196,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B196,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B196,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,3.5]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010030836,"DLABTM100094P001HOC3ALA1/0","2010-04-07","SAN FRANCISCO",94,341.2,96.74,0,122.09,0,0,560.03,2565,0,{"$f":"IF(OR(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D197=0),\"NA\",IF($B197=\"DLABT\",MID($D197,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D197,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D197=0),\"NA\",IF(OR($B197=\"DLABT\",$B197=\"DLSBT\"),MID($D197,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D197,CondInicio,CondFin-CondInicio+1)*1))","v":94},94,{"$f":"IF(OR(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D197=0),\"NA\",IF($B197=\"DLSBT\",MID($D197,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D197,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D197=0),\"NA\",MID($D197,m2Inicio+INDIRECT(B197),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D197=0),\"NA\",RIGHT($D197,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D197=0),\"NA\",RIGHT($D197,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V197<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E197<=FechaMin,E197>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H197<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N197=0,0,IF(OR(I197/N197<=MObraMin,I197/N197>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N197<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q197<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R197<=INDIRECT(VLOOKUP(B197,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,560.03,null,{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ197),FALSE))","v":94},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D197=0,\"\",VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","",{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO197,AP197,AQ197,AR197,AS197,AT197,AU197),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW197),FALSE))","v":94},5.9577659574468083,1,{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B197,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B197,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B197,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},560.03,560.03]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010030852,"DLABTT100056P001HOC4ALA4/0","2010-04-15","BARRIADA SAN FE",56,1047.57,290.39999999999998,0,0,0,0,1337.97,2220,0,{"$f":"IF(OR(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D198=0),\"NA\",IF($B198=\"DLABT\",MID($D198,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D198,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D198=0),\"NA\",IF(OR($B198=\"DLABT\",$B198=\"DLSBT\"),MID($D198,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D198,CondInicio,CondFin-CondInicio+1)*1))","v":56},56,{"$f":"IF(OR(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D198=0),\"NA\",IF($B198=\"DLSBT\",MID($D198,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D198,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D198=0),\"NA\",MID($D198,m2Inicio+INDIRECT(B198),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D198=0),\"NA\",RIGHT($D198,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D198=0),\"NA\",RIGHT($D198,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V198<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E198<=FechaMin,E198>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H198<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N198=0,0,IF(OR(I198/N198<=MObraMin,I198/N198>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N198<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q198<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R198<=INDIRECT(VLOOKUP(B198,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1337.97,null,{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ198),FALSE))","v":56},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D198=0,\"\",VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","4/0","","","",{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO198,AP198,AQ198,AR198,AS198,AT198,AU198),ValoresReferenciales!$A:$D,4,FALSE))","v":30.51534454120679},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW198),FALSE))","v":56},23.892321428571428,1,{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B198,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B198,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B198,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1337.97,1337.97]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010030882,"DLABTM100115P001HOC3ALA1/0","2010-04-15","SAN FRANCISCO",115,508.23,184.83,0,198.41,0,0,891.47,3390,0,{"$f":"IF(OR(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D199=0),\"NA\",IF($B199=\"DLABT\",MID($D199,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D199,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D199=0),\"NA\",IF(OR($B199=\"DLABT\",$B199=\"DLSBT\"),MID($D199,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D199,CondInicio,CondFin-CondInicio+1)*1))","v":115},115,{"$f":"IF(OR(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D199=0),\"NA\",IF($B199=\"DLSBT\",MID($D199,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D199,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D199=0),\"NA\",MID($D199,m2Inicio+INDIRECT(B199),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D199=0),\"NA\",RIGHT($D199,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D199=0),\"NA\",RIGHT($D199,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V199<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E199<=FechaMin,E199>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H199<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N199=0,0,IF(OR(I199/N199<=MObraMin,I199/N199>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N199<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q199<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R199<=INDIRECT(VLOOKUP(B199,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,891.47,null,{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ199),FALSE))","v":115},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D199=0,\"\",VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","",{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO199,AP199,AQ199,AR199,AS199,AT199,AU199),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW199),FALSE))","v":115},7.751913043478261,1,{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B199,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B199,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B199,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},891.47,891.47]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010040074,"DLABTM100001P001HOC2ALA006","2010-04-14","LA EXPOSICION O",1,18.190000000000001,53.52,0,0,0,0,71.709999999999994,465,0,{"$f":"IF(OR(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D200=0),\"NA\",IF($B200=\"DLABT\",MID($D200,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D200,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D200=0),\"NA\",IF(OR($B200=\"DLABT\",$B200=\"DLSBT\"),MID($D200,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D200,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D200=0),\"NA\",IF($B200=\"DLSBT\",MID($D200,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D200,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D200=0),\"NA\",MID($D200,m2Inicio+INDIRECT(B200),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D200=0),\"NA\",RIGHT($D200,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D200=0),\"NA\",RIGHT($D200,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V200<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E200<=FechaMin,E200>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H200<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N200=0,0,IF(OR(I200/N200<=MObraMin,I200/N200>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N200<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q200<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R200<=INDIRECT(VLOOKUP(B200,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ200),FALSE))","v":1},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D200=0,\"\",VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO200,AP200,AQ200,AR200,AS200,AT200,AU200),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW200),FALSE))","v":1},71.709999999999994,0.25235750391814654,{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B200,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B200,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B200,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,71.709999999999994]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010040086,"DLABTT100032P001HOC4ALA4/0","2010-05-04","BELLA VISTA",32,415.19,123.01,0,610.48,0,0,1148.68,2053,0,{"$f":"IF(OR(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D201=0),\"NA\",IF($B201=\"DLABT\",MID($D201,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D201,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D201=0),\"NA\",IF(OR($B201=\"DLABT\",$B201=\"DLSBT\"),MID($D201,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D201,CondInicio,CondFin-CondInicio+1)*1))","v":32},32,{"$f":"IF(OR(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D201=0),\"NA\",IF($B201=\"DLSBT\",MID($D201,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D201,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D201=0),\"NA\",MID($D201,m2Inicio+INDIRECT(B201),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D201=0),\"NA\",RIGHT($D201,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D201=0),\"NA\",RIGHT($D201,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V201<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E201<=FechaMin,E201>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H201<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N201=0,0,IF(OR(I201/N201<=MObraMin,I201/N201>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N201<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q201<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R201<=INDIRECT(VLOOKUP(B201,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ201),FALSE))","v":32},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D201=0,\"\",VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","4/0","","","",{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO201,AP201,AQ201,AR201,AS201,AT201,AU201),ValoresReferenciales!$A:$D,4,FALSE))","v":30.51534454120679},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW201),FALSE))","v":32},35.896250000000002,0.85009839582705127,{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B201,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B201,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B201,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1148.68]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010040135,"DLABTM100001P001HOC2ALA006","2010-05-04","LA EXPOSICION O",1,18.190000000000001,53.52,0,0,0,0,71.709999999999994,1608,0,{"$f":"IF(OR(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D202=0),\"NA\",IF($B202=\"DLABT\",MID($D202,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D202,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D202=0),\"NA\",IF(OR($B202=\"DLABT\",$B202=\"DLSBT\"),MID($D202,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D202,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D202=0),\"NA\",IF($B202=\"DLSBT\",MID($D202,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D202,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D202=0),\"NA\",MID($D202,m2Inicio+INDIRECT(B202),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D202=0),\"NA\",RIGHT($D202,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D202=0),\"NA\",RIGHT($D202,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V202<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E202<=FechaMin,E202>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H202<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N202=0,0,IF(OR(I202/N202<=MObraMin,I202/N202>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N202<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q202<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R202<=INDIRECT(VLOOKUP(B202,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ202),FALSE))","v":1},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D202=0,\"\",VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO202,AP202,AQ202,AR202,AS202,AT202,AU202),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW202),FALSE))","v":1},71.709999999999994,0.25235750391814654,{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B202,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B202,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B202,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,71.709999999999994]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010040178,"DLABTM100001P001HOC2ALA006","2010-05-04","MARBELLA",1,61.49,107.05,0,0,0,0,168.54,1562,0,{"$f":"IF(OR(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D203=0),\"NA\",IF($B203=\"DLABT\",MID($D203,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D203,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D203=0),\"NA\",IF(OR($B203=\"DLABT\",$B203=\"DLSBT\"),MID($D203,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D203,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D203=0),\"NA\",IF($B203=\"DLSBT\",MID($D203,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D203,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D203=0),\"NA\",MID($D203,m2Inicio+INDIRECT(B203),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D203=0),\"NA\",RIGHT($D203,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D203=0),\"NA\",RIGHT($D203,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V203<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E203<=FechaMin,E203>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H203<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N203=0,0,IF(OR(I203/N203<=MObraMin,I203/N203>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N203<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q203<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R203<=INDIRECT(VLOOKUP(B203,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ203),FALSE))","v":1},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D203=0,\"\",VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO203,AP203,AQ203,AR203,AS203,AT203,AU203),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW203),FALSE))","v":1},168.54,0.10737247303886489,{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B203,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B203,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B203,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,168.54]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010040230,"DLABTM100001P001HOC2ALA006","2010-05-04","PUNTA PAITILLA",1,158.75,93.55,0,0,0,0,252.3,132,0,{"$f":"IF(OR(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D204=0),\"NA\",IF($B204=\"DLABT\",MID($D204,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D204,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D204=0),\"NA\",IF(OR($B204=\"DLABT\",$B204=\"DLSBT\"),MID($D204,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D204,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D204=0),\"NA\",IF($B204=\"DLSBT\",MID($D204,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D204,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D204=0),\"NA\",MID($D204,m2Inicio+INDIRECT(B204),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D204=0),\"NA\",RIGHT($D204,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D204=0),\"NA\",RIGHT($D204,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V204<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E204<=FechaMin,E204>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H204<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N204=0,0,IF(OR(I204/N204<=MObraMin,I204/N204>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N204<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q204<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R204<=INDIRECT(VLOOKUP(B204,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ204),FALSE))","v":1},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D204=0,\"\",VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO204,AP204,AQ204,AR204,AS204,AT204,AU204),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW204),FALSE))","v":1},252.3,7.1726344058542557E-2,{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B204,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B204,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B204,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,252.3]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010040260,"DLABTM100001P001HOC2ALA006","2010-05-04","MARBELLA",1,53.73,112.24,0,0,0,0,165.97,1130,0,{"$f":"IF(OR(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D205=0),\"NA\",IF($B205=\"DLABT\",MID($D205,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D205,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D205=0),\"NA\",IF(OR($B205=\"DLABT\",$B205=\"DLSBT\"),MID($D205,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D205,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D205=0),\"NA\",IF($B205=\"DLSBT\",MID($D205,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D205,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D205=0),\"NA\",MID($D205,m2Inicio+INDIRECT(B205),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D205=0),\"NA\",RIGHT($D205,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D205=0),\"NA\",RIGHT($D205,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V205<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E205<=FechaMin,E205>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H205<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N205=0,0,IF(OR(I205/N205<=MObraMin,I205/N205>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N205<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q205<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R205<=INDIRECT(VLOOKUP(B205,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ205),FALSE))","v":1},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D205=0,\"\",VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO205,AP205,AQ205,AR205,AS205,AT205,AU205),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW205),FALSE))","v":1},165.97,0.10903510638049219,{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B205,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B205,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B205,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,165.97]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010040269,"DLABTT100046P001HOC4ALA4/0","2010-06-09","SAN FRANCISCO",46,413.43,139,0,455.02,0,0,1007.45,1225,0,{"$f":"IF(OR(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D206=0),\"NA\",IF($B206=\"DLABT\",MID($D206,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D206,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D206=0),\"NA\",IF(OR($B206=\"DLABT\",$B206=\"DLSBT\"),MID($D206,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D206,CondInicio,CondFin-CondInicio+1)*1))","v":46},46,{"$f":"IF(OR(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D206=0),\"NA\",IF($B206=\"DLSBT\",MID($D206,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D206,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D206=0),\"NA\",MID($D206,m2Inicio+INDIRECT(B206),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D206=0),\"NA\",RIGHT($D206,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D206=0),\"NA\",RIGHT($D206,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V206<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E206<=FechaMin,E206>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H206<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N206=0,0,IF(OR(I206/N206<=MObraMin,I206/N206>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N206<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q206<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R206<=INDIRECT(VLOOKUP(B206,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ206),FALSE))","v":46},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D206=0,\"\",VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","4/0","","","",{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO206,AP206,AQ206,AR206,AS206,AT206,AU206),ValoresReferenciales!$A:$D,4,FALSE))","v":30.51534454120679},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW206),FALSE))","v":46},21.901086956521741,1,{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B206,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B206,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B206,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1007.45]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010040381,"DLABTM100126P001HOC3ALA1/0","2010-05-05","SAN FRANCISCO",126,771.31,476.84,0,0,0,0,1248.1500000000001,1452,0,{"$f":"IF(OR(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D207=0),\"NA\",IF($B207=\"DLABT\",MID($D207,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D207,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D207=0),\"NA\",IF(OR($B207=\"DLABT\",$B207=\"DLSBT\"),MID($D207,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D207,CondInicio,CondFin-CondInicio+1)*1))","v":126},126,{"$f":"IF(OR(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D207=0),\"NA\",IF($B207=\"DLSBT\",MID($D207,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D207,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D207=0),\"NA\",MID($D207,m2Inicio+INDIRECT(B207),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D207=0),\"NA\",RIGHT($D207,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D207=0),\"NA\",RIGHT($D207,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V207<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E207<=FechaMin,E207>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H207<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N207=0,0,IF(OR(I207/N207<=MObraMin,I207/N207>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N207<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q207<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R207<=INDIRECT(VLOOKUP(B207,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1248.1500000000001,null,{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ207),FALSE))","v":126},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D207=0,\"\",VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","",{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO207,AP207,AQ207,AR207,AS207,AT207,AU207),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW207),FALSE))","v":126},9.9059523809523817,1,{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B207,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B207,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B207,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1248.1500000000001,1248.1500000000001]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010040381,"DLABTT100009P000HOC4ALA4/0","2010-05-05","SAN FRANCISCO",9,203.74,125.96,0,0,0,0,329.7,1453,0,{"$f":"IF(OR(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D208=0),\"NA\",IF($B208=\"DLABT\",MID($D208,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D208,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D208=0),\"NA\",IF(OR($B208=\"DLABT\",$B208=\"DLSBT\"),MID($D208,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D208,CondInicio,CondFin-CondInicio+1)*1))","v":9},"SP",{"$f":"IF(OR(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D208=0),\"NA\",IF($B208=\"DLSBT\",MID($D208,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D208,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D208=0),\"NA\",MID($D208,m2Inicio+INDIRECT(B208),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D208=0),\"NA\",RIGHT($D208,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D208=0),\"NA\",RIGHT($D208,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V208<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E208<=FechaMin,E208>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H208<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N208=0,0,IF(OR(I208/N208<=MObraMin,I208/N208>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N208<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q208<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R208<=INDIRECT(VLOOKUP(B208,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ208),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D208=0,\"\",VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","4/0","","","",{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO208,AP208,AQ208,AR208,AS208,AT208,AU208),ValoresReferenciales!$A:$D,4,FALSE))","v":30.51534454120679},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW208),FALSE))","v":9},36.633333333333333,1,{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B208,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B208,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B208,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,329.7]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010040382,"DLABTM100042P001HOC3ALA002","2010-05-21","LA EXPOSICION O",42,347.61,136.57,0,162.16,0,0,646.34,267,0,{"$f":"IF(OR(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D209=0),\"NA\",IF($B209=\"DLABT\",MID($D209,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D209,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D209=0),\"NA\",IF(OR($B209=\"DLABT\",$B209=\"DLSBT\"),MID($D209,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D209,CondInicio,CondFin-CondInicio+1)*1))","v":42},42,{"$f":"IF(OR(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D209=0),\"NA\",IF($B209=\"DLSBT\",MID($D209,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D209,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D209=0),\"NA\",MID($D209,m2Inicio+INDIRECT(B209),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D209=0),\"NA\",RIGHT($D209,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D209=0),\"NA\",RIGHT($D209,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V209<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E209<=FechaMin,E209>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H209<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N209=0,0,IF(OR(I209/N209<=MObraMin,I209/N209>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N209<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q209<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R209<=INDIRECT(VLOOKUP(B209,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ209),FALSE))","v":42},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D209=0,\"\",VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","",{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO209,AP209,AQ209,AR209,AS209,AT209,AU209),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW209),FALSE))","v":42},15.38904761904762,1,{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B209,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B209,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B209,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,646.34]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010040394,"DLABTM100036P001HOC3ALA002","2010-05-05","OBARRIO",36,102.05,31.09,0,373.92,0,0,507.06,3420,0,{"$f":"IF(OR(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D210=0),\"NA\",IF($B210=\"DLABT\",MID($D210,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D210,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D210=0),\"NA\",IF(OR($B210=\"DLABT\",$B210=\"DLSBT\"),MID($D210,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D210,CondInicio,CondFin-CondInicio+1)*1))","v":36},36,{"$f":"IF(OR(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D210=0),\"NA\",IF($B210=\"DLSBT\",MID($D210,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D210,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D210=0),\"NA\",MID($D210,m2Inicio+INDIRECT(B210),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D210=0),\"NA\",RIGHT($D210,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D210=0),\"NA\",RIGHT($D210,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V210<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E210<=FechaMin,E210>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H210<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N210=0,0,IF(OR(I210/N210<=MObraMin,I210/N210>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N210<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q210<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R210<=INDIRECT(VLOOKUP(B210,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ210),FALSE))","v":36},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D210=0,\"\",VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","",{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO210,AP210,AQ210,AR210,AS210,AT210,AU210),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW210),FALSE))","v":36},14.085000000000001,1,{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B210,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B210,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B210,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,507.06]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010040469,"DLABTM100001P001HOC2ALA006","2010-05-05","ANCON",1,0,3.36,0,0,0,0,3.36,1072,0,{"$f":"IF(OR(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D211=0),\"NA\",IF($B211=\"DLABT\",MID($D211,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D211,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D211=0),\"NA\",IF(OR($B211=\"DLABT\",$B211=\"DLSBT\"),MID($D211,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D211,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D211=0),\"NA\",IF($B211=\"DLSBT\",MID($D211,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D211,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D211=0),\"NA\",MID($D211,m2Inicio+INDIRECT(B211),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D211=0),\"NA\",RIGHT($D211,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D211=0),\"NA\",RIGHT($D211,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V211<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E211<=FechaMin,E211>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H211<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N211=0,0,IF(OR(I211/N211<=MObraMin,I211/N211>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N211<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q211<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R211<=INDIRECT(VLOOKUP(B211,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ211),FALSE))","v":1},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D211=0,\"\",VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO211,AP211,AQ211,AR211,AS211,AT211,AU211),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW211),FALSE))","v":1},3.36,1,{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B211,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B211,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B211,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,3.36]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010040511,"DLABTM100001P001HOC2ALA006","2010-06-09","SAN FRANCISCO",1,62.64,107.05,0,0,0,0,169.69,2134,0,{"$f":"IF(OR(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D212=0),\"NA\",IF($B212=\"DLABT\",MID($D212,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D212,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D212=0),\"NA\",IF(OR($B212=\"DLABT\",$B212=\"DLSBT\"),MID($D212,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D212,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D212=0),\"NA\",IF($B212=\"DLSBT\",MID($D212,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D212,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D212=0),\"NA\",MID($D212,m2Inicio+INDIRECT(B212),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D212=0),\"NA\",RIGHT($D212,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D212=0),\"NA\",RIGHT($D212,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V212<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E212<=FechaMin,E212>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H212<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N212=0,0,IF(OR(I212/N212<=MObraMin,I212/N212>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N212<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q212<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R212<=INDIRECT(VLOOKUP(B212,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ212),FALSE))","v":1},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D212=0,\"\",VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO212,AP212,AQ212,AR212,AS212,AT212,AU212),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW212),FALSE))","v":1},169.69,0.1066448029110159,{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B212,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B212,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B212,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,169.69]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010040579,"DLABTM100001P001HOC2ALA006","2010-10-20","EL CARMEN",1,114.02,177.94,0,0,0,0,291.95999999999998,2163,0,{"$f":"IF(OR(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D213=0),\"NA\",IF($B213=\"DLABT\",MID($D213,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D213,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D213=0),\"NA\",IF(OR($B213=\"DLABT\",$B213=\"DLSBT\"),MID($D213,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D213,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D213=0),\"NA\",IF($B213=\"DLSBT\",MID($D213,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D213,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D213=0),\"NA\",MID($D213,m2Inicio+INDIRECT(B213),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D213=0),\"NA\",RIGHT($D213,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D213=0),\"NA\",RIGHT($D213,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V213<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E213<=FechaMin,E213>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H213<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N213=0,0,IF(OR(I213/N213<=MObraMin,I213/N213>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N213<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q213<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R213<=INDIRECT(VLOOKUP(B213,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ213),FALSE))","v":1},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D213=0,\"\",VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO213,AP213,AQ213,AR213,AS213,AT213,AU213),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW213),FALSE))","v":1},291.95999999999998,6.1982999746438859E-2,{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B213,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B213,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B213,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,291.95999999999998]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010040580,"DLABTT100020P001HOC4ALA4/0","2010-05-12","OBARRIO",20,297.22000000000003,106.78,0,0,0,0,404,1528,0,{"$f":"IF(OR(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D214=0),\"NA\",IF($B214=\"DLABT\",MID($D214,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D214,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D214=0),\"NA\",IF(OR($B214=\"DLABT\",$B214=\"DLSBT\"),MID($D214,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D214,CondInicio,CondFin-CondInicio+1)*1))","v":20},20,{"$f":"IF(OR(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D214=0),\"NA\",IF($B214=\"DLSBT\",MID($D214,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D214,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D214=0),\"NA\",MID($D214,m2Inicio+INDIRECT(B214),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D214=0),\"NA\",RIGHT($D214,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D214=0),\"NA\",RIGHT($D214,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V214<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E214<=FechaMin,E214>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H214<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N214=0,0,IF(OR(I214/N214<=MObraMin,I214/N214>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N214<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q214<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R214<=INDIRECT(VLOOKUP(B214,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ214),FALSE))","v":20},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D214=0,\"\",VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","4/0","","","",{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO214,AP214,AQ214,AR214,AS214,AT214,AU214),ValoresReferenciales!$A:$D,4,FALSE))","v":30.51534454120679},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW214),FALSE))","v":20},20.2,1,{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B214,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B214,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B214,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,404]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010040581,"DLABTM100001P001HOC2ALA006","2010-08-13","OBARRIO",1,22.26,59.31,0,0,0,0,81.569999999999993,379,0,{"$f":"IF(OR(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D215=0),\"NA\",IF($B215=\"DLABT\",MID($D215,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D215,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D215=0),\"NA\",IF(OR($B215=\"DLABT\",$B215=\"DLSBT\"),MID($D215,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D215,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D215=0),\"NA\",IF($B215=\"DLSBT\",MID($D215,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D215,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D215=0),\"NA\",MID($D215,m2Inicio+INDIRECT(B215),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D215=0),\"NA\",RIGHT($D215,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D215=0),\"NA\",RIGHT($D215,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V215<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E215<=FechaMin,E215>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H215<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N215=0,0,IF(OR(I215/N215<=MObraMin,I215/N215>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N215<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q215<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R215<=INDIRECT(VLOOKUP(B215,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ215),FALSE))","v":1},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D215=0,\"\",VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO215,AP215,AQ215,AR215,AS215,AT215,AU215),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW215),FALSE))","v":1},81.569999999999993,0.22185309067022546,{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B215,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B215,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B215,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,81.569999999999993]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010040582,"DLABTT100032P001HOC4ALA4/0","2010-08-17","OBARRIO",32,512.13,138.47,0,0,0,0,650.6,3313,0,{"$f":"IF(OR(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D216=0),\"NA\",IF($B216=\"DLABT\",MID($D216,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D216,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D216=0),\"NA\",IF(OR($B216=\"DLABT\",$B216=\"DLSBT\"),MID($D216,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D216,CondInicio,CondFin-CondInicio+1)*1))","v":32},32,{"$f":"IF(OR(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D216=0),\"NA\",IF($B216=\"DLSBT\",MID($D216,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D216,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D216=0),\"NA\",MID($D216,m2Inicio+INDIRECT(B216),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D216=0),\"NA\",RIGHT($D216,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D216=0),\"NA\",RIGHT($D216,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V216<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E216<=FechaMin,E216>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H216<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N216=0,0,IF(OR(I216/N216<=MObraMin,I216/N216>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N216<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q216<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R216<=INDIRECT(VLOOKUP(B216,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ216),FALSE))","v":32},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D216=0,\"\",VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","4/0","","","",{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO216,AP216,AQ216,AR216,AS216,AT216,AU216),ValoresReferenciales!$A:$D,4,FALSE))","v":30.51534454120679},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW216),FALSE))","v":32},20.331250000000001,1,{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B216,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B216,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B216,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,650.6]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010040624,"DLABTM100001P001HOC2ALA006","2010-05-04","ANCON",1,0,3.36,0,0,0,0,3.36,2103,0,{"$f":"IF(OR(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D217=0),\"NA\",IF($B217=\"DLABT\",MID($D217,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D217,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D217=0),\"NA\",IF(OR($B217=\"DLABT\",$B217=\"DLSBT\"),MID($D217,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D217,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D217=0),\"NA\",IF($B217=\"DLSBT\",MID($D217,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D217,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D217=0),\"NA\",MID($D217,m2Inicio+INDIRECT(B217),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D217=0),\"NA\",RIGHT($D217,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D217=0),\"NA\",RIGHT($D217,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V217<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E217<=FechaMin,E217>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H217<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N217=0,0,IF(OR(I217/N217<=MObraMin,I217/N217>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N217<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q217<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R217<=INDIRECT(VLOOKUP(B217,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ217),FALSE))","v":1},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D217=0,\"\",VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO217,AP217,AQ217,AR217,AS217,AT217,AU217),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW217),FALSE))","v":1},3.36,1,{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B217,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B217,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B217,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,3.36]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010040629,"DLABTM100001P001HOC2ALA006","2010-10-26","PARQUE LEFEVRE",1,114.02,177.94,0,0,0,0,291.95999999999998,759,0,{"$f":"IF(OR(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D218=0),\"NA\",IF($B218=\"DLABT\",MID($D218,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D218,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D218=0),\"NA\",IF(OR($B218=\"DLABT\",$B218=\"DLSBT\"),MID($D218,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D218,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D218=0),\"NA\",IF($B218=\"DLSBT\",MID($D218,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D218,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D218=0),\"NA\",MID($D218,m2Inicio+INDIRECT(B218),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D218=0),\"NA\",RIGHT($D218,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D218=0),\"NA\",RIGHT($D218,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V218<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E218<=FechaMin,E218>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H218<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N218=0,0,IF(OR(I218/N218<=MObraMin,I218/N218>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N218<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q218<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R218<=INDIRECT(VLOOKUP(B218,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ218),FALSE))","v":1},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D218=0,\"\",VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO218,AP218,AQ218,AR218,AS218,AT218,AU218),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW218),FALSE))","v":1},291.95999999999998,6.1982999746438859E-2,{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B218,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B218,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B218,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,291.95999999999998]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010040657,"DLABTM100031P001HOC3ALA002","2010-05-05","LA EXPOSICION O",31,328.28,152.19999999999999,0,162.16,0,0,642.64,1073,0,{"$f":"IF(OR(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D219=0),\"NA\",IF($B219=\"DLABT\",MID($D219,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D219,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D219=0),\"NA\",IF(OR($B219=\"DLABT\",$B219=\"DLSBT\"),MID($D219,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D219,CondInicio,CondFin-CondInicio+1)*1))","v":31},31,{"$f":"IF(OR(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D219=0),\"NA\",IF($B219=\"DLSBT\",MID($D219,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D219,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D219=0),\"NA\",MID($D219,m2Inicio+INDIRECT(B219),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D219=0),\"NA\",RIGHT($D219,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D219=0),\"NA\",RIGHT($D219,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V219<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E219<=FechaMin,E219>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H219<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N219=0,0,IF(OR(I219/N219<=MObraMin,I219/N219>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N219<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q219<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R219<=INDIRECT(VLOOKUP(B219,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ219),FALSE))","v":31},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D219=0,\"\",VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","",{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO219,AP219,AQ219,AR219,AS219,AT219,AU219),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW219),FALSE))","v":31},20.730322580645161,0.75418589239380096,{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B219,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B219,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B219,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,642.64]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010040678,"DLABTM100001P001HOC2ALA006","2010-05-28","ANCON",1,355.34,223.5,0,0,0,0,578.84,505,0,{"$f":"IF(OR(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D220=0),\"NA\",IF($B220=\"DLABT\",MID($D220,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D220,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D220=0),\"NA\",IF(OR($B220=\"DLABT\",$B220=\"DLSBT\"),MID($D220,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D220,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D220=0),\"NA\",IF($B220=\"DLSBT\",MID($D220,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D220,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D220=0),\"NA\",MID($D220,m2Inicio+INDIRECT(B220),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D220=0),\"NA\",RIGHT($D220,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D220=0),\"NA\",RIGHT($D220,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V220<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E220<=FechaMin,E220>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H220<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N220=0,0,IF(OR(I220/N220<=MObraMin,I220/N220>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N220<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q220<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R220<=INDIRECT(VLOOKUP(B220,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ220),FALSE))","v":1},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D220=0,\"\",VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO220,AP220,AQ220,AR220,AS220,AT220,AU220),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW220),FALSE))","v":1},578.84,3.1263486638743503E-2,{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B220,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B220,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B220,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,578.84]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010040711,"DLABTT100014P001HOC4ALA4/0","2010-05-06","VISTA HERMOSA",14,173.3,86.41,0,469.31,0,0,729.02,2523,0,{"$f":"IF(OR(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D221=0),\"NA\",IF($B221=\"DLABT\",MID($D221,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D221,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D221=0),\"NA\",IF(OR($B221=\"DLABT\",$B221=\"DLSBT\"),MID($D221,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D221,CondInicio,CondFin-CondInicio+1)*1))","v":14},14,{"$f":"IF(OR(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D221=0),\"NA\",IF($B221=\"DLSBT\",MID($D221,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D221,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D221=0),\"NA\",MID($D221,m2Inicio+INDIRECT(B221),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D221=0),\"NA\",RIGHT($D221,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D221=0),\"NA\",RIGHT($D221,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V221<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E221<=FechaMin,E221>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H221<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N221=0,0,IF(OR(I221/N221<=MObraMin,I221/N221>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N221<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q221<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R221<=INDIRECT(VLOOKUP(B221,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ221),FALSE))","v":14},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D221=0,\"\",VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","4/0","","","",{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO221,AP221,AQ221,AR221,AS221,AT221,AU221),ValoresReferenciales!$A:$D,4,FALSE))","v":30.51534454120679},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW221),FALSE))","v":14},52.072857142857139,0.5860124874172109,{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B221,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B221,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B221,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,729.02]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010040749,"DLABTM100065P001HOC3ALA002","2010-05-05","VISTA HERMOSA",65,167.32,209.92,0,0,0,0,377.24,2853,0,{"$f":"IF(OR(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D222=0),\"NA\",IF($B222=\"DLABT\",MID($D222,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D222,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D222=0),\"NA\",IF(OR($B222=\"DLABT\",$B222=\"DLSBT\"),MID($D222,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D222,CondInicio,CondFin-CondInicio+1)*1))","v":65},65,{"$f":"IF(OR(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D222=0),\"NA\",IF($B222=\"DLSBT\",MID($D222,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D222,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D222=0),\"NA\",MID($D222,m2Inicio+INDIRECT(B222),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D222=0),\"NA\",RIGHT($D222,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D222=0),\"NA\",RIGHT($D222,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V222<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E222<=FechaMin,E222>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H222<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N222=0,0,IF(OR(I222/N222<=MObraMin,I222/N222>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N222<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q222<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R222<=INDIRECT(VLOOKUP(B222,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,377.24,null,{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ222),FALSE))","v":65},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D222=0,\"\",VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","",{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO222,AP222,AQ222,AR222,AS222,AT222,AU222),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW222),FALSE))","v":65},5.8036923076923079,1,{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B222,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B222,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B222,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},377.24,377.24]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010040790,"DLABTM100014P001HOC3ALA004","2010-05-06","ANCON",14,42.4,59.84,0,122.09,0,0,224.33,1689,0,{"$f":"IF(OR(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D223=0),\"NA\",IF($B223=\"DLABT\",MID($D223,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D223,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D223=0),\"NA\",IF(OR($B223=\"DLABT\",$B223=\"DLSBT\"),MID($D223,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D223,CondInicio,CondFin-CondInicio+1)*1))","v":14},14,{"$f":"IF(OR(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D223=0),\"NA\",IF($B223=\"DLSBT\",MID($D223,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D223,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D223=0),\"NA\",MID($D223,m2Inicio+INDIRECT(B223),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D223=0),\"NA\",RIGHT($D223,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D223=0),\"NA\",RIGHT($D223,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V223<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E223<=FechaMin,E223>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H223<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N223=0,0,IF(OR(I223/N223<=MObraMin,I223/N223>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N223<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q223<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R223<=INDIRECT(VLOOKUP(B223,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ223),FALSE))","v":14},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D223=0,\"\",VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","004","","","",{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO223,AP223,AQ223,AR223,AS223,AT223,AU223),ValoresReferenciales!$A:$D,4,FALSE))","v":15.200224700787036},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW223),FALSE))","v":14},16.023571428571429,0.94861652837791866,{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B223,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B223,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B223,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,224.33]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010040805,"DLABTM100001P001HOC2ALA006","2010-08-12","SAN FRANCISCO",1,91.76,118.63,0,0,0,0,210.39,2461,0,{"$f":"IF(OR(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D224=0),\"NA\",IF($B224=\"DLABT\",MID($D224,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D224,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D224=0),\"NA\",IF(OR($B224=\"DLABT\",$B224=\"DLSBT\"),MID($D224,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D224,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D224=0),\"NA\",IF($B224=\"DLSBT\",MID($D224,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D224,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D224=0),\"NA\",MID($D224,m2Inicio+INDIRECT(B224),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D224=0),\"NA\",RIGHT($D224,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D224=0),\"NA\",RIGHT($D224,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V224<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E224<=FechaMin,E224>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H224<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N224=0,0,IF(OR(I224/N224<=MObraMin,I224/N224>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N224<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q224<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R224<=INDIRECT(VLOOKUP(B224,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ224),FALSE))","v":1},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D224=0,\"\",VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO224,AP224,AQ224,AR224,AS224,AT224,AU224),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW224),FALSE))","v":1},210.39,8.6014338162318973E-2,{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B224,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B224,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B224,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,210.39]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010050042,"DLABTM100001P001HOC2ALA006","2010-06-03","EL CANGREJO",1,44.52,118.63,0,0,0,0,163.15,1302,0,{"$f":"IF(OR(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D225=0),\"NA\",IF($B225=\"DLABT\",MID($D225,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D225,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D225=0),\"NA\",IF(OR($B225=\"DLABT\",$B225=\"DLSBT\"),MID($D225,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D225,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D225=0),\"NA\",IF($B225=\"DLSBT\",MID($D225,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D225,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D225=0),\"NA\",MID($D225,m2Inicio+INDIRECT(B225),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D225=0),\"NA\",RIGHT($D225,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D225=0),\"NA\",RIGHT($D225,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V225<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E225<=FechaMin,E225>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H225<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N225=0,0,IF(OR(I225/N225<=MObraMin,I225/N225>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N225<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q225<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R225<=INDIRECT(VLOOKUP(B225,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ225),FALSE))","v":1},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D225=0,\"\",VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO225,AP225,AQ225,AR225,AS225,AT225,AU225),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW225),FALSE))","v":1},163.15,0.11091974628237994,{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B225,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B225,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B225,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,163.15]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010050113,"DLABTT100030P001HOC4ALA4/0","2010-07-28","PUNTA PAITILLA",30,351.7,135.61000000000001,0,0,0,0,487.31,3408,0,{"$f":"IF(OR(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D226=0),\"NA\",IF($B226=\"DLABT\",MID($D226,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D226,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D226=0),\"NA\",IF(OR($B226=\"DLABT\",$B226=\"DLSBT\"),MID($D226,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D226,CondInicio,CondFin-CondInicio+1)*1))","v":30},30,{"$f":"IF(OR(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D226=0),\"NA\",IF($B226=\"DLSBT\",MID($D226,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D226,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D226=0),\"NA\",MID($D226,m2Inicio+INDIRECT(B226),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D226=0),\"NA\",RIGHT($D226,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D226=0),\"NA\",RIGHT($D226,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V226<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E226<=FechaMin,E226>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H226<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N226=0,0,IF(OR(I226/N226<=MObraMin,I226/N226>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N226<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q226<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R226<=INDIRECT(VLOOKUP(B226,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ226),FALSE))","v":30},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D226=0,\"\",VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","4/0","","","",{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO226,AP226,AQ226,AR226,AS226,AT226,AU226),ValoresReferenciales!$A:$D,4,FALSE))","v":30.51534454120679},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW226),FALSE))","v":30},16.243666666666666,1,{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B226,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B226,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B226,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,487.31]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010050151,"DLABTM100014P001HOC3ALA002","2010-05-17","CURUNDU",14,48.96,24.11,0,0,0,0,73.069999999999993,3338,0,{"$f":"IF(OR(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D227=0),\"NA\",IF($B227=\"DLABT\",MID($D227,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D227,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D227=0),\"NA\",IF(OR($B227=\"DLABT\",$B227=\"DLSBT\"),MID($D227,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D227,CondInicio,CondFin-CondInicio+1)*1))","v":14},14,{"$f":"IF(OR(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D227=0),\"NA\",IF($B227=\"DLSBT\",MID($D227,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D227,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D227=0),\"NA\",MID($D227,m2Inicio+INDIRECT(B227),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D227=0),\"NA\",RIGHT($D227,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D227=0),\"NA\",RIGHT($D227,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V227<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E227<=FechaMin,E227>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H227<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N227=0,0,IF(OR(I227/N227<=MObraMin,I227/N227>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N227<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q227<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R227<=INDIRECT(VLOOKUP(B227,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ227),FALSE))","v":14},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D227=0,\"\",VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","",{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO227,AP227,AQ227,AR227,AS227,AT227,AU227),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW227),FALSE))","v":14},5.2192857142857134,1,{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B227,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B227,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B227,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,73.069999999999993]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010050154,"DLABTM100001P001HOC2ALA006","2010-07-14","URBANIZACION LI",1,0,3.72,0,0,0,0,3.72,2357,0,{"$f":"IF(OR(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D228=0),\"NA\",IF($B228=\"DLABT\",MID($D228,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D228,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D228=0),\"NA\",IF(OR($B228=\"DLABT\",$B228=\"DLSBT\"),MID($D228,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D228,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D228=0),\"NA\",IF($B228=\"DLSBT\",MID($D228,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D228,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D228=0),\"NA\",MID($D228,m2Inicio+INDIRECT(B228),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D228=0),\"NA\",RIGHT($D228,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D228=0),\"NA\",RIGHT($D228,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V228<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E228<=FechaMin,E228>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H228<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N228=0,0,IF(OR(I228/N228<=MObraMin,I228/N228>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N228<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q228<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R228<=INDIRECT(VLOOKUP(B228,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ228),FALSE))","v":1},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D228=0,\"\",VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO228,AP228,AQ228,AR228,AS228,AT228,AU228),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW228),FALSE))","v":1},3.72,1,{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B228,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B228,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B228,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,3.72]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010050222,"DLABTM100058P001HOC3ALA002","2010-05-21","ANCON",58,138.46,196.15,0,122.09,0,0,456.7,2521,0,{"$f":"IF(OR(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D229=0),\"NA\",IF($B229=\"DLABT\",MID($D229,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D229,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D229=0),\"NA\",IF(OR($B229=\"DLABT\",$B229=\"DLSBT\"),MID($D229,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D229,CondInicio,CondFin-CondInicio+1)*1))","v":58},58,{"$f":"IF(OR(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D229=0),\"NA\",IF($B229=\"DLSBT\",MID($D229,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D229,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D229=0),\"NA\",MID($D229,m2Inicio+INDIRECT(B229),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D229=0),\"NA\",RIGHT($D229,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D229=0),\"NA\",RIGHT($D229,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V229<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E229<=FechaMin,E229>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H229<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N229=0,0,IF(OR(I229/N229<=MObraMin,I229/N229>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N229<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q229<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R229<=INDIRECT(VLOOKUP(B229,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,456.7,null,{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ229),FALSE))","v":58},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D229=0,\"\",VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","",{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO229,AP229,AQ229,AR229,AS229,AT229,AU229),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW229),FALSE))","v":58},7.8741379310344826,1,{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B229,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B229,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B229,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},456.7,456.7]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010050313,"DLABTM100001P001HOC2ALA006","2010-05-19","ANCON",1,20.66,53.52,0,0,0,0,74.180000000000007,3229,0,{"$f":"IF(OR(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D230=0),\"NA\",IF($B230=\"DLABT\",MID($D230,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D230,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D230=0),\"NA\",IF(OR($B230=\"DLABT\",$B230=\"DLSBT\"),MID($D230,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D230,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D230=0),\"NA\",IF($B230=\"DLSBT\",MID($D230,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D230,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D230=0),\"NA\",MID($D230,m2Inicio+INDIRECT(B230),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D230=0),\"NA\",RIGHT($D230,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D230=0),\"NA\",RIGHT($D230,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V230<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E230<=FechaMin,E230>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H230<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N230=0,0,IF(OR(I230/N230<=MObraMin,I230/N230>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N230<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q230<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R230<=INDIRECT(VLOOKUP(B230,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ230),FALSE))","v":1},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D230=0,\"\",VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO230,AP230,AQ230,AR230,AS230,AT230,AU230),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW230),FALSE))","v":1},74.180000000000007,0.24395465901820285,{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B230,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B230,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B230,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,74.180000000000007]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010050357,"DLABTM100101P001HOC3ALA002","2010-07-06","PANAMA VIEJO",101,208.92,72.89,0,122.09,0,0,403.9,27,0,{"$f":"IF(OR(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D231=0),\"NA\",IF($B231=\"DLABT\",MID($D231,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D231,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D231=0),\"NA\",IF(OR($B231=\"DLABT\",$B231=\"DLSBT\"),MID($D231,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D231,CondInicio,CondFin-CondInicio+1)*1))","v":101},101,{"$f":"IF(OR(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D231=0),\"NA\",IF($B231=\"DLSBT\",MID($D231,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D231,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D231=0),\"NA\",MID($D231,m2Inicio+INDIRECT(B231),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D231=0),\"NA\",RIGHT($D231,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D231=0),\"NA\",RIGHT($D231,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V231<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E231<=FechaMin,E231>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H231<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N231=0,0,IF(OR(I231/N231<=MObraMin,I231/N231>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N231<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q231<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R231<=INDIRECT(VLOOKUP(B231,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,403.9,null,{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ231),FALSE))","v":101},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D231=0,\"\",VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","",{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO231,AP231,AQ231,AR231,AS231,AT231,AU231),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW231),FALSE))","v":101},3.9990099009900986,1,{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B231,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B231,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B231,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},403.9,403.9]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010050398,"DLABTM100001P001HOC2ALA006","2010-11-30","ANCON",1,0,3.72,0,0,0,0,3.72,611,0,{"$f":"IF(OR(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D232=0),\"NA\",IF($B232=\"DLABT\",MID($D232,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D232,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D232=0),\"NA\",IF(OR($B232=\"DLABT\",$B232=\"DLSBT\"),MID($D232,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D232,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D232=0),\"NA\",IF($B232=\"DLSBT\",MID($D232,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D232,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D232=0),\"NA\",MID($D232,m2Inicio+INDIRECT(B232),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D232=0),\"NA\",RIGHT($D232,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D232=0),\"NA\",RIGHT($D232,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V232<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E232<=FechaMin,E232>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H232<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N232=0,0,IF(OR(I232/N232<=MObraMin,I232/N232>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N232<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q232<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R232<=INDIRECT(VLOOKUP(B232,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ232),FALSE))","v":1},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D232=0,\"\",VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO232,AP232,AQ232,AR232,AS232,AT232,AU232),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW232),FALSE))","v":1},3.72,1,{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B232,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B232,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B232,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,3.72]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010050489,"DLABTT100032P001HOC4ALA4/0","2010-09-28","CARRASQUILLA",32,334.52,399.57,0,547.54,0,0,1281.6300000000001,1917,0,{"$f":"IF(OR(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D233=0),\"NA\",IF($B233=\"DLABT\",MID($D233,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D233,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D233=0),\"NA\",IF(OR($B233=\"DLABT\",$B233=\"DLSBT\"),MID($D233,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D233,CondInicio,CondFin-CondInicio+1)*1))","v":32},32,{"$f":"IF(OR(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D233=0),\"NA\",IF($B233=\"DLSBT\",MID($D233,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D233,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D233=0),\"NA\",MID($D233,m2Inicio+INDIRECT(B233),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D233=0),\"NA\",RIGHT($D233,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D233=0),\"NA\",RIGHT($D233,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V233<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E233<=FechaMin,E233>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H233<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N233=0,0,IF(OR(I233/N233<=MObraMin,I233/N233>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N233<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q233<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R233<=INDIRECT(VLOOKUP(B233,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ233),FALSE))","v":32},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D233=0,\"\",VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","4/0","","","",{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO233,AP233,AQ233,AR233,AS233,AT233,AU233),ValoresReferenciales!$A:$D,4,FALSE))","v":30.51534454120679},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW233),FALSE))","v":32},40.050937500000003,0.76191336448008962,{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B233,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B233,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B233,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1281.6300000000001]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010050549,"DLABTM100001P001HOC2ALA006","2010-05-26","BELLA VISTA",1,20.079999999999998,53.52,0,0,0,0,73.599999999999994,2919,0,{"$f":"IF(OR(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D234=0),\"NA\",IF($B234=\"DLABT\",MID($D234,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D234,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D234=0),\"NA\",IF(OR($B234=\"DLABT\",$B234=\"DLSBT\"),MID($D234,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D234,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D234=0),\"NA\",IF($B234=\"DLSBT\",MID($D234,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D234,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D234=0),\"NA\",MID($D234,m2Inicio+INDIRECT(B234),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D234=0),\"NA\",RIGHT($D234,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D234=0),\"NA\",RIGHT($D234,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V234<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E234<=FechaMin,E234>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H234<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N234=0,0,IF(OR(I234/N234<=MObraMin,I234/N234>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N234<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q234<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R234<=INDIRECT(VLOOKUP(B234,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ234),FALSE))","v":1},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D234=0,\"\",VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO234,AP234,AQ234,AR234,AS234,AT234,AU234),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW234),FALSE))","v":1},73.599999999999994,0.24587712779850937,{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B234,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B234,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B234,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,73.599999999999994]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010050596,"DLABTM100001P001HOC2ALA006","2010-05-31","SAN FELIPE",1,20.66,53.52,0,0,0,0,74.180000000000007,3419,0,{"$f":"IF(OR(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D235=0),\"NA\",IF($B235=\"DLABT\",MID($D235,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D235,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D235=0),\"NA\",IF(OR($B235=\"DLABT\",$B235=\"DLSBT\"),MID($D235,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D235,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D235=0),\"NA\",IF($B235=\"DLSBT\",MID($D235,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D235,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D235=0),\"NA\",MID($D235,m2Inicio+INDIRECT(B235),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D235=0),\"NA\",RIGHT($D235,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D235=0),\"NA\",RIGHT($D235,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V235<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E235<=FechaMin,E235>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H235<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N235=0,0,IF(OR(I235/N235<=MObraMin,I235/N235>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N235<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q235<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R235<=INDIRECT(VLOOKUP(B235,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ235),FALSE))","v":1},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D235=0,\"\",VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO235,AP235,AQ235,AR235,AS235,AT235,AU235),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW235),FALSE))","v":1},74.180000000000007,0.24395465901820285,{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B235,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B235,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B235,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,74.180000000000007]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010050623,"DLABTM100001P001HOC2ALA006","2010-06-04","ANCON",1,22.26,59.31,0,0,0,0,81.569999999999993,485,0,{"$f":"IF(OR(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D236=0),\"NA\",IF($B236=\"DLABT\",MID($D236,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D236,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D236=0),\"NA\",IF(OR($B236=\"DLABT\",$B236=\"DLSBT\"),MID($D236,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D236,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D236=0),\"NA\",IF($B236=\"DLSBT\",MID($D236,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D236,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D236=0),\"NA\",MID($D236,m2Inicio+INDIRECT(B236),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D236=0),\"NA\",RIGHT($D236,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D236=0),\"NA\",RIGHT($D236,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V236<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E236<=FechaMin,E236>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H236<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N236=0,0,IF(OR(I236/N236<=MObraMin,I236/N236>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N236<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q236<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R236<=INDIRECT(VLOOKUP(B236,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ236),FALSE))","v":1},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D236=0,\"\",VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO236,AP236,AQ236,AR236,AS236,AT236,AU236),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW236),FALSE))","v":1},81.569999999999993,0.22185309067022546,{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B236,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B236,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B236,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,81.569999999999993]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010050629,"DLABTM100001P001HOC2ALA006","2010-05-31","LA EXPOSICION O",1,0,0.01,0,0,0,0,0.01,2896,0,{"$f":"IF(OR(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D237=0),\"NA\",IF($B237=\"DLABT\",MID($D237,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D237,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D237=0),\"NA\",IF(OR($B237=\"DLABT\",$B237=\"DLSBT\"),MID($D237,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D237,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D237=0),\"NA\",IF($B237=\"DLSBT\",MID($D237,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D237,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D237=0),\"NA\",MID($D237,m2Inicio+INDIRECT(B237),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D237=0),\"NA\",RIGHT($D237,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D237=0),\"NA\",RIGHT($D237,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V237<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E237<=FechaMin,E237>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H237<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N237=0,0,IF(OR(I237/N237<=MObraMin,I237/N237>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N237<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q237<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R237<=INDIRECT(VLOOKUP(B237,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ237),FALSE))","v":1},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D237=0,\"\",VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO237,AP237,AQ237,AR237,AS237,AT237,AU237),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW237),FALSE))","v":1},0.01,1,{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B237,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B237,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B237,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,0.01]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010050759,"DLABTM100001P001HOC2ALA006","2010-06-22","LA CRESTA",1,1865.32,1617.32,0,409.71,0,0,3892.35,292,0,{"$f":"IF(OR(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D238=0),\"NA\",IF($B238=\"DLABT\",MID($D238,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D238,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D238=0),\"NA\",IF(OR($B238=\"DLABT\",$B238=\"DLSBT\"),MID($D238,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D238,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D238=0),\"NA\",IF($B238=\"DLSBT\",MID($D238,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D238,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D238=0),\"NA\",MID($D238,m2Inicio+INDIRECT(B238),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D238=0),\"NA\",RIGHT($D238,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D238=0),\"NA\",RIGHT($D238,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V238<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E238<=FechaMin,E238>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H238<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N238=0,0,IF(OR(I238/N238<=MObraMin,I238/N238>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N238<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q238<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R238<=INDIRECT(VLOOKUP(B238,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ238),FALSE))","v":1},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D238=0,\"\",VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO238,AP238,AQ238,AR238,AS238,AT238,AU238),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW238),FALSE))","v":1},3892.35,4.6492624265470186E-3,{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B238,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B238,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B238,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,3892.35]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010050804,"DLABTM100001P001HOC2ALA006","2010-06-04","SAN FRANCISCO",1,68.150000000000006,118.63,0,0,0,0,186.78,1095,0,{"$f":"IF(OR(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D239=0),\"NA\",IF($B239=\"DLABT\",MID($D239,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D239,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D239=0),\"NA\",IF(OR($B239=\"DLABT\",$B239=\"DLSBT\"),MID($D239,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D239,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D239=0),\"NA\",IF($B239=\"DLSBT\",MID($D239,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D239,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D239=0),\"NA\",MID($D239,m2Inicio+INDIRECT(B239),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D239=0),\"NA\",RIGHT($D239,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D239=0),\"NA\",RIGHT($D239,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V239<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E239<=FechaMin,E239>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H239<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N239=0,0,IF(OR(I239/N239<=MObraMin,I239/N239>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N239<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q239<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R239<=INDIRECT(VLOOKUP(B239,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ239),FALSE))","v":1},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D239=0,\"\",VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO239,AP239,AQ239,AR239,AS239,AT239,AU239),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW239),FALSE))","v":1},186.78,9.6887014701629123E-2,{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B239,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B239,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B239,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,186.78]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010060001,"DLABTM100040P001HOC3ALA002","2010-07-05","BELLA VISTA",40,98.19,35.130000000000003,0,122.09,0,0,255.41,2781,0,{"$f":"IF(OR(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D240=0),\"NA\",IF($B240=\"DLABT\",MID($D240,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D240,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D240=0),\"NA\",IF(OR($B240=\"DLABT\",$B240=\"DLSBT\"),MID($D240,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D240,CondInicio,CondFin-CondInicio+1)*1))","v":40},40,{"$f":"IF(OR(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D240=0),\"NA\",IF($B240=\"DLSBT\",MID($D240,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D240,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D240=0),\"NA\",MID($D240,m2Inicio+INDIRECT(B240),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D240=0),\"NA\",RIGHT($D240,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D240=0),\"NA\",RIGHT($D240,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V240<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E240<=FechaMin,E240>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H240<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N240=0,0,IF(OR(I240/N240<=MObraMin,I240/N240>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N240<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q240<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R240<=INDIRECT(VLOOKUP(B240,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ240),FALSE))","v":40},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D240=0,\"\",VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","",{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO240,AP240,AQ240,AR240,AS240,AT240,AU240),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW240),FALSE))","v":40},6.3852500000000001,1,{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B240,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B240,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B240,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,255.41]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010060012,"DLABTM100001P001HOC2ALA006","2010-07-23","PARAISO",1,0,3.72,0,0,0,0,3.72,308,0,{"$f":"IF(OR(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D241=0),\"NA\",IF($B241=\"DLABT\",MID($D241,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D241,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D241=0),\"NA\",IF(OR($B241=\"DLABT\",$B241=\"DLSBT\"),MID($D241,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D241,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D241=0),\"NA\",IF($B241=\"DLSBT\",MID($D241,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D241,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D241=0),\"NA\",MID($D241,m2Inicio+INDIRECT(B241),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D241=0),\"NA\",RIGHT($D241,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D241=0),\"NA\",RIGHT($D241,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V241<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E241<=FechaMin,E241>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H241<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N241=0,0,IF(OR(I241/N241<=MObraMin,I241/N241>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N241<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q241<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R241<=INDIRECT(VLOOKUP(B241,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ241),FALSE))","v":1},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D241=0,\"\",VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO241,AP241,AQ241,AR241,AS241,AT241,AU241),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW241),FALSE))","v":1},3.72,1,{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B241,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B241,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B241,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,3.72]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010060078,"DLABTM100022P001HOC3ALA006","2010-06-14","SAN FELIPE",22,32.03,39.22,0,122.09,0,0,193.34,2509,0,{"$f":"IF(OR(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D242=0),\"NA\",IF($B242=\"DLABT\",MID($D242,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D242,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D242=0),\"NA\",IF(OR($B242=\"DLABT\",$B242=\"DLSBT\"),MID($D242,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D242,CondInicio,CondFin-CondInicio+1)*1))","v":22},22,{"$f":"IF(OR(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D242=0),\"NA\",IF($B242=\"DLSBT\",MID($D242,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D242,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D242=0),\"NA\",MID($D242,m2Inicio+INDIRECT(B242),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D242=0),\"NA\",RIGHT($D242,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D242=0),\"NA\",RIGHT($D242,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V242<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E242<=FechaMin,E242>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H242<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N242=0,0,IF(OR(I242/N242<=MObraMin,I242/N242>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N242<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q242<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R242<=INDIRECT(VLOOKUP(B242,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ242),FALSE))","v":22},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D242=0,\"\",VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","",{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO242,AP242,AQ242,AR242,AS242,AT242,AU242),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW242),FALSE))","v":22},8.788181818181819,1,{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B242,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B242,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B242,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,193.34]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010060156,"DLABTM100073P001HOC3ALA1/0","2010-06-28","OBARRIO",73,295.77,269.77999999999997,0,0,0,0,565.54999999999995,732,0,{"$f":"IF(OR(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D243=0),\"NA\",IF($B243=\"DLABT\",MID($D243,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D243,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D243=0),\"NA\",IF(OR($B243=\"DLABT\",$B243=\"DLSBT\"),MID($D243,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D243,CondInicio,CondFin-CondInicio+1)*1))","v":73},73,{"$f":"IF(OR(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D243=0),\"NA\",IF($B243=\"DLSBT\",MID($D243,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D243,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D243=0),\"NA\",MID($D243,m2Inicio+INDIRECT(B243),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D243=0),\"NA\",RIGHT($D243,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D243=0),\"NA\",RIGHT($D243,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V243<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E243<=FechaMin,E243>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H243<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N243=0,0,IF(OR(I243/N243<=MObraMin,I243/N243>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N243<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q243<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R243<=INDIRECT(VLOOKUP(B243,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,565.54999999999995,null,{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ243),FALSE))","v":73},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D243=0,\"\",VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","",{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO243,AP243,AQ243,AR243,AS243,AT243,AU243),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW243),FALSE))","v":73},7.7472602739726018,1,{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B243,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B243,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B243,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},565.54999999999995,565.54999999999995]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010060159,"DLABTM100011P000HOC3ALA1/0","2010-08-12","OBARRIO",11,349.65,127.37,0,155.46,0,0,632.48,1845,0,{"$f":"IF(OR(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D244=0),\"NA\",IF($B244=\"DLABT\",MID($D244,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D244,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D244=0),\"NA\",IF(OR($B244=\"DLABT\",$B244=\"DLSBT\"),MID($D244,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D244,CondInicio,CondFin-CondInicio+1)*1))","v":11},"SP",{"$f":"IF(OR(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D244=0),\"NA\",IF($B244=\"DLSBT\",MID($D244,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D244,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D244=0),\"NA\",MID($D244,m2Inicio+INDIRECT(B244),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D244=0),\"NA\",RIGHT($D244,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D244=0),\"NA\",RIGHT($D244,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V244<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E244<=FechaMin,E244>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H244<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N244=0,0,IF(OR(I244/N244<=MObraMin,I244/N244>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N244<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q244<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R244<=INDIRECT(VLOOKUP(B244,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ244),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D244=0,\"\",VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","",{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO244,AP244,AQ244,AR244,AS244,AT244,AU244),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW244),FALSE))","v":11},57.49818181818182,1,{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B244,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B244,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B244,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,632.48]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010060159,"DLABTT100086P001HOC4ALA4/0","2010-08-12","OBARRIO",86,974.01,354.81,0,433.09,0,0,1761.91,1846,0,{"$f":"IF(OR(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D245=0),\"NA\",IF($B245=\"DLABT\",MID($D245,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D245,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D245=0),\"NA\",IF(OR($B245=\"DLABT\",$B245=\"DLSBT\"),MID($D245,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D245,CondInicio,CondFin-CondInicio+1)*1))","v":86},86,{"$f":"IF(OR(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D245=0),\"NA\",IF($B245=\"DLSBT\",MID($D245,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D245,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D245=0),\"NA\",MID($D245,m2Inicio+INDIRECT(B245),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D245=0),\"NA\",RIGHT($D245,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D245=0),\"NA\",RIGHT($D245,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V245<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E245<=FechaMin,E245>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H245<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N245=0,0,IF(OR(I245/N245<=MObraMin,I245/N245>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N245<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q245<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R245<=INDIRECT(VLOOKUP(B245,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1761.91,null,{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ245),FALSE))","v":86},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D245=0,\"\",VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","4/0","","","",{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO245,AP245,AQ245,AR245,AS245,AT245,AU245),ValoresReferenciales!$A:$D,4,FALSE))","v":30.51534454120679},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW245),FALSE))","v":86},20.48732558139535,1,{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B245,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B245,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B245,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1761.91,1761.91]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010060164,"DLABTM100001P001HOC2ALA006","2010-06-14","EL CANGREJO",1,22.26,59.31,0,0,0,0,81.569999999999993,2550,0,{"$f":"IF(OR(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D246=0),\"NA\",IF($B246=\"DLABT\",MID($D246,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D246,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D246=0),\"NA\",IF(OR($B246=\"DLABT\",$B246=\"DLSBT\"),MID($D246,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D246,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D246=0),\"NA\",IF($B246=\"DLSBT\",MID($D246,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D246,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D246=0),\"NA\",MID($D246,m2Inicio+INDIRECT(B246),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D246=0),\"NA\",RIGHT($D246,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D246=0),\"NA\",RIGHT($D246,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V246<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E246<=FechaMin,E246>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H246<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N246=0,0,IF(OR(I246/N246<=MObraMin,I246/N246>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N246<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q246<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R246<=INDIRECT(VLOOKUP(B246,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ246),FALSE))","v":1},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D246=0,\"\",VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO246,AP246,AQ246,AR246,AS246,AT246,AU246),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW246),FALSE))","v":1},81.569999999999993,0.22185309067022546,{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B246,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B246,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B246,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,81.569999999999993]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010060222,"DLABTM100001P001HOC2ALA006","2010-07-01","LA EXPOSICION O",1,22.26,59.31,0,0,0,0,81.569999999999993,1565,0,{"$f":"IF(OR(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D247=0),\"NA\",IF($B247=\"DLABT\",MID($D247,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D247,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D247=0),\"NA\",IF(OR($B247=\"DLABT\",$B247=\"DLSBT\"),MID($D247,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D247,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D247=0),\"NA\",IF($B247=\"DLSBT\",MID($D247,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D247,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D247=0),\"NA\",MID($D247,m2Inicio+INDIRECT(B247),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D247=0),\"NA\",RIGHT($D247,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D247=0),\"NA\",RIGHT($D247,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V247<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E247<=FechaMin,E247>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H247<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N247=0,0,IF(OR(I247/N247<=MObraMin,I247/N247>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N247<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q247<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R247<=INDIRECT(VLOOKUP(B247,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ247),FALSE))","v":1},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D247=0,\"\",VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO247,AP247,AQ247,AR247,AS247,AT247,AU247),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW247),FALSE))","v":1},81.569999999999993,0.22185309067022546,{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B247,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B247,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B247,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,81.569999999999993]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010060293,"DLABTM100111P001HOC3ALA1/0","2010-06-28","LOS ANGELES",111,403.84,366.57,0,419.25,0,0,1189.6600000000001,1161,0,{"$f":"IF(OR(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D248=0),\"NA\",IF($B248=\"DLABT\",MID($D248,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D248,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D248=0),\"NA\",IF(OR($B248=\"DLABT\",$B248=\"DLSBT\"),MID($D248,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D248,CondInicio,CondFin-CondInicio+1)*1))","v":111},111,{"$f":"IF(OR(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D248=0),\"NA\",IF($B248=\"DLSBT\",MID($D248,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D248,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D248=0),\"NA\",MID($D248,m2Inicio+INDIRECT(B248),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D248=0),\"NA\",RIGHT($D248,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D248=0),\"NA\",RIGHT($D248,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V248<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E248<=FechaMin,E248>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H248<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N248=0,0,IF(OR(I248/N248<=MObraMin,I248/N248>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N248<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q248<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R248<=INDIRECT(VLOOKUP(B248,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1189.6600000000001,null,{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ248),FALSE))","v":111},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D248=0,\"\",VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","",{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO248,AP248,AQ248,AR248,AS248,AT248,AU248),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW248),FALSE))","v":111},10.717657657657659,1,{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B248,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B248,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B248,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1189.6600000000001,1189.6600000000001]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010060294,"DLABTM100001P001HOC2ALA006","2010-06-18","PUNTA PAITILLA",1,22.26,59.31,0,0,0,0,81.569999999999993,1659,0,{"$f":"IF(OR(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D249=0),\"NA\",IF($B249=\"DLABT\",MID($D249,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D249,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D249=0),\"NA\",IF(OR($B249=\"DLABT\",$B249=\"DLSBT\"),MID($D249,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D249,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D249=0),\"NA\",IF($B249=\"DLSBT\",MID($D249,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D249,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D249=0),\"NA\",MID($D249,m2Inicio+INDIRECT(B249),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D249=0),\"NA\",RIGHT($D249,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D249=0),\"NA\",RIGHT($D249,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V249<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E249<=FechaMin,E249>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H249<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N249=0,0,IF(OR(I249/N249<=MObraMin,I249/N249>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N249<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q249<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R249<=INDIRECT(VLOOKUP(B249,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ249),FALSE))","v":1},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D249=0,\"\",VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO249,AP249,AQ249,AR249,AS249,AT249,AU249),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW249),FALSE))","v":1},81.569999999999993,0.22185309067022546,{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B249,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B249,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B249,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,81.569999999999993]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010070122,"DLABTM100001P001HOC2ALA006","2010-10-20","PUNTA PAITILLA",1,60.28,104.95,0,0,0,0,165.23,3041,0,{"$f":"IF(OR(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D250=0),\"NA\",IF($B250=\"DLABT\",MID($D250,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D250,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D250=0),\"NA\",IF(OR($B250=\"DLABT\",$B250=\"DLSBT\"),MID($D250,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D250,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D250=0),\"NA\",IF($B250=\"DLSBT\",MID($D250,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D250,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D250=0),\"NA\",MID($D250,m2Inicio+INDIRECT(B250),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D250=0),\"NA\",RIGHT($D250,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D250=0),\"NA\",RIGHT($D250,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V250<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E250<=FechaMin,E250>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H250<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N250=0,0,IF(OR(I250/N250<=MObraMin,I250/N250>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N250<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q250<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R250<=INDIRECT(VLOOKUP(B250,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ250),FALSE))","v":1},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D250=0,\"\",VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO250,AP250,AQ250,AR250,AS250,AT250,AU250),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW250),FALSE))","v":1},165.23,0.10952343161635472,{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B250,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B250,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B250,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,165.23]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010070165,"DLABTM100001P001HOC2ALA006","2010-07-12","ANCON",1,0,3.72,0,0,0,0,3.72,2667,0,{"$f":"IF(OR(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D251=0),\"NA\",IF($B251=\"DLABT\",MID($D251,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D251,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D251=0),\"NA\",IF(OR($B251=\"DLABT\",$B251=\"DLSBT\"),MID($D251,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D251,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D251=0),\"NA\",IF($B251=\"DLSBT\",MID($D251,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D251,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D251=0),\"NA\",MID($D251,m2Inicio+INDIRECT(B251),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D251=0),\"NA\",RIGHT($D251,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D251=0),\"NA\",RIGHT($D251,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V251<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E251<=FechaMin,E251>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H251<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N251=0,0,IF(OR(I251/N251<=MObraMin,I251/N251>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N251<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q251<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R251<=INDIRECT(VLOOKUP(B251,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ251),FALSE))","v":1},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D251=0,\"\",VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO251,AP251,AQ251,AR251,AS251,AT251,AU251),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW251),FALSE))","v":1},3.72,1,{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B251,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B251,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B251,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,3.72]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010070182,"DLABTM100001P001HOC2ALA006","2010-07-28","ANCON",1,0,3.72,0,0,0,0,3.72,2946,0,{"$f":"IF(OR(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D252=0),\"NA\",IF($B252=\"DLABT\",MID($D252,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D252,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D252=0),\"NA\",IF(OR($B252=\"DLABT\",$B252=\"DLSBT\"),MID($D252,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D252,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D252=0),\"NA\",IF($B252=\"DLSBT\",MID($D252,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D252,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D252=0),\"NA\",MID($D252,m2Inicio+INDIRECT(B252),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D252=0),\"NA\",RIGHT($D252,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D252=0),\"NA\",RIGHT($D252,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V252<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E252<=FechaMin,E252>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H252<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N252=0,0,IF(OR(I252/N252<=MObraMin,I252/N252>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N252<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q252<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R252<=INDIRECT(VLOOKUP(B252,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ252),FALSE))","v":1},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D252=0,\"\",VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO252,AP252,AQ252,AR252,AS252,AT252,AU252),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW252),FALSE))","v":1},3.72,1,{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B252,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B252,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B252,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,3.72]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010070263,"DLABTT100040P001HOC4ALA4/0","2010-07-26","SAN FRANCISCO",40,308.56,111.94,0,692.55,0,0,1113.05,788,0,{"$f":"IF(OR(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D253=0),\"NA\",IF($B253=\"DLABT\",MID($D253,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D253,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D253=0),\"NA\",IF(OR($B253=\"DLABT\",$B253=\"DLSBT\"),MID($D253,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D253,CondInicio,CondFin-CondInicio+1)*1))","v":40},40,{"$f":"IF(OR(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D253=0),\"NA\",IF($B253=\"DLSBT\",MID($D253,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D253,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D253=0),\"NA\",MID($D253,m2Inicio+INDIRECT(B253),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D253=0),\"NA\",RIGHT($D253,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D253=0),\"NA\",RIGHT($D253,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V253<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E253<=FechaMin,E253>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H253<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N253=0,0,IF(OR(I253/N253<=MObraMin,I253/N253>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N253<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q253<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R253<=INDIRECT(VLOOKUP(B253,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ253),FALSE))","v":40},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D253=0,\"\",VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","4/0","","","",{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO253,AP253,AQ253,AR253,AS253,AT253,AU253),ValoresReferenciales!$A:$D,4,FALSE))","v":30.51534454120679},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW253),FALSE))","v":40},27.826249999999998,1,{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B253,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B253,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B253,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1113.05]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010070430,"DLABTM100001P001HOC2ALA006","2010-10-08","BELLA VISTA",1,60.37,16.82,0,0,0,0,77.19,2087,0,{"$f":"IF(OR(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D254=0),\"NA\",IF($B254=\"DLABT\",MID($D254,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D254,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D254=0),\"NA\",IF(OR($B254=\"DLABT\",$B254=\"DLSBT\"),MID($D254,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D254,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D254=0),\"NA\",IF($B254=\"DLSBT\",MID($D254,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D254,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D254=0),\"NA\",MID($D254,m2Inicio+INDIRECT(B254),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D254=0),\"NA\",RIGHT($D254,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D254=0),\"NA\",RIGHT($D254,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V254<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E254<=FechaMin,E254>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H254<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N254=0,0,IF(OR(I254/N254<=MObraMin,I254/N254>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N254<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q254<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R254<=INDIRECT(VLOOKUP(B254,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ254),FALSE))","v":1},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D254=0,\"\",VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO254,AP254,AQ254,AR254,AS254,AT254,AU254),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW254),FALSE))","v":1},77.19,0.23444172309846209,{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B254,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B254,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B254,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,77.19]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010070430,"DLABTM100030P001HOC3ALA006","2010-10-08","BELLA VISTA",30,22.91,40.869999999999997,0,0,0,0,63.78,2086,0,{"$f":"IF(OR(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D255=0),\"NA\",IF($B255=\"DLABT\",MID($D255,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D255,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D255=0),\"NA\",IF(OR($B255=\"DLABT\",$B255=\"DLSBT\"),MID($D255,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D255,CondInicio,CondFin-CondInicio+1)*1))","v":30},30,{"$f":"IF(OR(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D255=0),\"NA\",IF($B255=\"DLSBT\",MID($D255,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D255,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D255=0),\"NA\",MID($D255,m2Inicio+INDIRECT(B255),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D255=0),\"NA\",RIGHT($D255,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D255=0),\"NA\",RIGHT($D255,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V255<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E255<=FechaMin,E255>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H255<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N255=0,0,IF(OR(I255/N255<=MObraMin,I255/N255>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N255<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q255<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R255<=INDIRECT(VLOOKUP(B255,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ255),FALSE))","v":30},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D255=0,\"\",VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","",{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO255,AP255,AQ255,AR255,AS255,AT255,AU255),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW255),FALSE))","v":30},2.1259999999999999,1,{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B255,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B255,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B255,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,63.78]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010070481,"DLABTM100012P001HOC3ALA002","2010-07-28","ANCON",12,45.5,93.52,0,122.09,0,0,261.11,639,0,{"$f":"IF(OR(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D256=0),\"NA\",IF($B256=\"DLABT\",MID($D256,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D256,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D256=0),\"NA\",IF(OR($B256=\"DLABT\",$B256=\"DLSBT\"),MID($D256,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D256,CondInicio,CondFin-CondInicio+1)*1))","v":12},12,{"$f":"IF(OR(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D256=0),\"NA\",IF($B256=\"DLSBT\",MID($D256,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D256,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D256=0),\"NA\",MID($D256,m2Inicio+INDIRECT(B256),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D256=0),\"NA\",RIGHT($D256,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D256=0),\"NA\",RIGHT($D256,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V256<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E256<=FechaMin,E256>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H256<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N256=0,0,IF(OR(I256/N256<=MObraMin,I256/N256>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N256<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q256<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R256<=INDIRECT(VLOOKUP(B256,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ256),FALSE))","v":12},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D256=0,\"\",VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","",{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO256,AP256,AQ256,AR256,AS256,AT256,AU256),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW256),FALSE))","v":12},21.759166666666669,0.71852553338111436,{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B256,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B256,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B256,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,261.11]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010070513,"DLABTM100001P001HOC2ALA006","2010-08-18","ANCON",1,68.14,118.63,0,0,0,0,186.77,2377,0,{"$f":"IF(OR(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D257=0),\"NA\",IF($B257=\"DLABT\",MID($D257,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D257,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D257=0),\"NA\",IF(OR($B257=\"DLABT\",$B257=\"DLSBT\"),MID($D257,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D257,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D257=0),\"NA\",IF($B257=\"DLSBT\",MID($D257,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D257,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D257=0),\"NA\",MID($D257,m2Inicio+INDIRECT(B257),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D257=0),\"NA\",RIGHT($D257,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D257=0),\"NA\",RIGHT($D257,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V257<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E257<=FechaMin,E257>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H257<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N257=0,0,IF(OR(I257/N257<=MObraMin,I257/N257>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N257<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q257<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R257<=INDIRECT(VLOOKUP(B257,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ257),FALSE))","v":1},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D257=0,\"\",VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO257,AP257,AQ257,AR257,AS257,AT257,AU257),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW257),FALSE))","v":1},186.77,9.689220220576264E-2,{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B257,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B257,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B257,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,186.77]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010070530,"DLABTM100019P001HOC3ALA002","2010-07-28","LAS SABANAS",19,66.47,46.67,0,122.09,0,0,235.23,2645,0,{"$f":"IF(OR(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D258=0),\"NA\",IF($B258=\"DLABT\",MID($D258,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D258,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D258=0),\"NA\",IF(OR($B258=\"DLABT\",$B258=\"DLSBT\"),MID($D258,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D258,CondInicio,CondFin-CondInicio+1)*1))","v":19},19,{"$f":"IF(OR(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D258=0),\"NA\",IF($B258=\"DLSBT\",MID($D258,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D258,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D258=0),\"NA\",MID($D258,m2Inicio+INDIRECT(B258),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D258=0),\"NA\",RIGHT($D258,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D258=0),\"NA\",RIGHT($D258,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W258=\"NA\",X258=\"NA\"),AND(W258=\"NA\",X258>CantTrbtOtCMin),AND(W258>CantTrbtOtCMin,X258=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V258<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E258<=FechaMin,E258>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H258<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N258=0,0,IF(OR(I258/N258<=MObraMin,I258/N258>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N258<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q258<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R258<=INDIRECT(VLOOKUP(B258,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ258),FALSE))","v":19},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ258=\"NA\",1,IF(AJ258<=AK258*(1+AL258),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D258=0,\"\",VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1",{"$f":"IF(MID(AN258,5,2)=\"\",\"\",MID(D258,MID(AN258,5,2),MID(AN258,7,2)))","v":"HO"},{"$f":"IF(MID(AN258,9,2)=\"\",\"\",MID(D258,MID(AN258,9,2),MID(AN258,11,2)))","v":"3AL"},{"$f":"IF(MID(AN258,13,2)=\"\",\"\",MID(D258,MID(AN258,13,2),MID(AN258,15,2)))","v":"002"},{"$f":"IF(MID(AN258,17,2)=\"\",\"\",MID(D258,MID(AN258,17,2),MID(AN258,19,2)))","v":""},{"$f":"IF(MID(AN258,21,2)=\"\",\"\",MID(D258,MID(AN258,21,2),MID(AN258,23,2)))","v":""},{"$f":"IF(MID(AN258,25,2)=\"\",\"\",MID(D258,MID(AN258,25,2),MID(AN258,27,2)))","v":""},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO258,AP258,AQ258,AR258,AS258,AT258,AU258),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW258),FALSE))","v":19},{"$f":"IF(AV258=\"NA\",\"NA\",IF(AW258=0,0,N258/AW258))","v":12.380526315789472},1,{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B258,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B258,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B258,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,235.23]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010070547,"DLABTM100001P001HOC2ALA006","2010-07-26","CAMPO ALEGRE",1,0,3.72,0,0,0,0,3.72,1887,0,{"$f":"IF(OR(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D259=0),\"NA\",IF($B259=\"DLABT\",MID($D259,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D259,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D259=0),\"NA\",IF(OR($B259=\"DLABT\",$B259=\"DLSBT\"),MID($D259,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D259,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q259=\"NA\",\"NA\",IF(Q259=0,\"SP\",R259/Q259))","v":1},{"$f":"IF(OR(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D259=0),\"NA\",IF($B259=\"DLSBT\",MID($D259,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D259,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D259=0),\"NA\",MID($D259,m2Inicio+INDIRECT(B259),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D259=0),\"NA\",RIGHT($D259,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D259=0),\"NA\",RIGHT($D259,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V259<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E259<=FechaMin,E259>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H259<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N259=0,0,IF(OR(I259/N259<=MObraMin,I259/N259>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N259<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q259<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R259<=INDIRECT(VLOOKUP(B259,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y259*Z259*AA259*AB259*AC259*AD259*MAX(AE259,AF259)","v":0},{"$f":"N259*AG259","v":0},null,{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ259),FALSE))","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D259=0,\"\",VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN259,1,2)=\"\",MID(AN259,1,2)=\"NA\"),\"X\",MID(D259,MID(AN259,1,2),MID(AN259,3,2)))","v":"LABTM1"},"HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO259,AP259,AQ259,AR259,AS259,AT259,AU259),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW259),FALSE))","v":1},3.72,{"$f":"IFERROR(IF(OR(AX259=\"NA\",AM259=\"NC\"),1,IF(AX259<AV259,1,AV259/AX259)),100%)","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B259,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B259,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B259,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH259*AY259*AZ259*BA259","v":0},{"$f":"+N259*AA259","v":3.72}]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010070566,"DLABTT100125P002HOC4ALA1/0","2010-08-17","CURUNDU",125,1139.99,473.51,0,0,0,0,1613.5,1555,0,{"$f":"IF(OR(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D260=0),\"NA\",IF($B260=\"DLABT\",MID($D260,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D260,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D260=0),\"NA\",IF(OR($B260=\"DLABT\",$B260=\"DLSBT\"),MID($D260,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D260,CondInicio,CondFin-CondInicio+1)*1))","v":125},62.5,{"$f":"IF(OR(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D260=0),\"NA\",IF($B260=\"DLSBT\",MID($D260,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D260,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D260=0),\"NA\",MID($D260,m2Inicio+INDIRECT(B260),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D260=0),\"NA\",RIGHT($D260,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D260=0),\"NA\",RIGHT($D260,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V260<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E260<=FechaMin,E260>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H260<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N260=0,0,IF(OR(I260/N260<=MObraMin,I260/N260>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N260<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q260<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R260<=INDIRECT(VLOOKUP(B260,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1613.5,null,{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ260),FALSE))","v":62.5},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D260=0,\"\",VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","1/0","","","",{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO260,AP260,AQ260,AR260,AS260,AT260,AU260),ValoresReferenciales!$A:$D,4,FALSE))","v":19.241282851332681},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW260),FALSE))","v":125},12.907999999999999,1,{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B260,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B260,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B260,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1613.5,1613.5]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010070584,"DLABTT100028P001HOC4ALA4/0","2010-08-13","SAN FRANCISCO",28,413.29,1400.3,0,588.55999999999995,0,0,2402.15,1208,0,{"$f":"IF(OR(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D261=0),\"NA\",IF($B261=\"DLABT\",MID($D261,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D261,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D261=0),\"NA\",IF(OR($B261=\"DLABT\",$B261=\"DLSBT\"),MID($D261,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D261,CondInicio,CondFin-CondInicio+1)*1))","v":28},28,{"$f":"IF(OR(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D261=0),\"NA\",IF($B261=\"DLSBT\",MID($D261,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D261,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D261=0),\"NA\",MID($D261,m2Inicio+INDIRECT(B261),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D261=0),\"NA\",RIGHT($D261,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D261=0),\"NA\",RIGHT($D261,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V261<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E261<=FechaMin,E261>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H261<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N261=0,0,IF(OR(I261/N261<=MObraMin,I261/N261>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N261<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q261<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R261<=INDIRECT(VLOOKUP(B261,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ261),FALSE))","v":28},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D261=0,\"\",VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","4/0","","","",{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO261,AP261,AQ261,AR261,AS261,AT261,AU261),ValoresReferenciales!$A:$D,4,FALSE))","v":30.51534454120679},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW261),FALSE))","v":28},85.791071428571428,0.3556937106982454,{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B261,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B261,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B261,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,2402.15]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010070599,"DLABTM100024P001HOC3ALA4/0","2010-09-15","SAN FRANCISCO",24,200.18,114.15,0,122.09,0,0,436.42,2663,0,{"$f":"IF(OR(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D262=0),\"NA\",IF($B262=\"DLABT\",MID($D262,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D262,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D262=0),\"NA\",IF(OR($B262=\"DLABT\",$B262=\"DLSBT\"),MID($D262,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D262,CondInicio,CondFin-CondInicio+1)*1))","v":24},24,{"$f":"IF(OR(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D262=0),\"NA\",IF($B262=\"DLSBT\",MID($D262,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D262,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D262=0),\"NA\",MID($D262,m2Inicio+INDIRECT(B262),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D262=0),\"NA\",RIGHT($D262,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D262=0),\"NA\",RIGHT($D262,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V262<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E262<=FechaMin,E262>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H262<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N262=0,0,IF(OR(I262/N262<=MObraMin,I262/N262>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N262<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q262<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R262<=INDIRECT(VLOOKUP(B262,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ262),FALSE))","v":24},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D262=0,\"\",VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","4/0","","","",{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO262,AP262,AQ262,AR262,AS262,AT262,AU262),ValoresReferenciales!$A:$D,4,FALSE))","v":19.108853909560843},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW262),FALSE))","v":24},18.184166666666666,1,{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B262,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B262,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B262,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,436.42]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010070601,"DLABTT100030P001HOC4ALA336","2010-08-30","SAN FRANCISCO",30,866.13,336.14,0,0,0,0,1202.27,3367,0,{"$f":"IF(OR(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D263=0),\"NA\",IF($B263=\"DLABT\",MID($D263,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D263,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D263=0),\"NA\",IF(OR($B263=\"DLABT\",$B263=\"DLSBT\"),MID($D263,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D263,CondInicio,CondFin-CondInicio+1)*1))","v":30},30,{"$f":"IF(OR(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D263=0),\"NA\",IF($B263=\"DLSBT\",MID($D263,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D263,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D263=0),\"NA\",MID($D263,m2Inicio+INDIRECT(B263),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D263=0),\"NA\",RIGHT($D263,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D263=0),\"NA\",RIGHT($D263,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V263<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E263<=FechaMin,E263>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H263<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N263=0,0,IF(OR(I263/N263<=MObraMin,I263/N263>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N263<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q263<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R263<=INDIRECT(VLOOKUP(B263,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ263),FALSE))","v":30},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D263=0,\"\",VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","336","","","",{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO263,AP263,AQ263,AR263,AS263,AT263,AU263),ValoresReferenciales!$A:$D,4,FALSE))","v":36.387690588180504},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW263),FALSE))","v":30},40.075666666666663,0.9079746792695611,{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B263,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B263,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B263,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1202.27]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010070613,"DLABTT100030P001HOC4ALA336","2010-08-30","SAN FRANCISCO",30,427.38,187.12,0,0,0,0,614.5,1809,0,{"$f":"IF(OR(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D264=0),\"NA\",IF($B264=\"DLABT\",MID($D264,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D264,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D264=0),\"NA\",IF(OR($B264=\"DLABT\",$B264=\"DLSBT\"),MID($D264,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D264,CondInicio,CondFin-CondInicio+1)*1))","v":30},30,{"$f":"IF(OR(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D264=0),\"NA\",IF($B264=\"DLSBT\",MID($D264,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D264,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D264=0),\"NA\",MID($D264,m2Inicio+INDIRECT(B264),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D264=0),\"NA\",RIGHT($D264,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D264=0),\"NA\",RIGHT($D264,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V264<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E264<=FechaMin,E264>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H264<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N264=0,0,IF(OR(I264/N264<=MObraMin,I264/N264>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N264<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q264<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R264<=INDIRECT(VLOOKUP(B264,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ264),FALSE))","v":30},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D264=0,\"\",VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","336","","","",{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO264,AP264,AQ264,AR264,AS264,AT264,AU264),ValoresReferenciales!$A:$D,4,FALSE))","v":36.387690588180504},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW264),FALSE))","v":30},20.483333333333334,1,{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B264,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B264,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B264,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,614.5]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010070678,"DLABTM100001P001HOC2ALA006","2010-10-12","SAN FRANCISCO",1,114.02,177.94,0,0,0,0,291.95999999999998,3240,0,{"$f":"IF(OR(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D265=0),\"NA\",IF($B265=\"DLABT\",MID($D265,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D265,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D265=0),\"NA\",IF(OR($B265=\"DLABT\",$B265=\"DLSBT\"),MID($D265,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D265,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D265=0),\"NA\",IF($B265=\"DLSBT\",MID($D265,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D265,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D265=0),\"NA\",MID($D265,m2Inicio+INDIRECT(B265),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D265=0),\"NA\",RIGHT($D265,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D265=0),\"NA\",RIGHT($D265,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V265<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E265<=FechaMin,E265>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H265<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N265=0,0,IF(OR(I265/N265<=MObraMin,I265/N265>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N265<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q265<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R265<=INDIRECT(VLOOKUP(B265,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ265),FALSE))","v":1},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D265=0,\"\",VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO265,AP265,AQ265,AR265,AS265,AT265,AU265),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW265),FALSE))","v":1},291.95999999999998,6.1982999746438859E-2,{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B265,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B265,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B265,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,291.95999999999998]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010070753,"DLABTM100001P001HOC2ALA006","2010-08-13","CLAYTON (FUERTE",1,68.150000000000006,118.63,0,0,0,0,186.78,558,0,{"$f":"IF(OR(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D266=0),\"NA\",IF($B266=\"DLABT\",MID($D266,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D266,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D266=0),\"NA\",IF(OR($B266=\"DLABT\",$B266=\"DLSBT\"),MID($D266,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D266,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D266=0),\"NA\",IF($B266=\"DLSBT\",MID($D266,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D266,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D266=0),\"NA\",MID($D266,m2Inicio+INDIRECT(B266),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D266=0),\"NA\",RIGHT($D266,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D266=0),\"NA\",RIGHT($D266,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V266<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E266<=FechaMin,E266>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H266<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N266=0,0,IF(OR(I266/N266<=MObraMin,I266/N266>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N266<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q266<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R266<=INDIRECT(VLOOKUP(B266,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ266),FALSE))","v":1},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D266=0,\"\",VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO266,AP266,AQ266,AR266,AS266,AT266,AU266),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW266),FALSE))","v":1},186.78,9.6887014701629123E-2,{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B266,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B266,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B266,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,186.78]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010070765,"DLABTM100001P001HOC2ALA006","2010-10-13","PUNTA PAITILLA",1,114.02,177.94,0,0,0,0,291.95999999999998,1554,0,{"$f":"IF(OR(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D267=0),\"NA\",IF($B267=\"DLABT\",MID($D267,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D267,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D267=0),\"NA\",IF(OR($B267=\"DLABT\",$B267=\"DLSBT\"),MID($D267,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D267,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D267=0),\"NA\",IF($B267=\"DLSBT\",MID($D267,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D267,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D267=0),\"NA\",MID($D267,m2Inicio+INDIRECT(B267),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D267=0),\"NA\",RIGHT($D267,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D267=0),\"NA\",RIGHT($D267,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V267<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E267<=FechaMin,E267>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H267<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N267=0,0,IF(OR(I267/N267<=MObraMin,I267/N267>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N267<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q267<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R267<=INDIRECT(VLOOKUP(B267,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ267),FALSE))","v":1},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D267=0,\"\",VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO267,AP267,AQ267,AR267,AS267,AT267,AU267),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW267),FALSE))","v":1},291.95999999999998,6.1982999746438859E-2,{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B267,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B267,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B267,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,291.95999999999998]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010080033,"DLABTT100013P001HOC4ALA4/0","2010-09-20","EL CANGREJO",13,184.08,97.63,0,0,0,0,281.70999999999998,1914,0,{"$f":"IF(OR(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D268=0),\"NA\",IF($B268=\"DLABT\",MID($D268,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D268,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D268=0),\"NA\",IF(OR($B268=\"DLABT\",$B268=\"DLSBT\"),MID($D268,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D268,CondInicio,CondFin-CondInicio+1)*1))","v":13},13,{"$f":"IF(OR(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D268=0),\"NA\",IF($B268=\"DLSBT\",MID($D268,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D268,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D268=0),\"NA\",MID($D268,m2Inicio+INDIRECT(B268),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D268=0),\"NA\",RIGHT($D268,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D268=0),\"NA\",RIGHT($D268,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V268<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E268<=FechaMin,E268>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H268<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N268=0,0,IF(OR(I268/N268<=MObraMin,I268/N268>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N268<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q268<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R268<=INDIRECT(VLOOKUP(B268,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ268),FALSE))","v":13},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D268=0,\"\",VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","4/0","","","",{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO268,AP268,AQ268,AR268,AS268,AT268,AU268),ValoresReferenciales!$A:$D,4,FALSE))","v":30.51534454120679},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW268),FALSE))","v":13},21.669999999999998,1,{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B268,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B268,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B268,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,281.70999999999998]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010080086,"DLABTM100001P001HOC2ALA006","2010-08-12","CLAYTON (FUERTE",1,19.510000000000002,59.31,0,0,0,0,78.819999999999993,2300,0,{"$f":"IF(OR(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D269=0),\"NA\",IF($B269=\"DLABT\",MID($D269,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D269,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D269=0),\"NA\",IF(OR($B269=\"DLABT\",$B269=\"DLSBT\"),MID($D269,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D269,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D269=0),\"NA\",IF($B269=\"DLSBT\",MID($D269,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D269,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D269=0),\"NA\",MID($D269,m2Inicio+INDIRECT(B269),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D269=0),\"NA\",RIGHT($D269,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D269=0),\"NA\",RIGHT($D269,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V269<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E269<=FechaMin,E269>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H269<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N269=0,0,IF(OR(I269/N269<=MObraMin,I269/N269>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N269<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q269<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R269<=INDIRECT(VLOOKUP(B269,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ269),FALSE))","v":1},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D269=0,\"\",VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO269,AP269,AQ269,AR269,AS269,AT269,AU269),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW269),FALSE))","v":1},78.819999999999993,0.22959346112624068,{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B269,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B269,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B269,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,78.819999999999993]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010080237,"DLABTM100078P001HOC3ALA002","2010-08-12","CURUNDU",78,161.94999999999999,62.09,0,122.09,0,0,346.13,1863,0,{"$f":"IF(OR(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D270=0),\"NA\",IF($B270=\"DLABT\",MID($D270,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D270,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D270=0),\"NA\",IF(OR($B270=\"DLABT\",$B270=\"DLSBT\"),MID($D270,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D270,CondInicio,CondFin-CondInicio+1)*1))","v":78},78,{"$f":"IF(OR(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D270=0),\"NA\",IF($B270=\"DLSBT\",MID($D270,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D270,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D270=0),\"NA\",MID($D270,m2Inicio+INDIRECT(B270),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D270=0),\"NA\",RIGHT($D270,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D270=0),\"NA\",RIGHT($D270,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V270<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E270<=FechaMin,E270>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H270<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N270=0,0,IF(OR(I270/N270<=MObraMin,I270/N270>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N270<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q270<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R270<=INDIRECT(VLOOKUP(B270,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,346.13,null,{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ270),FALSE))","v":78},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D270=0,\"\",VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","",{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO270,AP270,AQ270,AR270,AS270,AT270,AU270),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW270),FALSE))","v":78},4.4375641025641022,1,{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B270,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B270,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B270,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},346.13,346.13]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010080265,"DLABTM100001P001HOC2ALA006","2010-09-23","ANCON",1,0,3.72,0,0,0,0,3.72,237,0,{"$f":"IF(OR(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D271=0),\"NA\",IF($B271=\"DLABT\",MID($D271,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D271,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D271=0),\"NA\",IF(OR($B271=\"DLABT\",$B271=\"DLSBT\"),MID($D271,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D271,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D271=0),\"NA\",IF($B271=\"DLSBT\",MID($D271,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D271,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D271=0),\"NA\",MID($D271,m2Inicio+INDIRECT(B271),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D271=0),\"NA\",RIGHT($D271,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D271=0),\"NA\",RIGHT($D271,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V271<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E271<=FechaMin,E271>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H271<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N271=0,0,IF(OR(I271/N271<=MObraMin,I271/N271>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N271<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q271<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R271<=INDIRECT(VLOOKUP(B271,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ271),FALSE))","v":1},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D271=0,\"\",VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO271,AP271,AQ271,AR271,AS271,AT271,AU271),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW271),FALSE))","v":1},3.72,1,{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B271,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B271,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B271,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,3.72]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010080281,"DLABTM100024P000HOC3ALA002","2010-08-19","ANCON",24,299,91.91,0,0,0,0,390.91,1683,0,{"$f":"IF(OR(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D272=0),\"NA\",IF($B272=\"DLABT\",MID($D272,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D272,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D272=0),\"NA\",IF(OR($B272=\"DLABT\",$B272=\"DLSBT\"),MID($D272,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D272,CondInicio,CondFin-CondInicio+1)*1))","v":24},"SP",{"$f":"IF(OR(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D272=0),\"NA\",IF($B272=\"DLSBT\",MID($D272,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D272,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D272=0),\"NA\",MID($D272,m2Inicio+INDIRECT(B272),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D272=0),\"NA\",RIGHT($D272,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D272=0),\"NA\",RIGHT($D272,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V272<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E272<=FechaMin,E272>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H272<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N272=0,0,IF(OR(I272/N272<=MObraMin,I272/N272>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N272<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q272<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R272<=INDIRECT(VLOOKUP(B272,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ272),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D272=0,\"\",VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","",{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO272,AP272,AQ272,AR272,AS272,AT272,AU272),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW272),FALSE))","v":24},16.287916666666668,1,{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B272,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B272,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B272,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,390.91]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010080281,"DLABTT100032P001HOC4ALA4/0","2010-08-19","ANCON",32,345,106.06,0,0,0,0,451.06,1684,0,{"$f":"IF(OR(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D273=0),\"NA\",IF($B273=\"DLABT\",MID($D273,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D273,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D273=0),\"NA\",IF(OR($B273=\"DLABT\",$B273=\"DLSBT\"),MID($D273,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D273,CondInicio,CondFin-CondInicio+1)*1))","v":32},32,{"$f":"IF(OR(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D273=0),\"NA\",IF($B273=\"DLSBT\",MID($D273,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D273,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D273=0),\"NA\",MID($D273,m2Inicio+INDIRECT(B273),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D273=0),\"NA\",RIGHT($D273,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D273=0),\"NA\",RIGHT($D273,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V273<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E273<=FechaMin,E273>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H273<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N273=0,0,IF(OR(I273/N273<=MObraMin,I273/N273>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N273<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q273<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R273<=INDIRECT(VLOOKUP(B273,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ273),FALSE))","v":32},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D273=0,\"\",VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","4/0","","","",{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO273,AP273,AQ273,AR273,AS273,AT273,AU273),ValoresReferenciales!$A:$D,4,FALSE))","v":30.51534454120679},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW273),FALSE))","v":32},14.095625,1,{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B273,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B273,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B273,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,451.06]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010080286,"DLABTM100001P001HOC2ALA006","2010-09-08","PARQUE LEFEVRE",1,22.26,72.239999999999995,0,0,0,0,94.5,2917,0,{"$f":"IF(OR(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D274=0),\"NA\",IF($B274=\"DLABT\",MID($D274,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D274,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D274=0),\"NA\",IF(OR($B274=\"DLABT\",$B274=\"DLSBT\"),MID($D274,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D274,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D274=0),\"NA\",IF($B274=\"DLSBT\",MID($D274,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D274,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D274=0),\"NA\",MID($D274,m2Inicio+INDIRECT(B274),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D274=0),\"NA\",RIGHT($D274,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D274=0),\"NA\",RIGHT($D274,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V274<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E274<=FechaMin,E274>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H274<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N274=0,0,IF(OR(I274/N274<=MObraMin,I274/N274>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N274<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q274<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R274<=INDIRECT(VLOOKUP(B274,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ274),FALSE))","v":1},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D274=0,\"\",VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO274,AP274,AQ274,AR274,AS274,AT274,AU274),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW274),FALSE))","v":1},94.5,0.19149795350233109,{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B274,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B274,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B274,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,94.5]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010080315,"DLABTM100027P001HOC3ALA004","2010-11-24","LA EXPOSICION O",27,344.55,205.67,0,198.4,0,0,748.62,2542,0,{"$f":"IF(OR(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D275=0),\"NA\",IF($B275=\"DLABT\",MID($D275,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D275,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D275=0),\"NA\",IF(OR($B275=\"DLABT\",$B275=\"DLSBT\"),MID($D275,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D275,CondInicio,CondFin-CondInicio+1)*1))","v":27},27,{"$f":"IF(OR(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D275=0),\"NA\",IF($B275=\"DLSBT\",MID($D275,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D275,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D275=0),\"NA\",MID($D275,m2Inicio+INDIRECT(B275),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D275=0),\"NA\",RIGHT($D275,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D275=0),\"NA\",RIGHT($D275,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V275<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E275<=FechaMin,E275>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H275<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N275=0,0,IF(OR(I275/N275<=MObraMin,I275/N275>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N275<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q275<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R275<=INDIRECT(VLOOKUP(B275,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ275),FALSE))","v":27},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D275=0,\"\",VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","004","","","",{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO275,AP275,AQ275,AR275,AS275,AT275,AU275),ValoresReferenciales!$A:$D,4,FALSE))","v":15.200224700787036},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW275),FALSE))","v":27},27.726666666666667,0.54821680815533913,{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B275,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B275,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B275,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,748.62]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010080339,"DLABTM100001P001HOC2ALA006","2010-12-20","VISTA HERMOSA",1,68.150000000000006,118.63,0,0,0,0,186.78,1755,0,{"$f":"IF(OR(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D276=0),\"NA\",IF($B276=\"DLABT\",MID($D276,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D276,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D276=0),\"NA\",IF(OR($B276=\"DLABT\",$B276=\"DLSBT\"),MID($D276,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D276,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D276=0),\"NA\",IF($B276=\"DLSBT\",MID($D276,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D276,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D276=0),\"NA\",MID($D276,m2Inicio+INDIRECT(B276),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D276=0),\"NA\",RIGHT($D276,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D276=0),\"NA\",RIGHT($D276,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V276<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E276<=FechaMin,E276>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H276<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N276=0,0,IF(OR(I276/N276<=MObraMin,I276/N276>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N276<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q276<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R276<=INDIRECT(VLOOKUP(B276,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ276),FALSE))","v":1},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D276=0,\"\",VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO276,AP276,AQ276,AR276,AS276,AT276,AU276),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW276),FALSE))","v":1},186.78,9.6887014701629123E-2,{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B276,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B276,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B276,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,186.78]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010080447,"DLABTT100008P001HOC4ALA1/0","2010-09-28","OBARRIO",8,72.98,72.52,0,0,0,0,145.5,1043,0,{"$f":"IF(OR(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D277=0),\"NA\",IF($B277=\"DLABT\",MID($D277,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D277,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D277=0),\"NA\",IF(OR($B277=\"DLABT\",$B277=\"DLSBT\"),MID($D277,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D277,CondInicio,CondFin-CondInicio+1)*1))","v":8},8,{"$f":"IF(OR(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D277=0),\"NA\",IF($B277=\"DLSBT\",MID($D277,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D277,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D277=0),\"NA\",MID($D277,m2Inicio+INDIRECT(B277),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D277=0),\"NA\",RIGHT($D277,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D277=0),\"NA\",RIGHT($D277,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V277<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E277<=FechaMin,E277>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H277<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N277=0,0,IF(OR(I277/N277<=MObraMin,I277/N277>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N277<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q277<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R277<=INDIRECT(VLOOKUP(B277,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ277),FALSE))","v":8},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D277=0,\"\",VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","1/0","","","",{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO277,AP277,AQ277,AR277,AS277,AT277,AU277),ValoresReferenciales!$A:$D,4,FALSE))","v":19.241282851332681},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW277),FALSE))","v":8},18.1875,1,{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B277,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B277,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B277,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,145.5]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010080489,"DLABTM100001P001HOC2ALA006","2010-09-23","OBARRIO",1,111.95,62.98,0,422.56,0,0,597.49,2045,0,{"$f":"IF(OR(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D278=0),\"NA\",IF($B278=\"DLABT\",MID($D278,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D278,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D278=0),\"NA\",IF(OR($B278=\"DLABT\",$B278=\"DLSBT\"),MID($D278,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D278,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D278=0),\"NA\",IF($B278=\"DLSBT\",MID($D278,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D278,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D278=0),\"NA\",MID($D278,m2Inicio+INDIRECT(B278),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D278=0),\"NA\",RIGHT($D278,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D278=0),\"NA\",RIGHT($D278,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V278<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E278<=FechaMin,E278>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H278<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N278=0,0,IF(OR(I278/N278<=MObraMin,I278/N278>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N278<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q278<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R278<=INDIRECT(VLOOKUP(B278,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ278),FALSE))","v":1},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D278=0,\"\",VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO278,AP278,AQ278,AR278,AS278,AT278,AU278),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW278),FALSE))","v":1},597.49,3.028763093268555E-2,{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B278,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B278,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B278,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,597.49]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010080600,"DLABTM100001P001HOC2ALA006","2010-10-05","ANCON",1,22.26,59.31,0,0,0,0,81.569999999999993,3134,0,{"$f":"IF(OR(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D279=0),\"NA\",IF($B279=\"DLABT\",MID($D279,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D279,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D279=0),\"NA\",IF(OR($B279=\"DLABT\",$B279=\"DLSBT\"),MID($D279,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D279,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D279=0),\"NA\",IF($B279=\"DLSBT\",MID($D279,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D279,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D279=0),\"NA\",MID($D279,m2Inicio+INDIRECT(B279),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D279=0),\"NA\",RIGHT($D279,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D279=0),\"NA\",RIGHT($D279,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V279<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E279<=FechaMin,E279>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H279<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N279=0,0,IF(OR(I279/N279<=MObraMin,I279/N279>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N279<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q279<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R279<=INDIRECT(VLOOKUP(B279,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ279),FALSE))","v":1},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D279=0,\"\",VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO279,AP279,AQ279,AR279,AS279,AT279,AU279),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW279),FALSE))","v":1},81.569999999999993,0.22185309067022546,{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B279,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B279,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B279,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,81.569999999999993]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010080665,"DLABTM100107P001HOC3ALA1/0","2010-10-08","SAN FRANCISCO",107,363.46,131.65,0,122.09,0,0,617.20000000000005,1099,0,{"$f":"IF(OR(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D280=0),\"NA\",IF($B280=\"DLABT\",MID($D280,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D280,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D280=0),\"NA\",IF(OR($B280=\"DLABT\",$B280=\"DLSBT\"),MID($D280,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D280,CondInicio,CondFin-CondInicio+1)*1))","v":107},107,{"$f":"IF(OR(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D280=0),\"NA\",IF($B280=\"DLSBT\",MID($D280,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D280,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D280=0),\"NA\",MID($D280,m2Inicio+INDIRECT(B280),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D280=0),\"NA\",RIGHT($D280,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D280=0),\"NA\",RIGHT($D280,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V280<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E280<=FechaMin,E280>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H280<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N280=0,0,IF(OR(I280/N280<=MObraMin,I280/N280>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N280<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q280<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R280<=INDIRECT(VLOOKUP(B280,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,617.20000000000005,null,{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ280),FALSE))","v":107},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D280=0,\"\",VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","",{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO280,AP280,AQ280,AR280,AS280,AT280,AU280),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW280),FALSE))","v":107},5.7682242990654213,1,{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B280,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B280,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B280,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},617.20000000000005,617.20000000000005]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010080756,"DLABTM100001P001HOC2ALA006","2010-09-16","SAN FELIPE",1,0,3.72,0,0,0,0,3.72,2460,0,{"$f":"IF(OR(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D281=0),\"NA\",IF($B281=\"DLABT\",MID($D281,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D281,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D281=0),\"NA\",IF(OR($B281=\"DLABT\",$B281=\"DLSBT\"),MID($D281,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D281,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D281=0),\"NA\",IF($B281=\"DLSBT\",MID($D281,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D281,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D281=0),\"NA\",MID($D281,m2Inicio+INDIRECT(B281),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D281=0),\"NA\",RIGHT($D281,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D281=0),\"NA\",RIGHT($D281,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V281<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E281<=FechaMin,E281>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H281<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N281=0,0,IF(OR(I281/N281<=MObraMin,I281/N281>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N281<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q281<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R281<=INDIRECT(VLOOKUP(B281,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ281),FALSE))","v":1},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D281=0,\"\",VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO281,AP281,AQ281,AR281,AS281,AT281,AU281),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW281),FALSE))","v":1},3.72,1,{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B281,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B281,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B281,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,3.72]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010080781,"DLABTM100001P001HOC2ALA006","2010-09-20","OBARRIO",1,22.26,59.31,0,0,0,0,81.569999999999993,10,0,{"$f":"IF(OR(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D282=0),\"NA\",IF($B282=\"DLABT\",MID($D282,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D282,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D282=0),\"NA\",IF(OR($B282=\"DLABT\",$B282=\"DLSBT\"),MID($D282,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D282,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D282=0),\"NA\",IF($B282=\"DLSBT\",MID($D282,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D282,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D282=0),\"NA\",MID($D282,m2Inicio+INDIRECT(B282),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D282=0),\"NA\",RIGHT($D282,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D282=0),\"NA\",RIGHT($D282,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V282<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E282<=FechaMin,E282>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H282<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N282=0,0,IF(OR(I282/N282<=MObraMin,I282/N282>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N282<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q282<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R282<=INDIRECT(VLOOKUP(B282,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ282),FALSE))","v":1},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D282=0,\"\",VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO282,AP282,AQ282,AR282,AS282,AT282,AU282),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW282),FALSE))","v":1},81.569999999999993,0.22185309067022546,{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B282,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B282,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B282,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,81.569999999999993]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010090072,"DLABTM100066P001HOC3ALA4/0","2010-09-29","SAN FELIPE",66,745.08,314.89999999999998,0,243.26,0,0,1303.24,196,0,{"$f":"IF(OR(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D283=0),\"NA\",IF($B283=\"DLABT\",MID($D283,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D283,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D283=0),\"NA\",IF(OR($B283=\"DLABT\",$B283=\"DLSBT\"),MID($D283,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D283,CondInicio,CondFin-CondInicio+1)*1))","v":66},66,{"$f":"IF(OR(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D283=0),\"NA\",IF($B283=\"DLSBT\",MID($D283,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D283,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D283=0),\"NA\",MID($D283,m2Inicio+INDIRECT(B283),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D283=0),\"NA\",RIGHT($D283,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D283=0),\"NA\",RIGHT($D283,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V283<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E283<=FechaMin,E283>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H283<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N283=0,0,IF(OR(I283/N283<=MObraMin,I283/N283>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N283<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q283<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R283<=INDIRECT(VLOOKUP(B283,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1303.24,null,{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ283),FALSE))","v":66},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D283=0,\"\",VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","4/0","","","",{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO283,AP283,AQ283,AR283,AS283,AT283,AU283),ValoresReferenciales!$A:$D,4,FALSE))","v":19.108853909560843},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW283),FALSE))","v":66},19.746060606060606,1,{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B283,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B283,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B283,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1303.24,1303.24]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010090100,"DLABTM100001P001HOC2ALA006","2010-10-13","SAN FELIPE",1,0,3.29,0,0,0,0,3.29,424,0,{"$f":"IF(OR(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D284=0),\"NA\",IF($B284=\"DLABT\",MID($D284,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D284,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D284=0),\"NA\",IF(OR($B284=\"DLABT\",$B284=\"DLSBT\"),MID($D284,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D284,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D284=0),\"NA\",IF($B284=\"DLSBT\",MID($D284,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D284,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D284=0),\"NA\",MID($D284,m2Inicio+INDIRECT(B284),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D284=0),\"NA\",RIGHT($D284,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D284=0),\"NA\",RIGHT($D284,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V284<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E284<=FechaMin,E284>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H284<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N284=0,0,IF(OR(I284/N284<=MObraMin,I284/N284>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N284<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q284<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R284<=INDIRECT(VLOOKUP(B284,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ284),FALSE))","v":1},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D284=0,\"\",VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO284,AP284,AQ284,AR284,AS284,AT284,AU284),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW284),FALSE))","v":1},3.29,1,{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B284,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B284,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B284,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,3.29]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010090103,"DLABTM100001P001HOC2ALA006","2010-10-05","ALTOS DEL GOLF",1,60.28,104.95,0,0,0,0,165.23,863,0,{"$f":"IF(OR(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D285=0),\"NA\",IF($B285=\"DLABT\",MID($D285,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D285,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D285=0),\"NA\",IF(OR($B285=\"DLABT\",$B285=\"DLSBT\"),MID($D285,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D285,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D285=0),\"NA\",IF($B285=\"DLSBT\",MID($D285,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D285,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D285=0),\"NA\",MID($D285,m2Inicio+INDIRECT(B285),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D285=0),\"NA\",RIGHT($D285,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D285=0),\"NA\",RIGHT($D285,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V285<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E285<=FechaMin,E285>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H285<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N285=0,0,IF(OR(I285/N285<=MObraMin,I285/N285>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N285<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q285<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R285<=INDIRECT(VLOOKUP(B285,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ285),FALSE))","v":1},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D285=0,\"\",VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO285,AP285,AQ285,AR285,AS285,AT285,AU285),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW285),FALSE))","v":1},165.23,0.10952343161635472,{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B285,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B285,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B285,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,165.23]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010090232,"DLABTM100044P001HOC3ALA002","2010-10-20","ANCON",44,108.14,116.86,0,0,0,0,225,1178,0,{"$f":"IF(OR(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D286=0),\"NA\",IF($B286=\"DLABT\",MID($D286,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D286,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D286=0),\"NA\",IF(OR($B286=\"DLABT\",$B286=\"DLSBT\"),MID($D286,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D286,CondInicio,CondFin-CondInicio+1)*1))","v":44},44,{"$f":"IF(OR(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D286=0),\"NA\",IF($B286=\"DLSBT\",MID($D286,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D286,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D286=0),\"NA\",MID($D286,m2Inicio+INDIRECT(B286),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D286=0),\"NA\",RIGHT($D286,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D286=0),\"NA\",RIGHT($D286,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V286<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E286<=FechaMin,E286>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H286<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N286=0,0,IF(OR(I286/N286<=MObraMin,I286/N286>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N286<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q286<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R286<=INDIRECT(VLOOKUP(B286,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ286),FALSE))","v":44},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D286=0,\"\",VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","",{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO286,AP286,AQ286,AR286,AS286,AT286,AU286),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW286),FALSE))","v":44},5.1136363636363633,1,{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B286,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B286,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B286,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,225]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010090360,"DLABTM100001P001HOC2ALA006","2010-09-15","ANCON",1,22.26,59.31,0,0,0,0,81.569999999999993,2988,0,{"$f":"IF(OR(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D287=0),\"NA\",IF($B287=\"DLABT\",MID($D287,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D287,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D287=0),\"NA\",IF(OR($B287=\"DLABT\",$B287=\"DLSBT\"),MID($D287,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D287,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D287=0),\"NA\",IF($B287=\"DLSBT\",MID($D287,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D287,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D287=0),\"NA\",MID($D287,m2Inicio+INDIRECT(B287),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D287=0),\"NA\",RIGHT($D287,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D287=0),\"NA\",RIGHT($D287,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V287<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E287<=FechaMin,E287>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H287<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N287=0,0,IF(OR(I287/N287<=MObraMin,I287/N287>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N287<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q287<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R287<=INDIRECT(VLOOKUP(B287,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ287),FALSE))","v":1},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D287=0,\"\",VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO287,AP287,AQ287,AR287,AS287,AT287,AU287),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW287),FALSE))","v":1},81.569999999999993,0.22185309067022546,{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B287,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B287,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B287,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,81.569999999999993]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010090381,"DLABTT100036P001HOC4ALA4/0","2010-10-26","SAN FELIPE",36,257.02999999999997,50.48,0,0,0,0,307.51,486,0,{"$f":"IF(OR(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D288=0),\"NA\",IF($B288=\"DLABT\",MID($D288,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D288,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D288=0),\"NA\",IF(OR($B288=\"DLABT\",$B288=\"DLSBT\"),MID($D288,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D288,CondInicio,CondFin-CondInicio+1)*1))","v":36},36,{"$f":"IF(OR(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D288=0),\"NA\",IF($B288=\"DLSBT\",MID($D288,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D288,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D288=0),\"NA\",MID($D288,m2Inicio+INDIRECT(B288),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D288=0),\"NA\",RIGHT($D288,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D288=0),\"NA\",RIGHT($D288,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V288<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E288<=FechaMin,E288>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H288<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N288=0,0,IF(OR(I288/N288<=MObraMin,I288/N288>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N288<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q288<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R288<=INDIRECT(VLOOKUP(B288,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ288),FALSE))","v":36},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D288=0,\"\",VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","4/0","","","",{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO288,AP288,AQ288,AR288,AS288,AT288,AU288),ValoresReferenciales!$A:$D,4,FALSE))","v":30.51534454120679},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW288),FALSE))","v":36},8.5419444444444448,1,{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B288,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B288,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B288,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,307.51]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010090408,"DLABTM100001P001HOC2ALA006","2010-10-18","LOS ANGELES",1,455.1,303.7,0,0,0,0,758.8,2122,0,{"$f":"IF(OR(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D289=0),\"NA\",IF($B289=\"DLABT\",MID($D289,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D289,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D289=0),\"NA\",IF(OR($B289=\"DLABT\",$B289=\"DLSBT\"),MID($D289,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D289,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D289=0),\"NA\",IF($B289=\"DLSBT\",MID($D289,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D289,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D289=0),\"NA\",MID($D289,m2Inicio+INDIRECT(B289),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D289=0),\"NA\",RIGHT($D289,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D289=0),\"NA\",RIGHT($D289,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V289<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E289<=FechaMin,E289>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H289<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N289=0,0,IF(OR(I289/N289<=MObraMin,I289/N289>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N289<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q289<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R289<=INDIRECT(VLOOKUP(B289,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ289),FALSE))","v":1},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D289=0,\"\",VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO289,AP289,AQ289,AR289,AS289,AT289,AU289),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW289),FALSE))","v":1},758.8,2.3848914873445294E-2,{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B289,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B289,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B289,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,758.8]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010090423,"DLABTM100037P001HOC3ALA4/0","2010-10-05","ANCON",37,279.10000000000002,181.34,0,459.77,0,0,920.21,2524,0,{"$f":"IF(OR(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D290=0),\"NA\",IF($B290=\"DLABT\",MID($D290,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D290,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D290=0),\"NA\",IF(OR($B290=\"DLABT\",$B290=\"DLSBT\"),MID($D290,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D290,CondInicio,CondFin-CondInicio+1)*1))","v":37},37,{"$f":"IF(OR(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D290=0),\"NA\",IF($B290=\"DLSBT\",MID($D290,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D290,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D290=0),\"NA\",MID($D290,m2Inicio+INDIRECT(B290),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D290=0),\"NA\",RIGHT($D290,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D290=0),\"NA\",RIGHT($D290,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V290<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E290<=FechaMin,E290>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H290<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N290=0,0,IF(OR(I290/N290<=MObraMin,I290/N290>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N290<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q290<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R290<=INDIRECT(VLOOKUP(B290,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ290),FALSE))","v":37},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D290=0,\"\",VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","4/0","","","",{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO290,AP290,AQ290,AR290,AS290,AT290,AU290),ValoresReferenciales!$A:$D,4,FALSE))","v":19.108853909560843},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW290),FALSE))","v":37},24.870540540540542,0.76833287472832412,{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B290,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B290,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B290,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,920.21]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010090490,"DLABTM100001P001HOC2ALA006","2010-10-11","PUEBLO NUEVO",1,45.89,59.31,0,0,0,0,105.2,525,0,{"$f":"IF(OR(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D291=0),\"NA\",IF($B291=\"DLABT\",MID($D291,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D291,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D291=0),\"NA\",IF(OR($B291=\"DLABT\",$B291=\"DLSBT\"),MID($D291,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D291,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D291=0),\"NA\",IF($B291=\"DLSBT\",MID($D291,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D291,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D291=0),\"NA\",MID($D291,m2Inicio+INDIRECT(B291),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D291=0),\"NA\",RIGHT($D291,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D291=0),\"NA\",RIGHT($D291,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V291<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E291<=FechaMin,E291>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H291<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N291=0,0,IF(OR(I291/N291<=MObraMin,I291/N291>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N291<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q291<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R291<=INDIRECT(VLOOKUP(B291,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ291),FALSE))","v":1},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D291=0,\"\",VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO291,AP291,AQ291,AR291,AS291,AT291,AU291),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW291),FALSE))","v":1},105.2,0.17202050005675179,{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B291,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B291,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B291,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,105.2]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010090506,"DLABTM100001P001HOC2ALA006","2010-09-24","SAN FRANCISCO",1,68.14,118.63,0,0,0,0,186.77,862,0,{"$f":"IF(OR(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D292=0),\"NA\",IF($B292=\"DLABT\",MID($D292,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D292,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D292=0),\"NA\",IF(OR($B292=\"DLABT\",$B292=\"DLSBT\"),MID($D292,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D292,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D292=0),\"NA\",IF($B292=\"DLSBT\",MID($D292,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D292,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D292=0),\"NA\",MID($D292,m2Inicio+INDIRECT(B292),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D292=0),\"NA\",RIGHT($D292,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D292=0),\"NA\",RIGHT($D292,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V292<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E292<=FechaMin,E292>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H292<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N292=0,0,IF(OR(I292/N292<=MObraMin,I292/N292>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N292<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q292<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R292<=INDIRECT(VLOOKUP(B292,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ292),FALSE))","v":1},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D292=0,\"\",VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO292,AP292,AQ292,AR292,AS292,AT292,AU292),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW292),FALSE))","v":1},186.77,9.689220220576264E-2,{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B292,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B292,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B292,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,186.77]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010090522,"DLABTM100001P001HOC2ALA006","2010-10-08","ANCON",1,22.26,59.31,0,0,0,0,81.569999999999993,752,0,{"$f":"IF(OR(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D293=0),\"NA\",IF($B293=\"DLABT\",MID($D293,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D293,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D293=0),\"NA\",IF(OR($B293=\"DLABT\",$B293=\"DLSBT\"),MID($D293,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D293,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D293=0),\"NA\",IF($B293=\"DLSBT\",MID($D293,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D293,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D293=0),\"NA\",MID($D293,m2Inicio+INDIRECT(B293),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D293=0),\"NA\",RIGHT($D293,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D293=0),\"NA\",RIGHT($D293,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V293<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E293<=FechaMin,E293>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H293<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N293=0,0,IF(OR(I293/N293<=MObraMin,I293/N293>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N293<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q293<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R293<=INDIRECT(VLOOKUP(B293,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ293),FALSE))","v":1},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D293=0,\"\",VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO293,AP293,AQ293,AR293,AS293,AT293,AU293),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW293),FALSE))","v":1},81.569999999999993,0.22185309067022546,{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B293,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B293,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B293,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,81.569999999999993]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010090599,"DLABTT100031P001HOC4ALA336","2010-10-13","SAN FRANCISCO",31,366.77,126.36,0,421.79,0,0,914.92,2761,0,{"$f":"IF(OR(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D294=0),\"NA\",IF($B294=\"DLABT\",MID($D294,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D294,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D294=0),\"NA\",IF(OR($B294=\"DLABT\",$B294=\"DLSBT\"),MID($D294,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D294,CondInicio,CondFin-CondInicio+1)*1))","v":31},31,{"$f":"IF(OR(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D294=0),\"NA\",IF($B294=\"DLSBT\",MID($D294,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D294,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D294=0),\"NA\",MID($D294,m2Inicio+INDIRECT(B294),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D294=0),\"NA\",RIGHT($D294,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D294=0),\"NA\",RIGHT($D294,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V294<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E294<=FechaMin,E294>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H294<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N294=0,0,IF(OR(I294/N294<=MObraMin,I294/N294>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N294<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q294<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R294<=INDIRECT(VLOOKUP(B294,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ294),FALSE))","v":31},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D294=0,\"\",VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","336","","","",{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO294,AP294,AQ294,AR294,AS294,AT294,AU294),ValoresReferenciales!$A:$D,4,FALSE))","v":36.387690588180504},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW294),FALSE))","v":31},29.513548387096773,1,{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B294,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B294,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B294,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,914.92]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010090626,"DLABTM100001P001HOC2ALA006","2010-10-20","SAN FRANCISCO",1,0,3.72,0,0,0,0,3.72,145,0,{"$f":"IF(OR(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D295=0),\"NA\",IF($B295=\"DLABT\",MID($D295,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D295,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D295=0),\"NA\",IF(OR($B295=\"DLABT\",$B295=\"DLSBT\"),MID($D295,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D295,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D295=0),\"NA\",IF($B295=\"DLSBT\",MID($D295,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D295,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D295=0),\"NA\",MID($D295,m2Inicio+INDIRECT(B295),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D295=0),\"NA\",RIGHT($D295,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D295=0),\"NA\",RIGHT($D295,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V295<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E295<=FechaMin,E295>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H295<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N295=0,0,IF(OR(I295/N295<=MObraMin,I295/N295>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N295<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q295<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R295<=INDIRECT(VLOOKUP(B295,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ295),FALSE))","v":1},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D295=0,\"\",VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO295,AP295,AQ295,AR295,AS295,AT295,AU295),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW295),FALSE))","v":1},3.72,1,{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B295,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B295,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B295,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,3.72]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010090701,"DLABTT100036P001HOC4ALA4/0","2010-10-09","BELLA VISTA",36,290.04000000000002,97.68,0,0,0,0,387.72,1726,0,{"$f":"IF(OR(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D296=0),\"NA\",IF($B296=\"DLABT\",MID($D296,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D296,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D296=0),\"NA\",IF(OR($B296=\"DLABT\",$B296=\"DLSBT\"),MID($D296,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D296,CondInicio,CondFin-CondInicio+1)*1))","v":36},36,{"$f":"IF(OR(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D296=0),\"NA\",IF($B296=\"DLSBT\",MID($D296,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D296,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D296=0),\"NA\",MID($D296,m2Inicio+INDIRECT(B296),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D296=0),\"NA\",RIGHT($D296,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D296=0),\"NA\",RIGHT($D296,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V296<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E296<=FechaMin,E296>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H296<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N296=0,0,IF(OR(I296/N296<=MObraMin,I296/N296>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N296<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q296<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R296<=INDIRECT(VLOOKUP(B296,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ296),FALSE))","v":36},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D296=0,\"\",VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","4/0","","","",{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO296,AP296,AQ296,AR296,AS296,AT296,AU296),ValoresReferenciales!$A:$D,4,FALSE))","v":30.51534454120679},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW296),FALSE))","v":36},10.770000000000001,1,{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B296,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B296,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B296,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,387.72]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010090709,"DLABTM100001P001HOC2ALA006","2010-10-13","BELLA VISTA",1,22.26,59.31,0,0,0,0,81.569999999999993,856,0,{"$f":"IF(OR(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D297=0),\"NA\",IF($B297=\"DLABT\",MID($D297,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D297,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D297=0),\"NA\",IF(OR($B297=\"DLABT\",$B297=\"DLSBT\"),MID($D297,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D297,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D297=0),\"NA\",IF($B297=\"DLSBT\",MID($D297,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D297,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D297=0),\"NA\",MID($D297,m2Inicio+INDIRECT(B297),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D297=0),\"NA\",RIGHT($D297,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D297=0),\"NA\",RIGHT($D297,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V297<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E297<=FechaMin,E297>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H297<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N297=0,0,IF(OR(I297/N297<=MObraMin,I297/N297>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N297<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q297<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R297<=INDIRECT(VLOOKUP(B297,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ297),FALSE))","v":1},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D297=0,\"\",VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO297,AP297,AQ297,AR297,AS297,AT297,AU297),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW297),FALSE))","v":1},81.569999999999993,0.22185309067022546,{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B297,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B297,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B297,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,81.569999999999993]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010100029,"DLABTT100016P001HOC4ALA336","2010-10-18","PUNTA PAITILLA",16,171.74,73.16,0,0,0,0,244.9,2252,0,{"$f":"IF(OR(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D298=0),\"NA\",IF($B298=\"DLABT\",MID($D298,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D298,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D298=0),\"NA\",IF(OR($B298=\"DLABT\",$B298=\"DLSBT\"),MID($D298,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D298,CondInicio,CondFin-CondInicio+1)*1))","v":16},16,{"$f":"IF(OR(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D298=0),\"NA\",IF($B298=\"DLSBT\",MID($D298,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D298,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D298=0),\"NA\",MID($D298,m2Inicio+INDIRECT(B298),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D298=0),\"NA\",RIGHT($D298,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D298=0),\"NA\",RIGHT($D298,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V298<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E298<=FechaMin,E298>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H298<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N298=0,0,IF(OR(I298/N298<=MObraMin,I298/N298>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N298<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q298<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R298<=INDIRECT(VLOOKUP(B298,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ298),FALSE))","v":16},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D298=0,\"\",VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","336","","","",{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO298,AP298,AQ298,AR298,AS298,AT298,AU298),ValoresReferenciales!$A:$D,4,FALSE))","v":36.387690588180504},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW298),FALSE))","v":16},15.30625,1,{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B298,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B298,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B298,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,244.9]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010100113,"DLABTM100001P001HOC2ALA006","2010-10-11","CLAYTON (FUERTE",1,22.26,59.31,0,0,0,0,81.569999999999993,2594,0,{"$f":"IF(OR(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D299=0),\"NA\",IF($B299=\"DLABT\",MID($D299,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D299,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D299=0),\"NA\",IF(OR($B299=\"DLABT\",$B299=\"DLSBT\"),MID($D299,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D299,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D299=0),\"NA\",IF($B299=\"DLSBT\",MID($D299,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D299,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D299=0),\"NA\",MID($D299,m2Inicio+INDIRECT(B299),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D299=0),\"NA\",RIGHT($D299,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D299=0),\"NA\",RIGHT($D299,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V299<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E299<=FechaMin,E299>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H299<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N299=0,0,IF(OR(I299/N299<=MObraMin,I299/N299>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N299<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q299<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R299<=INDIRECT(VLOOKUP(B299,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ299),FALSE))","v":1},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D299=0,\"\",VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO299,AP299,AQ299,AR299,AS299,AT299,AU299),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW299),FALSE))","v":1},81.569999999999993,0.22185309067022546,{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B299,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B299,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B299,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,81.569999999999993]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010100163,"DLABTM100001P001HOC2ALA006","2010-12-06","BELLA VISTA",1,81.180000000000007,104.95,0,0,0,0,186.13,2479,0,{"$f":"IF(OR(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D300=0),\"NA\",IF($B300=\"DLABT\",MID($D300,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D300,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D300=0),\"NA\",IF(OR($B300=\"DLABT\",$B300=\"DLSBT\"),MID($D300,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D300,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D300=0),\"NA\",IF($B300=\"DLSBT\",MID($D300,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D300,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D300=0),\"NA\",MID($D300,m2Inicio+INDIRECT(B300),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D300=0),\"NA\",RIGHT($D300,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D300=0),\"NA\",RIGHT($D300,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V300<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E300<=FechaMin,E300>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H300<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N300=0,0,IF(OR(I300/N300<=MObraMin,I300/N300>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N300<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q300<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R300<=INDIRECT(VLOOKUP(B300,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ300),FALSE))","v":1},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D300=0,\"\",VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO300,AP300,AQ300,AR300,AS300,AT300,AU300),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW300),FALSE))","v":1},186.13,9.7225361875948477E-2,{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B300,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B300,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B300,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,186.13]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010100265,"DLABTM100001P001HOC2ALA006","2010-10-19","OBARRIO",1,19.690000000000001,52.47,0,0,0,0,72.16,2747,0,{"$f":"IF(OR(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D301=0),\"NA\",IF($B301=\"DLABT\",MID($D301,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D301,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D301=0),\"NA\",IF(OR($B301=\"DLABT\",$B301=\"DLSBT\"),MID($D301,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D301,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D301=0),\"NA\",IF($B301=\"DLSBT\",MID($D301,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D301,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D301=0),\"NA\",MID($D301,m2Inicio+INDIRECT(B301),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D301=0),\"NA\",RIGHT($D301,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D301=0),\"NA\",RIGHT($D301,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V301<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E301<=FechaMin,E301>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H301<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N301=0,0,IF(OR(I301/N301<=MObraMin,I301/N301>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N301<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q301<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R301<=INDIRECT(VLOOKUP(B301,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ301),FALSE))","v":1},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D301=0,\"\",VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO301,AP301,AQ301,AR301,AS301,AT301,AU301),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW301),FALSE))","v":1},72.16,0.25078376671244856,{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B301,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B301,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B301,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,72.16]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010100294,"DLABTT100032P001HOC4ALA4/0","2010-12-07","BELLA VISTA",32,362.8,137.07,0,0,0,0,499.87,298,0,{"$f":"IF(OR(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D302=0),\"NA\",IF($B302=\"DLABT\",MID($D302,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D302,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D302=0),\"NA\",IF(OR($B302=\"DLABT\",$B302=\"DLSBT\"),MID($D302,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D302,CondInicio,CondFin-CondInicio+1)*1))","v":32},32,{"$f":"IF(OR(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D302=0),\"NA\",IF($B302=\"DLSBT\",MID($D302,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D302,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D302=0),\"NA\",MID($D302,m2Inicio+INDIRECT(B302),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D302=0),\"NA\",RIGHT($D302,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D302=0),\"NA\",RIGHT($D302,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V302<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E302<=FechaMin,E302>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H302<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N302=0,0,IF(OR(I302/N302<=MObraMin,I302/N302>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N302<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q302<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R302<=INDIRECT(VLOOKUP(B302,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ302),FALSE))","v":32},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D302=0,\"\",VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTT1","HO","4AL","4/0","","","",{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO302,AP302,AQ302,AR302,AS302,AT302,AU302),ValoresReferenciales!$A:$D,4,FALSE))","v":30.51534454120679},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW302),FALSE))","v":32},15.6209375,1,{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B302,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B302,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B302,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,499.87]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010100317,"DLABTM100001P001HOC2ALA006","2010-11-12","BELLA VISTA",1,22.26,59.31,0,0,0,0,81.569999999999993,2574,0,{"$f":"IF(OR(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D303=0),\"NA\",IF($B303=\"DLABT\",MID($D303,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D303,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D303=0),\"NA\",IF(OR($B303=\"DLABT\",$B303=\"DLSBT\"),MID($D303,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D303,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D303=0),\"NA\",IF($B303=\"DLSBT\",MID($D303,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D303,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D303=0),\"NA\",MID($D303,m2Inicio+INDIRECT(B303),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D303=0),\"NA\",RIGHT($D303,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D303=0),\"NA\",RIGHT($D303,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V303<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E303<=FechaMin,E303>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H303<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N303=0,0,IF(OR(I303/N303<=MObraMin,I303/N303>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N303<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q303<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R303<=INDIRECT(VLOOKUP(B303,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ303),FALSE))","v":1},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D303=0,\"\",VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO303,AP303,AQ303,AR303,AS303,AT303,AU303),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW303),FALSE))","v":1},81.569999999999993,0.22185309067022546,{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B303,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B303,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B303,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,81.569999999999993]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010100319,"DLABTM100043P001HOC3ALA1/0","2010-10-18","SAN FRANCISCO",43,145.71,48.05,0,122.09,0,0,315.85000000000002,3160,0,{"$f":"IF(OR(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D304=0),\"NA\",IF($B304=\"DLABT\",MID($D304,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D304,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D304=0),\"NA\",IF(OR($B304=\"DLABT\",$B304=\"DLSBT\"),MID($D304,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D304,CondInicio,CondFin-CondInicio+1)*1))","v":43},43,{"$f":"IF(OR(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D304=0),\"NA\",IF($B304=\"DLSBT\",MID($D304,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D304,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D304=0),\"NA\",MID($D304,m2Inicio+INDIRECT(B304),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D304=0),\"NA\",RIGHT($D304,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D304=0),\"NA\",RIGHT($D304,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V304<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E304<=FechaMin,E304>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H304<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N304=0,0,IF(OR(I304/N304<=MObraMin,I304/N304>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N304<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q304<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R304<=INDIRECT(VLOOKUP(B304,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ304),FALSE))","v":43},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D304=0,\"\",VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","",{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO304,AP304,AQ304,AR304,AS304,AT304,AU304),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW304),FALSE))","v":43},7.3453488372093032,1,{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B304,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B304,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B304,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,315.85000000000002]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010100327,"DLABTM100001P001HOC2ALA006","2010-10-22","VISTA HERMOSA",1,16.59,69.39,0,0,0,0,85.98,2182,0,{"$f":"IF(OR(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D305=0),\"NA\",IF($B305=\"DLABT\",MID($D305,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D305,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D305=0),\"NA\",IF(OR($B305=\"DLABT\",$B305=\"DLSBT\"),MID($D305,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D305,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D305=0),\"NA\",IF($B305=\"DLSBT\",MID($D305,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D305,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D305=0),\"NA\",MID($D305,m2Inicio+INDIRECT(B305),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D305=0),\"NA\",RIGHT($D305,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D305=0),\"NA\",RIGHT($D305,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V305<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E305<=FechaMin,E305>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H305<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N305=0,0,IF(OR(I305/N305<=MObraMin,I305/N305>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N305<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q305<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R305<=INDIRECT(VLOOKUP(B305,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ305),FALSE))","v":1},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D305=0,\"\",VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO305,AP305,AQ305,AR305,AS305,AT305,AU305),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW305),FALSE))","v":1},85.98,0.21047402426111059,{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B305,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B305,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B305,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,85.98]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010100473,"DLABTM100011P001HOC3ALA4/0","2010-10-29","SAN FRANCISCO",11,216.07,269.86,0,719.26,0,0,1205.19,3319,0,{"$f":"IF(OR(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D306=0),\"NA\",IF($B306=\"DLABT\",MID($D306,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D306,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D306=0),\"NA\",IF(OR($B306=\"DLABT\",$B306=\"DLSBT\"),MID($D306,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D306,CondInicio,CondFin-CondInicio+1)*1))","v":11},11,{"$f":"IF(OR(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D306=0),\"NA\",IF($B306=\"DLSBT\",MID($D306,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D306,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D306=0),\"NA\",MID($D306,m2Inicio+INDIRECT(B306),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D306=0),\"NA\",RIGHT($D306,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D306=0),\"NA\",RIGHT($D306,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V306<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E306<=FechaMin,E306>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H306<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N306=0,0,IF(OR(I306/N306<=MObraMin,I306/N306>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N306<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q306<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R306<=INDIRECT(VLOOKUP(B306,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ306),FALSE))","v":11},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D306=0,\"\",VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","4/0","","","",{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO306,AP306,AQ306,AR306,AS306,AT306,AU306),ValoresReferenciales!$A:$D,4,FALSE))","v":19.108853909560843},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW306),FALSE))","v":11},109.56272727272727,0.17441017018492458,{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B306,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B306,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B306,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,1205.19]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010100475,"DLABTM100001P001HOC2ALA006","2010-10-28","CLAYTON (FUERTE",1,0,3.29,0,0,0,0,3.29,2413,0,{"$f":"IF(OR(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D307=0),\"NA\",IF($B307=\"DLABT\",MID($D307,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D307,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D307=0),\"NA\",IF(OR($B307=\"DLABT\",$B307=\"DLSBT\"),MID($D307,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D307,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D307=0),\"NA\",IF($B307=\"DLSBT\",MID($D307,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D307,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D307=0),\"NA\",MID($D307,m2Inicio+INDIRECT(B307),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D307=0),\"NA\",RIGHT($D307,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D307=0),\"NA\",RIGHT($D307,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V307<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E307<=FechaMin,E307>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H307<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N307=0,0,IF(OR(I307/N307<=MObraMin,I307/N307>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N307<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q307<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R307<=INDIRECT(VLOOKUP(B307,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ307),FALSE))","v":1},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D307=0,\"\",VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO307,AP307,AQ307,AR307,AS307,AT307,AU307),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW307),FALSE))","v":1},3.29,1,{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B307,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B307,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B307,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,3.29]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010100647,"DLABTM100001P001HOC2ALA006","2010-11-01","SAN FRANCISCO",1,66.55,115.22,0,0,0,0,181.77,2025,0,{"$f":"IF(OR(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D308=0),\"NA\",IF($B308=\"DLABT\",MID($D308,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D308,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D308=0),\"NA\",IF(OR($B308=\"DLABT\",$B308=\"DLSBT\"),MID($D308,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D308,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D308=0),\"NA\",IF($B308=\"DLSBT\",MID($D308,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D308,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D308=0),\"NA\",MID($D308,m2Inicio+INDIRECT(B308),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D308=0),\"NA\",RIGHT($D308,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D308=0),\"NA\",RIGHT($D308,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V308<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E308<=FechaMin,E308>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H308<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N308=0,0,IF(OR(I308/N308<=MObraMin,I308/N308>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N308<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q308<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R308<=INDIRECT(VLOOKUP(B308,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ308),FALSE))","v":1},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D308=0,\"\",VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO308,AP308,AQ308,AR308,AS308,AT308,AU308),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW308),FALSE))","v":1},181.77,9.9557444055511299E-2,{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B308,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B308,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B308,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,181.77]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010100733,"DLABTM100001P001HOC2ALA006","2010-11-19","PUNTA PAITILLA",1,22.26,59.31,0,0,0,0,81.569999999999993,1687,0,{"$f":"IF(OR(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D309=0),\"NA\",IF($B309=\"DLABT\",MID($D309,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D309,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D309=0),\"NA\",IF(OR($B309=\"DLABT\",$B309=\"DLSBT\"),MID($D309,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D309,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D309=0),\"NA\",IF($B309=\"DLSBT\",MID($D309,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D309,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D309=0),\"NA\",MID($D309,m2Inicio+INDIRECT(B309),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D309=0),\"NA\",RIGHT($D309,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D309=0),\"NA\",RIGHT($D309,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V309<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E309<=FechaMin,E309>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H309<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N309=0,0,IF(OR(I309/N309<=MObraMin,I309/N309>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N309<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q309<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R309<=INDIRECT(VLOOKUP(B309,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ309),FALSE))","v":1},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D309=0,\"\",VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO309,AP309,AQ309,AR309,AS309,AT309,AU309),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW309),FALSE))","v":1},81.569999999999993,0.22185309067022546,{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B309,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B309,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B309,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,81.569999999999993]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010100736,"DLABTM100028P001HOC3ALA4/0","2010-11-19","CLAYTON (FUERTE",28,175.67,94.89,0,0,0,0,270.56,2116,0,{"$f":"IF(OR(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D310=0),\"NA\",IF($B310=\"DLABT\",MID($D310,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D310,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D310=0),\"NA\",IF(OR($B310=\"DLABT\",$B310=\"DLSBT\"),MID($D310,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D310,CondInicio,CondFin-CondInicio+1)*1))","v":28},28,{"$f":"IF(OR(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D310=0),\"NA\",IF($B310=\"DLSBT\",MID($D310,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D310,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D310=0),\"NA\",MID($D310,m2Inicio+INDIRECT(B310),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D310=0),\"NA\",RIGHT($D310,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D310=0),\"NA\",RIGHT($D310,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V310<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E310<=FechaMin,E310>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H310<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N310=0,0,IF(OR(I310/N310<=MObraMin,I310/N310>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N310<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q310<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R310<=INDIRECT(VLOOKUP(B310,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ310),FALSE))","v":28},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D310=0,\"\",VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","4/0","","","",{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO310,AP310,AQ310,AR310,AS310,AT310,AU310),ValoresReferenciales!$A:$D,4,FALSE))","v":19.108853909560843},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW310),FALSE))","v":28},9.6628571428571437,1,{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B310,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B310,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B310,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,270.56]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010110035,"DLABTM100001P001HOC2ALA006","2010-12-09","LA EXPOSICION O",1,0,0,0,0,0,0,0,1710,0,{"$f":"IF(OR(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D311=0),\"NA\",IF($B311=\"DLABT\",MID($D311,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D311,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D311=0),\"NA\",IF(OR($B311=\"DLABT\",$B311=\"DLSBT\"),MID($D311,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D311,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D311=0),\"NA\",IF($B311=\"DLSBT\",MID($D311,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D311,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D311=0),\"NA\",MID($D311,m2Inicio+INDIRECT(B311),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D311=0),\"NA\",RIGHT($D311,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D311=0),\"NA\",RIGHT($D311,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V311<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E311<=FechaMin,E311>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H311<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N311=0,0,IF(OR(I311/N311<=MObraMin,I311/N311>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N311<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q311<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R311<=INDIRECT(VLOOKUP(B311,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ311),FALSE))","v":1},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D311=0,\"\",VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO311,AP311,AQ311,AR311,AS311,AT311,AU311),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW311),FALSE))","v":1},0,1,{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B311,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B311,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B311,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,0]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010110036,"DLABTM100080P001HOC3ALA002","2010-12-02","LA EXPOSICION O",80,160.94,131.27000000000001,0,0,0,0,292.20999999999998,278,0,{"$f":"IF(OR(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D312=0),\"NA\",IF($B312=\"DLABT\",MID($D312,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D312,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D312=0),\"NA\",IF(OR($B312=\"DLABT\",$B312=\"DLSBT\"),MID($D312,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D312,CondInicio,CondFin-CondInicio+1)*1))","v":80},80,{"$f":"IF(OR(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D312=0),\"NA\",IF($B312=\"DLSBT\",MID($D312,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D312,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D312=0),\"NA\",MID($D312,m2Inicio+INDIRECT(B312),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D312=0),\"NA\",RIGHT($D312,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D312=0),\"NA\",RIGHT($D312,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V312<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E312<=FechaMin,E312>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H312<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N312=0,0,IF(OR(I312/N312<=MObraMin,I312/N312>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N312<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q312<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R312<=INDIRECT(VLOOKUP(B312,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,292.20999999999998,null,{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ312),FALSE))","v":80},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D312=0,\"\",VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","002","","","",{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO312,AP312,AQ312,AR312,AS312,AT312,AU312),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW312),FALSE))","v":80},3.6526249999999996,1,{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B312,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B312,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B312,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},292.20999999999998,292.20999999999998]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010110209,"DLABTM100001P001HOC2ALA006","2010-11-24","CARRASQUILLA",1,68.150000000000006,118.63,0,0,0,0,186.78,1674,0,{"$f":"IF(OR(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D313=0),\"NA\",IF($B313=\"DLABT\",MID($D313,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D313,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D313=0),\"NA\",IF(OR($B313=\"DLABT\",$B313=\"DLSBT\"),MID($D313,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D313,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D313=0),\"NA\",IF($B313=\"DLSBT\",MID($D313,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D313,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D313=0),\"NA\",MID($D313,m2Inicio+INDIRECT(B313),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D313=0),\"NA\",RIGHT($D313,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D313=0),\"NA\",RIGHT($D313,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V313<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E313<=FechaMin,E313>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H313<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N313=0,0,IF(OR(I313/N313<=MObraMin,I313/N313>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N313<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q313<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R313<=INDIRECT(VLOOKUP(B313,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ313),FALSE))","v":1},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D313=0,\"\",VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO313,AP313,AQ313,AR313,AS313,AT313,AU313),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW313),FALSE))","v":1},186.78,9.6887014701629123E-2,{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B313,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B313,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B313,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,186.78]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010110240,"DLABTM100001P001HOC2ALA006","2010-11-30","DOS MARES",1,68.14,118.63,0,0,0,0,186.77,893,0,{"$f":"IF(OR(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D314=0),\"NA\",IF($B314=\"DLABT\",MID($D314,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D314,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D314=0),\"NA\",IF(OR($B314=\"DLABT\",$B314=\"DLSBT\"),MID($D314,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D314,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D314=0),\"NA\",IF($B314=\"DLSBT\",MID($D314,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D314,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D314=0),\"NA\",MID($D314,m2Inicio+INDIRECT(B314),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D314=0),\"NA\",RIGHT($D314,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D314=0),\"NA\",RIGHT($D314,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V314<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E314<=FechaMin,E314>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H314<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N314=0,0,IF(OR(I314/N314<=MObraMin,I314/N314>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N314<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q314<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R314<=INDIRECT(VLOOKUP(B314,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ314),FALSE))","v":1},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D314=0,\"\",VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO314,AP314,AQ314,AR314,AS314,AT314,AU314),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW314),FALSE))","v":1},186.77,9.689220220576264E-2,{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B314,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B314,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B314,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,186.77]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010110275,"DLABTM100001P001HOC2ALA006","2010-11-30","CARRASQUILLA",1,0,3.29,0,0,0,0,3.29,1766,0,{"$f":"IF(OR(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D315=0),\"NA\",IF($B315=\"DLABT\",MID($D315,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D315,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D315=0),\"NA\",IF(OR($B315=\"DLABT\",$B315=\"DLSBT\"),MID($D315,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D315,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D315=0),\"NA\",IF($B315=\"DLSBT\",MID($D315,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D315,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D315=0),\"NA\",MID($D315,m2Inicio+INDIRECT(B315),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D315=0),\"NA\",RIGHT($D315,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D315=0),\"NA\",RIGHT($D315,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V315<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E315<=FechaMin,E315>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H315<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N315=0,0,IF(OR(I315/N315<=MObraMin,I315/N315>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N315<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q315<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R315<=INDIRECT(VLOOKUP(B315,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ315),FALSE))","v":1},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D315=0,\"\",VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO315,AP315,AQ315,AR315,AS315,AT315,AU315),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW315),FALSE))","v":1},3.29,1,{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B315,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B315,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B315,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,3.29]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010110408,"DLABTM100001P001HOC2ALA006","2010-12-06","CLAYTON (FUERTE",1,0,3.29,0,0,0,0,3.29,99,0,{"$f":"IF(OR(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D316=0),\"NA\",IF($B316=\"DLABT\",MID($D316,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D316,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D316=0),\"NA\",IF(OR($B316=\"DLABT\",$B316=\"DLSBT\"),MID($D316,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D316,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D316=0),\"NA\",IF($B316=\"DLSBT\",MID($D316,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D316,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D316=0),\"NA\",MID($D316,m2Inicio+INDIRECT(B316),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D316=0),\"NA\",RIGHT($D316,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D316=0),\"NA\",RIGHT($D316,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V316<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E316<=FechaMin,E316>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H316<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N316=0,0,IF(OR(I316/N316<=MObraMin,I316/N316>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N316<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q316<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R316<=INDIRECT(VLOOKUP(B316,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ316),FALSE))","v":1},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D316=0,\"\",VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO316,AP316,AQ316,AR316,AS316,AT316,AU316),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW316),FALSE))","v":1},3.29,1,{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B316,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B316,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B316,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,3.29]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010110433,"DLABTM100001P001HOC2ALA006","2010-12-13","SAN FRANCISCO",1,19.690000000000001,52.47,0,0,0,0,72.16,218,0,{"$f":"IF(OR(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D317=0),\"NA\",IF($B317=\"DLABT\",MID($D317,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D317,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D317=0),\"NA\",IF(OR($B317=\"DLABT\",$B317=\"DLSBT\"),MID($D317,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D317,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D317=0),\"NA\",IF($B317=\"DLSBT\",MID($D317,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D317,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D317=0),\"NA\",MID($D317,m2Inicio+INDIRECT(B317),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D317=0),\"NA\",RIGHT($D317,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D317=0),\"NA\",RIGHT($D317,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V317<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E317<=FechaMin,E317>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H317<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N317=0,0,IF(OR(I317/N317<=MObraMin,I317/N317>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N317<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q317<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R317<=INDIRECT(VLOOKUP(B317,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ317),FALSE))","v":1},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D317=0,\"\",VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO317,AP317,AQ317,AR317,AS317,AT317,AU317),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW317),FALSE))","v":1},72.16,0.25078376671244856,{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B317,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B317,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B317,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,72.16]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010110471,"DLABTM100001P001HOC2ALA006","2010-12-09","BELLA VISTA",1,22.26,59.31,0,0,0,0,81.569999999999993,1018,0,{"$f":"IF(OR(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D318=0),\"NA\",IF($B318=\"DLABT\",MID($D318,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D318,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D318=0),\"NA\",IF(OR($B318=\"DLABT\",$B318=\"DLSBT\"),MID($D318,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D318,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D318=0),\"NA\",IF($B318=\"DLSBT\",MID($D318,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D318,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D318=0),\"NA\",MID($D318,m2Inicio+INDIRECT(B318),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D318=0),\"NA\",RIGHT($D318,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D318=0),\"NA\",RIGHT($D318,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V318<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E318<=FechaMin,E318>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H318<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N318=0,0,IF(OR(I318/N318<=MObraMin,I318/N318>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N318<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q318<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R318<=INDIRECT(VLOOKUP(B318,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ318),FALSE))","v":1},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D318=0,\"\",VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO318,AP318,AQ318,AR318,AS318,AT318,AU318),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW318),FALSE))","v":1},81.569999999999993,0.22185309067022546,{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B318,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B318,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B318,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,81.569999999999993]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010110592,"DLABTM100001P001HOC2ALA006","2010-12-09","PUEBLO NUEVO",1,22.26,59.31,0,0,0,0,81.569999999999993,2093,0,{"$f":"IF(OR(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D319=0),\"NA\",IF($B319=\"DLABT\",MID($D319,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D319,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D319=0),\"NA\",IF(OR($B319=\"DLABT\",$B319=\"DLSBT\"),MID($D319,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D319,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D319=0),\"NA\",IF($B319=\"DLSBT\",MID($D319,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D319,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D319=0),\"NA\",MID($D319,m2Inicio+INDIRECT(B319),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D319=0),\"NA\",RIGHT($D319,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D319=0),\"NA\",RIGHT($D319,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V319<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E319<=FechaMin,E319>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H319<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N319=0,0,IF(OR(I319/N319<=MObraMin,I319/N319>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N319<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q319<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R319<=INDIRECT(VLOOKUP(B319,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ319),FALSE))","v":1},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D319=0,\"\",VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO319,AP319,AQ319,AR319,AS319,AT319,AU319),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW319),FALSE))","v":1},81.569999999999993,0.22185309067022546,{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B319,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B319,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B319,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,81.569999999999993]
["CC-01-AD-2010-EDEMET.xls","DLABT",101012010110611,"DLABTM100001P001HOC2ALA006","2010-12-09","SAN FELIPE",1,0,51.73,0,0,0,0,51.73,1722,0,{"$f":"IF(OR(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D320=0),\"NA\",IF($B320=\"DLABT\",MID($D320,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D320,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D320=0),\"NA\",IF(OR($B320=\"DLABT\",$B320=\"DLSBT\"),MID($D320,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D320,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D320=0),\"NA\",IF($B320=\"DLSBT\",MID($D320,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D320,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D320=0),\"NA\",MID($D320,m2Inicio+INDIRECT(B320),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D320=0),\"NA\",RIGHT($D320,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D320=0),\"NA\",RIGHT($D320,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V320<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E320<=FechaMin,E320>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H320<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N320=0,0,IF(OR(I320/N320<=MObraMin,I320/N320>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N320<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q320<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R320<=INDIRECT(VLOOKUP(B320,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ320),FALSE))","v":1},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D320=0,\"\",VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO320,AP320,AQ320,AR320,AS320,AT320,AU320),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW320),FALSE))","v":1},51.73,0.34982711397584165,{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B320,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B320,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B320,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,51.73]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012006030008,"DLABTM100000P000HOC3ALA1/0","2010-03-30","ARRAIJAN (CABEC",0,8.07,1,0,0,0,0,9.07,1526,0,{"$f":"IF(OR(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D321=0),\"NA\",IF($B321=\"DLABT\",MID($D321,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D321,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D321=0),\"NA\",IF(OR($B321=\"DLABT\",$B321=\"DLSBT\"),MID($D321,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D321,CondInicio,CondFin-CondInicio+1)*1))","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D321=0),\"NA\",IF($B321=\"DLSBT\",MID($D321,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D321,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D321=0),\"NA\",MID($D321,m2Inicio+INDIRECT(B321),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D321=0),\"NA\",RIGHT($D321,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D321=0),\"NA\",RIGHT($D321,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V321<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E321<=FechaMin,E321>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H321<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N321=0,0,IF(OR(I321/N321<=MObraMin,I321/N321>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N321<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q321<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R321<=INDIRECT(VLOOKUP(B321,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ321),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D321=0,\"\",VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","",{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO321,AP321,AQ321,AR321,AS321,AT321,AU321),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW321),FALSE))","v":0},0,1,{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B321,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B321,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B321,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,9.07]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012006030008,"DLABTM100525P001HOC1CUA004","2010-03-30","ARRAIJAN (CABEC",525,4236.53,525.55999999999995,0,0,0,0,4762.09,1525,0,{"$f":"IF(OR(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D322=0),\"NA\",IF($B322=\"DLABT\",MID($D322,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D322,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D322=0),\"NA\",IF(OR($B322=\"DLABT\",$B322=\"DLSBT\"),MID($D322,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D322,CondInicio,CondFin-CondInicio+1)*1))","v":525},525,{"$f":"IF(OR(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D322=0),\"NA\",IF($B322=\"DLSBT\",MID($D322,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D322,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D322=0),\"NA\",MID($D322,m2Inicio+INDIRECT(B322),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D322=0),\"NA\",RIGHT($D322,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D322=0),\"NA\",RIGHT($D322,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W322=\"NA\",X322=\"NA\"),AND(W322=\"NA\",X322>CantTrbtOtCMin),AND(W322>CantTrbtOtCMin,X322=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V322<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E322<=FechaMin,E322>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H322<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N322=0,0,IF(OR(I322/N322<=MObraMin,I322/N322>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N322<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q322<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R322<=INDIRECT(VLOOKUP(B322,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4762.09,null,{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ322),FALSE))","v":525},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ322=\"NA\",1,IF(AJ322<=AK322*(1+AL322),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D322=0,\"\",VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1",{"$f":"IF(MID(AN322,5,2)=\"\",\"\",MID(D322,MID(AN322,5,2),MID(AN322,7,2)))","v":"HO"},{"$f":"IF(MID(AN322,9,2)=\"\",\"\",MID(D322,MID(AN322,9,2),MID(AN322,11,2)))","v":"1CU"},{"$f":"IF(MID(AN322,13,2)=\"\",\"\",MID(D322,MID(AN322,13,2),MID(AN322,15,2)))","v":"004"},{"$f":"IF(MID(AN322,17,2)=\"\",\"\",MID(D322,MID(AN322,17,2),MID(AN322,19,2)))","v":""},{"$f":"IF(MID(AN322,21,2)=\"\",\"\",MID(D322,MID(AN322,21,2),MID(AN322,23,2)))","v":""},{"$f":"IF(MID(AN322,25,2)=\"\",\"\",MID(D322,MID(AN322,25,2),MID(AN322,27,2)))","v":""},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO322,AP322,AQ322,AR322,AS322,AT322,AU322),ValoresReferenciales!$A:$D,4,FALSE))","v":21.290066595259162},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW322),FALSE))","v":525},{"$f":"IF(AV322=\"NA\",\"NA\",IF(AW322=0,0,N322/AW322))","v":9.0706476190476195},1,{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B322,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B322,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B322,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4762.09,4762.09]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012006070454,"DLABTM100000P000HOC1CUA004","2010-03-30","CIUDAD DEL FUTU",0,89.89,13.07,0,0,0,0,102.96,1294,0,{"$f":"IF(OR(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D323=0),\"NA\",IF($B323=\"DLABT\",MID($D323,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D323,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D323=0),\"NA\",IF(OR($B323=\"DLABT\",$B323=\"DLSBT\"),MID($D323,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D323,CondInicio,CondFin-CondInicio+1)*1))","v":0},{"$f":"IF(Q323=\"NA\",\"NA\",IF(Q323=0,\"SP\",R323/Q323))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D323=0),\"NA\",IF($B323=\"DLSBT\",MID($D323,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D323,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D323=0),\"NA\",MID($D323,m2Inicio+INDIRECT(B323),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D323=0),\"NA\",RIGHT($D323,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D323=0),\"NA\",RIGHT($D323,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V323<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E323<=FechaMin,E323>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H323<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N323=0,0,IF(OR(I323/N323<=MObraMin,I323/N323>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N323<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q323<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R323<=INDIRECT(VLOOKUP(B323,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y323*Z323*AA323*AB323*AC323*AD323*MAX(AE323,AF323)","v":0},{"$f":"N323*AG323","v":0},null,{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ323),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D323=0,\"\",VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN323,1,2)=\"\",MID(AN323,1,2)=\"NA\"),\"X\",MID(D323,MID(AN323,1,2),MID(AN323,3,2)))","v":"LABTM1"},"HO","1CU","004","","","",{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO323,AP323,AQ323,AR323,AS323,AT323,AU323),ValoresReferenciales!$A:$D,4,FALSE))","v":21.290066595259162},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW323),FALSE))","v":0},0,{"$f":"IFERROR(IF(OR(AX323=\"NA\",AM323=\"NC\"),1,IF(AX323<AV323,1,AV323/AX323)),100%)","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B323,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B323,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B323,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH323*AY323*AZ323*BA323","v":0},{"$f":"+N323*AA323","v":102.96}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012006070454,"DLABTM100396P001HOC3ALA1/0","2010-03-30","CIUDAD DEL FUTU",396,3056.43,444.45,0,0,0,0,3500.88,1295,0,{"$f":"IF(OR(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D324=0),\"NA\",IF($B324=\"DLABT\",MID($D324,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D324,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D324=0),\"NA\",IF(OR($B324=\"DLABT\",$B324=\"DLSBT\"),MID($D324,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D324,CondInicio,CondFin-CondInicio+1)*1))","v":396},396,{"$f":"IF(OR(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D324=0),\"NA\",IF($B324=\"DLSBT\",MID($D324,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D324,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D324=0),\"NA\",MID($D324,m2Inicio+INDIRECT(B324),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D324=0),\"NA\",RIGHT($D324,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D324=0),\"NA\",RIGHT($D324,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V324<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E324<=FechaMin,E324>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H324<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N324=0,0,IF(OR(I324/N324<=MObraMin,I324/N324>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N324<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q324<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R324<=INDIRECT(VLOOKUP(B324,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3500.88,null,{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ324),FALSE))","v":396},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D324=0,\"\",VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","",{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO324,AP324,AQ324,AR324,AS324,AT324,AU324),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW324),FALSE))","v":396},8.8406060606060617,1,{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B324,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B324,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B324,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3500.88,3500.88]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012006090108,"DLABTM100001P001HOC2ALA006","2010-03-31","CIUDAD DEL FUTU",1,2427.64,1529.26,0,220.35,0,0,4177.25,1364,0,{"$f":"IF(OR(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D325=0),\"NA\",IF($B325=\"DLABT\",MID($D325,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D325,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D325=0),\"NA\",IF(OR($B325=\"DLABT\",$B325=\"DLSBT\"),MID($D325,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D325,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D325=0),\"NA\",IF($B325=\"DLSBT\",MID($D325,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D325,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D325=0),\"NA\",MID($D325,m2Inicio+INDIRECT(B325),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D325=0),\"NA\",RIGHT($D325,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D325=0),\"NA\",RIGHT($D325,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V325<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E325<=FechaMin,E325>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H325<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N325=0,0,IF(OR(I325/N325<=MObraMin,I325/N325>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N325<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q325<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R325<=INDIRECT(VLOOKUP(B325,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ325),FALSE))","v":1},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D325=0,\"\",VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO325,AP325,AQ325,AR325,AS325,AT325,AU325),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW325),FALSE))","v":1},4177.25,4.3321698739530283E-3,{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B325,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B325,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B325,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,4177.25]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012008030399,"DLABTM100032P001HOC1CUA004","2010-03-31","NUEVO EMPERADOR",32,183.18,42.84,0,0,0,0,226.02,2748,0,{"$f":"IF(OR(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D326=0),\"NA\",IF($B326=\"DLABT\",MID($D326,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D326,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D326=0),\"NA\",IF(OR($B326=\"DLABT\",$B326=\"DLSBT\"),MID($D326,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D326,CondInicio,CondFin-CondInicio+1)*1))","v":32},32,{"$f":"IF(OR(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D326=0),\"NA\",IF($B326=\"DLSBT\",MID($D326,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D326,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D326=0),\"NA\",MID($D326,m2Inicio+INDIRECT(B326),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D326=0),\"NA\",RIGHT($D326,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D326=0),\"NA\",RIGHT($D326,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V326<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E326<=FechaMin,E326>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H326<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N326=0,0,IF(OR(I326/N326<=MObraMin,I326/N326>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N326<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q326<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R326<=INDIRECT(VLOOKUP(B326,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ326),FALSE))","v":32},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D326=0,\"\",VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","1CU","004","","","",{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO326,AP326,AQ326,AR326,AS326,AT326,AU326),ValoresReferenciales!$A:$D,4,FALSE))","v":21.290066595259162},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW326),FALSE))","v":32},7.0631250000000003,1,{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B326,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B326,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B326,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,226.02]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009020466,"DLABTM100000P000HOC3ALA1/0","2010-06-25","BARRIADA EL PRO",0,13.22,1.27,0,0,0,0,14.49,2129,0,{"$f":"IF(OR(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D327=0),\"NA\",IF($B327=\"DLABT\",MID($D327,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D327,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D327=0),\"NA\",IF(OR($B327=\"DLABT\",$B327=\"DLSBT\"),MID($D327,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D327,CondInicio,CondFin-CondInicio+1)*1))","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D327=0),\"NA\",IF($B327=\"DLSBT\",MID($D327,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D327,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D327=0),\"NA\",MID($D327,m2Inicio+INDIRECT(B327),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D327=0),\"NA\",RIGHT($D327,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D327=0),\"NA\",RIGHT($D327,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V327<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E327<=FechaMin,E327>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H327<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N327=0,0,IF(OR(I327/N327<=MObraMin,I327/N327>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N327<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q327<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R327<=INDIRECT(VLOOKUP(B327,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ327),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D327=0,\"\",VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","",{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO327,AP327,AQ327,AR327,AS327,AT327,AU327),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW327),FALSE))","v":0},0,1,{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B327,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B327,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B327,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,14.49]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009020466,"DLABTM102257P001HOC1CUA004","2010-06-25","BARRIADA EL PRO",2257,27711.66,2662.86,0,0,0,0,30374.52,2128,0,{"$f":"IF(OR(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D328=0),\"NA\",IF($B328=\"DLABT\",MID($D328,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D328,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D328=0),\"NA\",IF(OR($B328=\"DLABT\",$B328=\"DLSBT\"),MID($D328,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D328,CondInicio,CondFin-CondInicio+1)*1))","v":2257},2257,{"$f":"IF(OR(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D328=0),\"NA\",IF($B328=\"DLSBT\",MID($D328,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D328,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D328=0),\"NA\",MID($D328,m2Inicio+INDIRECT(B328),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D328=0),\"NA\",RIGHT($D328,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D328=0),\"NA\",RIGHT($D328,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V328<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E328<=FechaMin,E328>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H328<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N328=0,0,IF(OR(I328/N328<=MObraMin,I328/N328>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N328<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q328<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R328<=INDIRECT(VLOOKUP(B328,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,30374.52,null,{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ328),FALSE))","v":2257},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D328=0,\"\",VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","1CU","004","","","",{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO328,AP328,AQ328,AR328,AS328,AT328,AU328),ValoresReferenciales!$A:$D,4,FALSE))","v":21.290066595259162},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW328),FALSE))","v":2257},13.457917589720868,1,{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B328,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B328,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B328,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},30374.52,30374.52]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009020676,"DLABTM100000P000HOC3ALA1/0","2010-06-25","BARRIADA EL PRO",0,14.53,2.33,0,0,0,0,16.86,2883,0,{"$f":"IF(OR(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D329=0),\"NA\",IF($B329=\"DLABT\",MID($D329,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D329,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D329=0),\"NA\",IF(OR($B329=\"DLABT\",$B329=\"DLSBT\"),MID($D329,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D329,CondInicio,CondFin-CondInicio+1)*1))","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D329=0),\"NA\",IF($B329=\"DLSBT\",MID($D329,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D329,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D329=0),\"NA\",MID($D329,m2Inicio+INDIRECT(B329),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D329=0),\"NA\",RIGHT($D329,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D329=0),\"NA\",RIGHT($D329,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V329<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E329<=FechaMin,E329>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H329<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N329=0,0,IF(OR(I329/N329<=MObraMin,I329/N329>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N329<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q329<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R329<=INDIRECT(VLOOKUP(B329,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ329),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D329=0,\"\",VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","",{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO329,AP329,AQ329,AR329,AS329,AT329,AU329),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW329),FALSE))","v":0},0,1,{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B329,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B329,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B329,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,16.86]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009020676,"DLABTM103357P001HOC1CUA004","2010-06-25","BARRIADA EL PRO",3357,48791.7,7824.48,0,0,0,0,56616.18,2882,0,{"$f":"IF(OR(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D330=0),\"NA\",IF($B330=\"DLABT\",MID($D330,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D330,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D330=0),\"NA\",IF(OR($B330=\"DLABT\",$B330=\"DLSBT\"),MID($D330,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D330,CondInicio,CondFin-CondInicio+1)*1))","v":3357},3357,{"$f":"IF(OR(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D330=0),\"NA\",IF($B330=\"DLSBT\",MID($D330,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D330,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D330=0),\"NA\",MID($D330,m2Inicio+INDIRECT(B330),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D330=0),\"NA\",RIGHT($D330,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D330=0),\"NA\",RIGHT($D330,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V330<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E330<=FechaMin,E330>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H330<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N330=0,0,IF(OR(I330/N330<=MObraMin,I330/N330>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N330<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q330<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R330<=INDIRECT(VLOOKUP(B330,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,56616.18,null,{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ330),FALSE))","v":3357},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D330=0,\"\",VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","1CU","004","","","",{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO330,AP330,AQ330,AR330,AS330,AT330,AU330),ValoresReferenciales!$A:$D,4,FALSE))","v":21.290066595259162},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW330),FALSE))","v":3357},16.865111706881144,1,{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B330,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B330,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B330,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},56616.18,56616.18]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009031101,"DLABTM100001P001HOC2ALA006","2010-02-17","BARRIO COLON",1,4350.4399999999996,494.15,0,0,0,0,4844.59,163,0,{"$f":"IF(OR(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D331=0),\"NA\",IF($B331=\"DLABT\",MID($D331,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D331,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D331=0),\"NA\",IF(OR($B331=\"DLABT\",$B331=\"DLSBT\"),MID($D331,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D331,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D331=0),\"NA\",IF($B331=\"DLSBT\",MID($D331,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D331,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D331=0),\"NA\",MID($D331,m2Inicio+INDIRECT(B331),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D331=0),\"NA\",RIGHT($D331,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D331=0),\"NA\",RIGHT($D331,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V331<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E331<=FechaMin,E331>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H331<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N331=0,0,IF(OR(I331/N331<=MObraMin,I331/N331>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N331<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q331<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R331<=INDIRECT(VLOOKUP(B331,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ331),FALSE))","v":1},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D331=0,\"\",VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO331,AP331,AQ331,AR331,AS331,AT331,AU331),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW331),FALSE))","v":1},4844.59,3.7354155059499952E-3,{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B331,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B331,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B331,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,4844.59]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009040634,"DLABTM100001P001HOC2ALA006","2010-03-08","PUNTA CHAME",1,17.88,52.63,0,0,0,0,70.510000000000005,261,0,{"$f":"IF(OR(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D332=0),\"NA\",IF($B332=\"DLABT\",MID($D332,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D332,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D332=0),\"NA\",IF(OR($B332=\"DLABT\",$B332=\"DLSBT\"),MID($D332,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D332,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D332=0),\"NA\",IF($B332=\"DLSBT\",MID($D332,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D332,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D332=0),\"NA\",MID($D332,m2Inicio+INDIRECT(B332),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D332=0),\"NA\",RIGHT($D332,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D332=0),\"NA\",RIGHT($D332,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V332<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E332<=FechaMin,E332>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H332<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N332=0,0,IF(OR(I332/N332<=MObraMin,I332/N332>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N332<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q332<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R332<=INDIRECT(VLOOKUP(B332,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ332),FALSE))","v":1},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D332=0,\"\",VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO332,AP332,AQ332,AR332,AS332,AT332,AU332),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW332),FALSE))","v":1},70.510000000000005,0.25665234159651523,{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B332,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B332,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B332,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,70.510000000000005]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009050239,"DLABTM100158P002HOC3ALA1/0","2010-02-02","CABUYA",158,2672.9,590.49,0,250.39,0,0,3513.78,810,0,{"$f":"IF(OR(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D333=0),\"NA\",IF($B333=\"DLABT\",MID($D333,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D333,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D333=0),\"NA\",IF(OR($B333=\"DLABT\",$B333=\"DLSBT\"),MID($D333,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D333,CondInicio,CondFin-CondInicio+1)*1))","v":158},79,{"$f":"IF(OR(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D333=0),\"NA\",IF($B333=\"DLSBT\",MID($D333,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D333,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D333=0),\"NA\",MID($D333,m2Inicio+INDIRECT(B333),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D333=0),\"NA\",RIGHT($D333,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D333=0),\"NA\",RIGHT($D333,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V333<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E333<=FechaMin,E333>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H333<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N333=0,0,IF(OR(I333/N333<=MObraMin,I333/N333>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N333<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q333<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R333<=INDIRECT(VLOOKUP(B333,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3513.78,null,{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ333),FALSE))","v":79},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D333=0,\"\",VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","1/0","","","",{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO333,AP333,AQ333,AR333,AS333,AT333,AU333),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW333),FALSE))","v":158},22.239113924050635,1,{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B333,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B333,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B333,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3513.78,3513.78]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009050340,"DLABTM100000P000HOC1CUA006","2010-03-10","BARRIO BALBOA",0,0,0,0,0,0,0,0,2420,0,{"$f":"IF(OR(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D334=0),\"NA\",IF($B334=\"DLABT\",MID($D334,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D334,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D334=0),\"NA\",IF(OR($B334=\"DLABT\",$B334=\"DLSBT\"),MID($D334,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D334,CondInicio,CondFin-CondInicio+1)*1))","v":0},"SP",{"$f":"IF(OR(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D334=0),\"NA\",IF($B334=\"DLSBT\",MID($D334,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D334,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D334=0),\"NA\",MID($D334,m2Inicio+INDIRECT(B334),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D334=0),\"NA\",RIGHT($D334,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D334=0),\"NA\",RIGHT($D334,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V334<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E334<=FechaMin,E334>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H334<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N334=0,0,IF(OR(I334/N334<=MObraMin,I334/N334>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N334<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q334<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R334<=INDIRECT(VLOOKUP(B334,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ334),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D334=0,\"\",VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","1CU","006","","","",{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO334,AP334,AQ334,AR334,AS334,AT334,AU334),ValoresReferenciales!$A:$D,4,FALSE))","v":21.290066595259162},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW334),FALSE))","v":0},0,1,{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B334,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B334,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B334,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,0]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009050340,"DLABTM100062P001HOC1CUA008","2010-03-10","BARRIO BALBOA",62,941.49,222.48,0,220.35,0,0,1384.32,2421,0,{"$f":"IF(OR(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D335=0),\"NA\",IF($B335=\"DLABT\",MID($D335,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D335,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D335=0),\"NA\",IF(OR($B335=\"DLABT\",$B335=\"DLSBT\"),MID($D335,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D335,CondInicio,CondFin-CondInicio+1)*1))","v":62},62,{"$f":"IF(OR(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D335=0),\"NA\",IF($B335=\"DLSBT\",MID($D335,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D335,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D335=0),\"NA\",MID($D335,m2Inicio+INDIRECT(B335),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D335=0),\"NA\",RIGHT($D335,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D335=0),\"NA\",RIGHT($D335,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V335<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E335<=FechaMin,E335>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H335<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N335=0,0,IF(OR(I335/N335<=MObraMin,I335/N335>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N335<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q335<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R335<=INDIRECT(VLOOKUP(B335,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1384.32,null,{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ335),FALSE))","v":62},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D335=0,\"\",VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","1CU","008","","","",{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO335,AP335,AQ335,AR335,AS335,AT335,AU335),ValoresReferenciales!$A:$D,4,FALSE))","v":21.290066595259162},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW335),FALSE))","v":62},22.327741935483871,1,{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B335,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B335,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B335,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1384.32,1384.32]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009060179,"DLABTM100010P001HOC3ALA006","2010-01-26","EL NANCITO",10,20.58,21.68,0,0,0,0,42.26,2847,0,{"$f":"IF(OR(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D336=0),\"NA\",IF($B336=\"DLABT\",MID($D336,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D336,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D336=0),\"NA\",IF(OR($B336=\"DLABT\",$B336=\"DLSBT\"),MID($D336,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D336,CondInicio,CondFin-CondInicio+1)*1))","v":10},10,{"$f":"IF(OR(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D336=0),\"NA\",IF($B336=\"DLSBT\",MID($D336,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D336,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D336=0),\"NA\",MID($D336,m2Inicio+INDIRECT(B336),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D336=0),\"NA\",RIGHT($D336,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D336=0),\"NA\",RIGHT($D336,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V336<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E336<=FechaMin,E336>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H336<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N336=0,0,IF(OR(I336/N336<=MObraMin,I336/N336>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N336<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q336<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R336<=INDIRECT(VLOOKUP(B336,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ336),FALSE))","v":10},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D336=0,\"\",VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","",{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO336,AP336,AQ336,AR336,AS336,AT336,AU336),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW336),FALSE))","v":10},4.226,1,{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B336,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B336,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B336,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,42.26]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009060887,"DLABTM100001P001HOC2ALA006","2010-01-12","RODEO VIEJO",1,102.25,115.61,0,0,0,0,217.86,2955,0,{"$f":"IF(OR(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D337=0),\"NA\",IF($B337=\"DLABT\",MID($D337,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D337,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D337=0),\"NA\",IF(OR($B337=\"DLABT\",$B337=\"DLSBT\"),MID($D337,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D337,CondInicio,CondFin-CondInicio+1)*1))","v":1},1,{"$f":"IF(OR(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D337=0),\"NA\",IF($B337=\"DLSBT\",MID($D337,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D337,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D337=0),\"NA\",MID($D337,m2Inicio+INDIRECT(B337),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D337=0),\"NA\",RIGHT($D337,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D337=0),\"NA\",RIGHT($D337,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V337<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E337<=FechaMin,E337>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H337<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N337=0,0,IF(OR(I337/N337<=MObraMin,I337/N337>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N337<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q337<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R337<=INDIRECT(VLOOKUP(B337,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ337),FALSE))","v":1},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"CU",{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D337=0,\"\",VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","2AL","006","","","",{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO337,AP337,AQ337,AR337,AS337,AT337,AU337),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW337),FALSE))","v":1},217.86,8.3065072092032899E-2,{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B337,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B337,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B337,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,217.86]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009070049,"DLABTM100002P000HOC3ALA006","2010-01-29","ALTO BONITO",2,220.86,89.48,0,33.700000000000003,0,0,344.04,3241,0,{"$f":"IF(OR(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D338=0),\"NA\",IF($B338=\"DLABT\",MID($D338,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D338,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D338=0),\"NA\",IF(OR($B338=\"DLABT\",$B338=\"DLSBT\"),MID($D338,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D338,CondInicio,CondFin-CondInicio+1)*1))","v":2},"SP",{"$f":"IF(OR(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D338=0),\"NA\",IF($B338=\"DLSBT\",MID($D338,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D338,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D338=0),\"NA\",MID($D338,m2Inicio+INDIRECT(B338),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D338=0),\"NA\",RIGHT($D338,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D338=0),\"NA\",RIGHT($D338,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V338<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E338<=FechaMin,E338>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H338<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N338=0,0,IF(OR(I338/N338<=MObraMin,I338/N338>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N338<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q338<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R338<=INDIRECT(VLOOKUP(B338,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},0,0,null,{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ338),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},"NC",{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D338=0,\"\",VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},"LABTM1","HO","3AL","006","","","",{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO338,AP338,AQ338,AR338,AS338,AT338,AU338),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW338),FALSE))","v":2},172.02,1,{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B338,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B338,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B338,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0,344.04]
["CC-01-AD-2010-EDEMET.xls","DLSBT",102012009120692,"DLSBTM100001ZB0150B02C3ALA002","2010-01-29","COSTA ESMERALDA",1,40.520000000000003,38.76,0,122.09,0,0,201.37,384,0,{"$f":"IF(OR(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D339=0),\"NA\",IF($B339=\"DLABT\",MID($D339,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D339,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D339=0),\"NA\",IF(OR($B339=\"DLABT\",$B339=\"DLSBT\"),MID($D339,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D339,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q339=\"NA\",\"NA\",IF(Q339=0,\"SP\",R339/Q339))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D339=0),\"NA\",IF($B339=\"DLSBT\",MID($D339,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D339,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":150},1,{"$f":"IF(OR(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D339=0),\"NA\",MID($D339,m2Inicio+INDIRECT(B339),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D339=0),\"NA\",RIGHT($D339,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D339=0),\"NA\",RIGHT($D339,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W339=\"NA\",X339=\"NA\"),AND(W339=\"NA\",X339>CantTrbtOtCMin),AND(W339>CantTrbtOtCMin,X339=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V339<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E339<=FechaMin,E339>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H339<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N339=0,0,IF(OR(I339/N339<=MObraMin,I339/N339>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N339<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q339<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R339<=INDIRECT(VLOOKUP(B339,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y339*Z339*AA339*AB339*AC339*AD339*MAX(AE339,AF339)","v":1},{"$f":"N339*AG339","v":201.37},null,{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ339),FALSE))","v":150},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ339=\"NA\",1,IF(AJ339<=AK339*(1+AL339),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D339=0,\"\",VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},{"$f":"IF(OR(MID(AN339,1,2)=\"\",MID(AN339,1,2)=\"NA\"),\"X\",MID(D339,MID(AN339,1,2),MID(AN339,3,2)))","v":"LSBTM1"},{"$f":"IF(MID(AN339,5,2)=\"\",\"\",MID(D339,MID(AN339,5,2),MID(AN339,7,2)))","v":"AL"},{"$f":"IF(MID(AN339,9,2)=\"\",\"\",MID(D339,MID(AN339,9,2),MID(AN339,11,2)))","v":"002"},{"$f":"IF(MID(AN339,13,2)=\"\",\"\",MID(D339,MID(AN339,13,2),MID(AN339,15,2)))","v":""},{"$f":"IF(MID(AN339,17,2)=\"\",\"\",MID(D339,MID(AN339,17,2),MID(AN339,19,2)))","v":""},{"$f":"IF(MID(AN339,21,2)=\"\",\"\",MID(D339,MID(AN339,21,2),MID(AN339,23,2)))","v":""},{"$f":"IF(MID(AN339,25,2)=\"\",\"\",MID(D339,MID(AN339,25,2),MID(AN339,27,2)))","v":""},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO339,AP339,AQ339,AR339,AS339,AT339,AU339),ValoresReferenciales!$A:$D,4,FALSE))","v":75.109018302053727},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW339),FALSE))","v":1},{"$f":"IF(AV339=\"NA\",\"NA\",IF(AW339=0,0,N339/AW339))","v":201.37},{"$f":"IFERROR(IF(OR(AX339=\"NA\",AM339=\"NC\"),1,IF(AX339<AV339,1,AV339/AX339)),100%)","v":0.37299010926182513},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B339,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B339,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B339,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH339*AY339*AZ339*BA339","v":75.109018302053727},{"$f":"+N339*AA339","v":201.37}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009070050,"DLABTM100001P001HOC2ALA006","2010-01-12","BARRIADA OMAR T",1,0,0,0,95.15,0,0,95.15,1512,0,{"$f":"IF(OR(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D340=0),\"NA\",IF($B340=\"DLABT\",MID($D340,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D340,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D340=0),\"NA\",IF(OR($B340=\"DLABT\",$B340=\"DLSBT\"),MID($D340,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D340,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q340=\"NA\",\"NA\",IF(Q340=0,\"SP\",R340/Q340))","v":1},{"$f":"IF(OR(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D340=0),\"NA\",IF($B340=\"DLSBT\",MID($D340,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D340,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D340=0),\"NA\",MID($D340,m2Inicio+INDIRECT(B340),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D340=0),\"NA\",RIGHT($D340,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D340=0),\"NA\",RIGHT($D340,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W340=\"NA\",X340=\"NA\"),AND(W340=\"NA\",X340>CantTrbtOtCMin),AND(W340>CantTrbtOtCMin,X340=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V340<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E340<=FechaMin,E340>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H340<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N340=0,0,IF(OR(I340/N340<=MObraMin,I340/N340>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N340<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q340<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R340<=INDIRECT(VLOOKUP(B340,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y340*Z340*AA340*AB340*AC340*AD340*MAX(AE340,AF340)","v":0},{"$f":"N340*AG340","v":0},null,{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ340),FALSE))","v":1},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ340=\"NA\",1,IF(AJ340<=AK340*(1+AL340),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D340=0,\"\",VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN340,1,2)=\"\",MID(AN340,1,2)=\"NA\"),\"X\",MID(D340,MID(AN340,1,2),MID(AN340,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN340,5,2)=\"\",\"\",MID(D340,MID(AN340,5,2),MID(AN340,7,2)))","v":"HO"},{"$f":"IF(MID(AN340,9,2)=\"\",\"\",MID(D340,MID(AN340,9,2),MID(AN340,11,2)))","v":"2AL"},{"$f":"IF(MID(AN340,13,2)=\"\",\"\",MID(D340,MID(AN340,13,2),MID(AN340,15,2)))","v":"006"},{"$f":"IF(MID(AN340,17,2)=\"\",\"\",MID(D340,MID(AN340,17,2),MID(AN340,19,2)))","v":""},{"$f":"IF(MID(AN340,21,2)=\"\",\"\",MID(D340,MID(AN340,21,2),MID(AN340,23,2)))","v":""},{"$f":"IF(MID(AN340,25,2)=\"\",\"\",MID(D340,MID(AN340,25,2),MID(AN340,27,2)))","v":""},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO340,AP340,AQ340,AR340,AS340,AT340,AU340),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW340),FALSE))","v":1},{"$f":"IF(AV340=\"NA\",\"NA\",IF(AW340=0,0,N340/AW340))","v":95.15},{"$f":"IFERROR(IF(OR(AX340=\"NA\",AM340=\"NC\"),1,IF(AX340<AV340,1,AV340/AX340)),100%)","v":0.19018976989984537},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B340,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B340,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B340,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH340*AY340*AZ340*BA340","v":0},{"$f":"+N340*AA340","v":95.15}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009070137,"DLABTM100001P001HOC2ALA006","2010-01-12","LOS TINAJONE CU",1,0,0,0,220.35,0,0,220.35,2307,0,{"$f":"IF(OR(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D341=0),\"NA\",IF($B341=\"DLABT\",MID($D341,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D341,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D341=0),\"NA\",IF(OR($B341=\"DLABT\",$B341=\"DLSBT\"),MID($D341,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D341,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q341=\"NA\",\"NA\",IF(Q341=0,\"SP\",R341/Q341))","v":1},{"$f":"IF(OR(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D341=0),\"NA\",IF($B341=\"DLSBT\",MID($D341,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D341,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D341=0),\"NA\",MID($D341,m2Inicio+INDIRECT(B341),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D341=0),\"NA\",RIGHT($D341,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D341=0),\"NA\",RIGHT($D341,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W341=\"NA\",X341=\"NA\"),AND(W341=\"NA\",X341>CantTrbtOtCMin),AND(W341>CantTrbtOtCMin,X341=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V341<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E341<=FechaMin,E341>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H341<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N341=0,0,IF(OR(I341/N341<=MObraMin,I341/N341>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N341<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q341<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R341<=INDIRECT(VLOOKUP(B341,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y341*Z341*AA341*AB341*AC341*AD341*MAX(AE341,AF341)","v":0},{"$f":"N341*AG341","v":0},null,{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ341),FALSE))","v":1},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ341=\"NA\",1,IF(AJ341<=AK341*(1+AL341),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D341=0,\"\",VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN341,1,2)=\"\",MID(AN341,1,2)=\"NA\"),\"X\",MID(D341,MID(AN341,1,2),MID(AN341,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN341,5,2)=\"\",\"\",MID(D341,MID(AN341,5,2),MID(AN341,7,2)))","v":"HO"},{"$f":"IF(MID(AN341,9,2)=\"\",\"\",MID(D341,MID(AN341,9,2),MID(AN341,11,2)))","v":"2AL"},{"$f":"IF(MID(AN341,13,2)=\"\",\"\",MID(D341,MID(AN341,13,2),MID(AN341,15,2)))","v":"006"},{"$f":"IF(MID(AN341,17,2)=\"\",\"\",MID(D341,MID(AN341,17,2),MID(AN341,19,2)))","v":""},{"$f":"IF(MID(AN341,21,2)=\"\",\"\",MID(D341,MID(AN341,21,2),MID(AN341,23,2)))","v":""},{"$f":"IF(MID(AN341,25,2)=\"\",\"\",MID(D341,MID(AN341,25,2),MID(AN341,27,2)))","v":""},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO341,AP341,AQ341,AR341,AS341,AT341,AU341),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW341),FALSE))","v":1},{"$f":"IF(AV341=\"NA\",\"NA\",IF(AW341=0,0,N341/AW341))","v":220.35},{"$f":"IFERROR(IF(OR(AX341=\"NA\",AM341=\"NC\"),1,IF(AX341<AV341,1,AV341/AX341)),100%)","v":8.2126419813797549E-2},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B341,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B341,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B341,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH341*AY341*AZ341*BA341","v":0},{"$f":"+N341*AA341","v":220.35}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009070207,"DLABTM100001P001HOC3ALA006","2010-03-09","BAJO DEL RIO",1,243.12,120.73,0,95.15,0,0,459,658,0,{"$f":"IF(OR(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D342=0),\"NA\",IF($B342=\"DLABT\",MID($D342,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D342,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D342=0),\"NA\",IF(OR($B342=\"DLABT\",$B342=\"DLSBT\"),MID($D342,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D342,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q342=\"NA\",\"NA\",IF(Q342=0,\"SP\",R342/Q342))","v":1},{"$f":"IF(OR(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D342=0),\"NA\",IF($B342=\"DLSBT\",MID($D342,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D342,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D342=0),\"NA\",MID($D342,m2Inicio+INDIRECT(B342),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D342=0),\"NA\",RIGHT($D342,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D342=0),\"NA\",RIGHT($D342,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W342=\"NA\",X342=\"NA\"),AND(W342=\"NA\",X342>CantTrbtOtCMin),AND(W342>CantTrbtOtCMin,X342=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V342<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E342<=FechaMin,E342>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H342<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N342=0,0,IF(OR(I342/N342<=MObraMin,I342/N342>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N342<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q342<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R342<=INDIRECT(VLOOKUP(B342,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y342*Z342*AA342*AB342*AC342*AD342*MAX(AE342,AF342)","v":0},{"$f":"N342*AG342","v":0},null,{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ342),FALSE))","v":1},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ342=\"NA\",1,IF(AJ342<=AK342*(1+AL342),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D342=0,\"\",VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN342,1,2)=\"\",MID(AN342,1,2)=\"NA\"),\"X\",MID(D342,MID(AN342,1,2),MID(AN342,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN342,5,2)=\"\",\"\",MID(D342,MID(AN342,5,2),MID(AN342,7,2)))","v":"HO"},{"$f":"IF(MID(AN342,9,2)=\"\",\"\",MID(D342,MID(AN342,9,2),MID(AN342,11,2)))","v":"3AL"},{"$f":"IF(MID(AN342,13,2)=\"\",\"\",MID(D342,MID(AN342,13,2),MID(AN342,15,2)))","v":"006"},{"$f":"IF(MID(AN342,17,2)=\"\",\"\",MID(D342,MID(AN342,17,2),MID(AN342,19,2)))","v":""},{"$f":"IF(MID(AN342,21,2)=\"\",\"\",MID(D342,MID(AN342,21,2),MID(AN342,23,2)))","v":""},{"$f":"IF(MID(AN342,25,2)=\"\",\"\",MID(D342,MID(AN342,25,2),MID(AN342,27,2)))","v":""},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO342,AP342,AQ342,AR342,AS342,AT342,AU342),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW342),FALSE))","v":1},{"$f":"IF(AV342=\"NA\",\"NA\",IF(AW342=0,0,N342/AW342))","v":459},{"$f":"IFERROR(IF(OR(AX342=\"NA\",AM342=\"NC\"),1,IF(AX342<AV342,1,AV342/AX342)),100%)","v":3.2169787726533408E-2},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B342,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B342,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B342,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH342*AY342*AZ342*BA342","v":0},{"$f":"+N342*AA342","v":459}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009070637,"DLABTM100015P001HOC3ALA1/0","2010-01-12","BARRIO COLON",15,60.07,19.78,0,220.35,0,0,300.2,2893,0,{"$f":"IF(OR(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D343=0),\"NA\",IF($B343=\"DLABT\",MID($D343,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D343,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D343=0),\"NA\",IF(OR($B343=\"DLABT\",$B343=\"DLSBT\"),MID($D343,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D343,CondInicio,CondFin-CondInicio+1)*1))","v":15},{"$f":"IF(Q343=\"NA\",\"NA\",IF(Q343=0,\"SP\",R343/Q343))","v":15},{"$f":"IF(OR(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D343=0),\"NA\",IF($B343=\"DLSBT\",MID($D343,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D343,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D343=0),\"NA\",MID($D343,m2Inicio+INDIRECT(B343),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D343=0),\"NA\",RIGHT($D343,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D343=0),\"NA\",RIGHT($D343,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W343=\"NA\",X343=\"NA\"),AND(W343=\"NA\",X343>CantTrbtOtCMin),AND(W343>CantTrbtOtCMin,X343=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V343<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E343<=FechaMin,E343>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H343<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N343=0,0,IF(OR(I343/N343<=MObraMin,I343/N343>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N343<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q343<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R343<=INDIRECT(VLOOKUP(B343,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y343*Z343*AA343*AB343*AC343*AD343*MAX(AE343,AF343)","v":0},{"$f":"N343*AG343","v":0},null,{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ343),FALSE))","v":15},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ343=\"NA\",1,IF(AJ343<=AK343*(1+AL343),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D343=0,\"\",VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN343,1,2)=\"\",MID(AN343,1,2)=\"NA\"),\"X\",MID(D343,MID(AN343,1,2),MID(AN343,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN343,5,2)=\"\",\"\",MID(D343,MID(AN343,5,2),MID(AN343,7,2)))","v":"HO"},{"$f":"IF(MID(AN343,9,2)=\"\",\"\",MID(D343,MID(AN343,9,2),MID(AN343,11,2)))","v":"3AL"},{"$f":"IF(MID(AN343,13,2)=\"\",\"\",MID(D343,MID(AN343,13,2),MID(AN343,15,2)))","v":"1/0"},{"$f":"IF(MID(AN343,17,2)=\"\",\"\",MID(D343,MID(AN343,17,2),MID(AN343,19,2)))","v":""},{"$f":"IF(MID(AN343,21,2)=\"\",\"\",MID(D343,MID(AN343,21,2),MID(AN343,23,2)))","v":""},{"$f":"IF(MID(AN343,25,2)=\"\",\"\",MID(D343,MID(AN343,25,2),MID(AN343,27,2)))","v":""},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO343,AP343,AQ343,AR343,AS343,AT343,AU343),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW343),FALSE))","v":15},{"$f":"IF(AV343=\"NA\",\"NA\",IF(AW343=0,0,N343/AW343))","v":20.013333333333332},{"$f":"IFERROR(IF(OR(AX343=\"NA\",AM343=\"NC\"),1,IF(AX343<AV343,1,AV343/AX343)),100%)","v":0.86800559821759027},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B343,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B343,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B343,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH343*AY343*AZ343*BA343","v":0},{"$f":"+N343*AA343","v":300.2}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009080044,"DLABTM100003P000HOC3ALA006","2010-02-04","BARRIO COLON",3,115.78,48.14,0,23.79,0,0,187.71,3343,0,{"$f":"IF(OR(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D344=0),\"NA\",IF($B344=\"DLABT\",MID($D344,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D344,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D344=0),\"NA\",IF(OR($B344=\"DLABT\",$B344=\"DLSBT\"),MID($D344,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D344,CondInicio,CondFin-CondInicio+1)*1))","v":3},{"$f":"IF(Q344=\"NA\",\"NA\",IF(Q344=0,\"SP\",R344/Q344))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D344=0),\"NA\",IF($B344=\"DLSBT\",MID($D344,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D344,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D344=0),\"NA\",MID($D344,m2Inicio+INDIRECT(B344),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D344=0),\"NA\",RIGHT($D344,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D344=0),\"NA\",RIGHT($D344,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W344=\"NA\",X344=\"NA\"),AND(W344=\"NA\",X344>CantTrbtOtCMin),AND(W344>CantTrbtOtCMin,X344=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V344<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E344<=FechaMin,E344>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H344<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N344=0,0,IF(OR(I344/N344<=MObraMin,I344/N344>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N344<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q344<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R344<=INDIRECT(VLOOKUP(B344,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y344*Z344*AA344*AB344*AC344*AD344*MAX(AE344,AF344)","v":0},{"$f":"N344*AG344","v":0},null,{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ344),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ344=\"NA\",1,IF(AJ344<=AK344*(1+AL344),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D344=0,\"\",VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN344,1,2)=\"\",MID(AN344,1,2)=\"NA\"),\"X\",MID(D344,MID(AN344,1,2),MID(AN344,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN344,5,2)=\"\",\"\",MID(D344,MID(AN344,5,2),MID(AN344,7,2)))","v":"HO"},{"$f":"IF(MID(AN344,9,2)=\"\",\"\",MID(D344,MID(AN344,9,2),MID(AN344,11,2)))","v":"3AL"},{"$f":"IF(MID(AN344,13,2)=\"\",\"\",MID(D344,MID(AN344,13,2),MID(AN344,15,2)))","v":"006"},{"$f":"IF(MID(AN344,17,2)=\"\",\"\",MID(D344,MID(AN344,17,2),MID(AN344,19,2)))","v":""},{"$f":"IF(MID(AN344,21,2)=\"\",\"\",MID(D344,MID(AN344,21,2),MID(AN344,23,2)))","v":""},{"$f":"IF(MID(AN344,25,2)=\"\",\"\",MID(D344,MID(AN344,25,2),MID(AN344,27,2)))","v":""},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO344,AP344,AQ344,AR344,AS344,AT344,AU344),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW344),FALSE))","v":3},{"$f":"IF(AV344=\"NA\",\"NA\",IF(AW344=0,0,N344/AW344))","v":62.57},{"$f":"IFERROR(IF(OR(AX344=\"NA\",AM344=\"NC\"),1,IF(AX344<AV344,1,AV344/AX344)),100%)","v":1},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B344,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B344,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B344,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH344*AY344*AZ344*BA344","v":0},{"$f":"+N344*AA344","v":187.71}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009080044,"DLABTM100025P001HOC3ALA1/0","2010-02-04","BARRIO COLON",25,347.35,144.4,0,71.36,0,0,563.11,3344,0,{"$f":"IF(OR(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D345=0),\"NA\",IF($B345=\"DLABT\",MID($D345,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D345,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D345=0),\"NA\",IF(OR($B345=\"DLABT\",$B345=\"DLSBT\"),MID($D345,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D345,CondInicio,CondFin-CondInicio+1)*1))","v":25},{"$f":"IF(Q345=\"NA\",\"NA\",IF(Q345=0,\"SP\",R345/Q345))","v":25},{"$f":"IF(OR(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D345=0),\"NA\",IF($B345=\"DLSBT\",MID($D345,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D345,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D345=0),\"NA\",MID($D345,m2Inicio+INDIRECT(B345),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D345=0),\"NA\",RIGHT($D345,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D345=0),\"NA\",RIGHT($D345,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W345=\"NA\",X345=\"NA\"),AND(W345=\"NA\",X345>CantTrbtOtCMin),AND(W345>CantTrbtOtCMin,X345=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V345<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E345<=FechaMin,E345>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H345<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N345=0,0,IF(OR(I345/N345<=MObraMin,I345/N345>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N345<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q345<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R345<=INDIRECT(VLOOKUP(B345,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y345*Z345*AA345*AB345*AC345*AD345*MAX(AE345,AF345)","v":0},{"$f":"N345*AG345","v":0},null,{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ345),FALSE))","v":25},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ345=\"NA\",1,IF(AJ345<=AK345*(1+AL345),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D345=0,\"\",VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN345,1,2)=\"\",MID(AN345,1,2)=\"NA\"),\"X\",MID(D345,MID(AN345,1,2),MID(AN345,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN345,5,2)=\"\",\"\",MID(D345,MID(AN345,5,2),MID(AN345,7,2)))","v":"HO"},{"$f":"IF(MID(AN345,9,2)=\"\",\"\",MID(D345,MID(AN345,9,2),MID(AN345,11,2)))","v":"3AL"},{"$f":"IF(MID(AN345,13,2)=\"\",\"\",MID(D345,MID(AN345,13,2),MID(AN345,15,2)))","v":"1/0"},{"$f":"IF(MID(AN345,17,2)=\"\",\"\",MID(D345,MID(AN345,17,2),MID(AN345,19,2)))","v":""},{"$f":"IF(MID(AN345,21,2)=\"\",\"\",MID(D345,MID(AN345,21,2),MID(AN345,23,2)))","v":""},{"$f":"IF(MID(AN345,25,2)=\"\",\"\",MID(D345,MID(AN345,25,2),MID(AN345,27,2)))","v":""},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO345,AP345,AQ345,AR345,AS345,AT345,AU345),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW345),FALSE))","v":25},{"$f":"IF(AV345=\"NA\",\"NA\",IF(AW345=0,0,N345/AW345))","v":22.5244},{"$f":"IFERROR(IF(OR(AX345=\"NA\",AM345=\"NC\"),1,IF(AX345<AV345,1,AV345/AX345)),100%)","v":0.77123854008666326},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B345,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B345,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B345,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH345*AY345*AZ345*BA345","v":0},{"$f":"+N345*AA345","v":563.11}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009080079,"DLABTM100002P000HOC3ALA006","2010-02-09","SAN CARLOS (CAB",2,58.17,40.56,0,0,0,0,98.73,1469,0,{"$f":"IF(OR(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D346=0),\"NA\",IF($B346=\"DLABT\",MID($D346,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D346,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D346=0),\"NA\",IF(OR($B346=\"DLABT\",$B346=\"DLSBT\"),MID($D346,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D346,CondInicio,CondFin-CondInicio+1)*1))","v":2},{"$f":"IF(Q346=\"NA\",\"NA\",IF(Q346=0,\"SP\",R346/Q346))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D346=0),\"NA\",IF($B346=\"DLSBT\",MID($D346,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D346,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D346=0),\"NA\",MID($D346,m2Inicio+INDIRECT(B346),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D346=0),\"NA\",RIGHT($D346,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D346=0),\"NA\",RIGHT($D346,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W346=\"NA\",X346=\"NA\"),AND(W346=\"NA\",X346>CantTrbtOtCMin),AND(W346>CantTrbtOtCMin,X346=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V346<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E346<=FechaMin,E346>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H346<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N346=0,0,IF(OR(I346/N346<=MObraMin,I346/N346>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N346<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q346<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R346<=INDIRECT(VLOOKUP(B346,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y346*Z346*AA346*AB346*AC346*AD346*MAX(AE346,AF346)","v":0},{"$f":"N346*AG346","v":0},null,{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ346),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ346=\"NA\",1,IF(AJ346<=AK346*(1+AL346),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D346=0,\"\",VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN346,1,2)=\"\",MID(AN346,1,2)=\"NA\"),\"X\",MID(D346,MID(AN346,1,2),MID(AN346,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN346,5,2)=\"\",\"\",MID(D346,MID(AN346,5,2),MID(AN346,7,2)))","v":"HO"},{"$f":"IF(MID(AN346,9,2)=\"\",\"\",MID(D346,MID(AN346,9,2),MID(AN346,11,2)))","v":"3AL"},{"$f":"IF(MID(AN346,13,2)=\"\",\"\",MID(D346,MID(AN346,13,2),MID(AN346,15,2)))","v":"006"},{"$f":"IF(MID(AN346,17,2)=\"\",\"\",MID(D346,MID(AN346,17,2),MID(AN346,19,2)))","v":""},{"$f":"IF(MID(AN346,21,2)=\"\",\"\",MID(D346,MID(AN346,21,2),MID(AN346,23,2)))","v":""},{"$f":"IF(MID(AN346,25,2)=\"\",\"\",MID(D346,MID(AN346,25,2),MID(AN346,27,2)))","v":""},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO346,AP346,AQ346,AR346,AS346,AT346,AU346),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW346),FALSE))","v":2},{"$f":"IF(AV346=\"NA\",\"NA\",IF(AW346=0,0,N346/AW346))","v":49.365000000000002},{"$f":"IFERROR(IF(OR(AX346=\"NA\",AM346=\"NC\"),1,IF(AX346<AV346,1,AV346/AX346)),100%)","v":1},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B346,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B346,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B346,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH346*AY346*AZ346*BA346","v":0},{"$f":"+N346*AA346","v":98.73}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009080079,"DLABTM100082P001HOC3ALA1/0","2010-02-09","SAN CARLOS (CAB",82,416.16,290.17,0,0,0,0,706.33,1470,0,{"$f":"IF(OR(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D347=0),\"NA\",IF($B347=\"DLABT\",MID($D347,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D347,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D347=0),\"NA\",IF(OR($B347=\"DLABT\",$B347=\"DLSBT\"),MID($D347,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D347,CondInicio,CondFin-CondInicio+1)*1))","v":82},{"$f":"IF(Q347=\"NA\",\"NA\",IF(Q347=0,\"SP\",R347/Q347))","v":82},{"$f":"IF(OR(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D347=0),\"NA\",IF($B347=\"DLSBT\",MID($D347,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D347,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D347=0),\"NA\",MID($D347,m2Inicio+INDIRECT(B347),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D347=0),\"NA\",RIGHT($D347,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D347=0),\"NA\",RIGHT($D347,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W347=\"NA\",X347=\"NA\"),AND(W347=\"NA\",X347>CantTrbtOtCMin),AND(W347>CantTrbtOtCMin,X347=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V347<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E347<=FechaMin,E347>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H347<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N347=0,0,IF(OR(I347/N347<=MObraMin,I347/N347>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N347<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q347<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R347<=INDIRECT(VLOOKUP(B347,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y347*Z347*AA347*AB347*AC347*AD347*MAX(AE347,AF347)","v":1},{"$f":"N347*AG347","v":706.33},null,{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ347),FALSE))","v":82},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ347=\"NA\",1,IF(AJ347<=AK347*(1+AL347),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D347=0,\"\",VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN347,1,2)=\"\",MID(AN347,1,2)=\"NA\"),\"X\",MID(D347,MID(AN347,1,2),MID(AN347,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN347,5,2)=\"\",\"\",MID(D347,MID(AN347,5,2),MID(AN347,7,2)))","v":"HO"},{"$f":"IF(MID(AN347,9,2)=\"\",\"\",MID(D347,MID(AN347,9,2),MID(AN347,11,2)))","v":"3AL"},{"$f":"IF(MID(AN347,13,2)=\"\",\"\",MID(D347,MID(AN347,13,2),MID(AN347,15,2)))","v":"1/0"},{"$f":"IF(MID(AN347,17,2)=\"\",\"\",MID(D347,MID(AN347,17,2),MID(AN347,19,2)))","v":""},{"$f":"IF(MID(AN347,21,2)=\"\",\"\",MID(D347,MID(AN347,21,2),MID(AN347,23,2)))","v":""},{"$f":"IF(MID(AN347,25,2)=\"\",\"\",MID(D347,MID(AN347,25,2),MID(AN347,27,2)))","v":""},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO347,AP347,AQ347,AR347,AS347,AT347,AU347),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW347),FALSE))","v":82},{"$f":"IF(AV347=\"NA\",\"NA\",IF(AW347=0,0,N347/AW347))","v":8.6137804878048794},{"$f":"IFERROR(IF(OR(AX347=\"NA\",AM347=\"NC\"),1,IF(AX347<AV347,1,AV347/AX347)),100%)","v":1},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B347,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B347,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B347,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH347*AY347*AZ347*BA347","v":706.33},{"$f":"+N347*AA347","v":706.33}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009080082,"DLABTM100001P000HOC3ALA006","2010-01-21","LA MITRA",1,88.18,30.86,0,13.28,0,0,132.32,1985,0,{"$f":"IF(OR(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D348=0),\"NA\",IF($B348=\"DLABT\",MID($D348,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D348,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D348=0),\"NA\",IF(OR($B348=\"DLABT\",$B348=\"DLSBT\"),MID($D348,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D348,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q348=\"NA\",\"NA\",IF(Q348=0,\"SP\",R348/Q348))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D348=0),\"NA\",IF($B348=\"DLSBT\",MID($D348,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D348,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D348=0),\"NA\",MID($D348,m2Inicio+INDIRECT(B348),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D348=0),\"NA\",RIGHT($D348,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D348=0),\"NA\",RIGHT($D348,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W348=\"NA\",X348=\"NA\"),AND(W348=\"NA\",X348>CantTrbtOtCMin),AND(W348>CantTrbtOtCMin,X348=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V348<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E348<=FechaMin,E348>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H348<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N348=0,0,IF(OR(I348/N348<=MObraMin,I348/N348>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N348<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q348<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R348<=INDIRECT(VLOOKUP(B348,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y348*Z348*AA348*AB348*AC348*AD348*MAX(AE348,AF348)","v":0},{"$f":"N348*AG348","v":0},null,{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ348),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ348=\"NA\",1,IF(AJ348<=AK348*(1+AL348),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D348=0,\"\",VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN348,1,2)=\"\",MID(AN348,1,2)=\"NA\"),\"X\",MID(D348,MID(AN348,1,2),MID(AN348,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN348,5,2)=\"\",\"\",MID(D348,MID(AN348,5,2),MID(AN348,7,2)))","v":"HO"},{"$f":"IF(MID(AN348,9,2)=\"\",\"\",MID(D348,MID(AN348,9,2),MID(AN348,11,2)))","v":"3AL"},{"$f":"IF(MID(AN348,13,2)=\"\",\"\",MID(D348,MID(AN348,13,2),MID(AN348,15,2)))","v":"006"},{"$f":"IF(MID(AN348,17,2)=\"\",\"\",MID(D348,MID(AN348,17,2),MID(AN348,19,2)))","v":""},{"$f":"IF(MID(AN348,21,2)=\"\",\"\",MID(D348,MID(AN348,21,2),MID(AN348,23,2)))","v":""},{"$f":"IF(MID(AN348,25,2)=\"\",\"\",MID(D348,MID(AN348,25,2),MID(AN348,27,2)))","v":""},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO348,AP348,AQ348,AR348,AS348,AT348,AU348),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW348),FALSE))","v":1},{"$f":"IF(AV348=\"NA\",\"NA\",IF(AW348=0,0,N348/AW348))","v":132.32},{"$f":"IFERROR(IF(OR(AX348=\"NA\",AM348=\"NC\"),1,IF(AX348<AV348,1,AV348/AX348)),100%)","v":1},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B348,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B348,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B348,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH348*AY348*AZ348*BA348","v":0},{"$f":"+N348*AA348","v":132.32}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009080082,"DLABTM100032P001HOC3ALA1/0","2010-01-21","LA MITRA",32,543.78,190.32,0,81.87,0,0,815.97,1986,0,{"$f":"IF(OR(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D349=0),\"NA\",IF($B349=\"DLABT\",MID($D349,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D349,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D349=0),\"NA\",IF(OR($B349=\"DLABT\",$B349=\"DLSBT\"),MID($D349,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D349,CondInicio,CondFin-CondInicio+1)*1))","v":32},{"$f":"IF(Q349=\"NA\",\"NA\",IF(Q349=0,\"SP\",R349/Q349))","v":32},{"$f":"IF(OR(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D349=0),\"NA\",IF($B349=\"DLSBT\",MID($D349,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D349,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D349=0),\"NA\",MID($D349,m2Inicio+INDIRECT(B349),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D349=0),\"NA\",RIGHT($D349,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D349=0),\"NA\",RIGHT($D349,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W349=\"NA\",X349=\"NA\"),AND(W349=\"NA\",X349>CantTrbtOtCMin),AND(W349>CantTrbtOtCMin,X349=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V349<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E349<=FechaMin,E349>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H349<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N349=0,0,IF(OR(I349/N349<=MObraMin,I349/N349>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N349<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q349<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R349<=INDIRECT(VLOOKUP(B349,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y349*Z349*AA349*AB349*AC349*AD349*MAX(AE349,AF349)","v":0},{"$f":"N349*AG349","v":0},null,{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ349),FALSE))","v":32},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ349=\"NA\",1,IF(AJ349<=AK349*(1+AL349),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D349=0,\"\",VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN349,1,2)=\"\",MID(AN349,1,2)=\"NA\"),\"X\",MID(D349,MID(AN349,1,2),MID(AN349,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN349,5,2)=\"\",\"\",MID(D349,MID(AN349,5,2),MID(AN349,7,2)))","v":"HO"},{"$f":"IF(MID(AN349,9,2)=\"\",\"\",MID(D349,MID(AN349,9,2),MID(AN349,11,2)))","v":"3AL"},{"$f":"IF(MID(AN349,13,2)=\"\",\"\",MID(D349,MID(AN349,13,2),MID(AN349,15,2)))","v":"1/0"},{"$f":"IF(MID(AN349,17,2)=\"\",\"\",MID(D349,MID(AN349,17,2),MID(AN349,19,2)))","v":""},{"$f":"IF(MID(AN349,21,2)=\"\",\"\",MID(D349,MID(AN349,21,2),MID(AN349,23,2)))","v":""},{"$f":"IF(MID(AN349,25,2)=\"\",\"\",MID(D349,MID(AN349,25,2),MID(AN349,27,2)))","v":""},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO349,AP349,AQ349,AR349,AS349,AT349,AU349),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW349),FALSE))","v":32},{"$f":"IF(AV349=\"NA\",\"NA\",IF(AW349=0,0,N349/AW349))","v":25.499062500000001},{"$f":"IFERROR(IF(OR(AX349=\"NA\",AM349=\"NC\"),1,IF(AX349<AV349,1,AV349/AX349)),100%)","v":0.68126761022402438},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B349,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B349,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B349,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH349*AY349*AZ349*BA349","v":0},{"$f":"+N349*AA349","v":815.97}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009080229,"DLABTM100000P000HOC1CUA004","2010-01-12","PUNTA DE BARCO",0,11.64,4.41,0,1.19,0,0,17.239999999999998,839,0,{"$f":"IF(OR(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D350=0),\"NA\",IF($B350=\"DLABT\",MID($D350,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D350,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D350=0),\"NA\",IF(OR($B350=\"DLABT\",$B350=\"DLSBT\"),MID($D350,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D350,CondInicio,CondFin-CondInicio+1)*1))","v":0},{"$f":"IF(Q350=\"NA\",\"NA\",IF(Q350=0,\"SP\",R350/Q350))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D350=0),\"NA\",IF($B350=\"DLSBT\",MID($D350,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D350,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D350=0),\"NA\",MID($D350,m2Inicio+INDIRECT(B350),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D350=0),\"NA\",RIGHT($D350,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D350=0),\"NA\",RIGHT($D350,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W350=\"NA\",X350=\"NA\"),AND(W350=\"NA\",X350>CantTrbtOtCMin),AND(W350>CantTrbtOtCMin,X350=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V350<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E350<=FechaMin,E350>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H350<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N350=0,0,IF(OR(I350/N350<=MObraMin,I350/N350>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N350<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q350<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R350<=INDIRECT(VLOOKUP(B350,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y350*Z350*AA350*AB350*AC350*AD350*MAX(AE350,AF350)","v":0},{"$f":"N350*AG350","v":0},null,{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ350),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ350=\"NA\",1,IF(AJ350<=AK350*(1+AL350),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D350=0,\"\",VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN350,1,2)=\"\",MID(AN350,1,2)=\"NA\"),\"X\",MID(D350,MID(AN350,1,2),MID(AN350,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN350,5,2)=\"\",\"\",MID(D350,MID(AN350,5,2),MID(AN350,7,2)))","v":"HO"},{"$f":"IF(MID(AN350,9,2)=\"\",\"\",MID(D350,MID(AN350,9,2),MID(AN350,11,2)))","v":"1CU"},{"$f":"IF(MID(AN350,13,2)=\"\",\"\",MID(D350,MID(AN350,13,2),MID(AN350,15,2)))","v":"004"},{"$f":"IF(MID(AN350,17,2)=\"\",\"\",MID(D350,MID(AN350,17,2),MID(AN350,19,2)))","v":""},{"$f":"IF(MID(AN350,21,2)=\"\",\"\",MID(D350,MID(AN350,21,2),MID(AN350,23,2)))","v":""},{"$f":"IF(MID(AN350,25,2)=\"\",\"\",MID(D350,MID(AN350,25,2),MID(AN350,27,2)))","v":""},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO350,AP350,AQ350,AR350,AS350,AT350,AU350),ValoresReferenciales!$A:$D,4,FALSE))","v":21.290066595259162},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW350),FALSE))","v":0},{"$f":"IF(AV350=\"NA\",\"NA\",IF(AW350=0,0,N350/AW350))","v":0},{"$f":"IFERROR(IF(OR(AX350=\"NA\",AM350=\"NC\"),1,IF(AX350<AV350,1,AV350/AX350)),100%)","v":1},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B350,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B350,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B350,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH350*AY350*AZ350*BA350","v":0},{"$f":"+N350*AA350","v":17.239999999999998}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009080229,"DLABTM100001P000HOC3ALA006","2010-01-12","PUNTA DE BARCO",1,139.66,52.86,0,14.31,0,0,206.83,840,0,{"$f":"IF(OR(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D351=0),\"NA\",IF($B351=\"DLABT\",MID($D351,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D351,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D351=0),\"NA\",IF(OR($B351=\"DLABT\",$B351=\"DLSBT\"),MID($D351,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D351,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q351=\"NA\",\"NA\",IF(Q351=0,\"SP\",R351/Q351))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D351=0),\"NA\",IF($B351=\"DLSBT\",MID($D351,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D351,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D351=0),\"NA\",MID($D351,m2Inicio+INDIRECT(B351),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D351=0),\"NA\",RIGHT($D351,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D351=0),\"NA\",RIGHT($D351,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W351=\"NA\",X351=\"NA\"),AND(W351=\"NA\",X351>CantTrbtOtCMin),AND(W351>CantTrbtOtCMin,X351=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V351<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E351<=FechaMin,E351>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H351<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N351=0,0,IF(OR(I351/N351<=MObraMin,I351/N351>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N351<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q351<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R351<=INDIRECT(VLOOKUP(B351,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y351*Z351*AA351*AB351*AC351*AD351*MAX(AE351,AF351)","v":0},{"$f":"N351*AG351","v":0},null,{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ351),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ351=\"NA\",1,IF(AJ351<=AK351*(1+AL351),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D351=0,\"\",VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN351,1,2)=\"\",MID(AN351,1,2)=\"NA\"),\"X\",MID(D351,MID(AN351,1,2),MID(AN351,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN351,5,2)=\"\",\"\",MID(D351,MID(AN351,5,2),MID(AN351,7,2)))","v":"HO"},{"$f":"IF(MID(AN351,9,2)=\"\",\"\",MID(D351,MID(AN351,9,2),MID(AN351,11,2)))","v":"3AL"},{"$f":"IF(MID(AN351,13,2)=\"\",\"\",MID(D351,MID(AN351,13,2),MID(AN351,15,2)))","v":"006"},{"$f":"IF(MID(AN351,17,2)=\"\",\"\",MID(D351,MID(AN351,17,2),MID(AN351,19,2)))","v":""},{"$f":"IF(MID(AN351,21,2)=\"\",\"\",MID(D351,MID(AN351,21,2),MID(AN351,23,2)))","v":""},{"$f":"IF(MID(AN351,25,2)=\"\",\"\",MID(D351,MID(AN351,25,2),MID(AN351,27,2)))","v":""},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO351,AP351,AQ351,AR351,AS351,AT351,AU351),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW351),FALSE))","v":1},{"$f":"IF(AV351=\"NA\",\"NA\",IF(AW351=0,0,N351/AW351))","v":206.83},{"$f":"IFERROR(IF(OR(AX351=\"NA\",AM351=\"NC\"),1,IF(AX351<AV351,1,AV351/AX351)),100%)","v":1},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B351,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B351,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B351,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH351*AY351*AZ351*BA351","v":0},{"$f":"+N351*AA351","v":206.83}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009080229,"DLABTM100185P004HOC3ALA1/0","2010-01-12","PUNTA DE BARCO",185,2292.7800000000002,867.91,0,234.89,0,0,3395.58,841,0,{"$f":"IF(OR(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D352=0),\"NA\",IF($B352=\"DLABT\",MID($D352,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D352,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D352=0),\"NA\",IF(OR($B352=\"DLABT\",$B352=\"DLSBT\"),MID($D352,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D352,CondInicio,CondFin-CondInicio+1)*1))","v":185},{"$f":"IF(Q352=\"NA\",\"NA\",IF(Q352=0,\"SP\",R352/Q352))","v":46.25},{"$f":"IF(OR(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D352=0),\"NA\",IF($B352=\"DLSBT\",MID($D352,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D352,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D352=0),\"NA\",MID($D352,m2Inicio+INDIRECT(B352),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D352=0),\"NA\",RIGHT($D352,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D352=0),\"NA\",RIGHT($D352,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W352=\"NA\",X352=\"NA\"),AND(W352=\"NA\",X352>CantTrbtOtCMin),AND(W352>CantTrbtOtCMin,X352=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V352<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E352<=FechaMin,E352>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H352<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N352=0,0,IF(OR(I352/N352<=MObraMin,I352/N352>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N352<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q352<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R352<=INDIRECT(VLOOKUP(B352,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y352*Z352*AA352*AB352*AC352*AD352*MAX(AE352,AF352)","v":1},{"$f":"N352*AG352","v":3395.58},null,{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ352),FALSE))","v":46.25},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ352=\"NA\",1,IF(AJ352<=AK352*(1+AL352),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D352=0,\"\",VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN352,1,2)=\"\",MID(AN352,1,2)=\"NA\"),\"X\",MID(D352,MID(AN352,1,2),MID(AN352,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN352,5,2)=\"\",\"\",MID(D352,MID(AN352,5,2),MID(AN352,7,2)))","v":"HO"},{"$f":"IF(MID(AN352,9,2)=\"\",\"\",MID(D352,MID(AN352,9,2),MID(AN352,11,2)))","v":"3AL"},{"$f":"IF(MID(AN352,13,2)=\"\",\"\",MID(D352,MID(AN352,13,2),MID(AN352,15,2)))","v":"1/0"},{"$f":"IF(MID(AN352,17,2)=\"\",\"\",MID(D352,MID(AN352,17,2),MID(AN352,19,2)))","v":""},{"$f":"IF(MID(AN352,21,2)=\"\",\"\",MID(D352,MID(AN352,21,2),MID(AN352,23,2)))","v":""},{"$f":"IF(MID(AN352,25,2)=\"\",\"\",MID(D352,MID(AN352,25,2),MID(AN352,27,2)))","v":""},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO352,AP352,AQ352,AR352,AS352,AT352,AU352),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW352),FALSE))","v":185},{"$f":"IF(AV352=\"NA\",\"NA\",IF(AW352=0,0,N352/AW352))","v":18.354486486486486},{"$f":"IFERROR(IF(OR(AX352=\"NA\",AM352=\"NC\"),1,IF(AX352<AV352,1,AV352/AX352)),100%)","v":1},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B352,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B352,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B352,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH352*AY352*AZ352*BA352","v":3395.58},{"$f":"+N352*AA352","v":3395.58}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009080230,"DLABTM100000P000HOC1CUA004","2010-01-26","BARRIO COLON",0,9.84,2.73,0,0,0,0,12.57,537,0,{"$f":"IF(OR(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D353=0),\"NA\",IF($B353=\"DLABT\",MID($D353,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D353,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D353=0),\"NA\",IF(OR($B353=\"DLABT\",$B353=\"DLSBT\"),MID($D353,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D353,CondInicio,CondFin-CondInicio+1)*1))","v":0},{"$f":"IF(Q353=\"NA\",\"NA\",IF(Q353=0,\"SP\",R353/Q353))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D353=0),\"NA\",IF($B353=\"DLSBT\",MID($D353,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D353,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D353=0),\"NA\",MID($D353,m2Inicio+INDIRECT(B353),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D353=0),\"NA\",RIGHT($D353,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D353=0),\"NA\",RIGHT($D353,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W353=\"NA\",X353=\"NA\"),AND(W353=\"NA\",X353>CantTrbtOtCMin),AND(W353>CantTrbtOtCMin,X353=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V353<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E353<=FechaMin,E353>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H353<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N353=0,0,IF(OR(I353/N353<=MObraMin,I353/N353>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N353<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q353<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R353<=INDIRECT(VLOOKUP(B353,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y353*Z353*AA353*AB353*AC353*AD353*MAX(AE353,AF353)","v":0},{"$f":"N353*AG353","v":0},null,{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ353),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ353=\"NA\",1,IF(AJ353<=AK353*(1+AL353),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D353=0,\"\",VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN353,1,2)=\"\",MID(AN353,1,2)=\"NA\"),\"X\",MID(D353,MID(AN353,1,2),MID(AN353,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN353,5,2)=\"\",\"\",MID(D353,MID(AN353,5,2),MID(AN353,7,2)))","v":"HO"},{"$f":"IF(MID(AN353,9,2)=\"\",\"\",MID(D353,MID(AN353,9,2),MID(AN353,11,2)))","v":"1CU"},{"$f":"IF(MID(AN353,13,2)=\"\",\"\",MID(D353,MID(AN353,13,2),MID(AN353,15,2)))","v":"004"},{"$f":"IF(MID(AN353,17,2)=\"\",\"\",MID(D353,MID(AN353,17,2),MID(AN353,19,2)))","v":""},{"$f":"IF(MID(AN353,21,2)=\"\",\"\",MID(D353,MID(AN353,21,2),MID(AN353,23,2)))","v":""},{"$f":"IF(MID(AN353,25,2)=\"\",\"\",MID(D353,MID(AN353,25,2),MID(AN353,27,2)))","v":""},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO353,AP353,AQ353,AR353,AS353,AT353,AU353),ValoresReferenciales!$A:$D,4,FALSE))","v":21.290066595259162},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW353),FALSE))","v":0},{"$f":"IF(AV353=\"NA\",\"NA\",IF(AW353=0,0,N353/AW353))","v":0},{"$f":"IFERROR(IF(OR(AX353=\"NA\",AM353=\"NC\"),1,IF(AX353<AV353,1,AV353/AX353)),100%)","v":1},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B353,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B353,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B353,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH353*AY353*AZ353*BA353","v":0},{"$f":"+N353*AA353","v":12.57}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009080230,"DLABTM100001P000HOC3ALA006","2010-01-26","BARRIO COLON",1,44.24,12.32,0,0,0,0,56.56,538,0,{"$f":"IF(OR(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D354=0),\"NA\",IF($B354=\"DLABT\",MID($D354,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D354,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D354=0),\"NA\",IF(OR($B354=\"DLABT\",$B354=\"DLSBT\"),MID($D354,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D354,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q354=\"NA\",\"NA\",IF(Q354=0,\"SP\",R354/Q354))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D354=0),\"NA\",IF($B354=\"DLSBT\",MID($D354,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D354,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D354=0),\"NA\",MID($D354,m2Inicio+INDIRECT(B354),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D354=0),\"NA\",RIGHT($D354,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D354=0),\"NA\",RIGHT($D354,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W354=\"NA\",X354=\"NA\"),AND(W354=\"NA\",X354>CantTrbtOtCMin),AND(W354>CantTrbtOtCMin,X354=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V354<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E354<=FechaMin,E354>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H354<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N354=0,0,IF(OR(I354/N354<=MObraMin,I354/N354>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N354<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q354<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R354<=INDIRECT(VLOOKUP(B354,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y354*Z354*AA354*AB354*AC354*AD354*MAX(AE354,AF354)","v":0},{"$f":"N354*AG354","v":0},null,{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ354),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ354=\"NA\",1,IF(AJ354<=AK354*(1+AL354),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D354=0,\"\",VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN354,1,2)=\"\",MID(AN354,1,2)=\"NA\"),\"X\",MID(D354,MID(AN354,1,2),MID(AN354,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN354,5,2)=\"\",\"\",MID(D354,MID(AN354,5,2),MID(AN354,7,2)))","v":"HO"},{"$f":"IF(MID(AN354,9,2)=\"\",\"\",MID(D354,MID(AN354,9,2),MID(AN354,11,2)))","v":"3AL"},{"$f":"IF(MID(AN354,13,2)=\"\",\"\",MID(D354,MID(AN354,13,2),MID(AN354,15,2)))","v":"006"},{"$f":"IF(MID(AN354,17,2)=\"\",\"\",MID(D354,MID(AN354,17,2),MID(AN354,19,2)))","v":""},{"$f":"IF(MID(AN354,21,2)=\"\",\"\",MID(D354,MID(AN354,21,2),MID(AN354,23,2)))","v":""},{"$f":"IF(MID(AN354,25,2)=\"\",\"\",MID(D354,MID(AN354,25,2),MID(AN354,27,2)))","v":""},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO354,AP354,AQ354,AR354,AS354,AT354,AU354),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW354),FALSE))","v":1},{"$f":"IF(AV354=\"NA\",\"NA\",IF(AW354=0,0,N354/AW354))","v":56.56},{"$f":"IFERROR(IF(OR(AX354=\"NA\",AM354=\"NC\"),1,IF(AX354<AV354,1,AV354/AX354)),100%)","v":1},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B354,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B354,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B354,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH354*AY354*AZ354*BA354","v":0},{"$f":"+N354*AA354","v":56.56}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009080230,"DLABTM100036P001HOC3ALA1/0","2010-01-26","BARRIO COLON",36,221.2,61.61,0,0,0,0,282.81,539,0,{"$f":"IF(OR(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D355=0),\"NA\",IF($B355=\"DLABT\",MID($D355,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D355,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D355=0),\"NA\",IF(OR($B355=\"DLABT\",$B355=\"DLSBT\"),MID($D355,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D355,CondInicio,CondFin-CondInicio+1)*1))","v":36},{"$f":"IF(Q355=\"NA\",\"NA\",IF(Q355=0,\"SP\",R355/Q355))","v":36},{"$f":"IF(OR(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D355=0),\"NA\",IF($B355=\"DLSBT\",MID($D355,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D355,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D355=0),\"NA\",MID($D355,m2Inicio+INDIRECT(B355),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D355=0),\"NA\",RIGHT($D355,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D355=0),\"NA\",RIGHT($D355,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W355=\"NA\",X355=\"NA\"),AND(W355=\"NA\",X355>CantTrbtOtCMin),AND(W355>CantTrbtOtCMin,X355=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V355<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E355<=FechaMin,E355>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H355<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N355=0,0,IF(OR(I355/N355<=MObraMin,I355/N355>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N355<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q355<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R355<=INDIRECT(VLOOKUP(B355,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y355*Z355*AA355*AB355*AC355*AD355*MAX(AE355,AF355)","v":0},{"$f":"N355*AG355","v":0},null,{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ355),FALSE))","v":36},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ355=\"NA\",1,IF(AJ355<=AK355*(1+AL355),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D355=0,\"\",VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN355,1,2)=\"\",MID(AN355,1,2)=\"NA\"),\"X\",MID(D355,MID(AN355,1,2),MID(AN355,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN355,5,2)=\"\",\"\",MID(D355,MID(AN355,5,2),MID(AN355,7,2)))","v":"HO"},{"$f":"IF(MID(AN355,9,2)=\"\",\"\",MID(D355,MID(AN355,9,2),MID(AN355,11,2)))","v":"3AL"},{"$f":"IF(MID(AN355,13,2)=\"\",\"\",MID(D355,MID(AN355,13,2),MID(AN355,15,2)))","v":"1/0"},{"$f":"IF(MID(AN355,17,2)=\"\",\"\",MID(D355,MID(AN355,17,2),MID(AN355,19,2)))","v":""},{"$f":"IF(MID(AN355,21,2)=\"\",\"\",MID(D355,MID(AN355,21,2),MID(AN355,23,2)))","v":""},{"$f":"IF(MID(AN355,25,2)=\"\",\"\",MID(D355,MID(AN355,25,2),MID(AN355,27,2)))","v":""},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO355,AP355,AQ355,AR355,AS355,AT355,AU355),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW355),FALSE))","v":36},{"$f":"IF(AV355=\"NA\",\"NA\",IF(AW355=0,0,N355/AW355))","v":7.855833333333333},{"$f":"IFERROR(IF(OR(AX355=\"NA\",AM355=\"NC\"),1,IF(AX355<AV355,1,AV355/AX355)),100%)","v":1},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B355,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B355,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B355,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH355*AY355*AZ355*BA355","v":0},{"$f":"+N355*AA355","v":282.81}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009080372,"DLABTM100002P000HOC3ALA006","2010-01-26","MENDOZA",2,103.22,40.04,0,43.11,0,0,186.37,213,0,{"$f":"IF(OR(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D356=0),\"NA\",IF($B356=\"DLABT\",MID($D356,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D356,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D356=0),\"NA\",IF(OR($B356=\"DLABT\",$B356=\"DLSBT\"),MID($D356,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D356,CondInicio,CondFin-CondInicio+1)*1))","v":2},{"$f":"IF(Q356=\"NA\",\"NA\",IF(Q356=0,\"SP\",R356/Q356))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D356=0),\"NA\",IF($B356=\"DLSBT\",MID($D356,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D356,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D356=0),\"NA\",MID($D356,m2Inicio+INDIRECT(B356),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D356=0),\"NA\",RIGHT($D356,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D356=0),\"NA\",RIGHT($D356,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W356=\"NA\",X356=\"NA\"),AND(W356=\"NA\",X356>CantTrbtOtCMin),AND(W356>CantTrbtOtCMin,X356=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V356<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E356<=FechaMin,E356>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H356<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N356=0,0,IF(OR(I356/N356<=MObraMin,I356/N356>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N356<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q356<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R356<=INDIRECT(VLOOKUP(B356,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y356*Z356*AA356*AB356*AC356*AD356*MAX(AE356,AF356)","v":0},{"$f":"N356*AG356","v":0},null,{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ356),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ356=\"NA\",1,IF(AJ356<=AK356*(1+AL356),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D356=0,\"\",VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN356,1,2)=\"\",MID(AN356,1,2)=\"NA\"),\"X\",MID(D356,MID(AN356,1,2),MID(AN356,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN356,5,2)=\"\",\"\",MID(D356,MID(AN356,5,2),MID(AN356,7,2)))","v":"HO"},{"$f":"IF(MID(AN356,9,2)=\"\",\"\",MID(D356,MID(AN356,9,2),MID(AN356,11,2)))","v":"3AL"},{"$f":"IF(MID(AN356,13,2)=\"\",\"\",MID(D356,MID(AN356,13,2),MID(AN356,15,2)))","v":"006"},{"$f":"IF(MID(AN356,17,2)=\"\",\"\",MID(D356,MID(AN356,17,2),MID(AN356,19,2)))","v":""},{"$f":"IF(MID(AN356,21,2)=\"\",\"\",MID(D356,MID(AN356,21,2),MID(AN356,23,2)))","v":""},{"$f":"IF(MID(AN356,25,2)=\"\",\"\",MID(D356,MID(AN356,25,2),MID(AN356,27,2)))","v":""},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO356,AP356,AQ356,AR356,AS356,AT356,AU356),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW356),FALSE))","v":2},{"$f":"IF(AV356=\"NA\",\"NA\",IF(AW356=0,0,N356/AW356))","v":93.185000000000002},{"$f":"IFERROR(IF(OR(AX356=\"NA\",AM356=\"NC\"),1,IF(AX356<AV356,1,AV356/AX356)),100%)","v":1},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B356,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B356,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B356,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH356*AY356*AZ356*BA356","v":0},{"$f":"+N356*AA356","v":186.37}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009080372,"DLABTM100030P001HOC3ALA1/0","2010-01-26","MENDOZA",30,424.36,164.63,0,177.24,0,0,766.23,214,0,{"$f":"IF(OR(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D357=0),\"NA\",IF($B357=\"DLABT\",MID($D357,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D357,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D357=0),\"NA\",IF(OR($B357=\"DLABT\",$B357=\"DLSBT\"),MID($D357,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D357,CondInicio,CondFin-CondInicio+1)*1))","v":30},{"$f":"IF(Q357=\"NA\",\"NA\",IF(Q357=0,\"SP\",R357/Q357))","v":30},{"$f":"IF(OR(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D357=0),\"NA\",IF($B357=\"DLSBT\",MID($D357,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D357,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D357=0),\"NA\",MID($D357,m2Inicio+INDIRECT(B357),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D357=0),\"NA\",RIGHT($D357,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D357=0),\"NA\",RIGHT($D357,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W357=\"NA\",X357=\"NA\"),AND(W357=\"NA\",X357>CantTrbtOtCMin),AND(W357>CantTrbtOtCMin,X357=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V357<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E357<=FechaMin,E357>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H357<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N357=0,0,IF(OR(I357/N357<=MObraMin,I357/N357>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N357<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q357<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R357<=INDIRECT(VLOOKUP(B357,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y357*Z357*AA357*AB357*AC357*AD357*MAX(AE357,AF357)","v":0},{"$f":"N357*AG357","v":0},null,{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ357),FALSE))","v":30},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ357=\"NA\",1,IF(AJ357<=AK357*(1+AL357),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D357=0,\"\",VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN357,1,2)=\"\",MID(AN357,1,2)=\"NA\"),\"X\",MID(D357,MID(AN357,1,2),MID(AN357,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN357,5,2)=\"\",\"\",MID(D357,MID(AN357,5,2),MID(AN357,7,2)))","v":"HO"},{"$f":"IF(MID(AN357,9,2)=\"\",\"\",MID(D357,MID(AN357,9,2),MID(AN357,11,2)))","v":"3AL"},{"$f":"IF(MID(AN357,13,2)=\"\",\"\",MID(D357,MID(AN357,13,2),MID(AN357,15,2)))","v":"1/0"},{"$f":"IF(MID(AN357,17,2)=\"\",\"\",MID(D357,MID(AN357,17,2),MID(AN357,19,2)))","v":""},{"$f":"IF(MID(AN357,21,2)=\"\",\"\",MID(D357,MID(AN357,21,2),MID(AN357,23,2)))","v":""},{"$f":"IF(MID(AN357,25,2)=\"\",\"\",MID(D357,MID(AN357,25,2),MID(AN357,27,2)))","v":""},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO357,AP357,AQ357,AR357,AS357,AT357,AU357),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW357),FALSE))","v":30},{"$f":"IF(AV357=\"NA\",\"NA\",IF(AW357=0,0,N357/AW357))","v":25.541},{"$f":"IFERROR(IF(OR(AX357=\"NA\",AM357=\"NC\"),1,IF(AX357<AV357,1,AV357/AX357)),100%)","v":0.68014899073364543},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B357,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B357,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B357,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH357*AY357*AZ357*BA357","v":0},{"$f":"+N357*AA357","v":766.23}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009080568,"DLABTM100002P000HOC3ALA006","2010-01-12","CAPIRA (CABECER",2,40,12.46,0,0,0,0,52.46,1606,0,{"$f":"IF(OR(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D358=0),\"NA\",IF($B358=\"DLABT\",MID($D358,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D358,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D358=0),\"NA\",IF(OR($B358=\"DLABT\",$B358=\"DLSBT\"),MID($D358,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D358,CondInicio,CondFin-CondInicio+1)*1))","v":2},{"$f":"IF(Q358=\"NA\",\"NA\",IF(Q358=0,\"SP\",R358/Q358))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D358=0),\"NA\",IF($B358=\"DLSBT\",MID($D358,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D358,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D358=0),\"NA\",MID($D358,m2Inicio+INDIRECT(B358),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D358=0),\"NA\",RIGHT($D358,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D358=0),\"NA\",RIGHT($D358,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W358=\"NA\",X358=\"NA\"),AND(W358=\"NA\",X358>CantTrbtOtCMin),AND(W358>CantTrbtOtCMin,X358=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V358<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E358<=FechaMin,E358>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H358<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N358=0,0,IF(OR(I358/N358<=MObraMin,I358/N358>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N358<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q358<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R358<=INDIRECT(VLOOKUP(B358,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y358*Z358*AA358*AB358*AC358*AD358*MAX(AE358,AF358)","v":0},{"$f":"N358*AG358","v":0},null,{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ358),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ358=\"NA\",1,IF(AJ358<=AK358*(1+AL358),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D358=0,\"\",VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN358,1,2)=\"\",MID(AN358,1,2)=\"NA\"),\"X\",MID(D358,MID(AN358,1,2),MID(AN358,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN358,5,2)=\"\",\"\",MID(D358,MID(AN358,5,2),MID(AN358,7,2)))","v":"HO"},{"$f":"IF(MID(AN358,9,2)=\"\",\"\",MID(D358,MID(AN358,9,2),MID(AN358,11,2)))","v":"3AL"},{"$f":"IF(MID(AN358,13,2)=\"\",\"\",MID(D358,MID(AN358,13,2),MID(AN358,15,2)))","v":"006"},{"$f":"IF(MID(AN358,17,2)=\"\",\"\",MID(D358,MID(AN358,17,2),MID(AN358,19,2)))","v":""},{"$f":"IF(MID(AN358,21,2)=\"\",\"\",MID(D358,MID(AN358,21,2),MID(AN358,23,2)))","v":""},{"$f":"IF(MID(AN358,25,2)=\"\",\"\",MID(D358,MID(AN358,25,2),MID(AN358,27,2)))","v":""},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO358,AP358,AQ358,AR358,AS358,AT358,AU358),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW358),FALSE))","v":2},{"$f":"IF(AV358=\"NA\",\"NA\",IF(AW358=0,0,N358/AW358))","v":26.23},{"$f":"IFERROR(IF(OR(AX358=\"NA\",AM358=\"NC\"),1,IF(AX358<AV358,1,AV358/AX358)),100%)","v":1},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B358,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B358,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B358,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH358*AY358*AZ358*BA358","v":0},{"$f":"+N358*AA358","v":52.46}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009080568,"DLABTM100049P001HOC3ALA1/0","2010-01-12","CAPIRA (CABECER",49,196.69,61.29,0,0,0,0,257.98,1607,0,{"$f":"IF(OR(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D359=0),\"NA\",IF($B359=\"DLABT\",MID($D359,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D359,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D359=0),\"NA\",IF(OR($B359=\"DLABT\",$B359=\"DLSBT\"),MID($D359,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D359,CondInicio,CondFin-CondInicio+1)*1))","v":49},{"$f":"IF(Q359=\"NA\",\"NA\",IF(Q359=0,\"SP\",R359/Q359))","v":49},{"$f":"IF(OR(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D359=0),\"NA\",IF($B359=\"DLSBT\",MID($D359,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D359,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D359=0),\"NA\",MID($D359,m2Inicio+INDIRECT(B359),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D359=0),\"NA\",RIGHT($D359,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D359=0),\"NA\",RIGHT($D359,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W359=\"NA\",X359=\"NA\"),AND(W359=\"NA\",X359>CantTrbtOtCMin),AND(W359>CantTrbtOtCMin,X359=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V359<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E359<=FechaMin,E359>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H359<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N359=0,0,IF(OR(I359/N359<=MObraMin,I359/N359>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N359<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q359<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R359<=INDIRECT(VLOOKUP(B359,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y359*Z359*AA359*AB359*AC359*AD359*MAX(AE359,AF359)","v":0},{"$f":"N359*AG359","v":0},null,{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ359),FALSE))","v":49},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ359=\"NA\",1,IF(AJ359<=AK359*(1+AL359),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D359=0,\"\",VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN359,1,2)=\"\",MID(AN359,1,2)=\"NA\"),\"X\",MID(D359,MID(AN359,1,2),MID(AN359,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN359,5,2)=\"\",\"\",MID(D359,MID(AN359,5,2),MID(AN359,7,2)))","v":"HO"},{"$f":"IF(MID(AN359,9,2)=\"\",\"\",MID(D359,MID(AN359,9,2),MID(AN359,11,2)))","v":"3AL"},{"$f":"IF(MID(AN359,13,2)=\"\",\"\",MID(D359,MID(AN359,13,2),MID(AN359,15,2)))","v":"1/0"},{"$f":"IF(MID(AN359,17,2)=\"\",\"\",MID(D359,MID(AN359,17,2),MID(AN359,19,2)))","v":""},{"$f":"IF(MID(AN359,21,2)=\"\",\"\",MID(D359,MID(AN359,21,2),MID(AN359,23,2)))","v":""},{"$f":"IF(MID(AN359,25,2)=\"\",\"\",MID(D359,MID(AN359,25,2),MID(AN359,27,2)))","v":""},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO359,AP359,AQ359,AR359,AS359,AT359,AU359),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW359),FALSE))","v":49},{"$f":"IF(AV359=\"NA\",\"NA\",IF(AW359=0,0,N359/AW359))","v":5.2648979591836742},{"$f":"IFERROR(IF(OR(AX359=\"NA\",AM359=\"NC\"),1,IF(AX359<AV359,1,AV359/AX359)),100%)","v":1},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B359,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B359,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B359,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH359*AY359*AZ359*BA359","v":0},{"$f":"+N359*AA359","v":257.98}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009080569,"DLABTM100096P001HOC3ALA006","2010-02-12","LA ERMITA",96,156.96,126.65,0,60.09,0,0,343.7,1249,0,{"$f":"IF(OR(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D360=0),\"NA\",IF($B360=\"DLABT\",MID($D360,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D360,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D360=0),\"NA\",IF(OR($B360=\"DLABT\",$B360=\"DLSBT\"),MID($D360,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D360,CondInicio,CondFin-CondInicio+1)*1))","v":96},{"$f":"IF(Q360=\"NA\",\"NA\",IF(Q360=0,\"SP\",R360/Q360))","v":96},{"$f":"IF(OR(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D360=0),\"NA\",IF($B360=\"DLSBT\",MID($D360,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D360,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D360=0),\"NA\",MID($D360,m2Inicio+INDIRECT(B360),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D360=0),\"NA\",RIGHT($D360,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D360=0),\"NA\",RIGHT($D360,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W360=\"NA\",X360=\"NA\"),AND(W360=\"NA\",X360>CantTrbtOtCMin),AND(W360>CantTrbtOtCMin,X360=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V360<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E360<=FechaMin,E360>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H360<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N360=0,0,IF(OR(I360/N360<=MObraMin,I360/N360>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N360<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q360<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R360<=INDIRECT(VLOOKUP(B360,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y360*Z360*AA360*AB360*AC360*AD360*MAX(AE360,AF360)","v":1},{"$f":"N360*AG360","v":343.7},null,{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ360),FALSE))","v":96},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ360=\"NA\",1,IF(AJ360<=AK360*(1+AL360),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D360=0,\"\",VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN360,1,2)=\"\",MID(AN360,1,2)=\"NA\"),\"X\",MID(D360,MID(AN360,1,2),MID(AN360,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN360,5,2)=\"\",\"\",MID(D360,MID(AN360,5,2),MID(AN360,7,2)))","v":"HO"},{"$f":"IF(MID(AN360,9,2)=\"\",\"\",MID(D360,MID(AN360,9,2),MID(AN360,11,2)))","v":"3AL"},{"$f":"IF(MID(AN360,13,2)=\"\",\"\",MID(D360,MID(AN360,13,2),MID(AN360,15,2)))","v":"006"},{"$f":"IF(MID(AN360,17,2)=\"\",\"\",MID(D360,MID(AN360,17,2),MID(AN360,19,2)))","v":""},{"$f":"IF(MID(AN360,21,2)=\"\",\"\",MID(D360,MID(AN360,21,2),MID(AN360,23,2)))","v":""},{"$f":"IF(MID(AN360,25,2)=\"\",\"\",MID(D360,MID(AN360,25,2),MID(AN360,27,2)))","v":""},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO360,AP360,AQ360,AR360,AS360,AT360,AU360),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW360),FALSE))","v":96},{"$f":"IF(AV360=\"NA\",\"NA\",IF(AW360=0,0,N360/AW360))","v":3.5802083333333332},{"$f":"IFERROR(IF(OR(AX360=\"NA\",AM360=\"NC\"),1,IF(AX360<AV360,1,AV360/AX360)),100%)","v":1},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B360,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B360,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B360,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH360*AY360*AZ360*BA360","v":343.7},{"$f":"+N360*AA360","v":343.7}]
["CC-01-AD-2010-EDEMET.xls","DLSBT",102012009120691,"DLSBTM100001ZB0150B02C3ALA002","2010-01-29","COSTA ESMERALDA",1,84.93,106.19,0,122.09,0,0,313.20999999999998,296,0,{"$f":"IF(OR(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D361=0),\"NA\",IF($B361=\"DLABT\",MID($D361,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D361,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D361=0),\"NA\",IF(OR($B361=\"DLABT\",$B361=\"DLSBT\"),MID($D361,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D361,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q361=\"NA\",\"NA\",IF(Q361=0,\"SP\",R361/Q361))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D361=0),\"NA\",IF($B361=\"DLSBT\",MID($D361,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D361,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":150},1,{"$f":"IF(OR(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D361=0),\"NA\",MID($D361,m2Inicio+INDIRECT(B361),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D361=0),\"NA\",RIGHT($D361,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D361=0),\"NA\",RIGHT($D361,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W361=\"NA\",X361=\"NA\"),AND(W361=\"NA\",X361>CantTrbtOtCMin),AND(W361>CantTrbtOtCMin,X361=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V361<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E361<=FechaMin,E361>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H361<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N361=0,0,IF(OR(I361/N361<=MObraMin,I361/N361>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N361<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q361<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R361<=INDIRECT(VLOOKUP(B361,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y361*Z361*AA361*AB361*AC361*AD361*MAX(AE361,AF361)","v":1},{"$f":"N361*AG361","v":313.20999999999998},null,{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ361),FALSE))","v":150},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ361=\"NA\",1,IF(AJ361<=AK361*(1+AL361),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D361=0,\"\",VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},{"$f":"IF(OR(MID(AN361,1,2)=\"\",MID(AN361,1,2)=\"NA\"),\"X\",MID(D361,MID(AN361,1,2),MID(AN361,3,2)))","v":"LSBTM1"},{"$f":"IF(MID(AN361,5,2)=\"\",\"\",MID(D361,MID(AN361,5,2),MID(AN361,7,2)))","v":"AL"},{"$f":"IF(MID(AN361,9,2)=\"\",\"\",MID(D361,MID(AN361,9,2),MID(AN361,11,2)))","v":"002"},{"$f":"IF(MID(AN361,13,2)=\"\",\"\",MID(D361,MID(AN361,13,2),MID(AN361,15,2)))","v":""},{"$f":"IF(MID(AN361,17,2)=\"\",\"\",MID(D361,MID(AN361,17,2),MID(AN361,19,2)))","v":""},{"$f":"IF(MID(AN361,21,2)=\"\",\"\",MID(D361,MID(AN361,21,2),MID(AN361,23,2)))","v":""},{"$f":"IF(MID(AN361,25,2)=\"\",\"\",MID(D361,MID(AN361,25,2),MID(AN361,27,2)))","v":""},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO361,AP361,AQ361,AR361,AS361,AT361,AU361),ValoresReferenciales!$A:$D,4,FALSE))","v":75.109018302053727},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW361),FALSE))","v":1},{"$f":"IF(AV361=\"NA\",\"NA\",IF(AW361=0,0,N361/AW361))","v":313.20999999999998},{"$f":"IFERROR(IF(OR(AX361=\"NA\",AM361=\"NC\"),1,IF(AX361<AV361,1,AV361/AX361)),100%)","v":0.2398040238244428},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B361,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B361,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B361,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH361*AY361*AZ361*BA361","v":75.109018302053727},{"$f":"+N361*AA361","v":313.20999999999998}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009080600,"DLABTM100001P000HOC3ALA006","2010-02-09","CERRO CAMA (P)",1,91.99,33.340000000000003,0,13.87,0,0,139.19999999999999,2547,0,{"$f":"IF(OR(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D362=0),\"NA\",IF($B362=\"DLABT\",MID($D362,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D362,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D362=0),\"NA\",IF(OR($B362=\"DLABT\",$B362=\"DLSBT\"),MID($D362,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D362,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q362=\"NA\",\"NA\",IF(Q362=0,\"SP\",R362/Q362))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D362=0),\"NA\",IF($B362=\"DLSBT\",MID($D362,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D362,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D362=0),\"NA\",MID($D362,m2Inicio+INDIRECT(B362),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D362=0),\"NA\",RIGHT($D362,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D362=0),\"NA\",RIGHT($D362,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W362=\"NA\",X362=\"NA\"),AND(W362=\"NA\",X362>CantTrbtOtCMin),AND(W362>CantTrbtOtCMin,X362=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V362<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E362<=FechaMin,E362>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H362<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N362=0,0,IF(OR(I362/N362<=MObraMin,I362/N362>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N362<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q362<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R362<=INDIRECT(VLOOKUP(B362,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y362*Z362*AA362*AB362*AC362*AD362*MAX(AE362,AF362)","v":0},{"$f":"N362*AG362","v":0},null,{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ362),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ362=\"NA\",1,IF(AJ362<=AK362*(1+AL362),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D362=0,\"\",VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN362,1,2)=\"\",MID(AN362,1,2)=\"NA\"),\"X\",MID(D362,MID(AN362,1,2),MID(AN362,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN362,5,2)=\"\",\"\",MID(D362,MID(AN362,5,2),MID(AN362,7,2)))","v":"HO"},{"$f":"IF(MID(AN362,9,2)=\"\",\"\",MID(D362,MID(AN362,9,2),MID(AN362,11,2)))","v":"3AL"},{"$f":"IF(MID(AN362,13,2)=\"\",\"\",MID(D362,MID(AN362,13,2),MID(AN362,15,2)))","v":"006"},{"$f":"IF(MID(AN362,17,2)=\"\",\"\",MID(D362,MID(AN362,17,2),MID(AN362,19,2)))","v":""},{"$f":"IF(MID(AN362,21,2)=\"\",\"\",MID(D362,MID(AN362,21,2),MID(AN362,23,2)))","v":""},{"$f":"IF(MID(AN362,25,2)=\"\",\"\",MID(D362,MID(AN362,25,2),MID(AN362,27,2)))","v":""},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO362,AP362,AQ362,AR362,AS362,AT362,AU362),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW362),FALSE))","v":1},{"$f":"IF(AV362=\"NA\",\"NA\",IF(AW362=0,0,N362/AW362))","v":139.19999999999999},{"$f":"IFERROR(IF(OR(AX362=\"NA\",AM362=\"NC\"),1,IF(AX362<AV362,1,AV362/AX362)),100%)","v":1},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B362,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B362,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B362,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH362*AY362*AZ362*BA362","v":0},{"$f":"+N362*AA362","v":139.19999999999999}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009080600,"DLABTM100035P001HOC3ALA1/0","2010-02-09","CERRO CAMA (P)",35,538.80999999999995,195.28,0,81.28,0,0,815.37,2548,0,{"$f":"IF(OR(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D363=0),\"NA\",IF($B363=\"DLABT\",MID($D363,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D363,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D363=0),\"NA\",IF(OR($B363=\"DLABT\",$B363=\"DLSBT\"),MID($D363,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D363,CondInicio,CondFin-CondInicio+1)*1))","v":35},{"$f":"IF(Q363=\"NA\",\"NA\",IF(Q363=0,\"SP\",R363/Q363))","v":35},{"$f":"IF(OR(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D363=0),\"NA\",IF($B363=\"DLSBT\",MID($D363,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D363,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D363=0),\"NA\",MID($D363,m2Inicio+INDIRECT(B363),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D363=0),\"NA\",RIGHT($D363,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D363=0),\"NA\",RIGHT($D363,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W363=\"NA\",X363=\"NA\"),AND(W363=\"NA\",X363>CantTrbtOtCMin),AND(W363>CantTrbtOtCMin,X363=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V363<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E363<=FechaMin,E363>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H363<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N363=0,0,IF(OR(I363/N363<=MObraMin,I363/N363>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N363<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q363<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R363<=INDIRECT(VLOOKUP(B363,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y363*Z363*AA363*AB363*AC363*AD363*MAX(AE363,AF363)","v":0},{"$f":"N363*AG363","v":0},null,{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ363),FALSE))","v":35},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ363=\"NA\",1,IF(AJ363<=AK363*(1+AL363),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D363=0,\"\",VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN363,1,2)=\"\",MID(AN363,1,2)=\"NA\"),\"X\",MID(D363,MID(AN363,1,2),MID(AN363,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN363,5,2)=\"\",\"\",MID(D363,MID(AN363,5,2),MID(AN363,7,2)))","v":"HO"},{"$f":"IF(MID(AN363,9,2)=\"\",\"\",MID(D363,MID(AN363,9,2),MID(AN363,11,2)))","v":"3AL"},{"$f":"IF(MID(AN363,13,2)=\"\",\"\",MID(D363,MID(AN363,13,2),MID(AN363,15,2)))","v":"1/0"},{"$f":"IF(MID(AN363,17,2)=\"\",\"\",MID(D363,MID(AN363,17,2),MID(AN363,19,2)))","v":""},{"$f":"IF(MID(AN363,21,2)=\"\",\"\",MID(D363,MID(AN363,21,2),MID(AN363,23,2)))","v":""},{"$f":"IF(MID(AN363,25,2)=\"\",\"\",MID(D363,MID(AN363,25,2),MID(AN363,27,2)))","v":""},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO363,AP363,AQ363,AR363,AS363,AT363,AU363),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW363),FALSE))","v":35},{"$f":"IF(AV363=\"NA\",\"NA\",IF(AW363=0,0,N363/AW363))","v":23.296285714285716},{"$f":"IFERROR(IF(OR(AX363=\"NA\",AM363=\"NC\"),1,IF(AX363<AV363,1,AV363/AX363)),100%)","v":0.74568476646366832},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B363,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B363,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B363,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH363*AY363*AZ363*BA363","v":0},{"$f":"+N363*AA363","v":815.37}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009080662,"DLABTM100080P001HOC3ALA006","2010-01-05","SANTA CLARA (P)",80,341.13,201.13,0,95.15,0,0,637.41,2123,0,{"$f":"IF(OR(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D364=0),\"NA\",IF($B364=\"DLABT\",MID($D364,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D364,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D364=0),\"NA\",IF(OR($B364=\"DLABT\",$B364=\"DLSBT\"),MID($D364,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D364,CondInicio,CondFin-CondInicio+1)*1))","v":80},{"$f":"IF(Q364=\"NA\",\"NA\",IF(Q364=0,\"SP\",R364/Q364))","v":80},{"$f":"IF(OR(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D364=0),\"NA\",IF($B364=\"DLSBT\",MID($D364,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D364,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D364=0),\"NA\",MID($D364,m2Inicio+INDIRECT(B364),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D364=0),\"NA\",RIGHT($D364,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D364=0),\"NA\",RIGHT($D364,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W364=\"NA\",X364=\"NA\"),AND(W364=\"NA\",X364>CantTrbtOtCMin),AND(W364>CantTrbtOtCMin,X364=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V364<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E364<=FechaMin,E364>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H364<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N364=0,0,IF(OR(I364/N364<=MObraMin,I364/N364>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N364<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q364<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R364<=INDIRECT(VLOOKUP(B364,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y364*Z364*AA364*AB364*AC364*AD364*MAX(AE364,AF364)","v":1},{"$f":"N364*AG364","v":637.41},null,{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ364),FALSE))","v":80},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ364=\"NA\",1,IF(AJ364<=AK364*(1+AL364),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D364=0,\"\",VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN364,1,2)=\"\",MID(AN364,1,2)=\"NA\"),\"X\",MID(D364,MID(AN364,1,2),MID(AN364,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN364,5,2)=\"\",\"\",MID(D364,MID(AN364,5,2),MID(AN364,7,2)))","v":"HO"},{"$f":"IF(MID(AN364,9,2)=\"\",\"\",MID(D364,MID(AN364,9,2),MID(AN364,11,2)))","v":"3AL"},{"$f":"IF(MID(AN364,13,2)=\"\",\"\",MID(D364,MID(AN364,13,2),MID(AN364,15,2)))","v":"006"},{"$f":"IF(MID(AN364,17,2)=\"\",\"\",MID(D364,MID(AN364,17,2),MID(AN364,19,2)))","v":""},{"$f":"IF(MID(AN364,21,2)=\"\",\"\",MID(D364,MID(AN364,21,2),MID(AN364,23,2)))","v":""},{"$f":"IF(MID(AN364,25,2)=\"\",\"\",MID(D364,MID(AN364,25,2),MID(AN364,27,2)))","v":""},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO364,AP364,AQ364,AR364,AS364,AT364,AU364),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW364),FALSE))","v":80},{"$f":"IF(AV364=\"NA\",\"NA\",IF(AW364=0,0,N364/AW364))","v":7.967625},{"$f":"IFERROR(IF(OR(AX364=\"NA\",AM364=\"NC\"),1,IF(AX364<AV364,1,AV364/AX364)),100%)","v":1},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B364,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B364,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B364,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH364*AY364*AZ364*BA364","v":637.41},{"$f":"+N364*AA364","v":637.41}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009080680,"DLABTM100039P001HOC3ALA006","2010-01-05","LA BONGA CENTRO",39,311.08999999999997,164.51,0,60.09,0,0,535.69000000000005,157,0,{"$f":"IF(OR(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D365=0),\"NA\",IF($B365=\"DLABT\",MID($D365,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D365,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D365=0),\"NA\",IF(OR($B365=\"DLABT\",$B365=\"DLSBT\"),MID($D365,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D365,CondInicio,CondFin-CondInicio+1)*1))","v":39},{"$f":"IF(Q365=\"NA\",\"NA\",IF(Q365=0,\"SP\",R365/Q365))","v":39},{"$f":"IF(OR(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D365=0),\"NA\",IF($B365=\"DLSBT\",MID($D365,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D365,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D365=0),\"NA\",MID($D365,m2Inicio+INDIRECT(B365),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D365=0),\"NA\",RIGHT($D365,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D365=0),\"NA\",RIGHT($D365,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W365=\"NA\",X365=\"NA\"),AND(W365=\"NA\",X365>CantTrbtOtCMin),AND(W365>CantTrbtOtCMin,X365=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V365<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E365<=FechaMin,E365>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H365<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N365=0,0,IF(OR(I365/N365<=MObraMin,I365/N365>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N365<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q365<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R365<=INDIRECT(VLOOKUP(B365,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y365*Z365*AA365*AB365*AC365*AD365*MAX(AE365,AF365)","v":0},{"$f":"N365*AG365","v":0},null,{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ365),FALSE))","v":39},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ365=\"NA\",1,IF(AJ365<=AK365*(1+AL365),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D365=0,\"\",VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN365,1,2)=\"\",MID(AN365,1,2)=\"NA\"),\"X\",MID(D365,MID(AN365,1,2),MID(AN365,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN365,5,2)=\"\",\"\",MID(D365,MID(AN365,5,2),MID(AN365,7,2)))","v":"HO"},{"$f":"IF(MID(AN365,9,2)=\"\",\"\",MID(D365,MID(AN365,9,2),MID(AN365,11,2)))","v":"3AL"},{"$f":"IF(MID(AN365,13,2)=\"\",\"\",MID(D365,MID(AN365,13,2),MID(AN365,15,2)))","v":"006"},{"$f":"IF(MID(AN365,17,2)=\"\",\"\",MID(D365,MID(AN365,17,2),MID(AN365,19,2)))","v":""},{"$f":"IF(MID(AN365,21,2)=\"\",\"\",MID(D365,MID(AN365,21,2),MID(AN365,23,2)))","v":""},{"$f":"IF(MID(AN365,25,2)=\"\",\"\",MID(D365,MID(AN365,25,2),MID(AN365,27,2)))","v":""},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO365,AP365,AQ365,AR365,AS365,AT365,AU365),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW365),FALSE))","v":39},{"$f":"IF(AV365=\"NA\",\"NA\",IF(AW365=0,0,N365/AW365))","v":13.735641025641026},{"$f":"IFERROR(IF(OR(AX365=\"NA\",AM365=\"NC\"),1,IF(AX365<AV365,1,AV365/AX365)),100%)","v":1},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B365,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B365,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B365,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH365*AY365*AZ365*BA365","v":0},{"$f":"+N365*AA365","v":535.69000000000005}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009080727,"DLABTM100014P000HOC3ALA006","2010-01-26","LIDICE",14,321.69,114.89,0,43.92,0,0,480.5,2151,0,{"$f":"IF(OR(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D366=0),\"NA\",IF($B366=\"DLABT\",MID($D366,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D366,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D366=0),\"NA\",IF(OR($B366=\"DLABT\",$B366=\"DLSBT\"),MID($D366,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D366,CondInicio,CondFin-CondInicio+1)*1))","v":14},{"$f":"IF(Q366=\"NA\",\"NA\",IF(Q366=0,\"SP\",R366/Q366))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D366=0),\"NA\",IF($B366=\"DLSBT\",MID($D366,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D366,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D366=0),\"NA\",MID($D366,m2Inicio+INDIRECT(B366),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D366=0),\"NA\",RIGHT($D366,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D366=0),\"NA\",RIGHT($D366,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W366=\"NA\",X366=\"NA\"),AND(W366=\"NA\",X366>CantTrbtOtCMin),AND(W366>CantTrbtOtCMin,X366=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V366<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E366<=FechaMin,E366>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H366<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N366=0,0,IF(OR(I366/N366<=MObraMin,I366/N366>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N366<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q366<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R366<=INDIRECT(VLOOKUP(B366,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y366*Z366*AA366*AB366*AC366*AD366*MAX(AE366,AF366)","v":0},{"$f":"N366*AG366","v":0},null,{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ366),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ366=\"NA\",1,IF(AJ366<=AK366*(1+AL366),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D366=0,\"\",VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN366,1,2)=\"\",MID(AN366,1,2)=\"NA\"),\"X\",MID(D366,MID(AN366,1,2),MID(AN366,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN366,5,2)=\"\",\"\",MID(D366,MID(AN366,5,2),MID(AN366,7,2)))","v":"HO"},{"$f":"IF(MID(AN366,9,2)=\"\",\"\",MID(D366,MID(AN366,9,2),MID(AN366,11,2)))","v":"3AL"},{"$f":"IF(MID(AN366,13,2)=\"\",\"\",MID(D366,MID(AN366,13,2),MID(AN366,15,2)))","v":"006"},{"$f":"IF(MID(AN366,17,2)=\"\",\"\",MID(D366,MID(AN366,17,2),MID(AN366,19,2)))","v":""},{"$f":"IF(MID(AN366,21,2)=\"\",\"\",MID(D366,MID(AN366,21,2),MID(AN366,23,2)))","v":""},{"$f":"IF(MID(AN366,25,2)=\"\",\"\",MID(D366,MID(AN366,25,2),MID(AN366,27,2)))","v":""},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO366,AP366,AQ366,AR366,AS366,AT366,AU366),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW366),FALSE))","v":14},{"$f":"IF(AV366=\"NA\",\"NA\",IF(AW366=0,0,N366/AW366))","v":34.321428571428569},{"$f":"IFERROR(IF(OR(AX366=\"NA\",AM366=\"NC\"),1,IF(AX366<AV366,1,AV366/AX366)),100%)","v":1},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B366,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B366,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B366,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH366*AY366*AZ366*BA366","v":0},{"$f":"+N366*AA366","v":480.5}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009080727,"DLABTM100019P001HOC3ALA1/0","2010-01-26","LIDICE",19,375.3,134.04,0,51.23,0,0,560.57000000000005,2152,0,{"$f":"IF(OR(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D367=0),\"NA\",IF($B367=\"DLABT\",MID($D367,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D367,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D367=0),\"NA\",IF(OR($B367=\"DLABT\",$B367=\"DLSBT\"),MID($D367,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D367,CondInicio,CondFin-CondInicio+1)*1))","v":19},{"$f":"IF(Q367=\"NA\",\"NA\",IF(Q367=0,\"SP\",R367/Q367))","v":19},{"$f":"IF(OR(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D367=0),\"NA\",IF($B367=\"DLSBT\",MID($D367,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D367,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D367=0),\"NA\",MID($D367,m2Inicio+INDIRECT(B367),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D367=0),\"NA\",RIGHT($D367,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D367=0),\"NA\",RIGHT($D367,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W367=\"NA\",X367=\"NA\"),AND(W367=\"NA\",X367>CantTrbtOtCMin),AND(W367>CantTrbtOtCMin,X367=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V367<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E367<=FechaMin,E367>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H367<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N367=0,0,IF(OR(I367/N367<=MObraMin,I367/N367>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N367<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q367<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R367<=INDIRECT(VLOOKUP(B367,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y367*Z367*AA367*AB367*AC367*AD367*MAX(AE367,AF367)","v":0},{"$f":"N367*AG367","v":0},null,{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ367),FALSE))","v":19},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ367=\"NA\",1,IF(AJ367<=AK367*(1+AL367),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D367=0,\"\",VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN367,1,2)=\"\",MID(AN367,1,2)=\"NA\"),\"X\",MID(D367,MID(AN367,1,2),MID(AN367,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN367,5,2)=\"\",\"\",MID(D367,MID(AN367,5,2),MID(AN367,7,2)))","v":"HO"},{"$f":"IF(MID(AN367,9,2)=\"\",\"\",MID(D367,MID(AN367,9,2),MID(AN367,11,2)))","v":"3AL"},{"$f":"IF(MID(AN367,13,2)=\"\",\"\",MID(D367,MID(AN367,13,2),MID(AN367,15,2)))","v":"1/0"},{"$f":"IF(MID(AN367,17,2)=\"\",\"\",MID(D367,MID(AN367,17,2),MID(AN367,19,2)))","v":""},{"$f":"IF(MID(AN367,21,2)=\"\",\"\",MID(D367,MID(AN367,21,2),MID(AN367,23,2)))","v":""},{"$f":"IF(MID(AN367,25,2)=\"\",\"\",MID(D367,MID(AN367,25,2),MID(AN367,27,2)))","v":""},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO367,AP367,AQ367,AR367,AS367,AT367,AU367),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW367),FALSE))","v":19},{"$f":"IF(AV367=\"NA\",\"NA\",IF(AW367=0,0,N367/AW367))","v":29.50368421052632},{"$f":"IFERROR(IF(OR(AX367=\"NA\",AM367=\"NC\"),1,IF(AX367<AV367,1,AV367/AX367)),100%)","v":0.58879715659816378},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B367,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B367,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B367,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH367*AY367*AZ367*BA367","v":0},{"$f":"+N367*AA367","v":560.57000000000005}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009080742,"DLABTM100046P001HOC3ALA006","2010-02-05","POTRERO GRANDE",46,387.74,172.13,0,95.15,0,0,655.02,1038,0,{"$f":"IF(OR(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D368=0),\"NA\",IF($B368=\"DLABT\",MID($D368,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D368,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D368=0),\"NA\",IF(OR($B368=\"DLABT\",$B368=\"DLSBT\"),MID($D368,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D368,CondInicio,CondFin-CondInicio+1)*1))","v":46},{"$f":"IF(Q368=\"NA\",\"NA\",IF(Q368=0,\"SP\",R368/Q368))","v":46},{"$f":"IF(OR(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D368=0),\"NA\",IF($B368=\"DLSBT\",MID($D368,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D368,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D368=0),\"NA\",MID($D368,m2Inicio+INDIRECT(B368),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D368=0),\"NA\",RIGHT($D368,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D368=0),\"NA\",RIGHT($D368,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W368=\"NA\",X368=\"NA\"),AND(W368=\"NA\",X368>CantTrbtOtCMin),AND(W368>CantTrbtOtCMin,X368=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V368<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E368<=FechaMin,E368>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H368<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N368=0,0,IF(OR(I368/N368<=MObraMin,I368/N368>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N368<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q368<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R368<=INDIRECT(VLOOKUP(B368,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y368*Z368*AA368*AB368*AC368*AD368*MAX(AE368,AF368)","v":0},{"$f":"N368*AG368","v":0},null,{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ368),FALSE))","v":46},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ368=\"NA\",1,IF(AJ368<=AK368*(1+AL368),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D368=0,\"\",VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN368,1,2)=\"\",MID(AN368,1,2)=\"NA\"),\"X\",MID(D368,MID(AN368,1,2),MID(AN368,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN368,5,2)=\"\",\"\",MID(D368,MID(AN368,5,2),MID(AN368,7,2)))","v":"HO"},{"$f":"IF(MID(AN368,9,2)=\"\",\"\",MID(D368,MID(AN368,9,2),MID(AN368,11,2)))","v":"3AL"},{"$f":"IF(MID(AN368,13,2)=\"\",\"\",MID(D368,MID(AN368,13,2),MID(AN368,15,2)))","v":"006"},{"$f":"IF(MID(AN368,17,2)=\"\",\"\",MID(D368,MID(AN368,17,2),MID(AN368,19,2)))","v":""},{"$f":"IF(MID(AN368,21,2)=\"\",\"\",MID(D368,MID(AN368,21,2),MID(AN368,23,2)))","v":""},{"$f":"IF(MID(AN368,25,2)=\"\",\"\",MID(D368,MID(AN368,25,2),MID(AN368,27,2)))","v":""},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO368,AP368,AQ368,AR368,AS368,AT368,AU368),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW368),FALSE))","v":46},{"$f":"IF(AV368=\"NA\",\"NA\",IF(AW368=0,0,N368/AW368))","v":14.239565217391304},{"$f":"IFERROR(IF(OR(AX368=\"NA\",AM368=\"NC\"),1,IF(AX368<AV368,1,AV368/AX368)),100%)","v":1},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B368,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B368,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B368,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH368*AY368*AZ368*BA368","v":0},{"$f":"+N368*AA368","v":655.02}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009090014,"DLABTM100000P000HOC1CUA004","2010-01-29","RESIDENCIAL NUE",0,123.95,23.92,0,0,0,0,147.87,1002,0,{"$f":"IF(OR(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D369=0),\"NA\",IF($B369=\"DLABT\",MID($D369,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D369,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D369=0),\"NA\",IF(OR($B369=\"DLABT\",$B369=\"DLSBT\"),MID($D369,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D369,CondInicio,CondFin-CondInicio+1)*1))","v":0},{"$f":"IF(Q369=\"NA\",\"NA\",IF(Q369=0,\"SP\",R369/Q369))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D369=0),\"NA\",IF($B369=\"DLSBT\",MID($D369,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D369,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D369=0),\"NA\",MID($D369,m2Inicio+INDIRECT(B369),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D369=0),\"NA\",RIGHT($D369,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D369=0),\"NA\",RIGHT($D369,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W369=\"NA\",X369=\"NA\"),AND(W369=\"NA\",X369>CantTrbtOtCMin),AND(W369>CantTrbtOtCMin,X369=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V369<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E369<=FechaMin,E369>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H369<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N369=0,0,IF(OR(I369/N369<=MObraMin,I369/N369>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N369<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q369<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R369<=INDIRECT(VLOOKUP(B369,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y369*Z369*AA369*AB369*AC369*AD369*MAX(AE369,AF369)","v":0},{"$f":"N369*AG369","v":0},null,{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ369),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ369=\"NA\",1,IF(AJ369<=AK369*(1+AL369),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D369=0,\"\",VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN369,1,2)=\"\",MID(AN369,1,2)=\"NA\"),\"X\",MID(D369,MID(AN369,1,2),MID(AN369,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN369,5,2)=\"\",\"\",MID(D369,MID(AN369,5,2),MID(AN369,7,2)))","v":"HO"},{"$f":"IF(MID(AN369,9,2)=\"\",\"\",MID(D369,MID(AN369,9,2),MID(AN369,11,2)))","v":"1CU"},{"$f":"IF(MID(AN369,13,2)=\"\",\"\",MID(D369,MID(AN369,13,2),MID(AN369,15,2)))","v":"004"},{"$f":"IF(MID(AN369,17,2)=\"\",\"\",MID(D369,MID(AN369,17,2),MID(AN369,19,2)))","v":""},{"$f":"IF(MID(AN369,21,2)=\"\",\"\",MID(D369,MID(AN369,21,2),MID(AN369,23,2)))","v":""},{"$f":"IF(MID(AN369,25,2)=\"\",\"\",MID(D369,MID(AN369,25,2),MID(AN369,27,2)))","v":""},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO369,AP369,AQ369,AR369,AS369,AT369,AU369),ValoresReferenciales!$A:$D,4,FALSE))","v":21.290066595259162},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW369),FALSE))","v":0},{"$f":"IF(AV369=\"NA\",\"NA\",IF(AW369=0,0,N369/AW369))","v":0},{"$f":"IFERROR(IF(OR(AX369=\"NA\",AM369=\"NC\"),1,IF(AX369<AV369,1,AV369/AX369)),100%)","v":1},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B369,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B369,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B369,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH369*AY369*AZ369*BA369","v":0},{"$f":"+N369*AA369","v":147.87}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009090014,"DLABTM100108P001HOC3ALA006","2010-01-29","RESIDENCIAL NUE",108,2370.65,457.44,0,0,0,0,2828.09,1003,0,{"$f":"IF(OR(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D370=0),\"NA\",IF($B370=\"DLABT\",MID($D370,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D370,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D370=0),\"NA\",IF(OR($B370=\"DLABT\",$B370=\"DLSBT\"),MID($D370,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D370,CondInicio,CondFin-CondInicio+1)*1))","v":108},{"$f":"IF(Q370=\"NA\",\"NA\",IF(Q370=0,\"SP\",R370/Q370))","v":108},{"$f":"IF(OR(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D370=0),\"NA\",IF($B370=\"DLSBT\",MID($D370,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D370,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D370=0),\"NA\",MID($D370,m2Inicio+INDIRECT(B370),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D370=0),\"NA\",RIGHT($D370,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D370=0),\"NA\",RIGHT($D370,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W370=\"NA\",X370=\"NA\"),AND(W370=\"NA\",X370>CantTrbtOtCMin),AND(W370>CantTrbtOtCMin,X370=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V370<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E370<=FechaMin,E370>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H370<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N370=0,0,IF(OR(I370/N370<=MObraMin,I370/N370>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N370<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q370<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R370<=INDIRECT(VLOOKUP(B370,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y370*Z370*AA370*AB370*AC370*AD370*MAX(AE370,AF370)","v":1},{"$f":"N370*AG370","v":2828.09},null,{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ370),FALSE))","v":108},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ370=\"NA\",1,IF(AJ370<=AK370*(1+AL370),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D370=0,\"\",VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN370,1,2)=\"\",MID(AN370,1,2)=\"NA\"),\"X\",MID(D370,MID(AN370,1,2),MID(AN370,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN370,5,2)=\"\",\"\",MID(D370,MID(AN370,5,2),MID(AN370,7,2)))","v":"HO"},{"$f":"IF(MID(AN370,9,2)=\"\",\"\",MID(D370,MID(AN370,9,2),MID(AN370,11,2)))","v":"3AL"},{"$f":"IF(MID(AN370,13,2)=\"\",\"\",MID(D370,MID(AN370,13,2),MID(AN370,15,2)))","v":"006"},{"$f":"IF(MID(AN370,17,2)=\"\",\"\",MID(D370,MID(AN370,17,2),MID(AN370,19,2)))","v":""},{"$f":"IF(MID(AN370,21,2)=\"\",\"\",MID(D370,MID(AN370,21,2),MID(AN370,23,2)))","v":""},{"$f":"IF(MID(AN370,25,2)=\"\",\"\",MID(D370,MID(AN370,25,2),MID(AN370,27,2)))","v":""},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO370,AP370,AQ370,AR370,AS370,AT370,AU370),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW370),FALSE))","v":108},{"$f":"IF(AV370=\"NA\",\"NA\",IF(AW370=0,0,N370/AW370))","v":26.186018518518519},{"$f":"IFERROR(IF(OR(AX370=\"NA\",AM370=\"NC\"),1,IF(AX370<AV370,1,AV370/AX370)),100%)","v":1},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B370,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B370,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B370,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH370*AY370*AZ370*BA370","v":2828.09},{"$f":"+N370*AA370","v":2828.09}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009090014,"DLABTM100346P001HOC3ALA1/0","2010-01-29","RESIDENCIAL NUE",346,4253.2299999999996,820.7,0,0,0,0,5073.93,1004,0,{"$f":"IF(OR(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D371=0),\"NA\",IF($B371=\"DLABT\",MID($D371,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D371,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D371=0),\"NA\",IF(OR($B371=\"DLABT\",$B371=\"DLSBT\"),MID($D371,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D371,CondInicio,CondFin-CondInicio+1)*1))","v":346},{"$f":"IF(Q371=\"NA\",\"NA\",IF(Q371=0,\"SP\",R371/Q371))","v":346},{"$f":"IF(OR(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D371=0),\"NA\",IF($B371=\"DLSBT\",MID($D371,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D371,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D371=0),\"NA\",MID($D371,m2Inicio+INDIRECT(B371),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D371=0),\"NA\",RIGHT($D371,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D371=0),\"NA\",RIGHT($D371,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W371=\"NA\",X371=\"NA\"),AND(W371=\"NA\",X371>CantTrbtOtCMin),AND(W371>CantTrbtOtCMin,X371=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V371<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E371<=FechaMin,E371>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H371<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N371=0,0,IF(OR(I371/N371<=MObraMin,I371/N371>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N371<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q371<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R371<=INDIRECT(VLOOKUP(B371,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y371*Z371*AA371*AB371*AC371*AD371*MAX(AE371,AF371)","v":1},{"$f":"N371*AG371","v":5073.93},null,{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ371),FALSE))","v":346},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ371=\"NA\",1,IF(AJ371<=AK371*(1+AL371),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D371=0,\"\",VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN371,1,2)=\"\",MID(AN371,1,2)=\"NA\"),\"X\",MID(D371,MID(AN371,1,2),MID(AN371,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN371,5,2)=\"\",\"\",MID(D371,MID(AN371,5,2),MID(AN371,7,2)))","v":"HO"},{"$f":"IF(MID(AN371,9,2)=\"\",\"\",MID(D371,MID(AN371,9,2),MID(AN371,11,2)))","v":"3AL"},{"$f":"IF(MID(AN371,13,2)=\"\",\"\",MID(D371,MID(AN371,13,2),MID(AN371,15,2)))","v":"1/0"},{"$f":"IF(MID(AN371,17,2)=\"\",\"\",MID(D371,MID(AN371,17,2),MID(AN371,19,2)))","v":""},{"$f":"IF(MID(AN371,21,2)=\"\",\"\",MID(D371,MID(AN371,21,2),MID(AN371,23,2)))","v":""},{"$f":"IF(MID(AN371,25,2)=\"\",\"\",MID(D371,MID(AN371,25,2),MID(AN371,27,2)))","v":""},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO371,AP371,AQ371,AR371,AS371,AT371,AU371),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW371),FALSE))","v":346},{"$f":"IF(AV371=\"NA\",\"NA\",IF(AW371=0,0,N371/AW371))","v":14.664537572254336},{"$f":"IFERROR(IF(OR(AX371=\"NA\",AM371=\"NC\"),1,IF(AX371<AV371,1,AV371/AX371)),100%)","v":1},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B371,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B371,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B371,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH371*AY371*AZ371*BA371","v":5073.93},{"$f":"+N371*AA371","v":5073.93}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009090015,"DLABTM100175P001HOC3ALA1/0","2010-02-05","PUERTO CAIMITO",175,2376.77,377.35,0,0,0,0,2754.12,2844,0,{"$f":"IF(OR(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D372=0),\"NA\",IF($B372=\"DLABT\",MID($D372,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D372,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D372=0),\"NA\",IF(OR($B372=\"DLABT\",$B372=\"DLSBT\"),MID($D372,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D372,CondInicio,CondFin-CondInicio+1)*1))","v":175},{"$f":"IF(Q372=\"NA\",\"NA\",IF(Q372=0,\"SP\",R372/Q372))","v":175},{"$f":"IF(OR(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D372=0),\"NA\",IF($B372=\"DLSBT\",MID($D372,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D372,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D372=0),\"NA\",MID($D372,m2Inicio+INDIRECT(B372),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D372=0),\"NA\",RIGHT($D372,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D372=0),\"NA\",RIGHT($D372,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W372=\"NA\",X372=\"NA\"),AND(W372=\"NA\",X372>CantTrbtOtCMin),AND(W372>CantTrbtOtCMin,X372=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V372<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E372<=FechaMin,E372>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H372<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N372=0,0,IF(OR(I372/N372<=MObraMin,I372/N372>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N372<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q372<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R372<=INDIRECT(VLOOKUP(B372,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y372*Z372*AA372*AB372*AC372*AD372*MAX(AE372,AF372)","v":1},{"$f":"N372*AG372","v":2754.12},null,{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ372),FALSE))","v":175},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ372=\"NA\",1,IF(AJ372<=AK372*(1+AL372),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D372=0,\"\",VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN372,1,2)=\"\",MID(AN372,1,2)=\"NA\"),\"X\",MID(D372,MID(AN372,1,2),MID(AN372,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN372,5,2)=\"\",\"\",MID(D372,MID(AN372,5,2),MID(AN372,7,2)))","v":"HO"},{"$f":"IF(MID(AN372,9,2)=\"\",\"\",MID(D372,MID(AN372,9,2),MID(AN372,11,2)))","v":"3AL"},{"$f":"IF(MID(AN372,13,2)=\"\",\"\",MID(D372,MID(AN372,13,2),MID(AN372,15,2)))","v":"1/0"},{"$f":"IF(MID(AN372,17,2)=\"\",\"\",MID(D372,MID(AN372,17,2),MID(AN372,19,2)))","v":""},{"$f":"IF(MID(AN372,21,2)=\"\",\"\",MID(D372,MID(AN372,21,2),MID(AN372,23,2)))","v":""},{"$f":"IF(MID(AN372,25,2)=\"\",\"\",MID(D372,MID(AN372,25,2),MID(AN372,27,2)))","v":""},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO372,AP372,AQ372,AR372,AS372,AT372,AU372),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW372),FALSE))","v":175},{"$f":"IF(AV372=\"NA\",\"NA\",IF(AW372=0,0,N372/AW372))","v":15.737828571428571},{"$f":"IFERROR(IF(OR(AX372=\"NA\",AM372=\"NC\"),1,IF(AX372<AV372,1,AV372/AX372)),100%)","v":1},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B372,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B372,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B372,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH372*AY372*AZ372*BA372","v":2754.12},{"$f":"+N372*AA372","v":2754.12}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009090040,"DLABTM100090P001HOC3ALA006","2010-01-26","VERACRUZ",90,421.58,265.26,0,195.3,0,0,882.14,2107,0,{"$f":"IF(OR(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D373=0),\"NA\",IF($B373=\"DLABT\",MID($D373,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D373,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D373=0),\"NA\",IF(OR($B373=\"DLABT\",$B373=\"DLSBT\"),MID($D373,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D373,CondInicio,CondFin-CondInicio+1)*1))","v":90},{"$f":"IF(Q373=\"NA\",\"NA\",IF(Q373=0,\"SP\",R373/Q373))","v":90},{"$f":"IF(OR(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D373=0),\"NA\",IF($B373=\"DLSBT\",MID($D373,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D373,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D373=0),\"NA\",MID($D373,m2Inicio+INDIRECT(B373),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D373=0),\"NA\",RIGHT($D373,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D373=0),\"NA\",RIGHT($D373,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W373=\"NA\",X373=\"NA\"),AND(W373=\"NA\",X373>CantTrbtOtCMin),AND(W373>CantTrbtOtCMin,X373=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V373<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E373<=FechaMin,E373>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H373<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N373=0,0,IF(OR(I373/N373<=MObraMin,I373/N373>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N373<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q373<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R373<=INDIRECT(VLOOKUP(B373,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y373*Z373*AA373*AB373*AC373*AD373*MAX(AE373,AF373)","v":1},{"$f":"N373*AG373","v":882.14},null,{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ373),FALSE))","v":90},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ373=\"NA\",1,IF(AJ373<=AK373*(1+AL373),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D373=0,\"\",VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN373,1,2)=\"\",MID(AN373,1,2)=\"NA\"),\"X\",MID(D373,MID(AN373,1,2),MID(AN373,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN373,5,2)=\"\",\"\",MID(D373,MID(AN373,5,2),MID(AN373,7,2)))","v":"HO"},{"$f":"IF(MID(AN373,9,2)=\"\",\"\",MID(D373,MID(AN373,9,2),MID(AN373,11,2)))","v":"3AL"},{"$f":"IF(MID(AN373,13,2)=\"\",\"\",MID(D373,MID(AN373,13,2),MID(AN373,15,2)))","v":"006"},{"$f":"IF(MID(AN373,17,2)=\"\",\"\",MID(D373,MID(AN373,17,2),MID(AN373,19,2)))","v":""},{"$f":"IF(MID(AN373,21,2)=\"\",\"\",MID(D373,MID(AN373,21,2),MID(AN373,23,2)))","v":""},{"$f":"IF(MID(AN373,25,2)=\"\",\"\",MID(D373,MID(AN373,25,2),MID(AN373,27,2)))","v":""},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO373,AP373,AQ373,AR373,AS373,AT373,AU373),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW373),FALSE))","v":90},{"$f":"IF(AV373=\"NA\",\"NA\",IF(AW373=0,0,N373/AW373))","v":9.8015555555555558},{"$f":"IFERROR(IF(OR(AX373=\"NA\",AM373=\"NC\"),1,IF(AX373<AV373,1,AV373/AX373)),100%)","v":1},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B373,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B373,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B373,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH373*AY373*AZ373*BA373","v":882.14},{"$f":"+N373*AA373","v":882.14}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009090054,"DLABTM100058P001HOC3ALA006","2010-02-02","CAIMITILLO",58,308.22000000000003,192.62,0,195.3,0,0,696.14,1852,0,{"$f":"IF(OR(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D374=0),\"NA\",IF($B374=\"DLABT\",MID($D374,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D374,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D374=0),\"NA\",IF(OR($B374=\"DLABT\",$B374=\"DLSBT\"),MID($D374,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D374,CondInicio,CondFin-CondInicio+1)*1))","v":58},{"$f":"IF(Q374=\"NA\",\"NA\",IF(Q374=0,\"SP\",R374/Q374))","v":58},{"$f":"IF(OR(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D374=0),\"NA\",IF($B374=\"DLSBT\",MID($D374,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D374,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D374=0),\"NA\",MID($D374,m2Inicio+INDIRECT(B374),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D374=0),\"NA\",RIGHT($D374,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D374=0),\"NA\",RIGHT($D374,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W374=\"NA\",X374=\"NA\"),AND(W374=\"NA\",X374>CantTrbtOtCMin),AND(W374>CantTrbtOtCMin,X374=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V374<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E374<=FechaMin,E374>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H374<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N374=0,0,IF(OR(I374/N374<=MObraMin,I374/N374>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N374<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q374<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R374<=INDIRECT(VLOOKUP(B374,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y374*Z374*AA374*AB374*AC374*AD374*MAX(AE374,AF374)","v":1},{"$f":"N374*AG374","v":696.14},null,{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ374),FALSE))","v":58},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ374=\"NA\",1,IF(AJ374<=AK374*(1+AL374),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D374=0,\"\",VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN374,1,2)=\"\",MID(AN374,1,2)=\"NA\"),\"X\",MID(D374,MID(AN374,1,2),MID(AN374,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN374,5,2)=\"\",\"\",MID(D374,MID(AN374,5,2),MID(AN374,7,2)))","v":"HO"},{"$f":"IF(MID(AN374,9,2)=\"\",\"\",MID(D374,MID(AN374,9,2),MID(AN374,11,2)))","v":"3AL"},{"$f":"IF(MID(AN374,13,2)=\"\",\"\",MID(D374,MID(AN374,13,2),MID(AN374,15,2)))","v":"006"},{"$f":"IF(MID(AN374,17,2)=\"\",\"\",MID(D374,MID(AN374,17,2),MID(AN374,19,2)))","v":""},{"$f":"IF(MID(AN374,21,2)=\"\",\"\",MID(D374,MID(AN374,21,2),MID(AN374,23,2)))","v":""},{"$f":"IF(MID(AN374,25,2)=\"\",\"\",MID(D374,MID(AN374,25,2),MID(AN374,27,2)))","v":""},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO374,AP374,AQ374,AR374,AS374,AT374,AU374),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW374),FALSE))","v":58},{"$f":"IF(AV374=\"NA\",\"NA\",IF(AW374=0,0,N374/AW374))","v":12.002413793103448},{"$f":"IFERROR(IF(OR(AX374=\"NA\",AM374=\"NC\"),1,IF(AX374<AV374,1,AV374/AX374)),100%)","v":1},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B374,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B374,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B374,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH374*AY374*AZ374*BA374","v":696.14},{"$f":"+N374*AA374","v":696.14}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009090065,"DLABTM100009P001HOC3ALA1/0","2010-03-01","LAS UVAS",9,52.23,20.350000000000001,0,0,0,0,72.58,1667,0,{"$f":"IF(OR(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D375=0),\"NA\",IF($B375=\"DLABT\",MID($D375,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D375,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D375=0),\"NA\",IF(OR($B375=\"DLABT\",$B375=\"DLSBT\"),MID($D375,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D375,CondInicio,CondFin-CondInicio+1)*1))","v":9},{"$f":"IF(Q375=\"NA\",\"NA\",IF(Q375=0,\"SP\",R375/Q375))","v":9},{"$f":"IF(OR(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D375=0),\"NA\",IF($B375=\"DLSBT\",MID($D375,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D375,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D375=0),\"NA\",MID($D375,m2Inicio+INDIRECT(B375),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D375=0),\"NA\",RIGHT($D375,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D375=0),\"NA\",RIGHT($D375,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W375=\"NA\",X375=\"NA\"),AND(W375=\"NA\",X375>CantTrbtOtCMin),AND(W375>CantTrbtOtCMin,X375=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V375<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E375<=FechaMin,E375>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H375<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N375=0,0,IF(OR(I375/N375<=MObraMin,I375/N375>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N375<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q375<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R375<=INDIRECT(VLOOKUP(B375,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y375*Z375*AA375*AB375*AC375*AD375*MAX(AE375,AF375)","v":0},{"$f":"N375*AG375","v":0},null,{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ375),FALSE))","v":9},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ375=\"NA\",1,IF(AJ375<=AK375*(1+AL375),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D375=0,\"\",VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN375,1,2)=\"\",MID(AN375,1,2)=\"NA\"),\"X\",MID(D375,MID(AN375,1,2),MID(AN375,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN375,5,2)=\"\",\"\",MID(D375,MID(AN375,5,2),MID(AN375,7,2)))","v":"HO"},{"$f":"IF(MID(AN375,9,2)=\"\",\"\",MID(D375,MID(AN375,9,2),MID(AN375,11,2)))","v":"3AL"},{"$f":"IF(MID(AN375,13,2)=\"\",\"\",MID(D375,MID(AN375,13,2),MID(AN375,15,2)))","v":"1/0"},{"$f":"IF(MID(AN375,17,2)=\"\",\"\",MID(D375,MID(AN375,17,2),MID(AN375,19,2)))","v":""},{"$f":"IF(MID(AN375,21,2)=\"\",\"\",MID(D375,MID(AN375,21,2),MID(AN375,23,2)))","v":""},{"$f":"IF(MID(AN375,25,2)=\"\",\"\",MID(D375,MID(AN375,25,2),MID(AN375,27,2)))","v":""},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO375,AP375,AQ375,AR375,AS375,AT375,AU375),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW375),FALSE))","v":9},{"$f":"IF(AV375=\"NA\",\"NA\",IF(AW375=0,0,N375/AW375))","v":8.0644444444444439},{"$f":"IFERROR(IF(OR(AX375=\"NA\",AM375=\"NC\"),1,IF(AX375<AV375,1,AV375/AX375)),100%)","v":1},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B375,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B375,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B375,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH375*AY375*AZ375*BA375","v":0},{"$f":"+N375*AA375","v":72.58}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009090109,"DLABTM100002P000HOC3ALA006","2010-02-01","POTRERO GRANDE",2,194.44,68.709999999999994,0,53.02,0,0,316.17,480,0,{"$f":"IF(OR(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D376=0),\"NA\",IF($B376=\"DLABT\",MID($D376,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D376,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D376=0),\"NA\",IF(OR($B376=\"DLABT\",$B376=\"DLSBT\"),MID($D376,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D376,CondInicio,CondFin-CondInicio+1)*1))","v":2},{"$f":"IF(Q376=\"NA\",\"NA\",IF(Q376=0,\"SP\",R376/Q376))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D376=0),\"NA\",IF($B376=\"DLSBT\",MID($D376,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D376,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D376=0),\"NA\",MID($D376,m2Inicio+INDIRECT(B376),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D376=0),\"NA\",RIGHT($D376,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D376=0),\"NA\",RIGHT($D376,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W376=\"NA\",X376=\"NA\"),AND(W376=\"NA\",X376>CantTrbtOtCMin),AND(W376>CantTrbtOtCMin,X376=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V376<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E376<=FechaMin,E376>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H376<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N376=0,0,IF(OR(I376/N376<=MObraMin,I376/N376>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N376<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q376<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R376<=INDIRECT(VLOOKUP(B376,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y376*Z376*AA376*AB376*AC376*AD376*MAX(AE376,AF376)","v":0},{"$f":"N376*AG376","v":0},null,{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ376),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ376=\"NA\",1,IF(AJ376<=AK376*(1+AL376),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D376=0,\"\",VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN376,1,2)=\"\",MID(AN376,1,2)=\"NA\"),\"X\",MID(D376,MID(AN376,1,2),MID(AN376,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN376,5,2)=\"\",\"\",MID(D376,MID(AN376,5,2),MID(AN376,7,2)))","v":"HO"},{"$f":"IF(MID(AN376,9,2)=\"\",\"\",MID(D376,MID(AN376,9,2),MID(AN376,11,2)))","v":"3AL"},{"$f":"IF(MID(AN376,13,2)=\"\",\"\",MID(D376,MID(AN376,13,2),MID(AN376,15,2)))","v":"006"},{"$f":"IF(MID(AN376,17,2)=\"\",\"\",MID(D376,MID(AN376,17,2),MID(AN376,19,2)))","v":""},{"$f":"IF(MID(AN376,21,2)=\"\",\"\",MID(D376,MID(AN376,21,2),MID(AN376,23,2)))","v":""},{"$f":"IF(MID(AN376,25,2)=\"\",\"\",MID(D376,MID(AN376,25,2),MID(AN376,27,2)))","v":""},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO376,AP376,AQ376,AR376,AS376,AT376,AU376),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW376),FALSE))","v":2},{"$f":"IF(AV376=\"NA\",\"NA\",IF(AW376=0,0,N376/AW376))","v":158.08500000000001},{"$f":"IFERROR(IF(OR(AX376=\"NA\",AM376=\"NC\"),1,IF(AX376<AV376,1,AV376/AX376)),100%)","v":1},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B376,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B376,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B376,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH376*AY376*AZ376*BA376","v":0},{"$f":"+N376*AA376","v":316.17}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-34,5",502022010010579,"DLAMT345T100002P003HOCASC477","2010-02-19","LLANO DE PIEDRA",2,183.97020000000001,132.57470000000001,0,0,0,0,316.54489999999998,284,0,{"$f":"IF(OR(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D377=0),\"NA\",IF($B377=\"DLABT\",MID($D377,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D377,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D377=0),\"NA\",IF(OR($B377=\"DLABT\",$B377=\"DLSBT\"),MID($D377,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D377,CondInicio,CondFin-CondInicio+1)*1))","v":2},{"$f":"IF(Q377=\"NA\",\"NA\",IF(Q377=0,\"SP\",R377/Q377))","v":0.66666666666666663},{"$f":"IF(OR(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D377=0),\"NA\",IF($B377=\"DLSBT\",MID($D377,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D377,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D377=0),\"NA\",MID($D377,m2Inicio+INDIRECT(B377),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D377=0),\"NA\",RIGHT($D377,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D377=0),\"NA\",RIGHT($D377,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W377=\"NA\",X377=\"NA\"),AND(W377=\"NA\",X377>CantTrbtOtCMin),AND(W377>CantTrbtOtCMin,X377=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V377<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E377<=FechaMin,E377>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H377<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N377=0,0,IF(OR(I377/N377<=MObraMin,I377/N377>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N377<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q377<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R377<=INDIRECT(VLOOKUP(B377,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y377*Z377*AA377*AB377*AC377*AD377*MAX(AE377,AF377)","v":1},{"$f":"N377*AG377","v":316.54489999999998},null,{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ377),FALSE))","v":0.66666666666666663},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ377=\"NA\",1,IF(AJ377<=AK377*(1+AL377),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D377=0,\"\",VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN377,1,2)=\"\",MID(AN377,1,2)=\"NA\"),\"X\",MID(D377,MID(AN377,1,2),MID(AN377,3,2)))","v":"LAMT345T1"},{"$f":"IF(MID(AN377,5,2)=\"\",\"\",MID(D377,MID(AN377,5,2),MID(AN377,7,2)))","v":"HO"},{"$f":"IF(MID(AN377,9,2)=\"\",\"\",MID(D377,MID(AN377,9,2),MID(AN377,11,2)))","v":"AS"},{"$f":"IF(MID(AN377,13,2)=\"\",\"\",MID(D377,MID(AN377,13,2),MID(AN377,15,2)))","v":"477"},{"$f":"IF(MID(AN377,17,2)=\"\",\"\",MID(D377,MID(AN377,17,2),MID(AN377,19,2)))","v":""},{"$f":"IF(MID(AN377,21,2)=\"\",\"\",MID(D377,MID(AN377,21,2),MID(AN377,23,2)))","v":""},{"$f":"IF(MID(AN377,25,2)=\"\",\"\",MID(D377,MID(AN377,25,2),MID(AN377,27,2)))","v":""},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO377,AP377,AQ377,AR377,AS377,AT377,AU377),ValoresReferenciales!$A:$D,4,FALSE))","v":33.406764774367801},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW377),FALSE))","v":2},{"$f":"IF(AV377=\"NA\",\"NA\",IF(AW377=0,0,N377/AW377))","v":158.27244999999999},{"$f":"IFERROR(IF(OR(AX377=\"NA\",AM377=\"NC\"),1,IF(AX377<AV377,1,AV377/AX377)),100%)","v":0.21107125576414471},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B377,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B377,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B377,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH377*AY377*AZ377*BA377","v":66.813529548735602},{"$f":"+N377*AA377","v":316.54489999999998}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009090113,"DLABTM100000P000HOC3ALA1/0","2010-01-26","VISTA MAR",0,0,0,0,0,0,0,0,35,0,{"$f":"IF(OR(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D378=0),\"NA\",IF($B378=\"DLABT\",MID($D378,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D378,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D378=0),\"NA\",IF(OR($B378=\"DLABT\",$B378=\"DLSBT\"),MID($D378,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D378,CondInicio,CondFin-CondInicio+1)*1))","v":0},{"$f":"IF(Q378=\"NA\",\"NA\",IF(Q378=0,\"SP\",R378/Q378))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D378=0),\"NA\",IF($B378=\"DLSBT\",MID($D378,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D378,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D378=0),\"NA\",MID($D378,m2Inicio+INDIRECT(B378),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D378=0),\"NA\",RIGHT($D378,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D378=0),\"NA\",RIGHT($D378,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W378=\"NA\",X378=\"NA\"),AND(W378=\"NA\",X378>CantTrbtOtCMin),AND(W378>CantTrbtOtCMin,X378=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V378<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E378<=FechaMin,E378>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H378<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N378=0,0,IF(OR(I378/N378<=MObraMin,I378/N378>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N378<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q378<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R378<=INDIRECT(VLOOKUP(B378,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y378*Z378*AA378*AB378*AC378*AD378*MAX(AE378,AF378)","v":0},{"$f":"N378*AG378","v":0},null,{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ378),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ378=\"NA\",1,IF(AJ378<=AK378*(1+AL378),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D378=0,\"\",VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN378,1,2)=\"\",MID(AN378,1,2)=\"NA\"),\"X\",MID(D378,MID(AN378,1,2),MID(AN378,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN378,5,2)=\"\",\"\",MID(D378,MID(AN378,5,2),MID(AN378,7,2)))","v":"HO"},{"$f":"IF(MID(AN378,9,2)=\"\",\"\",MID(D378,MID(AN378,9,2),MID(AN378,11,2)))","v":"3AL"},{"$f":"IF(MID(AN378,13,2)=\"\",\"\",MID(D378,MID(AN378,13,2),MID(AN378,15,2)))","v":"1/0"},{"$f":"IF(MID(AN378,17,2)=\"\",\"\",MID(D378,MID(AN378,17,2),MID(AN378,19,2)))","v":""},{"$f":"IF(MID(AN378,21,2)=\"\",\"\",MID(D378,MID(AN378,21,2),MID(AN378,23,2)))","v":""},{"$f":"IF(MID(AN378,25,2)=\"\",\"\",MID(D378,MID(AN378,25,2),MID(AN378,27,2)))","v":""},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO378,AP378,AQ378,AR378,AS378,AT378,AU378),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW378),FALSE))","v":0},{"$f":"IF(AV378=\"NA\",\"NA\",IF(AW378=0,0,N378/AW378))","v":0},{"$f":"IFERROR(IF(OR(AX378=\"NA\",AM378=\"NC\"),1,IF(AX378<AV378,1,AV378/AX378)),100%)","v":1},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B378,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B378,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B378,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH378*AY378*AZ378*BA378","v":0},{"$f":"+N378*AA378","v":0}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009090113,"DLABTT100001P001HOC4ALA1/0","2010-01-26","VISTA MAR",1,1184.25,580.91,0,450.71,0,0,2215.87,36,0,{"$f":"IF(OR(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D379=0),\"NA\",IF($B379=\"DLABT\",MID($D379,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D379,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D379=0),\"NA\",IF(OR($B379=\"DLABT\",$B379=\"DLSBT\"),MID($D379,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D379,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q379=\"NA\",\"NA\",IF(Q379=0,\"SP\",R379/Q379))","v":1},{"$f":"IF(OR(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D379=0),\"NA\",IF($B379=\"DLSBT\",MID($D379,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D379,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D379=0),\"NA\",MID($D379,m2Inicio+INDIRECT(B379),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D379=0),\"NA\",RIGHT($D379,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D379=0),\"NA\",RIGHT($D379,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W379=\"NA\",X379=\"NA\"),AND(W379=\"NA\",X379>CantTrbtOtCMin),AND(W379>CantTrbtOtCMin,X379=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V379<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E379<=FechaMin,E379>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H379<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N379=0,0,IF(OR(I379/N379<=MObraMin,I379/N379>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N379<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q379<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R379<=INDIRECT(VLOOKUP(B379,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y379*Z379*AA379*AB379*AC379*AD379*MAX(AE379,AF379)","v":0},{"$f":"N379*AG379","v":0},null,{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ379),FALSE))","v":1},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ379=\"NA\",1,IF(AJ379<=AK379*(1+AL379),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D379=0,\"\",VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN379,1,2)=\"\",MID(AN379,1,2)=\"NA\"),\"X\",MID(D379,MID(AN379,1,2),MID(AN379,3,2)))","v":"LABTT1"},{"$f":"IF(MID(AN379,5,2)=\"\",\"\",MID(D379,MID(AN379,5,2),MID(AN379,7,2)))","v":"HO"},{"$f":"IF(MID(AN379,9,2)=\"\",\"\",MID(D379,MID(AN379,9,2),MID(AN379,11,2)))","v":"4AL"},{"$f":"IF(MID(AN379,13,2)=\"\",\"\",MID(D379,MID(AN379,13,2),MID(AN379,15,2)))","v":"1/0"},{"$f":"IF(MID(AN379,17,2)=\"\",\"\",MID(D379,MID(AN379,17,2),MID(AN379,19,2)))","v":""},{"$f":"IF(MID(AN379,21,2)=\"\",\"\",MID(D379,MID(AN379,21,2),MID(AN379,23,2)))","v":""},{"$f":"IF(MID(AN379,25,2)=\"\",\"\",MID(D379,MID(AN379,25,2),MID(AN379,27,2)))","v":""},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO379,AP379,AQ379,AR379,AS379,AT379,AU379),ValoresReferenciales!$A:$D,4,FALSE))","v":19.241282851332681},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW379),FALSE))","v":1},{"$f":"IF(AV379=\"NA\",\"NA\",IF(AW379=0,0,N379/AW379))","v":2215.87},{"$f":"IFERROR(IF(OR(AX379=\"NA\",AM379=\"NC\"),1,IF(AX379<AV379,1,AV379/AX379)),100%)","v":8.6833987785080724E-3},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B379,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B379,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B379,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH379*AY379*AZ379*BA379","v":0},{"$f":"+N379*AA379","v":2215.87}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009090186,"DLABTM100023P001HOC3ALA006","2010-01-12","CAPIRA (CABECER",23,275.68,149.69,0,177.3,0,0,602.66999999999996,1740,0,{"$f":"IF(OR(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D380=0),\"NA\",IF($B380=\"DLABT\",MID($D380,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D380,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D380=0),\"NA\",IF(OR($B380=\"DLABT\",$B380=\"DLSBT\"),MID($D380,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D380,CondInicio,CondFin-CondInicio+1)*1))","v":23},{"$f":"IF(Q380=\"NA\",\"NA\",IF(Q380=0,\"SP\",R380/Q380))","v":23},{"$f":"IF(OR(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D380=0),\"NA\",IF($B380=\"DLSBT\",MID($D380,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D380,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D380=0),\"NA\",MID($D380,m2Inicio+INDIRECT(B380),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D380=0),\"NA\",RIGHT($D380,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D380=0),\"NA\",RIGHT($D380,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W380=\"NA\",X380=\"NA\"),AND(W380=\"NA\",X380>CantTrbtOtCMin),AND(W380>CantTrbtOtCMin,X380=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V380<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E380<=FechaMin,E380>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H380<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N380=0,0,IF(OR(I380/N380<=MObraMin,I380/N380>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N380<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q380<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R380<=INDIRECT(VLOOKUP(B380,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y380*Z380*AA380*AB380*AC380*AD380*MAX(AE380,AF380)","v":0},{"$f":"N380*AG380","v":0},null,{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ380),FALSE))","v":23},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ380=\"NA\",1,IF(AJ380<=AK380*(1+AL380),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D380=0,\"\",VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN380,1,2)=\"\",MID(AN380,1,2)=\"NA\"),\"X\",MID(D380,MID(AN380,1,2),MID(AN380,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN380,5,2)=\"\",\"\",MID(D380,MID(AN380,5,2),MID(AN380,7,2)))","v":"HO"},{"$f":"IF(MID(AN380,9,2)=\"\",\"\",MID(D380,MID(AN380,9,2),MID(AN380,11,2)))","v":"3AL"},{"$f":"IF(MID(AN380,13,2)=\"\",\"\",MID(D380,MID(AN380,13,2),MID(AN380,15,2)))","v":"006"},{"$f":"IF(MID(AN380,17,2)=\"\",\"\",MID(D380,MID(AN380,17,2),MID(AN380,19,2)))","v":""},{"$f":"IF(MID(AN380,21,2)=\"\",\"\",MID(D380,MID(AN380,21,2),MID(AN380,23,2)))","v":""},{"$f":"IF(MID(AN380,25,2)=\"\",\"\",MID(D380,MID(AN380,25,2),MID(AN380,27,2)))","v":""},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO380,AP380,AQ380,AR380,AS380,AT380,AU380),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW380),FALSE))","v":23},{"$f":"IF(AV380=\"NA\",\"NA\",IF(AW380=0,0,N380/AW380))","v":26.203043478260867},{"$f":"IFERROR(IF(OR(AX380=\"NA\",AM380=\"NC\"),1,IF(AX380<AV380,1,AV380/AX380)),100%)","v":0.56351975215128214},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B380,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B380,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B380,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH380*AY380*AZ380*BA380","v":0},{"$f":"+N380*AA380","v":602.66999999999996}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009090199,"DLABTM100001P001HOC2ALA006","2010-02-09","BUENA VISTA",1,245.94,112.9,0,195.3,0,0,554.14,3272,0,{"$f":"IF(OR(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D381=0),\"NA\",IF($B381=\"DLABT\",MID($D381,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D381,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D381=0),\"NA\",IF(OR($B381=\"DLABT\",$B381=\"DLSBT\"),MID($D381,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D381,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q381=\"NA\",\"NA\",IF(Q381=0,\"SP\",R381/Q381))","v":1},{"$f":"IF(OR(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D381=0),\"NA\",IF($B381=\"DLSBT\",MID($D381,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D381,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D381=0),\"NA\",MID($D381,m2Inicio+INDIRECT(B381),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D381=0),\"NA\",RIGHT($D381,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D381=0),\"NA\",RIGHT($D381,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W381=\"NA\",X381=\"NA\"),AND(W381=\"NA\",X381>CantTrbtOtCMin),AND(W381>CantTrbtOtCMin,X381=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V381<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E381<=FechaMin,E381>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H381<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N381=0,0,IF(OR(I381/N381<=MObraMin,I381/N381>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N381<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q381<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R381<=INDIRECT(VLOOKUP(B381,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y381*Z381*AA381*AB381*AC381*AD381*MAX(AE381,AF381)","v":0},{"$f":"N381*AG381","v":0},null,{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ381),FALSE))","v":1},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ381=\"NA\",1,IF(AJ381<=AK381*(1+AL381),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D381=0,\"\",VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN381,1,2)=\"\",MID(AN381,1,2)=\"NA\"),\"X\",MID(D381,MID(AN381,1,2),MID(AN381,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN381,5,2)=\"\",\"\",MID(D381,MID(AN381,5,2),MID(AN381,7,2)))","v":"HO"},{"$f":"IF(MID(AN381,9,2)=\"\",\"\",MID(D381,MID(AN381,9,2),MID(AN381,11,2)))","v":"2AL"},{"$f":"IF(MID(AN381,13,2)=\"\",\"\",MID(D381,MID(AN381,13,2),MID(AN381,15,2)))","v":"006"},{"$f":"IF(MID(AN381,17,2)=\"\",\"\",MID(D381,MID(AN381,17,2),MID(AN381,19,2)))","v":""},{"$f":"IF(MID(AN381,21,2)=\"\",\"\",MID(D381,MID(AN381,21,2),MID(AN381,23,2)))","v":""},{"$f":"IF(MID(AN381,25,2)=\"\",\"\",MID(D381,MID(AN381,25,2),MID(AN381,27,2)))","v":""},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO381,AP381,AQ381,AR381,AS381,AT381,AU381),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW381),FALSE))","v":1},{"$f":"IF(AV381=\"NA\",\"NA\",IF(AW381=0,0,N381/AW381))","v":554.14},{"$f":"IFERROR(IF(OR(AX381=\"NA\",AM381=\"NC\"),1,IF(AX381<AV381,1,AV381/AX381)),100%)","v":3.2657011957213503E-2},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B381,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B381,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B381,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH381*AY381*AZ381*BA381","v":0},{"$f":"+N381*AA381","v":554.14}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009090200,"DLABTM100052P001HOC3ALA006","2010-01-12","BOCA DE LAS GUI",52,320.61,210.71,0,195.3,0,0,726.62,459,0,{"$f":"IF(OR(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D382=0),\"NA\",IF($B382=\"DLABT\",MID($D382,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D382,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D382=0),\"NA\",IF(OR($B382=\"DLABT\",$B382=\"DLSBT\"),MID($D382,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D382,CondInicio,CondFin-CondInicio+1)*1))","v":52},{"$f":"IF(Q382=\"NA\",\"NA\",IF(Q382=0,\"SP\",R382/Q382))","v":52},{"$f":"IF(OR(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D382=0),\"NA\",IF($B382=\"DLSBT\",MID($D382,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D382,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D382=0),\"NA\",MID($D382,m2Inicio+INDIRECT(B382),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D382=0),\"NA\",RIGHT($D382,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D382=0),\"NA\",RIGHT($D382,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W382=\"NA\",X382=\"NA\"),AND(W382=\"NA\",X382>CantTrbtOtCMin),AND(W382>CantTrbtOtCMin,X382=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V382<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E382<=FechaMin,E382>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H382<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N382=0,0,IF(OR(I382/N382<=MObraMin,I382/N382>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N382<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q382<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R382<=INDIRECT(VLOOKUP(B382,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y382*Z382*AA382*AB382*AC382*AD382*MAX(AE382,AF382)","v":1},{"$f":"N382*AG382","v":726.62},null,{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ382),FALSE))","v":52},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ382=\"NA\",1,IF(AJ382<=AK382*(1+AL382),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D382=0,\"\",VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN382,1,2)=\"\",MID(AN382,1,2)=\"NA\"),\"X\",MID(D382,MID(AN382,1,2),MID(AN382,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN382,5,2)=\"\",\"\",MID(D382,MID(AN382,5,2),MID(AN382,7,2)))","v":"HO"},{"$f":"IF(MID(AN382,9,2)=\"\",\"\",MID(D382,MID(AN382,9,2),MID(AN382,11,2)))","v":"3AL"},{"$f":"IF(MID(AN382,13,2)=\"\",\"\",MID(D382,MID(AN382,13,2),MID(AN382,15,2)))","v":"006"},{"$f":"IF(MID(AN382,17,2)=\"\",\"\",MID(D382,MID(AN382,17,2),MID(AN382,19,2)))","v":""},{"$f":"IF(MID(AN382,21,2)=\"\",\"\",MID(D382,MID(AN382,21,2),MID(AN382,23,2)))","v":""},{"$f":"IF(MID(AN382,25,2)=\"\",\"\",MID(D382,MID(AN382,25,2),MID(AN382,27,2)))","v":""},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO382,AP382,AQ382,AR382,AS382,AT382,AU382),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW382),FALSE))","v":52},{"$f":"IF(AV382=\"NA\",\"NA\",IF(AW382=0,0,N382/AW382))","v":13.973461538461539},{"$f":"IFERROR(IF(OR(AX382=\"NA\",AM382=\"NC\"),1,IF(AX382<AV382,1,AV382/AX382)),100%)","v":1},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B382,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B382,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B382,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH382*AY382*AZ382*BA382","v":726.62},{"$f":"+N382*AA382","v":726.62}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009090360,"DLABTM100025P001HOC3ALA006","2010-01-26","COROCITAL",25,34.33,40.74,0,0,0,0,75.069999999999993,1507,0,{"$f":"IF(OR(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D383=0),\"NA\",IF($B383=\"DLABT\",MID($D383,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D383,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D383=0),\"NA\",IF(OR($B383=\"DLABT\",$B383=\"DLSBT\"),MID($D383,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D383,CondInicio,CondFin-CondInicio+1)*1))","v":25},{"$f":"IF(Q383=\"NA\",\"NA\",IF(Q383=0,\"SP\",R383/Q383))","v":25},{"$f":"IF(OR(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D383=0),\"NA\",IF($B383=\"DLSBT\",MID($D383,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D383,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D383=0),\"NA\",MID($D383,m2Inicio+INDIRECT(B383),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D383=0),\"NA\",RIGHT($D383,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D383=0),\"NA\",RIGHT($D383,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W383=\"NA\",X383=\"NA\"),AND(W383=\"NA\",X383>CantTrbtOtCMin),AND(W383>CantTrbtOtCMin,X383=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V383<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E383<=FechaMin,E383>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H383<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N383=0,0,IF(OR(I383/N383<=MObraMin,I383/N383>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N383<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q383<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R383<=INDIRECT(VLOOKUP(B383,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y383*Z383*AA383*AB383*AC383*AD383*MAX(AE383,AF383)","v":0},{"$f":"N383*AG383","v":0},null,{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ383),FALSE))","v":25},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ383=\"NA\",1,IF(AJ383<=AK383*(1+AL383),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D383=0,\"\",VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN383,1,2)=\"\",MID(AN383,1,2)=\"NA\"),\"X\",MID(D383,MID(AN383,1,2),MID(AN383,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN383,5,2)=\"\",\"\",MID(D383,MID(AN383,5,2),MID(AN383,7,2)))","v":"HO"},{"$f":"IF(MID(AN383,9,2)=\"\",\"\",MID(D383,MID(AN383,9,2),MID(AN383,11,2)))","v":"3AL"},{"$f":"IF(MID(AN383,13,2)=\"\",\"\",MID(D383,MID(AN383,13,2),MID(AN383,15,2)))","v":"006"},{"$f":"IF(MID(AN383,17,2)=\"\",\"\",MID(D383,MID(AN383,17,2),MID(AN383,19,2)))","v":""},{"$f":"IF(MID(AN383,21,2)=\"\",\"\",MID(D383,MID(AN383,21,2),MID(AN383,23,2)))","v":""},{"$f":"IF(MID(AN383,25,2)=\"\",\"\",MID(D383,MID(AN383,25,2),MID(AN383,27,2)))","v":""},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO383,AP383,AQ383,AR383,AS383,AT383,AU383),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW383),FALSE))","v":25},{"$f":"IF(AV383=\"NA\",\"NA\",IF(AW383=0,0,N383/AW383))","v":3.0027999999999997},{"$f":"IFERROR(IF(OR(AX383=\"NA\",AM383=\"NC\"),1,IF(AX383<AV383,1,AV383/AX383)),100%)","v":1},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B383,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B383,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B383,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH383*AY383*AZ383*BA383","v":0},{"$f":"+N383*AA383","v":75.069999999999993}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009090363,"DLABTM100003P000HOC3ALA006","2010-01-19","VILLA ROSARIO",3,141.52000000000001,52,0,42.46,0,0,235.98,1428,0,{"$f":"IF(OR(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D384=0),\"NA\",IF($B384=\"DLABT\",MID($D384,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D384,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D384=0),\"NA\",IF(OR($B384=\"DLABT\",$B384=\"DLSBT\"),MID($D384,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D384,CondInicio,CondFin-CondInicio+1)*1))","v":3},{"$f":"IF(Q384=\"NA\",\"NA\",IF(Q384=0,\"SP\",R384/Q384))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D384=0),\"NA\",IF($B384=\"DLSBT\",MID($D384,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D384,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D384=0),\"NA\",MID($D384,m2Inicio+INDIRECT(B384),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D384=0),\"NA\",RIGHT($D384,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D384=0),\"NA\",RIGHT($D384,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W384=\"NA\",X384=\"NA\"),AND(W384=\"NA\",X384>CantTrbtOtCMin),AND(W384>CantTrbtOtCMin,X384=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V384<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E384<=FechaMin,E384>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H384<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N384=0,0,IF(OR(I384/N384<=MObraMin,I384/N384>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N384<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q384<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R384<=INDIRECT(VLOOKUP(B384,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y384*Z384*AA384*AB384*AC384*AD384*MAX(AE384,AF384)","v":0},{"$f":"N384*AG384","v":0},null,{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ384),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ384=\"NA\",1,IF(AJ384<=AK384*(1+AL384),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D384=0,\"\",VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN384,1,2)=\"\",MID(AN384,1,2)=\"NA\"),\"X\",MID(D384,MID(AN384,1,2),MID(AN384,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN384,5,2)=\"\",\"\",MID(D384,MID(AN384,5,2),MID(AN384,7,2)))","v":"HO"},{"$f":"IF(MID(AN384,9,2)=\"\",\"\",MID(D384,MID(AN384,9,2),MID(AN384,11,2)))","v":"3AL"},{"$f":"IF(MID(AN384,13,2)=\"\",\"\",MID(D384,MID(AN384,13,2),MID(AN384,15,2)))","v":"006"},{"$f":"IF(MID(AN384,17,2)=\"\",\"\",MID(D384,MID(AN384,17,2),MID(AN384,19,2)))","v":""},{"$f":"IF(MID(AN384,21,2)=\"\",\"\",MID(D384,MID(AN384,21,2),MID(AN384,23,2)))","v":""},{"$f":"IF(MID(AN384,25,2)=\"\",\"\",MID(D384,MID(AN384,25,2),MID(AN384,27,2)))","v":""},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO384,AP384,AQ384,AR384,AS384,AT384,AU384),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW384),FALSE))","v":3},{"$f":"IF(AV384=\"NA\",\"NA\",IF(AW384=0,0,N384/AW384))","v":78.66},{"$f":"IFERROR(IF(OR(AX384=\"NA\",AM384=\"NC\"),1,IF(AX384<AV384,1,AV384/AX384)),100%)","v":1},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B384,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B384,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B384,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH384*AY384*AZ384*BA384","v":0},{"$f":"+N384*AA384","v":235.98}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009090363,"DLABTM100042P001HOC3ALA1/0","2010-01-19","VILLA ROSARIO",42,509.49,187.2,0,152.84,0,0,849.53,1429,0,{"$f":"IF(OR(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D385=0),\"NA\",IF($B385=\"DLABT\",MID($D385,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D385,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D385=0),\"NA\",IF(OR($B385=\"DLABT\",$B385=\"DLSBT\"),MID($D385,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D385,CondInicio,CondFin-CondInicio+1)*1))","v":42},{"$f":"IF(Q385=\"NA\",\"NA\",IF(Q385=0,\"SP\",R385/Q385))","v":42},{"$f":"IF(OR(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D385=0),\"NA\",IF($B385=\"DLSBT\",MID($D385,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D385,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D385=0),\"NA\",MID($D385,m2Inicio+INDIRECT(B385),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D385=0),\"NA\",RIGHT($D385,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D385=0),\"NA\",RIGHT($D385,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W385=\"NA\",X385=\"NA\"),AND(W385=\"NA\",X385>CantTrbtOtCMin),AND(W385>CantTrbtOtCMin,X385=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V385<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E385<=FechaMin,E385>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H385<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N385=0,0,IF(OR(I385/N385<=MObraMin,I385/N385>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N385<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q385<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R385<=INDIRECT(VLOOKUP(B385,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y385*Z385*AA385*AB385*AC385*AD385*MAX(AE385,AF385)","v":0},{"$f":"N385*AG385","v":0},null,{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ385),FALSE))","v":42},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ385=\"NA\",1,IF(AJ385<=AK385*(1+AL385),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D385=0,\"\",VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN385,1,2)=\"\",MID(AN385,1,2)=\"NA\"),\"X\",MID(D385,MID(AN385,1,2),MID(AN385,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN385,5,2)=\"\",\"\",MID(D385,MID(AN385,5,2),MID(AN385,7,2)))","v":"HO"},{"$f":"IF(MID(AN385,9,2)=\"\",\"\",MID(D385,MID(AN385,9,2),MID(AN385,11,2)))","v":"3AL"},{"$f":"IF(MID(AN385,13,2)=\"\",\"\",MID(D385,MID(AN385,13,2),MID(AN385,15,2)))","v":"1/0"},{"$f":"IF(MID(AN385,17,2)=\"\",\"\",MID(D385,MID(AN385,17,2),MID(AN385,19,2)))","v":""},{"$f":"IF(MID(AN385,21,2)=\"\",\"\",MID(D385,MID(AN385,21,2),MID(AN385,23,2)))","v":""},{"$f":"IF(MID(AN385,25,2)=\"\",\"\",MID(D385,MID(AN385,25,2),MID(AN385,27,2)))","v":""},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO385,AP385,AQ385,AR385,AS385,AT385,AU385),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW385),FALSE))","v":42},{"$f":"IF(AV385=\"NA\",\"NA\",IF(AW385=0,0,N385/AW385))","v":20.226904761904763},{"$f":"IFERROR(IF(OR(AX385=\"NA\",AM385=\"NC\"),1,IF(AX385<AV385,1,AV385/AX385)),100%)","v":1},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B385,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B385,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B385,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH385*AY385*AZ385*BA385","v":0},{"$f":"+N385*AA385","v":849.53}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009090379,"DLABTM100090P001HOC3ALA006","2010-01-05","EL COCO",90,366.01,209.16,0,195.3,0,0,770.47,1017,0,{"$f":"IF(OR(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D386=0),\"NA\",IF($B386=\"DLABT\",MID($D386,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D386,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D386=0),\"NA\",IF(OR($B386=\"DLABT\",$B386=\"DLSBT\"),MID($D386,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D386,CondInicio,CondFin-CondInicio+1)*1))","v":90},{"$f":"IF(Q386=\"NA\",\"NA\",IF(Q386=0,\"SP\",R386/Q386))","v":90},{"$f":"IF(OR(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D386=0),\"NA\",IF($B386=\"DLSBT\",MID($D386,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D386,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D386=0),\"NA\",MID($D386,m2Inicio+INDIRECT(B386),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D386=0),\"NA\",RIGHT($D386,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D386=0),\"NA\",RIGHT($D386,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W386=\"NA\",X386=\"NA\"),AND(W386=\"NA\",X386>CantTrbtOtCMin),AND(W386>CantTrbtOtCMin,X386=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V386<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E386<=FechaMin,E386>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H386<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N386=0,0,IF(OR(I386/N386<=MObraMin,I386/N386>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N386<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q386<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R386<=INDIRECT(VLOOKUP(B386,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y386*Z386*AA386*AB386*AC386*AD386*MAX(AE386,AF386)","v":1},{"$f":"N386*AG386","v":770.47},null,{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ386),FALSE))","v":90},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ386=\"NA\",1,IF(AJ386<=AK386*(1+AL386),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D386=0,\"\",VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN386,1,2)=\"\",MID(AN386,1,2)=\"NA\"),\"X\",MID(D386,MID(AN386,1,2),MID(AN386,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN386,5,2)=\"\",\"\",MID(D386,MID(AN386,5,2),MID(AN386,7,2)))","v":"HO"},{"$f":"IF(MID(AN386,9,2)=\"\",\"\",MID(D386,MID(AN386,9,2),MID(AN386,11,2)))","v":"3AL"},{"$f":"IF(MID(AN386,13,2)=\"\",\"\",MID(D386,MID(AN386,13,2),MID(AN386,15,2)))","v":"006"},{"$f":"IF(MID(AN386,17,2)=\"\",\"\",MID(D386,MID(AN386,17,2),MID(AN386,19,2)))","v":""},{"$f":"IF(MID(AN386,21,2)=\"\",\"\",MID(D386,MID(AN386,21,2),MID(AN386,23,2)))","v":""},{"$f":"IF(MID(AN386,25,2)=\"\",\"\",MID(D386,MID(AN386,25,2),MID(AN386,27,2)))","v":""},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO386,AP386,AQ386,AR386,AS386,AT386,AU386),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW386),FALSE))","v":90},{"$f":"IF(AV386=\"NA\",\"NA\",IF(AW386=0,0,N386/AW386))","v":8.560777777777778},{"$f":"IFERROR(IF(OR(AX386=\"NA\",AM386=\"NC\"),1,IF(AX386<AV386,1,AV386/AX386)),100%)","v":1},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B386,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B386,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B386,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH386*AY386*AZ386*BA386","v":770.47},{"$f":"+N386*AA386","v":770.47}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009090452,"DLABTM100004P000HOC3ALA006","2010-02-09","CERRO SILVESTRE",4,291.22000000000003,108,0,75.290000000000006,0,0,474.51,1965,0,{"$f":"IF(OR(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D387=0),\"NA\",IF($B387=\"DLABT\",MID($D387,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D387,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D387=0),\"NA\",IF(OR($B387=\"DLABT\",$B387=\"DLSBT\"),MID($D387,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D387,CondInicio,CondFin-CondInicio+1)*1))","v":4},{"$f":"IF(Q387=\"NA\",\"NA\",IF(Q387=0,\"SP\",R387/Q387))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D387=0),\"NA\",IF($B387=\"DLSBT\",MID($D387,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D387,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D387=0),\"NA\",MID($D387,m2Inicio+INDIRECT(B387),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D387=0),\"NA\",RIGHT($D387,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D387=0),\"NA\",RIGHT($D387,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W387=\"NA\",X387=\"NA\"),AND(W387=\"NA\",X387>CantTrbtOtCMin),AND(W387>CantTrbtOtCMin,X387=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V387<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E387<=FechaMin,E387>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H387<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N387=0,0,IF(OR(I387/N387<=MObraMin,I387/N387>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N387<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q387<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R387<=INDIRECT(VLOOKUP(B387,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y387*Z387*AA387*AB387*AC387*AD387*MAX(AE387,AF387)","v":0},{"$f":"N387*AG387","v":0},null,{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ387),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ387=\"NA\",1,IF(AJ387<=AK387*(1+AL387),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D387=0,\"\",VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN387,1,2)=\"\",MID(AN387,1,2)=\"NA\"),\"X\",MID(D387,MID(AN387,1,2),MID(AN387,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN387,5,2)=\"\",\"\",MID(D387,MID(AN387,5,2),MID(AN387,7,2)))","v":"HO"},{"$f":"IF(MID(AN387,9,2)=\"\",\"\",MID(D387,MID(AN387,9,2),MID(AN387,11,2)))","v":"3AL"},{"$f":"IF(MID(AN387,13,2)=\"\",\"\",MID(D387,MID(AN387,13,2),MID(AN387,15,2)))","v":"006"},{"$f":"IF(MID(AN387,17,2)=\"\",\"\",MID(D387,MID(AN387,17,2),MID(AN387,19,2)))","v":""},{"$f":"IF(MID(AN387,21,2)=\"\",\"\",MID(D387,MID(AN387,21,2),MID(AN387,23,2)))","v":""},{"$f":"IF(MID(AN387,25,2)=\"\",\"\",MID(D387,MID(AN387,25,2),MID(AN387,27,2)))","v":""},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO387,AP387,AQ387,AR387,AS387,AT387,AU387),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW387),FALSE))","v":4},{"$f":"IF(AV387=\"NA\",\"NA\",IF(AW387=0,0,N387/AW387))","v":118.6275},{"$f":"IFERROR(IF(OR(AX387=\"NA\",AM387=\"NC\"),1,IF(AX387<AV387,1,AV387/AX387)),100%)","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B387,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B387,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B387,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH387*AY387*AZ387*BA387","v":0},{"$f":"+N387*AA387","v":474.51}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009090452,"DLABTM100057P001HOC3ALA1/0","2010-02-09","CERRO SILVESTRE",57,1103.57,409.27,0,285.3,0,0,1798.14,1966,0,{"$f":"IF(OR(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D388=0),\"NA\",IF($B388=\"DLABT\",MID($D388,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D388,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D388=0),\"NA\",IF(OR($B388=\"DLABT\",$B388=\"DLSBT\"),MID($D388,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D388,CondInicio,CondFin-CondInicio+1)*1))","v":57},{"$f":"IF(Q388=\"NA\",\"NA\",IF(Q388=0,\"SP\",R388/Q388))","v":57},{"$f":"IF(OR(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D388=0),\"NA\",IF($B388=\"DLSBT\",MID($D388,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D388,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D388=0),\"NA\",MID($D388,m2Inicio+INDIRECT(B388),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D388=0),\"NA\",RIGHT($D388,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D388=0),\"NA\",RIGHT($D388,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W388=\"NA\",X388=\"NA\"),AND(W388=\"NA\",X388>CantTrbtOtCMin),AND(W388>CantTrbtOtCMin,X388=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V388<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E388<=FechaMin,E388>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H388<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N388=0,0,IF(OR(I388/N388<=MObraMin,I388/N388>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N388<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q388<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R388<=INDIRECT(VLOOKUP(B388,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y388*Z388*AA388*AB388*AC388*AD388*MAX(AE388,AF388)","v":1},{"$f":"N388*AG388","v":1798.14},null,{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ388),FALSE))","v":57},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ388=\"NA\",1,IF(AJ388<=AK388*(1+AL388),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D388=0,\"\",VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN388,1,2)=\"\",MID(AN388,1,2)=\"NA\"),\"X\",MID(D388,MID(AN388,1,2),MID(AN388,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN388,5,2)=\"\",\"\",MID(D388,MID(AN388,5,2),MID(AN388,7,2)))","v":"HO"},{"$f":"IF(MID(AN388,9,2)=\"\",\"\",MID(D388,MID(AN388,9,2),MID(AN388,11,2)))","v":"3AL"},{"$f":"IF(MID(AN388,13,2)=\"\",\"\",MID(D388,MID(AN388,13,2),MID(AN388,15,2)))","v":"1/0"},{"$f":"IF(MID(AN388,17,2)=\"\",\"\",MID(D388,MID(AN388,17,2),MID(AN388,19,2)))","v":""},{"$f":"IF(MID(AN388,21,2)=\"\",\"\",MID(D388,MID(AN388,21,2),MID(AN388,23,2)))","v":""},{"$f":"IF(MID(AN388,25,2)=\"\",\"\",MID(D388,MID(AN388,25,2),MID(AN388,27,2)))","v":""},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO388,AP388,AQ388,AR388,AS388,AT388,AU388),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW388),FALSE))","v":57},{"$f":"IF(AV388=\"NA\",\"NA\",IF(AW388=0,0,N388/AW388))","v":31.546315789473685},{"$f":"IFERROR(IF(OR(AX388=\"NA\",AM388=\"NC\"),1,IF(AX388<AV388,1,AV388/AX388)),100%)","v":1},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B388,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B388,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B388,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH388*AY388*AZ388*BA388","v":1798.14},{"$f":"+N388*AA388","v":1798.14}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-34,5",502022010040397,"DLAMT345M100001P003HOCASA1/0","2010-05-04","TONOSI (CABECER",1,306.83159999999998,213.32069999999999,0,0,0,0,520.15229999999997,282,0,{"$f":"IF(OR(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D389=0),\"NA\",IF($B389=\"DLABT\",MID($D389,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D389,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D389=0),\"NA\",IF(OR($B389=\"DLABT\",$B389=\"DLSBT\"),MID($D389,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D389,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q389=\"NA\",\"NA\",IF(Q389=0,\"SP\",R389/Q389))","v":0.33333333333333331},{"$f":"IF(OR(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D389=0),\"NA\",IF($B389=\"DLSBT\",MID($D389,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D389,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D389=0),\"NA\",MID($D389,m2Inicio+INDIRECT(B389),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D389=0),\"NA\",RIGHT($D389,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D389=0),\"NA\",RIGHT($D389,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W389=\"NA\",X389=\"NA\"),AND(W389=\"NA\",X389>CantTrbtOtCMin),AND(W389>CantTrbtOtCMin,X389=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V389<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E389<=FechaMin,E389>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H389<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N389=0,0,IF(OR(I389/N389<=MObraMin,I389/N389>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N389<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q389<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R389<=INDIRECT(VLOOKUP(B389,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y389*Z389*AA389*AB389*AC389*AD389*MAX(AE389,AF389)","v":1},{"$f":"N389*AG389","v":520.15229999999997},null,{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ389),FALSE))","v":0.33333333333333331},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ389=\"NA\",1,IF(AJ389<=AK389*(1+AL389),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D389=0,\"\",VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN389,1,2)=\"\",MID(AN389,1,2)=\"NA\"),\"X\",MID(D389,MID(AN389,1,2),MID(AN389,3,2)))","v":"LAMT345M1"},{"$f":"IF(MID(AN389,5,2)=\"\",\"\",MID(D389,MID(AN389,5,2),MID(AN389,7,2)))","v":"HO"},{"$f":"IF(MID(AN389,9,2)=\"\",\"\",MID(D389,MID(AN389,9,2),MID(AN389,11,2)))","v":"AS"},{"$f":"IF(MID(AN389,13,2)=\"\",\"\",MID(D389,MID(AN389,13,2),MID(AN389,15,2)))","v":"1/0"},{"$f":"IF(MID(AN389,17,2)=\"\",\"\",MID(D389,MID(AN389,17,2),MID(AN389,19,2)))","v":""},{"$f":"IF(MID(AN389,21,2)=\"\",\"\",MID(D389,MID(AN389,21,2),MID(AN389,23,2)))","v":""},{"$f":"IF(MID(AN389,25,2)=\"\",\"\",MID(D389,MID(AN389,25,2),MID(AN389,27,2)))","v":""},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO389,AP389,AQ389,AR389,AS389,AT389,AU389),ValoresReferenciales!$A:$D,4,FALSE))","v":18.873904903832717},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW389),FALSE))","v":1},{"$f":"IF(AV389=\"NA\",\"NA\",IF(AW389=0,0,N389/AW389))","v":520.15229999999997},{"$f":"IFERROR(IF(OR(AX389=\"NA\",AM389=\"NC\"),1,IF(AX389<AV389,1,AV389/AX389)),100%)","v":3.6285343550019326E-2},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B389,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B389,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B389,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH389*AY389*AZ389*BA389","v":18.873904903832717},{"$f":"+N389*AA389","v":520.15229999999997}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009090514,"DLABTM100005P000HOC3ALA006","2010-01-05","ARRAIJAN (CABEC",5,152.4,72.64,0,63.59,0,0,288.63,600,0,{"$f":"IF(OR(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D390=0),\"NA\",IF($B390=\"DLABT\",MID($D390,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D390,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D390=0),\"NA\",IF(OR($B390=\"DLABT\",$B390=\"DLSBT\"),MID($D390,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D390,CondInicio,CondFin-CondInicio+1)*1))","v":5},{"$f":"IF(Q390=\"NA\",\"NA\",IF(Q390=0,\"SP\",R390/Q390))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D390=0),\"NA\",IF($B390=\"DLSBT\",MID($D390,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D390,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D390=0),\"NA\",MID($D390,m2Inicio+INDIRECT(B390),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D390=0),\"NA\",RIGHT($D390,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D390=0),\"NA\",RIGHT($D390,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W390=\"NA\",X390=\"NA\"),AND(W390=\"NA\",X390>CantTrbtOtCMin),AND(W390>CantTrbtOtCMin,X390=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V390<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E390<=FechaMin,E390>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H390<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N390=0,0,IF(OR(I390/N390<=MObraMin,I390/N390>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N390<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q390<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R390<=INDIRECT(VLOOKUP(B390,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y390*Z390*AA390*AB390*AC390*AD390*MAX(AE390,AF390)","v":0},{"$f":"N390*AG390","v":0},null,{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ390),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ390=\"NA\",1,IF(AJ390<=AK390*(1+AL390),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D390=0,\"\",VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN390,1,2)=\"\",MID(AN390,1,2)=\"NA\"),\"X\",MID(D390,MID(AN390,1,2),MID(AN390,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN390,5,2)=\"\",\"\",MID(D390,MID(AN390,5,2),MID(AN390,7,2)))","v":"HO"},{"$f":"IF(MID(AN390,9,2)=\"\",\"\",MID(D390,MID(AN390,9,2),MID(AN390,11,2)))","v":"3AL"},{"$f":"IF(MID(AN390,13,2)=\"\",\"\",MID(D390,MID(AN390,13,2),MID(AN390,15,2)))","v":"006"},{"$f":"IF(MID(AN390,17,2)=\"\",\"\",MID(D390,MID(AN390,17,2),MID(AN390,19,2)))","v":""},{"$f":"IF(MID(AN390,21,2)=\"\",\"\",MID(D390,MID(AN390,21,2),MID(AN390,23,2)))","v":""},{"$f":"IF(MID(AN390,25,2)=\"\",\"\",MID(D390,MID(AN390,25,2),MID(AN390,27,2)))","v":""},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO390,AP390,AQ390,AR390,AS390,AT390,AU390),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW390),FALSE))","v":5},{"$f":"IF(AV390=\"NA\",\"NA\",IF(AW390=0,0,N390/AW390))","v":57.725999999999999},{"$f":"IFERROR(IF(OR(AX390=\"NA\",AM390=\"NC\"),1,IF(AX390<AV390,1,AV390/AX390)),100%)","v":1},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B390,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B390,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B390,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH390*AY390*AZ390*BA390","v":0},{"$f":"+N390*AA390","v":288.63}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009090514,"DLABTM100020P001HOC3ALA1/0","2010-01-05","ARRAIJAN (CABEC",20,315.68,150.49,0,131.71,0,0,597.88,601,0,{"$f":"IF(OR(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D391=0),\"NA\",IF($B391=\"DLABT\",MID($D391,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D391,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D391=0),\"NA\",IF(OR($B391=\"DLABT\",$B391=\"DLSBT\"),MID($D391,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D391,CondInicio,CondFin-CondInicio+1)*1))","v":20},{"$f":"IF(Q391=\"NA\",\"NA\",IF(Q391=0,\"SP\",R391/Q391))","v":20},{"$f":"IF(OR(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D391=0),\"NA\",IF($B391=\"DLSBT\",MID($D391,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D391,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D391=0),\"NA\",MID($D391,m2Inicio+INDIRECT(B391),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D391=0),\"NA\",RIGHT($D391,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D391=0),\"NA\",RIGHT($D391,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W391=\"NA\",X391=\"NA\"),AND(W391=\"NA\",X391>CantTrbtOtCMin),AND(W391>CantTrbtOtCMin,X391=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V391<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E391<=FechaMin,E391>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H391<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N391=0,0,IF(OR(I391/N391<=MObraMin,I391/N391>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N391<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q391<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R391<=INDIRECT(VLOOKUP(B391,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y391*Z391*AA391*AB391*AC391*AD391*MAX(AE391,AF391)","v":0},{"$f":"N391*AG391","v":0},null,{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ391),FALSE))","v":20},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ391=\"NA\",1,IF(AJ391<=AK391*(1+AL391),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D391=0,\"\",VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN391,1,2)=\"\",MID(AN391,1,2)=\"NA\"),\"X\",MID(D391,MID(AN391,1,2),MID(AN391,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN391,5,2)=\"\",\"\",MID(D391,MID(AN391,5,2),MID(AN391,7,2)))","v":"HO"},{"$f":"IF(MID(AN391,9,2)=\"\",\"\",MID(D391,MID(AN391,9,2),MID(AN391,11,2)))","v":"3AL"},{"$f":"IF(MID(AN391,13,2)=\"\",\"\",MID(D391,MID(AN391,13,2),MID(AN391,15,2)))","v":"1/0"},{"$f":"IF(MID(AN391,17,2)=\"\",\"\",MID(D391,MID(AN391,17,2),MID(AN391,19,2)))","v":""},{"$f":"IF(MID(AN391,21,2)=\"\",\"\",MID(D391,MID(AN391,21,2),MID(AN391,23,2)))","v":""},{"$f":"IF(MID(AN391,25,2)=\"\",\"\",MID(D391,MID(AN391,25,2),MID(AN391,27,2)))","v":""},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO391,AP391,AQ391,AR391,AS391,AT391,AU391),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW391),FALSE))","v":20},{"$f":"IF(AV391=\"NA\",\"NA\",IF(AW391=0,0,N391/AW391))","v":29.893999999999998},{"$f":"IFERROR(IF(OR(AX391=\"NA\",AM391=\"NC\"),1,IF(AX391<AV391,1,AV391/AX391)),100%)","v":0.58110943240543378},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B391,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B391,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B391,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH391*AY391*AZ391*BA391","v":0},{"$f":"+N391*AA391","v":597.88}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009090567,"DLABTM100040P001HOC3ALA006","2010-01-05","HUILE",40,293.58,165.21,0,120.19,0,0,578.98,171,0,{"$f":"IF(OR(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D392=0),\"NA\",IF($B392=\"DLABT\",MID($D392,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D392,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D392=0),\"NA\",IF(OR($B392=\"DLABT\",$B392=\"DLSBT\"),MID($D392,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D392,CondInicio,CondFin-CondInicio+1)*1))","v":40},{"$f":"IF(Q392=\"NA\",\"NA\",IF(Q392=0,\"SP\",R392/Q392))","v":40},{"$f":"IF(OR(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D392=0),\"NA\",IF($B392=\"DLSBT\",MID($D392,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D392,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D392=0),\"NA\",MID($D392,m2Inicio+INDIRECT(B392),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D392=0),\"NA\",RIGHT($D392,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D392=0),\"NA\",RIGHT($D392,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W392=\"NA\",X392=\"NA\"),AND(W392=\"NA\",X392>CantTrbtOtCMin),AND(W392>CantTrbtOtCMin,X392=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V392<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E392<=FechaMin,E392>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H392<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N392=0,0,IF(OR(I392/N392<=MObraMin,I392/N392>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N392<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q392<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R392<=INDIRECT(VLOOKUP(B392,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y392*Z392*AA392*AB392*AC392*AD392*MAX(AE392,AF392)","v":0},{"$f":"N392*AG392","v":0},null,{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ392),FALSE))","v":40},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ392=\"NA\",1,IF(AJ392<=AK392*(1+AL392),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D392=0,\"\",VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN392,1,2)=\"\",MID(AN392,1,2)=\"NA\"),\"X\",MID(D392,MID(AN392,1,2),MID(AN392,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN392,5,2)=\"\",\"\",MID(D392,MID(AN392,5,2),MID(AN392,7,2)))","v":"HO"},{"$f":"IF(MID(AN392,9,2)=\"\",\"\",MID(D392,MID(AN392,9,2),MID(AN392,11,2)))","v":"3AL"},{"$f":"IF(MID(AN392,13,2)=\"\",\"\",MID(D392,MID(AN392,13,2),MID(AN392,15,2)))","v":"006"},{"$f":"IF(MID(AN392,17,2)=\"\",\"\",MID(D392,MID(AN392,17,2),MID(AN392,19,2)))","v":""},{"$f":"IF(MID(AN392,21,2)=\"\",\"\",MID(D392,MID(AN392,21,2),MID(AN392,23,2)))","v":""},{"$f":"IF(MID(AN392,25,2)=\"\",\"\",MID(D392,MID(AN392,25,2),MID(AN392,27,2)))","v":""},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO392,AP392,AQ392,AR392,AS392,AT392,AU392),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW392),FALSE))","v":40},{"$f":"IF(AV392=\"NA\",\"NA\",IF(AW392=0,0,N392/AW392))","v":14.474500000000001},{"$f":"IFERROR(IF(OR(AX392=\"NA\",AM392=\"NC\"),1,IF(AX392<AV392,1,AV392/AX392)),100%)","v":1},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B392,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B392,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B392,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH392*AY392*AZ392*BA392","v":0},{"$f":"+N392*AA392","v":578.98}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009090592,"DLABTM100717P006HOC3ALA1/0","2010-03-25","ALTO EL MARIA",717,9146.0400000000009,2239.87,0,0,0,0,11385.91,1021,0,{"$f":"IF(OR(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D393=0),\"NA\",IF($B393=\"DLABT\",MID($D393,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D393,PosteInicio,PosteFin-PosteInicio+1)*1))","v":6},{"$f":"IF(OR(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D393=0),\"NA\",IF(OR($B393=\"DLABT\",$B393=\"DLSBT\"),MID($D393,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D393,CondInicio,CondFin-CondInicio+1)*1))","v":717},{"$f":"IF(Q393=\"NA\",\"NA\",IF(Q393=0,\"SP\",R393/Q393))","v":119.5},{"$f":"IF(OR(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D393=0),\"NA\",IF($B393=\"DLSBT\",MID($D393,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D393,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D393=0),\"NA\",MID($D393,m2Inicio+INDIRECT(B393),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D393=0),\"NA\",RIGHT($D393,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D393=0),\"NA\",RIGHT($D393,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W393=\"NA\",X393=\"NA\"),AND(W393=\"NA\",X393>CantTrbtOtCMin),AND(W393>CantTrbtOtCMin,X393=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V393<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E393<=FechaMin,E393>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H393<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N393=0,0,IF(OR(I393/N393<=MObraMin,I393/N393>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N393<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q393<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R393<=INDIRECT(VLOOKUP(B393,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y393*Z393*AA393*AB393*AC393*AD393*MAX(AE393,AF393)","v":1},{"$f":"N393*AG393","v":11385.91},null,{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ393),FALSE))","v":119.5},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ393=\"NA\",1,IF(AJ393<=AK393*(1+AL393),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D393=0,\"\",VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN393,1,2)=\"\",MID(AN393,1,2)=\"NA\"),\"X\",MID(D393,MID(AN393,1,2),MID(AN393,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN393,5,2)=\"\",\"\",MID(D393,MID(AN393,5,2),MID(AN393,7,2)))","v":"HO"},{"$f":"IF(MID(AN393,9,2)=\"\",\"\",MID(D393,MID(AN393,9,2),MID(AN393,11,2)))","v":"3AL"},{"$f":"IF(MID(AN393,13,2)=\"\",\"\",MID(D393,MID(AN393,13,2),MID(AN393,15,2)))","v":"1/0"},{"$f":"IF(MID(AN393,17,2)=\"\",\"\",MID(D393,MID(AN393,17,2),MID(AN393,19,2)))","v":""},{"$f":"IF(MID(AN393,21,2)=\"\",\"\",MID(D393,MID(AN393,21,2),MID(AN393,23,2)))","v":""},{"$f":"IF(MID(AN393,25,2)=\"\",\"\",MID(D393,MID(AN393,25,2),MID(AN393,27,2)))","v":""},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO393,AP393,AQ393,AR393,AS393,AT393,AU393),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW393),FALSE))","v":717},{"$f":"IF(AV393=\"NA\",\"NA\",IF(AW393=0,0,N393/AW393))","v":15.879930264993027},{"$f":"IFERROR(IF(OR(AX393=\"NA\",AM393=\"NC\"),1,IF(AX393<AV393,1,AV393/AX393)),100%)","v":1},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B393,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B393,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B393,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH393*AY393*AZ393*BA393","v":11385.91},{"$f":"+N393*AA393","v":11385.91}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009090593,"DLABTM100134P002HOC3ALA1/0","2010-03-25","ALTO EL MARIA",134,1987.18,514.73,0,860.4,0,0,3362.31,1149,0,{"$f":"IF(OR(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D394=0),\"NA\",IF($B394=\"DLABT\",MID($D394,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D394,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D394=0),\"NA\",IF(OR($B394=\"DLABT\",$B394=\"DLSBT\"),MID($D394,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D394,CondInicio,CondFin-CondInicio+1)*1))","v":134},{"$f":"IF(Q394=\"NA\",\"NA\",IF(Q394=0,\"SP\",R394/Q394))","v":67},{"$f":"IF(OR(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D394=0),\"NA\",IF($B394=\"DLSBT\",MID($D394,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D394,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D394=0),\"NA\",MID($D394,m2Inicio+INDIRECT(B394),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D394=0),\"NA\",RIGHT($D394,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D394=0),\"NA\",RIGHT($D394,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W394=\"NA\",X394=\"NA\"),AND(W394=\"NA\",X394>CantTrbtOtCMin),AND(W394>CantTrbtOtCMin,X394=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V394<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E394<=FechaMin,E394>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H394<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N394=0,0,IF(OR(I394/N394<=MObraMin,I394/N394>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N394<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q394<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R394<=INDIRECT(VLOOKUP(B394,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y394*Z394*AA394*AB394*AC394*AD394*MAX(AE394,AF394)","v":1},{"$f":"N394*AG394","v":3362.31},null,{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ394),FALSE))","v":67},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ394=\"NA\",1,IF(AJ394<=AK394*(1+AL394),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D394=0,\"\",VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN394,1,2)=\"\",MID(AN394,1,2)=\"NA\"),\"X\",MID(D394,MID(AN394,1,2),MID(AN394,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN394,5,2)=\"\",\"\",MID(D394,MID(AN394,5,2),MID(AN394,7,2)))","v":"HO"},{"$f":"IF(MID(AN394,9,2)=\"\",\"\",MID(D394,MID(AN394,9,2),MID(AN394,11,2)))","v":"3AL"},{"$f":"IF(MID(AN394,13,2)=\"\",\"\",MID(D394,MID(AN394,13,2),MID(AN394,15,2)))","v":"1/0"},{"$f":"IF(MID(AN394,17,2)=\"\",\"\",MID(D394,MID(AN394,17,2),MID(AN394,19,2)))","v":""},{"$f":"IF(MID(AN394,21,2)=\"\",\"\",MID(D394,MID(AN394,21,2),MID(AN394,23,2)))","v":""},{"$f":"IF(MID(AN394,25,2)=\"\",\"\",MID(D394,MID(AN394,25,2),MID(AN394,27,2)))","v":""},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO394,AP394,AQ394,AR394,AS394,AT394,AU394),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW394),FALSE))","v":134},{"$f":"IF(AV394=\"NA\",\"NA\",IF(AW394=0,0,N394/AW394))","v":25.091865671641791},{"$f":"IFERROR(IF(OR(AX394=\"NA\",AM394=\"NC\"),1,IF(AX394<AV394,1,AV394/AX394)),100%)","v":1},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B394,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B394,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B394,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH394*AY394*AZ394*BA394","v":3362.31},{"$f":"+N394*AA394","v":3362.31}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009090632,"DLABTM100001P001HOC2ALA006","2010-01-26","BARRIO COLON",1,20.309999999999999,52.63,0,0,0,0,72.94,930,0,{"$f":"IF(OR(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D395=0),\"NA\",IF($B395=\"DLABT\",MID($D395,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D395,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D395=0),\"NA\",IF(OR($B395=\"DLABT\",$B395=\"DLSBT\"),MID($D395,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D395,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q395=\"NA\",\"NA\",IF(Q395=0,\"SP\",R395/Q395))","v":1},{"$f":"IF(OR(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D395=0),\"NA\",IF($B395=\"DLSBT\",MID($D395,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D395,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D395=0),\"NA\",MID($D395,m2Inicio+INDIRECT(B395),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D395=0),\"NA\",RIGHT($D395,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D395=0),\"NA\",RIGHT($D395,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W395=\"NA\",X395=\"NA\"),AND(W395=\"NA\",X395>CantTrbtOtCMin),AND(W395>CantTrbtOtCMin,X395=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V395<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E395<=FechaMin,E395>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H395<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N395=0,0,IF(OR(I395/N395<=MObraMin,I395/N395>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N395<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q395<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R395<=INDIRECT(VLOOKUP(B395,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y395*Z395*AA395*AB395*AC395*AD395*MAX(AE395,AF395)","v":0},{"$f":"N395*AG395","v":0},null,{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ395),FALSE))","v":1},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ395=\"NA\",1,IF(AJ395<=AK395*(1+AL395),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D395=0,\"\",VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN395,1,2)=\"\",MID(AN395,1,2)=\"NA\"),\"X\",MID(D395,MID(AN395,1,2),MID(AN395,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN395,5,2)=\"\",\"\",MID(D395,MID(AN395,5,2),MID(AN395,7,2)))","v":"HO"},{"$f":"IF(MID(AN395,9,2)=\"\",\"\",MID(D395,MID(AN395,9,2),MID(AN395,11,2)))","v":"2AL"},{"$f":"IF(MID(AN395,13,2)=\"\",\"\",MID(D395,MID(AN395,13,2),MID(AN395,15,2)))","v":"006"},{"$f":"IF(MID(AN395,17,2)=\"\",\"\",MID(D395,MID(AN395,17,2),MID(AN395,19,2)))","v":""},{"$f":"IF(MID(AN395,21,2)=\"\",\"\",MID(D395,MID(AN395,21,2),MID(AN395,23,2)))","v":""},{"$f":"IF(MID(AN395,25,2)=\"\",\"\",MID(D395,MID(AN395,25,2),MID(AN395,27,2)))","v":""},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO395,AP395,AQ395,AR395,AS395,AT395,AU395),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW395),FALSE))","v":1},{"$f":"IF(AV395=\"NA\",\"NA\",IF(AW395=0,0,N395/AW395))","v":72.94},{"$f":"IFERROR(IF(OR(AX395=\"NA\",AM395=\"NC\"),1,IF(AX395<AV395,1,AV395/AX395)),100%)","v":0.24810195511338481},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B395,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B395,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B395,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH395*AY395*AZ395*BA395","v":0},{"$f":"+N395*AA395","v":72.94}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009090641,"DLABTM100038P002HOC3ALA1/0","2010-01-21","RODEO VIEJO",38,739.1,323.13,0,160.65,0,0,1222.8800000000001,2155,0,{"$f":"IF(OR(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D396=0),\"NA\",IF($B396=\"DLABT\",MID($D396,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D396,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D396=0),\"NA\",IF(OR($B396=\"DLABT\",$B396=\"DLSBT\"),MID($D396,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D396,CondInicio,CondFin-CondInicio+1)*1))","v":38},{"$f":"IF(Q396=\"NA\",\"NA\",IF(Q396=0,\"SP\",R396/Q396))","v":19},{"$f":"IF(OR(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D396=0),\"NA\",IF($B396=\"DLSBT\",MID($D396,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D396,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D396=0),\"NA\",MID($D396,m2Inicio+INDIRECT(B396),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D396=0),\"NA\",RIGHT($D396,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D396=0),\"NA\",RIGHT($D396,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W396=\"NA\",X396=\"NA\"),AND(W396=\"NA\",X396>CantTrbtOtCMin),AND(W396>CantTrbtOtCMin,X396=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V396<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E396<=FechaMin,E396>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H396<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N396=0,0,IF(OR(I396/N396<=MObraMin,I396/N396>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N396<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q396<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R396<=INDIRECT(VLOOKUP(B396,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y396*Z396*AA396*AB396*AC396*AD396*MAX(AE396,AF396)","v":0},{"$f":"N396*AG396","v":0},null,{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ396),FALSE))","v":19},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ396=\"NA\",1,IF(AJ396<=AK396*(1+AL396),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D396=0,\"\",VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN396,1,2)=\"\",MID(AN396,1,2)=\"NA\"),\"X\",MID(D396,MID(AN396,1,2),MID(AN396,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN396,5,2)=\"\",\"\",MID(D396,MID(AN396,5,2),MID(AN396,7,2)))","v":"HO"},{"$f":"IF(MID(AN396,9,2)=\"\",\"\",MID(D396,MID(AN396,9,2),MID(AN396,11,2)))","v":"3AL"},{"$f":"IF(MID(AN396,13,2)=\"\",\"\",MID(D396,MID(AN396,13,2),MID(AN396,15,2)))","v":"1/0"},{"$f":"IF(MID(AN396,17,2)=\"\",\"\",MID(D396,MID(AN396,17,2),MID(AN396,19,2)))","v":""},{"$f":"IF(MID(AN396,21,2)=\"\",\"\",MID(D396,MID(AN396,21,2),MID(AN396,23,2)))","v":""},{"$f":"IF(MID(AN396,25,2)=\"\",\"\",MID(D396,MID(AN396,25,2),MID(AN396,27,2)))","v":""},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO396,AP396,AQ396,AR396,AS396,AT396,AU396),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW396),FALSE))","v":38},{"$f":"IF(AV396=\"NA\",\"NA\",IF(AW396=0,0,N396/AW396))","v":32.18105263157895},{"$f":"IFERROR(IF(OR(AX396=\"NA\",AM396=\"NC\"),1,IF(AX396<AV396,1,AV396/AX396)),100%)","v":0.53981097421534852},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B396,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B396,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B396,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH396*AY396*AZ396*BA396","v":0},{"$f":"+N396*AA396","v":1222.8800000000001}]
["CC-01-AD-2010-EDEMET.xls","DLSBT",201012010020040,"DLSBTM100001ZB0150B02C3ALA1/0","2010-03-02","PLAYA BLANCA",1,203.07,207.77,0,122.09,0,0,532.92999999999995,78,0,{"$f":"IF(OR(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D397=0),\"NA\",IF($B397=\"DLABT\",MID($D397,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D397,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D397=0),\"NA\",IF(OR($B397=\"DLABT\",$B397=\"DLSBT\"),MID($D397,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D397,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q397=\"NA\",\"NA\",IF(Q397=0,\"SP\",R397/Q397))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D397=0),\"NA\",IF($B397=\"DLSBT\",MID($D397,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D397,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":150},1,{"$f":"IF(OR(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D397=0),\"NA\",MID($D397,m2Inicio+INDIRECT(B397),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D397=0),\"NA\",RIGHT($D397,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D397=0),\"NA\",RIGHT($D397,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W397=\"NA\",X397=\"NA\"),AND(W397=\"NA\",X397>CantTrbtOtCMin),AND(W397>CantTrbtOtCMin,X397=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V397<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E397<=FechaMin,E397>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H397<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N397=0,0,IF(OR(I397/N397<=MObraMin,I397/N397>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N397<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q397<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R397<=INDIRECT(VLOOKUP(B397,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y397*Z397*AA397*AB397*AC397*AD397*MAX(AE397,AF397)","v":1},{"$f":"N397*AG397","v":532.92999999999995},null,{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ397),FALSE))","v":150},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ397=\"NA\",1,IF(AJ397<=AK397*(1+AL397),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D397=0,\"\",VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},{"$f":"IF(OR(MID(AN397,1,2)=\"\",MID(AN397,1,2)=\"NA\"),\"X\",MID(D397,MID(AN397,1,2),MID(AN397,3,2)))","v":"LSBTM1"},{"$f":"IF(MID(AN397,5,2)=\"\",\"\",MID(D397,MID(AN397,5,2),MID(AN397,7,2)))","v":"AL"},{"$f":"IF(MID(AN397,9,2)=\"\",\"\",MID(D397,MID(AN397,9,2),MID(AN397,11,2)))","v":"1/0"},{"$f":"IF(MID(AN397,13,2)=\"\",\"\",MID(D397,MID(AN397,13,2),MID(AN397,15,2)))","v":""},{"$f":"IF(MID(AN397,17,2)=\"\",\"\",MID(D397,MID(AN397,17,2),MID(AN397,19,2)))","v":""},{"$f":"IF(MID(AN397,21,2)=\"\",\"\",MID(D397,MID(AN397,21,2),MID(AN397,23,2)))","v":""},{"$f":"IF(MID(AN397,25,2)=\"\",\"\",MID(D397,MID(AN397,25,2),MID(AN397,27,2)))","v":""},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO397,AP397,AQ397,AR397,AS397,AT397,AU397),ValoresReferenciales!$A:$D,4,FALSE))","v":79.062124528477611},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW397),FALSE))","v":1},{"$f":"IF(AV397=\"NA\",\"NA\",IF(AW397=0,0,N397/AW397))","v":532.92999999999995},{"$f":"IFERROR(IF(OR(AX397=\"NA\",AM397=\"NC\"),1,IF(AX397<AV397,1,AV397/AX397)),100%)","v":0.14835367595833904},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B397,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B397,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B397,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH397*AY397*AZ397*BA397","v":79.062124528477611},{"$f":"+N397*AA397","v":532.92999999999995}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009100030,"DLABTM100001P001HOC2ALA006","2010-01-12","BARRIO COLON",1,14.87,22.82,0,370.6,0,0,408.29,2624,0,{"$f":"IF(OR(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D398=0),\"NA\",IF($B398=\"DLABT\",MID($D398,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D398,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D398=0),\"NA\",IF(OR($B398=\"DLABT\",$B398=\"DLSBT\"),MID($D398,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D398,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q398=\"NA\",\"NA\",IF(Q398=0,\"SP\",R398/Q398))","v":1},{"$f":"IF(OR(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D398=0),\"NA\",IF($B398=\"DLSBT\",MID($D398,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D398,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D398=0),\"NA\",MID($D398,m2Inicio+INDIRECT(B398),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D398=0),\"NA\",RIGHT($D398,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D398=0),\"NA\",RIGHT($D398,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W398=\"NA\",X398=\"NA\"),AND(W398=\"NA\",X398>CantTrbtOtCMin),AND(W398>CantTrbtOtCMin,X398=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V398<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E398<=FechaMin,E398>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H398<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N398=0,0,IF(OR(I398/N398<=MObraMin,I398/N398>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N398<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q398<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R398<=INDIRECT(VLOOKUP(B398,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y398*Z398*AA398*AB398*AC398*AD398*MAX(AE398,AF398)","v":0},{"$f":"N398*AG398","v":0},null,{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ398),FALSE))","v":1},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ398=\"NA\",1,IF(AJ398<=AK398*(1+AL398),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D398=0,\"\",VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN398,1,2)=\"\",MID(AN398,1,2)=\"NA\"),\"X\",MID(D398,MID(AN398,1,2),MID(AN398,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN398,5,2)=\"\",\"\",MID(D398,MID(AN398,5,2),MID(AN398,7,2)))","v":"HO"},{"$f":"IF(MID(AN398,9,2)=\"\",\"\",MID(D398,MID(AN398,9,2),MID(AN398,11,2)))","v":"2AL"},{"$f":"IF(MID(AN398,13,2)=\"\",\"\",MID(D398,MID(AN398,13,2),MID(AN398,15,2)))","v":"006"},{"$f":"IF(MID(AN398,17,2)=\"\",\"\",MID(D398,MID(AN398,17,2),MID(AN398,19,2)))","v":""},{"$f":"IF(MID(AN398,21,2)=\"\",\"\",MID(D398,MID(AN398,21,2),MID(AN398,23,2)))","v":""},{"$f":"IF(MID(AN398,25,2)=\"\",\"\",MID(D398,MID(AN398,25,2),MID(AN398,27,2)))","v":""},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO398,AP398,AQ398,AR398,AS398,AT398,AU398),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW398),FALSE))","v":1},{"$f":"IF(AV398=\"NA\",\"NA\",IF(AW398=0,0,N398/AW398))","v":408.29},{"$f":"IFERROR(IF(OR(AX398=\"NA\",AM398=\"NC\"),1,IF(AX398<AV398,1,AV398/AX398)),100%)","v":4.4322801454775497E-2},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B398,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B398,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B398,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH398*AY398*AZ398*BA398","v":0},{"$f":"+N398*AA398","v":408.29}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009100085,"DLABTM100001P001HOC2ALA006","2010-01-13","LA COCOBOLA",1,102.25,114.43,0,0,0,0,216.68,1650,0,{"$f":"IF(OR(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D399=0),\"NA\",IF($B399=\"DLABT\",MID($D399,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D399,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D399=0),\"NA\",IF(OR($B399=\"DLABT\",$B399=\"DLSBT\"),MID($D399,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D399,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q399=\"NA\",\"NA\",IF(Q399=0,\"SP\",R399/Q399))","v":1},{"$f":"IF(OR(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D399=0),\"NA\",IF($B399=\"DLSBT\",MID($D399,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D399,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D399=0),\"NA\",MID($D399,m2Inicio+INDIRECT(B399),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D399=0),\"NA\",RIGHT($D399,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D399=0),\"NA\",RIGHT($D399,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W399=\"NA\",X399=\"NA\"),AND(W399=\"NA\",X399>CantTrbtOtCMin),AND(W399>CantTrbtOtCMin,X399=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V399<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E399<=FechaMin,E399>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H399<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N399=0,0,IF(OR(I399/N399<=MObraMin,I399/N399>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N399<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q399<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R399<=INDIRECT(VLOOKUP(B399,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y399*Z399*AA399*AB399*AC399*AD399*MAX(AE399,AF399)","v":0},{"$f":"N399*AG399","v":0},null,{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ399),FALSE))","v":1},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ399=\"NA\",1,IF(AJ399<=AK399*(1+AL399),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D399=0,\"\",VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN399,1,2)=\"\",MID(AN399,1,2)=\"NA\"),\"X\",MID(D399,MID(AN399,1,2),MID(AN399,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN399,5,2)=\"\",\"\",MID(D399,MID(AN399,5,2),MID(AN399,7,2)))","v":"HO"},{"$f":"IF(MID(AN399,9,2)=\"\",\"\",MID(D399,MID(AN399,9,2),MID(AN399,11,2)))","v":"2AL"},{"$f":"IF(MID(AN399,13,2)=\"\",\"\",MID(D399,MID(AN399,13,2),MID(AN399,15,2)))","v":"006"},{"$f":"IF(MID(AN399,17,2)=\"\",\"\",MID(D399,MID(AN399,17,2),MID(AN399,19,2)))","v":""},{"$f":"IF(MID(AN399,21,2)=\"\",\"\",MID(D399,MID(AN399,21,2),MID(AN399,23,2)))","v":""},{"$f":"IF(MID(AN399,25,2)=\"\",\"\",MID(D399,MID(AN399,25,2),MID(AN399,27,2)))","v":""},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO399,AP399,AQ399,AR399,AS399,AT399,AU399),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW399),FALSE))","v":1},{"$f":"IF(AV399=\"NA\",\"NA\",IF(AW399=0,0,N399/AW399))","v":216.68},{"$f":"IFERROR(IF(OR(AX399=\"NA\",AM399=\"NC\"),1,IF(AX399<AV399,1,AV399/AX399)),100%)","v":8.3517429416514161E-2},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B399,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B399,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B399,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH399*AY399*AZ399*BA399","v":0},{"$f":"+N399*AA399","v":216.68}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009100090,"DLABTM100001P000HOC1CUA004","2010-04-06","BARRIADA EL PRO",1,190.46,28.81,0,0,0,0,219.27,1627,0,{"$f":"IF(OR(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D400=0),\"NA\",IF($B400=\"DLABT\",MID($D400,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D400,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D400=0),\"NA\",IF(OR($B400=\"DLABT\",$B400=\"DLSBT\"),MID($D400,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D400,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q400=\"NA\",\"NA\",IF(Q400=0,\"SP\",R400/Q400))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D400=0),\"NA\",IF($B400=\"DLSBT\",MID($D400,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D400,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D400=0),\"NA\",MID($D400,m2Inicio+INDIRECT(B400),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D400=0),\"NA\",RIGHT($D400,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D400=0),\"NA\",RIGHT($D400,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W400=\"NA\",X400=\"NA\"),AND(W400=\"NA\",X400>CantTrbtOtCMin),AND(W400>CantTrbtOtCMin,X400=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V400<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E400<=FechaMin,E400>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H400<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N400=0,0,IF(OR(I400/N400<=MObraMin,I400/N400>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N400<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q400<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R400<=INDIRECT(VLOOKUP(B400,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y400*Z400*AA400*AB400*AC400*AD400*MAX(AE400,AF400)","v":0},{"$f":"N400*AG400","v":0},null,{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ400),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ400=\"NA\",1,IF(AJ400<=AK400*(1+AL400),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D400=0,\"\",VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN400,1,2)=\"\",MID(AN400,1,2)=\"NA\"),\"X\",MID(D400,MID(AN400,1,2),MID(AN400,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN400,5,2)=\"\",\"\",MID(D400,MID(AN400,5,2),MID(AN400,7,2)))","v":"HO"},{"$f":"IF(MID(AN400,9,2)=\"\",\"\",MID(D400,MID(AN400,9,2),MID(AN400,11,2)))","v":"1CU"},{"$f":"IF(MID(AN400,13,2)=\"\",\"\",MID(D400,MID(AN400,13,2),MID(AN400,15,2)))","v":"004"},{"$f":"IF(MID(AN400,17,2)=\"\",\"\",MID(D400,MID(AN400,17,2),MID(AN400,19,2)))","v":""},{"$f":"IF(MID(AN400,21,2)=\"\",\"\",MID(D400,MID(AN400,21,2),MID(AN400,23,2)))","v":""},{"$f":"IF(MID(AN400,25,2)=\"\",\"\",MID(D400,MID(AN400,25,2),MID(AN400,27,2)))","v":""},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO400,AP400,AQ400,AR400,AS400,AT400,AU400),ValoresReferenciales!$A:$D,4,FALSE))","v":21.290066595259162},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW400),FALSE))","v":1},{"$f":"IF(AV400=\"NA\",\"NA\",IF(AW400=0,0,N400/AW400))","v":219.27},{"$f":"IFERROR(IF(OR(AX400=\"NA\",AM400=\"NC\"),1,IF(AX400<AV400,1,AV400/AX400)),100%)","v":1},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B400,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B400,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B400,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH400*AY400*AZ400*BA400","v":0},{"$f":"+N400*AA400","v":219.27}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009100090,"DLABTM100343P001HOC3ALA1/0","2010-04-06","BARRIADA EL PRO",343,3809.15,576.13,0,0,0,0,4385.28,1628,0,{"$f":"IF(OR(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D401=0),\"NA\",IF($B401=\"DLABT\",MID($D401,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D401,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D401=0),\"NA\",IF(OR($B401=\"DLABT\",$B401=\"DLSBT\"),MID($D401,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D401,CondInicio,CondFin-CondInicio+1)*1))","v":343},{"$f":"IF(Q401=\"NA\",\"NA\",IF(Q401=0,\"SP\",R401/Q401))","v":343},{"$f":"IF(OR(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D401=0),\"NA\",IF($B401=\"DLSBT\",MID($D401,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D401,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D401=0),\"NA\",MID($D401,m2Inicio+INDIRECT(B401),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D401=0),\"NA\",RIGHT($D401,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D401=0),\"NA\",RIGHT($D401,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W401=\"NA\",X401=\"NA\"),AND(W401=\"NA\",X401>CantTrbtOtCMin),AND(W401>CantTrbtOtCMin,X401=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V401<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E401<=FechaMin,E401>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H401<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N401=0,0,IF(OR(I401/N401<=MObraMin,I401/N401>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N401<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q401<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R401<=INDIRECT(VLOOKUP(B401,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y401*Z401*AA401*AB401*AC401*AD401*MAX(AE401,AF401)","v":1},{"$f":"N401*AG401","v":4385.28},null,{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ401),FALSE))","v":343},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ401=\"NA\",1,IF(AJ401<=AK401*(1+AL401),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D401=0,\"\",VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN401,1,2)=\"\",MID(AN401,1,2)=\"NA\"),\"X\",MID(D401,MID(AN401,1,2),MID(AN401,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN401,5,2)=\"\",\"\",MID(D401,MID(AN401,5,2),MID(AN401,7,2)))","v":"HO"},{"$f":"IF(MID(AN401,9,2)=\"\",\"\",MID(D401,MID(AN401,9,2),MID(AN401,11,2)))","v":"3AL"},{"$f":"IF(MID(AN401,13,2)=\"\",\"\",MID(D401,MID(AN401,13,2),MID(AN401,15,2)))","v":"1/0"},{"$f":"IF(MID(AN401,17,2)=\"\",\"\",MID(D401,MID(AN401,17,2),MID(AN401,19,2)))","v":""},{"$f":"IF(MID(AN401,21,2)=\"\",\"\",MID(D401,MID(AN401,21,2),MID(AN401,23,2)))","v":""},{"$f":"IF(MID(AN401,25,2)=\"\",\"\",MID(D401,MID(AN401,25,2),MID(AN401,27,2)))","v":""},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO401,AP401,AQ401,AR401,AS401,AT401,AU401),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW401),FALSE))","v":343},{"$f":"IF(AV401=\"NA\",\"NA\",IF(AW401=0,0,N401/AW401))","v":12.785072886297375},{"$f":"IFERROR(IF(OR(AX401=\"NA\",AM401=\"NC\"),1,IF(AX401<AV401,1,AV401/AX401)),100%)","v":1},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B401,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B401,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B401,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH401*AY401*AZ401*BA401","v":4385.28},{"$f":"+N401*AA401","v":4385.28}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009100095,"DLABTM100689P008HOC3ALA002","2010-01-15","CIRI GRANDE (P)",689,4796.32,1440.13,0,0,0,0,6236.45,1503,0,{"$f":"IF(OR(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D402=0),\"NA\",IF($B402=\"DLABT\",MID($D402,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D402,PosteInicio,PosteFin-PosteInicio+1)*1))","v":8},{"$f":"IF(OR(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D402=0),\"NA\",IF(OR($B402=\"DLABT\",$B402=\"DLSBT\"),MID($D402,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D402,CondInicio,CondFin-CondInicio+1)*1))","v":689},{"$f":"IF(Q402=\"NA\",\"NA\",IF(Q402=0,\"SP\",R402/Q402))","v":86.125},{"$f":"IF(OR(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D402=0),\"NA\",IF($B402=\"DLSBT\",MID($D402,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D402,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D402=0),\"NA\",MID($D402,m2Inicio+INDIRECT(B402),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D402=0),\"NA\",RIGHT($D402,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D402=0),\"NA\",RIGHT($D402,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W402=\"NA\",X402=\"NA\"),AND(W402=\"NA\",X402>CantTrbtOtCMin),AND(W402>CantTrbtOtCMin,X402=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V402<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E402<=FechaMin,E402>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H402<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N402=0,0,IF(OR(I402/N402<=MObraMin,I402/N402>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N402<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q402<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R402<=INDIRECT(VLOOKUP(B402,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y402*Z402*AA402*AB402*AC402*AD402*MAX(AE402,AF402)","v":1},{"$f":"N402*AG402","v":6236.45},null,{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ402),FALSE))","v":86.125},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ402=\"NA\",1,IF(AJ402<=AK402*(1+AL402),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D402=0,\"\",VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN402,1,2)=\"\",MID(AN402,1,2)=\"NA\"),\"X\",MID(D402,MID(AN402,1,2),MID(AN402,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN402,5,2)=\"\",\"\",MID(D402,MID(AN402,5,2),MID(AN402,7,2)))","v":"HO"},{"$f":"IF(MID(AN402,9,2)=\"\",\"\",MID(D402,MID(AN402,9,2),MID(AN402,11,2)))","v":"3AL"},{"$f":"IF(MID(AN402,13,2)=\"\",\"\",MID(D402,MID(AN402,13,2),MID(AN402,15,2)))","v":"002"},{"$f":"IF(MID(AN402,17,2)=\"\",\"\",MID(D402,MID(AN402,17,2),MID(AN402,19,2)))","v":""},{"$f":"IF(MID(AN402,21,2)=\"\",\"\",MID(D402,MID(AN402,21,2),MID(AN402,23,2)))","v":""},{"$f":"IF(MID(AN402,25,2)=\"\",\"\",MID(D402,MID(AN402,25,2),MID(AN402,27,2)))","v":""},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO402,AP402,AQ402,AR402,AS402,AT402,AU402),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW402),FALSE))","v":689},{"$f":"IF(AV402=\"NA\",\"NA\",IF(AW402=0,0,N402/AW402))","v":9.0514513788098689},{"$f":"IFERROR(IF(OR(AX402=\"NA\",AM402=\"NC\"),1,IF(AX402<AV402,1,AV402/AX402)),100%)","v":1},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B402,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B402,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B402,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH402*AY402*AZ402*BA402","v":6236.45},{"$f":"+N402*AA402","v":6236.45}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009100166,"DLABTM100007P000HOC3ALA006","2010-01-26","LA NONECA O LLA",7,159.99,66.31,0,55.15,0,0,281.45,1816,0,{"$f":"IF(OR(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D403=0),\"NA\",IF($B403=\"DLABT\",MID($D403,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D403,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D403=0),\"NA\",IF(OR($B403=\"DLABT\",$B403=\"DLSBT\"),MID($D403,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D403,CondInicio,CondFin-CondInicio+1)*1))","v":7},{"$f":"IF(Q403=\"NA\",\"NA\",IF(Q403=0,\"SP\",R403/Q403))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D403=0),\"NA\",IF($B403=\"DLSBT\",MID($D403,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D403,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D403=0),\"NA\",MID($D403,m2Inicio+INDIRECT(B403),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D403=0),\"NA\",RIGHT($D403,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D403=0),\"NA\",RIGHT($D403,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W403=\"NA\",X403=\"NA\"),AND(W403=\"NA\",X403>CantTrbtOtCMin),AND(W403>CantTrbtOtCMin,X403=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V403<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E403<=FechaMin,E403>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H403<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N403=0,0,IF(OR(I403/N403<=MObraMin,I403/N403>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N403<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q403<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R403<=INDIRECT(VLOOKUP(B403,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y403*Z403*AA403*AB403*AC403*AD403*MAX(AE403,AF403)","v":0},{"$f":"N403*AG403","v":0},null,{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ403),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ403=\"NA\",1,IF(AJ403<=AK403*(1+AL403),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D403=0,\"\",VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN403,1,2)=\"\",MID(AN403,1,2)=\"NA\"),\"X\",MID(D403,MID(AN403,1,2),MID(AN403,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN403,5,2)=\"\",\"\",MID(D403,MID(AN403,5,2),MID(AN403,7,2)))","v":"HO"},{"$f":"IF(MID(AN403,9,2)=\"\",\"\",MID(D403,MID(AN403,9,2),MID(AN403,11,2)))","v":"3AL"},{"$f":"IF(MID(AN403,13,2)=\"\",\"\",MID(D403,MID(AN403,13,2),MID(AN403,15,2)))","v":"006"},{"$f":"IF(MID(AN403,17,2)=\"\",\"\",MID(D403,MID(AN403,17,2),MID(AN403,19,2)))","v":""},{"$f":"IF(MID(AN403,21,2)=\"\",\"\",MID(D403,MID(AN403,21,2),MID(AN403,23,2)))","v":""},{"$f":"IF(MID(AN403,25,2)=\"\",\"\",MID(D403,MID(AN403,25,2),MID(AN403,27,2)))","v":""},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO403,AP403,AQ403,AR403,AS403,AT403,AU403),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW403),FALSE))","v":7},{"$f":"IF(AV403=\"NA\",\"NA\",IF(AW403=0,0,N403/AW403))","v":40.207142857142856},{"$f":"IFERROR(IF(OR(AX403=\"NA\",AM403=\"NC\"),1,IF(AX403<AV403,1,AV403/AX403)),100%)","v":1},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B403,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B403,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B403,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH403*AY403*AZ403*BA403","v":0},{"$f":"+N403*AA403","v":281.45}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009100166,"DLABTM100044P001HOC3ALA1/0","2010-01-26","LA NONECA O LLA",44,406.63,168.57,0,140.15,0,0,715.35,1817,0,{"$f":"IF(OR(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D404=0),\"NA\",IF($B404=\"DLABT\",MID($D404,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D404,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D404=0),\"NA\",IF(OR($B404=\"DLABT\",$B404=\"DLSBT\"),MID($D404,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D404,CondInicio,CondFin-CondInicio+1)*1))","v":44},{"$f":"IF(Q404=\"NA\",\"NA\",IF(Q404=0,\"SP\",R404/Q404))","v":44},{"$f":"IF(OR(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D404=0),\"NA\",IF($B404=\"DLSBT\",MID($D404,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D404,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D404=0),\"NA\",MID($D404,m2Inicio+INDIRECT(B404),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D404=0),\"NA\",RIGHT($D404,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D404=0),\"NA\",RIGHT($D404,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W404=\"NA\",X404=\"NA\"),AND(W404=\"NA\",X404>CantTrbtOtCMin),AND(W404>CantTrbtOtCMin,X404=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V404<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E404<=FechaMin,E404>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H404<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N404=0,0,IF(OR(I404/N404<=MObraMin,I404/N404>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N404<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q404<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R404<=INDIRECT(VLOOKUP(B404,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y404*Z404*AA404*AB404*AC404*AD404*MAX(AE404,AF404)","v":0},{"$f":"N404*AG404","v":0},null,{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ404),FALSE))","v":44},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ404=\"NA\",1,IF(AJ404<=AK404*(1+AL404),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D404=0,\"\",VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN404,1,2)=\"\",MID(AN404,1,2)=\"NA\"),\"X\",MID(D404,MID(AN404,1,2),MID(AN404,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN404,5,2)=\"\",\"\",MID(D404,MID(AN404,5,2),MID(AN404,7,2)))","v":"HO"},{"$f":"IF(MID(AN404,9,2)=\"\",\"\",MID(D404,MID(AN404,9,2),MID(AN404,11,2)))","v":"3AL"},{"$f":"IF(MID(AN404,13,2)=\"\",\"\",MID(D404,MID(AN404,13,2),MID(AN404,15,2)))","v":"1/0"},{"$f":"IF(MID(AN404,17,2)=\"\",\"\",MID(D404,MID(AN404,17,2),MID(AN404,19,2)))","v":""},{"$f":"IF(MID(AN404,21,2)=\"\",\"\",MID(D404,MID(AN404,21,2),MID(AN404,23,2)))","v":""},{"$f":"IF(MID(AN404,25,2)=\"\",\"\",MID(D404,MID(AN404,25,2),MID(AN404,27,2)))","v":""},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO404,AP404,AQ404,AR404,AS404,AT404,AU404),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW404),FALSE))","v":44},{"$f":"IF(AV404=\"NA\",\"NA\",IF(AW404=0,0,N404/AW404))","v":16.257954545454545},{"$f":"IFERROR(IF(OR(AX404=\"NA\",AM404=\"NC\"),1,IF(AX404<AV404,1,AV404/AX404)),100%)","v":1},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B404,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B404,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B404,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH404*AY404*AZ404*BA404","v":0},{"$f":"+N404*AA404","v":715.35}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009100234,"DLABTM100000P000HOC1CUA004","2010-02-12","LA HERRADURA",0,81.58,15.92,0,0,0,0,97.5,1681,0,{"$f":"IF(OR(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D405=0),\"NA\",IF($B405=\"DLABT\",MID($D405,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D405,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D405=0),\"NA\",IF(OR($B405=\"DLABT\",$B405=\"DLSBT\"),MID($D405,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D405,CondInicio,CondFin-CondInicio+1)*1))","v":0},{"$f":"IF(Q405=\"NA\",\"NA\",IF(Q405=0,\"SP\",R405/Q405))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D405=0),\"NA\",IF($B405=\"DLSBT\",MID($D405,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D405,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D405=0),\"NA\",MID($D405,m2Inicio+INDIRECT(B405),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D405=0),\"NA\",RIGHT($D405,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D405=0),\"NA\",RIGHT($D405,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W405=\"NA\",X405=\"NA\"),AND(W405=\"NA\",X405>CantTrbtOtCMin),AND(W405>CantTrbtOtCMin,X405=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V405<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E405<=FechaMin,E405>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H405<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N405=0,0,IF(OR(I405/N405<=MObraMin,I405/N405>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N405<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q405<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R405<=INDIRECT(VLOOKUP(B405,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y405*Z405*AA405*AB405*AC405*AD405*MAX(AE405,AF405)","v":0},{"$f":"N405*AG405","v":0},null,{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ405),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ405=\"NA\",1,IF(AJ405<=AK405*(1+AL405),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D405=0,\"\",VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN405,1,2)=\"\",MID(AN405,1,2)=\"NA\"),\"X\",MID(D405,MID(AN405,1,2),MID(AN405,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN405,5,2)=\"\",\"\",MID(D405,MID(AN405,5,2),MID(AN405,7,2)))","v":"HO"},{"$f":"IF(MID(AN405,9,2)=\"\",\"\",MID(D405,MID(AN405,9,2),MID(AN405,11,2)))","v":"1CU"},{"$f":"IF(MID(AN405,13,2)=\"\",\"\",MID(D405,MID(AN405,13,2),MID(AN405,15,2)))","v":"004"},{"$f":"IF(MID(AN405,17,2)=\"\",\"\",MID(D405,MID(AN405,17,2),MID(AN405,19,2)))","v":""},{"$f":"IF(MID(AN405,21,2)=\"\",\"\",MID(D405,MID(AN405,21,2),MID(AN405,23,2)))","v":""},{"$f":"IF(MID(AN405,25,2)=\"\",\"\",MID(D405,MID(AN405,25,2),MID(AN405,27,2)))","v":""},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO405,AP405,AQ405,AR405,AS405,AT405,AU405),ValoresReferenciales!$A:$D,4,FALSE))","v":21.290066595259162},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW405),FALSE))","v":0},{"$f":"IF(AV405=\"NA\",\"NA\",IF(AW405=0,0,N405/AW405))","v":0},{"$f":"IFERROR(IF(OR(AX405=\"NA\",AM405=\"NC\"),1,IF(AX405<AV405,1,AV405/AX405)),100%)","v":1},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B405,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B405,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B405,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH405*AY405*AZ405*BA405","v":0},{"$f":"+N405*AA405","v":97.5}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009100234,"DLABTM100117P001HOC3ALA1/0","2010-02-12","LA HERRADURA",117,1672.41,326.33,0,0,0,0,1998.74,1682,0,{"$f":"IF(OR(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D406=0),\"NA\",IF($B406=\"DLABT\",MID($D406,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D406,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D406=0),\"NA\",IF(OR($B406=\"DLABT\",$B406=\"DLSBT\"),MID($D406,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D406,CondInicio,CondFin-CondInicio+1)*1))","v":117},{"$f":"IF(Q406=\"NA\",\"NA\",IF(Q406=0,\"SP\",R406/Q406))","v":117},{"$f":"IF(OR(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D406=0),\"NA\",IF($B406=\"DLSBT\",MID($D406,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D406,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D406=0),\"NA\",MID($D406,m2Inicio+INDIRECT(B406),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D406=0),\"NA\",RIGHT($D406,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D406=0),\"NA\",RIGHT($D406,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W406=\"NA\",X406=\"NA\"),AND(W406=\"NA\",X406>CantTrbtOtCMin),AND(W406>CantTrbtOtCMin,X406=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V406<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E406<=FechaMin,E406>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H406<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N406=0,0,IF(OR(I406/N406<=MObraMin,I406/N406>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N406<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q406<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R406<=INDIRECT(VLOOKUP(B406,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y406*Z406*AA406*AB406*AC406*AD406*MAX(AE406,AF406)","v":1},{"$f":"N406*AG406","v":1998.74},null,{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ406),FALSE))","v":117},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ406=\"NA\",1,IF(AJ406<=AK406*(1+AL406),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D406=0,\"\",VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN406,1,2)=\"\",MID(AN406,1,2)=\"NA\"),\"X\",MID(D406,MID(AN406,1,2),MID(AN406,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN406,5,2)=\"\",\"\",MID(D406,MID(AN406,5,2),MID(AN406,7,2)))","v":"HO"},{"$f":"IF(MID(AN406,9,2)=\"\",\"\",MID(D406,MID(AN406,9,2),MID(AN406,11,2)))","v":"3AL"},{"$f":"IF(MID(AN406,13,2)=\"\",\"\",MID(D406,MID(AN406,13,2),MID(AN406,15,2)))","v":"1/0"},{"$f":"IF(MID(AN406,17,2)=\"\",\"\",MID(D406,MID(AN406,17,2),MID(AN406,19,2)))","v":""},{"$f":"IF(MID(AN406,21,2)=\"\",\"\",MID(D406,MID(AN406,21,2),MID(AN406,23,2)))","v":""},{"$f":"IF(MID(AN406,25,2)=\"\",\"\",MID(D406,MID(AN406,25,2),MID(AN406,27,2)))","v":""},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO406,AP406,AQ406,AR406,AS406,AT406,AU406),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW406),FALSE))","v":117},{"$f":"IF(AV406=\"NA\",\"NA\",IF(AW406=0,0,N406/AW406))","v":17.083247863247863},{"$f":"IFERROR(IF(OR(AX406=\"NA\",AM406=\"NC\"),1,IF(AX406<AV406,1,AV406/AX406)),100%)","v":1},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B406,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B406,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B406,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH406*AY406*AZ406*BA406","v":1998.74},{"$f":"+N406*AA406","v":1998.74}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009100243,"DLABTM100001P000HOC1CUA004","2010-06-09","LA HERRADURA",1,163.5,30.79,0,0,0,0,194.29,944,0,{"$f":"IF(OR(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D407=0),\"NA\",IF($B407=\"DLABT\",MID($D407,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D407,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D407=0),\"NA\",IF(OR($B407=\"DLABT\",$B407=\"DLSBT\"),MID($D407,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D407,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q407=\"NA\",\"NA\",IF(Q407=0,\"SP\",R407/Q407))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D407=0),\"NA\",IF($B407=\"DLSBT\",MID($D407,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D407,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D407=0),\"NA\",MID($D407,m2Inicio+INDIRECT(B407),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D407=0),\"NA\",RIGHT($D407,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D407=0),\"NA\",RIGHT($D407,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W407=\"NA\",X407=\"NA\"),AND(W407=\"NA\",X407>CantTrbtOtCMin),AND(W407>CantTrbtOtCMin,X407=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V407<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E407<=FechaMin,E407>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H407<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N407=0,0,IF(OR(I407/N407<=MObraMin,I407/N407>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N407<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q407<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R407<=INDIRECT(VLOOKUP(B407,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y407*Z407*AA407*AB407*AC407*AD407*MAX(AE407,AF407)","v":0},{"$f":"N407*AG407","v":0},null,{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ407),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ407=\"NA\",1,IF(AJ407<=AK407*(1+AL407),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D407=0,\"\",VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN407,1,2)=\"\",MID(AN407,1,2)=\"NA\"),\"X\",MID(D407,MID(AN407,1,2),MID(AN407,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN407,5,2)=\"\",\"\",MID(D407,MID(AN407,5,2),MID(AN407,7,2)))","v":"HO"},{"$f":"IF(MID(AN407,9,2)=\"\",\"\",MID(D407,MID(AN407,9,2),MID(AN407,11,2)))","v":"1CU"},{"$f":"IF(MID(AN407,13,2)=\"\",\"\",MID(D407,MID(AN407,13,2),MID(AN407,15,2)))","v":"004"},{"$f":"IF(MID(AN407,17,2)=\"\",\"\",MID(D407,MID(AN407,17,2),MID(AN407,19,2)))","v":""},{"$f":"IF(MID(AN407,21,2)=\"\",\"\",MID(D407,MID(AN407,21,2),MID(AN407,23,2)))","v":""},{"$f":"IF(MID(AN407,25,2)=\"\",\"\",MID(D407,MID(AN407,25,2),MID(AN407,27,2)))","v":""},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO407,AP407,AQ407,AR407,AS407,AT407,AU407),ValoresReferenciales!$A:$D,4,FALSE))","v":21.290066595259162},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW407),FALSE))","v":1},{"$f":"IF(AV407=\"NA\",\"NA\",IF(AW407=0,0,N407/AW407))","v":194.29},{"$f":"IFERROR(IF(OR(AX407=\"NA\",AM407=\"NC\"),1,IF(AX407<AV407,1,AV407/AX407)),100%)","v":1},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B407,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B407,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B407,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH407*AY407*AZ407*BA407","v":0},{"$f":"+N407*AA407","v":194.29}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009100243,"DLABTM100259P002HOC3ALA1/0","2010-06-09","LA HERRADURA",259,3678.58,692.76,0,0,0,0,4371.34,945,0,{"$f":"IF(OR(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D408=0),\"NA\",IF($B408=\"DLABT\",MID($D408,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D408,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D408=0),\"NA\",IF(OR($B408=\"DLABT\",$B408=\"DLSBT\"),MID($D408,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D408,CondInicio,CondFin-CondInicio+1)*1))","v":259},{"$f":"IF(Q408=\"NA\",\"NA\",IF(Q408=0,\"SP\",R408/Q408))","v":129.5},{"$f":"IF(OR(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D408=0),\"NA\",IF($B408=\"DLSBT\",MID($D408,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D408,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D408=0),\"NA\",MID($D408,m2Inicio+INDIRECT(B408),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D408=0),\"NA\",RIGHT($D408,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D408=0),\"NA\",RIGHT($D408,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W408=\"NA\",X408=\"NA\"),AND(W408=\"NA\",X408>CantTrbtOtCMin),AND(W408>CantTrbtOtCMin,X408=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V408<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E408<=FechaMin,E408>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H408<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N408=0,0,IF(OR(I408/N408<=MObraMin,I408/N408>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N408<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q408<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R408<=INDIRECT(VLOOKUP(B408,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y408*Z408*AA408*AB408*AC408*AD408*MAX(AE408,AF408)","v":1},{"$f":"N408*AG408","v":4371.34},null,{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ408),FALSE))","v":129.5},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ408=\"NA\",1,IF(AJ408<=AK408*(1+AL408),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D408=0,\"\",VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN408,1,2)=\"\",MID(AN408,1,2)=\"NA\"),\"X\",MID(D408,MID(AN408,1,2),MID(AN408,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN408,5,2)=\"\",\"\",MID(D408,MID(AN408,5,2),MID(AN408,7,2)))","v":"HO"},{"$f":"IF(MID(AN408,9,2)=\"\",\"\",MID(D408,MID(AN408,9,2),MID(AN408,11,2)))","v":"3AL"},{"$f":"IF(MID(AN408,13,2)=\"\",\"\",MID(D408,MID(AN408,13,2),MID(AN408,15,2)))","v":"1/0"},{"$f":"IF(MID(AN408,17,2)=\"\",\"\",MID(D408,MID(AN408,17,2),MID(AN408,19,2)))","v":""},{"$f":"IF(MID(AN408,21,2)=\"\",\"\",MID(D408,MID(AN408,21,2),MID(AN408,23,2)))","v":""},{"$f":"IF(MID(AN408,25,2)=\"\",\"\",MID(D408,MID(AN408,25,2),MID(AN408,27,2)))","v":""},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO408,AP408,AQ408,AR408,AS408,AT408,AU408),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW408),FALSE))","v":259},{"$f":"IF(AV408=\"NA\",\"NA\",IF(AW408=0,0,N408/AW408))","v":16.877760617760618},{"$f":"IFERROR(IF(OR(AX408=\"NA\",AM408=\"NC\"),1,IF(AX408<AV408,1,AV408/AX408)),100%)","v":1},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B408,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B408,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B408,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH408*AY408*AZ408*BA408","v":4371.34},{"$f":"+N408*AA408","v":4371.34}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009100276,"DLABTM100114P002HOC3ALA006","2010-03-02","COROZALES AFUER",114,609.04999999999995,334.86,0,195.3,0,0,1139.21,820,0,{"$f":"IF(OR(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D409=0),\"NA\",IF($B409=\"DLABT\",MID($D409,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D409,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D409=0),\"NA\",IF(OR($B409=\"DLABT\",$B409=\"DLSBT\"),MID($D409,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D409,CondInicio,CondFin-CondInicio+1)*1))","v":114},{"$f":"IF(Q409=\"NA\",\"NA\",IF(Q409=0,\"SP\",R409/Q409))","v":57},{"$f":"IF(OR(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D409=0),\"NA\",IF($B409=\"DLSBT\",MID($D409,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D409,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D409=0),\"NA\",MID($D409,m2Inicio+INDIRECT(B409),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D409=0),\"NA\",RIGHT($D409,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D409=0),\"NA\",RIGHT($D409,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W409=\"NA\",X409=\"NA\"),AND(W409=\"NA\",X409>CantTrbtOtCMin),AND(W409>CantTrbtOtCMin,X409=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V409<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E409<=FechaMin,E409>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H409<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N409=0,0,IF(OR(I409/N409<=MObraMin,I409/N409>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N409<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q409<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R409<=INDIRECT(VLOOKUP(B409,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y409*Z409*AA409*AB409*AC409*AD409*MAX(AE409,AF409)","v":1},{"$f":"N409*AG409","v":1139.21},null,{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ409),FALSE))","v":57},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ409=\"NA\",1,IF(AJ409<=AK409*(1+AL409),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D409=0,\"\",VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN409,1,2)=\"\",MID(AN409,1,2)=\"NA\"),\"X\",MID(D409,MID(AN409,1,2),MID(AN409,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN409,5,2)=\"\",\"\",MID(D409,MID(AN409,5,2),MID(AN409,7,2)))","v":"HO"},{"$f":"IF(MID(AN409,9,2)=\"\",\"\",MID(D409,MID(AN409,9,2),MID(AN409,11,2)))","v":"3AL"},{"$f":"IF(MID(AN409,13,2)=\"\",\"\",MID(D409,MID(AN409,13,2),MID(AN409,15,2)))","v":"006"},{"$f":"IF(MID(AN409,17,2)=\"\",\"\",MID(D409,MID(AN409,17,2),MID(AN409,19,2)))","v":""},{"$f":"IF(MID(AN409,21,2)=\"\",\"\",MID(D409,MID(AN409,21,2),MID(AN409,23,2)))","v":""},{"$f":"IF(MID(AN409,25,2)=\"\",\"\",MID(D409,MID(AN409,25,2),MID(AN409,27,2)))","v":""},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO409,AP409,AQ409,AR409,AS409,AT409,AU409),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW409),FALSE))","v":114},{"$f":"IF(AV409=\"NA\",\"NA\",IF(AW409=0,0,N409/AW409))","v":9.9930701754385964},{"$f":"IFERROR(IF(OR(AX409=\"NA\",AM409=\"NC\"),1,IF(AX409<AV409,1,AV409/AX409)),100%)","v":1},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B409,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B409,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B409,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH409*AY409*AZ409*BA409","v":1139.21},{"$f":"+N409*AA409","v":1139.21}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009100287,"DLABTM100027P001HOC3ALA1/0","2010-01-26","ALTOS DEL VALLE",27,143.69999999999999,93.76,0,120.19,0,0,357.65,860,0,{"$f":"IF(OR(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D410=0),\"NA\",IF($B410=\"DLABT\",MID($D410,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D410,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D410=0),\"NA\",IF(OR($B410=\"DLABT\",$B410=\"DLSBT\"),MID($D410,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D410,CondInicio,CondFin-CondInicio+1)*1))","v":27},{"$f":"IF(Q410=\"NA\",\"NA\",IF(Q410=0,\"SP\",R410/Q410))","v":27},{"$f":"IF(OR(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D410=0),\"NA\",IF($B410=\"DLSBT\",MID($D410,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D410,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D410=0),\"NA\",MID($D410,m2Inicio+INDIRECT(B410),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D410=0),\"NA\",RIGHT($D410,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D410=0),\"NA\",RIGHT($D410,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W410=\"NA\",X410=\"NA\"),AND(W410=\"NA\",X410>CantTrbtOtCMin),AND(W410>CantTrbtOtCMin,X410=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V410<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E410<=FechaMin,E410>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H410<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N410=0,0,IF(OR(I410/N410<=MObraMin,I410/N410>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N410<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q410<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R410<=INDIRECT(VLOOKUP(B410,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y410*Z410*AA410*AB410*AC410*AD410*MAX(AE410,AF410)","v":0},{"$f":"N410*AG410","v":0},null,{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ410),FALSE))","v":27},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ410=\"NA\",1,IF(AJ410<=AK410*(1+AL410),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D410=0,\"\",VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN410,1,2)=\"\",MID(AN410,1,2)=\"NA\"),\"X\",MID(D410,MID(AN410,1,2),MID(AN410,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN410,5,2)=\"\",\"\",MID(D410,MID(AN410,5,2),MID(AN410,7,2)))","v":"HO"},{"$f":"IF(MID(AN410,9,2)=\"\",\"\",MID(D410,MID(AN410,9,2),MID(AN410,11,2)))","v":"3AL"},{"$f":"IF(MID(AN410,13,2)=\"\",\"\",MID(D410,MID(AN410,13,2),MID(AN410,15,2)))","v":"1/0"},{"$f":"IF(MID(AN410,17,2)=\"\",\"\",MID(D410,MID(AN410,17,2),MID(AN410,19,2)))","v":""},{"$f":"IF(MID(AN410,21,2)=\"\",\"\",MID(D410,MID(AN410,21,2),MID(AN410,23,2)))","v":""},{"$f":"IF(MID(AN410,25,2)=\"\",\"\",MID(D410,MID(AN410,25,2),MID(AN410,27,2)))","v":""},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO410,AP410,AQ410,AR410,AS410,AT410,AU410),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW410),FALSE))","v":27},{"$f":"IF(AV410=\"NA\",\"NA\",IF(AW410=0,0,N410/AW410))","v":13.246296296296295},{"$f":"IFERROR(IF(OR(AX410=\"NA\",AM410=\"NC\"),1,IF(AX410<AV410,1,AV410/AX410)),100%)","v":1},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B410,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B410,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B410,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH410*AY410*AZ410*BA410","v":0},{"$f":"+N410*AA410","v":357.65}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009100295,"DLABTM100002P000HOC3ALA006","2010-02-17","VERACRUZ",2,271.5,88.52,0,47.31,0,0,407.33,1559,0,{"$f":"IF(OR(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D411=0),\"NA\",IF($B411=\"DLABT\",MID($D411,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D411,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D411=0),\"NA\",IF(OR($B411=\"DLABT\",$B411=\"DLSBT\"),MID($D411,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D411,CondInicio,CondFin-CondInicio+1)*1))","v":2},{"$f":"IF(Q411=\"NA\",\"NA\",IF(Q411=0,\"SP\",R411/Q411))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D411=0),\"NA\",IF($B411=\"DLSBT\",MID($D411,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D411,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D411=0),\"NA\",MID($D411,m2Inicio+INDIRECT(B411),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D411=0),\"NA\",RIGHT($D411,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D411=0),\"NA\",RIGHT($D411,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W411=\"NA\",X411=\"NA\"),AND(W411=\"NA\",X411>CantTrbtOtCMin),AND(W411>CantTrbtOtCMin,X411=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V411<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E411<=FechaMin,E411>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H411<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N411=0,0,IF(OR(I411/N411<=MObraMin,I411/N411>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N411<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q411<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R411<=INDIRECT(VLOOKUP(B411,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y411*Z411*AA411*AB411*AC411*AD411*MAX(AE411,AF411)","v":0},{"$f":"N411*AG411","v":0},null,{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ411),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ411=\"NA\",1,IF(AJ411<=AK411*(1+AL411),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D411=0,\"\",VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN411,1,2)=\"\",MID(AN411,1,2)=\"NA\"),\"X\",MID(D411,MID(AN411,1,2),MID(AN411,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN411,5,2)=\"\",\"\",MID(D411,MID(AN411,5,2),MID(AN411,7,2)))","v":"HO"},{"$f":"IF(MID(AN411,9,2)=\"\",\"\",MID(D411,MID(AN411,9,2),MID(AN411,11,2)))","v":"3AL"},{"$f":"IF(MID(AN411,13,2)=\"\",\"\",MID(D411,MID(AN411,13,2),MID(AN411,15,2)))","v":"006"},{"$f":"IF(MID(AN411,17,2)=\"\",\"\",MID(D411,MID(AN411,17,2),MID(AN411,19,2)))","v":""},{"$f":"IF(MID(AN411,21,2)=\"\",\"\",MID(D411,MID(AN411,21,2),MID(AN411,23,2)))","v":""},{"$f":"IF(MID(AN411,25,2)=\"\",\"\",MID(D411,MID(AN411,25,2),MID(AN411,27,2)))","v":""},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO411,AP411,AQ411,AR411,AS411,AT411,AU411),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW411),FALSE))","v":2},{"$f":"IF(AV411=\"NA\",\"NA\",IF(AW411=0,0,N411/AW411))","v":203.66499999999999},{"$f":"IFERROR(IF(OR(AX411=\"NA\",AM411=\"NC\"),1,IF(AX411<AV411,1,AV411/AX411)),100%)","v":1},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B411,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B411,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B411,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH411*AY411*AZ411*BA411","v":0},{"$f":"+N411*AA411","v":407.33}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",502022008080457,"DLAMT138M100021P003HOCASA1/0","2010-07-30","LA ESPIGADILLA",21,312.72199999999998,220.91480000000001,0,0,0,0,533.63679999999999,306,0,{"$f":"IF(OR(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D412=0),\"NA\",IF($B412=\"DLABT\",MID($D412,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D412,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D412=0),\"NA\",IF(OR($B412=\"DLABT\",$B412=\"DLSBT\"),MID($D412,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D412,CondInicio,CondFin-CondInicio+1)*1))","v":21},{"$f":"IF(Q412=\"NA\",\"NA\",IF(Q412=0,\"SP\",R412/Q412))","v":7},{"$f":"IF(OR(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D412=0),\"NA\",IF($B412=\"DLSBT\",MID($D412,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D412,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D412=0),\"NA\",MID($D412,m2Inicio+INDIRECT(B412),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D412=0),\"NA\",RIGHT($D412,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D412=0),\"NA\",RIGHT($D412,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W412=\"NA\",X412=\"NA\"),AND(W412=\"NA\",X412>CantTrbtOtCMin),AND(W412>CantTrbtOtCMin,X412=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V412<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E412<=FechaMin,E412>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H412<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N412=0,0,IF(OR(I412/N412<=MObraMin,I412/N412>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N412<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q412<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R412<=INDIRECT(VLOOKUP(B412,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y412*Z412*AA412*AB412*AC412*AD412*MAX(AE412,AF412)","v":1},{"$f":"N412*AG412","v":533.63679999999999},null,{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ412),FALSE))","v":7},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ412=\"NA\",1,IF(AJ412<=AK412*(1+AL412),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D412=0,\"\",VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN412,1,2)=\"\",MID(AN412,1,2)=\"NA\"),\"X\",MID(D412,MID(AN412,1,2),MID(AN412,3,2)))","v":"LAMT138M1"},{"$f":"IF(MID(AN412,5,2)=\"\",\"\",MID(D412,MID(AN412,5,2),MID(AN412,7,2)))","v":"HO"},{"$f":"IF(MID(AN412,9,2)=\"\",\"\",MID(D412,MID(AN412,9,2),MID(AN412,11,2)))","v":"AS"},{"$f":"IF(MID(AN412,13,2)=\"\",\"\",MID(D412,MID(AN412,13,2),MID(AN412,15,2)))","v":"1/0"},{"$f":"IF(MID(AN412,17,2)=\"\",\"\",MID(D412,MID(AN412,17,2),MID(AN412,19,2)))","v":""},{"$f":"IF(MID(AN412,21,2)=\"\",\"\",MID(D412,MID(AN412,21,2),MID(AN412,23,2)))","v":""},{"$f":"IF(MID(AN412,25,2)=\"\",\"\",MID(D412,MID(AN412,25,2),MID(AN412,27,2)))","v":""},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO412,AP412,AQ412,AR412,AS412,AT412,AU412),ValoresReferenciales!$A:$D,4,FALSE))","v":18.260413542588363},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW412),FALSE))","v":21},{"$f":"IF(AV412=\"NA\",\"NA\",IF(AW412=0,0,N412/AW412))","v":25.41127619047619},{"$f":"IFERROR(IF(OR(AX412=\"NA\",AM412=\"NC\"),1,IF(AX412<AV412,1,AV412/AX412)),100%)","v":0.7185949027397579},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B412,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B412,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B412,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH412*AY412*AZ412*BA412","v":383.46868439435565},{"$f":"+N412*AA412","v":533.63679999999999}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009100297,"DLABTM100030P001HOC3ALA006","2010-01-29","LA HUMILDAD",30,51.77,45.17,0,0,0,0,96.94,2171,0,{"$f":"IF(OR(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D413=0),\"NA\",IF($B413=\"DLABT\",MID($D413,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D413,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D413=0),\"NA\",IF(OR($B413=\"DLABT\",$B413=\"DLSBT\"),MID($D413,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D413,CondInicio,CondFin-CondInicio+1)*1))","v":30},{"$f":"IF(Q413=\"NA\",\"NA\",IF(Q413=0,\"SP\",R413/Q413))","v":30},{"$f":"IF(OR(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D413=0),\"NA\",IF($B413=\"DLSBT\",MID($D413,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D413,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D413=0),\"NA\",MID($D413,m2Inicio+INDIRECT(B413),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D413=0),\"NA\",RIGHT($D413,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D413=0),\"NA\",RIGHT($D413,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W413=\"NA\",X413=\"NA\"),AND(W413=\"NA\",X413>CantTrbtOtCMin),AND(W413>CantTrbtOtCMin,X413=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V413<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E413<=FechaMin,E413>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H413<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N413=0,0,IF(OR(I413/N413<=MObraMin,I413/N413>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N413<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q413<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R413<=INDIRECT(VLOOKUP(B413,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y413*Z413*AA413*AB413*AC413*AD413*MAX(AE413,AF413)","v":0},{"$f":"N413*AG413","v":0},null,{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ413),FALSE))","v":30},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ413=\"NA\",1,IF(AJ413<=AK413*(1+AL413),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D413=0,\"\",VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN413,1,2)=\"\",MID(AN413,1,2)=\"NA\"),\"X\",MID(D413,MID(AN413,1,2),MID(AN413,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN413,5,2)=\"\",\"\",MID(D413,MID(AN413,5,2),MID(AN413,7,2)))","v":"HO"},{"$f":"IF(MID(AN413,9,2)=\"\",\"\",MID(D413,MID(AN413,9,2),MID(AN413,11,2)))","v":"3AL"},{"$f":"IF(MID(AN413,13,2)=\"\",\"\",MID(D413,MID(AN413,13,2),MID(AN413,15,2)))","v":"006"},{"$f":"IF(MID(AN413,17,2)=\"\",\"\",MID(D413,MID(AN413,17,2),MID(AN413,19,2)))","v":""},{"$f":"IF(MID(AN413,21,2)=\"\",\"\",MID(D413,MID(AN413,21,2),MID(AN413,23,2)))","v":""},{"$f":"IF(MID(AN413,25,2)=\"\",\"\",MID(D413,MID(AN413,25,2),MID(AN413,27,2)))","v":""},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO413,AP413,AQ413,AR413,AS413,AT413,AU413),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW413),FALSE))","v":30},{"$f":"IF(AV413=\"NA\",\"NA\",IF(AW413=0,0,N413/AW413))","v":3.2313333333333332},{"$f":"IFERROR(IF(OR(AX413=\"NA\",AM413=\"NC\"),1,IF(AX413<AV413,1,AV413/AX413)),100%)","v":1},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B413,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B413,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B413,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH413*AY413*AZ413*BA413","v":0},{"$f":"+N413*AA413","v":96.94}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009100354,"DLABTM100005P001HOC3ALA006","2010-01-13","NUEVA GORGONA",5,93.93,157.47,0,0,0,0,251.4,2159,0,{"$f":"IF(OR(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D414=0),\"NA\",IF($B414=\"DLABT\",MID($D414,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D414,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D414=0),\"NA\",IF(OR($B414=\"DLABT\",$B414=\"DLSBT\"),MID($D414,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D414,CondInicio,CondFin-CondInicio+1)*1))","v":5},{"$f":"IF(Q414=\"NA\",\"NA\",IF(Q414=0,\"SP\",R414/Q414))","v":5},{"$f":"IF(OR(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D414=0),\"NA\",IF($B414=\"DLSBT\",MID($D414,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D414,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D414=0),\"NA\",MID($D414,m2Inicio+INDIRECT(B414),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D414=0),\"NA\",RIGHT($D414,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D414=0),\"NA\",RIGHT($D414,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W414=\"NA\",X414=\"NA\"),AND(W414=\"NA\",X414>CantTrbtOtCMin),AND(W414>CantTrbtOtCMin,X414=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V414<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E414<=FechaMin,E414>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H414<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N414=0,0,IF(OR(I414/N414<=MObraMin,I414/N414>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N414<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q414<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R414<=INDIRECT(VLOOKUP(B414,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y414*Z414*AA414*AB414*AC414*AD414*MAX(AE414,AF414)","v":0},{"$f":"N414*AG414","v":0},null,{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ414),FALSE))","v":5},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ414=\"NA\",1,IF(AJ414<=AK414*(1+AL414),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D414=0,\"\",VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN414,1,2)=\"\",MID(AN414,1,2)=\"NA\"),\"X\",MID(D414,MID(AN414,1,2),MID(AN414,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN414,5,2)=\"\",\"\",MID(D414,MID(AN414,5,2),MID(AN414,7,2)))","v":"HO"},{"$f":"IF(MID(AN414,9,2)=\"\",\"\",MID(D414,MID(AN414,9,2),MID(AN414,11,2)))","v":"3AL"},{"$f":"IF(MID(AN414,13,2)=\"\",\"\",MID(D414,MID(AN414,13,2),MID(AN414,15,2)))","v":"006"},{"$f":"IF(MID(AN414,17,2)=\"\",\"\",MID(D414,MID(AN414,17,2),MID(AN414,19,2)))","v":""},{"$f":"IF(MID(AN414,21,2)=\"\",\"\",MID(D414,MID(AN414,21,2),MID(AN414,23,2)))","v":""},{"$f":"IF(MID(AN414,25,2)=\"\",\"\",MID(D414,MID(AN414,25,2),MID(AN414,27,2)))","v":""},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO414,AP414,AQ414,AR414,AS414,AT414,AU414),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW414),FALSE))","v":5},{"$f":"IF(AV414=\"NA\",\"NA\",IF(AW414=0,0,N414/AW414))","v":50.28},{"$f":"IFERROR(IF(OR(AX414=\"NA\",AM414=\"NC\"),1,IF(AX414<AV414,1,AV414/AX414)),100%)","v":0.29367407650117011},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B414,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B414,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B414,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH414*AY414*AZ414*BA414","v":0},{"$f":"+N414*AA414","v":251.4}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009100393,"DLABTM100002P000HOC3ALA006","2010-02-18","GUADALUPE O LA ",2,107.73,40.200000000000003,0,19.420000000000002,0,0,167.35,2762,0,{"$f":"IF(OR(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D415=0),\"NA\",IF($B415=\"DLABT\",MID($D415,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D415,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D415=0),\"NA\",IF(OR($B415=\"DLABT\",$B415=\"DLSBT\"),MID($D415,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D415,CondInicio,CondFin-CondInicio+1)*1))","v":2},{"$f":"IF(Q415=\"NA\",\"NA\",IF(Q415=0,\"SP\",R415/Q415))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D415=0),\"NA\",IF($B415=\"DLSBT\",MID($D415,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D415,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D415=0),\"NA\",MID($D415,m2Inicio+INDIRECT(B415),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D415=0),\"NA\",RIGHT($D415,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D415=0),\"NA\",RIGHT($D415,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W415=\"NA\",X415=\"NA\"),AND(W415=\"NA\",X415>CantTrbtOtCMin),AND(W415>CantTrbtOtCMin,X415=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V415<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E415<=FechaMin,E415>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H415<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N415=0,0,IF(OR(I415/N415<=MObraMin,I415/N415>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N415<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q415<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R415<=INDIRECT(VLOOKUP(B415,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y415*Z415*AA415*AB415*AC415*AD415*MAX(AE415,AF415)","v":0},{"$f":"N415*AG415","v":0},null,{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ415),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ415=\"NA\",1,IF(AJ415<=AK415*(1+AL415),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D415=0,\"\",VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN415,1,2)=\"\",MID(AN415,1,2)=\"NA\"),\"X\",MID(D415,MID(AN415,1,2),MID(AN415,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN415,5,2)=\"\",\"\",MID(D415,MID(AN415,5,2),MID(AN415,7,2)))","v":"HO"},{"$f":"IF(MID(AN415,9,2)=\"\",\"\",MID(D415,MID(AN415,9,2),MID(AN415,11,2)))","v":"3AL"},{"$f":"IF(MID(AN415,13,2)=\"\",\"\",MID(D415,MID(AN415,13,2),MID(AN415,15,2)))","v":"006"},{"$f":"IF(MID(AN415,17,2)=\"\",\"\",MID(D415,MID(AN415,17,2),MID(AN415,19,2)))","v":""},{"$f":"IF(MID(AN415,21,2)=\"\",\"\",MID(D415,MID(AN415,21,2),MID(AN415,23,2)))","v":""},{"$f":"IF(MID(AN415,25,2)=\"\",\"\",MID(D415,MID(AN415,25,2),MID(AN415,27,2)))","v":""},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO415,AP415,AQ415,AR415,AS415,AT415,AU415),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW415),FALSE))","v":2},{"$f":"IF(AV415=\"NA\",\"NA\",IF(AW415=0,0,N415/AW415))","v":83.674999999999997},{"$f":"IFERROR(IF(OR(AX415=\"NA\",AM415=\"NC\"),1,IF(AX415<AV415,1,AV415/AX415)),100%)","v":1},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B415,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B415,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B415,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH415*AY415*AZ415*BA415","v":0},{"$f":"+N415*AA415","v":167.35}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009100393,"DLABTM100031P001HOC3ALA1/0","2010-02-18","GUADALUPE O LA ",31,420.16,156.80000000000001,0,75.73,0,0,652.69000000000005,2763,0,{"$f":"IF(OR(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D416=0),\"NA\",IF($B416=\"DLABT\",MID($D416,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D416,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D416=0),\"NA\",IF(OR($B416=\"DLABT\",$B416=\"DLSBT\"),MID($D416,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D416,CondInicio,CondFin-CondInicio+1)*1))","v":31},{"$f":"IF(Q416=\"NA\",\"NA\",IF(Q416=0,\"SP\",R416/Q416))","v":31},{"$f":"IF(OR(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D416=0),\"NA\",IF($B416=\"DLSBT\",MID($D416,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D416,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D416=0),\"NA\",MID($D416,m2Inicio+INDIRECT(B416),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D416=0),\"NA\",RIGHT($D416,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D416=0),\"NA\",RIGHT($D416,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W416=\"NA\",X416=\"NA\"),AND(W416=\"NA\",X416>CantTrbtOtCMin),AND(W416>CantTrbtOtCMin,X416=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V416<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E416<=FechaMin,E416>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H416<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N416=0,0,IF(OR(I416/N416<=MObraMin,I416/N416>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N416<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q416<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R416<=INDIRECT(VLOOKUP(B416,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y416*Z416*AA416*AB416*AC416*AD416*MAX(AE416,AF416)","v":0},{"$f":"N416*AG416","v":0},null,{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ416),FALSE))","v":31},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ416=\"NA\",1,IF(AJ416<=AK416*(1+AL416),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D416=0,\"\",VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN416,1,2)=\"\",MID(AN416,1,2)=\"NA\"),\"X\",MID(D416,MID(AN416,1,2),MID(AN416,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN416,5,2)=\"\",\"\",MID(D416,MID(AN416,5,2),MID(AN416,7,2)))","v":"HO"},{"$f":"IF(MID(AN416,9,2)=\"\",\"\",MID(D416,MID(AN416,9,2),MID(AN416,11,2)))","v":"3AL"},{"$f":"IF(MID(AN416,13,2)=\"\",\"\",MID(D416,MID(AN416,13,2),MID(AN416,15,2)))","v":"1/0"},{"$f":"IF(MID(AN416,17,2)=\"\",\"\",MID(D416,MID(AN416,17,2),MID(AN416,19,2)))","v":""},{"$f":"IF(MID(AN416,21,2)=\"\",\"\",MID(D416,MID(AN416,21,2),MID(AN416,23,2)))","v":""},{"$f":"IF(MID(AN416,25,2)=\"\",\"\",MID(D416,MID(AN416,25,2),MID(AN416,27,2)))","v":""},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO416,AP416,AQ416,AR416,AS416,AT416,AU416),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW416),FALSE))","v":31},{"$f":"IF(AV416=\"NA\",\"NA\",IF(AW416=0,0,N416/AW416))","v":21.054516129032258},{"$f":"IFERROR(IF(OR(AX416=\"NA\",AM416=\"NC\"),1,IF(AX416<AV416,1,AV416/AX416)),100%)","v":0.82508119711067918},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B416,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B416,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B416,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH416*AY416*AZ416*BA416","v":0},{"$f":"+N416*AA416","v":652.69000000000005}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009100455,"DLABTM100002P000HOC3ALA006","2010-02-24","PUERTO CAIMITO",2,216.44,69.87,0,33.9,0,0,320.20999999999998,3370,0,{"$f":"IF(OR(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D417=0),\"NA\",IF($B417=\"DLABT\",MID($D417,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D417,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D417=0),\"NA\",IF(OR($B417=\"DLABT\",$B417=\"DLSBT\"),MID($D417,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D417,CondInicio,CondFin-CondInicio+1)*1))","v":2},{"$f":"IF(Q417=\"NA\",\"NA\",IF(Q417=0,\"SP\",R417/Q417))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D417=0),\"NA\",IF($B417=\"DLSBT\",MID($D417,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D417,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D417=0),\"NA\",MID($D417,m2Inicio+INDIRECT(B417),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D417=0),\"NA\",RIGHT($D417,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D417=0),\"NA\",RIGHT($D417,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W417=\"NA\",X417=\"NA\"),AND(W417=\"NA\",X417>CantTrbtOtCMin),AND(W417>CantTrbtOtCMin,X417=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V417<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E417<=FechaMin,E417>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H417<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N417=0,0,IF(OR(I417/N417<=MObraMin,I417/N417>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N417<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q417<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R417<=INDIRECT(VLOOKUP(B417,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y417*Z417*AA417*AB417*AC417*AD417*MAX(AE417,AF417)","v":0},{"$f":"N417*AG417","v":0},null,{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ417),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ417=\"NA\",1,IF(AJ417<=AK417*(1+AL417),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D417=0,\"\",VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN417,1,2)=\"\",MID(AN417,1,2)=\"NA\"),\"X\",MID(D417,MID(AN417,1,2),MID(AN417,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN417,5,2)=\"\",\"\",MID(D417,MID(AN417,5,2),MID(AN417,7,2)))","v":"HO"},{"$f":"IF(MID(AN417,9,2)=\"\",\"\",MID(D417,MID(AN417,9,2),MID(AN417,11,2)))","v":"3AL"},{"$f":"IF(MID(AN417,13,2)=\"\",\"\",MID(D417,MID(AN417,13,2),MID(AN417,15,2)))","v":"006"},{"$f":"IF(MID(AN417,17,2)=\"\",\"\",MID(D417,MID(AN417,17,2),MID(AN417,19,2)))","v":""},{"$f":"IF(MID(AN417,21,2)=\"\",\"\",MID(D417,MID(AN417,21,2),MID(AN417,23,2)))","v":""},{"$f":"IF(MID(AN417,25,2)=\"\",\"\",MID(D417,MID(AN417,25,2),MID(AN417,27,2)))","v":""},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO417,AP417,AQ417,AR417,AS417,AT417,AU417),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW417),FALSE))","v":2},{"$f":"IF(AV417=\"NA\",\"NA\",IF(AW417=0,0,N417/AW417))","v":160.10499999999999},{"$f":"IFERROR(IF(OR(AX417=\"NA\",AM417=\"NC\"),1,IF(AX417<AV417,1,AV417/AX417)),100%)","v":1},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B417,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B417,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B417,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH417*AY417*AZ417*BA417","v":0},{"$f":"+N417*AA417","v":320.20999999999998}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009100455,"DLABTM100026P001HOC3ALA1/0","2010-02-24","PUERTO CAIMITO",26,721.46,232.91,0,113,0,0,1067.3699999999999,3371,0,{"$f":"IF(OR(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D418=0),\"NA\",IF($B418=\"DLABT\",MID($D418,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D418,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D418=0),\"NA\",IF(OR($B418=\"DLABT\",$B418=\"DLSBT\"),MID($D418,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D418,CondInicio,CondFin-CondInicio+1)*1))","v":26},{"$f":"IF(Q418=\"NA\",\"NA\",IF(Q418=0,\"SP\",R418/Q418))","v":26},{"$f":"IF(OR(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D418=0),\"NA\",IF($B418=\"DLSBT\",MID($D418,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D418,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D418=0),\"NA\",MID($D418,m2Inicio+INDIRECT(B418),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D418=0),\"NA\",RIGHT($D418,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D418=0),\"NA\",RIGHT($D418,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W418=\"NA\",X418=\"NA\"),AND(W418=\"NA\",X418>CantTrbtOtCMin),AND(W418>CantTrbtOtCMin,X418=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V418<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E418<=FechaMin,E418>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H418<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N418=0,0,IF(OR(I418/N418<=MObraMin,I418/N418>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N418<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q418<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R418<=INDIRECT(VLOOKUP(B418,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y418*Z418*AA418*AB418*AC418*AD418*MAX(AE418,AF418)","v":0},{"$f":"N418*AG418","v":0},null,{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ418),FALSE))","v":26},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ418=\"NA\",1,IF(AJ418<=AK418*(1+AL418),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D418=0,\"\",VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN418,1,2)=\"\",MID(AN418,1,2)=\"NA\"),\"X\",MID(D418,MID(AN418,1,2),MID(AN418,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN418,5,2)=\"\",\"\",MID(D418,MID(AN418,5,2),MID(AN418,7,2)))","v":"HO"},{"$f":"IF(MID(AN418,9,2)=\"\",\"\",MID(D418,MID(AN418,9,2),MID(AN418,11,2)))","v":"3AL"},{"$f":"IF(MID(AN418,13,2)=\"\",\"\",MID(D418,MID(AN418,13,2),MID(AN418,15,2)))","v":"1/0"},{"$f":"IF(MID(AN418,17,2)=\"\",\"\",MID(D418,MID(AN418,17,2),MID(AN418,19,2)))","v":""},{"$f":"IF(MID(AN418,21,2)=\"\",\"\",MID(D418,MID(AN418,21,2),MID(AN418,23,2)))","v":""},{"$f":"IF(MID(AN418,25,2)=\"\",\"\",MID(D418,MID(AN418,25,2),MID(AN418,27,2)))","v":""},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO418,AP418,AQ418,AR418,AS418,AT418,AU418),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW418),FALSE))","v":26},{"$f":"IF(AV418=\"NA\",\"NA\",IF(AW418=0,0,N418/AW418))","v":41.052692307692304},{"$f":"IFERROR(IF(OR(AX418=\"NA\",AM418=\"NC\"),1,IF(AX418<AV418,1,AV418/AX418)),100%)","v":0.4231558125865717},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B418,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B418,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B418,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH418*AY418*AZ418*BA418","v":0},{"$f":"+N418*AA418","v":1067.3699999999999}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009100456,"DLABTM100000P000HOC3ALA006","2010-01-12","LA PESA",0,48.97,15.59,0,15.26,0,0,79.819999999999993,2243,0,{"$f":"IF(OR(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D419=0),\"NA\",IF($B419=\"DLABT\",MID($D419,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D419,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D419=0),\"NA\",IF(OR($B419=\"DLABT\",$B419=\"DLSBT\"),MID($D419,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D419,CondInicio,CondFin-CondInicio+1)*1))","v":0},{"$f":"IF(Q419=\"NA\",\"NA\",IF(Q419=0,\"SP\",R419/Q419))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D419=0),\"NA\",IF($B419=\"DLSBT\",MID($D419,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D419,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D419=0),\"NA\",MID($D419,m2Inicio+INDIRECT(B419),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D419=0),\"NA\",RIGHT($D419,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D419=0),\"NA\",RIGHT($D419,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W419=\"NA\",X419=\"NA\"),AND(W419=\"NA\",X419>CantTrbtOtCMin),AND(W419>CantTrbtOtCMin,X419=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V419<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E419<=FechaMin,E419>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H419<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N419=0,0,IF(OR(I419/N419<=MObraMin,I419/N419>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N419<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q419<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R419<=INDIRECT(VLOOKUP(B419,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y419*Z419*AA419*AB419*AC419*AD419*MAX(AE419,AF419)","v":0},{"$f":"N419*AG419","v":0},null,{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ419),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ419=\"NA\",1,IF(AJ419<=AK419*(1+AL419),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D419=0,\"\",VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN419,1,2)=\"\",MID(AN419,1,2)=\"NA\"),\"X\",MID(D419,MID(AN419,1,2),MID(AN419,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN419,5,2)=\"\",\"\",MID(D419,MID(AN419,5,2),MID(AN419,7,2)))","v":"HO"},{"$f":"IF(MID(AN419,9,2)=\"\",\"\",MID(D419,MID(AN419,9,2),MID(AN419,11,2)))","v":"3AL"},{"$f":"IF(MID(AN419,13,2)=\"\",\"\",MID(D419,MID(AN419,13,2),MID(AN419,15,2)))","v":"006"},{"$f":"IF(MID(AN419,17,2)=\"\",\"\",MID(D419,MID(AN419,17,2),MID(AN419,19,2)))","v":""},{"$f":"IF(MID(AN419,21,2)=\"\",\"\",MID(D419,MID(AN419,21,2),MID(AN419,23,2)))","v":""},{"$f":"IF(MID(AN419,25,2)=\"\",\"\",MID(D419,MID(AN419,25,2),MID(AN419,27,2)))","v":""},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO419,AP419,AQ419,AR419,AS419,AT419,AU419),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW419),FALSE))","v":0},{"$f":"IF(AV419=\"NA\",\"NA\",IF(AW419=0,0,N419/AW419))","v":0},{"$f":"IFERROR(IF(OR(AX419=\"NA\",AM419=\"NC\"),1,IF(AX419<AV419,1,AV419/AX419)),100%)","v":1},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B419,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B419,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B419,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH419*AY419*AZ419*BA419","v":0},{"$f":"+N419*AA419","v":79.819999999999993}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009100456,"DLABTM100173P002HOC3ALA1/0","2010-01-12","LA PESA",173,1107.96,352.85,0,345.32,0,0,1806.13,2244,0,{"$f":"IF(OR(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D420=0),\"NA\",IF($B420=\"DLABT\",MID($D420,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D420,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D420=0),\"NA\",IF(OR($B420=\"DLABT\",$B420=\"DLSBT\"),MID($D420,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D420,CondInicio,CondFin-CondInicio+1)*1))","v":173},{"$f":"IF(Q420=\"NA\",\"NA\",IF(Q420=0,\"SP\",R420/Q420))","v":86.5},{"$f":"IF(OR(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D420=0),\"NA\",IF($B420=\"DLSBT\",MID($D420,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D420,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D420=0),\"NA\",MID($D420,m2Inicio+INDIRECT(B420),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D420=0),\"NA\",RIGHT($D420,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D420=0),\"NA\",RIGHT($D420,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W420=\"NA\",X420=\"NA\"),AND(W420=\"NA\",X420>CantTrbtOtCMin),AND(W420>CantTrbtOtCMin,X420=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V420<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E420<=FechaMin,E420>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H420<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N420=0,0,IF(OR(I420/N420<=MObraMin,I420/N420>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N420<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q420<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R420<=INDIRECT(VLOOKUP(B420,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y420*Z420*AA420*AB420*AC420*AD420*MAX(AE420,AF420)","v":1},{"$f":"N420*AG420","v":1806.13},null,{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ420),FALSE))","v":86.5},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ420=\"NA\",1,IF(AJ420<=AK420*(1+AL420),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D420=0,\"\",VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN420,1,2)=\"\",MID(AN420,1,2)=\"NA\"),\"X\",MID(D420,MID(AN420,1,2),MID(AN420,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN420,5,2)=\"\",\"\",MID(D420,MID(AN420,5,2),MID(AN420,7,2)))","v":"HO"},{"$f":"IF(MID(AN420,9,2)=\"\",\"\",MID(D420,MID(AN420,9,2),MID(AN420,11,2)))","v":"3AL"},{"$f":"IF(MID(AN420,13,2)=\"\",\"\",MID(D420,MID(AN420,13,2),MID(AN420,15,2)))","v":"1/0"},{"$f":"IF(MID(AN420,17,2)=\"\",\"\",MID(D420,MID(AN420,17,2),MID(AN420,19,2)))","v":""},{"$f":"IF(MID(AN420,21,2)=\"\",\"\",MID(D420,MID(AN420,21,2),MID(AN420,23,2)))","v":""},{"$f":"IF(MID(AN420,25,2)=\"\",\"\",MID(D420,MID(AN420,25,2),MID(AN420,27,2)))","v":""},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO420,AP420,AQ420,AR420,AS420,AT420,AU420),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW420),FALSE))","v":173},{"$f":"IF(AV420=\"NA\",\"NA\",IF(AW420=0,0,N420/AW420))","v":10.440057803468209},{"$f":"IFERROR(IF(OR(AX420=\"NA\",AM420=\"NC\"),1,IF(AX420<AV420,1,AV420/AX420)),100%)","v":1},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B420,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B420,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B420,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH420*AY420*AZ420*BA420","v":1806.13},{"$f":"+N420*AA420","v":1806.13}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009100518,"DLABTM100001P001HOC2ALA006","2010-03-22","LLANO GRANDE",1,102.25,114.43,0,0,0,0,216.68,270,0,{"$f":"IF(OR(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D421=0),\"NA\",IF($B421=\"DLABT\",MID($D421,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D421,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D421=0),\"NA\",IF(OR($B421=\"DLABT\",$B421=\"DLSBT\"),MID($D421,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D421,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q421=\"NA\",\"NA\",IF(Q421=0,\"SP\",R421/Q421))","v":1},{"$f":"IF(OR(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D421=0),\"NA\",IF($B421=\"DLSBT\",MID($D421,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D421,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D421=0),\"NA\",MID($D421,m2Inicio+INDIRECT(B421),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D421=0),\"NA\",RIGHT($D421,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D421=0),\"NA\",RIGHT($D421,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W421=\"NA\",X421=\"NA\"),AND(W421=\"NA\",X421>CantTrbtOtCMin),AND(W421>CantTrbtOtCMin,X421=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V421<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E421<=FechaMin,E421>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H421<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N421=0,0,IF(OR(I421/N421<=MObraMin,I421/N421>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N421<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q421<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R421<=INDIRECT(VLOOKUP(B421,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y421*Z421*AA421*AB421*AC421*AD421*MAX(AE421,AF421)","v":0},{"$f":"N421*AG421","v":0},null,{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ421),FALSE))","v":1},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ421=\"NA\",1,IF(AJ421<=AK421*(1+AL421),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D421=0,\"\",VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN421,1,2)=\"\",MID(AN421,1,2)=\"NA\"),\"X\",MID(D421,MID(AN421,1,2),MID(AN421,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN421,5,2)=\"\",\"\",MID(D421,MID(AN421,5,2),MID(AN421,7,2)))","v":"HO"},{"$f":"IF(MID(AN421,9,2)=\"\",\"\",MID(D421,MID(AN421,9,2),MID(AN421,11,2)))","v":"2AL"},{"$f":"IF(MID(AN421,13,2)=\"\",\"\",MID(D421,MID(AN421,13,2),MID(AN421,15,2)))","v":"006"},{"$f":"IF(MID(AN421,17,2)=\"\",\"\",MID(D421,MID(AN421,17,2),MID(AN421,19,2)))","v":""},{"$f":"IF(MID(AN421,21,2)=\"\",\"\",MID(D421,MID(AN421,21,2),MID(AN421,23,2)))","v":""},{"$f":"IF(MID(AN421,25,2)=\"\",\"\",MID(D421,MID(AN421,25,2),MID(AN421,27,2)))","v":""},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO421,AP421,AQ421,AR421,AS421,AT421,AU421),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW421),FALSE))","v":1},{"$f":"IF(AV421=\"NA\",\"NA\",IF(AW421=0,0,N421/AW421))","v":216.68},{"$f":"IFERROR(IF(OR(AX421=\"NA\",AM421=\"NC\"),1,IF(AX421<AV421,1,AV421/AX421)),100%)","v":8.3517429416514161E-2},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B421,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B421,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B421,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH421*AY421*AZ421*BA421","v":0},{"$f":"+N421*AA421","v":216.68}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009100523,"DLABTM100001P000HOC3ALA006","2010-01-05","ARRAIJAN (CABEC",1,58.4,18.73,0,15.3,0,0,92.43,1877,0,{"$f":"IF(OR(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D422=0),\"NA\",IF($B422=\"DLABT\",MID($D422,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D422,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D422=0),\"NA\",IF(OR($B422=\"DLABT\",$B422=\"DLSBT\"),MID($D422,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D422,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q422=\"NA\",\"NA\",IF(Q422=0,\"SP\",R422/Q422))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D422=0),\"NA\",IF($B422=\"DLSBT\",MID($D422,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D422,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D422=0),\"NA\",MID($D422,m2Inicio+INDIRECT(B422),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D422=0),\"NA\",RIGHT($D422,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D422=0),\"NA\",RIGHT($D422,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W422=\"NA\",X422=\"NA\"),AND(W422=\"NA\",X422>CantTrbtOtCMin),AND(W422>CantTrbtOtCMin,X422=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V422<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E422<=FechaMin,E422>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H422<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N422=0,0,IF(OR(I422/N422<=MObraMin,I422/N422>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N422<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q422<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R422<=INDIRECT(VLOOKUP(B422,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y422*Z422*AA422*AB422*AC422*AD422*MAX(AE422,AF422)","v":0},{"$f":"N422*AG422","v":0},null,{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ422),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ422=\"NA\",1,IF(AJ422<=AK422*(1+AL422),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D422=0,\"\",VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN422,1,2)=\"\",MID(AN422,1,2)=\"NA\"),\"X\",MID(D422,MID(AN422,1,2),MID(AN422,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN422,5,2)=\"\",\"\",MID(D422,MID(AN422,5,2),MID(AN422,7,2)))","v":"HO"},{"$f":"IF(MID(AN422,9,2)=\"\",\"\",MID(D422,MID(AN422,9,2),MID(AN422,11,2)))","v":"3AL"},{"$f":"IF(MID(AN422,13,2)=\"\",\"\",MID(D422,MID(AN422,13,2),MID(AN422,15,2)))","v":"006"},{"$f":"IF(MID(AN422,17,2)=\"\",\"\",MID(D422,MID(AN422,17,2),MID(AN422,19,2)))","v":""},{"$f":"IF(MID(AN422,21,2)=\"\",\"\",MID(D422,MID(AN422,21,2),MID(AN422,23,2)))","v":""},{"$f":"IF(MID(AN422,25,2)=\"\",\"\",MID(D422,MID(AN422,25,2),MID(AN422,27,2)))","v":""},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO422,AP422,AQ422,AR422,AS422,AT422,AU422),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW422),FALSE))","v":1},{"$f":"IF(AV422=\"NA\",\"NA\",IF(AW422=0,0,N422/AW422))","v":92.43},{"$f":"IFERROR(IF(OR(AX422=\"NA\",AM422=\"NC\"),1,IF(AX422<AV422,1,AV422/AX422)),100%)","v":1},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B422,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B422,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B422,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH422*AY422*AZ422*BA422","v":0},{"$f":"+N422*AA422","v":92.43}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009100523,"DLABTM100108P001HOC3ALA1/0","2010-01-05","ARRAIJAN (CABEC",108,683.27,219.09,0,179,0,0,1081.3599999999999,1878,0,{"$f":"IF(OR(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D423=0),\"NA\",IF($B423=\"DLABT\",MID($D423,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D423,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D423=0),\"NA\",IF(OR($B423=\"DLABT\",$B423=\"DLSBT\"),MID($D423,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D423,CondInicio,CondFin-CondInicio+1)*1))","v":108},{"$f":"IF(Q423=\"NA\",\"NA\",IF(Q423=0,\"SP\",R423/Q423))","v":108},{"$f":"IF(OR(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D423=0),\"NA\",IF($B423=\"DLSBT\",MID($D423,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D423,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D423=0),\"NA\",MID($D423,m2Inicio+INDIRECT(B423),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D423=0),\"NA\",RIGHT($D423,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D423=0),\"NA\",RIGHT($D423,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W423=\"NA\",X423=\"NA\"),AND(W423=\"NA\",X423>CantTrbtOtCMin),AND(W423>CantTrbtOtCMin,X423=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V423<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E423<=FechaMin,E423>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H423<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N423=0,0,IF(OR(I423/N423<=MObraMin,I423/N423>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N423<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q423<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R423<=INDIRECT(VLOOKUP(B423,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y423*Z423*AA423*AB423*AC423*AD423*MAX(AE423,AF423)","v":1},{"$f":"N423*AG423","v":1081.3599999999999},null,{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ423),FALSE))","v":108},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ423=\"NA\",1,IF(AJ423<=AK423*(1+AL423),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D423=0,\"\",VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN423,1,2)=\"\",MID(AN423,1,2)=\"NA\"),\"X\",MID(D423,MID(AN423,1,2),MID(AN423,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN423,5,2)=\"\",\"\",MID(D423,MID(AN423,5,2),MID(AN423,7,2)))","v":"HO"},{"$f":"IF(MID(AN423,9,2)=\"\",\"\",MID(D423,MID(AN423,9,2),MID(AN423,11,2)))","v":"3AL"},{"$f":"IF(MID(AN423,13,2)=\"\",\"\",MID(D423,MID(AN423,13,2),MID(AN423,15,2)))","v":"1/0"},{"$f":"IF(MID(AN423,17,2)=\"\",\"\",MID(D423,MID(AN423,17,2),MID(AN423,19,2)))","v":""},{"$f":"IF(MID(AN423,21,2)=\"\",\"\",MID(D423,MID(AN423,21,2),MID(AN423,23,2)))","v":""},{"$f":"IF(MID(AN423,25,2)=\"\",\"\",MID(D423,MID(AN423,25,2),MID(AN423,27,2)))","v":""},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO423,AP423,AQ423,AR423,AS423,AT423,AU423),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW423),FALSE))","v":108},{"$f":"IF(AV423=\"NA\",\"NA\",IF(AW423=0,0,N423/AW423))","v":10.012592592592592},{"$f":"IFERROR(IF(OR(AX423=\"NA\",AM423=\"NC\"),1,IF(AX423<AV423,1,AV423/AX423)),100%)","v":1},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B423,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B423,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B423,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH423*AY423*AZ423*BA423","v":1081.3599999999999},{"$f":"+N423*AA423","v":1081.3599999999999}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009100524,"DLABTM100077P001HOC3ALA006","2010-02-18","ARENOSA",77,90.93,85.99,0,120.19,0,0,297.11,2047,0,{"$f":"IF(OR(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D424=0),\"NA\",IF($B424=\"DLABT\",MID($D424,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D424,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D424=0),\"NA\",IF(OR($B424=\"DLABT\",$B424=\"DLSBT\"),MID($D424,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D424,CondInicio,CondFin-CondInicio+1)*1))","v":77},{"$f":"IF(Q424=\"NA\",\"NA\",IF(Q424=0,\"SP\",R424/Q424))","v":77},{"$f":"IF(OR(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D424=0),\"NA\",IF($B424=\"DLSBT\",MID($D424,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D424,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D424=0),\"NA\",MID($D424,m2Inicio+INDIRECT(B424),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D424=0),\"NA\",RIGHT($D424,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D424=0),\"NA\",RIGHT($D424,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W424=\"NA\",X424=\"NA\"),AND(W424=\"NA\",X424>CantTrbtOtCMin),AND(W424>CantTrbtOtCMin,X424=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V424<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E424<=FechaMin,E424>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H424<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N424=0,0,IF(OR(I424/N424<=MObraMin,I424/N424>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N424<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q424<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R424<=INDIRECT(VLOOKUP(B424,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y424*Z424*AA424*AB424*AC424*AD424*MAX(AE424,AF424)","v":1},{"$f":"N424*AG424","v":297.11},null,{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ424),FALSE))","v":77},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ424=\"NA\",1,IF(AJ424<=AK424*(1+AL424),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D424=0,\"\",VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN424,1,2)=\"\",MID(AN424,1,2)=\"NA\"),\"X\",MID(D424,MID(AN424,1,2),MID(AN424,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN424,5,2)=\"\",\"\",MID(D424,MID(AN424,5,2),MID(AN424,7,2)))","v":"HO"},{"$f":"IF(MID(AN424,9,2)=\"\",\"\",MID(D424,MID(AN424,9,2),MID(AN424,11,2)))","v":"3AL"},{"$f":"IF(MID(AN424,13,2)=\"\",\"\",MID(D424,MID(AN424,13,2),MID(AN424,15,2)))","v":"006"},{"$f":"IF(MID(AN424,17,2)=\"\",\"\",MID(D424,MID(AN424,17,2),MID(AN424,19,2)))","v":""},{"$f":"IF(MID(AN424,21,2)=\"\",\"\",MID(D424,MID(AN424,21,2),MID(AN424,23,2)))","v":""},{"$f":"IF(MID(AN424,25,2)=\"\",\"\",MID(D424,MID(AN424,25,2),MID(AN424,27,2)))","v":""},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO424,AP424,AQ424,AR424,AS424,AT424,AU424),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW424),FALSE))","v":77},{"$f":"IF(AV424=\"NA\",\"NA\",IF(AW424=0,0,N424/AW424))","v":3.8585714285714285},{"$f":"IFERROR(IF(OR(AX424=\"NA\",AM424=\"NC\"),1,IF(AX424<AV424,1,AV424/AX424)),100%)","v":1},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B424,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B424,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B424,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH424*AY424*AZ424*BA424","v":297.11},{"$f":"+N424*AA424","v":297.11}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009100564,"DLABTM100001P001HOC2ALA006","2010-02-04","ALTO EL MARIA",1,17.88,52.63,0,0,0,0,70.510000000000005,729,0,{"$f":"IF(OR(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D425=0),\"NA\",IF($B425=\"DLABT\",MID($D425,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D425,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D425=0),\"NA\",IF(OR($B425=\"DLABT\",$B425=\"DLSBT\"),MID($D425,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D425,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q425=\"NA\",\"NA\",IF(Q425=0,\"SP\",R425/Q425))","v":1},{"$f":"IF(OR(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D425=0),\"NA\",IF($B425=\"DLSBT\",MID($D425,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D425,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D425=0),\"NA\",MID($D425,m2Inicio+INDIRECT(B425),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D425=0),\"NA\",RIGHT($D425,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D425=0),\"NA\",RIGHT($D425,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W425=\"NA\",X425=\"NA\"),AND(W425=\"NA\",X425>CantTrbtOtCMin),AND(W425>CantTrbtOtCMin,X425=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V425<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E425<=FechaMin,E425>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H425<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N425=0,0,IF(OR(I425/N425<=MObraMin,I425/N425>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N425<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q425<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R425<=INDIRECT(VLOOKUP(B425,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y425*Z425*AA425*AB425*AC425*AD425*MAX(AE425,AF425)","v":0},{"$f":"N425*AG425","v":0},null,{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ425),FALSE))","v":1},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ425=\"NA\",1,IF(AJ425<=AK425*(1+AL425),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D425=0,\"\",VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN425,1,2)=\"\",MID(AN425,1,2)=\"NA\"),\"X\",MID(D425,MID(AN425,1,2),MID(AN425,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN425,5,2)=\"\",\"\",MID(D425,MID(AN425,5,2),MID(AN425,7,2)))","v":"HO"},{"$f":"IF(MID(AN425,9,2)=\"\",\"\",MID(D425,MID(AN425,9,2),MID(AN425,11,2)))","v":"2AL"},{"$f":"IF(MID(AN425,13,2)=\"\",\"\",MID(D425,MID(AN425,13,2),MID(AN425,15,2)))","v":"006"},{"$f":"IF(MID(AN425,17,2)=\"\",\"\",MID(D425,MID(AN425,17,2),MID(AN425,19,2)))","v":""},{"$f":"IF(MID(AN425,21,2)=\"\",\"\",MID(D425,MID(AN425,21,2),MID(AN425,23,2)))","v":""},{"$f":"IF(MID(AN425,25,2)=\"\",\"\",MID(D425,MID(AN425,25,2),MID(AN425,27,2)))","v":""},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO425,AP425,AQ425,AR425,AS425,AT425,AU425),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW425),FALSE))","v":1},{"$f":"IF(AV425=\"NA\",\"NA\",IF(AW425=0,0,N425/AW425))","v":70.510000000000005},{"$f":"IFERROR(IF(OR(AX425=\"NA\",AM425=\"NC\"),1,IF(AX425<AV425,1,AV425/AX425)),100%)","v":0.25665234159651523},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B425,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B425,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B425,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH425*AY425*AZ425*BA425","v":0},{"$f":"+N425*AA425","v":70.510000000000005}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009100565,"DLABTM100001P001HOC2ALA006","2010-01-12","PUNTA BARCO RES",1,0,3.3,0,0,0,0,3.3,3092,0,{"$f":"IF(OR(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D426=0),\"NA\",IF($B426=\"DLABT\",MID($D426,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D426,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D426=0),\"NA\",IF(OR($B426=\"DLABT\",$B426=\"DLSBT\"),MID($D426,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D426,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q426=\"NA\",\"NA\",IF(Q426=0,\"SP\",R426/Q426))","v":1},{"$f":"IF(OR(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D426=0),\"NA\",IF($B426=\"DLSBT\",MID($D426,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D426,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D426=0),\"NA\",MID($D426,m2Inicio+INDIRECT(B426),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D426=0),\"NA\",RIGHT($D426,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D426=0),\"NA\",RIGHT($D426,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W426=\"NA\",X426=\"NA\"),AND(W426=\"NA\",X426>CantTrbtOtCMin),AND(W426>CantTrbtOtCMin,X426=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V426<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E426<=FechaMin,E426>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H426<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N426=0,0,IF(OR(I426/N426<=MObraMin,I426/N426>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N426<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q426<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R426<=INDIRECT(VLOOKUP(B426,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y426*Z426*AA426*AB426*AC426*AD426*MAX(AE426,AF426)","v":0},{"$f":"N426*AG426","v":0},null,{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ426),FALSE))","v":1},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ426=\"NA\",1,IF(AJ426<=AK426*(1+AL426),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D426=0,\"\",VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN426,1,2)=\"\",MID(AN426,1,2)=\"NA\"),\"X\",MID(D426,MID(AN426,1,2),MID(AN426,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN426,5,2)=\"\",\"\",MID(D426,MID(AN426,5,2),MID(AN426,7,2)))","v":"HO"},{"$f":"IF(MID(AN426,9,2)=\"\",\"\",MID(D426,MID(AN426,9,2),MID(AN426,11,2)))","v":"2AL"},{"$f":"IF(MID(AN426,13,2)=\"\",\"\",MID(D426,MID(AN426,13,2),MID(AN426,15,2)))","v":"006"},{"$f":"IF(MID(AN426,17,2)=\"\",\"\",MID(D426,MID(AN426,17,2),MID(AN426,19,2)))","v":""},{"$f":"IF(MID(AN426,21,2)=\"\",\"\",MID(D426,MID(AN426,21,2),MID(AN426,23,2)))","v":""},{"$f":"IF(MID(AN426,25,2)=\"\",\"\",MID(D426,MID(AN426,25,2),MID(AN426,27,2)))","v":""},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO426,AP426,AQ426,AR426,AS426,AT426,AU426),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW426),FALSE))","v":1},{"$f":"IF(AV426=\"NA\",\"NA\",IF(AW426=0,0,N426/AW426))","v":3.3},{"$f":"IFERROR(IF(OR(AX426=\"NA\",AM426=\"NC\"),1,IF(AX426<AV426,1,AV426/AX426)),100%)","v":1},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B426,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B426,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B426,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH426*AY426*AZ426*BA426","v":0},{"$f":"+N426*AA426","v":3.3}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009100598,"DLABTM100000P000HOC3ALA1/0","2010-01-26","BURUNGA",0,0,0,0,0,0,0,0,1919,0,{"$f":"IF(OR(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D427=0),\"NA\",IF($B427=\"DLABT\",MID($D427,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D427,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D427=0),\"NA\",IF(OR($B427=\"DLABT\",$B427=\"DLSBT\"),MID($D427,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D427,CondInicio,CondFin-CondInicio+1)*1))","v":0},{"$f":"IF(Q427=\"NA\",\"NA\",IF(Q427=0,\"SP\",R427/Q427))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D427=0),\"NA\",IF($B427=\"DLSBT\",MID($D427,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D427,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D427=0),\"NA\",MID($D427,m2Inicio+INDIRECT(B427),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D427=0),\"NA\",RIGHT($D427,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D427=0),\"NA\",RIGHT($D427,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W427=\"NA\",X427=\"NA\"),AND(W427=\"NA\",X427>CantTrbtOtCMin),AND(W427>CantTrbtOtCMin,X427=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V427<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E427<=FechaMin,E427>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H427<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N427=0,0,IF(OR(I427/N427<=MObraMin,I427/N427>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N427<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q427<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R427<=INDIRECT(VLOOKUP(B427,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y427*Z427*AA427*AB427*AC427*AD427*MAX(AE427,AF427)","v":0},{"$f":"N427*AG427","v":0},null,{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ427),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ427=\"NA\",1,IF(AJ427<=AK427*(1+AL427),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D427=0,\"\",VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN427,1,2)=\"\",MID(AN427,1,2)=\"NA\"),\"X\",MID(D427,MID(AN427,1,2),MID(AN427,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN427,5,2)=\"\",\"\",MID(D427,MID(AN427,5,2),MID(AN427,7,2)))","v":"HO"},{"$f":"IF(MID(AN427,9,2)=\"\",\"\",MID(D427,MID(AN427,9,2),MID(AN427,11,2)))","v":"3AL"},{"$f":"IF(MID(AN427,13,2)=\"\",\"\",MID(D427,MID(AN427,13,2),MID(AN427,15,2)))","v":"1/0"},{"$f":"IF(MID(AN427,17,2)=\"\",\"\",MID(D427,MID(AN427,17,2),MID(AN427,19,2)))","v":""},{"$f":"IF(MID(AN427,21,2)=\"\",\"\",MID(D427,MID(AN427,21,2),MID(AN427,23,2)))","v":""},{"$f":"IF(MID(AN427,25,2)=\"\",\"\",MID(D427,MID(AN427,25,2),MID(AN427,27,2)))","v":""},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO427,AP427,AQ427,AR427,AS427,AT427,AU427),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW427),FALSE))","v":0},{"$f":"IF(AV427=\"NA\",\"NA\",IF(AW427=0,0,N427/AW427))","v":0},{"$f":"IFERROR(IF(OR(AX427=\"NA\",AM427=\"NC\"),1,IF(AX427<AV427,1,AV427/AX427)),100%)","v":1},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B427,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B427,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B427,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH427*AY427*AZ427*BA427","v":0},{"$f":"+N427*AA427","v":0}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009100598,"DLABTM100050P002HOC3ALA006","2010-01-26","BURUNGA",50,688.49,271.83,0,234.39,0,0,1194.71,1918,0,{"$f":"IF(OR(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D428=0),\"NA\",IF($B428=\"DLABT\",MID($D428,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D428,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D428=0),\"NA\",IF(OR($B428=\"DLABT\",$B428=\"DLSBT\"),MID($D428,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D428,CondInicio,CondFin-CondInicio+1)*1))","v":50},{"$f":"IF(Q428=\"NA\",\"NA\",IF(Q428=0,\"SP\",R428/Q428))","v":25},{"$f":"IF(OR(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D428=0),\"NA\",IF($B428=\"DLSBT\",MID($D428,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D428,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D428=0),\"NA\",MID($D428,m2Inicio+INDIRECT(B428),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D428=0),\"NA\",RIGHT($D428,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D428=0),\"NA\",RIGHT($D428,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W428=\"NA\",X428=\"NA\"),AND(W428=\"NA\",X428>CantTrbtOtCMin),AND(W428>CantTrbtOtCMin,X428=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V428<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E428<=FechaMin,E428>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H428<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N428=0,0,IF(OR(I428/N428<=MObraMin,I428/N428>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N428<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q428<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R428<=INDIRECT(VLOOKUP(B428,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y428*Z428*AA428*AB428*AC428*AD428*MAX(AE428,AF428)","v":0},{"$f":"N428*AG428","v":0},null,{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ428),FALSE))","v":25},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ428=\"NA\",1,IF(AJ428<=AK428*(1+AL428),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D428=0,\"\",VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN428,1,2)=\"\",MID(AN428,1,2)=\"NA\"),\"X\",MID(D428,MID(AN428,1,2),MID(AN428,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN428,5,2)=\"\",\"\",MID(D428,MID(AN428,5,2),MID(AN428,7,2)))","v":"HO"},{"$f":"IF(MID(AN428,9,2)=\"\",\"\",MID(D428,MID(AN428,9,2),MID(AN428,11,2)))","v":"3AL"},{"$f":"IF(MID(AN428,13,2)=\"\",\"\",MID(D428,MID(AN428,13,2),MID(AN428,15,2)))","v":"006"},{"$f":"IF(MID(AN428,17,2)=\"\",\"\",MID(D428,MID(AN428,17,2),MID(AN428,19,2)))","v":""},{"$f":"IF(MID(AN428,21,2)=\"\",\"\",MID(D428,MID(AN428,21,2),MID(AN428,23,2)))","v":""},{"$f":"IF(MID(AN428,25,2)=\"\",\"\",MID(D428,MID(AN428,25,2),MID(AN428,27,2)))","v":""},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO428,AP428,AQ428,AR428,AS428,AT428,AU428),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW428),FALSE))","v":50},{"$f":"IF(AV428=\"NA\",\"NA\",IF(AW428=0,0,N428/AW428))","v":23.894200000000001},{"$f":"IFERROR(IF(OR(AX428=\"NA\",AM428=\"NC\"),1,IF(AX428<AV428,1,AV428/AX428)),100%)","v":0.61797141425445645},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B428,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B428,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B428,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH428*AY428*AZ428*BA428","v":0},{"$f":"+N428*AA428","v":1194.71}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009100619,"DLABTM100118P001HOC1CUA004","2010-04-16","BURUNGA",118,1766.51,387.71,0,228.93,0,0,2383.15,1998,0,{"$f":"IF(OR(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D429=0),\"NA\",IF($B429=\"DLABT\",MID($D429,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D429,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D429=0),\"NA\",IF(OR($B429=\"DLABT\",$B429=\"DLSBT\"),MID($D429,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D429,CondInicio,CondFin-CondInicio+1)*1))","v":118},{"$f":"IF(Q429=\"NA\",\"NA\",IF(Q429=0,\"SP\",R429/Q429))","v":118},{"$f":"IF(OR(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D429=0),\"NA\",IF($B429=\"DLSBT\",MID($D429,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D429,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D429=0),\"NA\",MID($D429,m2Inicio+INDIRECT(B429),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D429=0),\"NA\",RIGHT($D429,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D429=0),\"NA\",RIGHT($D429,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W429=\"NA\",X429=\"NA\"),AND(W429=\"NA\",X429>CantTrbtOtCMin),AND(W429>CantTrbtOtCMin,X429=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V429<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E429<=FechaMin,E429>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H429<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N429=0,0,IF(OR(I429/N429<=MObraMin,I429/N429>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N429<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q429<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R429<=INDIRECT(VLOOKUP(B429,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y429*Z429*AA429*AB429*AC429*AD429*MAX(AE429,AF429)","v":1},{"$f":"N429*AG429","v":2383.15},null,{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ429),FALSE))","v":118},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ429=\"NA\",1,IF(AJ429<=AK429*(1+AL429),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D429=0,\"\",VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN429,1,2)=\"\",MID(AN429,1,2)=\"NA\"),\"X\",MID(D429,MID(AN429,1,2),MID(AN429,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN429,5,2)=\"\",\"\",MID(D429,MID(AN429,5,2),MID(AN429,7,2)))","v":"HO"},{"$f":"IF(MID(AN429,9,2)=\"\",\"\",MID(D429,MID(AN429,9,2),MID(AN429,11,2)))","v":"1CU"},{"$f":"IF(MID(AN429,13,2)=\"\",\"\",MID(D429,MID(AN429,13,2),MID(AN429,15,2)))","v":"004"},{"$f":"IF(MID(AN429,17,2)=\"\",\"\",MID(D429,MID(AN429,17,2),MID(AN429,19,2)))","v":""},{"$f":"IF(MID(AN429,21,2)=\"\",\"\",MID(D429,MID(AN429,21,2),MID(AN429,23,2)))","v":""},{"$f":"IF(MID(AN429,25,2)=\"\",\"\",MID(D429,MID(AN429,25,2),MID(AN429,27,2)))","v":""},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO429,AP429,AQ429,AR429,AS429,AT429,AU429),ValoresReferenciales!$A:$D,4,FALSE))","v":21.290066595259162},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW429),FALSE))","v":118},{"$f":"IF(AV429=\"NA\",\"NA\",IF(AW429=0,0,N429/AW429))","v":20.196186440677966},{"$f":"IFERROR(IF(OR(AX429=\"NA\",AM429=\"NC\"),1,IF(AX429<AV429,1,AV429/AX429)),100%)","v":1},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B429,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B429,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B429,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH429*AY429*AZ429*BA429","v":2383.15},{"$f":"+N429*AA429","v":2383.15}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009100633,"DLABTM100094P002HOC3ALA006","2010-02-05","BARRIADA EL PRO",94,899.46,499.28,0,373.92,0,0,1772.66,656,0,{"$f":"IF(OR(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D430=0),\"NA\",IF($B430=\"DLABT\",MID($D430,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D430,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D430=0),\"NA\",IF(OR($B430=\"DLABT\",$B430=\"DLSBT\"),MID($D430,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D430,CondInicio,CondFin-CondInicio+1)*1))","v":94},{"$f":"IF(Q430=\"NA\",\"NA\",IF(Q430=0,\"SP\",R430/Q430))","v":47},{"$f":"IF(OR(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D430=0),\"NA\",IF($B430=\"DLSBT\",MID($D430,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D430,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D430=0),\"NA\",MID($D430,m2Inicio+INDIRECT(B430),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D430=0),\"NA\",RIGHT($D430,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D430=0),\"NA\",RIGHT($D430,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W430=\"NA\",X430=\"NA\"),AND(W430=\"NA\",X430>CantTrbtOtCMin),AND(W430>CantTrbtOtCMin,X430=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V430<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E430<=FechaMin,E430>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H430<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N430=0,0,IF(OR(I430/N430<=MObraMin,I430/N430>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N430<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q430<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R430<=INDIRECT(VLOOKUP(B430,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y430*Z430*AA430*AB430*AC430*AD430*MAX(AE430,AF430)","v":1},{"$f":"N430*AG430","v":1772.66},null,{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ430),FALSE))","v":47},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ430=\"NA\",1,IF(AJ430<=AK430*(1+AL430),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D430=0,\"\",VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN430,1,2)=\"\",MID(AN430,1,2)=\"NA\"),\"X\",MID(D430,MID(AN430,1,2),MID(AN430,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN430,5,2)=\"\",\"\",MID(D430,MID(AN430,5,2),MID(AN430,7,2)))","v":"HO"},{"$f":"IF(MID(AN430,9,2)=\"\",\"\",MID(D430,MID(AN430,9,2),MID(AN430,11,2)))","v":"3AL"},{"$f":"IF(MID(AN430,13,2)=\"\",\"\",MID(D430,MID(AN430,13,2),MID(AN430,15,2)))","v":"006"},{"$f":"IF(MID(AN430,17,2)=\"\",\"\",MID(D430,MID(AN430,17,2),MID(AN430,19,2)))","v":""},{"$f":"IF(MID(AN430,21,2)=\"\",\"\",MID(D430,MID(AN430,21,2),MID(AN430,23,2)))","v":""},{"$f":"IF(MID(AN430,25,2)=\"\",\"\",MID(D430,MID(AN430,25,2),MID(AN430,27,2)))","v":""},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO430,AP430,AQ430,AR430,AS430,AT430,AU430),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW430),FALSE))","v":94},{"$f":"IF(AV430=\"NA\",\"NA\",IF(AW430=0,0,N430/AW430))","v":18.85808510638298},{"$f":"IFERROR(IF(OR(AX430=\"NA\",AM430=\"NC\"),1,IF(AX430<AV430,1,AV430/AX430)),100%)","v":1},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B430,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B430,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B430,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH430*AY430*AZ430*BA430","v":1772.66},{"$f":"+N430*AA430","v":1772.66}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009100659,"DLABTM100038P001HOC3ALA006","2010-01-12","VILLA ROSARIO",38,290.72000000000003,160.33000000000001,0,120.19,0,0,571.24,2102,0,{"$f":"IF(OR(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D431=0),\"NA\",IF($B431=\"DLABT\",MID($D431,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D431,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D431=0),\"NA\",IF(OR($B431=\"DLABT\",$B431=\"DLSBT\"),MID($D431,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D431,CondInicio,CondFin-CondInicio+1)*1))","v":38},{"$f":"IF(Q431=\"NA\",\"NA\",IF(Q431=0,\"SP\",R431/Q431))","v":38},{"$f":"IF(OR(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D431=0),\"NA\",IF($B431=\"DLSBT\",MID($D431,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D431,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D431=0),\"NA\",MID($D431,m2Inicio+INDIRECT(B431),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D431=0),\"NA\",RIGHT($D431,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D431=0),\"NA\",RIGHT($D431,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W431=\"NA\",X431=\"NA\"),AND(W431=\"NA\",X431>CantTrbtOtCMin),AND(W431>CantTrbtOtCMin,X431=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V431<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E431<=FechaMin,E431>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H431<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N431=0,0,IF(OR(I431/N431<=MObraMin,I431/N431>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N431<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q431<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R431<=INDIRECT(VLOOKUP(B431,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y431*Z431*AA431*AB431*AC431*AD431*MAX(AE431,AF431)","v":0},{"$f":"N431*AG431","v":0},null,{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ431),FALSE))","v":38},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ431=\"NA\",1,IF(AJ431<=AK431*(1+AL431),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D431=0,\"\",VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN431,1,2)=\"\",MID(AN431,1,2)=\"NA\"),\"X\",MID(D431,MID(AN431,1,2),MID(AN431,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN431,5,2)=\"\",\"\",MID(D431,MID(AN431,5,2),MID(AN431,7,2)))","v":"HO"},{"$f":"IF(MID(AN431,9,2)=\"\",\"\",MID(D431,MID(AN431,9,2),MID(AN431,11,2)))","v":"3AL"},{"$f":"IF(MID(AN431,13,2)=\"\",\"\",MID(D431,MID(AN431,13,2),MID(AN431,15,2)))","v":"006"},{"$f":"IF(MID(AN431,17,2)=\"\",\"\",MID(D431,MID(AN431,17,2),MID(AN431,19,2)))","v":""},{"$f":"IF(MID(AN431,21,2)=\"\",\"\",MID(D431,MID(AN431,21,2),MID(AN431,23,2)))","v":""},{"$f":"IF(MID(AN431,25,2)=\"\",\"\",MID(D431,MID(AN431,25,2),MID(AN431,27,2)))","v":""},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO431,AP431,AQ431,AR431,AS431,AT431,AU431),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW431),FALSE))","v":38},{"$f":"IF(AV431=\"NA\",\"NA\",IF(AW431=0,0,N431/AW431))","v":15.032631578947369},{"$f":"IFERROR(IF(OR(AX431=\"NA\",AM431=\"NC\"),1,IF(AX431<AV431,1,AV431/AX431)),100%)","v":0.98225866102898207},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B431,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B431,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B431,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH431*AY431*AZ431*BA431","v":0},{"$f":"+N431*AA431","v":571.24}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009100662,"DLABTM100010P000HOC3ALA006","2010-01-05","GUADALUPE O LA ",10,219.1,87.34,0,81.67,0,0,388.11,11,0,{"$f":"IF(OR(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D432=0),\"NA\",IF($B432=\"DLABT\",MID($D432,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D432,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D432=0),\"NA\",IF(OR($B432=\"DLABT\",$B432=\"DLSBT\"),MID($D432,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D432,CondInicio,CondFin-CondInicio+1)*1))","v":10},{"$f":"IF(Q432=\"NA\",\"NA\",IF(Q432=0,\"SP\",R432/Q432))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D432=0),\"NA\",IF($B432=\"DLSBT\",MID($D432,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D432,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D432=0),\"NA\",MID($D432,m2Inicio+INDIRECT(B432),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D432=0),\"NA\",RIGHT($D432,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D432=0),\"NA\",RIGHT($D432,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W432=\"NA\",X432=\"NA\"),AND(W432=\"NA\",X432>CantTrbtOtCMin),AND(W432>CantTrbtOtCMin,X432=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V432<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E432<=FechaMin,E432>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H432<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N432=0,0,IF(OR(I432/N432<=MObraMin,I432/N432>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N432<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q432<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R432<=INDIRECT(VLOOKUP(B432,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y432*Z432*AA432*AB432*AC432*AD432*MAX(AE432,AF432)","v":0},{"$f":"N432*AG432","v":0},null,{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ432),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ432=\"NA\",1,IF(AJ432<=AK432*(1+AL432),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D432=0,\"\",VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN432,1,2)=\"\",MID(AN432,1,2)=\"NA\"),\"X\",MID(D432,MID(AN432,1,2),MID(AN432,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN432,5,2)=\"\",\"\",MID(D432,MID(AN432,5,2),MID(AN432,7,2)))","v":"HO"},{"$f":"IF(MID(AN432,9,2)=\"\",\"\",MID(D432,MID(AN432,9,2),MID(AN432,11,2)))","v":"3AL"},{"$f":"IF(MID(AN432,13,2)=\"\",\"\",MID(D432,MID(AN432,13,2),MID(AN432,15,2)))","v":"006"},{"$f":"IF(MID(AN432,17,2)=\"\",\"\",MID(D432,MID(AN432,17,2),MID(AN432,19,2)))","v":""},{"$f":"IF(MID(AN432,21,2)=\"\",\"\",MID(D432,MID(AN432,21,2),MID(AN432,23,2)))","v":""},{"$f":"IF(MID(AN432,25,2)=\"\",\"\",MID(D432,MID(AN432,25,2),MID(AN432,27,2)))","v":""},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO432,AP432,AQ432,AR432,AS432,AT432,AU432),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW432),FALSE))","v":10},{"$f":"IF(AV432=\"NA\",\"NA\",IF(AW432=0,0,N432/AW432))","v":38.811},{"$f":"IFERROR(IF(OR(AX432=\"NA\",AM432=\"NC\"),1,IF(AX432<AV432,1,AV432/AX432)),100%)","v":1},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B432,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B432,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B432,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH432*AY432*AZ432*BA432","v":0},{"$f":"+N432*AA432","v":388.11}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009100662,"DLABTM100019P001HOC3ALA1/0","2010-01-05","GUADALUPE O LA ",19,304.85000000000002,121.52,0,113.63,0,0,540,12,0,{"$f":"IF(OR(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D433=0),\"NA\",IF($B433=\"DLABT\",MID($D433,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D433,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D433=0),\"NA\",IF(OR($B433=\"DLABT\",$B433=\"DLSBT\"),MID($D433,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D433,CondInicio,CondFin-CondInicio+1)*1))","v":19},{"$f":"IF(Q433=\"NA\",\"NA\",IF(Q433=0,\"SP\",R433/Q433))","v":19},{"$f":"IF(OR(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D433=0),\"NA\",IF($B433=\"DLSBT\",MID($D433,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D433,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D433=0),\"NA\",MID($D433,m2Inicio+INDIRECT(B433),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D433=0),\"NA\",RIGHT($D433,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D433=0),\"NA\",RIGHT($D433,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W433=\"NA\",X433=\"NA\"),AND(W433=\"NA\",X433>CantTrbtOtCMin),AND(W433>CantTrbtOtCMin,X433=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V433<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E433<=FechaMin,E433>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H433<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N433=0,0,IF(OR(I433/N433<=MObraMin,I433/N433>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N433<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q433<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R433<=INDIRECT(VLOOKUP(B433,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y433*Z433*AA433*AB433*AC433*AD433*MAX(AE433,AF433)","v":0},{"$f":"N433*AG433","v":0},null,{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ433),FALSE))","v":19},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ433=\"NA\",1,IF(AJ433<=AK433*(1+AL433),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D433=0,\"\",VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN433,1,2)=\"\",MID(AN433,1,2)=\"NA\"),\"X\",MID(D433,MID(AN433,1,2),MID(AN433,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN433,5,2)=\"\",\"\",MID(D433,MID(AN433,5,2),MID(AN433,7,2)))","v":"HO"},{"$f":"IF(MID(AN433,9,2)=\"\",\"\",MID(D433,MID(AN433,9,2),MID(AN433,11,2)))","v":"3AL"},{"$f":"IF(MID(AN433,13,2)=\"\",\"\",MID(D433,MID(AN433,13,2),MID(AN433,15,2)))","v":"1/0"},{"$f":"IF(MID(AN433,17,2)=\"\",\"\",MID(D433,MID(AN433,17,2),MID(AN433,19,2)))","v":""},{"$f":"IF(MID(AN433,21,2)=\"\",\"\",MID(D433,MID(AN433,21,2),MID(AN433,23,2)))","v":""},{"$f":"IF(MID(AN433,25,2)=\"\",\"\",MID(D433,MID(AN433,25,2),MID(AN433,27,2)))","v":""},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO433,AP433,AQ433,AR433,AS433,AT433,AU433),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW433),FALSE))","v":19},{"$f":"IF(AV433=\"NA\",\"NA\",IF(AW433=0,0,N433/AW433))","v":28.421052631578949},{"$f":"IFERROR(IF(OR(AX433=\"NA\",AM433=\"NC\"),1,IF(AX433<AV433,1,AV433/AX433)),100%)","v":0.61122596680413466},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B433,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B433,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B433,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH433*AY433*AZ433*BA433","v":0},{"$f":"+N433*AA433","v":540}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009100664,"DLABTM100000P000HOC3ALA1/0","2010-03-04","EL ESPINO (P)",0,0,0,0,0,0,0,0,3352,0,{"$f":"IF(OR(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D434=0),\"NA\",IF($B434=\"DLABT\",MID($D434,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D434,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D434=0),\"NA\",IF(OR($B434=\"DLABT\",$B434=\"DLSBT\"),MID($D434,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D434,CondInicio,CondFin-CondInicio+1)*1))","v":0},{"$f":"IF(Q434=\"NA\",\"NA\",IF(Q434=0,\"SP\",R434/Q434))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D434=0),\"NA\",IF($B434=\"DLSBT\",MID($D434,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D434,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D434=0),\"NA\",MID($D434,m2Inicio+INDIRECT(B434),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D434=0),\"NA\",RIGHT($D434,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D434=0),\"NA\",RIGHT($D434,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W434=\"NA\",X434=\"NA\"),AND(W434=\"NA\",X434>CantTrbtOtCMin),AND(W434>CantTrbtOtCMin,X434=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V434<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E434<=FechaMin,E434>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H434<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N434=0,0,IF(OR(I434/N434<=MObraMin,I434/N434>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N434<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q434<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R434<=INDIRECT(VLOOKUP(B434,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y434*Z434*AA434*AB434*AC434*AD434*MAX(AE434,AF434)","v":0},{"$f":"N434*AG434","v":0},null,{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ434),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ434=\"NA\",1,IF(AJ434<=AK434*(1+AL434),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D434=0,\"\",VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN434,1,2)=\"\",MID(AN434,1,2)=\"NA\"),\"X\",MID(D434,MID(AN434,1,2),MID(AN434,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN434,5,2)=\"\",\"\",MID(D434,MID(AN434,5,2),MID(AN434,7,2)))","v":"HO"},{"$f":"IF(MID(AN434,9,2)=\"\",\"\",MID(D434,MID(AN434,9,2),MID(AN434,11,2)))","v":"3AL"},{"$f":"IF(MID(AN434,13,2)=\"\",\"\",MID(D434,MID(AN434,13,2),MID(AN434,15,2)))","v":"1/0"},{"$f":"IF(MID(AN434,17,2)=\"\",\"\",MID(D434,MID(AN434,17,2),MID(AN434,19,2)))","v":""},{"$f":"IF(MID(AN434,21,2)=\"\",\"\",MID(D434,MID(AN434,21,2),MID(AN434,23,2)))","v":""},{"$f":"IF(MID(AN434,25,2)=\"\",\"\",MID(D434,MID(AN434,25,2),MID(AN434,27,2)))","v":""},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO434,AP434,AQ434,AR434,AS434,AT434,AU434),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW434),FALSE))","v":0},{"$f":"IF(AV434=\"NA\",\"NA\",IF(AW434=0,0,N434/AW434))","v":0},{"$f":"IFERROR(IF(OR(AX434=\"NA\",AM434=\"NC\"),1,IF(AX434<AV434,1,AV434/AX434)),100%)","v":1},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B434,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B434,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B434,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH434*AY434*AZ434*BA434","v":0},{"$f":"+N434*AA434","v":0}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009100664,"DLABTM100001P000HOC3ALA006","2010-03-04","EL ESPINO (P)",1,41.14,14.06,0,18.73,0,0,73.930000000000007,3351,0,{"$f":"IF(OR(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D435=0),\"NA\",IF($B435=\"DLABT\",MID($D435,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D435,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D435=0),\"NA\",IF(OR($B435=\"DLABT\",$B435=\"DLSBT\"),MID($D435,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D435,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q435=\"NA\",\"NA\",IF(Q435=0,\"SP\",R435/Q435))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D435=0),\"NA\",IF($B435=\"DLSBT\",MID($D435,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D435,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D435=0),\"NA\",MID($D435,m2Inicio+INDIRECT(B435),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D435=0),\"NA\",RIGHT($D435,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D435=0),\"NA\",RIGHT($D435,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W435=\"NA\",X435=\"NA\"),AND(W435=\"NA\",X435>CantTrbtOtCMin),AND(W435>CantTrbtOtCMin,X435=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V435<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E435<=FechaMin,E435>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H435<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N435=0,0,IF(OR(I435/N435<=MObraMin,I435/N435>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N435<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q435<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R435<=INDIRECT(VLOOKUP(B435,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y435*Z435*AA435*AB435*AC435*AD435*MAX(AE435,AF435)","v":0},{"$f":"N435*AG435","v":0},null,{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ435),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ435=\"NA\",1,IF(AJ435<=AK435*(1+AL435),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D435=0,\"\",VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN435,1,2)=\"\",MID(AN435,1,2)=\"NA\"),\"X\",MID(D435,MID(AN435,1,2),MID(AN435,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN435,5,2)=\"\",\"\",MID(D435,MID(AN435,5,2),MID(AN435,7,2)))","v":"HO"},{"$f":"IF(MID(AN435,9,2)=\"\",\"\",MID(D435,MID(AN435,9,2),MID(AN435,11,2)))","v":"3AL"},{"$f":"IF(MID(AN435,13,2)=\"\",\"\",MID(D435,MID(AN435,13,2),MID(AN435,15,2)))","v":"006"},{"$f":"IF(MID(AN435,17,2)=\"\",\"\",MID(D435,MID(AN435,17,2),MID(AN435,19,2)))","v":""},{"$f":"IF(MID(AN435,21,2)=\"\",\"\",MID(D435,MID(AN435,21,2),MID(AN435,23,2)))","v":""},{"$f":"IF(MID(AN435,25,2)=\"\",\"\",MID(D435,MID(AN435,25,2),MID(AN435,27,2)))","v":""},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO435,AP435,AQ435,AR435,AS435,AT435,AU435),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW435),FALSE))","v":1},{"$f":"IF(AV435=\"NA\",\"NA\",IF(AW435=0,0,N435/AW435))","v":73.930000000000007},{"$f":"IFERROR(IF(OR(AX435=\"NA\",AM435=\"NC\"),1,IF(AX435<AV435,1,AV435/AX435)),100%)","v":1},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B435,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B435,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B435,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH435*AY435*AZ435*BA435","v":0},{"$f":"+N435*AA435","v":73.930000000000007}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009100664,"DLABTM100194P001HOC3ALA002","2010-03-04","EL ESPINO (P)",194,702.95,240.27,0,319.91000000000003,0,0,1263.1300000000001,3350,0,{"$f":"IF(OR(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D436=0),\"NA\",IF($B436=\"DLABT\",MID($D436,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D436,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D436=0),\"NA\",IF(OR($B436=\"DLABT\",$B436=\"DLSBT\"),MID($D436,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D436,CondInicio,CondFin-CondInicio+1)*1))","v":194},{"$f":"IF(Q436=\"NA\",\"NA\",IF(Q436=0,\"SP\",R436/Q436))","v":194},{"$f":"IF(OR(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D436=0),\"NA\",IF($B436=\"DLSBT\",MID($D436,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D436,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D436=0),\"NA\",MID($D436,m2Inicio+INDIRECT(B436),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D436=0),\"NA\",RIGHT($D436,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D436=0),\"NA\",RIGHT($D436,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W436=\"NA\",X436=\"NA\"),AND(W436=\"NA\",X436>CantTrbtOtCMin),AND(W436>CantTrbtOtCMin,X436=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V436<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E436<=FechaMin,E436>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H436<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N436=0,0,IF(OR(I436/N436<=MObraMin,I436/N436>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N436<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q436<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R436<=INDIRECT(VLOOKUP(B436,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y436*Z436*AA436*AB436*AC436*AD436*MAX(AE436,AF436)","v":1},{"$f":"N436*AG436","v":1263.1300000000001},null,{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ436),FALSE))","v":194},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ436=\"NA\",1,IF(AJ436<=AK436*(1+AL436),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D436=0,\"\",VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN436,1,2)=\"\",MID(AN436,1,2)=\"NA\"),\"X\",MID(D436,MID(AN436,1,2),MID(AN436,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN436,5,2)=\"\",\"\",MID(D436,MID(AN436,5,2),MID(AN436,7,2)))","v":"HO"},{"$f":"IF(MID(AN436,9,2)=\"\",\"\",MID(D436,MID(AN436,9,2),MID(AN436,11,2)))","v":"3AL"},{"$f":"IF(MID(AN436,13,2)=\"\",\"\",MID(D436,MID(AN436,13,2),MID(AN436,15,2)))","v":"002"},{"$f":"IF(MID(AN436,17,2)=\"\",\"\",MID(D436,MID(AN436,17,2),MID(AN436,19,2)))","v":""},{"$f":"IF(MID(AN436,21,2)=\"\",\"\",MID(D436,MID(AN436,21,2),MID(AN436,23,2)))","v":""},{"$f":"IF(MID(AN436,25,2)=\"\",\"\",MID(D436,MID(AN436,25,2),MID(AN436,27,2)))","v":""},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO436,AP436,AQ436,AR436,AS436,AT436,AU436),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW436),FALSE))","v":194},{"$f":"IF(AV436=\"NA\",\"NA\",IF(AW436=0,0,N436/AW436))","v":6.5109793814432999},{"$f":"IFERROR(IF(OR(AX436=\"NA\",AM436=\"NC\"),1,IF(AX436<AV436,1,AV436/AX436)),100%)","v":1},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B436,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B436,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B436,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH436*AY436*AZ436*BA436","v":1263.1300000000001},{"$f":"+N436*AA436","v":1263.1300000000001}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009100694,"DLABTM100001P000HOC1CUA004","2010-01-06","CIUDAD VACAMONT",1,338.24,62.73,0,0,0,0,400.97,345,0,{"$f":"IF(OR(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D437=0),\"NA\",IF($B437=\"DLABT\",MID($D437,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D437,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D437=0),\"NA\",IF(OR($B437=\"DLABT\",$B437=\"DLSBT\"),MID($D437,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D437,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q437=\"NA\",\"NA\",IF(Q437=0,\"SP\",R437/Q437))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D437=0),\"NA\",IF($B437=\"DLSBT\",MID($D437,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D437,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D437=0),\"NA\",MID($D437,m2Inicio+INDIRECT(B437),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D437=0),\"NA\",RIGHT($D437,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D437=0),\"NA\",RIGHT($D437,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W437=\"NA\",X437=\"NA\"),AND(W437=\"NA\",X437>CantTrbtOtCMin),AND(W437>CantTrbtOtCMin,X437=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V437<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E437<=FechaMin,E437>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H437<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N437=0,0,IF(OR(I437/N437<=MObraMin,I437/N437>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N437<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q437<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R437<=INDIRECT(VLOOKUP(B437,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y437*Z437*AA437*AB437*AC437*AD437*MAX(AE437,AF437)","v":0},{"$f":"N437*AG437","v":0},null,{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ437),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ437=\"NA\",1,IF(AJ437<=AK437*(1+AL437),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D437=0,\"\",VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN437,1,2)=\"\",MID(AN437,1,2)=\"NA\"),\"X\",MID(D437,MID(AN437,1,2),MID(AN437,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN437,5,2)=\"\",\"\",MID(D437,MID(AN437,5,2),MID(AN437,7,2)))","v":"HO"},{"$f":"IF(MID(AN437,9,2)=\"\",\"\",MID(D437,MID(AN437,9,2),MID(AN437,11,2)))","v":"1CU"},{"$f":"IF(MID(AN437,13,2)=\"\",\"\",MID(D437,MID(AN437,13,2),MID(AN437,15,2)))","v":"004"},{"$f":"IF(MID(AN437,17,2)=\"\",\"\",MID(D437,MID(AN437,17,2),MID(AN437,19,2)))","v":""},{"$f":"IF(MID(AN437,21,2)=\"\",\"\",MID(D437,MID(AN437,21,2),MID(AN437,23,2)))","v":""},{"$f":"IF(MID(AN437,25,2)=\"\",\"\",MID(D437,MID(AN437,25,2),MID(AN437,27,2)))","v":""},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO437,AP437,AQ437,AR437,AS437,AT437,AU437),ValoresReferenciales!$A:$D,4,FALSE))","v":21.290066595259162},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW437),FALSE))","v":1},{"$f":"IF(AV437=\"NA\",\"NA\",IF(AW437=0,0,N437/AW437))","v":400.97},{"$f":"IFERROR(IF(OR(AX437=\"NA\",AM437=\"NC\"),1,IF(AX437<AV437,1,AV437/AX437)),100%)","v":1},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B437,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B437,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B437,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH437*AY437*AZ437*BA437","v":0},{"$f":"+N437*AA437","v":400.97}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009100694,"DLABTM100603P002HOC3ALA1/0","2010-01-06","CIUDAD VACAMONT",603,7125.58,1321.46,0,0,0,0,8447.0400000000009,346,0,{"$f":"IF(OR(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D438=0),\"NA\",IF($B438=\"DLABT\",MID($D438,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D438,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D438=0),\"NA\",IF(OR($B438=\"DLABT\",$B438=\"DLSBT\"),MID($D438,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D438,CondInicio,CondFin-CondInicio+1)*1))","v":603},{"$f":"IF(Q438=\"NA\",\"NA\",IF(Q438=0,\"SP\",R438/Q438))","v":301.5},{"$f":"IF(OR(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D438=0),\"NA\",IF($B438=\"DLSBT\",MID($D438,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D438,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D438=0),\"NA\",MID($D438,m2Inicio+INDIRECT(B438),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D438=0),\"NA\",RIGHT($D438,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D438=0),\"NA\",RIGHT($D438,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W438=\"NA\",X438=\"NA\"),AND(W438=\"NA\",X438>CantTrbtOtCMin),AND(W438>CantTrbtOtCMin,X438=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V438<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E438<=FechaMin,E438>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H438<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N438=0,0,IF(OR(I438/N438<=MObraMin,I438/N438>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N438<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q438<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R438<=INDIRECT(VLOOKUP(B438,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y438*Z438*AA438*AB438*AC438*AD438*MAX(AE438,AF438)","v":1},{"$f":"N438*AG438","v":8447.0400000000009},null,{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ438),FALSE))","v":301.5},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ438=\"NA\",1,IF(AJ438<=AK438*(1+AL438),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D438=0,\"\",VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN438,1,2)=\"\",MID(AN438,1,2)=\"NA\"),\"X\",MID(D438,MID(AN438,1,2),MID(AN438,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN438,5,2)=\"\",\"\",MID(D438,MID(AN438,5,2),MID(AN438,7,2)))","v":"HO"},{"$f":"IF(MID(AN438,9,2)=\"\",\"\",MID(D438,MID(AN438,9,2),MID(AN438,11,2)))","v":"3AL"},{"$f":"IF(MID(AN438,13,2)=\"\",\"\",MID(D438,MID(AN438,13,2),MID(AN438,15,2)))","v":"1/0"},{"$f":"IF(MID(AN438,17,2)=\"\",\"\",MID(D438,MID(AN438,17,2),MID(AN438,19,2)))","v":""},{"$f":"IF(MID(AN438,21,2)=\"\",\"\",MID(D438,MID(AN438,21,2),MID(AN438,23,2)))","v":""},{"$f":"IF(MID(AN438,25,2)=\"\",\"\",MID(D438,MID(AN438,25,2),MID(AN438,27,2)))","v":""},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO438,AP438,AQ438,AR438,AS438,AT438,AU438),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW438),FALSE))","v":603},{"$f":"IF(AV438=\"NA\",\"NA\",IF(AW438=0,0,N438/AW438))","v":14.008358208955226},{"$f":"IFERROR(IF(OR(AX438=\"NA\",AM438=\"NC\"),1,IF(AX438<AV438,1,AV438/AX438)),100%)","v":1},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B438,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B438,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B438,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH438*AY438*AZ438*BA438","v":8447.0400000000009},{"$f":"+N438*AA438","v":8447.0400000000009}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009100706,"DLABTM100003P000HOC3ALA006","2010-01-19","LAS ZANGÜENGAS",3,119.96,47,0,45.05,0,0,212.01,1588,0,{"$f":"IF(OR(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D439=0),\"NA\",IF($B439=\"DLABT\",MID($D439,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D439,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D439=0),\"NA\",IF(OR($B439=\"DLABT\",$B439=\"DLSBT\"),MID($D439,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D439,CondInicio,CondFin-CondInicio+1)*1))","v":3},{"$f":"IF(Q439=\"NA\",\"NA\",IF(Q439=0,\"SP\",R439/Q439))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D439=0),\"NA\",IF($B439=\"DLSBT\",MID($D439,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D439,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D439=0),\"NA\",MID($D439,m2Inicio+INDIRECT(B439),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D439=0),\"NA\",RIGHT($D439,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D439=0),\"NA\",RIGHT($D439,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W439=\"NA\",X439=\"NA\"),AND(W439=\"NA\",X439>CantTrbtOtCMin),AND(W439>CantTrbtOtCMin,X439=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V439<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E439<=FechaMin,E439>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H439<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N439=0,0,IF(OR(I439/N439<=MObraMin,I439/N439>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N439<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q439<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R439<=INDIRECT(VLOOKUP(B439,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y439*Z439*AA439*AB439*AC439*AD439*MAX(AE439,AF439)","v":0},{"$f":"N439*AG439","v":0},null,{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ439),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ439=\"NA\",1,IF(AJ439<=AK439*(1+AL439),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D439=0,\"\",VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN439,1,2)=\"\",MID(AN439,1,2)=\"NA\"),\"X\",MID(D439,MID(AN439,1,2),MID(AN439,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN439,5,2)=\"\",\"\",MID(D439,MID(AN439,5,2),MID(AN439,7,2)))","v":"HO"},{"$f":"IF(MID(AN439,9,2)=\"\",\"\",MID(D439,MID(AN439,9,2),MID(AN439,11,2)))","v":"3AL"},{"$f":"IF(MID(AN439,13,2)=\"\",\"\",MID(D439,MID(AN439,13,2),MID(AN439,15,2)))","v":"006"},{"$f":"IF(MID(AN439,17,2)=\"\",\"\",MID(D439,MID(AN439,17,2),MID(AN439,19,2)))","v":""},{"$f":"IF(MID(AN439,21,2)=\"\",\"\",MID(D439,MID(AN439,21,2),MID(AN439,23,2)))","v":""},{"$f":"IF(MID(AN439,25,2)=\"\",\"\",MID(D439,MID(AN439,25,2),MID(AN439,27,2)))","v":""},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO439,AP439,AQ439,AR439,AS439,AT439,AU439),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW439),FALSE))","v":3},{"$f":"IF(AV439=\"NA\",\"NA\",IF(AW439=0,0,N439/AW439))","v":70.67},{"$f":"IFERROR(IF(OR(AX439=\"NA\",AM439=\"NC\"),1,IF(AX439<AV439,1,AV439/AX439)),100%)","v":1},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B439,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B439,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B439,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH439*AY439*AZ439*BA439","v":0},{"$f":"+N439*AA439","v":212.01}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009100706,"DLABTM100038P001HOC3ALA1/0","2010-01-19","LAS ZANGÜENGAS",38,399.87,156.68,0,150.16,0,0,706.71,1589,0,{"$f":"IF(OR(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D440=0),\"NA\",IF($B440=\"DLABT\",MID($D440,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D440,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D440=0),\"NA\",IF(OR($B440=\"DLABT\",$B440=\"DLSBT\"),MID($D440,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D440,CondInicio,CondFin-CondInicio+1)*1))","v":38},{"$f":"IF(Q440=\"NA\",\"NA\",IF(Q440=0,\"SP\",R440/Q440))","v":38},{"$f":"IF(OR(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D440=0),\"NA\",IF($B440=\"DLSBT\",MID($D440,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D440,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D440=0),\"NA\",MID($D440,m2Inicio+INDIRECT(B440),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D440=0),\"NA\",RIGHT($D440,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D440=0),\"NA\",RIGHT($D440,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W440=\"NA\",X440=\"NA\"),AND(W440=\"NA\",X440>CantTrbtOtCMin),AND(W440>CantTrbtOtCMin,X440=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V440<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E440<=FechaMin,E440>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H440<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N440=0,0,IF(OR(I440/N440<=MObraMin,I440/N440>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N440<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q440<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R440<=INDIRECT(VLOOKUP(B440,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y440*Z440*AA440*AB440*AC440*AD440*MAX(AE440,AF440)","v":0},{"$f":"N440*AG440","v":0},null,{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ440),FALSE))","v":38},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ440=\"NA\",1,IF(AJ440<=AK440*(1+AL440),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D440=0,\"\",VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN440,1,2)=\"\",MID(AN440,1,2)=\"NA\"),\"X\",MID(D440,MID(AN440,1,2),MID(AN440,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN440,5,2)=\"\",\"\",MID(D440,MID(AN440,5,2),MID(AN440,7,2)))","v":"HO"},{"$f":"IF(MID(AN440,9,2)=\"\",\"\",MID(D440,MID(AN440,9,2),MID(AN440,11,2)))","v":"3AL"},{"$f":"IF(MID(AN440,13,2)=\"\",\"\",MID(D440,MID(AN440,13,2),MID(AN440,15,2)))","v":"1/0"},{"$f":"IF(MID(AN440,17,2)=\"\",\"\",MID(D440,MID(AN440,17,2),MID(AN440,19,2)))","v":""},{"$f":"IF(MID(AN440,21,2)=\"\",\"\",MID(D440,MID(AN440,21,2),MID(AN440,23,2)))","v":""},{"$f":"IF(MID(AN440,25,2)=\"\",\"\",MID(D440,MID(AN440,25,2),MID(AN440,27,2)))","v":""},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO440,AP440,AQ440,AR440,AS440,AT440,AU440),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW440),FALSE))","v":38},{"$f":"IF(AV440=\"NA\",\"NA\",IF(AW440=0,0,N440/AW440))","v":18.597631578947368},{"$f":"IFERROR(IF(OR(AX440=\"NA\",AM440=\"NC\"),1,IF(AX440<AV440,1,AV440/AX440)),100%)","v":0.9340805198008596},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B440,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B440,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B440,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH440*AY440*AZ440*BA440","v":0},{"$f":"+N440*AA440","v":706.71}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009100718,"DLABTM100036P001HOC3ALA4/0","2010-01-26","COLONCITO",36,437.6,322.89,0,400.65,0,0,1161.1400000000001,917,0,{"$f":"IF(OR(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D441=0),\"NA\",IF($B441=\"DLABT\",MID($D441,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D441,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D441=0),\"NA\",IF(OR($B441=\"DLABT\",$B441=\"DLSBT\"),MID($D441,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D441,CondInicio,CondFin-CondInicio+1)*1))","v":36},{"$f":"IF(Q441=\"NA\",\"NA\",IF(Q441=0,\"SP\",R441/Q441))","v":36},{"$f":"IF(OR(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D441=0),\"NA\",IF($B441=\"DLSBT\",MID($D441,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D441,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D441=0),\"NA\",MID($D441,m2Inicio+INDIRECT(B441),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D441=0),\"NA\",RIGHT($D441,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D441=0),\"NA\",RIGHT($D441,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W441=\"NA\",X441=\"NA\"),AND(W441=\"NA\",X441>CantTrbtOtCMin),AND(W441>CantTrbtOtCMin,X441=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V441<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E441<=FechaMin,E441>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H441<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N441=0,0,IF(OR(I441/N441<=MObraMin,I441/N441>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N441<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q441<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R441<=INDIRECT(VLOOKUP(B441,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y441*Z441*AA441*AB441*AC441*AD441*MAX(AE441,AF441)","v":0},{"$f":"N441*AG441","v":0},null,{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ441),FALSE))","v":36},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ441=\"NA\",1,IF(AJ441<=AK441*(1+AL441),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D441=0,\"\",VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN441,1,2)=\"\",MID(AN441,1,2)=\"NA\"),\"X\",MID(D441,MID(AN441,1,2),MID(AN441,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN441,5,2)=\"\",\"\",MID(D441,MID(AN441,5,2),MID(AN441,7,2)))","v":"HO"},{"$f":"IF(MID(AN441,9,2)=\"\",\"\",MID(D441,MID(AN441,9,2),MID(AN441,11,2)))","v":"3AL"},{"$f":"IF(MID(AN441,13,2)=\"\",\"\",MID(D441,MID(AN441,13,2),MID(AN441,15,2)))","v":"4/0"},{"$f":"IF(MID(AN441,17,2)=\"\",\"\",MID(D441,MID(AN441,17,2),MID(AN441,19,2)))","v":""},{"$f":"IF(MID(AN441,21,2)=\"\",\"\",MID(D441,MID(AN441,21,2),MID(AN441,23,2)))","v":""},{"$f":"IF(MID(AN441,25,2)=\"\",\"\",MID(D441,MID(AN441,25,2),MID(AN441,27,2)))","v":""},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO441,AP441,AQ441,AR441,AS441,AT441,AU441),ValoresReferenciales!$A:$D,4,FALSE))","v":19.108853909560843},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW441),FALSE))","v":36},{"$f":"IF(AV441=\"NA\",\"NA\",IF(AW441=0,0,N441/AW441))","v":32.253888888888895},{"$f":"IFERROR(IF(OR(AX441=\"NA\",AM441=\"NC\"),1,IF(AX441<AV441,1,AV441/AX441)),100%)","v":0.59245116070774428},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B441,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B441,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B441,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH441*AY441*AZ441*BA441","v":0},{"$f":"+N441*AA441","v":1161.1400000000001}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009110047,"DLABTM100034P001HOC3ALA1/0","2010-04-09","LOS NISPEROS",34,417.9,215.66,0,0,0,0,633.55999999999995,396,0,{"$f":"IF(OR(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D442=0),\"NA\",IF($B442=\"DLABT\",MID($D442,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D442,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D442=0),\"NA\",IF(OR($B442=\"DLABT\",$B442=\"DLSBT\"),MID($D442,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D442,CondInicio,CondFin-CondInicio+1)*1))","v":34},{"$f":"IF(Q442=\"NA\",\"NA\",IF(Q442=0,\"SP\",R442/Q442))","v":34},{"$f":"IF(OR(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D442=0),\"NA\",IF($B442=\"DLSBT\",MID($D442,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D442,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D442=0),\"NA\",MID($D442,m2Inicio+INDIRECT(B442),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D442=0),\"NA\",RIGHT($D442,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D442=0),\"NA\",RIGHT($D442,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W442=\"NA\",X442=\"NA\"),AND(W442=\"NA\",X442>CantTrbtOtCMin),AND(W442>CantTrbtOtCMin,X442=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V442<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E442<=FechaMin,E442>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H442<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N442=0,0,IF(OR(I442/N442<=MObraMin,I442/N442>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N442<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q442<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R442<=INDIRECT(VLOOKUP(B442,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y442*Z442*AA442*AB442*AC442*AD442*MAX(AE442,AF442)","v":0},{"$f":"N442*AG442","v":0},null,{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ442),FALSE))","v":34},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ442=\"NA\",1,IF(AJ442<=AK442*(1+AL442),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D442=0,\"\",VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN442,1,2)=\"\",MID(AN442,1,2)=\"NA\"),\"X\",MID(D442,MID(AN442,1,2),MID(AN442,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN442,5,2)=\"\",\"\",MID(D442,MID(AN442,5,2),MID(AN442,7,2)))","v":"HO"},{"$f":"IF(MID(AN442,9,2)=\"\",\"\",MID(D442,MID(AN442,9,2),MID(AN442,11,2)))","v":"3AL"},{"$f":"IF(MID(AN442,13,2)=\"\",\"\",MID(D442,MID(AN442,13,2),MID(AN442,15,2)))","v":"1/0"},{"$f":"IF(MID(AN442,17,2)=\"\",\"\",MID(D442,MID(AN442,17,2),MID(AN442,19,2)))","v":""},{"$f":"IF(MID(AN442,21,2)=\"\",\"\",MID(D442,MID(AN442,21,2),MID(AN442,23,2)))","v":""},{"$f":"IF(MID(AN442,25,2)=\"\",\"\",MID(D442,MID(AN442,25,2),MID(AN442,27,2)))","v":""},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO442,AP442,AQ442,AR442,AS442,AT442,AU442),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW442),FALSE))","v":34},{"$f":"IF(AV442=\"NA\",\"NA\",IF(AW442=0,0,N442/AW442))","v":18.634117647058822},{"$f":"IFERROR(IF(OR(AX442=\"NA\",AM442=\"NC\"),1,IF(AX442<AV442,1,AV442/AX442)),100%)","v":0.93225156679580989},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B442,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B442,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B442,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH442*AY442*AZ442*BA442","v":0},{"$f":"+N442*AA442","v":633.55999999999995}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009110049,"DLABTM100020P001HOC3ALA4/0","2010-01-26","BARRIO BALBOA",20,123.1,80.790000000000006,0,450.71,0,0,654.6,877,0,{"$f":"IF(OR(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D443=0),\"NA\",IF($B443=\"DLABT\",MID($D443,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D443,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D443=0),\"NA\",IF(OR($B443=\"DLABT\",$B443=\"DLSBT\"),MID($D443,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D443,CondInicio,CondFin-CondInicio+1)*1))","v":20},{"$f":"IF(Q443=\"NA\",\"NA\",IF(Q443=0,\"SP\",R443/Q443))","v":20},{"$f":"IF(OR(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D443=0),\"NA\",IF($B443=\"DLSBT\",MID($D443,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D443,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D443=0),\"NA\",MID($D443,m2Inicio+INDIRECT(B443),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D443=0),\"NA\",RIGHT($D443,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D443=0),\"NA\",RIGHT($D443,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W443=\"NA\",X443=\"NA\"),AND(W443=\"NA\",X443>CantTrbtOtCMin),AND(W443>CantTrbtOtCMin,X443=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V443<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E443<=FechaMin,E443>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H443<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N443=0,0,IF(OR(I443/N443<=MObraMin,I443/N443>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N443<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q443<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R443<=INDIRECT(VLOOKUP(B443,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y443*Z443*AA443*AB443*AC443*AD443*MAX(AE443,AF443)","v":0},{"$f":"N443*AG443","v":0},null,{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ443),FALSE))","v":20},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ443=\"NA\",1,IF(AJ443<=AK443*(1+AL443),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D443=0,\"\",VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN443,1,2)=\"\",MID(AN443,1,2)=\"NA\"),\"X\",MID(D443,MID(AN443,1,2),MID(AN443,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN443,5,2)=\"\",\"\",MID(D443,MID(AN443,5,2),MID(AN443,7,2)))","v":"HO"},{"$f":"IF(MID(AN443,9,2)=\"\",\"\",MID(D443,MID(AN443,9,2),MID(AN443,11,2)))","v":"3AL"},{"$f":"IF(MID(AN443,13,2)=\"\",\"\",MID(D443,MID(AN443,13,2),MID(AN443,15,2)))","v":"4/0"},{"$f":"IF(MID(AN443,17,2)=\"\",\"\",MID(D443,MID(AN443,17,2),MID(AN443,19,2)))","v":""},{"$f":"IF(MID(AN443,21,2)=\"\",\"\",MID(D443,MID(AN443,21,2),MID(AN443,23,2)))","v":""},{"$f":"IF(MID(AN443,25,2)=\"\",\"\",MID(D443,MID(AN443,25,2),MID(AN443,27,2)))","v":""},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO443,AP443,AQ443,AR443,AS443,AT443,AU443),ValoresReferenciales!$A:$D,4,FALSE))","v":19.108853909560843},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW443),FALSE))","v":20},{"$f":"IF(AV443=\"NA\",\"NA\",IF(AW443=0,0,N443/AW443))","v":32.730000000000004},{"$f":"IFERROR(IF(OR(AX443=\"NA\",AM443=\"NC\"),1,IF(AX443<AV443,1,AV443/AX443)),100%)","v":0.58383299448704062},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B443,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B443,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B443,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH443*AY443*AZ443*BA443","v":0},{"$f":"+N443*AA443","v":654.6}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009110054,"DLABTM100001P001HOC2ALA006","2010-01-05","HOWARD",1,0,3.36,0,0,0,0,3.36,2740,0,{"$f":"IF(OR(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D444=0),\"NA\",IF($B444=\"DLABT\",MID($D444,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D444,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D444=0),\"NA\",IF(OR($B444=\"DLABT\",$B444=\"DLSBT\"),MID($D444,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D444,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q444=\"NA\",\"NA\",IF(Q444=0,\"SP\",R444/Q444))","v":1},{"$f":"IF(OR(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D444=0),\"NA\",IF($B444=\"DLSBT\",MID($D444,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D444,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D444=0),\"NA\",MID($D444,m2Inicio+INDIRECT(B444),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D444=0),\"NA\",RIGHT($D444,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D444=0),\"NA\",RIGHT($D444,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W444=\"NA\",X444=\"NA\"),AND(W444=\"NA\",X444>CantTrbtOtCMin),AND(W444>CantTrbtOtCMin,X444=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V444<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E444<=FechaMin,E444>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H444<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N444=0,0,IF(OR(I444/N444<=MObraMin,I444/N444>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N444<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q444<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R444<=INDIRECT(VLOOKUP(B444,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y444*Z444*AA444*AB444*AC444*AD444*MAX(AE444,AF444)","v":0},{"$f":"N444*AG444","v":0},null,{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ444),FALSE))","v":1},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ444=\"NA\",1,IF(AJ444<=AK444*(1+AL444),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D444=0,\"\",VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN444,1,2)=\"\",MID(AN444,1,2)=\"NA\"),\"X\",MID(D444,MID(AN444,1,2),MID(AN444,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN444,5,2)=\"\",\"\",MID(D444,MID(AN444,5,2),MID(AN444,7,2)))","v":"HO"},{"$f":"IF(MID(AN444,9,2)=\"\",\"\",MID(D444,MID(AN444,9,2),MID(AN444,11,2)))","v":"2AL"},{"$f":"IF(MID(AN444,13,2)=\"\",\"\",MID(D444,MID(AN444,13,2),MID(AN444,15,2)))","v":"006"},{"$f":"IF(MID(AN444,17,2)=\"\",\"\",MID(D444,MID(AN444,17,2),MID(AN444,19,2)))","v":""},{"$f":"IF(MID(AN444,21,2)=\"\",\"\",MID(D444,MID(AN444,21,2),MID(AN444,23,2)))","v":""},{"$f":"IF(MID(AN444,25,2)=\"\",\"\",MID(D444,MID(AN444,25,2),MID(AN444,27,2)))","v":""},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO444,AP444,AQ444,AR444,AS444,AT444,AU444),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW444),FALSE))","v":1},{"$f":"IF(AV444=\"NA\",\"NA\",IF(AW444=0,0,N444/AW444))","v":3.36},{"$f":"IFERROR(IF(OR(AX444=\"NA\",AM444=\"NC\"),1,IF(AX444<AV444,1,AV444/AX444)),100%)","v":1},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B444,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B444,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B444,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH444*AY444*AZ444*BA444","v":0},{"$f":"+N444*AA444","v":3.36}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009110055,"DLABTM100002P000HOC3ALA006","2010-01-05","SANTA CLARA (P)",2,50.77,13.66,0,0,0,0,64.430000000000007,2909,0,{"$f":"IF(OR(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D445=0),\"NA\",IF($B445=\"DLABT\",MID($D445,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D445,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D445=0),\"NA\",IF(OR($B445=\"DLABT\",$B445=\"DLSBT\"),MID($D445,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D445,CondInicio,CondFin-CondInicio+1)*1))","v":2},{"$f":"IF(Q445=\"NA\",\"NA\",IF(Q445=0,\"SP\",R445/Q445))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D445=0),\"NA\",IF($B445=\"DLSBT\",MID($D445,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D445,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D445=0),\"NA\",MID($D445,m2Inicio+INDIRECT(B445),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D445=0),\"NA\",RIGHT($D445,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D445=0),\"NA\",RIGHT($D445,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W445=\"NA\",X445=\"NA\"),AND(W445=\"NA\",X445>CantTrbtOtCMin),AND(W445>CantTrbtOtCMin,X445=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V445<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E445<=FechaMin,E445>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H445<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N445=0,0,IF(OR(I445/N445<=MObraMin,I445/N445>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N445<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q445<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R445<=INDIRECT(VLOOKUP(B445,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y445*Z445*AA445*AB445*AC445*AD445*MAX(AE445,AF445)","v":0},{"$f":"N445*AG445","v":0},null,{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ445),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ445=\"NA\",1,IF(AJ445<=AK445*(1+AL445),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D445=0,\"\",VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN445,1,2)=\"\",MID(AN445,1,2)=\"NA\"),\"X\",MID(D445,MID(AN445,1,2),MID(AN445,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN445,5,2)=\"\",\"\",MID(D445,MID(AN445,5,2),MID(AN445,7,2)))","v":"HO"},{"$f":"IF(MID(AN445,9,2)=\"\",\"\",MID(D445,MID(AN445,9,2),MID(AN445,11,2)))","v":"3AL"},{"$f":"IF(MID(AN445,13,2)=\"\",\"\",MID(D445,MID(AN445,13,2),MID(AN445,15,2)))","v":"006"},{"$f":"IF(MID(AN445,17,2)=\"\",\"\",MID(D445,MID(AN445,17,2),MID(AN445,19,2)))","v":""},{"$f":"IF(MID(AN445,21,2)=\"\",\"\",MID(D445,MID(AN445,21,2),MID(AN445,23,2)))","v":""},{"$f":"IF(MID(AN445,25,2)=\"\",\"\",MID(D445,MID(AN445,25,2),MID(AN445,27,2)))","v":""},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO445,AP445,AQ445,AR445,AS445,AT445,AU445),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW445),FALSE))","v":2},{"$f":"IF(AV445=\"NA\",\"NA\",IF(AW445=0,0,N445/AW445))","v":32.215000000000003},{"$f":"IFERROR(IF(OR(AX445=\"NA\",AM445=\"NC\"),1,IF(AX445<AV445,1,AV445/AX445)),100%)","v":1},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B445,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B445,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B445,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH445*AY445*AZ445*BA445","v":0},{"$f":"+N445*AA445","v":64.430000000000007}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009110055,"DLABTM100080P001HOC3ALA1/0","2010-01-05","SANTA CLARA (P)",80,314.79000000000002,84.69,0,0,0,0,399.48,2910,0,{"$f":"IF(OR(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D446=0),\"NA\",IF($B446=\"DLABT\",MID($D446,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D446,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D446=0),\"NA\",IF(OR($B446=\"DLABT\",$B446=\"DLSBT\"),MID($D446,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D446,CondInicio,CondFin-CondInicio+1)*1))","v":80},{"$f":"IF(Q446=\"NA\",\"NA\",IF(Q446=0,\"SP\",R446/Q446))","v":80},{"$f":"IF(OR(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D446=0),\"NA\",IF($B446=\"DLSBT\",MID($D446,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D446,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D446=0),\"NA\",MID($D446,m2Inicio+INDIRECT(B446),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D446=0),\"NA\",RIGHT($D446,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D446=0),\"NA\",RIGHT($D446,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W446=\"NA\",X446=\"NA\"),AND(W446=\"NA\",X446>CantTrbtOtCMin),AND(W446>CantTrbtOtCMin,X446=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V446<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E446<=FechaMin,E446>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H446<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N446=0,0,IF(OR(I446/N446<=MObraMin,I446/N446>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N446<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q446<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R446<=INDIRECT(VLOOKUP(B446,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y446*Z446*AA446*AB446*AC446*AD446*MAX(AE446,AF446)","v":1},{"$f":"N446*AG446","v":399.48},null,{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ446),FALSE))","v":80},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ446=\"NA\",1,IF(AJ446<=AK446*(1+AL446),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D446=0,\"\",VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN446,1,2)=\"\",MID(AN446,1,2)=\"NA\"),\"X\",MID(D446,MID(AN446,1,2),MID(AN446,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN446,5,2)=\"\",\"\",MID(D446,MID(AN446,5,2),MID(AN446,7,2)))","v":"HO"},{"$f":"IF(MID(AN446,9,2)=\"\",\"\",MID(D446,MID(AN446,9,2),MID(AN446,11,2)))","v":"3AL"},{"$f":"IF(MID(AN446,13,2)=\"\",\"\",MID(D446,MID(AN446,13,2),MID(AN446,15,2)))","v":"1/0"},{"$f":"IF(MID(AN446,17,2)=\"\",\"\",MID(D446,MID(AN446,17,2),MID(AN446,19,2)))","v":""},{"$f":"IF(MID(AN446,21,2)=\"\",\"\",MID(D446,MID(AN446,21,2),MID(AN446,23,2)))","v":""},{"$f":"IF(MID(AN446,25,2)=\"\",\"\",MID(D446,MID(AN446,25,2),MID(AN446,27,2)))","v":""},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO446,AP446,AQ446,AR446,AS446,AT446,AU446),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW446),FALSE))","v":80},{"$f":"IF(AV446=\"NA\",\"NA\",IF(AW446=0,0,N446/AW446))","v":4.9935},{"$f":"IFERROR(IF(OR(AX446=\"NA\",AM446=\"NC\"),1,IF(AX446<AV446,1,AV446/AX446)),100%)","v":1},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B446,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B446,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B446,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH446*AY446*AZ446*BA446","v":399.48},{"$f":"+N446*AA446","v":399.48}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009110063,"DLABTT100020P001HOC4ALA4/0","2010-04-05","NUEVA GORGONA",20,424.71,124.5,0,0,0,0,549.21,463,0,{"$f":"IF(OR(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D447=0),\"NA\",IF($B447=\"DLABT\",MID($D447,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D447,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D447=0),\"NA\",IF(OR($B447=\"DLABT\",$B447=\"DLSBT\"),MID($D447,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D447,CondInicio,CondFin-CondInicio+1)*1))","v":20},{"$f":"IF(Q447=\"NA\",\"NA\",IF(Q447=0,\"SP\",R447/Q447))","v":20},{"$f":"IF(OR(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D447=0),\"NA\",IF($B447=\"DLSBT\",MID($D447,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D447,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D447=0),\"NA\",MID($D447,m2Inicio+INDIRECT(B447),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D447=0),\"NA\",RIGHT($D447,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D447=0),\"NA\",RIGHT($D447,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W447=\"NA\",X447=\"NA\"),AND(W447=\"NA\",X447>CantTrbtOtCMin),AND(W447>CantTrbtOtCMin,X447=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V447<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E447<=FechaMin,E447>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H447<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N447=0,0,IF(OR(I447/N447<=MObraMin,I447/N447>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N447<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q447<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R447<=INDIRECT(VLOOKUP(B447,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y447*Z447*AA447*AB447*AC447*AD447*MAX(AE447,AF447)","v":0},{"$f":"N447*AG447","v":0},null,{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ447),FALSE))","v":20},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ447=\"NA\",1,IF(AJ447<=AK447*(1+AL447),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D447=0,\"\",VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN447,1,2)=\"\",MID(AN447,1,2)=\"NA\"),\"X\",MID(D447,MID(AN447,1,2),MID(AN447,3,2)))","v":"LABTT1"},{"$f":"IF(MID(AN447,5,2)=\"\",\"\",MID(D447,MID(AN447,5,2),MID(AN447,7,2)))","v":"HO"},{"$f":"IF(MID(AN447,9,2)=\"\",\"\",MID(D447,MID(AN447,9,2),MID(AN447,11,2)))","v":"4AL"},{"$f":"IF(MID(AN447,13,2)=\"\",\"\",MID(D447,MID(AN447,13,2),MID(AN447,15,2)))","v":"4/0"},{"$f":"IF(MID(AN447,17,2)=\"\",\"\",MID(D447,MID(AN447,17,2),MID(AN447,19,2)))","v":""},{"$f":"IF(MID(AN447,21,2)=\"\",\"\",MID(D447,MID(AN447,21,2),MID(AN447,23,2)))","v":""},{"$f":"IF(MID(AN447,25,2)=\"\",\"\",MID(D447,MID(AN447,25,2),MID(AN447,27,2)))","v":""},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO447,AP447,AQ447,AR447,AS447,AT447,AU447),ValoresReferenciales!$A:$D,4,FALSE))","v":30.51534454120679},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW447),FALSE))","v":20},{"$f":"IF(AV447=\"NA\",\"NA\",IF(AW447=0,0,N447/AW447))","v":27.460500000000003},{"$f":"IFERROR(IF(OR(AX447=\"NA\",AM447=\"NC\"),1,IF(AX447<AV447,1,AV447/AX447)),100%)","v":1},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B447,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B447,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B447,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH447*AY447*AZ447*BA447","v":0},{"$f":"+N447*AA447","v":549.21}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009110064,"DLABTM100021P001HOC3ALA006","2010-04-15","PUNTA DE BARCO",21,567.47,310,0,98.25,0,0,975.72,885,0,{"$f":"IF(OR(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D448=0),\"NA\",IF($B448=\"DLABT\",MID($D448,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D448,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D448=0),\"NA\",IF(OR($B448=\"DLABT\",$B448=\"DLSBT\"),MID($D448,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D448,CondInicio,CondFin-CondInicio+1)*1))","v":21},{"$f":"IF(Q448=\"NA\",\"NA\",IF(Q448=0,\"SP\",R448/Q448))","v":21},{"$f":"IF(OR(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D448=0),\"NA\",IF($B448=\"DLSBT\",MID($D448,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D448,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D448=0),\"NA\",MID($D448,m2Inicio+INDIRECT(B448),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D448=0),\"NA\",RIGHT($D448,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D448=0),\"NA\",RIGHT($D448,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W448=\"NA\",X448=\"NA\"),AND(W448=\"NA\",X448>CantTrbtOtCMin),AND(W448>CantTrbtOtCMin,X448=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V448<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E448<=FechaMin,E448>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H448<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N448=0,0,IF(OR(I448/N448<=MObraMin,I448/N448>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N448<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q448<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R448<=INDIRECT(VLOOKUP(B448,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y448*Z448*AA448*AB448*AC448*AD448*MAX(AE448,AF448)","v":0},{"$f":"N448*AG448","v":0},null,{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ448),FALSE))","v":21},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ448=\"NA\",1,IF(AJ448<=AK448*(1+AL448),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D448=0,\"\",VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN448,1,2)=\"\",MID(AN448,1,2)=\"NA\"),\"X\",MID(D448,MID(AN448,1,2),MID(AN448,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN448,5,2)=\"\",\"\",MID(D448,MID(AN448,5,2),MID(AN448,7,2)))","v":"HO"},{"$f":"IF(MID(AN448,9,2)=\"\",\"\",MID(D448,MID(AN448,9,2),MID(AN448,11,2)))","v":"3AL"},{"$f":"IF(MID(AN448,13,2)=\"\",\"\",MID(D448,MID(AN448,13,2),MID(AN448,15,2)))","v":"006"},{"$f":"IF(MID(AN448,17,2)=\"\",\"\",MID(D448,MID(AN448,17,2),MID(AN448,19,2)))","v":""},{"$f":"IF(MID(AN448,21,2)=\"\",\"\",MID(D448,MID(AN448,21,2),MID(AN448,23,2)))","v":""},{"$f":"IF(MID(AN448,25,2)=\"\",\"\",MID(D448,MID(AN448,25,2),MID(AN448,27,2)))","v":""},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO448,AP448,AQ448,AR448,AS448,AT448,AU448),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW448),FALSE))","v":21},{"$f":"IF(AV448=\"NA\",\"NA\",IF(AW448=0,0,N448/AW448))","v":46.462857142857146},{"$f":"IFERROR(IF(OR(AX448=\"NA\",AM448=\"NC\"),1,IF(AX448<AV448,1,AV448/AX448)),100%)","v":0.31780078700452541},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B448,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B448,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B448,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH448*AY448*AZ448*BA448","v":0},{"$f":"+N448*AA448","v":975.72}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009110100,"DLABTM100001P000HOC3ALA006","2010-02-12","LAS ZANGÜENGAS",1,81.290000000000006,33.85,0,19.329999999999998,0,0,134.47,495,0,{"$f":"IF(OR(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D449=0),\"NA\",IF($B449=\"DLABT\",MID($D449,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D449,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D449=0),\"NA\",IF(OR($B449=\"DLABT\",$B449=\"DLSBT\"),MID($D449,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D449,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q449=\"NA\",\"NA\",IF(Q449=0,\"SP\",R449/Q449))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D449=0),\"NA\",IF($B449=\"DLSBT\",MID($D449,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D449,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D449=0),\"NA\",MID($D449,m2Inicio+INDIRECT(B449),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D449=0),\"NA\",RIGHT($D449,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D449=0),\"NA\",RIGHT($D449,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W449=\"NA\",X449=\"NA\"),AND(W449=\"NA\",X449>CantTrbtOtCMin),AND(W449>CantTrbtOtCMin,X449=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V449<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E449<=FechaMin,E449>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H449<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N449=0,0,IF(OR(I449/N449<=MObraMin,I449/N449>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N449<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q449<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R449<=INDIRECT(VLOOKUP(B449,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y449*Z449*AA449*AB449*AC449*AD449*MAX(AE449,AF449)","v":0},{"$f":"N449*AG449","v":0},null,{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ449),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ449=\"NA\",1,IF(AJ449<=AK449*(1+AL449),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D449=0,\"\",VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN449,1,2)=\"\",MID(AN449,1,2)=\"NA\"),\"X\",MID(D449,MID(AN449,1,2),MID(AN449,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN449,5,2)=\"\",\"\",MID(D449,MID(AN449,5,2),MID(AN449,7,2)))","v":"HO"},{"$f":"IF(MID(AN449,9,2)=\"\",\"\",MID(D449,MID(AN449,9,2),MID(AN449,11,2)))","v":"3AL"},{"$f":"IF(MID(AN449,13,2)=\"\",\"\",MID(D449,MID(AN449,13,2),MID(AN449,15,2)))","v":"006"},{"$f":"IF(MID(AN449,17,2)=\"\",\"\",MID(D449,MID(AN449,17,2),MID(AN449,19,2)))","v":""},{"$f":"IF(MID(AN449,21,2)=\"\",\"\",MID(D449,MID(AN449,21,2),MID(AN449,23,2)))","v":""},{"$f":"IF(MID(AN449,25,2)=\"\",\"\",MID(D449,MID(AN449,25,2),MID(AN449,27,2)))","v":""},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO449,AP449,AQ449,AR449,AS449,AT449,AU449),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW449),FALSE))","v":1},{"$f":"IF(AV449=\"NA\",\"NA\",IF(AW449=0,0,N449/AW449))","v":134.47},{"$f":"IFERROR(IF(OR(AX449=\"NA\",AM449=\"NC\"),1,IF(AX449<AV449,1,AV449/AX449)),100%)","v":1},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B449,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B449,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B449,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH449*AY449*AZ449*BA449","v":0},{"$f":"+N449*AA449","v":134.47}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009110100,"DLABTM100095P002HOC3ALA1/0","2010-02-12","LAS ZANGÜENGAS",95,845.4,352.08,0,201.02,0,0,1398.5,496,0,{"$f":"IF(OR(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D450=0),\"NA\",IF($B450=\"DLABT\",MID($D450,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D450,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D450=0),\"NA\",IF(OR($B450=\"DLABT\",$B450=\"DLSBT\"),MID($D450,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D450,CondInicio,CondFin-CondInicio+1)*1))","v":95},{"$f":"IF(Q450=\"NA\",\"NA\",IF(Q450=0,\"SP\",R450/Q450))","v":47.5},{"$f":"IF(OR(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D450=0),\"NA\",IF($B450=\"DLSBT\",MID($D450,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D450,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D450=0),\"NA\",MID($D450,m2Inicio+INDIRECT(B450),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D450=0),\"NA\",RIGHT($D450,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D450=0),\"NA\",RIGHT($D450,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W450=\"NA\",X450=\"NA\"),AND(W450=\"NA\",X450>CantTrbtOtCMin),AND(W450>CantTrbtOtCMin,X450=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V450<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E450<=FechaMin,E450>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H450<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N450=0,0,IF(OR(I450/N450<=MObraMin,I450/N450>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N450<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q450<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R450<=INDIRECT(VLOOKUP(B450,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y450*Z450*AA450*AB450*AC450*AD450*MAX(AE450,AF450)","v":1},{"$f":"N450*AG450","v":1398.5},null,{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ450),FALSE))","v":47.5},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ450=\"NA\",1,IF(AJ450<=AK450*(1+AL450),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D450=0,\"\",VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN450,1,2)=\"\",MID(AN450,1,2)=\"NA\"),\"X\",MID(D450,MID(AN450,1,2),MID(AN450,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN450,5,2)=\"\",\"\",MID(D450,MID(AN450,5,2),MID(AN450,7,2)))","v":"HO"},{"$f":"IF(MID(AN450,9,2)=\"\",\"\",MID(D450,MID(AN450,9,2),MID(AN450,11,2)))","v":"3AL"},{"$f":"IF(MID(AN450,13,2)=\"\",\"\",MID(D450,MID(AN450,13,2),MID(AN450,15,2)))","v":"1/0"},{"$f":"IF(MID(AN450,17,2)=\"\",\"\",MID(D450,MID(AN450,17,2),MID(AN450,19,2)))","v":""},{"$f":"IF(MID(AN450,21,2)=\"\",\"\",MID(D450,MID(AN450,21,2),MID(AN450,23,2)))","v":""},{"$f":"IF(MID(AN450,25,2)=\"\",\"\",MID(D450,MID(AN450,25,2),MID(AN450,27,2)))","v":""},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO450,AP450,AQ450,AR450,AS450,AT450,AU450),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW450),FALSE))","v":95},{"$f":"IF(AV450=\"NA\",\"NA\",IF(AW450=0,0,N450/AW450))","v":14.721052631578948},{"$f":"IFERROR(IF(OR(AX450=\"NA\",AM450=\"NC\"),1,IF(AX450<AV450,1,AV450/AX450)),100%)","v":1},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B450,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B450,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B450,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH450*AY450*AZ450*BA450","v":1398.5},{"$f":"+N450*AA450","v":1398.5}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009110160,"DLABTM100008P000HOC3ALA006","2010-03-04","BURUNGA",8,311.39999999999998,108.37,0,89.94,0,0,509.71,106,0,{"$f":"IF(OR(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D451=0),\"NA\",IF($B451=\"DLABT\",MID($D451,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D451,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D451=0),\"NA\",IF(OR($B451=\"DLABT\",$B451=\"DLSBT\"),MID($D451,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D451,CondInicio,CondFin-CondInicio+1)*1))","v":8},{"$f":"IF(Q451=\"NA\",\"NA\",IF(Q451=0,\"SP\",R451/Q451))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D451=0),\"NA\",IF($B451=\"DLSBT\",MID($D451,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D451,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D451=0),\"NA\",MID($D451,m2Inicio+INDIRECT(B451),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D451=0),\"NA\",RIGHT($D451,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D451=0),\"NA\",RIGHT($D451,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W451=\"NA\",X451=\"NA\"),AND(W451=\"NA\",X451>CantTrbtOtCMin),AND(W451>CantTrbtOtCMin,X451=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V451<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E451<=FechaMin,E451>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H451<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N451=0,0,IF(OR(I451/N451<=MObraMin,I451/N451>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N451<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q451<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R451<=INDIRECT(VLOOKUP(B451,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y451*Z451*AA451*AB451*AC451*AD451*MAX(AE451,AF451)","v":0},{"$f":"N451*AG451","v":0},null,{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ451),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ451=\"NA\",1,IF(AJ451<=AK451*(1+AL451),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D451=0,\"\",VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN451,1,2)=\"\",MID(AN451,1,2)=\"NA\"),\"X\",MID(D451,MID(AN451,1,2),MID(AN451,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN451,5,2)=\"\",\"\",MID(D451,MID(AN451,5,2),MID(AN451,7,2)))","v":"HO"},{"$f":"IF(MID(AN451,9,2)=\"\",\"\",MID(D451,MID(AN451,9,2),MID(AN451,11,2)))","v":"3AL"},{"$f":"IF(MID(AN451,13,2)=\"\",\"\",MID(D451,MID(AN451,13,2),MID(AN451,15,2)))","v":"006"},{"$f":"IF(MID(AN451,17,2)=\"\",\"\",MID(D451,MID(AN451,17,2),MID(AN451,19,2)))","v":""},{"$f":"IF(MID(AN451,21,2)=\"\",\"\",MID(D451,MID(AN451,21,2),MID(AN451,23,2)))","v":""},{"$f":"IF(MID(AN451,25,2)=\"\",\"\",MID(D451,MID(AN451,25,2),MID(AN451,27,2)))","v":""},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO451,AP451,AQ451,AR451,AS451,AT451,AU451),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW451),FALSE))","v":8},{"$f":"IF(AV451=\"NA\",\"NA\",IF(AW451=0,0,N451/AW451))","v":63.713749999999997},{"$f":"IFERROR(IF(OR(AX451=\"NA\",AM451=\"NC\"),1,IF(AX451<AV451,1,AV451/AX451)),100%)","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B451,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B451,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B451,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH451*AY451*AZ451*BA451","v":0},{"$f":"+N451*AA451","v":509.71}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009110160,"DLABTM100017P001HOC3ALA1/0","2010-03-04","BURUNGA",17,451.53,157.13999999999999,0,130.41,0,0,739.08,107,0,{"$f":"IF(OR(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D452=0),\"NA\",IF($B452=\"DLABT\",MID($D452,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D452,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D452=0),\"NA\",IF(OR($B452=\"DLABT\",$B452=\"DLSBT\"),MID($D452,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D452,CondInicio,CondFin-CondInicio+1)*1))","v":17},{"$f":"IF(Q452=\"NA\",\"NA\",IF(Q452=0,\"SP\",R452/Q452))","v":17},{"$f":"IF(OR(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D452=0),\"NA\",IF($B452=\"DLSBT\",MID($D452,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D452,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D452=0),\"NA\",MID($D452,m2Inicio+INDIRECT(B452),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D452=0),\"NA\",RIGHT($D452,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D452=0),\"NA\",RIGHT($D452,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W452=\"NA\",X452=\"NA\"),AND(W452=\"NA\",X452>CantTrbtOtCMin),AND(W452>CantTrbtOtCMin,X452=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V452<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E452<=FechaMin,E452>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H452<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N452=0,0,IF(OR(I452/N452<=MObraMin,I452/N452>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N452<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q452<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R452<=INDIRECT(VLOOKUP(B452,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y452*Z452*AA452*AB452*AC452*AD452*MAX(AE452,AF452)","v":0},{"$f":"N452*AG452","v":0},null,{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ452),FALSE))","v":17},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ452=\"NA\",1,IF(AJ452<=AK452*(1+AL452),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D452=0,\"\",VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN452,1,2)=\"\",MID(AN452,1,2)=\"NA\"),\"X\",MID(D452,MID(AN452,1,2),MID(AN452,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN452,5,2)=\"\",\"\",MID(D452,MID(AN452,5,2),MID(AN452,7,2)))","v":"HO"},{"$f":"IF(MID(AN452,9,2)=\"\",\"\",MID(D452,MID(AN452,9,2),MID(AN452,11,2)))","v":"3AL"},{"$f":"IF(MID(AN452,13,2)=\"\",\"\",MID(D452,MID(AN452,13,2),MID(AN452,15,2)))","v":"1/0"},{"$f":"IF(MID(AN452,17,2)=\"\",\"\",MID(D452,MID(AN452,17,2),MID(AN452,19,2)))","v":""},{"$f":"IF(MID(AN452,21,2)=\"\",\"\",MID(D452,MID(AN452,21,2),MID(AN452,23,2)))","v":""},{"$f":"IF(MID(AN452,25,2)=\"\",\"\",MID(D452,MID(AN452,25,2),MID(AN452,27,2)))","v":""},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO452,AP452,AQ452,AR452,AS452,AT452,AU452),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW452),FALSE))","v":17},{"$f":"IF(AV452=\"NA\",\"NA\",IF(AW452=0,0,N452/AW452))","v":43.47529411764706},{"$f":"IFERROR(IF(OR(AX452=\"NA\",AM452=\"NC\"),1,IF(AX452<AV452,1,AV452/AX452)),100%)","v":0.39957602875138909},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B452,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B452,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B452,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH452*AY452*AZ452*BA452","v":0},{"$f":"+N452*AA452","v":739.08}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009110279,"DLABTM100044P001HOC3ALA006","2010-03-04","LA VALDEZA",44,300.25,189.01,0,60.09,0,0,549.35,326,0,{"$f":"IF(OR(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D453=0),\"NA\",IF($B453=\"DLABT\",MID($D453,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D453,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D453=0),\"NA\",IF(OR($B453=\"DLABT\",$B453=\"DLSBT\"),MID($D453,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D453,CondInicio,CondFin-CondInicio+1)*1))","v":44},{"$f":"IF(Q453=\"NA\",\"NA\",IF(Q453=0,\"SP\",R453/Q453))","v":44},{"$f":"IF(OR(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D453=0),\"NA\",IF($B453=\"DLSBT\",MID($D453,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D453,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D453=0),\"NA\",MID($D453,m2Inicio+INDIRECT(B453),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D453=0),\"NA\",RIGHT($D453,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D453=0),\"NA\",RIGHT($D453,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W453=\"NA\",X453=\"NA\"),AND(W453=\"NA\",X453>CantTrbtOtCMin),AND(W453>CantTrbtOtCMin,X453=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V453<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E453<=FechaMin,E453>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H453<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N453=0,0,IF(OR(I453/N453<=MObraMin,I453/N453>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N453<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q453<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R453<=INDIRECT(VLOOKUP(B453,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y453*Z453*AA453*AB453*AC453*AD453*MAX(AE453,AF453)","v":0},{"$f":"N453*AG453","v":0},null,{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ453),FALSE))","v":44},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ453=\"NA\",1,IF(AJ453<=AK453*(1+AL453),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D453=0,\"\",VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN453,1,2)=\"\",MID(AN453,1,2)=\"NA\"),\"X\",MID(D453,MID(AN453,1,2),MID(AN453,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN453,5,2)=\"\",\"\",MID(D453,MID(AN453,5,2),MID(AN453,7,2)))","v":"HO"},{"$f":"IF(MID(AN453,9,2)=\"\",\"\",MID(D453,MID(AN453,9,2),MID(AN453,11,2)))","v":"3AL"},{"$f":"IF(MID(AN453,13,2)=\"\",\"\",MID(D453,MID(AN453,13,2),MID(AN453,15,2)))","v":"006"},{"$f":"IF(MID(AN453,17,2)=\"\",\"\",MID(D453,MID(AN453,17,2),MID(AN453,19,2)))","v":""},{"$f":"IF(MID(AN453,21,2)=\"\",\"\",MID(D453,MID(AN453,21,2),MID(AN453,23,2)))","v":""},{"$f":"IF(MID(AN453,25,2)=\"\",\"\",MID(D453,MID(AN453,25,2),MID(AN453,27,2)))","v":""},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO453,AP453,AQ453,AR453,AS453,AT453,AU453),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW453),FALSE))","v":44},{"$f":"IF(AV453=\"NA\",\"NA\",IF(AW453=0,0,N453/AW453))","v":12.485227272727274},{"$f":"IFERROR(IF(OR(AX453=\"NA\",AM453=\"NC\"),1,IF(AX453<AV453,1,AV453/AX453)),100%)","v":1},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B453,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B453,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B453,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH453*AY453*AZ453*BA453","v":0},{"$f":"+N453*AA453","v":549.35}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009110299,"DLABTM100064P001HOC3ALA006","2010-01-05","COSTA ESMERALDA",64,319.29000000000002,203.99,0,95.15,0,0,618.42999999999995,126,0,{"$f":"IF(OR(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D454=0),\"NA\",IF($B454=\"DLABT\",MID($D454,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D454,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D454=0),\"NA\",IF(OR($B454=\"DLABT\",$B454=\"DLSBT\"),MID($D454,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D454,CondInicio,CondFin-CondInicio+1)*1))","v":64},{"$f":"IF(Q454=\"NA\",\"NA\",IF(Q454=0,\"SP\",R454/Q454))","v":64},{"$f":"IF(OR(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D454=0),\"NA\",IF($B454=\"DLSBT\",MID($D454,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D454,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D454=0),\"NA\",MID($D454,m2Inicio+INDIRECT(B454),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D454=0),\"NA\",RIGHT($D454,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D454=0),\"NA\",RIGHT($D454,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W454=\"NA\",X454=\"NA\"),AND(W454=\"NA\",X454>CantTrbtOtCMin),AND(W454>CantTrbtOtCMin,X454=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V454<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E454<=FechaMin,E454>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H454<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N454=0,0,IF(OR(I454/N454<=MObraMin,I454/N454>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N454<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q454<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R454<=INDIRECT(VLOOKUP(B454,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y454*Z454*AA454*AB454*AC454*AD454*MAX(AE454,AF454)","v":1},{"$f":"N454*AG454","v":618.42999999999995},null,{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ454),FALSE))","v":64},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ454=\"NA\",1,IF(AJ454<=AK454*(1+AL454),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D454=0,\"\",VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN454,1,2)=\"\",MID(AN454,1,2)=\"NA\"),\"X\",MID(D454,MID(AN454,1,2),MID(AN454,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN454,5,2)=\"\",\"\",MID(D454,MID(AN454,5,2),MID(AN454,7,2)))","v":"HO"},{"$f":"IF(MID(AN454,9,2)=\"\",\"\",MID(D454,MID(AN454,9,2),MID(AN454,11,2)))","v":"3AL"},{"$f":"IF(MID(AN454,13,2)=\"\",\"\",MID(D454,MID(AN454,13,2),MID(AN454,15,2)))","v":"006"},{"$f":"IF(MID(AN454,17,2)=\"\",\"\",MID(D454,MID(AN454,17,2),MID(AN454,19,2)))","v":""},{"$f":"IF(MID(AN454,21,2)=\"\",\"\",MID(D454,MID(AN454,21,2),MID(AN454,23,2)))","v":""},{"$f":"IF(MID(AN454,25,2)=\"\",\"\",MID(D454,MID(AN454,25,2),MID(AN454,27,2)))","v":""},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO454,AP454,AQ454,AR454,AS454,AT454,AU454),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW454),FALSE))","v":64},{"$f":"IF(AV454=\"NA\",\"NA\",IF(AW454=0,0,N454/AW454))","v":9.6629687499999992},{"$f":"IFERROR(IF(OR(AX454=\"NA\",AM454=\"NC\"),1,IF(AX454<AV454,1,AV454/AX454)),100%)","v":1},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B454,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B454,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B454,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH454*AY454*AZ454*BA454","v":618.42999999999995},{"$f":"+N454*AA454","v":618.42999999999995}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009110374,"DLABTM100002P000HOC3ALA006","2010-02-05","EL HATO",2,107.65,57.68,0,44.6,0,0,209.93,867,0,{"$f":"IF(OR(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D455=0),\"NA\",IF($B455=\"DLABT\",MID($D455,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D455,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D455=0),\"NA\",IF(OR($B455=\"DLABT\",$B455=\"DLSBT\"),MID($D455,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D455,CondInicio,CondFin-CondInicio+1)*1))","v":2},{"$f":"IF(Q455=\"NA\",\"NA\",IF(Q455=0,\"SP\",R455/Q455))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D455=0),\"NA\",IF($B455=\"DLSBT\",MID($D455,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D455,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D455=0),\"NA\",MID($D455,m2Inicio+INDIRECT(B455),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D455=0),\"NA\",RIGHT($D455,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D455=0),\"NA\",RIGHT($D455,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W455=\"NA\",X455=\"NA\"),AND(W455=\"NA\",X455>CantTrbtOtCMin),AND(W455>CantTrbtOtCMin,X455=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V455<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E455<=FechaMin,E455>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H455<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N455=0,0,IF(OR(I455/N455<=MObraMin,I455/N455>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N455<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q455<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R455<=INDIRECT(VLOOKUP(B455,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y455*Z455*AA455*AB455*AC455*AD455*MAX(AE455,AF455)","v":0},{"$f":"N455*AG455","v":0},null,{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ455),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ455=\"NA\",1,IF(AJ455<=AK455*(1+AL455),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D455=0,\"\",VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN455,1,2)=\"\",MID(AN455,1,2)=\"NA\"),\"X\",MID(D455,MID(AN455,1,2),MID(AN455,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN455,5,2)=\"\",\"\",MID(D455,MID(AN455,5,2),MID(AN455,7,2)))","v":"HO"},{"$f":"IF(MID(AN455,9,2)=\"\",\"\",MID(D455,MID(AN455,9,2),MID(AN455,11,2)))","v":"3AL"},{"$f":"IF(MID(AN455,13,2)=\"\",\"\",MID(D455,MID(AN455,13,2),MID(AN455,15,2)))","v":"006"},{"$f":"IF(MID(AN455,17,2)=\"\",\"\",MID(D455,MID(AN455,17,2),MID(AN455,19,2)))","v":""},{"$f":"IF(MID(AN455,21,2)=\"\",\"\",MID(D455,MID(AN455,21,2),MID(AN455,23,2)))","v":""},{"$f":"IF(MID(AN455,25,2)=\"\",\"\",MID(D455,MID(AN455,25,2),MID(AN455,27,2)))","v":""},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO455,AP455,AQ455,AR455,AS455,AT455,AU455),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW455),FALSE))","v":2},{"$f":"IF(AV455=\"NA\",\"NA\",IF(AW455=0,0,N455/AW455))","v":104.965},{"$f":"IFERROR(IF(OR(AX455=\"NA\",AM455=\"NC\"),1,IF(AX455<AV455,1,AV455/AX455)),100%)","v":1},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B455,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B455,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B455,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH455*AY455*AZ455*BA455","v":0},{"$f":"+N455*AA455","v":209.93}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009110374,"DLABTM100085P002HOC3ALA002","2010-02-05","EL HATO",85,794.99,425.92,0,329.32,0,0,1550.23,866,0,{"$f":"IF(OR(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D456=0),\"NA\",IF($B456=\"DLABT\",MID($D456,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D456,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D456=0),\"NA\",IF(OR($B456=\"DLABT\",$B456=\"DLSBT\"),MID($D456,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D456,CondInicio,CondFin-CondInicio+1)*1))","v":85},{"$f":"IF(Q456=\"NA\",\"NA\",IF(Q456=0,\"SP\",R456/Q456))","v":42.5},{"$f":"IF(OR(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D456=0),\"NA\",IF($B456=\"DLSBT\",MID($D456,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D456,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D456=0),\"NA\",MID($D456,m2Inicio+INDIRECT(B456),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D456=0),\"NA\",RIGHT($D456,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D456=0),\"NA\",RIGHT($D456,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W456=\"NA\",X456=\"NA\"),AND(W456=\"NA\",X456>CantTrbtOtCMin),AND(W456>CantTrbtOtCMin,X456=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V456<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E456<=FechaMin,E456>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H456<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N456=0,0,IF(OR(I456/N456<=MObraMin,I456/N456>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N456<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q456<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R456<=INDIRECT(VLOOKUP(B456,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y456*Z456*AA456*AB456*AC456*AD456*MAX(AE456,AF456)","v":1},{"$f":"N456*AG456","v":1550.23},null,{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ456),FALSE))","v":42.5},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ456=\"NA\",1,IF(AJ456<=AK456*(1+AL456),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D456=0,\"\",VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN456,1,2)=\"\",MID(AN456,1,2)=\"NA\"),\"X\",MID(D456,MID(AN456,1,2),MID(AN456,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN456,5,2)=\"\",\"\",MID(D456,MID(AN456,5,2),MID(AN456,7,2)))","v":"HO"},{"$f":"IF(MID(AN456,9,2)=\"\",\"\",MID(D456,MID(AN456,9,2),MID(AN456,11,2)))","v":"3AL"},{"$f":"IF(MID(AN456,13,2)=\"\",\"\",MID(D456,MID(AN456,13,2),MID(AN456,15,2)))","v":"002"},{"$f":"IF(MID(AN456,17,2)=\"\",\"\",MID(D456,MID(AN456,17,2),MID(AN456,19,2)))","v":""},{"$f":"IF(MID(AN456,21,2)=\"\",\"\",MID(D456,MID(AN456,21,2),MID(AN456,23,2)))","v":""},{"$f":"IF(MID(AN456,25,2)=\"\",\"\",MID(D456,MID(AN456,25,2),MID(AN456,27,2)))","v":""},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO456,AP456,AQ456,AR456,AS456,AT456,AU456),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW456),FALSE))","v":85},{"$f":"IF(AV456=\"NA\",\"NA\",IF(AW456=0,0,N456/AW456))","v":18.238},{"$f":"IFERROR(IF(OR(AX456=\"NA\",AM456=\"NC\"),1,IF(AX456<AV456,1,AV456/AX456)),100%)","v":1},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B456,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B456,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B456,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH456*AY456*AZ456*BA456","v":1550.23},{"$f":"+N456*AA456","v":1550.23}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009110450,"DLABTM100028P001HOC3ALA006","2010-02-10","ARRAIJAN (CABEC",28,181.88,102.63,0,60.09,0,0,344.6,1026,0,{"$f":"IF(OR(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D457=0),\"NA\",IF($B457=\"DLABT\",MID($D457,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D457,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D457=0),\"NA\",IF(OR($B457=\"DLABT\",$B457=\"DLSBT\"),MID($D457,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D457,CondInicio,CondFin-CondInicio+1)*1))","v":28},{"$f":"IF(Q457=\"NA\",\"NA\",IF(Q457=0,\"SP\",R457/Q457))","v":28},{"$f":"IF(OR(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D457=0),\"NA\",IF($B457=\"DLSBT\",MID($D457,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D457,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D457=0),\"NA\",MID($D457,m2Inicio+INDIRECT(B457),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D457=0),\"NA\",RIGHT($D457,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D457=0),\"NA\",RIGHT($D457,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W457=\"NA\",X457=\"NA\"),AND(W457=\"NA\",X457>CantTrbtOtCMin),AND(W457>CantTrbtOtCMin,X457=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V457<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E457<=FechaMin,E457>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H457<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N457=0,0,IF(OR(I457/N457<=MObraMin,I457/N457>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N457<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q457<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R457<=INDIRECT(VLOOKUP(B457,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y457*Z457*AA457*AB457*AC457*AD457*MAX(AE457,AF457)","v":0},{"$f":"N457*AG457","v":0},null,{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ457),FALSE))","v":28},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ457=\"NA\",1,IF(AJ457<=AK457*(1+AL457),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D457=0,\"\",VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN457,1,2)=\"\",MID(AN457,1,2)=\"NA\"),\"X\",MID(D457,MID(AN457,1,2),MID(AN457,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN457,5,2)=\"\",\"\",MID(D457,MID(AN457,5,2),MID(AN457,7,2)))","v":"HO"},{"$f":"IF(MID(AN457,9,2)=\"\",\"\",MID(D457,MID(AN457,9,2),MID(AN457,11,2)))","v":"3AL"},{"$f":"IF(MID(AN457,13,2)=\"\",\"\",MID(D457,MID(AN457,13,2),MID(AN457,15,2)))","v":"006"},{"$f":"IF(MID(AN457,17,2)=\"\",\"\",MID(D457,MID(AN457,17,2),MID(AN457,19,2)))","v":""},{"$f":"IF(MID(AN457,21,2)=\"\",\"\",MID(D457,MID(AN457,21,2),MID(AN457,23,2)))","v":""},{"$f":"IF(MID(AN457,25,2)=\"\",\"\",MID(D457,MID(AN457,25,2),MID(AN457,27,2)))","v":""},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO457,AP457,AQ457,AR457,AS457,AT457,AU457),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW457),FALSE))","v":28},{"$f":"IF(AV457=\"NA\",\"NA\",IF(AW457=0,0,N457/AW457))","v":12.307142857142859},{"$f":"IFERROR(IF(OR(AX457=\"NA\",AM457=\"NC\"),1,IF(AX457<AV457,1,AV457/AX457)),100%)","v":1},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B457,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B457,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B457,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH457*AY457*AZ457*BA457","v":0},{"$f":"+N457*AA457","v":344.6}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009110471,"DLABTM100001P001HOC2ALA006","2010-01-05","PUERTO CAIMITO",1,2.2200000000000002,42.41,0,0,0,0,44.63,2024,0,{"$f":"IF(OR(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D458=0),\"NA\",IF($B458=\"DLABT\",MID($D458,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D458,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D458=0),\"NA\",IF(OR($B458=\"DLABT\",$B458=\"DLSBT\"),MID($D458,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D458,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q458=\"NA\",\"NA\",IF(Q458=0,\"SP\",R458/Q458))","v":1},{"$f":"IF(OR(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D458=0),\"NA\",IF($B458=\"DLSBT\",MID($D458,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D458,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D458=0),\"NA\",MID($D458,m2Inicio+INDIRECT(B458),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D458=0),\"NA\",RIGHT($D458,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D458=0),\"NA\",RIGHT($D458,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W458=\"NA\",X458=\"NA\"),AND(W458=\"NA\",X458>CantTrbtOtCMin),AND(W458>CantTrbtOtCMin,X458=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V458<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E458<=FechaMin,E458>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H458<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N458=0,0,IF(OR(I458/N458<=MObraMin,I458/N458>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N458<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q458<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R458<=INDIRECT(VLOOKUP(B458,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y458*Z458*AA458*AB458*AC458*AD458*MAX(AE458,AF458)","v":0},{"$f":"N458*AG458","v":0},null,{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ458),FALSE))","v":1},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ458=\"NA\",1,IF(AJ458<=AK458*(1+AL458),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D458=0,\"\",VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN458,1,2)=\"\",MID(AN458,1,2)=\"NA\"),\"X\",MID(D458,MID(AN458,1,2),MID(AN458,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN458,5,2)=\"\",\"\",MID(D458,MID(AN458,5,2),MID(AN458,7,2)))","v":"HO"},{"$f":"IF(MID(AN458,9,2)=\"\",\"\",MID(D458,MID(AN458,9,2),MID(AN458,11,2)))","v":"2AL"},{"$f":"IF(MID(AN458,13,2)=\"\",\"\",MID(D458,MID(AN458,13,2),MID(AN458,15,2)))","v":"006"},{"$f":"IF(MID(AN458,17,2)=\"\",\"\",MID(D458,MID(AN458,17,2),MID(AN458,19,2)))","v":""},{"$f":"IF(MID(AN458,21,2)=\"\",\"\",MID(D458,MID(AN458,21,2),MID(AN458,23,2)))","v":""},{"$f":"IF(MID(AN458,25,2)=\"\",\"\",MID(D458,MID(AN458,25,2),MID(AN458,27,2)))","v":""},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO458,AP458,AQ458,AR458,AS458,AT458,AU458),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW458),FALSE))","v":1},{"$f":"IF(AV458=\"NA\",\"NA\",IF(AW458=0,0,N458/AW458))","v":44.63},{"$f":"IFERROR(IF(OR(AX458=\"NA\",AM458=\"NC\"),1,IF(AX458<AV458,1,AV458/AX458)),100%)","v":0.40547964611181464},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B458,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B458,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B458,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH458*AY458*AZ458*BA458","v":0},{"$f":"+N458*AA458","v":44.63}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009110496,"DLABTM100001P001HOC2ALA006","2010-02-05","BARRIO COLON",1,25.24,19.46,0,0,0,0,44.7,555,0,{"$f":"IF(OR(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D459=0),\"NA\",IF($B459=\"DLABT\",MID($D459,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D459,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D459=0),\"NA\",IF(OR($B459=\"DLABT\",$B459=\"DLSBT\"),MID($D459,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D459,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q459=\"NA\",\"NA\",IF(Q459=0,\"SP\",R459/Q459))","v":1},{"$f":"IF(OR(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D459=0),\"NA\",IF($B459=\"DLSBT\",MID($D459,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D459,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D459=0),\"NA\",MID($D459,m2Inicio+INDIRECT(B459),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D459=0),\"NA\",RIGHT($D459,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D459=0),\"NA\",RIGHT($D459,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W459=\"NA\",X459=\"NA\"),AND(W459=\"NA\",X459>CantTrbtOtCMin),AND(W459>CantTrbtOtCMin,X459=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V459<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E459<=FechaMin,E459>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H459<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N459=0,0,IF(OR(I459/N459<=MObraMin,I459/N459>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N459<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q459<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R459<=INDIRECT(VLOOKUP(B459,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y459*Z459*AA459*AB459*AC459*AD459*MAX(AE459,AF459)","v":0},{"$f":"N459*AG459","v":0},null,{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ459),FALSE))","v":1},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ459=\"NA\",1,IF(AJ459<=AK459*(1+AL459),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D459=0,\"\",VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN459,1,2)=\"\",MID(AN459,1,2)=\"NA\"),\"X\",MID(D459,MID(AN459,1,2),MID(AN459,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN459,5,2)=\"\",\"\",MID(D459,MID(AN459,5,2),MID(AN459,7,2)))","v":"HO"},{"$f":"IF(MID(AN459,9,2)=\"\",\"\",MID(D459,MID(AN459,9,2),MID(AN459,11,2)))","v":"2AL"},{"$f":"IF(MID(AN459,13,2)=\"\",\"\",MID(D459,MID(AN459,13,2),MID(AN459,15,2)))","v":"006"},{"$f":"IF(MID(AN459,17,2)=\"\",\"\",MID(D459,MID(AN459,17,2),MID(AN459,19,2)))","v":""},{"$f":"IF(MID(AN459,21,2)=\"\",\"\",MID(D459,MID(AN459,21,2),MID(AN459,23,2)))","v":""},{"$f":"IF(MID(AN459,25,2)=\"\",\"\",MID(D459,MID(AN459,25,2),MID(AN459,27,2)))","v":""},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO459,AP459,AQ459,AR459,AS459,AT459,AU459),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW459),FALSE))","v":1},{"$f":"IF(AV459=\"NA\",\"NA\",IF(AW459=0,0,N459/AW459))","v":44.7},{"$f":"IFERROR(IF(OR(AX459=\"NA\",AM459=\"NC\"),1,IF(AX459<AV459,1,AV459/AX459)),100%)","v":0.40484466680023012},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B459,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B459,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B459,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH459*AY459*AZ459*BA459","v":0},{"$f":"+N459*AA459","v":44.7}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009110522,"DLABTM100029P001HOC3ALA006","2010-03-22","PLAYA CORONADO ",29,62.96,140.63,0,0,0,0,203.59,2851,0,{"$f":"IF(OR(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D460=0),\"NA\",IF($B460=\"DLABT\",MID($D460,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D460,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D460=0),\"NA\",IF(OR($B460=\"DLABT\",$B460=\"DLSBT\"),MID($D460,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D460,CondInicio,CondFin-CondInicio+1)*1))","v":29},{"$f":"IF(Q460=\"NA\",\"NA\",IF(Q460=0,\"SP\",R460/Q460))","v":29},{"$f":"IF(OR(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D460=0),\"NA\",IF($B460=\"DLSBT\",MID($D460,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D460,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D460=0),\"NA\",MID($D460,m2Inicio+INDIRECT(B460),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D460=0),\"NA\",RIGHT($D460,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D460=0),\"NA\",RIGHT($D460,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W460=\"NA\",X460=\"NA\"),AND(W460=\"NA\",X460>CantTrbtOtCMin),AND(W460>CantTrbtOtCMin,X460=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V460<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E460<=FechaMin,E460>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H460<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N460=0,0,IF(OR(I460/N460<=MObraMin,I460/N460>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N460<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q460<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R460<=INDIRECT(VLOOKUP(B460,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y460*Z460*AA460*AB460*AC460*AD460*MAX(AE460,AF460)","v":0},{"$f":"N460*AG460","v":0},null,{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ460),FALSE))","v":29},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ460=\"NA\",1,IF(AJ460<=AK460*(1+AL460),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D460=0,\"\",VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN460,1,2)=\"\",MID(AN460,1,2)=\"NA\"),\"X\",MID(D460,MID(AN460,1,2),MID(AN460,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN460,5,2)=\"\",\"\",MID(D460,MID(AN460,5,2),MID(AN460,7,2)))","v":"HO"},{"$f":"IF(MID(AN460,9,2)=\"\",\"\",MID(D460,MID(AN460,9,2),MID(AN460,11,2)))","v":"3AL"},{"$f":"IF(MID(AN460,13,2)=\"\",\"\",MID(D460,MID(AN460,13,2),MID(AN460,15,2)))","v":"006"},{"$f":"IF(MID(AN460,17,2)=\"\",\"\",MID(D460,MID(AN460,17,2),MID(AN460,19,2)))","v":""},{"$f":"IF(MID(AN460,21,2)=\"\",\"\",MID(D460,MID(AN460,21,2),MID(AN460,23,2)))","v":""},{"$f":"IF(MID(AN460,25,2)=\"\",\"\",MID(D460,MID(AN460,25,2),MID(AN460,27,2)))","v":""},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO460,AP460,AQ460,AR460,AS460,AT460,AU460),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW460),FALSE))","v":29},{"$f":"IF(AV460=\"NA\",\"NA\",IF(AW460=0,0,N460/AW460))","v":7.0203448275862073},{"$f":"IFERROR(IF(OR(AX460=\"NA\",AM460=\"NC\"),1,IF(AX460<AV460,1,AV460/AX460)),100%)","v":1},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B460,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B460,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B460,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH460*AY460*AZ460*BA460","v":0},{"$f":"+N460*AA460","v":203.59}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009110523,"DLABTM100004P000HOC3ALA004","2010-03-22","CACERES",4,141.94999999999999,51.75,0,91.61,0,0,285.31,1166,0,{"$f":"IF(OR(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D461=0),\"NA\",IF($B461=\"DLABT\",MID($D461,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D461,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D461=0),\"NA\",IF(OR($B461=\"DLABT\",$B461=\"DLSBT\"),MID($D461,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D461,CondInicio,CondFin-CondInicio+1)*1))","v":4},{"$f":"IF(Q461=\"NA\",\"NA\",IF(Q461=0,\"SP\",R461/Q461))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D461=0),\"NA\",IF($B461=\"DLSBT\",MID($D461,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D461,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D461=0),\"NA\",MID($D461,m2Inicio+INDIRECT(B461),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D461=0),\"NA\",RIGHT($D461,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D461=0),\"NA\",RIGHT($D461,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W461=\"NA\",X461=\"NA\"),AND(W461=\"NA\",X461>CantTrbtOtCMin),AND(W461>CantTrbtOtCMin,X461=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V461<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E461<=FechaMin,E461>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H461<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N461=0,0,IF(OR(I461/N461<=MObraMin,I461/N461>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N461<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q461<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R461<=INDIRECT(VLOOKUP(B461,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y461*Z461*AA461*AB461*AC461*AD461*MAX(AE461,AF461)","v":0},{"$f":"N461*AG461","v":0},null,{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ461),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ461=\"NA\",1,IF(AJ461<=AK461*(1+AL461),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D461=0,\"\",VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN461,1,2)=\"\",MID(AN461,1,2)=\"NA\"),\"X\",MID(D461,MID(AN461,1,2),MID(AN461,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN461,5,2)=\"\",\"\",MID(D461,MID(AN461,5,2),MID(AN461,7,2)))","v":"HO"},{"$f":"IF(MID(AN461,9,2)=\"\",\"\",MID(D461,MID(AN461,9,2),MID(AN461,11,2)))","v":"3AL"},{"$f":"IF(MID(AN461,13,2)=\"\",\"\",MID(D461,MID(AN461,13,2),MID(AN461,15,2)))","v":"004"},{"$f":"IF(MID(AN461,17,2)=\"\",\"\",MID(D461,MID(AN461,17,2),MID(AN461,19,2)))","v":""},{"$f":"IF(MID(AN461,21,2)=\"\",\"\",MID(D461,MID(AN461,21,2),MID(AN461,23,2)))","v":""},{"$f":"IF(MID(AN461,25,2)=\"\",\"\",MID(D461,MID(AN461,25,2),MID(AN461,27,2)))","v":""},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO461,AP461,AQ461,AR461,AS461,AT461,AU461),ValoresReferenciales!$A:$D,4,FALSE))","v":15.200224700787036},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW461),FALSE))","v":4},{"$f":"IF(AV461=\"NA\",\"NA\",IF(AW461=0,0,N461/AW461))","v":71.327500000000001},{"$f":"IFERROR(IF(OR(AX461=\"NA\",AM461=\"NC\"),1,IF(AX461<AV461,1,AV461/AX461)),100%)","v":1},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B461,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B461,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B461,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH461*AY461*AZ461*BA461","v":0},{"$f":"+N461*AA461","v":285.31}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009110523,"DLABTM100057P001HOC3ALA1/0","2010-03-22","CACERES",57,518.15,188.9,0,334.4,0,0,1041.45,1167,0,{"$f":"IF(OR(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D462=0),\"NA\",IF($B462=\"DLABT\",MID($D462,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D462,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D462=0),\"NA\",IF(OR($B462=\"DLABT\",$B462=\"DLSBT\"),MID($D462,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D462,CondInicio,CondFin-CondInicio+1)*1))","v":57},{"$f":"IF(Q462=\"NA\",\"NA\",IF(Q462=0,\"SP\",R462/Q462))","v":57},{"$f":"IF(OR(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D462=0),\"NA\",IF($B462=\"DLSBT\",MID($D462,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D462,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D462=0),\"NA\",MID($D462,m2Inicio+INDIRECT(B462),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D462=0),\"NA\",RIGHT($D462,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D462=0),\"NA\",RIGHT($D462,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W462=\"NA\",X462=\"NA\"),AND(W462=\"NA\",X462>CantTrbtOtCMin),AND(W462>CantTrbtOtCMin,X462=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V462<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E462<=FechaMin,E462>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H462<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N462=0,0,IF(OR(I462/N462<=MObraMin,I462/N462>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N462<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q462<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R462<=INDIRECT(VLOOKUP(B462,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y462*Z462*AA462*AB462*AC462*AD462*MAX(AE462,AF462)","v":1},{"$f":"N462*AG462","v":1041.45},null,{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ462),FALSE))","v":57},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ462=\"NA\",1,IF(AJ462<=AK462*(1+AL462),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D462=0,\"\",VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN462,1,2)=\"\",MID(AN462,1,2)=\"NA\"),\"X\",MID(D462,MID(AN462,1,2),MID(AN462,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN462,5,2)=\"\",\"\",MID(D462,MID(AN462,5,2),MID(AN462,7,2)))","v":"HO"},{"$f":"IF(MID(AN462,9,2)=\"\",\"\",MID(D462,MID(AN462,9,2),MID(AN462,11,2)))","v":"3AL"},{"$f":"IF(MID(AN462,13,2)=\"\",\"\",MID(D462,MID(AN462,13,2),MID(AN462,15,2)))","v":"1/0"},{"$f":"IF(MID(AN462,17,2)=\"\",\"\",MID(D462,MID(AN462,17,2),MID(AN462,19,2)))","v":""},{"$f":"IF(MID(AN462,21,2)=\"\",\"\",MID(D462,MID(AN462,21,2),MID(AN462,23,2)))","v":""},{"$f":"IF(MID(AN462,25,2)=\"\",\"\",MID(D462,MID(AN462,25,2),MID(AN462,27,2)))","v":""},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO462,AP462,AQ462,AR462,AS462,AT462,AU462),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW462),FALSE))","v":57},{"$f":"IF(AV462=\"NA\",\"NA\",IF(AW462=0,0,N462/AW462))","v":18.271052631578947},{"$f":"IFERROR(IF(OR(AX462=\"NA\",AM462=\"NC\"),1,IF(AX462<AV462,1,AV462/AX462)),100%)","v":1},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B462,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B462,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B462,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH462*AY462*AZ462*BA462","v":1041.45},{"$f":"+N462*AA462","v":1041.45}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009110557,"DLABTM100053P001HOC3ALA006","2010-01-29","VERACRUZ",53,391.79,173.89,0,122.09,0,0,687.77,2402,0,{"$f":"IF(OR(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D463=0),\"NA\",IF($B463=\"DLABT\",MID($D463,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D463,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D463=0),\"NA\",IF(OR($B463=\"DLABT\",$B463=\"DLSBT\"),MID($D463,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D463,CondInicio,CondFin-CondInicio+1)*1))","v":53},{"$f":"IF(Q463=\"NA\",\"NA\",IF(Q463=0,\"SP\",R463/Q463))","v":53},{"$f":"IF(OR(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D463=0),\"NA\",IF($B463=\"DLSBT\",MID($D463,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D463,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D463=0),\"NA\",MID($D463,m2Inicio+INDIRECT(B463),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D463=0),\"NA\",RIGHT($D463,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D463=0),\"NA\",RIGHT($D463,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W463=\"NA\",X463=\"NA\"),AND(W463=\"NA\",X463>CantTrbtOtCMin),AND(W463>CantTrbtOtCMin,X463=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V463<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E463<=FechaMin,E463>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H463<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N463=0,0,IF(OR(I463/N463<=MObraMin,I463/N463>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N463<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q463<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R463<=INDIRECT(VLOOKUP(B463,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y463*Z463*AA463*AB463*AC463*AD463*MAX(AE463,AF463)","v":1},{"$f":"N463*AG463","v":687.77},null,{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ463),FALSE))","v":53},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ463=\"NA\",1,IF(AJ463<=AK463*(1+AL463),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D463=0,\"\",VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN463,1,2)=\"\",MID(AN463,1,2)=\"NA\"),\"X\",MID(D463,MID(AN463,1,2),MID(AN463,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN463,5,2)=\"\",\"\",MID(D463,MID(AN463,5,2),MID(AN463,7,2)))","v":"HO"},{"$f":"IF(MID(AN463,9,2)=\"\",\"\",MID(D463,MID(AN463,9,2),MID(AN463,11,2)))","v":"3AL"},{"$f":"IF(MID(AN463,13,2)=\"\",\"\",MID(D463,MID(AN463,13,2),MID(AN463,15,2)))","v":"006"},{"$f":"IF(MID(AN463,17,2)=\"\",\"\",MID(D463,MID(AN463,17,2),MID(AN463,19,2)))","v":""},{"$f":"IF(MID(AN463,21,2)=\"\",\"\",MID(D463,MID(AN463,21,2),MID(AN463,23,2)))","v":""},{"$f":"IF(MID(AN463,25,2)=\"\",\"\",MID(D463,MID(AN463,25,2),MID(AN463,27,2)))","v":""},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO463,AP463,AQ463,AR463,AS463,AT463,AU463),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW463),FALSE))","v":53},{"$f":"IF(AV463=\"NA\",\"NA\",IF(AW463=0,0,N463/AW463))","v":12.976792452830189},{"$f":"IFERROR(IF(OR(AX463=\"NA\",AM463=\"NC\"),1,IF(AX463<AV463,1,AV463/AX463)),100%)","v":1},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B463,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B463,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B463,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH463*AY463*AZ463*BA463","v":687.77},{"$f":"+N463*AA463","v":687.77}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009110580,"DLABTM100001P001HOC2ALA006","2010-01-06","CHAME (CABECERA",1,102.25,115.61,0,0,0,0,217.86,1138,0,{"$f":"IF(OR(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D464=0),\"NA\",IF($B464=\"DLABT\",MID($D464,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D464,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D464=0),\"NA\",IF(OR($B464=\"DLABT\",$B464=\"DLSBT\"),MID($D464,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D464,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q464=\"NA\",\"NA\",IF(Q464=0,\"SP\",R464/Q464))","v":1},{"$f":"IF(OR(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D464=0),\"NA\",IF($B464=\"DLSBT\",MID($D464,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D464,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D464=0),\"NA\",MID($D464,m2Inicio+INDIRECT(B464),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D464=0),\"NA\",RIGHT($D464,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D464=0),\"NA\",RIGHT($D464,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W464=\"NA\",X464=\"NA\"),AND(W464=\"NA\",X464>CantTrbtOtCMin),AND(W464>CantTrbtOtCMin,X464=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V464<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E464<=FechaMin,E464>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H464<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N464=0,0,IF(OR(I464/N464<=MObraMin,I464/N464>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N464<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q464<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R464<=INDIRECT(VLOOKUP(B464,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y464*Z464*AA464*AB464*AC464*AD464*MAX(AE464,AF464)","v":0},{"$f":"N464*AG464","v":0},null,{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ464),FALSE))","v":1},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ464=\"NA\",1,IF(AJ464<=AK464*(1+AL464),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D464=0,\"\",VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN464,1,2)=\"\",MID(AN464,1,2)=\"NA\"),\"X\",MID(D464,MID(AN464,1,2),MID(AN464,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN464,5,2)=\"\",\"\",MID(D464,MID(AN464,5,2),MID(AN464,7,2)))","v":"HO"},{"$f":"IF(MID(AN464,9,2)=\"\",\"\",MID(D464,MID(AN464,9,2),MID(AN464,11,2)))","v":"2AL"},{"$f":"IF(MID(AN464,13,2)=\"\",\"\",MID(D464,MID(AN464,13,2),MID(AN464,15,2)))","v":"006"},{"$f":"IF(MID(AN464,17,2)=\"\",\"\",MID(D464,MID(AN464,17,2),MID(AN464,19,2)))","v":""},{"$f":"IF(MID(AN464,21,2)=\"\",\"\",MID(D464,MID(AN464,21,2),MID(AN464,23,2)))","v":""},{"$f":"IF(MID(AN464,25,2)=\"\",\"\",MID(D464,MID(AN464,25,2),MID(AN464,27,2)))","v":""},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO464,AP464,AQ464,AR464,AS464,AT464,AU464),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW464),FALSE))","v":1},{"$f":"IF(AV464=\"NA\",\"NA\",IF(AW464=0,0,N464/AW464))","v":217.86},{"$f":"IFERROR(IF(OR(AX464=\"NA\",AM464=\"NC\"),1,IF(AX464<AV464,1,AV464/AX464)),100%)","v":8.3065072092032899E-2},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B464,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B464,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B464,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH464*AY464*AZ464*BA464","v":0},{"$f":"+N464*AA464","v":217.86}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009110602,"DLABTM100051P001HOC3ALA006","2010-02-23","COROZAL",51,315.72000000000003,172.68,0,120.19,0,0,608.59,2504,0,{"$f":"IF(OR(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D465=0),\"NA\",IF($B465=\"DLABT\",MID($D465,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D465,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D465=0),\"NA\",IF(OR($B465=\"DLABT\",$B465=\"DLSBT\"),MID($D465,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D465,CondInicio,CondFin-CondInicio+1)*1))","v":51},{"$f":"IF(Q465=\"NA\",\"NA\",IF(Q465=0,\"SP\",R465/Q465))","v":51},{"$f":"IF(OR(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D465=0),\"NA\",IF($B465=\"DLSBT\",MID($D465,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D465,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D465=0),\"NA\",MID($D465,m2Inicio+INDIRECT(B465),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D465=0),\"NA\",RIGHT($D465,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D465=0),\"NA\",RIGHT($D465,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W465=\"NA\",X465=\"NA\"),AND(W465=\"NA\",X465>CantTrbtOtCMin),AND(W465>CantTrbtOtCMin,X465=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V465<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E465<=FechaMin,E465>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H465<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N465=0,0,IF(OR(I465/N465<=MObraMin,I465/N465>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N465<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q465<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R465<=INDIRECT(VLOOKUP(B465,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y465*Z465*AA465*AB465*AC465*AD465*MAX(AE465,AF465)","v":1},{"$f":"N465*AG465","v":608.59},null,{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ465),FALSE))","v":51},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ465=\"NA\",1,IF(AJ465<=AK465*(1+AL465),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D465=0,\"\",VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN465,1,2)=\"\",MID(AN465,1,2)=\"NA\"),\"X\",MID(D465,MID(AN465,1,2),MID(AN465,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN465,5,2)=\"\",\"\",MID(D465,MID(AN465,5,2),MID(AN465,7,2)))","v":"HO"},{"$f":"IF(MID(AN465,9,2)=\"\",\"\",MID(D465,MID(AN465,9,2),MID(AN465,11,2)))","v":"3AL"},{"$f":"IF(MID(AN465,13,2)=\"\",\"\",MID(D465,MID(AN465,13,2),MID(AN465,15,2)))","v":"006"},{"$f":"IF(MID(AN465,17,2)=\"\",\"\",MID(D465,MID(AN465,17,2),MID(AN465,19,2)))","v":""},{"$f":"IF(MID(AN465,21,2)=\"\",\"\",MID(D465,MID(AN465,21,2),MID(AN465,23,2)))","v":""},{"$f":"IF(MID(AN465,25,2)=\"\",\"\",MID(D465,MID(AN465,25,2),MID(AN465,27,2)))","v":""},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO465,AP465,AQ465,AR465,AS465,AT465,AU465),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW465),FALSE))","v":51},{"$f":"IF(AV465=\"NA\",\"NA\",IF(AW465=0,0,N465/AW465))","v":11.933137254901961},{"$f":"IFERROR(IF(OR(AX465=\"NA\",AM465=\"NC\"),1,IF(AX465<AV465,1,AV465/AX465)),100%)","v":1},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B465,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B465,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B465,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH465*AY465*AZ465*BA465","v":608.59},{"$f":"+N465*AA465","v":608.59}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009110624,"DLABTM100001P001HOC2ALA006","2010-01-12","HOWARD",1,20.66,53.52,0,0,0,0,74.180000000000007,491,0,{"$f":"IF(OR(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D466=0),\"NA\",IF($B466=\"DLABT\",MID($D466,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D466,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D466=0),\"NA\",IF(OR($B466=\"DLABT\",$B466=\"DLSBT\"),MID($D466,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D466,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q466=\"NA\",\"NA\",IF(Q466=0,\"SP\",R466/Q466))","v":1},{"$f":"IF(OR(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D466=0),\"NA\",IF($B466=\"DLSBT\",MID($D466,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D466,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D466=0),\"NA\",MID($D466,m2Inicio+INDIRECT(B466),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D466=0),\"NA\",RIGHT($D466,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D466=0),\"NA\",RIGHT($D466,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W466=\"NA\",X466=\"NA\"),AND(W466=\"NA\",X466>CantTrbtOtCMin),AND(W466>CantTrbtOtCMin,X466=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V466<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E466<=FechaMin,E466>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H466<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N466=0,0,IF(OR(I466/N466<=MObraMin,I466/N466>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N466<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q466<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R466<=INDIRECT(VLOOKUP(B466,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y466*Z466*AA466*AB466*AC466*AD466*MAX(AE466,AF466)","v":0},{"$f":"N466*AG466","v":0},null,{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ466),FALSE))","v":1},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ466=\"NA\",1,IF(AJ466<=AK466*(1+AL466),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D466=0,\"\",VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN466,1,2)=\"\",MID(AN466,1,2)=\"NA\"),\"X\",MID(D466,MID(AN466,1,2),MID(AN466,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN466,5,2)=\"\",\"\",MID(D466,MID(AN466,5,2),MID(AN466,7,2)))","v":"HO"},{"$f":"IF(MID(AN466,9,2)=\"\",\"\",MID(D466,MID(AN466,9,2),MID(AN466,11,2)))","v":"2AL"},{"$f":"IF(MID(AN466,13,2)=\"\",\"\",MID(D466,MID(AN466,13,2),MID(AN466,15,2)))","v":"006"},{"$f":"IF(MID(AN466,17,2)=\"\",\"\",MID(D466,MID(AN466,17,2),MID(AN466,19,2)))","v":""},{"$f":"IF(MID(AN466,21,2)=\"\",\"\",MID(D466,MID(AN466,21,2),MID(AN466,23,2)))","v":""},{"$f":"IF(MID(AN466,25,2)=\"\",\"\",MID(D466,MID(AN466,25,2),MID(AN466,27,2)))","v":""},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO466,AP466,AQ466,AR466,AS466,AT466,AU466),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW466),FALSE))","v":1},{"$f":"IF(AV466=\"NA\",\"NA\",IF(AW466=0,0,N466/AW466))","v":74.180000000000007},{"$f":"IFERROR(IF(OR(AX466=\"NA\",AM466=\"NC\"),1,IF(AX466<AV466,1,AV466/AX466)),100%)","v":0.24395465901820285},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B466,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B466,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B466,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH466*AY466*AZ466*BA466","v":0},{"$f":"+N466*AA466","v":74.180000000000007}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009110633,"DLABTM100001P000HOC3ALA006","2010-01-12","GUADALUPE O LA ",1,105.89,45.24,0,38.39,0,0,189.52,384,0,{"$f":"IF(OR(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D467=0),\"NA\",IF($B467=\"DLABT\",MID($D467,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D467,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D467=0),\"NA\",IF(OR($B467=\"DLABT\",$B467=\"DLSBT\"),MID($D467,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D467,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q467=\"NA\",\"NA\",IF(Q467=0,\"SP\",R467/Q467))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D467=0),\"NA\",IF($B467=\"DLSBT\",MID($D467,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D467,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D467=0),\"NA\",MID($D467,m2Inicio+INDIRECT(B467),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D467=0),\"NA\",RIGHT($D467,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D467=0),\"NA\",RIGHT($D467,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W467=\"NA\",X467=\"NA\"),AND(W467=\"NA\",X467>CantTrbtOtCMin),AND(W467>CantTrbtOtCMin,X467=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V467<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E467<=FechaMin,E467>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H467<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N467=0,0,IF(OR(I467/N467<=MObraMin,I467/N467>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N467<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q467<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R467<=INDIRECT(VLOOKUP(B467,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y467*Z467*AA467*AB467*AC467*AD467*MAX(AE467,AF467)","v":0},{"$f":"N467*AG467","v":0},null,{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ467),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ467=\"NA\",1,IF(AJ467<=AK467*(1+AL467),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D467=0,\"\",VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN467,1,2)=\"\",MID(AN467,1,2)=\"NA\"),\"X\",MID(D467,MID(AN467,1,2),MID(AN467,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN467,5,2)=\"\",\"\",MID(D467,MID(AN467,5,2),MID(AN467,7,2)))","v":"HO"},{"$f":"IF(MID(AN467,9,2)=\"\",\"\",MID(D467,MID(AN467,9,2),MID(AN467,11,2)))","v":"3AL"},{"$f":"IF(MID(AN467,13,2)=\"\",\"\",MID(D467,MID(AN467,13,2),MID(AN467,15,2)))","v":"006"},{"$f":"IF(MID(AN467,17,2)=\"\",\"\",MID(D467,MID(AN467,17,2),MID(AN467,19,2)))","v":""},{"$f":"IF(MID(AN467,21,2)=\"\",\"\",MID(D467,MID(AN467,21,2),MID(AN467,23,2)))","v":""},{"$f":"IF(MID(AN467,25,2)=\"\",\"\",MID(D467,MID(AN467,25,2),MID(AN467,27,2)))","v":""},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO467,AP467,AQ467,AR467,AS467,AT467,AU467),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW467),FALSE))","v":1},{"$f":"IF(AV467=\"NA\",\"NA\",IF(AW467=0,0,N467/AW467))","v":189.52},{"$f":"IFERROR(IF(OR(AX467=\"NA\",AM467=\"NC\"),1,IF(AX467<AV467,1,AV467/AX467)),100%)","v":1},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B467,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B467,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B467,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH467*AY467*AZ467*BA467","v":0},{"$f":"+N467*AA467","v":189.52}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009110633,"DLABTM100112P002HOC3ALA1/0","2010-01-12","GUADALUPE O LA ",112,945.42,403.96,0,342.78,0,0,1692.16,385,0,{"$f":"IF(OR(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D468=0),\"NA\",IF($B468=\"DLABT\",MID($D468,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D468,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D468=0),\"NA\",IF(OR($B468=\"DLABT\",$B468=\"DLSBT\"),MID($D468,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D468,CondInicio,CondFin-CondInicio+1)*1))","v":112},{"$f":"IF(Q468=\"NA\",\"NA\",IF(Q468=0,\"SP\",R468/Q468))","v":56},{"$f":"IF(OR(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D468=0),\"NA\",IF($B468=\"DLSBT\",MID($D468,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D468,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D468=0),\"NA\",MID($D468,m2Inicio+INDIRECT(B468),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D468=0),\"NA\",RIGHT($D468,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D468=0),\"NA\",RIGHT($D468,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W468=\"NA\",X468=\"NA\"),AND(W468=\"NA\",X468>CantTrbtOtCMin),AND(W468>CantTrbtOtCMin,X468=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V468<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E468<=FechaMin,E468>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H468<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N468=0,0,IF(OR(I468/N468<=MObraMin,I468/N468>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N468<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q468<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R468<=INDIRECT(VLOOKUP(B468,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y468*Z468*AA468*AB468*AC468*AD468*MAX(AE468,AF468)","v":1},{"$f":"N468*AG468","v":1692.16},null,{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ468),FALSE))","v":56},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ468=\"NA\",1,IF(AJ468<=AK468*(1+AL468),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D468=0,\"\",VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN468,1,2)=\"\",MID(AN468,1,2)=\"NA\"),\"X\",MID(D468,MID(AN468,1,2),MID(AN468,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN468,5,2)=\"\",\"\",MID(D468,MID(AN468,5,2),MID(AN468,7,2)))","v":"HO"},{"$f":"IF(MID(AN468,9,2)=\"\",\"\",MID(D468,MID(AN468,9,2),MID(AN468,11,2)))","v":"3AL"},{"$f":"IF(MID(AN468,13,2)=\"\",\"\",MID(D468,MID(AN468,13,2),MID(AN468,15,2)))","v":"1/0"},{"$f":"IF(MID(AN468,17,2)=\"\",\"\",MID(D468,MID(AN468,17,2),MID(AN468,19,2)))","v":""},{"$f":"IF(MID(AN468,21,2)=\"\",\"\",MID(D468,MID(AN468,21,2),MID(AN468,23,2)))","v":""},{"$f":"IF(MID(AN468,25,2)=\"\",\"\",MID(D468,MID(AN468,25,2),MID(AN468,27,2)))","v":""},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO468,AP468,AQ468,AR468,AS468,AT468,AU468),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW468),FALSE))","v":112},{"$f":"IF(AV468=\"NA\",\"NA\",IF(AW468=0,0,N468/AW468))","v":15.108571428571429},{"$f":"IFERROR(IF(OR(AX468=\"NA\",AM468=\"NC\"),1,IF(AX468<AV468,1,AV468/AX468)),100%)","v":1},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B468,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B468,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B468,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH468*AY468*AZ468*BA468","v":1692.16},{"$f":"+N468*AA468","v":1692.16}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009110639,"DLABTM100000P000HOC3ALA1/0","2010-01-06","EL LORO",0,0,0,0,0,0,0,0,3049,0,{"$f":"IF(OR(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D469=0),\"NA\",IF($B469=\"DLABT\",MID($D469,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D469,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D469=0),\"NA\",IF(OR($B469=\"DLABT\",$B469=\"DLSBT\"),MID($D469,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D469,CondInicio,CondFin-CondInicio+1)*1))","v":0},{"$f":"IF(Q469=\"NA\",\"NA\",IF(Q469=0,\"SP\",R469/Q469))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D469=0),\"NA\",IF($B469=\"DLSBT\",MID($D469,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D469,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D469=0),\"NA\",MID($D469,m2Inicio+INDIRECT(B469),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D469=0),\"NA\",RIGHT($D469,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D469=0),\"NA\",RIGHT($D469,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W469=\"NA\",X469=\"NA\"),AND(W469=\"NA\",X469>CantTrbtOtCMin),AND(W469>CantTrbtOtCMin,X469=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V469<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E469<=FechaMin,E469>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H469<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N469=0,0,IF(OR(I469/N469<=MObraMin,I469/N469>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N469<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q469<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R469<=INDIRECT(VLOOKUP(B469,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y469*Z469*AA469*AB469*AC469*AD469*MAX(AE469,AF469)","v":0},{"$f":"N469*AG469","v":0},null,{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ469),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ469=\"NA\",1,IF(AJ469<=AK469*(1+AL469),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D469=0,\"\",VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN469,1,2)=\"\",MID(AN469,1,2)=\"NA\"),\"X\",MID(D469,MID(AN469,1,2),MID(AN469,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN469,5,2)=\"\",\"\",MID(D469,MID(AN469,5,2),MID(AN469,7,2)))","v":"HO"},{"$f":"IF(MID(AN469,9,2)=\"\",\"\",MID(D469,MID(AN469,9,2),MID(AN469,11,2)))","v":"3AL"},{"$f":"IF(MID(AN469,13,2)=\"\",\"\",MID(D469,MID(AN469,13,2),MID(AN469,15,2)))","v":"1/0"},{"$f":"IF(MID(AN469,17,2)=\"\",\"\",MID(D469,MID(AN469,17,2),MID(AN469,19,2)))","v":""},{"$f":"IF(MID(AN469,21,2)=\"\",\"\",MID(D469,MID(AN469,21,2),MID(AN469,23,2)))","v":""},{"$f":"IF(MID(AN469,25,2)=\"\",\"\",MID(D469,MID(AN469,25,2),MID(AN469,27,2)))","v":""},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO469,AP469,AQ469,AR469,AS469,AT469,AU469),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW469),FALSE))","v":0},{"$f":"IF(AV469=\"NA\",\"NA\",IF(AW469=0,0,N469/AW469))","v":0},{"$f":"IFERROR(IF(OR(AX469=\"NA\",AM469=\"NC\"),1,IF(AX469<AV469,1,AV469/AX469)),100%)","v":1},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B469,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B469,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B469,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH469*AY469*AZ469*BA469","v":0},{"$f":"+N469*AA469","v":0}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009110639,"DLABTM100001P000HOC3ALA006","2010-01-06","EL LORO",1,40.82,18.2,0,16.8,0,0,75.819999999999993,3048,0,{"$f":"IF(OR(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D470=0),\"NA\",IF($B470=\"DLABT\",MID($D470,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D470,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D470=0),\"NA\",IF(OR($B470=\"DLABT\",$B470=\"DLSBT\"),MID($D470,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D470,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q470=\"NA\",\"NA\",IF(Q470=0,\"SP\",R470/Q470))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D470=0),\"NA\",IF($B470=\"DLSBT\",MID($D470,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D470,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D470=0),\"NA\",MID($D470,m2Inicio+INDIRECT(B470),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D470=0),\"NA\",RIGHT($D470,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D470=0),\"NA\",RIGHT($D470,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W470=\"NA\",X470=\"NA\"),AND(W470=\"NA\",X470>CantTrbtOtCMin),AND(W470>CantTrbtOtCMin,X470=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V470<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E470<=FechaMin,E470>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H470<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N470=0,0,IF(OR(I470/N470<=MObraMin,I470/N470>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N470<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q470<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R470<=INDIRECT(VLOOKUP(B470,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y470*Z470*AA470*AB470*AC470*AD470*MAX(AE470,AF470)","v":0},{"$f":"N470*AG470","v":0},null,{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ470),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ470=\"NA\",1,IF(AJ470<=AK470*(1+AL470),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D470=0,\"\",VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN470,1,2)=\"\",MID(AN470,1,2)=\"NA\"),\"X\",MID(D470,MID(AN470,1,2),MID(AN470,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN470,5,2)=\"\",\"\",MID(D470,MID(AN470,5,2),MID(AN470,7,2)))","v":"HO"},{"$f":"IF(MID(AN470,9,2)=\"\",\"\",MID(D470,MID(AN470,9,2),MID(AN470,11,2)))","v":"3AL"},{"$f":"IF(MID(AN470,13,2)=\"\",\"\",MID(D470,MID(AN470,13,2),MID(AN470,15,2)))","v":"006"},{"$f":"IF(MID(AN470,17,2)=\"\",\"\",MID(D470,MID(AN470,17,2),MID(AN470,19,2)))","v":""},{"$f":"IF(MID(AN470,21,2)=\"\",\"\",MID(D470,MID(AN470,21,2),MID(AN470,23,2)))","v":""},{"$f":"IF(MID(AN470,25,2)=\"\",\"\",MID(D470,MID(AN470,25,2),MID(AN470,27,2)))","v":""},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO470,AP470,AQ470,AR470,AS470,AT470,AU470),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW470),FALSE))","v":1},{"$f":"IF(AV470=\"NA\",\"NA\",IF(AW470=0,0,N470/AW470))","v":75.819999999999993},{"$f":"IFERROR(IF(OR(AX470=\"NA\",AM470=\"NC\"),1,IF(AX470<AV470,1,AV470/AX470)),100%)","v":1},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B470,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B470,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B470,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH470*AY470*AZ470*BA470","v":0},{"$f":"+N470*AA470","v":75.819999999999993}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009110639,"DLABTM100123P001HOC3ALA002","2010-01-06","EL LORO",123,538.87,240.27,0,221.7,0,0,1000.84,3047,0,{"$f":"IF(OR(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D471=0),\"NA\",IF($B471=\"DLABT\",MID($D471,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D471,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D471=0),\"NA\",IF(OR($B471=\"DLABT\",$B471=\"DLSBT\"),MID($D471,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D471,CondInicio,CondFin-CondInicio+1)*1))","v":123},{"$f":"IF(Q471=\"NA\",\"NA\",IF(Q471=0,\"SP\",R471/Q471))","v":123},{"$f":"IF(OR(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D471=0),\"NA\",IF($B471=\"DLSBT\",MID($D471,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D471,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D471=0),\"NA\",MID($D471,m2Inicio+INDIRECT(B471),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D471=0),\"NA\",RIGHT($D471,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D471=0),\"NA\",RIGHT($D471,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W471=\"NA\",X471=\"NA\"),AND(W471=\"NA\",X471>CantTrbtOtCMin),AND(W471>CantTrbtOtCMin,X471=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V471<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E471<=FechaMin,E471>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H471<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N471=0,0,IF(OR(I471/N471<=MObraMin,I471/N471>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N471<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q471<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R471<=INDIRECT(VLOOKUP(B471,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y471*Z471*AA471*AB471*AC471*AD471*MAX(AE471,AF471)","v":1},{"$f":"N471*AG471","v":1000.84},null,{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ471),FALSE))","v":123},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ471=\"NA\",1,IF(AJ471<=AK471*(1+AL471),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D471=0,\"\",VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN471,1,2)=\"\",MID(AN471,1,2)=\"NA\"),\"X\",MID(D471,MID(AN471,1,2),MID(AN471,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN471,5,2)=\"\",\"\",MID(D471,MID(AN471,5,2),MID(AN471,7,2)))","v":"HO"},{"$f":"IF(MID(AN471,9,2)=\"\",\"\",MID(D471,MID(AN471,9,2),MID(AN471,11,2)))","v":"3AL"},{"$f":"IF(MID(AN471,13,2)=\"\",\"\",MID(D471,MID(AN471,13,2),MID(AN471,15,2)))","v":"002"},{"$f":"IF(MID(AN471,17,2)=\"\",\"\",MID(D471,MID(AN471,17,2),MID(AN471,19,2)))","v":""},{"$f":"IF(MID(AN471,21,2)=\"\",\"\",MID(D471,MID(AN471,21,2),MID(AN471,23,2)))","v":""},{"$f":"IF(MID(AN471,25,2)=\"\",\"\",MID(D471,MID(AN471,25,2),MID(AN471,27,2)))","v":""},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO471,AP471,AQ471,AR471,AS471,AT471,AU471),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW471),FALSE))","v":123},{"$f":"IF(AV471=\"NA\",\"NA\",IF(AW471=0,0,N471/AW471))","v":8.1369105691056909},{"$f":"IFERROR(IF(OR(AX471=\"NA\",AM471=\"NC\"),1,IF(AX471<AV471,1,AV471/AX471)),100%)","v":1},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B471,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B471,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B471,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH471*AY471*AZ471*BA471","v":1000.84},{"$f":"+N471*AA471","v":1000.84}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009110665,"DLABTT100033P001HOC4ALA336","2010-01-29","NUEVO ARRAIJAN",33,849.66,265.45999999999998,0,0,0,0,1115.1199999999999,2286,0,{"$f":"IF(OR(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D472=0),\"NA\",IF($B472=\"DLABT\",MID($D472,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D472,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D472=0),\"NA\",IF(OR($B472=\"DLABT\",$B472=\"DLSBT\"),MID($D472,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D472,CondInicio,CondFin-CondInicio+1)*1))","v":33},{"$f":"IF(Q472=\"NA\",\"NA\",IF(Q472=0,\"SP\",R472/Q472))","v":33},{"$f":"IF(OR(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D472=0),\"NA\",IF($B472=\"DLSBT\",MID($D472,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D472,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D472=0),\"NA\",MID($D472,m2Inicio+INDIRECT(B472),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D472=0),\"NA\",RIGHT($D472,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D472=0),\"NA\",RIGHT($D472,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W472=\"NA\",X472=\"NA\"),AND(W472=\"NA\",X472>CantTrbtOtCMin),AND(W472>CantTrbtOtCMin,X472=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V472<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E472<=FechaMin,E472>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H472<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N472=0,0,IF(OR(I472/N472<=MObraMin,I472/N472>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N472<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q472<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R472<=INDIRECT(VLOOKUP(B472,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y472*Z472*AA472*AB472*AC472*AD472*MAX(AE472,AF472)","v":0},{"$f":"N472*AG472","v":0},null,{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ472),FALSE))","v":33},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ472=\"NA\",1,IF(AJ472<=AK472*(1+AL472),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D472=0,\"\",VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN472,1,2)=\"\",MID(AN472,1,2)=\"NA\"),\"X\",MID(D472,MID(AN472,1,2),MID(AN472,3,2)))","v":"LABTT1"},{"$f":"IF(MID(AN472,5,2)=\"\",\"\",MID(D472,MID(AN472,5,2),MID(AN472,7,2)))","v":"HO"},{"$f":"IF(MID(AN472,9,2)=\"\",\"\",MID(D472,MID(AN472,9,2),MID(AN472,11,2)))","v":"4AL"},{"$f":"IF(MID(AN472,13,2)=\"\",\"\",MID(D472,MID(AN472,13,2),MID(AN472,15,2)))","v":"336"},{"$f":"IF(MID(AN472,17,2)=\"\",\"\",MID(D472,MID(AN472,17,2),MID(AN472,19,2)))","v":""},{"$f":"IF(MID(AN472,21,2)=\"\",\"\",MID(D472,MID(AN472,21,2),MID(AN472,23,2)))","v":""},{"$f":"IF(MID(AN472,25,2)=\"\",\"\",MID(D472,MID(AN472,25,2),MID(AN472,27,2)))","v":""},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO472,AP472,AQ472,AR472,AS472,AT472,AU472),ValoresReferenciales!$A:$D,4,FALSE))","v":36.387690588180504},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW472),FALSE))","v":33},{"$f":"IF(AV472=\"NA\",\"NA\",IF(AW472=0,0,N472/AW472))","v":33.791515151515149},{"$f":"IFERROR(IF(OR(AX472=\"NA\",AM472=\"NC\"),1,IF(AX472<AV472,1,AV472/AX472)),100%)","v":1},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B472,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B472,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B472,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH472*AY472*AZ472*BA472","v":0},{"$f":"+N472*AA472","v":1115.1199999999999}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009110667,"DLABTM100000P000HOC3ALA1/0","2010-04-09","PEDREGALITO",0,0,0,0,0,0,0,0,1800,0,{"$f":"IF(OR(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D473=0),\"NA\",IF($B473=\"DLABT\",MID($D473,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D473,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D473=0),\"NA\",IF(OR($B473=\"DLABT\",$B473=\"DLSBT\"),MID($D473,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D473,CondInicio,CondFin-CondInicio+1)*1))","v":0},{"$f":"IF(Q473=\"NA\",\"NA\",IF(Q473=0,\"SP\",R473/Q473))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D473=0),\"NA\",IF($B473=\"DLSBT\",MID($D473,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D473,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D473=0),\"NA\",MID($D473,m2Inicio+INDIRECT(B473),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D473=0),\"NA\",RIGHT($D473,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D473=0),\"NA\",RIGHT($D473,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W473=\"NA\",X473=\"NA\"),AND(W473=\"NA\",X473>CantTrbtOtCMin),AND(W473>CantTrbtOtCMin,X473=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V473<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E473<=FechaMin,E473>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H473<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N473=0,0,IF(OR(I473/N473<=MObraMin,I473/N473>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N473<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q473<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R473<=INDIRECT(VLOOKUP(B473,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y473*Z473*AA473*AB473*AC473*AD473*MAX(AE473,AF473)","v":0},{"$f":"N473*AG473","v":0},null,{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ473),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ473=\"NA\",1,IF(AJ473<=AK473*(1+AL473),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D473=0,\"\",VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN473,1,2)=\"\",MID(AN473,1,2)=\"NA\"),\"X\",MID(D473,MID(AN473,1,2),MID(AN473,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN473,5,2)=\"\",\"\",MID(D473,MID(AN473,5,2),MID(AN473,7,2)))","v":"HO"},{"$f":"IF(MID(AN473,9,2)=\"\",\"\",MID(D473,MID(AN473,9,2),MID(AN473,11,2)))","v":"3AL"},{"$f":"IF(MID(AN473,13,2)=\"\",\"\",MID(D473,MID(AN473,13,2),MID(AN473,15,2)))","v":"1/0"},{"$f":"IF(MID(AN473,17,2)=\"\",\"\",MID(D473,MID(AN473,17,2),MID(AN473,19,2)))","v":""},{"$f":"IF(MID(AN473,21,2)=\"\",\"\",MID(D473,MID(AN473,21,2),MID(AN473,23,2)))","v":""},{"$f":"IF(MID(AN473,25,2)=\"\",\"\",MID(D473,MID(AN473,25,2),MID(AN473,27,2)))","v":""},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO473,AP473,AQ473,AR473,AS473,AT473,AU473),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW473),FALSE))","v":0},{"$f":"IF(AV473=\"NA\",\"NA\",IF(AW473=0,0,N473/AW473))","v":0},{"$f":"IFERROR(IF(OR(AX473=\"NA\",AM473=\"NC\"),1,IF(AX473<AV473,1,AV473/AX473)),100%)","v":1},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B473,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B473,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B473,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH473*AY473*AZ473*BA473","v":0},{"$f":"+N473*AA473","v":0}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009110667,"DLABTM100031P000HOC3ALA002","2010-04-09","PEDREGALITO",31,237.91,133.38,0,42.63,0,0,413.92,1798,0,{"$f":"IF(OR(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D474=0),\"NA\",IF($B474=\"DLABT\",MID($D474,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D474,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D474=0),\"NA\",IF(OR($B474=\"DLABT\",$B474=\"DLSBT\"),MID($D474,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D474,CondInicio,CondFin-CondInicio+1)*1))","v":31},{"$f":"IF(Q474=\"NA\",\"NA\",IF(Q474=0,\"SP\",R474/Q474))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D474=0),\"NA\",IF($B474=\"DLSBT\",MID($D474,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D474,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D474=0),\"NA\",MID($D474,m2Inicio+INDIRECT(B474),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D474=0),\"NA\",RIGHT($D474,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D474=0),\"NA\",RIGHT($D474,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W474=\"NA\",X474=\"NA\"),AND(W474=\"NA\",X474>CantTrbtOtCMin),AND(W474>CantTrbtOtCMin,X474=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V474<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E474<=FechaMin,E474>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H474<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N474=0,0,IF(OR(I474/N474<=MObraMin,I474/N474>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N474<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q474<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R474<=INDIRECT(VLOOKUP(B474,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y474*Z474*AA474*AB474*AC474*AD474*MAX(AE474,AF474)","v":0},{"$f":"N474*AG474","v":0},null,{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ474),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ474=\"NA\",1,IF(AJ474<=AK474*(1+AL474),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D474=0,\"\",VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN474,1,2)=\"\",MID(AN474,1,2)=\"NA\"),\"X\",MID(D474,MID(AN474,1,2),MID(AN474,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN474,5,2)=\"\",\"\",MID(D474,MID(AN474,5,2),MID(AN474,7,2)))","v":"HO"},{"$f":"IF(MID(AN474,9,2)=\"\",\"\",MID(D474,MID(AN474,9,2),MID(AN474,11,2)))","v":"3AL"},{"$f":"IF(MID(AN474,13,2)=\"\",\"\",MID(D474,MID(AN474,13,2),MID(AN474,15,2)))","v":"002"},{"$f":"IF(MID(AN474,17,2)=\"\",\"\",MID(D474,MID(AN474,17,2),MID(AN474,19,2)))","v":""},{"$f":"IF(MID(AN474,21,2)=\"\",\"\",MID(D474,MID(AN474,21,2),MID(AN474,23,2)))","v":""},{"$f":"IF(MID(AN474,25,2)=\"\",\"\",MID(D474,MID(AN474,25,2),MID(AN474,27,2)))","v":""},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO474,AP474,AQ474,AR474,AS474,AT474,AU474),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW474),FALSE))","v":31},{"$f":"IF(AV474=\"NA\",\"NA\",IF(AW474=0,0,N474/AW474))","v":13.35225806451613},{"$f":"IFERROR(IF(OR(AX474=\"NA\",AM474=\"NC\"),1,IF(AX474<AV474,1,AV474/AX474)),100%)","v":1},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B474,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B474,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B474,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH474*AY474*AZ474*BA474","v":0},{"$f":"+N474*AA474","v":413.92}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009110667,"DLABTM100044P001HOC3ALA006","2010-04-09","PEDREGALITO",44,282.74,158.51,0,50.66,0,0,491.91,1799,0,{"$f":"IF(OR(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D475=0),\"NA\",IF($B475=\"DLABT\",MID($D475,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D475,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D475=0),\"NA\",IF(OR($B475=\"DLABT\",$B475=\"DLSBT\"),MID($D475,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D475,CondInicio,CondFin-CondInicio+1)*1))","v":44},{"$f":"IF(Q475=\"NA\",\"NA\",IF(Q475=0,\"SP\",R475/Q475))","v":44},{"$f":"IF(OR(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D475=0),\"NA\",IF($B475=\"DLSBT\",MID($D475,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D475,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D475=0),\"NA\",MID($D475,m2Inicio+INDIRECT(B475),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D475=0),\"NA\",RIGHT($D475,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D475=0),\"NA\",RIGHT($D475,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W475=\"NA\",X475=\"NA\"),AND(W475=\"NA\",X475>CantTrbtOtCMin),AND(W475>CantTrbtOtCMin,X475=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V475<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E475<=FechaMin,E475>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H475<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N475=0,0,IF(OR(I475/N475<=MObraMin,I475/N475>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N475<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q475<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R475<=INDIRECT(VLOOKUP(B475,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y475*Z475*AA475*AB475*AC475*AD475*MAX(AE475,AF475)","v":0},{"$f":"N475*AG475","v":0},null,{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ475),FALSE))","v":44},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ475=\"NA\",1,IF(AJ475<=AK475*(1+AL475),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D475=0,\"\",VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN475,1,2)=\"\",MID(AN475,1,2)=\"NA\"),\"X\",MID(D475,MID(AN475,1,2),MID(AN475,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN475,5,2)=\"\",\"\",MID(D475,MID(AN475,5,2),MID(AN475,7,2)))","v":"HO"},{"$f":"IF(MID(AN475,9,2)=\"\",\"\",MID(D475,MID(AN475,9,2),MID(AN475,11,2)))","v":"3AL"},{"$f":"IF(MID(AN475,13,2)=\"\",\"\",MID(D475,MID(AN475,13,2),MID(AN475,15,2)))","v":"006"},{"$f":"IF(MID(AN475,17,2)=\"\",\"\",MID(D475,MID(AN475,17,2),MID(AN475,19,2)))","v":""},{"$f":"IF(MID(AN475,21,2)=\"\",\"\",MID(D475,MID(AN475,21,2),MID(AN475,23,2)))","v":""},{"$f":"IF(MID(AN475,25,2)=\"\",\"\",MID(D475,MID(AN475,25,2),MID(AN475,27,2)))","v":""},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO475,AP475,AQ475,AR475,AS475,AT475,AU475),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW475),FALSE))","v":44},{"$f":"IF(AV475=\"NA\",\"NA\",IF(AW475=0,0,N475/AW475))","v":11.179772727272727},{"$f":"IFERROR(IF(OR(AX475=\"NA\",AM475=\"NC\"),1,IF(AX475<AV475,1,AV475/AX475)),100%)","v":1},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B475,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B475,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B475,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH475*AY475*AZ475*BA475","v":0},{"$f":"+N475*AA475","v":491.91}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009120009,"DLABTM100090P001HOC3ALA1/0","2010-01-29","ARRAIJAN (CABEC",90,334.25,74.05,0,122.09,0,0,530.39,969,0,{"$f":"IF(OR(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D476=0),\"NA\",IF($B476=\"DLABT\",MID($D476,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D476,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D476=0),\"NA\",IF(OR($B476=\"DLABT\",$B476=\"DLSBT\"),MID($D476,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D476,CondInicio,CondFin-CondInicio+1)*1))","v":90},{"$f":"IF(Q476=\"NA\",\"NA\",IF(Q476=0,\"SP\",R476/Q476))","v":90},{"$f":"IF(OR(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D476=0),\"NA\",IF($B476=\"DLSBT\",MID($D476,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D476,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D476=0),\"NA\",MID($D476,m2Inicio+INDIRECT(B476),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D476=0),\"NA\",RIGHT($D476,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D476=0),\"NA\",RIGHT($D476,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W476=\"NA\",X476=\"NA\"),AND(W476=\"NA\",X476>CantTrbtOtCMin),AND(W476>CantTrbtOtCMin,X476=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V476<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E476<=FechaMin,E476>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H476<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N476=0,0,IF(OR(I476/N476<=MObraMin,I476/N476>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N476<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q476<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R476<=INDIRECT(VLOOKUP(B476,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y476*Z476*AA476*AB476*AC476*AD476*MAX(AE476,AF476)","v":1},{"$f":"N476*AG476","v":530.39},null,{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ476),FALSE))","v":90},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ476=\"NA\",1,IF(AJ476<=AK476*(1+AL476),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D476=0,\"\",VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN476,1,2)=\"\",MID(AN476,1,2)=\"NA\"),\"X\",MID(D476,MID(AN476,1,2),MID(AN476,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN476,5,2)=\"\",\"\",MID(D476,MID(AN476,5,2),MID(AN476,7,2)))","v":"HO"},{"$f":"IF(MID(AN476,9,2)=\"\",\"\",MID(D476,MID(AN476,9,2),MID(AN476,11,2)))","v":"3AL"},{"$f":"IF(MID(AN476,13,2)=\"\",\"\",MID(D476,MID(AN476,13,2),MID(AN476,15,2)))","v":"1/0"},{"$f":"IF(MID(AN476,17,2)=\"\",\"\",MID(D476,MID(AN476,17,2),MID(AN476,19,2)))","v":""},{"$f":"IF(MID(AN476,21,2)=\"\",\"\",MID(D476,MID(AN476,21,2),MID(AN476,23,2)))","v":""},{"$f":"IF(MID(AN476,25,2)=\"\",\"\",MID(D476,MID(AN476,25,2),MID(AN476,27,2)))","v":""},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO476,AP476,AQ476,AR476,AS476,AT476,AU476),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW476),FALSE))","v":90},{"$f":"IF(AV476=\"NA\",\"NA\",IF(AW476=0,0,N476/AW476))","v":5.8932222222222217},{"$f":"IFERROR(IF(OR(AX476=\"NA\",AM476=\"NC\"),1,IF(AX476<AV476,1,AV476/AX476)),100%)","v":1},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B476,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B476,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B476,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH476*AY476*AZ476*BA476","v":530.39},{"$f":"+N476*AA476","v":530.39}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009120110,"DLABTM100158P001HOC3ALA1/0","2010-02-05","ALTOS DEL VALLE",158,884.14,507.86,0,0,0,0,1392,1285,0,{"$f":"IF(OR(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D477=0),\"NA\",IF($B477=\"DLABT\",MID($D477,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D477,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D477=0),\"NA\",IF(OR($B477=\"DLABT\",$B477=\"DLSBT\"),MID($D477,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D477,CondInicio,CondFin-CondInicio+1)*1))","v":158},{"$f":"IF(Q477=\"NA\",\"NA\",IF(Q477=0,\"SP\",R477/Q477))","v":158},{"$f":"IF(OR(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D477=0),\"NA\",IF($B477=\"DLSBT\",MID($D477,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D477,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D477=0),\"NA\",MID($D477,m2Inicio+INDIRECT(B477),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D477=0),\"NA\",RIGHT($D477,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D477=0),\"NA\",RIGHT($D477,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W477=\"NA\",X477=\"NA\"),AND(W477=\"NA\",X477>CantTrbtOtCMin),AND(W477>CantTrbtOtCMin,X477=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V477<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E477<=FechaMin,E477>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H477<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N477=0,0,IF(OR(I477/N477<=MObraMin,I477/N477>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N477<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q477<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R477<=INDIRECT(VLOOKUP(B477,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y477*Z477*AA477*AB477*AC477*AD477*MAX(AE477,AF477)","v":1},{"$f":"N477*AG477","v":1392},null,{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ477),FALSE))","v":158},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ477=\"NA\",1,IF(AJ477<=AK477*(1+AL477),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D477=0,\"\",VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN477,1,2)=\"\",MID(AN477,1,2)=\"NA\"),\"X\",MID(D477,MID(AN477,1,2),MID(AN477,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN477,5,2)=\"\",\"\",MID(D477,MID(AN477,5,2),MID(AN477,7,2)))","v":"HO"},{"$f":"IF(MID(AN477,9,2)=\"\",\"\",MID(D477,MID(AN477,9,2),MID(AN477,11,2)))","v":"3AL"},{"$f":"IF(MID(AN477,13,2)=\"\",\"\",MID(D477,MID(AN477,13,2),MID(AN477,15,2)))","v":"1/0"},{"$f":"IF(MID(AN477,17,2)=\"\",\"\",MID(D477,MID(AN477,17,2),MID(AN477,19,2)))","v":""},{"$f":"IF(MID(AN477,21,2)=\"\",\"\",MID(D477,MID(AN477,21,2),MID(AN477,23,2)))","v":""},{"$f":"IF(MID(AN477,25,2)=\"\",\"\",MID(D477,MID(AN477,25,2),MID(AN477,27,2)))","v":""},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO477,AP477,AQ477,AR477,AS477,AT477,AU477),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW477),FALSE))","v":158},{"$f":"IF(AV477=\"NA\",\"NA\",IF(AW477=0,0,N477/AW477))","v":8.8101265822784818},{"$f":"IFERROR(IF(OR(AX477=\"NA\",AM477=\"NC\"),1,IF(AX477<AV477,1,AV477/AX477)),100%)","v":1},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B477,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B477,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B477,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH477*AY477*AZ477*BA477","v":1392},{"$f":"+N477*AA477","v":1392}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009120126,"DLABTM100028P001HOC3ALA006","2010-01-26","LLANO BONITO",28,283.98,146.03,0,62,0,0,492.01,2316,0,{"$f":"IF(OR(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D478=0),\"NA\",IF($B478=\"DLABT\",MID($D478,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D478,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D478=0),\"NA\",IF(OR($B478=\"DLABT\",$B478=\"DLSBT\"),MID($D478,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D478,CondInicio,CondFin-CondInicio+1)*1))","v":28},{"$f":"IF(Q478=\"NA\",\"NA\",IF(Q478=0,\"SP\",R478/Q478))","v":28},{"$f":"IF(OR(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D478=0),\"NA\",IF($B478=\"DLSBT\",MID($D478,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D478,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D478=0),\"NA\",MID($D478,m2Inicio+INDIRECT(B478),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D478=0),\"NA\",RIGHT($D478,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D478=0),\"NA\",RIGHT($D478,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W478=\"NA\",X478=\"NA\"),AND(W478=\"NA\",X478>CantTrbtOtCMin),AND(W478>CantTrbtOtCMin,X478=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V478<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E478<=FechaMin,E478>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H478<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N478=0,0,IF(OR(I478/N478<=MObraMin,I478/N478>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N478<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q478<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R478<=INDIRECT(VLOOKUP(B478,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y478*Z478*AA478*AB478*AC478*AD478*MAX(AE478,AF478)","v":0},{"$f":"N478*AG478","v":0},null,{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ478),FALSE))","v":28},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ478=\"NA\",1,IF(AJ478<=AK478*(1+AL478),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D478=0,\"\",VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN478,1,2)=\"\",MID(AN478,1,2)=\"NA\"),\"X\",MID(D478,MID(AN478,1,2),MID(AN478,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN478,5,2)=\"\",\"\",MID(D478,MID(AN478,5,2),MID(AN478,7,2)))","v":"HO"},{"$f":"IF(MID(AN478,9,2)=\"\",\"\",MID(D478,MID(AN478,9,2),MID(AN478,11,2)))","v":"3AL"},{"$f":"IF(MID(AN478,13,2)=\"\",\"\",MID(D478,MID(AN478,13,2),MID(AN478,15,2)))","v":"006"},{"$f":"IF(MID(AN478,17,2)=\"\",\"\",MID(D478,MID(AN478,17,2),MID(AN478,19,2)))","v":""},{"$f":"IF(MID(AN478,21,2)=\"\",\"\",MID(D478,MID(AN478,21,2),MID(AN478,23,2)))","v":""},{"$f":"IF(MID(AN478,25,2)=\"\",\"\",MID(D478,MID(AN478,25,2),MID(AN478,27,2)))","v":""},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO478,AP478,AQ478,AR478,AS478,AT478,AU478),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW478),FALSE))","v":28},{"$f":"IF(AV478=\"NA\",\"NA\",IF(AW478=0,0,N478/AW478))","v":17.571785714285713},{"$f":"IFERROR(IF(OR(AX478=\"NA\",AM478=\"NC\"),1,IF(AX478<AV478,1,AV478/AX478)),100%)","v":0.84032054604867257},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B478,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B478,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B478,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH478*AY478*AZ478*BA478","v":0},{"$f":"+N478*AA478","v":492.01}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009120174,"DLABTM100001P001HOC2ALA006","2010-01-12","PLAYA CORONADO ",1,17.88,52.63,0,0,0,0,70.510000000000005,3193,0,{"$f":"IF(OR(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D479=0),\"NA\",IF($B479=\"DLABT\",MID($D479,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D479,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D479=0),\"NA\",IF(OR($B479=\"DLABT\",$B479=\"DLSBT\"),MID($D479,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D479,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q479=\"NA\",\"NA\",IF(Q479=0,\"SP\",R479/Q479))","v":1},{"$f":"IF(OR(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D479=0),\"NA\",IF($B479=\"DLSBT\",MID($D479,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D479,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D479=0),\"NA\",MID($D479,m2Inicio+INDIRECT(B479),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D479=0),\"NA\",RIGHT($D479,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D479=0),\"NA\",RIGHT($D479,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W479=\"NA\",X479=\"NA\"),AND(W479=\"NA\",X479>CantTrbtOtCMin),AND(W479>CantTrbtOtCMin,X479=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V479<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E479<=FechaMin,E479>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H479<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N479=0,0,IF(OR(I479/N479<=MObraMin,I479/N479>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N479<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q479<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R479<=INDIRECT(VLOOKUP(B479,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y479*Z479*AA479*AB479*AC479*AD479*MAX(AE479,AF479)","v":0},{"$f":"N479*AG479","v":0},null,{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ479),FALSE))","v":1},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ479=\"NA\",1,IF(AJ479<=AK479*(1+AL479),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D479=0,\"\",VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN479,1,2)=\"\",MID(AN479,1,2)=\"NA\"),\"X\",MID(D479,MID(AN479,1,2),MID(AN479,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN479,5,2)=\"\",\"\",MID(D479,MID(AN479,5,2),MID(AN479,7,2)))","v":"HO"},{"$f":"IF(MID(AN479,9,2)=\"\",\"\",MID(D479,MID(AN479,9,2),MID(AN479,11,2)))","v":"2AL"},{"$f":"IF(MID(AN479,13,2)=\"\",\"\",MID(D479,MID(AN479,13,2),MID(AN479,15,2)))","v":"006"},{"$f":"IF(MID(AN479,17,2)=\"\",\"\",MID(D479,MID(AN479,17,2),MID(AN479,19,2)))","v":""},{"$f":"IF(MID(AN479,21,2)=\"\",\"\",MID(D479,MID(AN479,21,2),MID(AN479,23,2)))","v":""},{"$f":"IF(MID(AN479,25,2)=\"\",\"\",MID(D479,MID(AN479,25,2),MID(AN479,27,2)))","v":""},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO479,AP479,AQ479,AR479,AS479,AT479,AU479),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW479),FALSE))","v":1},{"$f":"IF(AV479=\"NA\",\"NA\",IF(AW479=0,0,N479/AW479))","v":70.510000000000005},{"$f":"IFERROR(IF(OR(AX479=\"NA\",AM479=\"NC\"),1,IF(AX479<AV479,1,AV479/AX479)),100%)","v":0.25665234159651523},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B479,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B479,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B479,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH479*AY479*AZ479*BA479","v":0},{"$f":"+N479*AA479","v":70.510000000000005}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009120176,"DLABTM100001P001HOC2ALA006","2010-01-28","NUEVA GORGONA",1,0,3.3,0,0,0,0,3.3,104,0,{"$f":"IF(OR(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D480=0),\"NA\",IF($B480=\"DLABT\",MID($D480,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D480,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D480=0),\"NA\",IF(OR($B480=\"DLABT\",$B480=\"DLSBT\"),MID($D480,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D480,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q480=\"NA\",\"NA\",IF(Q480=0,\"SP\",R480/Q480))","v":1},{"$f":"IF(OR(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D480=0),\"NA\",IF($B480=\"DLSBT\",MID($D480,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D480,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D480=0),\"NA\",MID($D480,m2Inicio+INDIRECT(B480),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D480=0),\"NA\",RIGHT($D480,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D480=0),\"NA\",RIGHT($D480,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W480=\"NA\",X480=\"NA\"),AND(W480=\"NA\",X480>CantTrbtOtCMin),AND(W480>CantTrbtOtCMin,X480=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V480<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E480<=FechaMin,E480>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H480<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N480=0,0,IF(OR(I480/N480<=MObraMin,I480/N480>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N480<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q480<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R480<=INDIRECT(VLOOKUP(B480,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y480*Z480*AA480*AB480*AC480*AD480*MAX(AE480,AF480)","v":0},{"$f":"N480*AG480","v":0},null,{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ480),FALSE))","v":1},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ480=\"NA\",1,IF(AJ480<=AK480*(1+AL480),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D480=0,\"\",VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN480,1,2)=\"\",MID(AN480,1,2)=\"NA\"),\"X\",MID(D480,MID(AN480,1,2),MID(AN480,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN480,5,2)=\"\",\"\",MID(D480,MID(AN480,5,2),MID(AN480,7,2)))","v":"HO"},{"$f":"IF(MID(AN480,9,2)=\"\",\"\",MID(D480,MID(AN480,9,2),MID(AN480,11,2)))","v":"2AL"},{"$f":"IF(MID(AN480,13,2)=\"\",\"\",MID(D480,MID(AN480,13,2),MID(AN480,15,2)))","v":"006"},{"$f":"IF(MID(AN480,17,2)=\"\",\"\",MID(D480,MID(AN480,17,2),MID(AN480,19,2)))","v":""},{"$f":"IF(MID(AN480,21,2)=\"\",\"\",MID(D480,MID(AN480,21,2),MID(AN480,23,2)))","v":""},{"$f":"IF(MID(AN480,25,2)=\"\",\"\",MID(D480,MID(AN480,25,2),MID(AN480,27,2)))","v":""},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO480,AP480,AQ480,AR480,AS480,AT480,AU480),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW480),FALSE))","v":1},{"$f":"IF(AV480=\"NA\",\"NA\",IF(AW480=0,0,N480/AW480))","v":3.3},{"$f":"IFERROR(IF(OR(AX480=\"NA\",AM480=\"NC\"),1,IF(AX480<AV480,1,AV480/AX480)),100%)","v":1},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B480,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B480,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B480,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH480*AY480*AZ480*BA480","v":0},{"$f":"+N480*AA480","v":3.3}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009120182,"DLABTM100002P000HOC3ALA006","2010-02-05","CERRO NEGRO",2,126.38,41.84,0,40.409999999999997,0,0,208.63,2970,0,{"$f":"IF(OR(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D481=0),\"NA\",IF($B481=\"DLABT\",MID($D481,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D481,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D481=0),\"NA\",IF(OR($B481=\"DLABT\",$B481=\"DLSBT\"),MID($D481,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D481,CondInicio,CondFin-CondInicio+1)*1))","v":2},{"$f":"IF(Q481=\"NA\",\"NA\",IF(Q481=0,\"SP\",R481/Q481))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D481=0),\"NA\",IF($B481=\"DLSBT\",MID($D481,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D481,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D481=0),\"NA\",MID($D481,m2Inicio+INDIRECT(B481),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D481=0),\"NA\",RIGHT($D481,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D481=0),\"NA\",RIGHT($D481,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W481=\"NA\",X481=\"NA\"),AND(W481=\"NA\",X481>CantTrbtOtCMin),AND(W481>CantTrbtOtCMin,X481=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V481<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E481<=FechaMin,E481>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H481<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N481=0,0,IF(OR(I481/N481<=MObraMin,I481/N481>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N481<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q481<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R481<=INDIRECT(VLOOKUP(B481,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y481*Z481*AA481*AB481*AC481*AD481*MAX(AE481,AF481)","v":0},{"$f":"N481*AG481","v":0},null,{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ481),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ481=\"NA\",1,IF(AJ481<=AK481*(1+AL481),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D481=0,\"\",VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN481,1,2)=\"\",MID(AN481,1,2)=\"NA\"),\"X\",MID(D481,MID(AN481,1,2),MID(AN481,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN481,5,2)=\"\",\"\",MID(D481,MID(AN481,5,2),MID(AN481,7,2)))","v":"HO"},{"$f":"IF(MID(AN481,9,2)=\"\",\"\",MID(D481,MID(AN481,9,2),MID(AN481,11,2)))","v":"3AL"},{"$f":"IF(MID(AN481,13,2)=\"\",\"\",MID(D481,MID(AN481,13,2),MID(AN481,15,2)))","v":"006"},{"$f":"IF(MID(AN481,17,2)=\"\",\"\",MID(D481,MID(AN481,17,2),MID(AN481,19,2)))","v":""},{"$f":"IF(MID(AN481,21,2)=\"\",\"\",MID(D481,MID(AN481,21,2),MID(AN481,23,2)))","v":""},{"$f":"IF(MID(AN481,25,2)=\"\",\"\",MID(D481,MID(AN481,25,2),MID(AN481,27,2)))","v":""},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO481,AP481,AQ481,AR481,AS481,AT481,AU481),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW481),FALSE))","v":2},{"$f":"IF(AV481=\"NA\",\"NA\",IF(AW481=0,0,N481/AW481))","v":104.315},{"$f":"IFERROR(IF(OR(AX481=\"NA\",AM481=\"NC\"),1,IF(AX481<AV481,1,AV481/AX481)),100%)","v":1},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B481,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B481,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B481,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH481*AY481*AZ481*BA481","v":0},{"$f":"+N481*AA481","v":208.63}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009120182,"DLABTM100034P001HOC3ALA1/0","2010-02-05","CERRO NEGRO",34,494.04,163.56,0,158,0,0,815.6,2971,0,{"$f":"IF(OR(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D482=0),\"NA\",IF($B482=\"DLABT\",MID($D482,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D482,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D482=0),\"NA\",IF(OR($B482=\"DLABT\",$B482=\"DLSBT\"),MID($D482,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D482,CondInicio,CondFin-CondInicio+1)*1))","v":34},{"$f":"IF(Q482=\"NA\",\"NA\",IF(Q482=0,\"SP\",R482/Q482))","v":34},{"$f":"IF(OR(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D482=0),\"NA\",IF($B482=\"DLSBT\",MID($D482,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D482,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D482=0),\"NA\",MID($D482,m2Inicio+INDIRECT(B482),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D482=0),\"NA\",RIGHT($D482,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D482=0),\"NA\",RIGHT($D482,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W482=\"NA\",X482=\"NA\"),AND(W482=\"NA\",X482>CantTrbtOtCMin),AND(W482>CantTrbtOtCMin,X482=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V482<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E482<=FechaMin,E482>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H482<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N482=0,0,IF(OR(I482/N482<=MObraMin,I482/N482>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N482<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q482<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R482<=INDIRECT(VLOOKUP(B482,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y482*Z482*AA482*AB482*AC482*AD482*MAX(AE482,AF482)","v":0},{"$f":"N482*AG482","v":0},null,{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ482),FALSE))","v":34},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ482=\"NA\",1,IF(AJ482<=AK482*(1+AL482),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D482=0,\"\",VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN482,1,2)=\"\",MID(AN482,1,2)=\"NA\"),\"X\",MID(D482,MID(AN482,1,2),MID(AN482,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN482,5,2)=\"\",\"\",MID(D482,MID(AN482,5,2),MID(AN482,7,2)))","v":"HO"},{"$f":"IF(MID(AN482,9,2)=\"\",\"\",MID(D482,MID(AN482,9,2),MID(AN482,11,2)))","v":"3AL"},{"$f":"IF(MID(AN482,13,2)=\"\",\"\",MID(D482,MID(AN482,13,2),MID(AN482,15,2)))","v":"1/0"},{"$f":"IF(MID(AN482,17,2)=\"\",\"\",MID(D482,MID(AN482,17,2),MID(AN482,19,2)))","v":""},{"$f":"IF(MID(AN482,21,2)=\"\",\"\",MID(D482,MID(AN482,21,2),MID(AN482,23,2)))","v":""},{"$f":"IF(MID(AN482,25,2)=\"\",\"\",MID(D482,MID(AN482,25,2),MID(AN482,27,2)))","v":""},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO482,AP482,AQ482,AR482,AS482,AT482,AU482),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW482),FALSE))","v":34},{"$f":"IF(AV482=\"NA\",\"NA\",IF(AW482=0,0,N482/AW482))","v":23.988235294117647},{"$f":"IFERROR(IF(OR(AX482=\"NA\",AM482=\"NC\"),1,IF(AX482<AV482,1,AV482/AX482)),100%)","v":0.72417521169587207},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B482,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B482,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B482,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH482*AY482*AZ482*BA482","v":0},{"$f":"+N482*AA482","v":815.6}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009120183,"DLABTM100046P001HOC3ALA006","2010-01-29","EL CIGUAL",46,304.33999999999997,169.67,0,379.17,0,0,853.18,1567,0,{"$f":"IF(OR(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D483=0),\"NA\",IF($B483=\"DLABT\",MID($D483,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D483,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D483=0),\"NA\",IF(OR($B483=\"DLABT\",$B483=\"DLSBT\"),MID($D483,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D483,CondInicio,CondFin-CondInicio+1)*1))","v":46},{"$f":"IF(Q483=\"NA\",\"NA\",IF(Q483=0,\"SP\",R483/Q483))","v":46},{"$f":"IF(OR(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D483=0),\"NA\",IF($B483=\"DLSBT\",MID($D483,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D483,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D483=0),\"NA\",MID($D483,m2Inicio+INDIRECT(B483),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D483=0),\"NA\",RIGHT($D483,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D483=0),\"NA\",RIGHT($D483,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W483=\"NA\",X483=\"NA\"),AND(W483=\"NA\",X483>CantTrbtOtCMin),AND(W483>CantTrbtOtCMin,X483=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V483<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E483<=FechaMin,E483>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H483<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N483=0,0,IF(OR(I483/N483<=MObraMin,I483/N483>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N483<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q483<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R483<=INDIRECT(VLOOKUP(B483,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y483*Z483*AA483*AB483*AC483*AD483*MAX(AE483,AF483)","v":0},{"$f":"N483*AG483","v":0},null,{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ483),FALSE))","v":46},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ483=\"NA\",1,IF(AJ483<=AK483*(1+AL483),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D483=0,\"\",VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN483,1,2)=\"\",MID(AN483,1,2)=\"NA\"),\"X\",MID(D483,MID(AN483,1,2),MID(AN483,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN483,5,2)=\"\",\"\",MID(D483,MID(AN483,5,2),MID(AN483,7,2)))","v":"HO"},{"$f":"IF(MID(AN483,9,2)=\"\",\"\",MID(D483,MID(AN483,9,2),MID(AN483,11,2)))","v":"3AL"},{"$f":"IF(MID(AN483,13,2)=\"\",\"\",MID(D483,MID(AN483,13,2),MID(AN483,15,2)))","v":"006"},{"$f":"IF(MID(AN483,17,2)=\"\",\"\",MID(D483,MID(AN483,17,2),MID(AN483,19,2)))","v":""},{"$f":"IF(MID(AN483,21,2)=\"\",\"\",MID(D483,MID(AN483,21,2),MID(AN483,23,2)))","v":""},{"$f":"IF(MID(AN483,25,2)=\"\",\"\",MID(D483,MID(AN483,25,2),MID(AN483,27,2)))","v":""},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO483,AP483,AQ483,AR483,AS483,AT483,AU483),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW483),FALSE))","v":46},{"$f":"IF(AV483=\"NA\",\"NA\",IF(AW483=0,0,N483/AW483))","v":18.547391304347826},{"$f":"IFERROR(IF(OR(AX483=\"NA\",AM483=\"NC\"),1,IF(AX483<AV483,1,AV483/AX483)),100%)","v":1},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B483,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B483,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B483,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH483*AY483*AZ483*BA483","v":0},{"$f":"+N483*AA483","v":853.18}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009120196,"DLABTM100001P001HOC2ALA006","2010-01-29","NUEVA GORGONA",1,650.83000000000004,175.68,0,0,0,0,826.51,709,0,{"$f":"IF(OR(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D484=0),\"NA\",IF($B484=\"DLABT\",MID($D484,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D484,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D484=0),\"NA\",IF(OR($B484=\"DLABT\",$B484=\"DLSBT\"),MID($D484,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D484,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q484=\"NA\",\"NA\",IF(Q484=0,\"SP\",R484/Q484))","v":1},{"$f":"IF(OR(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D484=0),\"NA\",IF($B484=\"DLSBT\",MID($D484,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D484,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D484=0),\"NA\",MID($D484,m2Inicio+INDIRECT(B484),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D484=0),\"NA\",RIGHT($D484,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D484=0),\"NA\",RIGHT($D484,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W484=\"NA\",X484=\"NA\"),AND(W484=\"NA\",X484>CantTrbtOtCMin),AND(W484>CantTrbtOtCMin,X484=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V484<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E484<=FechaMin,E484>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H484<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N484=0,0,IF(OR(I484/N484<=MObraMin,I484/N484>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N484<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q484<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R484<=INDIRECT(VLOOKUP(B484,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y484*Z484*AA484*AB484*AC484*AD484*MAX(AE484,AF484)","v":0},{"$f":"N484*AG484","v":0},null,{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ484),FALSE))","v":1},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ484=\"NA\",1,IF(AJ484<=AK484*(1+AL484),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D484=0,\"\",VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN484,1,2)=\"\",MID(AN484,1,2)=\"NA\"),\"X\",MID(D484,MID(AN484,1,2),MID(AN484,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN484,5,2)=\"\",\"\",MID(D484,MID(AN484,5,2),MID(AN484,7,2)))","v":"HO"},{"$f":"IF(MID(AN484,9,2)=\"\",\"\",MID(D484,MID(AN484,9,2),MID(AN484,11,2)))","v":"2AL"},{"$f":"IF(MID(AN484,13,2)=\"\",\"\",MID(D484,MID(AN484,13,2),MID(AN484,15,2)))","v":"006"},{"$f":"IF(MID(AN484,17,2)=\"\",\"\",MID(D484,MID(AN484,17,2),MID(AN484,19,2)))","v":""},{"$f":"IF(MID(AN484,21,2)=\"\",\"\",MID(D484,MID(AN484,21,2),MID(AN484,23,2)))","v":""},{"$f":"IF(MID(AN484,25,2)=\"\",\"\",MID(D484,MID(AN484,25,2),MID(AN484,27,2)))","v":""},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO484,AP484,AQ484,AR484,AS484,AT484,AU484),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW484),FALSE))","v":1},{"$f":"IF(AV484=\"NA\",\"NA\",IF(AW484=0,0,N484/AW484))","v":826.51},{"$f":"IFERROR(IF(OR(AX484=\"NA\",AM484=\"NC\"),1,IF(AX484<AV484,1,AV484/AX484)),100%)","v":2.1895145377515444E-2},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B484,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B484,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B484,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH484*AY484*AZ484*BA484","v":0},{"$f":"+N484*AA484","v":826.51}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009120263,"DLABTM100001P001HOC2ALA006","2010-03-11","RESIDENCIAL NUE",1,4.2,3.75,0,0,0,0,7.95,922,0,{"$f":"IF(OR(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D485=0),\"NA\",IF($B485=\"DLABT\",MID($D485,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D485,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D485=0),\"NA\",IF(OR($B485=\"DLABT\",$B485=\"DLSBT\"),MID($D485,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D485,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q485=\"NA\",\"NA\",IF(Q485=0,\"SP\",R485/Q485))","v":1},{"$f":"IF(OR(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D485=0),\"NA\",IF($B485=\"DLSBT\",MID($D485,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D485,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D485=0),\"NA\",MID($D485,m2Inicio+INDIRECT(B485),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D485=0),\"NA\",RIGHT($D485,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D485=0),\"NA\",RIGHT($D485,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W485=\"NA\",X485=\"NA\"),AND(W485=\"NA\",X485>CantTrbtOtCMin),AND(W485>CantTrbtOtCMin,X485=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V485<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E485<=FechaMin,E485>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H485<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N485=0,0,IF(OR(I485/N485<=MObraMin,I485/N485>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N485<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q485<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R485<=INDIRECT(VLOOKUP(B485,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y485*Z485*AA485*AB485*AC485*AD485*MAX(AE485,AF485)","v":0},{"$f":"N485*AG485","v":0},null,{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ485),FALSE))","v":1},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ485=\"NA\",1,IF(AJ485<=AK485*(1+AL485),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D485=0,\"\",VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN485,1,2)=\"\",MID(AN485,1,2)=\"NA\"),\"X\",MID(D485,MID(AN485,1,2),MID(AN485,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN485,5,2)=\"\",\"\",MID(D485,MID(AN485,5,2),MID(AN485,7,2)))","v":"HO"},{"$f":"IF(MID(AN485,9,2)=\"\",\"\",MID(D485,MID(AN485,9,2),MID(AN485,11,2)))","v":"2AL"},{"$f":"IF(MID(AN485,13,2)=\"\",\"\",MID(D485,MID(AN485,13,2),MID(AN485,15,2)))","v":"006"},{"$f":"IF(MID(AN485,17,2)=\"\",\"\",MID(D485,MID(AN485,17,2),MID(AN485,19,2)))","v":""},{"$f":"IF(MID(AN485,21,2)=\"\",\"\",MID(D485,MID(AN485,21,2),MID(AN485,23,2)))","v":""},{"$f":"IF(MID(AN485,25,2)=\"\",\"\",MID(D485,MID(AN485,25,2),MID(AN485,27,2)))","v":""},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO485,AP485,AQ485,AR485,AS485,AT485,AU485),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW485),FALSE))","v":1},{"$f":"IF(AV485=\"NA\",\"NA\",IF(AW485=0,0,N485/AW485))","v":7.95},{"$f":"IFERROR(IF(OR(AX485=\"NA\",AM485=\"NC\"),1,IF(AX485<AV485,1,AV485/AX485)),100%)","v":1},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B485,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B485,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B485,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH485*AY485*AZ485*BA485","v":0},{"$f":"+N485*AA485","v":7.95}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009120266,"DLABTM100001P001HOC2ALA006","2010-01-12","COSTA ESMERALDA",1,0,3.3,0,0,0,0,3.3,1748,0,{"$f":"IF(OR(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D486=0),\"NA\",IF($B486=\"DLABT\",MID($D486,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D486,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D486=0),\"NA\",IF(OR($B486=\"DLABT\",$B486=\"DLSBT\"),MID($D486,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D486,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q486=\"NA\",\"NA\",IF(Q486=0,\"SP\",R486/Q486))","v":1},{"$f":"IF(OR(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D486=0),\"NA\",IF($B486=\"DLSBT\",MID($D486,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D486,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D486=0),\"NA\",MID($D486,m2Inicio+INDIRECT(B486),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D486=0),\"NA\",RIGHT($D486,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D486=0),\"NA\",RIGHT($D486,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W486=\"NA\",X486=\"NA\"),AND(W486=\"NA\",X486>CantTrbtOtCMin),AND(W486>CantTrbtOtCMin,X486=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V486<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E486<=FechaMin,E486>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H486<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N486=0,0,IF(OR(I486/N486<=MObraMin,I486/N486>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N486<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q486<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R486<=INDIRECT(VLOOKUP(B486,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y486*Z486*AA486*AB486*AC486*AD486*MAX(AE486,AF486)","v":0},{"$f":"N486*AG486","v":0},null,{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ486),FALSE))","v":1},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ486=\"NA\",1,IF(AJ486<=AK486*(1+AL486),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D486=0,\"\",VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN486,1,2)=\"\",MID(AN486,1,2)=\"NA\"),\"X\",MID(D486,MID(AN486,1,2),MID(AN486,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN486,5,2)=\"\",\"\",MID(D486,MID(AN486,5,2),MID(AN486,7,2)))","v":"HO"},{"$f":"IF(MID(AN486,9,2)=\"\",\"\",MID(D486,MID(AN486,9,2),MID(AN486,11,2)))","v":"2AL"},{"$f":"IF(MID(AN486,13,2)=\"\",\"\",MID(D486,MID(AN486,13,2),MID(AN486,15,2)))","v":"006"},{"$f":"IF(MID(AN486,17,2)=\"\",\"\",MID(D486,MID(AN486,17,2),MID(AN486,19,2)))","v":""},{"$f":"IF(MID(AN486,21,2)=\"\",\"\",MID(D486,MID(AN486,21,2),MID(AN486,23,2)))","v":""},{"$f":"IF(MID(AN486,25,2)=\"\",\"\",MID(D486,MID(AN486,25,2),MID(AN486,27,2)))","v":""},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO486,AP486,AQ486,AR486,AS486,AT486,AU486),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW486),FALSE))","v":1},{"$f":"IF(AV486=\"NA\",\"NA\",IF(AW486=0,0,N486/AW486))","v":3.3},{"$f":"IFERROR(IF(OR(AX486=\"NA\",AM486=\"NC\"),1,IF(AX486<AV486,1,AV486/AX486)),100%)","v":1},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B486,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B486,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B486,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH486*AY486*AZ486*BA486","v":0},{"$f":"+N486*AA486","v":3.3}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009120267,"DLABTM100001P001HOC2ALA006","2010-02-12","COSTA ESMERALDA",1,0,3.3,0,0,0,0,3.3,282,0,{"$f":"IF(OR(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D487=0),\"NA\",IF($B487=\"DLABT\",MID($D487,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D487,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D487=0),\"NA\",IF(OR($B487=\"DLABT\",$B487=\"DLSBT\"),MID($D487,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D487,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q487=\"NA\",\"NA\",IF(Q487=0,\"SP\",R487/Q487))","v":1},{"$f":"IF(OR(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D487=0),\"NA\",IF($B487=\"DLSBT\",MID($D487,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D487,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D487=0),\"NA\",MID($D487,m2Inicio+INDIRECT(B487),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D487=0),\"NA\",RIGHT($D487,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D487=0),\"NA\",RIGHT($D487,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W487=\"NA\",X487=\"NA\"),AND(W487=\"NA\",X487>CantTrbtOtCMin),AND(W487>CantTrbtOtCMin,X487=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V487<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E487<=FechaMin,E487>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H487<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N487=0,0,IF(OR(I487/N487<=MObraMin,I487/N487>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N487<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q487<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R487<=INDIRECT(VLOOKUP(B487,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y487*Z487*AA487*AB487*AC487*AD487*MAX(AE487,AF487)","v":0},{"$f":"N487*AG487","v":0},null,{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ487),FALSE))","v":1},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ487=\"NA\",1,IF(AJ487<=AK487*(1+AL487),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D487=0,\"\",VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN487,1,2)=\"\",MID(AN487,1,2)=\"NA\"),\"X\",MID(D487,MID(AN487,1,2),MID(AN487,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN487,5,2)=\"\",\"\",MID(D487,MID(AN487,5,2),MID(AN487,7,2)))","v":"HO"},{"$f":"IF(MID(AN487,9,2)=\"\",\"\",MID(D487,MID(AN487,9,2),MID(AN487,11,2)))","v":"2AL"},{"$f":"IF(MID(AN487,13,2)=\"\",\"\",MID(D487,MID(AN487,13,2),MID(AN487,15,2)))","v":"006"},{"$f":"IF(MID(AN487,17,2)=\"\",\"\",MID(D487,MID(AN487,17,2),MID(AN487,19,2)))","v":""},{"$f":"IF(MID(AN487,21,2)=\"\",\"\",MID(D487,MID(AN487,21,2),MID(AN487,23,2)))","v":""},{"$f":"IF(MID(AN487,25,2)=\"\",\"\",MID(D487,MID(AN487,25,2),MID(AN487,27,2)))","v":""},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO487,AP487,AQ487,AR487,AS487,AT487,AU487),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW487),FALSE))","v":1},{"$f":"IF(AV487=\"NA\",\"NA\",IF(AW487=0,0,N487/AW487))","v":3.3},{"$f":"IFERROR(IF(OR(AX487=\"NA\",AM487=\"NC\"),1,IF(AX487<AV487,1,AV487/AX487)),100%)","v":1},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B487,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B487,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B487,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH487*AY487*AZ487*BA487","v":0},{"$f":"+N487*AA487","v":3.3}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009120268,"DLABTM100001P001HOC2ALA006","2010-01-12","COSTA ESMERALDA",1,0,3.3,0,0,0,0,3.3,1487,0,{"$f":"IF(OR(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D488=0),\"NA\",IF($B488=\"DLABT\",MID($D488,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D488,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D488=0),\"NA\",IF(OR($B488=\"DLABT\",$B488=\"DLSBT\"),MID($D488,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D488,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q488=\"NA\",\"NA\",IF(Q488=0,\"SP\",R488/Q488))","v":1},{"$f":"IF(OR(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D488=0),\"NA\",IF($B488=\"DLSBT\",MID($D488,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D488,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D488=0),\"NA\",MID($D488,m2Inicio+INDIRECT(B488),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D488=0),\"NA\",RIGHT($D488,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D488=0),\"NA\",RIGHT($D488,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W488=\"NA\",X488=\"NA\"),AND(W488=\"NA\",X488>CantTrbtOtCMin),AND(W488>CantTrbtOtCMin,X488=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V488<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E488<=FechaMin,E488>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H488<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N488=0,0,IF(OR(I488/N488<=MObraMin,I488/N488>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N488<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q488<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R488<=INDIRECT(VLOOKUP(B488,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y488*Z488*AA488*AB488*AC488*AD488*MAX(AE488,AF488)","v":0},{"$f":"N488*AG488","v":0},null,{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ488),FALSE))","v":1},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ488=\"NA\",1,IF(AJ488<=AK488*(1+AL488),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D488=0,\"\",VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN488,1,2)=\"\",MID(AN488,1,2)=\"NA\"),\"X\",MID(D488,MID(AN488,1,2),MID(AN488,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN488,5,2)=\"\",\"\",MID(D488,MID(AN488,5,2),MID(AN488,7,2)))","v":"HO"},{"$f":"IF(MID(AN488,9,2)=\"\",\"\",MID(D488,MID(AN488,9,2),MID(AN488,11,2)))","v":"2AL"},{"$f":"IF(MID(AN488,13,2)=\"\",\"\",MID(D488,MID(AN488,13,2),MID(AN488,15,2)))","v":"006"},{"$f":"IF(MID(AN488,17,2)=\"\",\"\",MID(D488,MID(AN488,17,2),MID(AN488,19,2)))","v":""},{"$f":"IF(MID(AN488,21,2)=\"\",\"\",MID(D488,MID(AN488,21,2),MID(AN488,23,2)))","v":""},{"$f":"IF(MID(AN488,25,2)=\"\",\"\",MID(D488,MID(AN488,25,2),MID(AN488,27,2)))","v":""},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO488,AP488,AQ488,AR488,AS488,AT488,AU488),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW488),FALSE))","v":1},{"$f":"IF(AV488=\"NA\",\"NA\",IF(AW488=0,0,N488/AW488))","v":3.3},{"$f":"IFERROR(IF(OR(AX488=\"NA\",AM488=\"NC\"),1,IF(AX488<AV488,1,AV488/AX488)),100%)","v":1},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B488,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B488,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B488,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH488*AY488*AZ488*BA488","v":0},{"$f":"+N488*AA488","v":3.3}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009120270,"DLABTM100001P001HOC3ALA1/0","2010-06-04","CHAME (CABECERA",1,0,0,0,0,0,0,0,604,0,{"$f":"IF(OR(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D489=0),\"NA\",IF($B489=\"DLABT\",MID($D489,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D489,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D489=0),\"NA\",IF(OR($B489=\"DLABT\",$B489=\"DLSBT\"),MID($D489,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D489,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q489=\"NA\",\"NA\",IF(Q489=0,\"SP\",R489/Q489))","v":1},{"$f":"IF(OR(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D489=0),\"NA\",IF($B489=\"DLSBT\",MID($D489,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D489,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D489=0),\"NA\",MID($D489,m2Inicio+INDIRECT(B489),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D489=0),\"NA\",RIGHT($D489,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D489=0),\"NA\",RIGHT($D489,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W489=\"NA\",X489=\"NA\"),AND(W489=\"NA\",X489>CantTrbtOtCMin),AND(W489>CantTrbtOtCMin,X489=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V489<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E489<=FechaMin,E489>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H489<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N489=0,0,IF(OR(I489/N489<=MObraMin,I489/N489>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N489<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q489<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R489<=INDIRECT(VLOOKUP(B489,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y489*Z489*AA489*AB489*AC489*AD489*MAX(AE489,AF489)","v":0},{"$f":"N489*AG489","v":0},null,{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ489),FALSE))","v":1},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ489=\"NA\",1,IF(AJ489<=AK489*(1+AL489),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D489=0,\"\",VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN489,1,2)=\"\",MID(AN489,1,2)=\"NA\"),\"X\",MID(D489,MID(AN489,1,2),MID(AN489,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN489,5,2)=\"\",\"\",MID(D489,MID(AN489,5,2),MID(AN489,7,2)))","v":"HO"},{"$f":"IF(MID(AN489,9,2)=\"\",\"\",MID(D489,MID(AN489,9,2),MID(AN489,11,2)))","v":"3AL"},{"$f":"IF(MID(AN489,13,2)=\"\",\"\",MID(D489,MID(AN489,13,2),MID(AN489,15,2)))","v":"1/0"},{"$f":"IF(MID(AN489,17,2)=\"\",\"\",MID(D489,MID(AN489,17,2),MID(AN489,19,2)))","v":""},{"$f":"IF(MID(AN489,21,2)=\"\",\"\",MID(D489,MID(AN489,21,2),MID(AN489,23,2)))","v":""},{"$f":"IF(MID(AN489,25,2)=\"\",\"\",MID(D489,MID(AN489,25,2),MID(AN489,27,2)))","v":""},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO489,AP489,AQ489,AR489,AS489,AT489,AU489),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW489),FALSE))","v":1},{"$f":"IF(AV489=\"NA\",\"NA\",IF(AW489=0,0,N489/AW489))","v":0},{"$f":"IFERROR(IF(OR(AX489=\"NA\",AM489=\"NC\"),1,IF(AX489<AV489,1,AV489/AX489)),100%)","v":1},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B489,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B489,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B489,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH489*AY489*AZ489*BA489","v":0},{"$f":"+N489*AA489","v":0}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009120282,"DLABTM100000P000HOC3ALA1/0","2010-02-04","EL ESPINO (P)",0,2.2400000000000002,1.37,0,1.69,0,0,5.3,457,0,{"$f":"IF(OR(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D490=0),\"NA\",IF($B490=\"DLABT\",MID($D490,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D490,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D490=0),\"NA\",IF(OR($B490=\"DLABT\",$B490=\"DLSBT\"),MID($D490,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D490,CondInicio,CondFin-CondInicio+1)*1))","v":0},{"$f":"IF(Q490=\"NA\",\"NA\",IF(Q490=0,\"SP\",R490/Q490))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D490=0),\"NA\",IF($B490=\"DLSBT\",MID($D490,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D490,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D490=0),\"NA\",MID($D490,m2Inicio+INDIRECT(B490),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D490=0),\"NA\",RIGHT($D490,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D490=0),\"NA\",RIGHT($D490,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W490=\"NA\",X490=\"NA\"),AND(W490=\"NA\",X490>CantTrbtOtCMin),AND(W490>CantTrbtOtCMin,X490=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V490<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E490<=FechaMin,E490>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H490<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N490=0,0,IF(OR(I490/N490<=MObraMin,I490/N490>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N490<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q490<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R490<=INDIRECT(VLOOKUP(B490,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y490*Z490*AA490*AB490*AC490*AD490*MAX(AE490,AF490)","v":0},{"$f":"N490*AG490","v":0},null,{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ490),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ490=\"NA\",1,IF(AJ490<=AK490*(1+AL490),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D490=0,\"\",VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN490,1,2)=\"\",MID(AN490,1,2)=\"NA\"),\"X\",MID(D490,MID(AN490,1,2),MID(AN490,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN490,5,2)=\"\",\"\",MID(D490,MID(AN490,5,2),MID(AN490,7,2)))","v":"HO"},{"$f":"IF(MID(AN490,9,2)=\"\",\"\",MID(D490,MID(AN490,9,2),MID(AN490,11,2)))","v":"3AL"},{"$f":"IF(MID(AN490,13,2)=\"\",\"\",MID(D490,MID(AN490,13,2),MID(AN490,15,2)))","v":"1/0"},{"$f":"IF(MID(AN490,17,2)=\"\",\"\",MID(D490,MID(AN490,17,2),MID(AN490,19,2)))","v":""},{"$f":"IF(MID(AN490,21,2)=\"\",\"\",MID(D490,MID(AN490,21,2),MID(AN490,23,2)))","v":""},{"$f":"IF(MID(AN490,25,2)=\"\",\"\",MID(D490,MID(AN490,25,2),MID(AN490,27,2)))","v":""},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO490,AP490,AQ490,AR490,AS490,AT490,AU490),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW490),FALSE))","v":0},{"$f":"IF(AV490=\"NA\",\"NA\",IF(AW490=0,0,N490/AW490))","v":0},{"$f":"IFERROR(IF(OR(AX490=\"NA\",AM490=\"NC\"),1,IF(AX490<AV490,1,AV490/AX490)),100%)","v":1},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B490,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B490,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B490,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH490*AY490*AZ490*BA490","v":0},{"$f":"+N490*AA490","v":5.3}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009120282,"DLABTM100001P000HOC3ALA006","2010-02-04","EL ESPINO (P)",1,24.63,15.08,0,18.649999999999999,0,0,58.36,456,0,{"$f":"IF(OR(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D491=0),\"NA\",IF($B491=\"DLABT\",MID($D491,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D491,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D491=0),\"NA\",IF(OR($B491=\"DLABT\",$B491=\"DLSBT\"),MID($D491,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D491,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q491=\"NA\",\"NA\",IF(Q491=0,\"SP\",R491/Q491))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D491=0),\"NA\",IF($B491=\"DLSBT\",MID($D491,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D491,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D491=0),\"NA\",MID($D491,m2Inicio+INDIRECT(B491),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D491=0),\"NA\",RIGHT($D491,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D491=0),\"NA\",RIGHT($D491,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W491=\"NA\",X491=\"NA\"),AND(W491=\"NA\",X491>CantTrbtOtCMin),AND(W491>CantTrbtOtCMin,X491=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V491<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E491<=FechaMin,E491>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H491<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N491=0,0,IF(OR(I491/N491<=MObraMin,I491/N491>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N491<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q491<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R491<=INDIRECT(VLOOKUP(B491,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y491*Z491*AA491*AB491*AC491*AD491*MAX(AE491,AF491)","v":0},{"$f":"N491*AG491","v":0},null,{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ491),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ491=\"NA\",1,IF(AJ491<=AK491*(1+AL491),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D491=0,\"\",VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN491,1,2)=\"\",MID(AN491,1,2)=\"NA\"),\"X\",MID(D491,MID(AN491,1,2),MID(AN491,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN491,5,2)=\"\",\"\",MID(D491,MID(AN491,5,2),MID(AN491,7,2)))","v":"HO"},{"$f":"IF(MID(AN491,9,2)=\"\",\"\",MID(D491,MID(AN491,9,2),MID(AN491,11,2)))","v":"3AL"},{"$f":"IF(MID(AN491,13,2)=\"\",\"\",MID(D491,MID(AN491,13,2),MID(AN491,15,2)))","v":"006"},{"$f":"IF(MID(AN491,17,2)=\"\",\"\",MID(D491,MID(AN491,17,2),MID(AN491,19,2)))","v":""},{"$f":"IF(MID(AN491,21,2)=\"\",\"\",MID(D491,MID(AN491,21,2),MID(AN491,23,2)))","v":""},{"$f":"IF(MID(AN491,25,2)=\"\",\"\",MID(D491,MID(AN491,25,2),MID(AN491,27,2)))","v":""},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO491,AP491,AQ491,AR491,AS491,AT491,AU491),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW491),FALSE))","v":1},{"$f":"IF(AV491=\"NA\",\"NA\",IF(AW491=0,0,N491/AW491))","v":58.36},{"$f":"IFERROR(IF(OR(AX491=\"NA\",AM491=\"NC\"),1,IF(AX491<AV491,1,AV491/AX491)),100%)","v":1},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B491,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B491,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B491,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH491*AY491*AZ491*BA491","v":0},{"$f":"+N491*AA491","v":58.36}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009120282,"DLABTM100096P001HOC3ALA002","2010-02-04","EL ESPINO (P)",96,237.28,145.35,0,179.76,0,0,562.39,455,0,{"$f":"IF(OR(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D492=0),\"NA\",IF($B492=\"DLABT\",MID($D492,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D492,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D492=0),\"NA\",IF(OR($B492=\"DLABT\",$B492=\"DLSBT\"),MID($D492,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D492,CondInicio,CondFin-CondInicio+1)*1))","v":96},{"$f":"IF(Q492=\"NA\",\"NA\",IF(Q492=0,\"SP\",R492/Q492))","v":96},{"$f":"IF(OR(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D492=0),\"NA\",IF($B492=\"DLSBT\",MID($D492,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D492,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D492=0),\"NA\",MID($D492,m2Inicio+INDIRECT(B492),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D492=0),\"NA\",RIGHT($D492,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D492=0),\"NA\",RIGHT($D492,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W492=\"NA\",X492=\"NA\"),AND(W492=\"NA\",X492>CantTrbtOtCMin),AND(W492>CantTrbtOtCMin,X492=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V492<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E492<=FechaMin,E492>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H492<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N492=0,0,IF(OR(I492/N492<=MObraMin,I492/N492>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N492<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q492<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R492<=INDIRECT(VLOOKUP(B492,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y492*Z492*AA492*AB492*AC492*AD492*MAX(AE492,AF492)","v":1},{"$f":"N492*AG492","v":562.39},null,{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ492),FALSE))","v":96},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ492=\"NA\",1,IF(AJ492<=AK492*(1+AL492),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D492=0,\"\",VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN492,1,2)=\"\",MID(AN492,1,2)=\"NA\"),\"X\",MID(D492,MID(AN492,1,2),MID(AN492,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN492,5,2)=\"\",\"\",MID(D492,MID(AN492,5,2),MID(AN492,7,2)))","v":"HO"},{"$f":"IF(MID(AN492,9,2)=\"\",\"\",MID(D492,MID(AN492,9,2),MID(AN492,11,2)))","v":"3AL"},{"$f":"IF(MID(AN492,13,2)=\"\",\"\",MID(D492,MID(AN492,13,2),MID(AN492,15,2)))","v":"002"},{"$f":"IF(MID(AN492,17,2)=\"\",\"\",MID(D492,MID(AN492,17,2),MID(AN492,19,2)))","v":""},{"$f":"IF(MID(AN492,21,2)=\"\",\"\",MID(D492,MID(AN492,21,2),MID(AN492,23,2)))","v":""},{"$f":"IF(MID(AN492,25,2)=\"\",\"\",MID(D492,MID(AN492,25,2),MID(AN492,27,2)))","v":""},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO492,AP492,AQ492,AR492,AS492,AT492,AU492),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW492),FALSE))","v":96},{"$f":"IF(AV492=\"NA\",\"NA\",IF(AW492=0,0,N492/AW492))","v":5.8582291666666668},{"$f":"IFERROR(IF(OR(AX492=\"NA\",AM492=\"NC\"),1,IF(AX492<AV492,1,AV492/AX492)),100%)","v":1},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B492,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B492,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B492,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH492*AY492*AZ492*BA492","v":562.39},{"$f":"+N492*AA492","v":562.39}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009120285,"DLABTM100000P000HOC1CUA004","2010-02-03","VISTA ALEGRE",0,29.32,9.77,0,12.03,0,0,51.12,322,0,{"$f":"IF(OR(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D493=0),\"NA\",IF($B493=\"DLABT\",MID($D493,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D493,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D493=0),\"NA\",IF(OR($B493=\"DLABT\",$B493=\"DLSBT\"),MID($D493,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D493,CondInicio,CondFin-CondInicio+1)*1))","v":0},{"$f":"IF(Q493=\"NA\",\"NA\",IF(Q493=0,\"SP\",R493/Q493))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D493=0),\"NA\",IF($B493=\"DLSBT\",MID($D493,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D493,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D493=0),\"NA\",MID($D493,m2Inicio+INDIRECT(B493),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D493=0),\"NA\",RIGHT($D493,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D493=0),\"NA\",RIGHT($D493,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W493=\"NA\",X493=\"NA\"),AND(W493=\"NA\",X493>CantTrbtOtCMin),AND(W493>CantTrbtOtCMin,X493=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V493<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E493<=FechaMin,E493>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H493<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N493=0,0,IF(OR(I493/N493<=MObraMin,I493/N493>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N493<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q493<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R493<=INDIRECT(VLOOKUP(B493,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y493*Z493*AA493*AB493*AC493*AD493*MAX(AE493,AF493)","v":0},{"$f":"N493*AG493","v":0},null,{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ493),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ493=\"NA\",1,IF(AJ493<=AK493*(1+AL493),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D493=0,\"\",VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN493,1,2)=\"\",MID(AN493,1,2)=\"NA\"),\"X\",MID(D493,MID(AN493,1,2),MID(AN493,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN493,5,2)=\"\",\"\",MID(D493,MID(AN493,5,2),MID(AN493,7,2)))","v":"HO"},{"$f":"IF(MID(AN493,9,2)=\"\",\"\",MID(D493,MID(AN493,9,2),MID(AN493,11,2)))","v":"1CU"},{"$f":"IF(MID(AN493,13,2)=\"\",\"\",MID(D493,MID(AN493,13,2),MID(AN493,15,2)))","v":"004"},{"$f":"IF(MID(AN493,17,2)=\"\",\"\",MID(D493,MID(AN493,17,2),MID(AN493,19,2)))","v":""},{"$f":"IF(MID(AN493,21,2)=\"\",\"\",MID(D493,MID(AN493,21,2),MID(AN493,23,2)))","v":""},{"$f":"IF(MID(AN493,25,2)=\"\",\"\",MID(D493,MID(AN493,25,2),MID(AN493,27,2)))","v":""},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO493,AP493,AQ493,AR493,AS493,AT493,AU493),ValoresReferenciales!$A:$D,4,FALSE))","v":21.290066595259162},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW493),FALSE))","v":0},{"$f":"IF(AV493=\"NA\",\"NA\",IF(AW493=0,0,N493/AW493))","v":0},{"$f":"IFERROR(IF(OR(AX493=\"NA\",AM493=\"NC\"),1,IF(AX493<AV493,1,AV493/AX493)),100%)","v":1},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B493,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B493,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B493,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH493*AY493*AZ493*BA493","v":0},{"$f":"+N493*AA493","v":51.12}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009120285,"DLABTM100003P000HOC3ALA006","2010-02-03","VISTA ALEGRE",3,146.56,48.82,0,60.12,0,0,255.5,323,0,{"$f":"IF(OR(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D494=0),\"NA\",IF($B494=\"DLABT\",MID($D494,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D494,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D494=0),\"NA\",IF(OR($B494=\"DLABT\",$B494=\"DLSBT\"),MID($D494,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D494,CondInicio,CondFin-CondInicio+1)*1))","v":3},{"$f":"IF(Q494=\"NA\",\"NA\",IF(Q494=0,\"SP\",R494/Q494))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D494=0),\"NA\",IF($B494=\"DLSBT\",MID($D494,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D494,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D494=0),\"NA\",MID($D494,m2Inicio+INDIRECT(B494),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D494=0),\"NA\",RIGHT($D494,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D494=0),\"NA\",RIGHT($D494,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W494=\"NA\",X494=\"NA\"),AND(W494=\"NA\",X494>CantTrbtOtCMin),AND(W494>CantTrbtOtCMin,X494=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V494<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E494<=FechaMin,E494>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H494<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N494=0,0,IF(OR(I494/N494<=MObraMin,I494/N494>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N494<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q494<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R494<=INDIRECT(VLOOKUP(B494,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y494*Z494*AA494*AB494*AC494*AD494*MAX(AE494,AF494)","v":0},{"$f":"N494*AG494","v":0},null,{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ494),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ494=\"NA\",1,IF(AJ494<=AK494*(1+AL494),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D494=0,\"\",VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN494,1,2)=\"\",MID(AN494,1,2)=\"NA\"),\"X\",MID(D494,MID(AN494,1,2),MID(AN494,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN494,5,2)=\"\",\"\",MID(D494,MID(AN494,5,2),MID(AN494,7,2)))","v":"HO"},{"$f":"IF(MID(AN494,9,2)=\"\",\"\",MID(D494,MID(AN494,9,2),MID(AN494,11,2)))","v":"3AL"},{"$f":"IF(MID(AN494,13,2)=\"\",\"\",MID(D494,MID(AN494,13,2),MID(AN494,15,2)))","v":"006"},{"$f":"IF(MID(AN494,17,2)=\"\",\"\",MID(D494,MID(AN494,17,2),MID(AN494,19,2)))","v":""},{"$f":"IF(MID(AN494,21,2)=\"\",\"\",MID(D494,MID(AN494,21,2),MID(AN494,23,2)))","v":""},{"$f":"IF(MID(AN494,25,2)=\"\",\"\",MID(D494,MID(AN494,25,2),MID(AN494,27,2)))","v":""},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO494,AP494,AQ494,AR494,AS494,AT494,AU494),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW494),FALSE))","v":3},{"$f":"IF(AV494=\"NA\",\"NA\",IF(AW494=0,0,N494/AW494))","v":85.166666666666671},{"$f":"IFERROR(IF(OR(AX494=\"NA\",AM494=\"NC\"),1,IF(AX494<AV494,1,AV494/AX494)),100%)","v":1},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B494,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B494,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B494,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH494*AY494*AZ494*BA494","v":0},{"$f":"+N494*AA494","v":255.5}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009120285,"DLABTM100013P001HOC3ALA1/0","2010-02-03","VISTA ALEGRE",13,307.77,102.52,0,126.26,0,0,536.54999999999995,324,0,{"$f":"IF(OR(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D495=0),\"NA\",IF($B495=\"DLABT\",MID($D495,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D495,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D495=0),\"NA\",IF(OR($B495=\"DLABT\",$B495=\"DLSBT\"),MID($D495,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D495,CondInicio,CondFin-CondInicio+1)*1))","v":13},{"$f":"IF(Q495=\"NA\",\"NA\",IF(Q495=0,\"SP\",R495/Q495))","v":13},{"$f":"IF(OR(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D495=0),\"NA\",IF($B495=\"DLSBT\",MID($D495,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D495,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D495=0),\"NA\",MID($D495,m2Inicio+INDIRECT(B495),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D495=0),\"NA\",RIGHT($D495,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D495=0),\"NA\",RIGHT($D495,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W495=\"NA\",X495=\"NA\"),AND(W495=\"NA\",X495>CantTrbtOtCMin),AND(W495>CantTrbtOtCMin,X495=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V495<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E495<=FechaMin,E495>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H495<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N495=0,0,IF(OR(I495/N495<=MObraMin,I495/N495>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N495<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q495<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R495<=INDIRECT(VLOOKUP(B495,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y495*Z495*AA495*AB495*AC495*AD495*MAX(AE495,AF495)","v":0},{"$f":"N495*AG495","v":0},null,{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ495),FALSE))","v":13},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ495=\"NA\",1,IF(AJ495<=AK495*(1+AL495),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D495=0,\"\",VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN495,1,2)=\"\",MID(AN495,1,2)=\"NA\"),\"X\",MID(D495,MID(AN495,1,2),MID(AN495,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN495,5,2)=\"\",\"\",MID(D495,MID(AN495,5,2),MID(AN495,7,2)))","v":"HO"},{"$f":"IF(MID(AN495,9,2)=\"\",\"\",MID(D495,MID(AN495,9,2),MID(AN495,11,2)))","v":"3AL"},{"$f":"IF(MID(AN495,13,2)=\"\",\"\",MID(D495,MID(AN495,13,2),MID(AN495,15,2)))","v":"1/0"},{"$f":"IF(MID(AN495,17,2)=\"\",\"\",MID(D495,MID(AN495,17,2),MID(AN495,19,2)))","v":""},{"$f":"IF(MID(AN495,21,2)=\"\",\"\",MID(D495,MID(AN495,21,2),MID(AN495,23,2)))","v":""},{"$f":"IF(MID(AN495,25,2)=\"\",\"\",MID(D495,MID(AN495,25,2),MID(AN495,27,2)))","v":""},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO495,AP495,AQ495,AR495,AS495,AT495,AU495),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW495),FALSE))","v":13},{"$f":"IF(AV495=\"NA\",\"NA\",IF(AW495=0,0,N495/AW495))","v":41.273076923076921},{"$f":"IFERROR(IF(OR(AX495=\"NA\",AM495=\"NC\"),1,IF(AX495<AV495,1,AV495/AX495)),100%)","v":0.4208963001402749},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B495,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B495,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B495,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH495*AY495*AZ495*BA495","v":0},{"$f":"+N495*AA495","v":536.54999999999995}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009120289,"DLABTM100001P001HOC2ALA006","2010-01-29","HOWARD",1,20.66,53.52,0,0,0,0,74.180000000000007,663,0,{"$f":"IF(OR(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D496=0),\"NA\",IF($B496=\"DLABT\",MID($D496,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D496,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D496=0),\"NA\",IF(OR($B496=\"DLABT\",$B496=\"DLSBT\"),MID($D496,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D496,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q496=\"NA\",\"NA\",IF(Q496=0,\"SP\",R496/Q496))","v":1},{"$f":"IF(OR(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D496=0),\"NA\",IF($B496=\"DLSBT\",MID($D496,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D496,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D496=0),\"NA\",MID($D496,m2Inicio+INDIRECT(B496),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D496=0),\"NA\",RIGHT($D496,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D496=0),\"NA\",RIGHT($D496,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W496=\"NA\",X496=\"NA\"),AND(W496=\"NA\",X496>CantTrbtOtCMin),AND(W496>CantTrbtOtCMin,X496=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V496<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E496<=FechaMin,E496>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H496<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N496=0,0,IF(OR(I496/N496<=MObraMin,I496/N496>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N496<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q496<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R496<=INDIRECT(VLOOKUP(B496,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y496*Z496*AA496*AB496*AC496*AD496*MAX(AE496,AF496)","v":0},{"$f":"N496*AG496","v":0},null,{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ496),FALSE))","v":1},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ496=\"NA\",1,IF(AJ496<=AK496*(1+AL496),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D496=0,\"\",VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN496,1,2)=\"\",MID(AN496,1,2)=\"NA\"),\"X\",MID(D496,MID(AN496,1,2),MID(AN496,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN496,5,2)=\"\",\"\",MID(D496,MID(AN496,5,2),MID(AN496,7,2)))","v":"HO"},{"$f":"IF(MID(AN496,9,2)=\"\",\"\",MID(D496,MID(AN496,9,2),MID(AN496,11,2)))","v":"2AL"},{"$f":"IF(MID(AN496,13,2)=\"\",\"\",MID(D496,MID(AN496,13,2),MID(AN496,15,2)))","v":"006"},{"$f":"IF(MID(AN496,17,2)=\"\",\"\",MID(D496,MID(AN496,17,2),MID(AN496,19,2)))","v":""},{"$f":"IF(MID(AN496,21,2)=\"\",\"\",MID(D496,MID(AN496,21,2),MID(AN496,23,2)))","v":""},{"$f":"IF(MID(AN496,25,2)=\"\",\"\",MID(D496,MID(AN496,25,2),MID(AN496,27,2)))","v":""},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO496,AP496,AQ496,AR496,AS496,AT496,AU496),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW496),FALSE))","v":1},{"$f":"IF(AV496=\"NA\",\"NA\",IF(AW496=0,0,N496/AW496))","v":74.180000000000007},{"$f":"IFERROR(IF(OR(AX496=\"NA\",AM496=\"NC\"),1,IF(AX496<AV496,1,AV496/AX496)),100%)","v":0.24395465901820285},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B496,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B496,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B496,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH496*AY496*AZ496*BA496","v":0},{"$f":"+N496*AA496","v":74.180000000000007}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009120318,"DLABTM100001P000HOC3ALA006","2010-01-29","ARRAIJAN (CABEC",1,74.349999999999994,23.92,0,29.41,0,0,127.68,1412,0,{"$f":"IF(OR(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D497=0),\"NA\",IF($B497=\"DLABT\",MID($D497,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D497,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D497=0),\"NA\",IF(OR($B497=\"DLABT\",$B497=\"DLSBT\"),MID($D497,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D497,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q497=\"NA\",\"NA\",IF(Q497=0,\"SP\",R497/Q497))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D497=0),\"NA\",IF($B497=\"DLSBT\",MID($D497,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D497,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D497=0),\"NA\",MID($D497,m2Inicio+INDIRECT(B497),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D497=0),\"NA\",RIGHT($D497,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D497=0),\"NA\",RIGHT($D497,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W497=\"NA\",X497=\"NA\"),AND(W497=\"NA\",X497>CantTrbtOtCMin),AND(W497>CantTrbtOtCMin,X497=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V497<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E497<=FechaMin,E497>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H497<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N497=0,0,IF(OR(I497/N497<=MObraMin,I497/N497>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N497<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q497<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R497<=INDIRECT(VLOOKUP(B497,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y497*Z497*AA497*AB497*AC497*AD497*MAX(AE497,AF497)","v":0},{"$f":"N497*AG497","v":0},null,{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ497),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ497=\"NA\",1,IF(AJ497<=AK497*(1+AL497),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D497=0,\"\",VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN497,1,2)=\"\",MID(AN497,1,2)=\"NA\"),\"X\",MID(D497,MID(AN497,1,2),MID(AN497,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN497,5,2)=\"\",\"\",MID(D497,MID(AN497,5,2),MID(AN497,7,2)))","v":"HO"},{"$f":"IF(MID(AN497,9,2)=\"\",\"\",MID(D497,MID(AN497,9,2),MID(AN497,11,2)))","v":"3AL"},{"$f":"IF(MID(AN497,13,2)=\"\",\"\",MID(D497,MID(AN497,13,2),MID(AN497,15,2)))","v":"006"},{"$f":"IF(MID(AN497,17,2)=\"\",\"\",MID(D497,MID(AN497,17,2),MID(AN497,19,2)))","v":""},{"$f":"IF(MID(AN497,21,2)=\"\",\"\",MID(D497,MID(AN497,21,2),MID(AN497,23,2)))","v":""},{"$f":"IF(MID(AN497,25,2)=\"\",\"\",MID(D497,MID(AN497,25,2),MID(AN497,27,2)))","v":""},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO497,AP497,AQ497,AR497,AS497,AT497,AU497),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW497),FALSE))","v":1},{"$f":"IF(AV497=\"NA\",\"NA\",IF(AW497=0,0,N497/AW497))","v":127.68},{"$f":"IFERROR(IF(OR(AX497=\"NA\",AM497=\"NC\"),1,IF(AX497<AV497,1,AV497/AX497)),100%)","v":1},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B497,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B497,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B497,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH497*AY497*AZ497*BA497","v":0},{"$f":"+N497*AA497","v":127.68}]
["CC-01-AD-2010-EDEMET.xls","DLABT",502022010040344,"DLABTM100001P003HOC2ALA006","2010-06-04","CHITRE (CABECER",1,334.50850000000003,213.8691,0,0,0,0,548.37760000000003,1897,0,{"$f":"IF(OR(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D498=0),\"NA\",IF($B498=\"DLABT\",MID($D498,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D498,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D498=0),\"NA\",IF(OR($B498=\"DLABT\",$B498=\"DLSBT\"),MID($D498,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D498,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q498=\"NA\",\"NA\",IF(Q498=0,\"SP\",R498/Q498))","v":0.33333333333333331},{"$f":"IF(OR(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D498=0),\"NA\",IF($B498=\"DLSBT\",MID($D498,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D498,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D498=0),\"NA\",MID($D498,m2Inicio+INDIRECT(B498),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D498=0),\"NA\",RIGHT($D498,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D498=0),\"NA\",RIGHT($D498,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W498=\"NA\",X498=\"NA\"),AND(W498=\"NA\",X498>CantTrbtOtCMin),AND(W498>CantTrbtOtCMin,X498=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V498<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E498<=FechaMin,E498>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H498<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N498=0,0,IF(OR(I498/N498<=MObraMin,I498/N498>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N498<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q498<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R498<=INDIRECT(VLOOKUP(B498,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y498*Z498*AA498*AB498*AC498*AD498*MAX(AE498,AF498)","v":1},{"$f":"N498*AG498","v":548.37760000000003},null,{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ498),FALSE))","v":0.33333333333333331},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ498=\"NA\",1,IF(AJ498<=AK498*(1+AL498),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D498=0,\"\",VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN498,1,2)=\"\",MID(AN498,1,2)=\"NA\"),\"X\",MID(D498,MID(AN498,1,2),MID(AN498,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN498,5,2)=\"\",\"\",MID(D498,MID(AN498,5,2),MID(AN498,7,2)))","v":"HO"},{"$f":"IF(MID(AN498,9,2)=\"\",\"\",MID(D498,MID(AN498,9,2),MID(AN498,11,2)))","v":"2AL"},{"$f":"IF(MID(AN498,13,2)=\"\",\"\",MID(D498,MID(AN498,13,2),MID(AN498,15,2)))","v":"006"},{"$f":"IF(MID(AN498,17,2)=\"\",\"\",MID(D498,MID(AN498,17,2),MID(AN498,19,2)))","v":""},{"$f":"IF(MID(AN498,21,2)=\"\",\"\",MID(D498,MID(AN498,21,2),MID(AN498,23,2)))","v":""},{"$f":"IF(MID(AN498,25,2)=\"\",\"\",MID(D498,MID(AN498,25,2),MID(AN498,27,2)))","v":""},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO498,AP498,AQ498,AR498,AS498,AT498,AU498),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW498),FALSE))","v":1},{"$f":"IF(AV498=\"NA\",\"NA\",IF(AW498=0,0,N498/AW498))","v":548.37760000000003},{"$f":"IFERROR(IF(OR(AX498=\"NA\",AM498=\"NC\"),1,IF(AX498<AV498,1,AV498/AX498)),100%)","v":3.3000174708030176E-2},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B498,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B498,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B498,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH498*AY498*AZ498*BA498","v":18.096556605970289},{"$f":"+N498*AA498","v":548.37760000000003}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009120321,"DLABTM100000P000HOC3ALA1/0","2010-02-03","ARRAIJAN (CABEC",0,6.11,2.0299999999999998,0,1.98,0,0,10.119999999999999,494,0,{"$f":"IF(OR(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D499=0),\"NA\",IF($B499=\"DLABT\",MID($D499,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D499,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D499=0),\"NA\",IF(OR($B499=\"DLABT\",$B499=\"DLSBT\"),MID($D499,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D499,CondInicio,CondFin-CondInicio+1)*1))","v":0},{"$f":"IF(Q499=\"NA\",\"NA\",IF(Q499=0,\"SP\",R499/Q499))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D499=0),\"NA\",IF($B499=\"DLSBT\",MID($D499,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D499,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D499=0),\"NA\",MID($D499,m2Inicio+INDIRECT(B499),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D499=0),\"NA\",RIGHT($D499,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D499=0),\"NA\",RIGHT($D499,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W499=\"NA\",X499=\"NA\"),AND(W499=\"NA\",X499>CantTrbtOtCMin),AND(W499>CantTrbtOtCMin,X499=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V499<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E499<=FechaMin,E499>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H499<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N499=0,0,IF(OR(I499/N499<=MObraMin,I499/N499>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N499<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q499<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R499<=INDIRECT(VLOOKUP(B499,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y499*Z499*AA499*AB499*AC499*AD499*MAX(AE499,AF499)","v":0},{"$f":"N499*AG499","v":0},null,{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ499),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ499=\"NA\",1,IF(AJ499<=AK499*(1+AL499),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D499=0,\"\",VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN499,1,2)=\"\",MID(AN499,1,2)=\"NA\"),\"X\",MID(D499,MID(AN499,1,2),MID(AN499,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN499,5,2)=\"\",\"\",MID(D499,MID(AN499,5,2),MID(AN499,7,2)))","v":"HO"},{"$f":"IF(MID(AN499,9,2)=\"\",\"\",MID(D499,MID(AN499,9,2),MID(AN499,11,2)))","v":"3AL"},{"$f":"IF(MID(AN499,13,2)=\"\",\"\",MID(D499,MID(AN499,13,2),MID(AN499,15,2)))","v":"1/0"},{"$f":"IF(MID(AN499,17,2)=\"\",\"\",MID(D499,MID(AN499,17,2),MID(AN499,19,2)))","v":""},{"$f":"IF(MID(AN499,21,2)=\"\",\"\",MID(D499,MID(AN499,21,2),MID(AN499,23,2)))","v":""},{"$f":"IF(MID(AN499,25,2)=\"\",\"\",MID(D499,MID(AN499,25,2),MID(AN499,27,2)))","v":""},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO499,AP499,AQ499,AR499,AS499,AT499,AU499),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW499),FALSE))","v":0},{"$f":"IF(AV499=\"NA\",\"NA\",IF(AW499=0,0,N499/AW499))","v":0},{"$f":"IFERROR(IF(OR(AX499=\"NA\",AM499=\"NC\"),1,IF(AX499<AV499,1,AV499/AX499)),100%)","v":1},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B499,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B499,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B499,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH499*AY499*AZ499*BA499","v":0},{"$f":"+N499*AA499","v":10.119999999999999}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009120321,"DLABTM100100P001HOC3ALA002","2010-02-03","ARRAIJAN (CABEC",100,611.11,203.75,0,198.41,0,0,1013.27,493,0,{"$f":"IF(OR(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D500=0),\"NA\",IF($B500=\"DLABT\",MID($D500,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D500,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D500=0),\"NA\",IF(OR($B500=\"DLABT\",$B500=\"DLSBT\"),MID($D500,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D500,CondInicio,CondFin-CondInicio+1)*1))","v":100},{"$f":"IF(Q500=\"NA\",\"NA\",IF(Q500=0,\"SP\",R500/Q500))","v":100},{"$f":"IF(OR(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D500=0),\"NA\",IF($B500=\"DLSBT\",MID($D500,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D500,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D500=0),\"NA\",MID($D500,m2Inicio+INDIRECT(B500),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D500=0),\"NA\",RIGHT($D500,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D500=0),\"NA\",RIGHT($D500,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W500=\"NA\",X500=\"NA\"),AND(W500=\"NA\",X500>CantTrbtOtCMin),AND(W500>CantTrbtOtCMin,X500=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V500<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E500<=FechaMin,E500>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H500<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N500=0,0,IF(OR(I500/N500<=MObraMin,I500/N500>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N500<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q500<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R500<=INDIRECT(VLOOKUP(B500,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y500*Z500*AA500*AB500*AC500*AD500*MAX(AE500,AF500)","v":1},{"$f":"N500*AG500","v":1013.27},null,{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ500),FALSE))","v":100},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ500=\"NA\",1,IF(AJ500<=AK500*(1+AL500),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D500=0,\"\",VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN500,1,2)=\"\",MID(AN500,1,2)=\"NA\"),\"X\",MID(D500,MID(AN500,1,2),MID(AN500,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN500,5,2)=\"\",\"\",MID(D500,MID(AN500,5,2),MID(AN500,7,2)))","v":"HO"},{"$f":"IF(MID(AN500,9,2)=\"\",\"\",MID(D500,MID(AN500,9,2),MID(AN500,11,2)))","v":"3AL"},{"$f":"IF(MID(AN500,13,2)=\"\",\"\",MID(D500,MID(AN500,13,2),MID(AN500,15,2)))","v":"002"},{"$f":"IF(MID(AN500,17,2)=\"\",\"\",MID(D500,MID(AN500,17,2),MID(AN500,19,2)))","v":""},{"$f":"IF(MID(AN500,21,2)=\"\",\"\",MID(D500,MID(AN500,21,2),MID(AN500,23,2)))","v":""},{"$f":"IF(MID(AN500,25,2)=\"\",\"\",MID(D500,MID(AN500,25,2),MID(AN500,27,2)))","v":""},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO500,AP500,AQ500,AR500,AS500,AT500,AU500),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW500),FALSE))","v":100},{"$f":"IF(AV500=\"NA\",\"NA\",IF(AW500=0,0,N500/AW500))","v":10.1327},{"$f":"IFERROR(IF(OR(AX500=\"NA\",AM500=\"NC\"),1,IF(AX500<AV500,1,AV500/AX500)),100%)","v":1},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B500,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B500,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B500,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH500*AY500*AZ500*BA500","v":1013.27},{"$f":"+N500*AA500","v":1013.27}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009120362,"DLABTM100089P001HOC3ALA1/0","2010-01-29","BARRIO BALBOA",89,702.41,306.33999999999997,0,345.15,0,0,1353.9,3095,0,{"$f":"IF(OR(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D506=0),\"NA\",IF($B506=\"DLABT\",MID($D506,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D506,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D506=0),\"NA\",IF(OR($B506=\"DLABT\",$B506=\"DLSBT\"),MID($D506,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D506,CondInicio,CondFin-CondInicio+1)*1))","v":89},{"$f":"IF(Q506=\"NA\",\"NA\",IF(Q506=0,\"SP\",R506/Q506))","v":89},{"$f":"IF(OR(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D506=0),\"NA\",IF($B506=\"DLSBT\",MID($D506,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D506,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D506=0),\"NA\",MID($D506,m2Inicio+INDIRECT(B506),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D506=0),\"NA\",RIGHT($D506,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D506=0),\"NA\",RIGHT($D506,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W506=\"NA\",X506=\"NA\"),AND(W506=\"NA\",X506>CantTrbtOtCMin),AND(W506>CantTrbtOtCMin,X506=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V506<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E506<=FechaMin,E506>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H506<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N506=0,0,IF(OR(I506/N506<=MObraMin,I506/N506>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N506<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q506<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R506<=INDIRECT(VLOOKUP(B506,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y506*Z506*AA506*AB506*AC506*AD506*MAX(AE506,AF506)","v":1},{"$f":"N506*AG506","v":1353.9},null,{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ506),FALSE))","v":89},{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ506=\"NA\",1,IF(AJ506<=AK506*(1+AL506),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D506=0,\"\",VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN506,1,2)=\"\",MID(AN506,1,2)=\"NA\"),\"X\",MID(D506,MID(AN506,1,2),MID(AN506,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN506,5,2)=\"\",\"\",MID(D506,MID(AN506,5,2),MID(AN506,7,2)))","v":"HO"},{"$f":"IF(MID(AN506,9,2)=\"\",\"\",MID(D506,MID(AN506,9,2),MID(AN506,11,2)))","v":"3AL"},{"$f":"IF(MID(AN506,13,2)=\"\",\"\",MID(D506,MID(AN506,13,2),MID(AN506,15,2)))","v":"1/0"},{"$f":"IF(MID(AN506,17,2)=\"\",\"\",MID(D506,MID(AN506,17,2),MID(AN506,19,2)))","v":""},{"$f":"IF(MID(AN506,21,2)=\"\",\"\",MID(D506,MID(AN506,21,2),MID(AN506,23,2)))","v":""},{"$f":"IF(MID(AN506,25,2)=\"\",\"\",MID(D506,MID(AN506,25,2),MID(AN506,27,2)))","v":""},{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO506,AP506,AQ506,AR506,AS506,AT506,AU506),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW506),FALSE))","v":89},{"$f":"IF(AV506=\"NA\",\"NA\",IF(AW506=0,0,N506/AW506))","v":15.212359550561798},{"$f":"IFERROR(IF(OR(AX506=\"NA\",AM506=\"NC\"),1,IF(AX506<AV506,1,AV506/AX506)),100%)","v":1},{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B506,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B506,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B506,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH506*AY506*AZ506*BA506","v":1353.9},{"$f":"+N506*AA506","v":1353.9}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009120377,"DLABTM100022P001HOC3ALA006","2010-02-04","CAPIRA (CABECER",22,289.5,151.33000000000001,0,122.09,0,0,562.91999999999996,2417,0,{"$f":"IF(OR(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D517=0),\"NA\",IF($B517=\"DLABT\",MID($D517,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D517,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D517=0),\"NA\",IF(OR($B517=\"DLABT\",$B517=\"DLSBT\"),MID($D517,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D517,CondInicio,CondFin-CondInicio+1)*1))","v":22},{"$f":"IF(Q517=\"NA\",\"NA\",IF(Q517=0,\"SP\",R517/Q517))","v":22},{"$f":"IF(OR(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D517=0),\"NA\",IF($B517=\"DLSBT\",MID($D517,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D517,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D517=0),\"NA\",MID($D517,m2Inicio+INDIRECT(B517),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D517=0),\"NA\",RIGHT($D517,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D517=0),\"NA\",RIGHT($D517,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W517=\"NA\",X517=\"NA\"),AND(W517=\"NA\",X517>CantTrbtOtCMin),AND(W517>CantTrbtOtCMin,X517=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V517<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E517<=FechaMin,E517>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H517<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N517=0,0,IF(OR(I517/N517<=MObraMin,I517/N517>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N517<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q517<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R517<=INDIRECT(VLOOKUP(B517,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y517*Z517*AA517*AB517*AC517*AD517*MAX(AE517,AF517)","v":0},{"$f":"N517*AG517","v":0},null,{"$f":"IF(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ517),FALSE))","v":22},{"$f":"IF(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ517=\"NA\",1,IF(AJ517<=AK517*(1+AL517),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D517=0,\"\",VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN517,1,2)=\"\",MID(AN517,1,2)=\"NA\"),\"X\",MID(D517,MID(AN517,1,2),MID(AN517,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN517,5,2)=\"\",\"\",MID(D517,MID(AN517,5,2),MID(AN517,7,2)))","v":"HO"},{"$f":"IF(MID(AN517,9,2)=\"\",\"\",MID(D517,MID(AN517,9,2),MID(AN517,11,2)))","v":"3AL"},{"$f":"IF(MID(AN517,13,2)=\"\",\"\",MID(D517,MID(AN517,13,2),MID(AN517,15,2)))","v":"006"},{"$f":"IF(MID(AN517,17,2)=\"\",\"\",MID(D517,MID(AN517,17,2),MID(AN517,19,2)))","v":""},{"$f":"IF(MID(AN517,21,2)=\"\",\"\",MID(D517,MID(AN517,21,2),MID(AN517,23,2)))","v":""},{"$f":"IF(MID(AN517,25,2)=\"\",\"\",MID(D517,MID(AN517,25,2),MID(AN517,27,2)))","v":""},{"$f":"IF(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO517,AP517,AQ517,AR517,AS517,AT517,AU517),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW517),FALSE))","v":22},{"$f":"IF(AV517=\"NA\",\"NA\",IF(AW517=0,0,N517/AW517))","v":25.587272727272726},{"$f":"IFERROR(IF(OR(AX517=\"NA\",AM517=\"NC\"),1,IF(AX517<AV517,1,AV517/AX517)),100%)","v":0.57708114201402394},{"$f":"IF(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B517,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B517,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B517,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH517*AY517*AZ517*BA517","v":0},{"$f":"+N517*AA517","v":562.91999999999996}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009120503,"DLABTM100001P000HOC3ALA006","2010-02-04","LOMA BRIGIDA",1,80.22,36.15,0,30.79,0,0,147.16,991,0,{"$f":"IF(OR(VLOOKUP($B529,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D529=0),\"NA\",IF($B529=\"DLABT\",MID($D529,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D529,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B529,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D529=0),\"NA\",IF(OR($B529=\"DLABT\",$B529=\"DLSBT\"),MID($D529,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D529,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q529=\"NA\",\"NA\",IF(Q529=0,\"SP\",R529/Q529))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B529,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D529=0),\"NA\",IF($B529=\"DLSBT\",MID($D529,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D529,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B529,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D529=0),\"NA\",MID($D529,m2Inicio+INDIRECT(B529),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B529,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D529=0),\"NA\",RIGHT($D529,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B529,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D529=0),\"NA\",RIGHT($D529,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W529=\"NA\",X529=\"NA\"),AND(W529=\"NA\",X529>CantTrbtOtCMin),AND(W529>CantTrbtOtCMin,X529=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B529,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V529<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B529,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E529<=FechaMin,E529>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B529,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H529<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B529,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N529=0,0,IF(OR(I529/N529<=MObraMin,I529/N529>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B529,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N529<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B529,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q529<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B529,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R529<=INDIRECT(VLOOKUP(B529,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y529*Z529*AA529*AB529*AC529*AD529*MAX(AE529,AF529)","v":0},{"$f":"N529*AG529","v":0},null,{"$f":"IF(VLOOKUP($B529,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B529,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ529),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B529,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B529,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B529,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B529,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ529=\"NA\",1,IF(AJ529<=AK529*(1+AL529),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B529,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D529=0,\"\",VLOOKUP($B529,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN529,1,2)=\"\",MID(AN529,1,2)=\"NA\"),\"X\",MID(D529,MID(AN529,1,2),MID(AN529,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN529,5,2)=\"\",\"\",MID(D529,MID(AN529,5,2),MID(AN529,7,2)))","v":"HO"},{"$f":"IF(MID(AN529,9,2)=\"\",\"\",MID(D529,MID(AN529,9,2),MID(AN529,11,2)))","v":"3AL"},{"$f":"IF(MID(AN529,13,2)=\"\",\"\",MID(D529,MID(AN529,13,2),MID(AN529,15,2)))","v":"006"},{"$f":"IF(MID(AN529,17,2)=\"\",\"\",MID(D529,MID(AN529,17,2),MID(AN529,19,2)))","v":""},{"$f":"IF(MID(AN529,21,2)=\"\",\"\",MID(D529,MID(AN529,21,2),MID(AN529,23,2)))","v":""},{"$f":"IF(MID(AN529,25,2)=\"\",\"\",MID(D529,MID(AN529,25,2),MID(AN529,27,2)))","v":""},{"$f":"IF(VLOOKUP($B529,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO529,AP529,AQ529,AR529,AS529,AT529,AU529),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B529,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B529,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW529),FALSE))","v":1},{"$f":"IF(AV529=\"NA\",\"NA\",IF(AW529=0,0,N529/AW529))","v":147.16},{"$f":"IFERROR(IF(OR(AX529=\"NA\",AM529=\"NC\"),1,IF(AX529<AV529,1,AV529/AX529)),100%)","v":1},{"$f":"IF(VLOOKUP($B529,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B529,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B529,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B529,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH529*AY529*AZ529*BA529","v":0},{"$f":"+N529*AA529","v":147.16}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009120510,"DLABTM100001P001HOC2ALA006","2010-01-29","PUNTA DE BARCO",1,17.88,52.63,0,0,0,0,70.510000000000005,736,0,{"$f":"IF(OR(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D534=0),\"NA\",IF($B534=\"DLABT\",MID($D534,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D534,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D534=0),\"NA\",IF(OR($B534=\"DLABT\",$B534=\"DLSBT\"),MID($D534,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D534,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q534=\"NA\",\"NA\",IF(Q534=0,\"SP\",R534/Q534))","v":1},{"$f":"IF(OR(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D534=0),\"NA\",IF($B534=\"DLSBT\",MID($D534,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D534,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D534=0),\"NA\",MID($D534,m2Inicio+INDIRECT(B534),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D534=0),\"NA\",RIGHT($D534,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D534=0),\"NA\",RIGHT($D534,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W534=\"NA\",X534=\"NA\"),AND(W534=\"NA\",X534>CantTrbtOtCMin),AND(W534>CantTrbtOtCMin,X534=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V534<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E534<=FechaMin,E534>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H534<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N534=0,0,IF(OR(I534/N534<=MObraMin,I534/N534>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N534<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q534<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R534<=INDIRECT(VLOOKUP(B534,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y534*Z534*AA534*AB534*AC534*AD534*MAX(AE534,AF534)","v":0},{"$f":"N534*AG534","v":0},null,{"$f":"IF(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ534),FALSE))","v":1},{"$f":"IF(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ534=\"NA\",1,IF(AJ534<=AK534*(1+AL534),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D534=0,\"\",VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN534,1,2)=\"\",MID(AN534,1,2)=\"NA\"),\"X\",MID(D534,MID(AN534,1,2),MID(AN534,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN534,5,2)=\"\",\"\",MID(D534,MID(AN534,5,2),MID(AN534,7,2)))","v":"HO"},{"$f":"IF(MID(AN534,9,2)=\"\",\"\",MID(D534,MID(AN534,9,2),MID(AN534,11,2)))","v":"2AL"},{"$f":"IF(MID(AN534,13,2)=\"\",\"\",MID(D534,MID(AN534,13,2),MID(AN534,15,2)))","v":"006"},{"$f":"IF(MID(AN534,17,2)=\"\",\"\",MID(D534,MID(AN534,17,2),MID(AN534,19,2)))","v":""},{"$f":"IF(MID(AN534,21,2)=\"\",\"\",MID(D534,MID(AN534,21,2),MID(AN534,23,2)))","v":""},{"$f":"IF(MID(AN534,25,2)=\"\",\"\",MID(D534,MID(AN534,25,2),MID(AN534,27,2)))","v":""},{"$f":"IF(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO534,AP534,AQ534,AR534,AS534,AT534,AU534),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW534),FALSE))","v":1},{"$f":"IF(AV534=\"NA\",\"NA\",IF(AW534=0,0,N534/AW534))","v":70.510000000000005},{"$f":"IFERROR(IF(OR(AX534=\"NA\",AM534=\"NC\"),1,IF(AX534<AV534,1,AV534/AX534)),100%)","v":0.25665234159651523},{"$f":"IF(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B534,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B534,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B534,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH534*AY534*AZ534*BA534","v":0},{"$f":"+N534*AA534","v":70.510000000000005}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009120556,"DLABTM100001P001HOC2ALA006","2010-01-29","PUNTA DE BARCO",1,0,3.3,0,0,0,0,3.3,1570,0,{"$f":"IF(OR(VLOOKUP($B544,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D544=0),\"NA\",IF($B544=\"DLABT\",MID($D544,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D544,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B544,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D544=0),\"NA\",IF(OR($B544=\"DLABT\",$B544=\"DLSBT\"),MID($D544,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D544,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q544=\"NA\",\"NA\",IF(Q544=0,\"SP\",R544/Q544))","v":1},{"$f":"IF(OR(VLOOKUP($B544,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D544=0),\"NA\",IF($B544=\"DLSBT\",MID($D544,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D544,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B544,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D544=0),\"NA\",MID($D544,m2Inicio+INDIRECT(B544),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B544,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D544=0),\"NA\",RIGHT($D544,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B544,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D544=0),\"NA\",RIGHT($D544,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W544=\"NA\",X544=\"NA\"),AND(W544=\"NA\",X544>CantTrbtOtCMin),AND(W544>CantTrbtOtCMin,X544=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B544,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V544<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B544,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E544<=FechaMin,E544>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B544,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H544<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B544,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N544=0,0,IF(OR(I544/N544<=MObraMin,I544/N544>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B544,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N544<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B544,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q544<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B544,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R544<=INDIRECT(VLOOKUP(B544,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y544*Z544*AA544*AB544*AC544*AD544*MAX(AE544,AF544)","v":0},{"$f":"N544*AG544","v":0},null,{"$f":"IF(VLOOKUP($B544,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B544,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ544),FALSE))","v":1},{"$f":"IF(VLOOKUP($B544,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B544,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B544,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B544,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ544=\"NA\",1,IF(AJ544<=AK544*(1+AL544),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B544,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D544=0,\"\",VLOOKUP($B544,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN544,1,2)=\"\",MID(AN544,1,2)=\"NA\"),\"X\",MID(D544,MID(AN544,1,2),MID(AN544,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN544,5,2)=\"\",\"\",MID(D544,MID(AN544,5,2),MID(AN544,7,2)))","v":"HO"},{"$f":"IF(MID(AN544,9,2)=\"\",\"\",MID(D544,MID(AN544,9,2),MID(AN544,11,2)))","v":"2AL"},{"$f":"IF(MID(AN544,13,2)=\"\",\"\",MID(D544,MID(AN544,13,2),MID(AN544,15,2)))","v":"006"},{"$f":"IF(MID(AN544,17,2)=\"\",\"\",MID(D544,MID(AN544,17,2),MID(AN544,19,2)))","v":""},{"$f":"IF(MID(AN544,21,2)=\"\",\"\",MID(D544,MID(AN544,21,2),MID(AN544,23,2)))","v":""},{"$f":"IF(MID(AN544,25,2)=\"\",\"\",MID(D544,MID(AN544,25,2),MID(AN544,27,2)))","v":""},{"$f":"IF(VLOOKUP($B544,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO544,AP544,AQ544,AR544,AS544,AT544,AU544),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B544,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B544,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW544),FALSE))","v":1},{"$f":"IF(AV544=\"NA\",\"NA\",IF(AW544=0,0,N544/AW544))","v":3.3},{"$f":"IFERROR(IF(OR(AX544=\"NA\",AM544=\"NC\"),1,IF(AX544<AV544,1,AV544/AX544)),100%)","v":1},{"$f":"IF(VLOOKUP($B544,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B544,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B544,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B544,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH544*AY544*AZ544*BA544","v":0},{"$f":"+N544*AA544","v":3.3}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009120690,"DLABTM100001P000HOC3ALA006","2010-02-03","LOS CERRITOS",1,103.83,35.32,0,33.090000000000003,0,0,172.24,2845,0,{"$f":"IF(OR(VLOOKUP($B555,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D555=0),\"NA\",IF($B555=\"DLABT\",MID($D555,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D555,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B555,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D555=0),\"NA\",IF(OR($B555=\"DLABT\",$B555=\"DLSBT\"),MID($D555,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D555,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q555=\"NA\",\"NA\",IF(Q555=0,\"SP\",R555/Q555))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B555,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D555=0),\"NA\",IF($B555=\"DLSBT\",MID($D555,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D555,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B555,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D555=0),\"NA\",MID($D555,m2Inicio+INDIRECT(B555),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B555,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D555=0),\"NA\",RIGHT($D555,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B555,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D555=0),\"NA\",RIGHT($D555,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W555=\"NA\",X555=\"NA\"),AND(W555=\"NA\",X555>CantTrbtOtCMin),AND(W555>CantTrbtOtCMin,X555=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B555,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V555<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B555,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E555<=FechaMin,E555>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B555,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H555<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B555,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N555=0,0,IF(OR(I555/N555<=MObraMin,I555/N555>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B555,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N555<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B555,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q555<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B555,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R555<=INDIRECT(VLOOKUP(B555,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y555*Z555*AA555*AB555*AC555*AD555*MAX(AE555,AF555)","v":0},{"$f":"N555*AG555","v":0},null,{"$f":"IF(VLOOKUP($B555,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B555,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ555),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B555,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B555,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B555,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B555,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ555=\"NA\",1,IF(AJ555<=AK555*(1+AL555),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B555,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D555=0,\"\",VLOOKUP($B555,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN555,1,2)=\"\",MID(AN555,1,2)=\"NA\"),\"X\",MID(D555,MID(AN555,1,2),MID(AN555,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN555,5,2)=\"\",\"\",MID(D555,MID(AN555,5,2),MID(AN555,7,2)))","v":"HO"},{"$f":"IF(MID(AN555,9,2)=\"\",\"\",MID(D555,MID(AN555,9,2),MID(AN555,11,2)))","v":"3AL"},{"$f":"IF(MID(AN555,13,2)=\"\",\"\",MID(D555,MID(AN555,13,2),MID(AN555,15,2)))","v":"006"},{"$f":"IF(MID(AN555,17,2)=\"\",\"\",MID(D555,MID(AN555,17,2),MID(AN555,19,2)))","v":""},{"$f":"IF(MID(AN555,21,2)=\"\",\"\",MID(D555,MID(AN555,21,2),MID(AN555,23,2)))","v":""},{"$f":"IF(MID(AN555,25,2)=\"\",\"\",MID(D555,MID(AN555,25,2),MID(AN555,27,2)))","v":""},{"$f":"IF(VLOOKUP($B555,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO555,AP555,AQ555,AR555,AS555,AT555,AU555),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B555,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B555,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW555),FALSE))","v":1},{"$f":"IF(AV555=\"NA\",\"NA\",IF(AW555=0,0,N555/AW555))","v":172.24},{"$f":"IFERROR(IF(OR(AX555=\"NA\",AM555=\"NC\"),1,IF(AX555<AV555,1,AV555/AX555)),100%)","v":1},{"$f":"IF(VLOOKUP($B555,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B555,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B555,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B555,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH555*AY555*AZ555*BA555","v":0},{"$f":"+N555*AA555","v":172.24}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010010015,"DLABTM100087P001HOC3ALA1/0","2010-02-05","GUADALUPE O LA ",87,1163.21,424.95,0,367.75,0,0,1955.91,313,0,{"$f":"IF(OR(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D570=0),\"NA\",IF($B570=\"DLABT\",MID($D570,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D570,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D570=0),\"NA\",IF(OR($B570=\"DLABT\",$B570=\"DLSBT\"),MID($D570,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D570,CondInicio,CondFin-CondInicio+1)*1))","v":87},{"$f":"IF(Q570=\"NA\",\"NA\",IF(Q570=0,\"SP\",R570/Q570))","v":87},{"$f":"IF(OR(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D570=0),\"NA\",IF($B570=\"DLSBT\",MID($D570,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D570,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D570=0),\"NA\",MID($D570,m2Inicio+INDIRECT(B570),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D570=0),\"NA\",RIGHT($D570,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D570=0),\"NA\",RIGHT($D570,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W570=\"NA\",X570=\"NA\"),AND(W570=\"NA\",X570>CantTrbtOtCMin),AND(W570>CantTrbtOtCMin,X570=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V570<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E570<=FechaMin,E570>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H570<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N570=0,0,IF(OR(I570/N570<=MObraMin,I570/N570>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N570<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q570<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R570<=INDIRECT(VLOOKUP(B570,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y570*Z570*AA570*AB570*AC570*AD570*MAX(AE570,AF570)","v":1},{"$f":"N570*AG570","v":1955.91},null,{"$f":"IF(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ570),FALSE))","v":87},{"$f":"IF(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ570=\"NA\",1,IF(AJ570<=AK570*(1+AL570),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D570=0,\"\",VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN570,1,2)=\"\",MID(AN570,1,2)=\"NA\"),\"X\",MID(D570,MID(AN570,1,2),MID(AN570,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN570,5,2)=\"\",\"\",MID(D570,MID(AN570,5,2),MID(AN570,7,2)))","v":"HO"},{"$f":"IF(MID(AN570,9,2)=\"\",\"\",MID(D570,MID(AN570,9,2),MID(AN570,11,2)))","v":"3AL"},{"$f":"IF(MID(AN570,13,2)=\"\",\"\",MID(D570,MID(AN570,13,2),MID(AN570,15,2)))","v":"1/0"},{"$f":"IF(MID(AN570,17,2)=\"\",\"\",MID(D570,MID(AN570,17,2),MID(AN570,19,2)))","v":""},{"$f":"IF(MID(AN570,21,2)=\"\",\"\",MID(D570,MID(AN570,21,2),MID(AN570,23,2)))","v":""},{"$f":"IF(MID(AN570,25,2)=\"\",\"\",MID(D570,MID(AN570,25,2),MID(AN570,27,2)))","v":""},{"$f":"IF(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO570,AP570,AQ570,AR570,AS570,AT570,AU570),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW570),FALSE))","v":87},{"$f":"IF(AV570=\"NA\",\"NA\",IF(AW570=0,0,N570/AW570))","v":22.481724137931035},{"$f":"IFERROR(IF(OR(AX570=\"NA\",AM570=\"NC\"),1,IF(AX570<AV570,1,AV570/AX570)),100%)","v":1},{"$f":"IF(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B570,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B570,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B570,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH570*AY570*AZ570*BA570","v":1955.91},{"$f":"+N570*AA570","v":1955.91}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010010059,"DLABTM100000P000HOC3ALA006","2010-02-03","COROZALES AFUER",0,71.62,26.57,0,19.05,0,0,117.24,2634,0,{"$f":"IF(OR(VLOOKUP($B582,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D582=0),\"NA\",IF($B582=\"DLABT\",MID($D582,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D582,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B582,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D582=0),\"NA\",IF(OR($B582=\"DLABT\",$B582=\"DLSBT\"),MID($D582,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D582,CondInicio,CondFin-CondInicio+1)*1))","v":0},{"$f":"IF(Q582=\"NA\",\"NA\",IF(Q582=0,\"SP\",R582/Q582))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B582,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D582=0),\"NA\",IF($B582=\"DLSBT\",MID($D582,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D582,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B582,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D582=0),\"NA\",MID($D582,m2Inicio+INDIRECT(B582),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B582,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D582=0),\"NA\",RIGHT($D582,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B582,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D582=0),\"NA\",RIGHT($D582,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W582=\"NA\",X582=\"NA\"),AND(W582=\"NA\",X582>CantTrbtOtCMin),AND(W582>CantTrbtOtCMin,X582=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B582,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V582<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B582,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E582<=FechaMin,E582>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B582,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H582<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B582,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N582=0,0,IF(OR(I582/N582<=MObraMin,I582/N582>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B582,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N582<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B582,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q582<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B582,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R582<=INDIRECT(VLOOKUP(B582,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y582*Z582*AA582*AB582*AC582*AD582*MAX(AE582,AF582)","v":0},{"$f":"N582*AG582","v":0},null,{"$f":"IF(VLOOKUP($B582,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B582,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ582),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B582,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B582,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B582,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B582,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ582=\"NA\",1,IF(AJ582<=AK582*(1+AL582),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B582,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D582=0,\"\",VLOOKUP($B582,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN582,1,2)=\"\",MID(AN582,1,2)=\"NA\"),\"X\",MID(D582,MID(AN582,1,2),MID(AN582,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN582,5,2)=\"\",\"\",MID(D582,MID(AN582,5,2),MID(AN582,7,2)))","v":"HO"},{"$f":"IF(MID(AN582,9,2)=\"\",\"\",MID(D582,MID(AN582,9,2),MID(AN582,11,2)))","v":"3AL"},{"$f":"IF(MID(AN582,13,2)=\"\",\"\",MID(D582,MID(AN582,13,2),MID(AN582,15,2)))","v":"006"},{"$f":"IF(MID(AN582,17,2)=\"\",\"\",MID(D582,MID(AN582,17,2),MID(AN582,19,2)))","v":""},{"$f":"IF(MID(AN582,21,2)=\"\",\"\",MID(D582,MID(AN582,21,2),MID(AN582,23,2)))","v":""},{"$f":"IF(MID(AN582,25,2)=\"\",\"\",MID(D582,MID(AN582,25,2),MID(AN582,27,2)))","v":""},{"$f":"IF(VLOOKUP($B582,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO582,AP582,AQ582,AR582,AS582,AT582,AU582),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B582,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B582,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW582),FALSE))","v":0},{"$f":"IF(AV582=\"NA\",\"NA\",IF(AW582=0,0,N582/AW582))","v":0},{"$f":"IFERROR(IF(OR(AX582=\"NA\",AM582=\"NC\"),1,IF(AX582<AV582,1,AV582/AX582)),100%)","v":1},{"$f":"IF(VLOOKUP($B582,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B582,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B582,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B582,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH582*AY582*AZ582*BA582","v":0},{"$f":"+N582*AA582","v":117.24}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010010061,"DLABTM100000P000HOC3ALA1/0","2010-03-09","BARRIO BALBOA",0,2.4300000000000002,0.48,0,0,0,0,2.91,2874,0,{"$f":"IF(OR(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D585=0),\"NA\",IF($B585=\"DLABT\",MID($D585,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D585,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D585=0),\"NA\",IF(OR($B585=\"DLABT\",$B585=\"DLSBT\"),MID($D585,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D585,CondInicio,CondFin-CondInicio+1)*1))","v":0},{"$f":"IF(Q585=\"NA\",\"NA\",IF(Q585=0,\"SP\",R585/Q585))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D585=0),\"NA\",IF($B585=\"DLSBT\",MID($D585,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D585,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D585=0),\"NA\",MID($D585,m2Inicio+INDIRECT(B585),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D585=0),\"NA\",RIGHT($D585,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D585=0),\"NA\",RIGHT($D585,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W585=\"NA\",X585=\"NA\"),AND(W585=\"NA\",X585>CantTrbtOtCMin),AND(W585>CantTrbtOtCMin,X585=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V585<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E585<=FechaMin,E585>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H585<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N585=0,0,IF(OR(I585/N585<=MObraMin,I585/N585>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N585<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q585<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R585<=INDIRECT(VLOOKUP(B585,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y585*Z585*AA585*AB585*AC585*AD585*MAX(AE585,AF585)","v":0},{"$f":"N585*AG585","v":0},null,{"$f":"IF(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ585),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ585=\"NA\",1,IF(AJ585<=AK585*(1+AL585),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D585=0,\"\",VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN585,1,2)=\"\",MID(AN585,1,2)=\"NA\"),\"X\",MID(D585,MID(AN585,1,2),MID(AN585,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN585,5,2)=\"\",\"\",MID(D585,MID(AN585,5,2),MID(AN585,7,2)))","v":"HO"},{"$f":"IF(MID(AN585,9,2)=\"\",\"\",MID(D585,MID(AN585,9,2),MID(AN585,11,2)))","v":"3AL"},{"$f":"IF(MID(AN585,13,2)=\"\",\"\",MID(D585,MID(AN585,13,2),MID(AN585,15,2)))","v":"1/0"},{"$f":"IF(MID(AN585,17,2)=\"\",\"\",MID(D585,MID(AN585,17,2),MID(AN585,19,2)))","v":""},{"$f":"IF(MID(AN585,21,2)=\"\",\"\",MID(D585,MID(AN585,21,2),MID(AN585,23,2)))","v":""},{"$f":"IF(MID(AN585,25,2)=\"\",\"\",MID(D585,MID(AN585,25,2),MID(AN585,27,2)))","v":""},{"$f":"IF(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO585,AP585,AQ585,AR585,AS585,AT585,AU585),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW585),FALSE))","v":0},{"$f":"IF(AV585=\"NA\",\"NA\",IF(AW585=0,0,N585/AW585))","v":0},{"$f":"IFERROR(IF(OR(AX585=\"NA\",AM585=\"NC\"),1,IF(AX585<AV585,1,AV585/AX585)),100%)","v":1},{"$f":"IF(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B585,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B585,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B585,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH585*AY585*AZ585*BA585","v":0},{"$f":"+N585*AA585","v":2.91}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010010165,"DLABTM100004P000HOC3ALA006","2010-02-24","POTRERO GRANDE",4,227.79,79.7,0,81.09,0,0,388.58,3222,0,{"$f":"IF(OR(VLOOKUP($B599,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D599=0),\"NA\",IF($B599=\"DLABT\",MID($D599,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D599,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B599,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D599=0),\"NA\",IF(OR($B599=\"DLABT\",$B599=\"DLSBT\"),MID($D599,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D599,CondInicio,CondFin-CondInicio+1)*1))","v":4},{"$f":"IF(Q599=\"NA\",\"NA\",IF(Q599=0,\"SP\",R599/Q599))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B599,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D599=0),\"NA\",IF($B599=\"DLSBT\",MID($D599,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D599,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B599,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D599=0),\"NA\",MID($D599,m2Inicio+INDIRECT(B599),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B599,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D599=0),\"NA\",RIGHT($D599,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B599,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D599=0),\"NA\",RIGHT($D599,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W599=\"NA\",X599=\"NA\"),AND(W599=\"NA\",X599>CantTrbtOtCMin),AND(W599>CantTrbtOtCMin,X599=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B599,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V599<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B599,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E599<=FechaMin,E599>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B599,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H599<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B599,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N599=0,0,IF(OR(I599/N599<=MObraMin,I599/N599>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B599,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N599<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B599,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q599<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B599,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R599<=INDIRECT(VLOOKUP(B599,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y599*Z599*AA599*AB599*AC599*AD599*MAX(AE599,AF599)","v":0},{"$f":"N599*AG599","v":0},null,{"$f":"IF(VLOOKUP($B599,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B599,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ599),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B599,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B599,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B599,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B599,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ599=\"NA\",1,IF(AJ599<=AK599*(1+AL599),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B599,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D599=0,\"\",VLOOKUP($B599,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN599,1,2)=\"\",MID(AN599,1,2)=\"NA\"),\"X\",MID(D599,MID(AN599,1,2),MID(AN599,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN599,5,2)=\"\",\"\",MID(D599,MID(AN599,5,2),MID(AN599,7,2)))","v":"HO"},{"$f":"IF(MID(AN599,9,2)=\"\",\"\",MID(D599,MID(AN599,9,2),MID(AN599,11,2)))","v":"3AL"},{"$f":"IF(MID(AN599,13,2)=\"\",\"\",MID(D599,MID(AN599,13,2),MID(AN599,15,2)))","v":"006"},{"$f":"IF(MID(AN599,17,2)=\"\",\"\",MID(D599,MID(AN599,17,2),MID(AN599,19,2)))","v":""},{"$f":"IF(MID(AN599,21,2)=\"\",\"\",MID(D599,MID(AN599,21,2),MID(AN599,23,2)))","v":""},{"$f":"IF(MID(AN599,25,2)=\"\",\"\",MID(D599,MID(AN599,25,2),MID(AN599,27,2)))","v":""},{"$f":"IF(VLOOKUP($B599,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO599,AP599,AQ599,AR599,AS599,AT599,AU599),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B599,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B599,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW599),FALSE))","v":4},{"$f":"IF(AV599=\"NA\",\"NA\",IF(AW599=0,0,N599/AW599))","v":97.144999999999996},{"$f":"IFERROR(IF(OR(AX599=\"NA\",AM599=\"NC\"),1,IF(AX599<AV599,1,AV599/AX599)),100%)","v":1},{"$f":"IF(VLOOKUP($B599,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B599,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B599,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B599,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH599*AY599*AZ599*BA599","v":0},{"$f":"+N599*AA599","v":388.58}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010010227,"DLABTM100033P001HOC3ALA002","2010-03-05","PLAYA CORONADO ",33,103.36,31.73,0,226.27,0,0,361.36,287,0,{"$f":"IF(OR(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D607=0),\"NA\",IF($B607=\"DLABT\",MID($D607,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D607,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D607=0),\"NA\",IF(OR($B607=\"DLABT\",$B607=\"DLSBT\"),MID($D607,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D607,CondInicio,CondFin-CondInicio+1)*1))","v":33},{"$f":"IF(Q607=\"NA\",\"NA\",IF(Q607=0,\"SP\",R607/Q607))","v":33},{"$f":"IF(OR(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D607=0),\"NA\",IF($B607=\"DLSBT\",MID($D607,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D607,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D607=0),\"NA\",MID($D607,m2Inicio+INDIRECT(B607),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D607=0),\"NA\",RIGHT($D607,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D607=0),\"NA\",RIGHT($D607,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W607=\"NA\",X607=\"NA\"),AND(W607=\"NA\",X607>CantTrbtOtCMin),AND(W607>CantTrbtOtCMin,X607=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V607<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E607<=FechaMin,E607>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H607<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N607=0,0,IF(OR(I607/N607<=MObraMin,I607/N607>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N607<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q607<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R607<=INDIRECT(VLOOKUP(B607,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y607*Z607*AA607*AB607*AC607*AD607*MAX(AE607,AF607)","v":0},{"$f":"N607*AG607","v":0},null,{"$f":"IF(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ607),FALSE))","v":33},{"$f":"IF(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ607=\"NA\",1,IF(AJ607<=AK607*(1+AL607),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D607=0,\"\",VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN607,1,2)=\"\",MID(AN607,1,2)=\"NA\"),\"X\",MID(D607,MID(AN607,1,2),MID(AN607,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN607,5,2)=\"\",\"\",MID(D607,MID(AN607,5,2),MID(AN607,7,2)))","v":"HO"},{"$f":"IF(MID(AN607,9,2)=\"\",\"\",MID(D607,MID(AN607,9,2),MID(AN607,11,2)))","v":"3AL"},{"$f":"IF(MID(AN607,13,2)=\"\",\"\",MID(D607,MID(AN607,13,2),MID(AN607,15,2)))","v":"002"},{"$f":"IF(MID(AN607,17,2)=\"\",\"\",MID(D607,MID(AN607,17,2),MID(AN607,19,2)))","v":""},{"$f":"IF(MID(AN607,21,2)=\"\",\"\",MID(D607,MID(AN607,21,2),MID(AN607,23,2)))","v":""},{"$f":"IF(MID(AN607,25,2)=\"\",\"\",MID(D607,MID(AN607,25,2),MID(AN607,27,2)))","v":""},{"$f":"IF(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO607,AP607,AQ607,AR607,AS607,AT607,AU607),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW607),FALSE))","v":33},{"$f":"IF(AV607=\"NA\",\"NA\",IF(AW607=0,0,N607/AW607))","v":10.950303030303031},{"$f":"IFERROR(IF(OR(AX607=\"NA\",AM607=\"NC\"),1,IF(AX607<AV607,1,AV607/AX607)),100%)","v":1},{"$f":"IF(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B607,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B607,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B607,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH607*AY607*AZ607*BA607","v":0},{"$f":"+N607*AA607","v":361.36}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010010278,"DLABTM100125P001HOC3ALA1/0","2010-04-06","PUERTO CAIMITO",125,1391.34,262.95999999999998,0,0,0,0,1654.3,141,0,{"$f":"IF(OR(VLOOKUP($B616,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D616=0),\"NA\",IF($B616=\"DLABT\",MID($D616,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D616,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B616,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D616=0),\"NA\",IF(OR($B616=\"DLABT\",$B616=\"DLSBT\"),MID($D616,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D616,CondInicio,CondFin-CondInicio+1)*1))","v":125},{"$f":"IF(Q616=\"NA\",\"NA\",IF(Q616=0,\"SP\",R616/Q616))","v":125},{"$f":"IF(OR(VLOOKUP($B616,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D616=0),\"NA\",IF($B616=\"DLSBT\",MID($D616,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D616,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B616,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D616=0),\"NA\",MID($D616,m2Inicio+INDIRECT(B616),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B616,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D616=0),\"NA\",RIGHT($D616,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B616,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D616=0),\"NA\",RIGHT($D616,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W616=\"NA\",X616=\"NA\"),AND(W616=\"NA\",X616>CantTrbtOtCMin),AND(W616>CantTrbtOtCMin,X616=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B616,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V616<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B616,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E616<=FechaMin,E616>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B616,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H616<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B616,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N616=0,0,IF(OR(I616/N616<=MObraMin,I616/N616>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B616,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N616<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B616,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q616<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B616,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R616<=INDIRECT(VLOOKUP(B616,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y616*Z616*AA616*AB616*AC616*AD616*MAX(AE616,AF616)","v":1},{"$f":"N616*AG616","v":1654.3},null,{"$f":"IF(VLOOKUP($B616,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B616,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ616),FALSE))","v":125},{"$f":"IF(VLOOKUP($B616,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B616,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B616,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B616,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ616=\"NA\",1,IF(AJ616<=AK616*(1+AL616),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B616,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D616=0,\"\",VLOOKUP($B616,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN616,1,2)=\"\",MID(AN616,1,2)=\"NA\"),\"X\",MID(D616,MID(AN616,1,2),MID(AN616,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN616,5,2)=\"\",\"\",MID(D616,MID(AN616,5,2),MID(AN616,7,2)))","v":"HO"},{"$f":"IF(MID(AN616,9,2)=\"\",\"\",MID(D616,MID(AN616,9,2),MID(AN616,11,2)))","v":"3AL"},{"$f":"IF(MID(AN616,13,2)=\"\",\"\",MID(D616,MID(AN616,13,2),MID(AN616,15,2)))","v":"1/0"},{"$f":"IF(MID(AN616,17,2)=\"\",\"\",MID(D616,MID(AN616,17,2),MID(AN616,19,2)))","v":""},{"$f":"IF(MID(AN616,21,2)=\"\",\"\",MID(D616,MID(AN616,21,2),MID(AN616,23,2)))","v":""},{"$f":"IF(MID(AN616,25,2)=\"\",\"\",MID(D616,MID(AN616,25,2),MID(AN616,27,2)))","v":""},{"$f":"IF(VLOOKUP($B616,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO616,AP616,AQ616,AR616,AS616,AT616,AU616),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B616,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B616,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW616),FALSE))","v":125},{"$f":"IF(AV616=\"NA\",\"NA\",IF(AW616=0,0,N616/AW616))","v":13.234399999999999},{"$f":"IFERROR(IF(OR(AX616=\"NA\",AM616=\"NC\"),1,IF(AX616<AV616,1,AV616/AX616)),100%)","v":1},{"$f":"IF(VLOOKUP($B616,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B616,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B616,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B616,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH616*AY616*AZ616*BA616","v":1654.3},{"$f":"+N616*AA616","v":1654.3}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010010480,"DLABTM100199P003HOC3ALA1/0","2010-03-10","HATO MONTAÑA",199,3405.34,861.99,0,0,0,0,4267.33,406,0,{"$f":"IF(OR(VLOOKUP($B631,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D631=0),\"NA\",IF($B631=\"DLABT\",MID($D631,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D631,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B631,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D631=0),\"NA\",IF(OR($B631=\"DLABT\",$B631=\"DLSBT\"),MID($D631,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D631,CondInicio,CondFin-CondInicio+1)*1))","v":199},{"$f":"IF(Q631=\"NA\",\"NA\",IF(Q631=0,\"SP\",R631/Q631))","v":66.333333333333329},{"$f":"IF(OR(VLOOKUP($B631,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D631=0),\"NA\",IF($B631=\"DLSBT\",MID($D631,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D631,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B631,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D631=0),\"NA\",MID($D631,m2Inicio+INDIRECT(B631),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B631,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D631=0),\"NA\",RIGHT($D631,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B631,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D631=0),\"NA\",RIGHT($D631,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W631=\"NA\",X631=\"NA\"),AND(W631=\"NA\",X631>CantTrbtOtCMin),AND(W631>CantTrbtOtCMin,X631=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B631,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V631<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B631,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E631<=FechaMin,E631>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B631,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H631<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B631,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N631=0,0,IF(OR(I631/N631<=MObraMin,I631/N631>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B631,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N631<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B631,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q631<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B631,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R631<=INDIRECT(VLOOKUP(B631,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y631*Z631*AA631*AB631*AC631*AD631*MAX(AE631,AF631)","v":1},{"$f":"N631*AG631","v":4267.33},null,{"$f":"IF(VLOOKUP($B631,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B631,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ631),FALSE))","v":66.333333333333329},{"$f":"IF(VLOOKUP($B631,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B631,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B631,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B631,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ631=\"NA\",1,IF(AJ631<=AK631*(1+AL631),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B631,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D631=0,\"\",VLOOKUP($B631,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN631,1,2)=\"\",MID(AN631,1,2)=\"NA\"),\"X\",MID(D631,MID(AN631,1,2),MID(AN631,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN631,5,2)=\"\",\"\",MID(D631,MID(AN631,5,2),MID(AN631,7,2)))","v":"HO"},{"$f":"IF(MID(AN631,9,2)=\"\",\"\",MID(D631,MID(AN631,9,2),MID(AN631,11,2)))","v":"3AL"},{"$f":"IF(MID(AN631,13,2)=\"\",\"\",MID(D631,MID(AN631,13,2),MID(AN631,15,2)))","v":"1/0"},{"$f":"IF(MID(AN631,17,2)=\"\",\"\",MID(D631,MID(AN631,17,2),MID(AN631,19,2)))","v":""},{"$f":"IF(MID(AN631,21,2)=\"\",\"\",MID(D631,MID(AN631,21,2),MID(AN631,23,2)))","v":""},{"$f":"IF(MID(AN631,25,2)=\"\",\"\",MID(D631,MID(AN631,25,2),MID(AN631,27,2)))","v":""},{"$f":"IF(VLOOKUP($B631,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO631,AP631,AQ631,AR631,AS631,AT631,AU631),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B631,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B631,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW631),FALSE))","v":199},{"$f":"IF(AV631=\"NA\",\"NA\",IF(AW631=0,0,N631/AW631))","v":21.443869346733667},{"$f":"IFERROR(IF(OR(AX631=\"NA\",AM631=\"NC\"),1,IF(AX631<AV631,1,AV631/AX631)),100%)","v":1},{"$f":"IF(VLOOKUP($B631,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B631,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B631,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B631,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH631*AY631*AZ631*BA631","v":4267.33},{"$f":"+N631*AA631","v":4267.33}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010010609,"DLABTM100001P000HOC1CUA004","2010-03-25","CERRO TIGRE",1,142.79,26.98,0,0,0,0,169.77,3067,0,{"$f":"IF(OR(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D638=0),\"NA\",IF($B638=\"DLABT\",MID($D638,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D638,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D638=0),\"NA\",IF(OR($B638=\"DLABT\",$B638=\"DLSBT\"),MID($D638,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D638,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q638=\"NA\",\"NA\",IF(Q638=0,\"SP\",R638/Q638))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D638=0),\"NA\",IF($B638=\"DLSBT\",MID($D638,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D638,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D638=0),\"NA\",MID($D638,m2Inicio+INDIRECT(B638),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D638=0),\"NA\",RIGHT($D638,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D638=0),\"NA\",RIGHT($D638,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W638=\"NA\",X638=\"NA\"),AND(W638=\"NA\",X638>CantTrbtOtCMin),AND(W638>CantTrbtOtCMin,X638=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V638<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E638<=FechaMin,E638>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H638<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N638=0,0,IF(OR(I638/N638<=MObraMin,I638/N638>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N638<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q638<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R638<=INDIRECT(VLOOKUP(B638,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y638*Z638*AA638*AB638*AC638*AD638*MAX(AE638,AF638)","v":0},{"$f":"N638*AG638","v":0},null,{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ638),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ638=\"NA\",1,IF(AJ638<=AK638*(1+AL638),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D638=0,\"\",VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN638,1,2)=\"\",MID(AN638,1,2)=\"NA\"),\"X\",MID(D638,MID(AN638,1,2),MID(AN638,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN638,5,2)=\"\",\"\",MID(D638,MID(AN638,5,2),MID(AN638,7,2)))","v":"HO"},{"$f":"IF(MID(AN638,9,2)=\"\",\"\",MID(D638,MID(AN638,9,2),MID(AN638,11,2)))","v":"1CU"},{"$f":"IF(MID(AN638,13,2)=\"\",\"\",MID(D638,MID(AN638,13,2),MID(AN638,15,2)))","v":"004"},{"$f":"IF(MID(AN638,17,2)=\"\",\"\",MID(D638,MID(AN638,17,2),MID(AN638,19,2)))","v":""},{"$f":"IF(MID(AN638,21,2)=\"\",\"\",MID(D638,MID(AN638,21,2),MID(AN638,23,2)))","v":""},{"$f":"IF(MID(AN638,25,2)=\"\",\"\",MID(D638,MID(AN638,25,2),MID(AN638,27,2)))","v":""},{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO638,AP638,AQ638,AR638,AS638,AT638,AU638),ValoresReferenciales!$A:$D,4,FALSE))","v":21.290066595259162},{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW638),FALSE))","v":1},{"$f":"IF(AV638=\"NA\",\"NA\",IF(AW638=0,0,N638/AW638))","v":169.77},{"$f":"IFERROR(IF(OR(AX638=\"NA\",AM638=\"NC\"),1,IF(AX638<AV638,1,AV638/AX638)),100%)","v":1},{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B638,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B638,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B638,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH638*AY638*AZ638*BA638","v":0},{"$f":"+N638*AA638","v":169.77}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010020063,"DLABTM100001P000HOC3ALA006","2010-03-05","ARRAIJAN (CABEC",1,132.78,47.11,0,45.2,0,0,225.09,2775,0,{"$f":"IF(OR(VLOOKUP($B648,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D648=0),\"NA\",IF($B648=\"DLABT\",MID($D648,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D648,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B648,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D648=0),\"NA\",IF(OR($B648=\"DLABT\",$B648=\"DLSBT\"),MID($D648,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D648,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q648=\"NA\",\"NA\",IF(Q648=0,\"SP\",R648/Q648))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B648,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D648=0),\"NA\",IF($B648=\"DLSBT\",MID($D648,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D648,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B648,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D648=0),\"NA\",MID($D648,m2Inicio+INDIRECT(B648),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B648,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D648=0),\"NA\",RIGHT($D648,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B648,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D648=0),\"NA\",RIGHT($D648,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W648=\"NA\",X648=\"NA\"),AND(W648=\"NA\",X648>CantTrbtOtCMin),AND(W648>CantTrbtOtCMin,X648=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B648,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V648<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B648,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E648<=FechaMin,E648>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B648,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H648<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B648,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N648=0,0,IF(OR(I648/N648<=MObraMin,I648/N648>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B648,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N648<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B648,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q648<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B648,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R648<=INDIRECT(VLOOKUP(B648,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y648*Z648*AA648*AB648*AC648*AD648*MAX(AE648,AF648)","v":0},{"$f":"N648*AG648","v":0},null,{"$f":"IF(VLOOKUP($B648,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B648,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ648),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B648,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B648,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B648,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B648,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ648=\"NA\",1,IF(AJ648<=AK648*(1+AL648),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B648,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D648=0,\"\",VLOOKUP($B648,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN648,1,2)=\"\",MID(AN648,1,2)=\"NA\"),\"X\",MID(D648,MID(AN648,1,2),MID(AN648,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN648,5,2)=\"\",\"\",MID(D648,MID(AN648,5,2),MID(AN648,7,2)))","v":"HO"},{"$f":"IF(MID(AN648,9,2)=\"\",\"\",MID(D648,MID(AN648,9,2),MID(AN648,11,2)))","v":"3AL"},{"$f":"IF(MID(AN648,13,2)=\"\",\"\",MID(D648,MID(AN648,13,2),MID(AN648,15,2)))","v":"006"},{"$f":"IF(MID(AN648,17,2)=\"\",\"\",MID(D648,MID(AN648,17,2),MID(AN648,19,2)))","v":""},{"$f":"IF(MID(AN648,21,2)=\"\",\"\",MID(D648,MID(AN648,21,2),MID(AN648,23,2)))","v":""},{"$f":"IF(MID(AN648,25,2)=\"\",\"\",MID(D648,MID(AN648,25,2),MID(AN648,27,2)))","v":""},{"$f":"IF(VLOOKUP($B648,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO648,AP648,AQ648,AR648,AS648,AT648,AU648),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B648,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B648,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW648),FALSE))","v":1},{"$f":"IF(AV648=\"NA\",\"NA\",IF(AW648=0,0,N648/AW648))","v":225.09},{"$f":"IFERROR(IF(OR(AX648=\"NA\",AM648=\"NC\"),1,IF(AX648<AV648,1,AV648/AX648)),100%)","v":1},{"$f":"IF(VLOOKUP($B648,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B648,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B648,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B648,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH648*AY648*AZ648*BA648","v":0},{"$f":"+N648*AA648","v":225.09}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010020175,"DLABTM100001P000HOC3ALA006","2010-04-28","JUAN MIGUEL",1,68.47,26.81,0,25.35,0,0,120.63,241,0,{"$f":"IF(OR(VLOOKUP($B664,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D664=0),\"NA\",IF($B664=\"DLABT\",MID($D664,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D664,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B664,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D664=0),\"NA\",IF(OR($B664=\"DLABT\",$B664=\"DLSBT\"),MID($D664,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D664,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q664=\"NA\",\"NA\",IF(Q664=0,\"SP\",R664/Q664))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B664,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D664=0),\"NA\",IF($B664=\"DLSBT\",MID($D664,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D664,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B664,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D664=0),\"NA\",MID($D664,m2Inicio+INDIRECT(B664),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B664,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D664=0),\"NA\",RIGHT($D664,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B664,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D664=0),\"NA\",RIGHT($D664,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W664=\"NA\",X664=\"NA\"),AND(W664=\"NA\",X664>CantTrbtOtCMin),AND(W664>CantTrbtOtCMin,X664=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B664,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V664<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B664,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E664<=FechaMin,E664>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B664,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H664<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B664,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N664=0,0,IF(OR(I664/N664<=MObraMin,I664/N664>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B664,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N664<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B664,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q664<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B664,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R664<=INDIRECT(VLOOKUP(B664,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y664*Z664*AA664*AB664*AC664*AD664*MAX(AE664,AF664)","v":0},{"$f":"N664*AG664","v":0},null,{"$f":"IF(VLOOKUP($B664,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B664,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ664),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B664,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B664,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B664,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B664,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ664=\"NA\",1,IF(AJ664<=AK664*(1+AL664),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B664,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D664=0,\"\",VLOOKUP($B664,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN664,1,2)=\"\",MID(AN664,1,2)=\"NA\"),\"X\",MID(D664,MID(AN664,1,2),MID(AN664,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN664,5,2)=\"\",\"\",MID(D664,MID(AN664,5,2),MID(AN664,7,2)))","v":"HO"},{"$f":"IF(MID(AN664,9,2)=\"\",\"\",MID(D664,MID(AN664,9,2),MID(AN664,11,2)))","v":"3AL"},{"$f":"IF(MID(AN664,13,2)=\"\",\"\",MID(D664,MID(AN664,13,2),MID(AN664,15,2)))","v":"006"},{"$f":"IF(MID(AN664,17,2)=\"\",\"\",MID(D664,MID(AN664,17,2),MID(AN664,19,2)))","v":""},{"$f":"IF(MID(AN664,21,2)=\"\",\"\",MID(D664,MID(AN664,21,2),MID(AN664,23,2)))","v":""},{"$f":"IF(MID(AN664,25,2)=\"\",\"\",MID(D664,MID(AN664,25,2),MID(AN664,27,2)))","v":""},{"$f":"IF(VLOOKUP($B664,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO664,AP664,AQ664,AR664,AS664,AT664,AU664),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B664,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B664,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW664),FALSE))","v":1},{"$f":"IF(AV664=\"NA\",\"NA\",IF(AW664=0,0,N664/AW664))","v":120.63},{"$f":"IFERROR(IF(OR(AX664=\"NA\",AM664=\"NC\"),1,IF(AX664<AV664,1,AV664/AX664)),100%)","v":1},{"$f":"IF(VLOOKUP($B664,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B664,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B664,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B664,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH664*AY664*AZ664*BA664","v":0},{"$f":"+N664*AA664","v":120.63}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-34,5",502022010070123,"DLAMT345M100001P004HOCALA1/0","2010-07-27","FLORES",1,421.84699999999998,315.28809999999999,0,0,0,0,737.13509999999997,295,0,{"$f":"IF(OR(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D675=0),\"NA\",IF($B675=\"DLABT\",MID($D675,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D675,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D675=0),\"NA\",IF(OR($B675=\"DLABT\",$B675=\"DLSBT\"),MID($D675,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D675,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q675=\"NA\",\"NA\",IF(Q675=0,\"SP\",R675/Q675))","v":0.25},{"$f":"IF(OR(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D675=0),\"NA\",IF($B675=\"DLSBT\",MID($D675,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D675,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D675=0),\"NA\",MID($D675,m2Inicio+INDIRECT(B675),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D675=0),\"NA\",RIGHT($D675,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D675=0),\"NA\",RIGHT($D675,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W675=\"NA\",X675=\"NA\"),AND(W675=\"NA\",X675>CantTrbtOtCMin),AND(W675>CantTrbtOtCMin,X675=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V675<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E675<=FechaMin,E675>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H675<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N675=0,0,IF(OR(I675/N675<=MObraMin,I675/N675>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N675<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q675<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R675<=INDIRECT(VLOOKUP(B675,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y675*Z675*AA675*AB675*AC675*AD675*MAX(AE675,AF675)","v":1},{"$f":"N675*AG675","v":737.13509999999997},null,{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ675),FALSE))","v":0.25},{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ675=\"NA\",1,IF(AJ675<=AK675*(1+AL675),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D675=0,\"\",VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN675,1,2)=\"\",MID(AN675,1,2)=\"NA\"),\"X\",MID(D675,MID(AN675,1,2),MID(AN675,3,2)))","v":"LAMT345M1"},{"$f":"IF(MID(AN675,5,2)=\"\",\"\",MID(D675,MID(AN675,5,2),MID(AN675,7,2)))","v":"HO"},{"$f":"IF(MID(AN675,9,2)=\"\",\"\",MID(D675,MID(AN675,9,2),MID(AN675,11,2)))","v":"AL"},{"$f":"IF(MID(AN675,13,2)=\"\",\"\",MID(D675,MID(AN675,13,2),MID(AN675,15,2)))","v":"1/0"},{"$f":"IF(MID(AN675,17,2)=\"\",\"\",MID(D675,MID(AN675,17,2),MID(AN675,19,2)))","v":""},{"$f":"IF(MID(AN675,21,2)=\"\",\"\",MID(D675,MID(AN675,21,2),MID(AN675,23,2)))","v":""},{"$f":"IF(MID(AN675,25,2)=\"\",\"\",MID(D675,MID(AN675,25,2),MID(AN675,27,2)))","v":""},{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO675,AP675,AQ675,AR675,AS675,AT675,AU675),ValoresReferenciales!$A:$D,4,FALSE))","v":18.873904903832717},{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW675),FALSE))","v":1},{"$f":"IF(AV675=\"NA\",\"NA\",IF(AW675=0,0,N675/AW675))","v":737.13509999999997},{"$f":"IFERROR(IF(OR(AX675=\"NA\",AM675=\"NC\"),1,IF(AX675<AV675,1,AV675/AX675)),100%)","v":2.5604404001156256E-2},{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B675,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B675,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B675,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH675*AY675*AZ675*BA675","v":18.873904903832717},{"$f":"+N675*AA675","v":737.13509999999997}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010020427,"DLABTM100002P000HOC3ALA006","2010-04-28","RODEO VIEJO",2,195.93,72.44,0,32.909999999999997,0,0,301.27999999999997,3012,0,{"$f":"IF(OR(VLOOKUP($B679,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D679=0),\"NA\",IF($B679=\"DLABT\",MID($D679,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D679,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B679,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D679=0),\"NA\",IF(OR($B679=\"DLABT\",$B679=\"DLSBT\"),MID($D679,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D679,CondInicio,CondFin-CondInicio+1)*1))","v":2},{"$f":"IF(Q679=\"NA\",\"NA\",IF(Q679=0,\"SP\",R679/Q679))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B679,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D679=0),\"NA\",IF($B679=\"DLSBT\",MID($D679,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D679,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B679,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D679=0),\"NA\",MID($D679,m2Inicio+INDIRECT(B679),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B679,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D679=0),\"NA\",RIGHT($D679,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B679,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D679=0),\"NA\",RIGHT($D679,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W679=\"NA\",X679=\"NA\"),AND(W679=\"NA\",X679>CantTrbtOtCMin),AND(W679>CantTrbtOtCMin,X679=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B679,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V679<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B679,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E679<=FechaMin,E679>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B679,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H679<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B679,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N679=0,0,IF(OR(I679/N679<=MObraMin,I679/N679>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B679,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N679<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B679,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q679<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B679,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R679<=INDIRECT(VLOOKUP(B679,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y679*Z679*AA679*AB679*AC679*AD679*MAX(AE679,AF679)","v":0},{"$f":"N679*AG679","v":0},null,{"$f":"IF(VLOOKUP($B679,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B679,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ679),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B679,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B679,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B679,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B679,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ679=\"NA\",1,IF(AJ679<=AK679*(1+AL679),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B679,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D679=0,\"\",VLOOKUP($B679,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN679,1,2)=\"\",MID(AN679,1,2)=\"NA\"),\"X\",MID(D679,MID(AN679,1,2),MID(AN679,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN679,5,2)=\"\",\"\",MID(D679,MID(AN679,5,2),MID(AN679,7,2)))","v":"HO"},{"$f":"IF(MID(AN679,9,2)=\"\",\"\",MID(D679,MID(AN679,9,2),MID(AN679,11,2)))","v":"3AL"},{"$f":"IF(MID(AN679,13,2)=\"\",\"\",MID(D679,MID(AN679,13,2),MID(AN679,15,2)))","v":"006"},{"$f":"IF(MID(AN679,17,2)=\"\",\"\",MID(D679,MID(AN679,17,2),MID(AN679,19,2)))","v":""},{"$f":"IF(MID(AN679,21,2)=\"\",\"\",MID(D679,MID(AN679,21,2),MID(AN679,23,2)))","v":""},{"$f":"IF(MID(AN679,25,2)=\"\",\"\",MID(D679,MID(AN679,25,2),MID(AN679,27,2)))","v":""},{"$f":"IF(VLOOKUP($B679,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO679,AP679,AQ679,AR679,AS679,AT679,AU679),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B679,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B679,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW679),FALSE))","v":2},{"$f":"IF(AV679=\"NA\",\"NA\",IF(AW679=0,0,N679/AW679))","v":150.63999999999999},{"$f":"IFERROR(IF(OR(AX679=\"NA\",AM679=\"NC\"),1,IF(AX679<AV679,1,AV679/AX679)),100%)","v":1},{"$f":"IF(VLOOKUP($B679,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B679,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B679,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B679,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH679*AY679*AZ679*BA679","v":0},{"$f":"+N679*AA679","v":301.27999999999997}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010020612,"DLABTM100026P001HOC3ALA004","2010-03-05","PLAYA CORONADO ",26,50.24,49.76,0,373.92,0,0,473.92,2541,0,{"$f":"IF(OR(VLOOKUP($B696,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D696=0),\"NA\",IF($B696=\"DLABT\",MID($D696,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D696,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B696,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D696=0),\"NA\",IF(OR($B696=\"DLABT\",$B696=\"DLSBT\"),MID($D696,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D696,CondInicio,CondFin-CondInicio+1)*1))","v":26},{"$f":"IF(Q696=\"NA\",\"NA\",IF(Q696=0,\"SP\",R696/Q696))","v":26},{"$f":"IF(OR(VLOOKUP($B696,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D696=0),\"NA\",IF($B696=\"DLSBT\",MID($D696,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D696,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B696,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D696=0),\"NA\",MID($D696,m2Inicio+INDIRECT(B696),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B696,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D696=0),\"NA\",RIGHT($D696,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B696,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D696=0),\"NA\",RIGHT($D696,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W696=\"NA\",X696=\"NA\"),AND(W696=\"NA\",X696>CantTrbtOtCMin),AND(W696>CantTrbtOtCMin,X696=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B696,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V696<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B696,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E696<=FechaMin,E696>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B696,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H696<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B696,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N696=0,0,IF(OR(I696/N696<=MObraMin,I696/N696>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B696,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N696<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B696,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q696<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B696,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R696<=INDIRECT(VLOOKUP(B696,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y696*Z696*AA696*AB696*AC696*AD696*MAX(AE696,AF696)","v":0},{"$f":"N696*AG696","v":0},null,{"$f":"IF(VLOOKUP($B696,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B696,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ696),FALSE))","v":26},{"$f":"IF(VLOOKUP($B696,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B696,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B696,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B696,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ696=\"NA\",1,IF(AJ696<=AK696*(1+AL696),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B696,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D696=0,\"\",VLOOKUP($B696,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN696,1,2)=\"\",MID(AN696,1,2)=\"NA\"),\"X\",MID(D696,MID(AN696,1,2),MID(AN696,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN696,5,2)=\"\",\"\",MID(D696,MID(AN696,5,2),MID(AN696,7,2)))","v":"HO"},{"$f":"IF(MID(AN696,9,2)=\"\",\"\",MID(D696,MID(AN696,9,2),MID(AN696,11,2)))","v":"3AL"},{"$f":"IF(MID(AN696,13,2)=\"\",\"\",MID(D696,MID(AN696,13,2),MID(AN696,15,2)))","v":"004"},{"$f":"IF(MID(AN696,17,2)=\"\",\"\",MID(D696,MID(AN696,17,2),MID(AN696,19,2)))","v":""},{"$f":"IF(MID(AN696,21,2)=\"\",\"\",MID(D696,MID(AN696,21,2),MID(AN696,23,2)))","v":""},{"$f":"IF(MID(AN696,25,2)=\"\",\"\",MID(D696,MID(AN696,25,2),MID(AN696,27,2)))","v":""},{"$f":"IF(VLOOKUP($B696,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO696,AP696,AQ696,AR696,AS696,AT696,AU696),ValoresReferenciales!$A:$D,4,FALSE))","v":15.200224700787036},{"$f":"IF(VLOOKUP($B696,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B696,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW696),FALSE))","v":26},{"$f":"IF(AV696=\"NA\",\"NA\",IF(AW696=0,0,N696/AW696))","v":18.227692307692308},{"$f":"IFERROR(IF(OR(AX696=\"NA\",AM696=\"NC\"),1,IF(AX696<AV696,1,AV696/AX696)),100%)","v":0.83390834364547373},{"$f":"IF(VLOOKUP($B696,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B696,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B696,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B696,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH696*AY696*AZ696*BA696","v":0},{"$f":"+N696*AA696","v":473.92}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010030059,"DLABTM100000P000HOC3ALA006","2010-03-22","EL CARRIZAL",0,66.05,23.38,0,14.11,0,0,103.54,1871,0,{"$f":"IF(OR(VLOOKUP($B705,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D705=0),\"NA\",IF($B705=\"DLABT\",MID($D705,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D705,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B705,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D705=0),\"NA\",IF(OR($B705=\"DLABT\",$B705=\"DLSBT\"),MID($D705,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D705,CondInicio,CondFin-CondInicio+1)*1))","v":0},{"$f":"IF(Q705=\"NA\",\"NA\",IF(Q705=0,\"SP\",R705/Q705))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B705,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D705=0),\"NA\",IF($B705=\"DLSBT\",MID($D705,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D705,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B705,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D705=0),\"NA\",MID($D705,m2Inicio+INDIRECT(B705),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B705,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D705=0),\"NA\",RIGHT($D705,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B705,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D705=0),\"NA\",RIGHT($D705,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W705=\"NA\",X705=\"NA\"),AND(W705=\"NA\",X705>CantTrbtOtCMin),AND(W705>CantTrbtOtCMin,X705=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B705,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V705<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B705,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E705<=FechaMin,E705>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B705,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H705<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B705,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N705=0,0,IF(OR(I705/N705<=MObraMin,I705/N705>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B705,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N705<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B705,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q705<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B705,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R705<=INDIRECT(VLOOKUP(B705,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y705*Z705*AA705*AB705*AC705*AD705*MAX(AE705,AF705)","v":0},{"$f":"N705*AG705","v":0},null,{"$f":"IF(VLOOKUP($B705,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B705,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ705),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B705,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B705,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B705,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B705,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ705=\"NA\",1,IF(AJ705<=AK705*(1+AL705),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B705,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D705=0,\"\",VLOOKUP($B705,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN705,1,2)=\"\",MID(AN705,1,2)=\"NA\"),\"X\",MID(D705,MID(AN705,1,2),MID(AN705,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN705,5,2)=\"\",\"\",MID(D705,MID(AN705,5,2),MID(AN705,7,2)))","v":"HO"},{"$f":"IF(MID(AN705,9,2)=\"\",\"\",MID(D705,MID(AN705,9,2),MID(AN705,11,2)))","v":"3AL"},{"$f":"IF(MID(AN705,13,2)=\"\",\"\",MID(D705,MID(AN705,13,2),MID(AN705,15,2)))","v":"006"},{"$f":"IF(MID(AN705,17,2)=\"\",\"\",MID(D705,MID(AN705,17,2),MID(AN705,19,2)))","v":""},{"$f":"IF(MID(AN705,21,2)=\"\",\"\",MID(D705,MID(AN705,21,2),MID(AN705,23,2)))","v":""},{"$f":"IF(MID(AN705,25,2)=\"\",\"\",MID(D705,MID(AN705,25,2),MID(AN705,27,2)))","v":""},{"$f":"IF(VLOOKUP($B705,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO705,AP705,AQ705,AR705,AS705,AT705,AU705),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B705,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B705,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW705),FALSE))","v":0},{"$f":"IF(AV705=\"NA\",\"NA\",IF(AW705=0,0,N705/AW705))","v":0},{"$f":"IFERROR(IF(OR(AX705=\"NA\",AM705=\"NC\"),1,IF(AX705<AV705,1,AV705/AX705)),100%)","v":1},{"$f":"IF(VLOOKUP($B705,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B705,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B705,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B705,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH705*AY705*AZ705*BA705","v":0},{"$f":"+N705*AA705","v":103.54}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010030086,"DLABTM100002P000HOC3ALA006","2010-03-22","MONTE OSCURO",2,84.9,27.9,0,37.56,0,0,150.36000000000001,3185,0,{"$f":"IF(OR(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D713=0),\"NA\",IF($B713=\"DLABT\",MID($D713,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D713,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D713=0),\"NA\",IF(OR($B713=\"DLABT\",$B713=\"DLSBT\"),MID($D713,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D713,CondInicio,CondFin-CondInicio+1)*1))","v":2},{"$f":"IF(Q713=\"NA\",\"NA\",IF(Q713=0,\"SP\",R713/Q713))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D713=0),\"NA\",IF($B713=\"DLSBT\",MID($D713,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D713,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D713=0),\"NA\",MID($D713,m2Inicio+INDIRECT(B713),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D713=0),\"NA\",RIGHT($D713,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D713=0),\"NA\",RIGHT($D713,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W713=\"NA\",X713=\"NA\"),AND(W713=\"NA\",X713>CantTrbtOtCMin),AND(W713>CantTrbtOtCMin,X713=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V713<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E713<=FechaMin,E713>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H713<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N713=0,0,IF(OR(I713/N713<=MObraMin,I713/N713>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N713<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q713<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R713<=INDIRECT(VLOOKUP(B713,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y713*Z713*AA713*AB713*AC713*AD713*MAX(AE713,AF713)","v":0},{"$f":"N713*AG713","v":0},null,{"$f":"IF(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ713),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ713=\"NA\",1,IF(AJ713<=AK713*(1+AL713),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D713=0,\"\",VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN713,1,2)=\"\",MID(AN713,1,2)=\"NA\"),\"X\",MID(D713,MID(AN713,1,2),MID(AN713,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN713,5,2)=\"\",\"\",MID(D713,MID(AN713,5,2),MID(AN713,7,2)))","v":"HO"},{"$f":"IF(MID(AN713,9,2)=\"\",\"\",MID(D713,MID(AN713,9,2),MID(AN713,11,2)))","v":"3AL"},{"$f":"IF(MID(AN713,13,2)=\"\",\"\",MID(D713,MID(AN713,13,2),MID(AN713,15,2)))","v":"006"},{"$f":"IF(MID(AN713,17,2)=\"\",\"\",MID(D713,MID(AN713,17,2),MID(AN713,19,2)))","v":""},{"$f":"IF(MID(AN713,21,2)=\"\",\"\",MID(D713,MID(AN713,21,2),MID(AN713,23,2)))","v":""},{"$f":"IF(MID(AN713,25,2)=\"\",\"\",MID(D713,MID(AN713,25,2),MID(AN713,27,2)))","v":""},{"$f":"IF(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO713,AP713,AQ713,AR713,AS713,AT713,AU713),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW713),FALSE))","v":2},{"$f":"IF(AV713=\"NA\",\"NA\",IF(AW713=0,0,N713/AW713))","v":75.180000000000007},{"$f":"IFERROR(IF(OR(AX713=\"NA\",AM713=\"NC\"),1,IF(AX713<AV713,1,AV713/AX713)),100%)","v":1},{"$f":"IF(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B713,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B713,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B713,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH713*AY713*AZ713*BA713","v":0},{"$f":"+N713*AA713","v":150.36000000000001}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010030129,"DLABTM100013P001HOC3ALA004","2010-03-24","BUENOS AIRES",13,46.47,182.54,0,0,0,0,229.01,1639,0,{"$f":"IF(OR(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D720=0),\"NA\",IF($B720=\"DLABT\",MID($D720,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D720,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D720=0),\"NA\",IF(OR($B720=\"DLABT\",$B720=\"DLSBT\"),MID($D720,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D720,CondInicio,CondFin-CondInicio+1)*1))","v":13},{"$f":"IF(Q720=\"NA\",\"NA\",IF(Q720=0,\"SP\",R720/Q720))","v":13},{"$f":"IF(OR(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D720=0),\"NA\",IF($B720=\"DLSBT\",MID($D720,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D720,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D720=0),\"NA\",MID($D720,m2Inicio+INDIRECT(B720),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D720=0),\"NA\",RIGHT($D720,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D720=0),\"NA\",RIGHT($D720,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W720=\"NA\",X720=\"NA\"),AND(W720=\"NA\",X720>CantTrbtOtCMin),AND(W720>CantTrbtOtCMin,X720=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V720<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E720<=FechaMin,E720>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H720<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N720=0,0,IF(OR(I720/N720<=MObraMin,I720/N720>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N720<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q720<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R720<=INDIRECT(VLOOKUP(B720,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y720*Z720*AA720*AB720*AC720*AD720*MAX(AE720,AF720)","v":0},{"$f":"N720*AG720","v":0},null,{"$f":"IF(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ720),FALSE))","v":13},{"$f":"IF(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ720=\"NA\",1,IF(AJ720<=AK720*(1+AL720),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D720=0,\"\",VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN720,1,2)=\"\",MID(AN720,1,2)=\"NA\"),\"X\",MID(D720,MID(AN720,1,2),MID(AN720,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN720,5,2)=\"\",\"\",MID(D720,MID(AN720,5,2),MID(AN720,7,2)))","v":"HO"},{"$f":"IF(MID(AN720,9,2)=\"\",\"\",MID(D720,MID(AN720,9,2),MID(AN720,11,2)))","v":"3AL"},{"$f":"IF(MID(AN720,13,2)=\"\",\"\",MID(D720,MID(AN720,13,2),MID(AN720,15,2)))","v":"004"},{"$f":"IF(MID(AN720,17,2)=\"\",\"\",MID(D720,MID(AN720,17,2),MID(AN720,19,2)))","v":""},{"$f":"IF(MID(AN720,21,2)=\"\",\"\",MID(D720,MID(AN720,21,2),MID(AN720,23,2)))","v":""},{"$f":"IF(MID(AN720,25,2)=\"\",\"\",MID(D720,MID(AN720,25,2),MID(AN720,27,2)))","v":""},{"$f":"IF(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO720,AP720,AQ720,AR720,AS720,AT720,AU720),ValoresReferenciales!$A:$D,4,FALSE))","v":15.200224700787036},{"$f":"IF(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW720),FALSE))","v":13},{"$f":"IF(AV720=\"NA\",\"NA\",IF(AW720=0,0,N720/AW720))","v":17.616153846153846},{"$f":"IFERROR(IF(OR(AX720=\"NA\",AM720=\"NC\"),1,IF(AX720<AV720,1,AV720/AX720)),100%)","v":0.86285717265722661},{"$f":"IF(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B720,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B720,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B720,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH720*AY720*AZ720*BA720","v":0},{"$f":"+N720*AA720","v":229.01}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010030359,"DLABTM100002P000HOC3ALA006","2010-03-25","RAUDAL",2,176.38,64.349999999999994,0,62.32,0,0,303.05,2575,0,{"$f":"IF(OR(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D740=0),\"NA\",IF($B740=\"DLABT\",MID($D740,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D740,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D740=0),\"NA\",IF(OR($B740=\"DLABT\",$B740=\"DLSBT\"),MID($D740,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D740,CondInicio,CondFin-CondInicio+1)*1))","v":2},{"$f":"IF(Q740=\"NA\",\"NA\",IF(Q740=0,\"SP\",R740/Q740))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D740=0),\"NA\",IF($B740=\"DLSBT\",MID($D740,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D740,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D740=0),\"NA\",MID($D740,m2Inicio+INDIRECT(B740),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D740=0),\"NA\",RIGHT($D740,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D740=0),\"NA\",RIGHT($D740,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W740=\"NA\",X740=\"NA\"),AND(W740=\"NA\",X740>CantTrbtOtCMin),AND(W740>CantTrbtOtCMin,X740=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V740<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E740<=FechaMin,E740>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H740<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N740=0,0,IF(OR(I740/N740<=MObraMin,I740/N740>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N740<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q740<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R740<=INDIRECT(VLOOKUP(B740,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y740*Z740*AA740*AB740*AC740*AD740*MAX(AE740,AF740)","v":0},{"$f":"N740*AG740","v":0},null,{"$f":"IF(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ740),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ740=\"NA\",1,IF(AJ740<=AK740*(1+AL740),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D740=0,\"\",VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN740,1,2)=\"\",MID(AN740,1,2)=\"NA\"),\"X\",MID(D740,MID(AN740,1,2),MID(AN740,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN740,5,2)=\"\",\"\",MID(D740,MID(AN740,5,2),MID(AN740,7,2)))","v":"HO"},{"$f":"IF(MID(AN740,9,2)=\"\",\"\",MID(D740,MID(AN740,9,2),MID(AN740,11,2)))","v":"3AL"},{"$f":"IF(MID(AN740,13,2)=\"\",\"\",MID(D740,MID(AN740,13,2),MID(AN740,15,2)))","v":"006"},{"$f":"IF(MID(AN740,17,2)=\"\",\"\",MID(D740,MID(AN740,17,2),MID(AN740,19,2)))","v":""},{"$f":"IF(MID(AN740,21,2)=\"\",\"\",MID(D740,MID(AN740,21,2),MID(AN740,23,2)))","v":""},{"$f":"IF(MID(AN740,25,2)=\"\",\"\",MID(D740,MID(AN740,25,2),MID(AN740,27,2)))","v":""},{"$f":"IF(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO740,AP740,AQ740,AR740,AS740,AT740,AU740),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW740),FALSE))","v":2},{"$f":"IF(AV740=\"NA\",\"NA\",IF(AW740=0,0,N740/AW740))","v":151.52500000000001},{"$f":"IFERROR(IF(OR(AX740=\"NA\",AM740=\"NC\"),1,IF(AX740<AV740,1,AV740/AX740)),100%)","v":1},{"$f":"IF(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B740,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B740,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B740,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH740*AY740*AZ740*BA740","v":0},{"$f":"+N740*AA740","v":303.05}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010030412,"DLABTM100094P002HOC3ALA1/0","2010-04-28","POTRERO GRANDE",94,938.92,355.17,0,0,0,0,1294.0899999999999,3183,0,{"$f":"IF(OR(VLOOKUP($B745,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D745=0),\"NA\",IF($B745=\"DLABT\",MID($D745,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D745,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B745,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D745=0),\"NA\",IF(OR($B745=\"DLABT\",$B745=\"DLSBT\"),MID($D745,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D745,CondInicio,CondFin-CondInicio+1)*1))","v":94},{"$f":"IF(Q745=\"NA\",\"NA\",IF(Q745=0,\"SP\",R745/Q745))","v":47},{"$f":"IF(OR(VLOOKUP($B745,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D745=0),\"NA\",IF($B745=\"DLSBT\",MID($D745,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D745,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B745,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D745=0),\"NA\",MID($D745,m2Inicio+INDIRECT(B745),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B745,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D745=0),\"NA\",RIGHT($D745,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B745,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D745=0),\"NA\",RIGHT($D745,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W745=\"NA\",X745=\"NA\"),AND(W745=\"NA\",X745>CantTrbtOtCMin),AND(W745>CantTrbtOtCMin,X745=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B745,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V745<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B745,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E745<=FechaMin,E745>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B745,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H745<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B745,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N745=0,0,IF(OR(I745/N745<=MObraMin,I745/N745>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B745,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N745<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B745,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q745<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B745,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R745<=INDIRECT(VLOOKUP(B745,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y745*Z745*AA745*AB745*AC745*AD745*MAX(AE745,AF745)","v":1},{"$f":"N745*AG745","v":1294.0899999999999},null,{"$f":"IF(VLOOKUP($B745,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B745,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ745),FALSE))","v":47},{"$f":"IF(VLOOKUP($B745,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B745,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B745,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B745,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ745=\"NA\",1,IF(AJ745<=AK745*(1+AL745),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B745,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D745=0,\"\",VLOOKUP($B745,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN745,1,2)=\"\",MID(AN745,1,2)=\"NA\"),\"X\",MID(D745,MID(AN745,1,2),MID(AN745,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN745,5,2)=\"\",\"\",MID(D745,MID(AN745,5,2),MID(AN745,7,2)))","v":"HO"},{"$f":"IF(MID(AN745,9,2)=\"\",\"\",MID(D745,MID(AN745,9,2),MID(AN745,11,2)))","v":"3AL"},{"$f":"IF(MID(AN745,13,2)=\"\",\"\",MID(D745,MID(AN745,13,2),MID(AN745,15,2)))","v":"1/0"},{"$f":"IF(MID(AN745,17,2)=\"\",\"\",MID(D745,MID(AN745,17,2),MID(AN745,19,2)))","v":""},{"$f":"IF(MID(AN745,21,2)=\"\",\"\",MID(D745,MID(AN745,21,2),MID(AN745,23,2)))","v":""},{"$f":"IF(MID(AN745,25,2)=\"\",\"\",MID(D745,MID(AN745,25,2),MID(AN745,27,2)))","v":""},{"$f":"IF(VLOOKUP($B745,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO745,AP745,AQ745,AR745,AS745,AT745,AU745),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B745,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B745,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW745),FALSE))","v":94},{"$f":"IF(AV745=\"NA\",\"NA\",IF(AW745=0,0,N745/AW745))","v":13.76691489361702},{"$f":"IFERROR(IF(OR(AX745=\"NA\",AM745=\"NC\"),1,IF(AX745<AV745,1,AV745/AX745)),100%)","v":1},{"$f":"IF(VLOOKUP($B745,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B745,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B745,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B745,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH745*AY745*AZ745*BA745","v":1294.0899999999999},{"$f":"+N745*AA745","v":1294.0899999999999}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010030460,"DLABTM100029P001HOC3ALA006","2010-04-05","VARGAS (P) O LA",29,282.64999999999998,147.74,0,122.09,0,0,552.48,1058,0,{"$f":"IF(OR(VLOOKUP($B751,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D751=0),\"NA\",IF($B751=\"DLABT\",MID($D751,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D751,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B751,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D751=0),\"NA\",IF(OR($B751=\"DLABT\",$B751=\"DLSBT\"),MID($D751,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D751,CondInicio,CondFin-CondInicio+1)*1))","v":29},{"$f":"IF(Q751=\"NA\",\"NA\",IF(Q751=0,\"SP\",R751/Q751))","v":29},{"$f":"IF(OR(VLOOKUP($B751,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D751=0),\"NA\",IF($B751=\"DLSBT\",MID($D751,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D751,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B751,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D751=0),\"NA\",MID($D751,m2Inicio+INDIRECT(B751),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B751,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D751=0),\"NA\",RIGHT($D751,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B751,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D751=0),\"NA\",RIGHT($D751,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W751=\"NA\",X751=\"NA\"),AND(W751=\"NA\",X751>CantTrbtOtCMin),AND(W751>CantTrbtOtCMin,X751=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B751,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V751<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B751,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E751<=FechaMin,E751>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B751,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H751<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B751,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N751=0,0,IF(OR(I751/N751<=MObraMin,I751/N751>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B751,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N751<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B751,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q751<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B751,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R751<=INDIRECT(VLOOKUP(B751,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y751*Z751*AA751*AB751*AC751*AD751*MAX(AE751,AF751)","v":0},{"$f":"N751*AG751","v":0},null,{"$f":"IF(VLOOKUP($B751,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B751,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ751),FALSE))","v":29},{"$f":"IF(VLOOKUP($B751,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B751,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B751,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B751,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ751=\"NA\",1,IF(AJ751<=AK751*(1+AL751),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B751,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D751=0,\"\",VLOOKUP($B751,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN751,1,2)=\"\",MID(AN751,1,2)=\"NA\"),\"X\",MID(D751,MID(AN751,1,2),MID(AN751,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN751,5,2)=\"\",\"\",MID(D751,MID(AN751,5,2),MID(AN751,7,2)))","v":"HO"},{"$f":"IF(MID(AN751,9,2)=\"\",\"\",MID(D751,MID(AN751,9,2),MID(AN751,11,2)))","v":"3AL"},{"$f":"IF(MID(AN751,13,2)=\"\",\"\",MID(D751,MID(AN751,13,2),MID(AN751,15,2)))","v":"006"},{"$f":"IF(MID(AN751,17,2)=\"\",\"\",MID(D751,MID(AN751,17,2),MID(AN751,19,2)))","v":""},{"$f":"IF(MID(AN751,21,2)=\"\",\"\",MID(D751,MID(AN751,21,2),MID(AN751,23,2)))","v":""},{"$f":"IF(MID(AN751,25,2)=\"\",\"\",MID(D751,MID(AN751,25,2),MID(AN751,27,2)))","v":""},{"$f":"IF(VLOOKUP($B751,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO751,AP751,AQ751,AR751,AS751,AT751,AU751),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B751,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B751,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW751),FALSE))","v":29},{"$f":"IF(AV751=\"NA\",\"NA\",IF(AW751=0,0,N751/AW751))","v":19.05103448275862},{"$f":"IFERROR(IF(OR(AX751=\"NA\",AM751=\"NC\"),1,IF(AX751<AV751,1,AV751/AX751)),100%)","v":0.77507248122626382},{"$f":"IF(VLOOKUP($B751,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B751,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B751,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B751,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH751*AY751*AZ751*BA751","v":0},{"$f":"+N751*AA751","v":552.48}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010030587,"DLABTM100020P001HOC3ALA002","2010-04-06","LA PESA",20,339.94,134.6,0,122.09,0,0,596.63,2820,0,{"$f":"IF(OR(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D762=0),\"NA\",IF($B762=\"DLABT\",MID($D762,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D762,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D762=0),\"NA\",IF(OR($B762=\"DLABT\",$B762=\"DLSBT\"),MID($D762,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D762,CondInicio,CondFin-CondInicio+1)*1))","v":20},{"$f":"IF(Q762=\"NA\",\"NA\",IF(Q762=0,\"SP\",R762/Q762))","v":20},{"$f":"IF(OR(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D762=0),\"NA\",IF($B762=\"DLSBT\",MID($D762,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D762,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D762=0),\"NA\",MID($D762,m2Inicio+INDIRECT(B762),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D762=0),\"NA\",RIGHT($D762,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D762=0),\"NA\",RIGHT($D762,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W762=\"NA\",X762=\"NA\"),AND(W762=\"NA\",X762>CantTrbtOtCMin),AND(W762>CantTrbtOtCMin,X762=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V762<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E762<=FechaMin,E762>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H762<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N762=0,0,IF(OR(I762/N762<=MObraMin,I762/N762>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N762<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q762<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R762<=INDIRECT(VLOOKUP(B762,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y762*Z762*AA762*AB762*AC762*AD762*MAX(AE762,AF762)","v":0},{"$f":"N762*AG762","v":0},null,{"$f":"IF(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ762),FALSE))","v":20},{"$f":"IF(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ762=\"NA\",1,IF(AJ762<=AK762*(1+AL762),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D762=0,\"\",VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN762,1,2)=\"\",MID(AN762,1,2)=\"NA\"),\"X\",MID(D762,MID(AN762,1,2),MID(AN762,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN762,5,2)=\"\",\"\",MID(D762,MID(AN762,5,2),MID(AN762,7,2)))","v":"HO"},{"$f":"IF(MID(AN762,9,2)=\"\",\"\",MID(D762,MID(AN762,9,2),MID(AN762,11,2)))","v":"3AL"},{"$f":"IF(MID(AN762,13,2)=\"\",\"\",MID(D762,MID(AN762,13,2),MID(AN762,15,2)))","v":"002"},{"$f":"IF(MID(AN762,17,2)=\"\",\"\",MID(D762,MID(AN762,17,2),MID(AN762,19,2)))","v":""},{"$f":"IF(MID(AN762,21,2)=\"\",\"\",MID(D762,MID(AN762,21,2),MID(AN762,23,2)))","v":""},{"$f":"IF(MID(AN762,25,2)=\"\",\"\",MID(D762,MID(AN762,25,2),MID(AN762,27,2)))","v":""},{"$f":"IF(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO762,AP762,AQ762,AR762,AS762,AT762,AU762),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW762),FALSE))","v":20},{"$f":"IF(AV762=\"NA\",\"NA\",IF(AW762=0,0,N762/AW762))","v":29.831499999999998},{"$f":"IFERROR(IF(OR(AX762=\"NA\",AM762=\"NC\"),1,IF(AX762<AV762,1,AV762/AX762)),100%)","v":0.52409422372643799},{"$f":"IF(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B762,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B762,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B762,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH762*AY762*AZ762*BA762","v":0},{"$f":"+N762*AA762","v":596.63}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010040206,"DLABTM100001P000HOC3ALA006","2010-06-23","LAS OLLAS ARRIB",1,84.85,37.31,0,45.29,0,0,167.45,2572,0,{"$f":"IF(OR(VLOOKUP($B773,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D773=0),\"NA\",IF($B773=\"DLABT\",MID($D773,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D773,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B773,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D773=0),\"NA\",IF(OR($B773=\"DLABT\",$B773=\"DLSBT\"),MID($D773,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D773,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q773=\"NA\",\"NA\",IF(Q773=0,\"SP\",R773/Q773))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B773,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D773=0),\"NA\",IF($B773=\"DLSBT\",MID($D773,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D773,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B773,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D773=0),\"NA\",MID($D773,m2Inicio+INDIRECT(B773),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B773,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D773=0),\"NA\",RIGHT($D773,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B773,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D773=0),\"NA\",RIGHT($D773,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W773=\"NA\",X773=\"NA\"),AND(W773=\"NA\",X773>CantTrbtOtCMin),AND(W773>CantTrbtOtCMin,X773=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B773,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V773<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B773,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E773<=FechaMin,E773>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B773,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H773<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B773,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N773=0,0,IF(OR(I773/N773<=MObraMin,I773/N773>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B773,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N773<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B773,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q773<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B773,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R773<=INDIRECT(VLOOKUP(B773,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y773*Z773*AA773*AB773*AC773*AD773*MAX(AE773,AF773)","v":0},{"$f":"N773*AG773","v":0},null,{"$f":"IF(VLOOKUP($B773,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B773,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ773),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B773,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B773,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B773,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B773,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ773=\"NA\",1,IF(AJ773<=AK773*(1+AL773),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B773,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D773=0,\"\",VLOOKUP($B773,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN773,1,2)=\"\",MID(AN773,1,2)=\"NA\"),\"X\",MID(D773,MID(AN773,1,2),MID(AN773,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN773,5,2)=\"\",\"\",MID(D773,MID(AN773,5,2),MID(AN773,7,2)))","v":"HO"},{"$f":"IF(MID(AN773,9,2)=\"\",\"\",MID(D773,MID(AN773,9,2),MID(AN773,11,2)))","v":"3AL"},{"$f":"IF(MID(AN773,13,2)=\"\",\"\",MID(D773,MID(AN773,13,2),MID(AN773,15,2)))","v":"006"},{"$f":"IF(MID(AN773,17,2)=\"\",\"\",MID(D773,MID(AN773,17,2),MID(AN773,19,2)))","v":""},{"$f":"IF(MID(AN773,21,2)=\"\",\"\",MID(D773,MID(AN773,21,2),MID(AN773,23,2)))","v":""},{"$f":"IF(MID(AN773,25,2)=\"\",\"\",MID(D773,MID(AN773,25,2),MID(AN773,27,2)))","v":""},{"$f":"IF(VLOOKUP($B773,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO773,AP773,AQ773,AR773,AS773,AT773,AU773),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B773,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B773,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW773),FALSE))","v":1},{"$f":"IF(AV773=\"NA\",\"NA\",IF(AW773=0,0,N773/AW773))","v":167.45},{"$f":"IFERROR(IF(OR(AX773=\"NA\",AM773=\"NC\"),1,IF(AX773<AV773,1,AV773/AX773)),100%)","v":1},{"$f":"IF(VLOOKUP($B773,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B773,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B773,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B773,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH773*AY773*AZ773*BA773","v":0},{"$f":"+N773*AA773","v":167.45}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010040390,"DLABTM100022P001HOC3ALA006","2010-04-28","CAMPANA",22,290.11,150.55000000000001,0,122.09,0,0,562.75,1226,0,{"$f":"IF(OR(VLOOKUP($B789,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D789=0),\"NA\",IF($B789=\"DLABT\",MID($D789,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D789,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B789,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D789=0),\"NA\",IF(OR($B789=\"DLABT\",$B789=\"DLSBT\"),MID($D789,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D789,CondInicio,CondFin-CondInicio+1)*1))","v":22},{"$f":"IF(Q789=\"NA\",\"NA\",IF(Q789=0,\"SP\",R789/Q789))","v":22},{"$f":"IF(OR(VLOOKUP($B789,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D789=0),\"NA\",IF($B789=\"DLSBT\",MID($D789,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D789,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B789,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D789=0),\"NA\",MID($D789,m2Inicio+INDIRECT(B789),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B789,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D789=0),\"NA\",RIGHT($D789,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B789,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D789=0),\"NA\",RIGHT($D789,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W789=\"NA\",X789=\"NA\"),AND(W789=\"NA\",X789>CantTrbtOtCMin),AND(W789>CantTrbtOtCMin,X789=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B789,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V789<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B789,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E789<=FechaMin,E789>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B789,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H789<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B789,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N789=0,0,IF(OR(I789/N789<=MObraMin,I789/N789>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B789,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N789<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B789,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q789<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B789,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R789<=INDIRECT(VLOOKUP(B789,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y789*Z789*AA789*AB789*AC789*AD789*MAX(AE789,AF789)","v":0},{"$f":"N789*AG789","v":0},null,{"$f":"IF(VLOOKUP($B789,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B789,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ789),FALSE))","v":22},{"$f":"IF(VLOOKUP($B789,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B789,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B789,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B789,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ789=\"NA\",1,IF(AJ789<=AK789*(1+AL789),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B789,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D789=0,\"\",VLOOKUP($B789,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN789,1,2)=\"\",MID(AN789,1,2)=\"NA\"),\"X\",MID(D789,MID(AN789,1,2),MID(AN789,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN789,5,2)=\"\",\"\",MID(D789,MID(AN789,5,2),MID(AN789,7,2)))","v":"HO"},{"$f":"IF(MID(AN789,9,2)=\"\",\"\",MID(D789,MID(AN789,9,2),MID(AN789,11,2)))","v":"3AL"},{"$f":"IF(MID(AN789,13,2)=\"\",\"\",MID(D789,MID(AN789,13,2),MID(AN789,15,2)))","v":"006"},{"$f":"IF(MID(AN789,17,2)=\"\",\"\",MID(D789,MID(AN789,17,2),MID(AN789,19,2)))","v":""},{"$f":"IF(MID(AN789,21,2)=\"\",\"\",MID(D789,MID(AN789,21,2),MID(AN789,23,2)))","v":""},{"$f":"IF(MID(AN789,25,2)=\"\",\"\",MID(D789,MID(AN789,25,2),MID(AN789,27,2)))","v":""},{"$f":"IF(VLOOKUP($B789,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO789,AP789,AQ789,AR789,AS789,AT789,AU789),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B789,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B789,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW789),FALSE))","v":22},{"$f":"IF(AV789=\"NA\",\"NA\",IF(AW789=0,0,N789/AW789))","v":25.579545454545453},{"$f":"IFERROR(IF(OR(AX789=\"NA\",AM789=\"NC\"),1,IF(AX789<AV789,1,AV789/AX789)),100%)","v":0.5772554712794925},{"$f":"IF(VLOOKUP($B789,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B789,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B789,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B789,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH789*AY789*AZ789*BA789","v":0},{"$f":"+N789*AA789","v":562.75}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010040450,"DLABTM100001P000HOC3ALA006","2010-05-07","EL COCO",1,75.010000000000005,26.85,0,26.71,0,0,128.57,377,0,{"$f":"IF(OR(VLOOKUP($B799,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D799=0),\"NA\",IF($B799=\"DLABT\",MID($D799,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D799,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B799,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D799=0),\"NA\",IF(OR($B799=\"DLABT\",$B799=\"DLSBT\"),MID($D799,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D799,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q799=\"NA\",\"NA\",IF(Q799=0,\"SP\",R799/Q799))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B799,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D799=0),\"NA\",IF($B799=\"DLSBT\",MID($D799,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D799,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B799,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D799=0),\"NA\",MID($D799,m2Inicio+INDIRECT(B799),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B799,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D799=0),\"NA\",RIGHT($D799,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B799,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D799=0),\"NA\",RIGHT($D799,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W799=\"NA\",X799=\"NA\"),AND(W799=\"NA\",X799>CantTrbtOtCMin),AND(W799>CantTrbtOtCMin,X799=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B799,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V799<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B799,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E799<=FechaMin,E799>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B799,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H799<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B799,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N799=0,0,IF(OR(I799/N799<=MObraMin,I799/N799>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B799,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N799<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B799,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q799<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B799,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R799<=INDIRECT(VLOOKUP(B799,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y799*Z799*AA799*AB799*AC799*AD799*MAX(AE799,AF799)","v":0},{"$f":"N799*AG799","v":0},null,{"$f":"IF(VLOOKUP($B799,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B799,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ799),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B799,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B799,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B799,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B799,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ799=\"NA\",1,IF(AJ799<=AK799*(1+AL799),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B799,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D799=0,\"\",VLOOKUP($B799,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN799,1,2)=\"\",MID(AN799,1,2)=\"NA\"),\"X\",MID(D799,MID(AN799,1,2),MID(AN799,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN799,5,2)=\"\",\"\",MID(D799,MID(AN799,5,2),MID(AN799,7,2)))","v":"HO"},{"$f":"IF(MID(AN799,9,2)=\"\",\"\",MID(D799,MID(AN799,9,2),MID(AN799,11,2)))","v":"3AL"},{"$f":"IF(MID(AN799,13,2)=\"\",\"\",MID(D799,MID(AN799,13,2),MID(AN799,15,2)))","v":"006"},{"$f":"IF(MID(AN799,17,2)=\"\",\"\",MID(D799,MID(AN799,17,2),MID(AN799,19,2)))","v":""},{"$f":"IF(MID(AN799,21,2)=\"\",\"\",MID(D799,MID(AN799,21,2),MID(AN799,23,2)))","v":""},{"$f":"IF(MID(AN799,25,2)=\"\",\"\",MID(D799,MID(AN799,25,2),MID(AN799,27,2)))","v":""},{"$f":"IF(VLOOKUP($B799,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO799,AP799,AQ799,AR799,AS799,AT799,AU799),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B799,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B799,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW799),FALSE))","v":1},{"$f":"IF(AV799=\"NA\",\"NA\",IF(AW799=0,0,N799/AW799))","v":128.57},{"$f":"IFERROR(IF(OR(AX799=\"NA\",AM799=\"NC\"),1,IF(AX799<AV799,1,AV799/AX799)),100%)","v":1},{"$f":"IF(VLOOKUP($B799,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B799,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B799,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B799,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH799*AY799*AZ799*BA799","v":0},{"$f":"+N799*AA799","v":128.57}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010040593,"DLABTM100001P000HOC3ALA006","2010-05-06","BARRIO COLON",1,58.21,13.1,0,0,0,0,71.31,314,0,{"$f":"IF(OR(VLOOKUP($B806,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D806=0),\"NA\",IF($B806=\"DLABT\",MID($D806,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D806,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B806,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D806=0),\"NA\",IF(OR($B806=\"DLABT\",$B806=\"DLSBT\"),MID($D806,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D806,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q806=\"NA\",\"NA\",IF(Q806=0,\"SP\",R806/Q806))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B806,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D806=0),\"NA\",IF($B806=\"DLSBT\",MID($D806,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D806,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B806,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D806=0),\"NA\",MID($D806,m2Inicio+INDIRECT(B806),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B806,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D806=0),\"NA\",RIGHT($D806,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B806,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D806=0),\"NA\",RIGHT($D806,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W806=\"NA\",X806=\"NA\"),AND(W806=\"NA\",X806>CantTrbtOtCMin),AND(W806>CantTrbtOtCMin,X806=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B806,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V806<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B806,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E806<=FechaMin,E806>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B806,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H806<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B806,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N806=0,0,IF(OR(I806/N806<=MObraMin,I806/N806>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B806,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N806<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B806,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q806<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B806,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R806<=INDIRECT(VLOOKUP(B806,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y806*Z806*AA806*AB806*AC806*AD806*MAX(AE806,AF806)","v":0},{"$f":"N806*AG806","v":0},null,{"$f":"IF(VLOOKUP($B806,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B806,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ806),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B806,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B806,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B806,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B806,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ806=\"NA\",1,IF(AJ806<=AK806*(1+AL806),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B806,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D806=0,\"\",VLOOKUP($B806,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN806,1,2)=\"\",MID(AN806,1,2)=\"NA\"),\"X\",MID(D806,MID(AN806,1,2),MID(AN806,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN806,5,2)=\"\",\"\",MID(D806,MID(AN806,5,2),MID(AN806,7,2)))","v":"HO"},{"$f":"IF(MID(AN806,9,2)=\"\",\"\",MID(D806,MID(AN806,9,2),MID(AN806,11,2)))","v":"3AL"},{"$f":"IF(MID(AN806,13,2)=\"\",\"\",MID(D806,MID(AN806,13,2),MID(AN806,15,2)))","v":"006"},{"$f":"IF(MID(AN806,17,2)=\"\",\"\",MID(D806,MID(AN806,17,2),MID(AN806,19,2)))","v":""},{"$f":"IF(MID(AN806,21,2)=\"\",\"\",MID(D806,MID(AN806,21,2),MID(AN806,23,2)))","v":""},{"$f":"IF(MID(AN806,25,2)=\"\",\"\",MID(D806,MID(AN806,25,2),MID(AN806,27,2)))","v":""},{"$f":"IF(VLOOKUP($B806,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO806,AP806,AQ806,AR806,AS806,AT806,AU806),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B806,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B806,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW806),FALSE))","v":1},{"$f":"IF(AV806=\"NA\",\"NA\",IF(AW806=0,0,N806/AW806))","v":71.31},{"$f":"IFERROR(IF(OR(AX806=\"NA\",AM806=\"NC\"),1,IF(AX806<AV806,1,AV806/AX806)),100%)","v":1},{"$f":"IF(VLOOKUP($B806,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B806,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B806,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B806,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH806*AY806*AZ806*BA806","v":0},{"$f":"+N806*AA806","v":71.31}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010040666,"DLABTM100010P001HOC3ALA006","2010-05-26","TINAJONES ABAJO",10,260.27,103.03,0,111.16,0,0,474.46,2827,0,{"$f":"IF(OR(VLOOKUP($B814,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D814=0),\"NA\",IF($B814=\"DLABT\",MID($D814,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D814,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B814,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D814=0),\"NA\",IF(OR($B814=\"DLABT\",$B814=\"DLSBT\"),MID($D814,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D814,CondInicio,CondFin-CondInicio+1)*1))","v":10},{"$f":"IF(Q814=\"NA\",\"NA\",IF(Q814=0,\"SP\",R814/Q814))","v":10},{"$f":"IF(OR(VLOOKUP($B814,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D814=0),\"NA\",IF($B814=\"DLSBT\",MID($D814,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D814,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B814,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D814=0),\"NA\",MID($D814,m2Inicio+INDIRECT(B814),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B814,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D814=0),\"NA\",RIGHT($D814,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B814,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D814=0),\"NA\",RIGHT($D814,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W814=\"NA\",X814=\"NA\"),AND(W814=\"NA\",X814>CantTrbtOtCMin),AND(W814>CantTrbtOtCMin,X814=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B814,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V814<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B814,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E814<=FechaMin,E814>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B814,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H814<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B814,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N814=0,0,IF(OR(I814/N814<=MObraMin,I814/N814>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B814,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N814<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B814,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q814<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B814,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R814<=INDIRECT(VLOOKUP(B814,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y814*Z814*AA814*AB814*AC814*AD814*MAX(AE814,AF814)","v":0},{"$f":"N814*AG814","v":0},null,{"$f":"IF(VLOOKUP($B814,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B814,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ814),FALSE))","v":10},{"$f":"IF(VLOOKUP($B814,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B814,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B814,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B814,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ814=\"NA\",1,IF(AJ814<=AK814*(1+AL814),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B814,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D814=0,\"\",VLOOKUP($B814,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN814,1,2)=\"\",MID(AN814,1,2)=\"NA\"),\"X\",MID(D814,MID(AN814,1,2),MID(AN814,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN814,5,2)=\"\",\"\",MID(D814,MID(AN814,5,2),MID(AN814,7,2)))","v":"HO"},{"$f":"IF(MID(AN814,9,2)=\"\",\"\",MID(D814,MID(AN814,9,2),MID(AN814,11,2)))","v":"3AL"},{"$f":"IF(MID(AN814,13,2)=\"\",\"\",MID(D814,MID(AN814,13,2),MID(AN814,15,2)))","v":"006"},{"$f":"IF(MID(AN814,17,2)=\"\",\"\",MID(D814,MID(AN814,17,2),MID(AN814,19,2)))","v":""},{"$f":"IF(MID(AN814,21,2)=\"\",\"\",MID(D814,MID(AN814,21,2),MID(AN814,23,2)))","v":""},{"$f":"IF(MID(AN814,25,2)=\"\",\"\",MID(D814,MID(AN814,25,2),MID(AN814,27,2)))","v":""},{"$f":"IF(VLOOKUP($B814,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO814,AP814,AQ814,AR814,AS814,AT814,AU814),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B814,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B814,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW814),FALSE))","v":10},{"$f":"IF(AV814=\"NA\",\"NA\",IF(AW814=0,0,N814/AW814))","v":47.445999999999998},{"$f":"IFERROR(IF(OR(AX814=\"NA\",AM814=\"NC\"),1,IF(AX814<AV814,1,AV814/AX814)),100%)","v":0.31121554117267708},{"$f":"IF(VLOOKUP($B814,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B814,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B814,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B814,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH814*AY814*AZ814*BA814","v":0},{"$f":"+N814*AA814","v":474.46}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010040768,"DLABTM100103P002HOC3ALA002","2010-05-26","BARRIO COLON",103,1149.4100000000001,445.38,0,340.75,0,0,1935.54,2997,0,{"$f":"IF(OR(VLOOKUP($B827,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D827=0),\"NA\",IF($B827=\"DLABT\",MID($D827,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D827,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B827,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D827=0),\"NA\",IF(OR($B827=\"DLABT\",$B827=\"DLSBT\"),MID($D827,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D827,CondInicio,CondFin-CondInicio+1)*1))","v":103},{"$f":"IF(Q827=\"NA\",\"NA\",IF(Q827=0,\"SP\",R827/Q827))","v":51.5},{"$f":"IF(OR(VLOOKUP($B827,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D827=0),\"NA\",IF($B827=\"DLSBT\",MID($D827,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D827,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B827,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D827=0),\"NA\",MID($D827,m2Inicio+INDIRECT(B827),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B827,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D827=0),\"NA\",RIGHT($D827,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B827,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D827=0),\"NA\",RIGHT($D827,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W827=\"NA\",X827=\"NA\"),AND(W827=\"NA\",X827>CantTrbtOtCMin),AND(W827>CantTrbtOtCMin,X827=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B827,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V827<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B827,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E827<=FechaMin,E827>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B827,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H827<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B827,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N827=0,0,IF(OR(I827/N827<=MObraMin,I827/N827>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B827,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N827<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B827,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q827<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B827,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R827<=INDIRECT(VLOOKUP(B827,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y827*Z827*AA827*AB827*AC827*AD827*MAX(AE827,AF827)","v":1},{"$f":"N827*AG827","v":1935.54},null,{"$f":"IF(VLOOKUP($B827,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B827,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ827),FALSE))","v":51.5},{"$f":"IF(VLOOKUP($B827,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B827,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B827,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B827,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ827=\"NA\",1,IF(AJ827<=AK827*(1+AL827),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B827,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D827=0,\"\",VLOOKUP($B827,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN827,1,2)=\"\",MID(AN827,1,2)=\"NA\"),\"X\",MID(D827,MID(AN827,1,2),MID(AN827,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN827,5,2)=\"\",\"\",MID(D827,MID(AN827,5,2),MID(AN827,7,2)))","v":"HO"},{"$f":"IF(MID(AN827,9,2)=\"\",\"\",MID(D827,MID(AN827,9,2),MID(AN827,11,2)))","v":"3AL"},{"$f":"IF(MID(AN827,13,2)=\"\",\"\",MID(D827,MID(AN827,13,2),MID(AN827,15,2)))","v":"002"},{"$f":"IF(MID(AN827,17,2)=\"\",\"\",MID(D827,MID(AN827,17,2),MID(AN827,19,2)))","v":""},{"$f":"IF(MID(AN827,21,2)=\"\",\"\",MID(D827,MID(AN827,21,2),MID(AN827,23,2)))","v":""},{"$f":"IF(MID(AN827,25,2)=\"\",\"\",MID(D827,MID(AN827,25,2),MID(AN827,27,2)))","v":""},{"$f":"IF(VLOOKUP($B827,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO827,AP827,AQ827,AR827,AS827,AT827,AU827),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B827,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B827,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW827),FALSE))","v":103},{"$f":"IF(AV827=\"NA\",\"NA\",IF(AW827=0,0,N827/AW827))","v":18.791650485436893},{"$f":"IFERROR(IF(OR(AX827=\"NA\",AM827=\"NC\"),1,IF(AX827<AV827,1,AV827/AX827)),100%)","v":1},{"$f":"IF(VLOOKUP($B827,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B827,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B827,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B827,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH827*AY827*AZ827*BA827","v":1935.54},{"$f":"+N827*AA827","v":1935.54}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010050157,"DLABTM100142P002HOC3ALA002","2010-05-21","COROZALES AFUER",142,888.47,351.5,0,354.99,0,0,1594.96,514,0,{"$f":"IF(OR(VLOOKUP($B840,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D840=0),\"NA\",IF($B840=\"DLABT\",MID($D840,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D840,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B840,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D840=0),\"NA\",IF(OR($B840=\"DLABT\",$B840=\"DLSBT\"),MID($D840,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D840,CondInicio,CondFin-CondInicio+1)*1))","v":142},{"$f":"IF(Q840=\"NA\",\"NA\",IF(Q840=0,\"SP\",R840/Q840))","v":71},{"$f":"IF(OR(VLOOKUP($B840,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D840=0),\"NA\",IF($B840=\"DLSBT\",MID($D840,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D840,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B840,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D840=0),\"NA\",MID($D840,m2Inicio+INDIRECT(B840),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B840,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D840=0),\"NA\",RIGHT($D840,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B840,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D840=0),\"NA\",RIGHT($D840,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W840=\"NA\",X840=\"NA\"),AND(W840=\"NA\",X840>CantTrbtOtCMin),AND(W840>CantTrbtOtCMin,X840=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B840,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V840<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B840,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E840<=FechaMin,E840>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B840,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H840<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B840,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N840=0,0,IF(OR(I840/N840<=MObraMin,I840/N840>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B840,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N840<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B840,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q840<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B840,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R840<=INDIRECT(VLOOKUP(B840,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y840*Z840*AA840*AB840*AC840*AD840*MAX(AE840,AF840)","v":1},{"$f":"N840*AG840","v":1594.96},null,{"$f":"IF(VLOOKUP($B840,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B840,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ840),FALSE))","v":71},{"$f":"IF(VLOOKUP($B840,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B840,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B840,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B840,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ840=\"NA\",1,IF(AJ840<=AK840*(1+AL840),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B840,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D840=0,\"\",VLOOKUP($B840,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN840,1,2)=\"\",MID(AN840,1,2)=\"NA\"),\"X\",MID(D840,MID(AN840,1,2),MID(AN840,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN840,5,2)=\"\",\"\",MID(D840,MID(AN840,5,2),MID(AN840,7,2)))","v":"HO"},{"$f":"IF(MID(AN840,9,2)=\"\",\"\",MID(D840,MID(AN840,9,2),MID(AN840,11,2)))","v":"3AL"},{"$f":"IF(MID(AN840,13,2)=\"\",\"\",MID(D840,MID(AN840,13,2),MID(AN840,15,2)))","v":"002"},{"$f":"IF(MID(AN840,17,2)=\"\",\"\",MID(D840,MID(AN840,17,2),MID(AN840,19,2)))","v":""},{"$f":"IF(MID(AN840,21,2)=\"\",\"\",MID(D840,MID(AN840,21,2),MID(AN840,23,2)))","v":""},{"$f":"IF(MID(AN840,25,2)=\"\",\"\",MID(D840,MID(AN840,25,2),MID(AN840,27,2)))","v":""},{"$f":"IF(VLOOKUP($B840,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO840,AP840,AQ840,AR840,AS840,AT840,AU840),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B840,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B840,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW840),FALSE))","v":142},{"$f":"IF(AV840=\"NA\",\"NA\",IF(AW840=0,0,N840/AW840))","v":11.232112676056339},{"$f":"IFERROR(IF(OR(AX840=\"NA\",AM840=\"NC\"),1,IF(AX840<AV840,1,AV840/AX840)),100%)","v":1},{"$f":"IF(VLOOKUP($B840,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B840,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B840,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B840,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH840*AY840*AZ840*BA840","v":1594.96},{"$f":"+N840*AA840","v":1594.96}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010050373,"DLABTM100038P001HOC3ALA006","2010-06-10","LAS LAJITAS",38,389.03,382.89,0,373.94,0,0,1145.8599999999999,1812,0,{"$f":"IF(OR(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D854=0),\"NA\",IF($B854=\"DLABT\",MID($D854,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D854,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D854=0),\"NA\",IF(OR($B854=\"DLABT\",$B854=\"DLSBT\"),MID($D854,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D854,CondInicio,CondFin-CondInicio+1)*1))","v":38},{"$f":"IF(Q854=\"NA\",\"NA\",IF(Q854=0,\"SP\",R854/Q854))","v":38},{"$f":"IF(OR(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D854=0),\"NA\",IF($B854=\"DLSBT\",MID($D854,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D854,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D854=0),\"NA\",MID($D854,m2Inicio+INDIRECT(B854),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D854=0),\"NA\",RIGHT($D854,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D854=0),\"NA\",RIGHT($D854,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W854=\"NA\",X854=\"NA\"),AND(W854=\"NA\",X854>CantTrbtOtCMin),AND(W854>CantTrbtOtCMin,X854=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V854<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E854<=FechaMin,E854>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H854<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N854=0,0,IF(OR(I854/N854<=MObraMin,I854/N854>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N854<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q854<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R854<=INDIRECT(VLOOKUP(B854,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y854*Z854*AA854*AB854*AC854*AD854*MAX(AE854,AF854)","v":0},{"$f":"N854*AG854","v":0},null,{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ854),FALSE))","v":38},{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ854=\"NA\",1,IF(AJ854<=AK854*(1+AL854),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D854=0,\"\",VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN854,1,2)=\"\",MID(AN854,1,2)=\"NA\"),\"X\",MID(D854,MID(AN854,1,2),MID(AN854,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN854,5,2)=\"\",\"\",MID(D854,MID(AN854,5,2),MID(AN854,7,2)))","v":"HO"},{"$f":"IF(MID(AN854,9,2)=\"\",\"\",MID(D854,MID(AN854,9,2),MID(AN854,11,2)))","v":"3AL"},{"$f":"IF(MID(AN854,13,2)=\"\",\"\",MID(D854,MID(AN854,13,2),MID(AN854,15,2)))","v":"006"},{"$f":"IF(MID(AN854,17,2)=\"\",\"\",MID(D854,MID(AN854,17,2),MID(AN854,19,2)))","v":""},{"$f":"IF(MID(AN854,21,2)=\"\",\"\",MID(D854,MID(AN854,21,2),MID(AN854,23,2)))","v":""},{"$f":"IF(MID(AN854,25,2)=\"\",\"\",MID(D854,MID(AN854,25,2),MID(AN854,27,2)))","v":""},{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO854,AP854,AQ854,AR854,AS854,AT854,AU854),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW854),FALSE))","v":38},{"$f":"IF(AV854=\"NA\",\"NA\",IF(AW854=0,0,N854/AW854))","v":30.154210526315786},{"$f":"IFERROR(IF(OR(AX854=\"NA\",AM854=\"NC\"),1,IF(AX854<AV854,1,AV854/AX854)),100%)","v":0.4896806220011134},{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B854,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B854,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B854,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH854*AY854*AZ854*BA854","v":0},{"$f":"+N854*AA854","v":1145.8599999999999}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010050418,"DLABTM100007P001HOC3ALA006","2010-06-02","EL LIMON",7,281.75,132.74,0,122.09,0,0,536.58000000000004,1945,0,{"$f":"IF(OR(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D859=0),\"NA\",IF($B859=\"DLABT\",MID($D859,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D859,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D859=0),\"NA\",IF(OR($B859=\"DLABT\",$B859=\"DLSBT\"),MID($D859,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D859,CondInicio,CondFin-CondInicio+1)*1))","v":7},{"$f":"IF(Q859=\"NA\",\"NA\",IF(Q859=0,\"SP\",R859/Q859))","v":7},{"$f":"IF(OR(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D859=0),\"NA\",IF($B859=\"DLSBT\",MID($D859,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D859,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D859=0),\"NA\",MID($D859,m2Inicio+INDIRECT(B859),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D859=0),\"NA\",RIGHT($D859,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D859=0),\"NA\",RIGHT($D859,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W859=\"NA\",X859=\"NA\"),AND(W859=\"NA\",X859>CantTrbtOtCMin),AND(W859>CantTrbtOtCMin,X859=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V859<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E859<=FechaMin,E859>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H859<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N859=0,0,IF(OR(I859/N859<=MObraMin,I859/N859>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N859<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q859<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R859<=INDIRECT(VLOOKUP(B859,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y859*Z859*AA859*AB859*AC859*AD859*MAX(AE859,AF859)","v":0},{"$f":"N859*AG859","v":0},null,{"$f":"IF(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ859),FALSE))","v":7},{"$f":"IF(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ859=\"NA\",1,IF(AJ859<=AK859*(1+AL859),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D859=0,\"\",VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN859,1,2)=\"\",MID(AN859,1,2)=\"NA\"),\"X\",MID(D859,MID(AN859,1,2),MID(AN859,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN859,5,2)=\"\",\"\",MID(D859,MID(AN859,5,2),MID(AN859,7,2)))","v":"HO"},{"$f":"IF(MID(AN859,9,2)=\"\",\"\",MID(D859,MID(AN859,9,2),MID(AN859,11,2)))","v":"3AL"},{"$f":"IF(MID(AN859,13,2)=\"\",\"\",MID(D859,MID(AN859,13,2),MID(AN859,15,2)))","v":"006"},{"$f":"IF(MID(AN859,17,2)=\"\",\"\",MID(D859,MID(AN859,17,2),MID(AN859,19,2)))","v":""},{"$f":"IF(MID(AN859,21,2)=\"\",\"\",MID(D859,MID(AN859,21,2),MID(AN859,23,2)))","v":""},{"$f":"IF(MID(AN859,25,2)=\"\",\"\",MID(D859,MID(AN859,25,2),MID(AN859,27,2)))","v":""},{"$f":"IF(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO859,AP859,AQ859,AR859,AS859,AT859,AU859),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW859),FALSE))","v":7},{"$f":"IF(AV859=\"NA\",\"NA\",IF(AW859=0,0,N859/AW859))","v":76.65428571428572},{"$f":"IFERROR(IF(OR(AX859=\"NA\",AM859=\"NC\"),1,IF(AX859<AV859,1,AV859/AX859)),100%)","v":0.19263022841953079},{"$f":"IF(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B859,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B859,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B859,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH859*AY859*AZ859*BA859","v":0},{"$f":"+N859*AA859","v":536.58000000000004}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010050565,"DLABTM100024P002HOC3ALA1/0","2010-08-05","EL PERICO",24,788.39,338.2,0,115.95,0,0,1242.54,1653,0,{"$f":"IF(OR(VLOOKUP($B871,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D871=0),\"NA\",IF($B871=\"DLABT\",MID($D871,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D871,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B871,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D871=0),\"NA\",IF(OR($B871=\"DLABT\",$B871=\"DLSBT\"),MID($D871,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D871,CondInicio,CondFin-CondInicio+1)*1))","v":24},{"$f":"IF(Q871=\"NA\",\"NA\",IF(Q871=0,\"SP\",R871/Q871))","v":12},{"$f":"IF(OR(VLOOKUP($B871,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D871=0),\"NA\",IF($B871=\"DLSBT\",MID($D871,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D871,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B871,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D871=0),\"NA\",MID($D871,m2Inicio+INDIRECT(B871),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B871,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D871=0),\"NA\",RIGHT($D871,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B871,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D871=0),\"NA\",RIGHT($D871,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W871=\"NA\",X871=\"NA\"),AND(W871=\"NA\",X871>CantTrbtOtCMin),AND(W871>CantTrbtOtCMin,X871=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B871,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V871<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B871,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E871<=FechaMin,E871>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B871,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H871<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B871,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N871=0,0,IF(OR(I871/N871<=MObraMin,I871/N871>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B871,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N871<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B871,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q871<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B871,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R871<=INDIRECT(VLOOKUP(B871,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y871*Z871*AA871*AB871*AC871*AD871*MAX(AE871,AF871)","v":0},{"$f":"N871*AG871","v":0},null,{"$f":"IF(VLOOKUP($B871,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B871,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ871),FALSE))","v":12},{"$f":"IF(VLOOKUP($B871,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B871,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B871,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B871,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ871=\"NA\",1,IF(AJ871<=AK871*(1+AL871),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B871,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D871=0,\"\",VLOOKUP($B871,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN871,1,2)=\"\",MID(AN871,1,2)=\"NA\"),\"X\",MID(D871,MID(AN871,1,2),MID(AN871,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN871,5,2)=\"\",\"\",MID(D871,MID(AN871,5,2),MID(AN871,7,2)))","v":"HO"},{"$f":"IF(MID(AN871,9,2)=\"\",\"\",MID(D871,MID(AN871,9,2),MID(AN871,11,2)))","v":"3AL"},{"$f":"IF(MID(AN871,13,2)=\"\",\"\",MID(D871,MID(AN871,13,2),MID(AN871,15,2)))","v":"1/0"},{"$f":"IF(MID(AN871,17,2)=\"\",\"\",MID(D871,MID(AN871,17,2),MID(AN871,19,2)))","v":""},{"$f":"IF(MID(AN871,21,2)=\"\",\"\",MID(D871,MID(AN871,21,2),MID(AN871,23,2)))","v":""},{"$f":"IF(MID(AN871,25,2)=\"\",\"\",MID(D871,MID(AN871,25,2),MID(AN871,27,2)))","v":""},{"$f":"IF(VLOOKUP($B871,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO871,AP871,AQ871,AR871,AS871,AT871,AU871),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B871,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B871,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW871),FALSE))","v":24},{"$f":"IF(AV871=\"NA\",\"NA\",IF(AW871=0,0,N871/AW871))","v":51.772500000000001},{"$f":"IFERROR(IF(OR(AX871=\"NA\",AM871=\"NC\"),1,IF(AX871<AV871,1,AV871/AX871)),100%)","v":0.33553885503555048},{"$f":"IF(VLOOKUP($B871,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B871,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B871,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B871,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH871*AY871*AZ871*BA871","v":0},{"$f":"+N871*AA871","v":1242.54}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010060036,"DLABTM100005P000HOC3ALA006","2010-06-10","EL ROBLE",5,156.88,58.77,0,52.35,0,0,268,590,0,{"$f":"IF(OR(VLOOKUP($B886,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D886=0),\"NA\",IF($B886=\"DLABT\",MID($D886,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D886,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B886,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D886=0),\"NA\",IF(OR($B886=\"DLABT\",$B886=\"DLSBT\"),MID($D886,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D886,CondInicio,CondFin-CondInicio+1)*1))","v":5},{"$f":"IF(Q886=\"NA\",\"NA\",IF(Q886=0,\"SP\",R886/Q886))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B886,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D886=0),\"NA\",IF($B886=\"DLSBT\",MID($D886,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D886,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B886,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D886=0),\"NA\",MID($D886,m2Inicio+INDIRECT(B886),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B886,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D886=0),\"NA\",RIGHT($D886,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B886,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D886=0),\"NA\",RIGHT($D886,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W886=\"NA\",X886=\"NA\"),AND(W886=\"NA\",X886>CantTrbtOtCMin),AND(W886>CantTrbtOtCMin,X886=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B886,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V886<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B886,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E886<=FechaMin,E886>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B886,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H886<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B886,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N886=0,0,IF(OR(I886/N886<=MObraMin,I886/N886>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B886,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N886<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B886,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q886<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B886,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R886<=INDIRECT(VLOOKUP(B886,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y886*Z886*AA886*AB886*AC886*AD886*MAX(AE886,AF886)","v":0},{"$f":"N886*AG886","v":0},null,{"$f":"IF(VLOOKUP($B886,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B886,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ886),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B886,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B886,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B886,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B886,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ886=\"NA\",1,IF(AJ886<=AK886*(1+AL886),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B886,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D886=0,\"\",VLOOKUP($B886,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN886,1,2)=\"\",MID(AN886,1,2)=\"NA\"),\"X\",MID(D886,MID(AN886,1,2),MID(AN886,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN886,5,2)=\"\",\"\",MID(D886,MID(AN886,5,2),MID(AN886,7,2)))","v":"HO"},{"$f":"IF(MID(AN886,9,2)=\"\",\"\",MID(D886,MID(AN886,9,2),MID(AN886,11,2)))","v":"3AL"},{"$f":"IF(MID(AN886,13,2)=\"\",\"\",MID(D886,MID(AN886,13,2),MID(AN886,15,2)))","v":"006"},{"$f":"IF(MID(AN886,17,2)=\"\",\"\",MID(D886,MID(AN886,17,2),MID(AN886,19,2)))","v":""},{"$f":"IF(MID(AN886,21,2)=\"\",\"\",MID(D886,MID(AN886,21,2),MID(AN886,23,2)))","v":""},{"$f":"IF(MID(AN886,25,2)=\"\",\"\",MID(D886,MID(AN886,25,2),MID(AN886,27,2)))","v":""},{"$f":"IF(VLOOKUP($B886,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO886,AP886,AQ886,AR886,AS886,AT886,AU886),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B886,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B886,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW886),FALSE))","v":5},{"$f":"IF(AV886=\"NA\",\"NA\",IF(AW886=0,0,N886/AW886))","v":53.6},{"$f":"IFERROR(IF(OR(AX886=\"NA\",AM886=\"NC\"),1,IF(AX886<AV886,1,AV886/AX886)),100%)","v":1},{"$f":"IF(VLOOKUP($B886,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B886,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B886,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B886,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH886*AY886*AZ886*BA886","v":0},{"$f":"+N886*AA886","v":268}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010060174,"DLABTM100021P001HOC3ALA006","2010-09-17","NUEVO ARRAIJAN",21,300.73,157.43,0,122.09,0,0,580.25,772,0,{"$f":"IF(OR(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D897=0),\"NA\",IF($B897=\"DLABT\",MID($D897,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D897,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D897=0),\"NA\",IF(OR($B897=\"DLABT\",$B897=\"DLSBT\"),MID($D897,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D897,CondInicio,CondFin-CondInicio+1)*1))","v":21},{"$f":"IF(Q897=\"NA\",\"NA\",IF(Q897=0,\"SP\",R897/Q897))","v":21},{"$f":"IF(OR(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D897=0),\"NA\",IF($B897=\"DLSBT\",MID($D897,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D897,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D897=0),\"NA\",MID($D897,m2Inicio+INDIRECT(B897),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D897=0),\"NA\",RIGHT($D897,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D897=0),\"NA\",RIGHT($D897,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W897=\"NA\",X897=\"NA\"),AND(W897=\"NA\",X897>CantTrbtOtCMin),AND(W897>CantTrbtOtCMin,X897=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V897<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E897<=FechaMin,E897>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H897<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N897=0,0,IF(OR(I897/N897<=MObraMin,I897/N897>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N897<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q897<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R897<=INDIRECT(VLOOKUP(B897,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y897*Z897*AA897*AB897*AC897*AD897*MAX(AE897,AF897)","v":0},{"$f":"N897*AG897","v":0},null,{"$f":"IF(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ897),FALSE))","v":21},{"$f":"IF(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ897=\"NA\",1,IF(AJ897<=AK897*(1+AL897),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D897=0,\"\",VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN897,1,2)=\"\",MID(AN897,1,2)=\"NA\"),\"X\",MID(D897,MID(AN897,1,2),MID(AN897,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN897,5,2)=\"\",\"\",MID(D897,MID(AN897,5,2),MID(AN897,7,2)))","v":"HO"},{"$f":"IF(MID(AN897,9,2)=\"\",\"\",MID(D897,MID(AN897,9,2),MID(AN897,11,2)))","v":"3AL"},{"$f":"IF(MID(AN897,13,2)=\"\",\"\",MID(D897,MID(AN897,13,2),MID(AN897,15,2)))","v":"006"},{"$f":"IF(MID(AN897,17,2)=\"\",\"\",MID(D897,MID(AN897,17,2),MID(AN897,19,2)))","v":""},{"$f":"IF(MID(AN897,21,2)=\"\",\"\",MID(D897,MID(AN897,21,2),MID(AN897,23,2)))","v":""},{"$f":"IF(MID(AN897,25,2)=\"\",\"\",MID(D897,MID(AN897,25,2),MID(AN897,27,2)))","v":""},{"$f":"IF(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO897,AP897,AQ897,AR897,AS897,AT897,AU897),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW897),FALSE))","v":21},{"$f":"IF(AV897=\"NA\",\"NA\",IF(AW897=0,0,N897/AW897))","v":27.63095238095238},{"$f":"IFERROR(IF(OR(AX897=\"NA\",AM897=\"NC\"),1,IF(AX897<AV897,1,AV897/AX897)),100%)","v":0.53439824885145293},{"$f":"IF(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B897,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B897,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B897,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH897*AY897*AZ897*BA897","v":0},{"$f":"+N897*AA897","v":580.25}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022010030036,"DLABTM100070P002HOC3ALA004","2010-03-12","MONTIJO (CABECE",70,524.04999999999995,387.82,0,184.42,0,0,1096.29,2029,0,{"$f":"IF(OR(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D903=0),\"NA\",IF($B903=\"DLABT\",MID($D903,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D903,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D903=0),\"NA\",IF(OR($B903=\"DLABT\",$B903=\"DLSBT\"),MID($D903,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D903,CondInicio,CondFin-CondInicio+1)*1))","v":70},{"$f":"IF(Q903=\"NA\",\"NA\",IF(Q903=0,\"SP\",R903/Q903))","v":35},{"$f":"IF(OR(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D903=0),\"NA\",IF($B903=\"DLSBT\",MID($D903,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D903,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D903=0),\"NA\",MID($D903,m2Inicio+INDIRECT(B903),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D903=0),\"NA\",RIGHT($D903,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D903=0),\"NA\",RIGHT($D903,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W903=\"NA\",X903=\"NA\"),AND(W903=\"NA\",X903>CantTrbtOtCMin),AND(W903>CantTrbtOtCMin,X903=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V903<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E903<=FechaMin,E903>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H903<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N903=0,0,IF(OR(I903/N903<=MObraMin,I903/N903>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N903<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q903<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R903<=INDIRECT(VLOOKUP(B903,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y903*Z903*AA903*AB903*AC903*AD903*MAX(AE903,AF903)","v":1},{"$f":"N903*AG903","v":1096.29},null,{"$f":"IF(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ903),FALSE))","v":35},{"$f":"IF(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ903=\"NA\",1,IF(AJ903<=AK903*(1+AL903),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D903=0,\"\",VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN903,1,2)=\"\",MID(AN903,1,2)=\"NA\"),\"X\",MID(D903,MID(AN903,1,2),MID(AN903,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN903,5,2)=\"\",\"\",MID(D903,MID(AN903,5,2),MID(AN903,7,2)))","v":"HO"},{"$f":"IF(MID(AN903,9,2)=\"\",\"\",MID(D903,MID(AN903,9,2),MID(AN903,11,2)))","v":"3AL"},{"$f":"IF(MID(AN903,13,2)=\"\",\"\",MID(D903,MID(AN903,13,2),MID(AN903,15,2)))","v":"004"},{"$f":"IF(MID(AN903,17,2)=\"\",\"\",MID(D903,MID(AN903,17,2),MID(AN903,19,2)))","v":""},{"$f":"IF(MID(AN903,21,2)=\"\",\"\",MID(D903,MID(AN903,21,2),MID(AN903,23,2)))","v":""},{"$f":"IF(MID(AN903,25,2)=\"\",\"\",MID(D903,MID(AN903,25,2),MID(AN903,27,2)))","v":""},{"$f":"IF(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO903,AP903,AQ903,AR903,AS903,AT903,AU903),ValoresReferenciales!$A:$D,4,FALSE))","v":15.200224700787036},{"$f":"IF(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW903),FALSE))","v":70},{"$f":"IF(AV903=\"NA\",\"NA\",IF(AW903=0,0,N903/AW903))","v":15.661285714285714},{"$f":"IFERROR(IF(OR(AX903=\"NA\",AM903=\"NC\"),1,IF(AX903<AV903,1,AV903/AX903)),100%)","v":0.97056046215425895},{"$f":"IF(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B903,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B903,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B903,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH903*AY903*AZ903*BA903","v":1064.0157290550926},{"$f":"+N903*AA903","v":1096.29}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010060226,"DLABTM100001P001HOC2ALA006","2010-07-06","AROSEMENA (P)",1,115.24,128.96,0,0,0,0,244.2,2070,0,{"$f":"IF(OR(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D908=0),\"NA\",IF($B908=\"DLABT\",MID($D908,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D908,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D908=0),\"NA\",IF(OR($B908=\"DLABT\",$B908=\"DLSBT\"),MID($D908,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D908,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q908=\"NA\",\"NA\",IF(Q908=0,\"SP\",R908/Q908))","v":1},{"$f":"IF(OR(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D908=0),\"NA\",IF($B908=\"DLSBT\",MID($D908,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D908,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D908=0),\"NA\",MID($D908,m2Inicio+INDIRECT(B908),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D908=0),\"NA\",RIGHT($D908,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D908=0),\"NA\",RIGHT($D908,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W908=\"NA\",X908=\"NA\"),AND(W908=\"NA\",X908>CantTrbtOtCMin),AND(W908>CantTrbtOtCMin,X908=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V908<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E908<=FechaMin,E908>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H908<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N908=0,0,IF(OR(I908/N908<=MObraMin,I908/N908>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N908<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q908<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R908<=INDIRECT(VLOOKUP(B908,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y908*Z908*AA908*AB908*AC908*AD908*MAX(AE908,AF908)","v":0},{"$f":"N908*AG908","v":0},null,{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ908),FALSE))","v":1},{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ908=\"NA\",1,IF(AJ908<=AK908*(1+AL908),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D908=0,\"\",VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN908,1,2)=\"\",MID(AN908,1,2)=\"NA\"),\"X\",MID(D908,MID(AN908,1,2),MID(AN908,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN908,5,2)=\"\",\"\",MID(D908,MID(AN908,5,2),MID(AN908,7,2)))","v":"HO"},{"$f":"IF(MID(AN908,9,2)=\"\",\"\",MID(D908,MID(AN908,9,2),MID(AN908,11,2)))","v":"2AL"},{"$f":"IF(MID(AN908,13,2)=\"\",\"\",MID(D908,MID(AN908,13,2),MID(AN908,15,2)))","v":"006"},{"$f":"IF(MID(AN908,17,2)=\"\",\"\",MID(D908,MID(AN908,17,2),MID(AN908,19,2)))","v":""},{"$f":"IF(MID(AN908,21,2)=\"\",\"\",MID(D908,MID(AN908,21,2),MID(AN908,23,2)))","v":""},{"$f":"IF(MID(AN908,25,2)=\"\",\"\",MID(D908,MID(AN908,25,2),MID(AN908,27,2)))","v":""},{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO908,AP908,AQ908,AR908,AS908,AT908,AU908),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW908),FALSE))","v":1},{"$f":"IF(AV908=\"NA\",\"NA\",IF(AW908=0,0,N908/AW908))","v":244.2},{"$f":"IFERROR(IF(OR(AX908=\"NA\",AM908=\"NC\"),1,IF(AX908<AV908,1,AV908/AX908)),100%)","v":7.4105473406921737E-2},{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B908,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B908,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B908,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH908*AY908*AZ908*BA908","v":0},{"$f":"+N908*AA908","v":244.2}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010060384,"DLABTM100018P001HOC3ALA002","2010-10-15","PLAYA CORONADO ",18,58.85,24.74,0,122.09,0,0,205.68,2392,0,{"$f":"IF(OR(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D920=0),\"NA\",IF($B920=\"DLABT\",MID($D920,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D920,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D920=0),\"NA\",IF(OR($B920=\"DLABT\",$B920=\"DLSBT\"),MID($D920,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D920,CondInicio,CondFin-CondInicio+1)*1))","v":18},{"$f":"IF(Q920=\"NA\",\"NA\",IF(Q920=0,\"SP\",R920/Q920))","v":18},{"$f":"IF(OR(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D920=0),\"NA\",IF($B920=\"DLSBT\",MID($D920,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D920,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D920=0),\"NA\",MID($D920,m2Inicio+INDIRECT(B920),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D920=0),\"NA\",RIGHT($D920,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D920=0),\"NA\",RIGHT($D920,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W920=\"NA\",X920=\"NA\"),AND(W920=\"NA\",X920>CantTrbtOtCMin),AND(W920>CantTrbtOtCMin,X920=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V920<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E920<=FechaMin,E920>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H920<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N920=0,0,IF(OR(I920/N920<=MObraMin,I920/N920>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N920<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q920<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R920<=INDIRECT(VLOOKUP(B920,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y920*Z920*AA920*AB920*AC920*AD920*MAX(AE920,AF920)","v":0},{"$f":"N920*AG920","v":0},null,{"$f":"IF(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ920),FALSE))","v":18},{"$f":"IF(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ920=\"NA\",1,IF(AJ920<=AK920*(1+AL920),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D920=0,\"\",VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN920,1,2)=\"\",MID(AN920,1,2)=\"NA\"),\"X\",MID(D920,MID(AN920,1,2),MID(AN920,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN920,5,2)=\"\",\"\",MID(D920,MID(AN920,5,2),MID(AN920,7,2)))","v":"HO"},{"$f":"IF(MID(AN920,9,2)=\"\",\"\",MID(D920,MID(AN920,9,2),MID(AN920,11,2)))","v":"3AL"},{"$f":"IF(MID(AN920,13,2)=\"\",\"\",MID(D920,MID(AN920,13,2),MID(AN920,15,2)))","v":"002"},{"$f":"IF(MID(AN920,17,2)=\"\",\"\",MID(D920,MID(AN920,17,2),MID(AN920,19,2)))","v":""},{"$f":"IF(MID(AN920,21,2)=\"\",\"\",MID(D920,MID(AN920,21,2),MID(AN920,23,2)))","v":""},{"$f":"IF(MID(AN920,25,2)=\"\",\"\",MID(D920,MID(AN920,25,2),MID(AN920,27,2)))","v":""},{"$f":"IF(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO920,AP920,AQ920,AR920,AS920,AT920,AU920),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW920),FALSE))","v":18},{"$f":"IF(AV920=\"NA\",\"NA\",IF(AW920=0,0,N920/AW920))","v":11.426666666666668},{"$f":"IFERROR(IF(OR(AX920=\"NA\",AM920=\"NC\"),1,IF(AX920<AV920,1,AV920/AX920)),100%)","v":1},{"$f":"IF(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B920,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B920,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B920,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH920*AY920*AZ920*BA920","v":0},{"$f":"+N920*AA920","v":205.68}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010060583,"DLABTM100023P001HOC3ALA1/0","2010-09-15","BARRIO COLON",23,91.13,34.72,0,52.09,0,0,177.94,2199,0,{"$f":"IF(OR(VLOOKUP($B934,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D934=0),\"NA\",IF($B934=\"DLABT\",MID($D934,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D934,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B934,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D934=0),\"NA\",IF(OR($B934=\"DLABT\",$B934=\"DLSBT\"),MID($D934,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D934,CondInicio,CondFin-CondInicio+1)*1))","v":23},{"$f":"IF(Q934=\"NA\",\"NA\",IF(Q934=0,\"SP\",R934/Q934))","v":23},{"$f":"IF(OR(VLOOKUP($B934,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D934=0),\"NA\",IF($B934=\"DLSBT\",MID($D934,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D934,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B934,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D934=0),\"NA\",MID($D934,m2Inicio+INDIRECT(B934),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B934,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D934=0),\"NA\",RIGHT($D934,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B934,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D934=0),\"NA\",RIGHT($D934,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W934=\"NA\",X934=\"NA\"),AND(W934=\"NA\",X934>CantTrbtOtCMin),AND(W934>CantTrbtOtCMin,X934=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B934,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V934<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B934,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E934<=FechaMin,E934>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B934,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H934<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B934,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N934=0,0,IF(OR(I934/N934<=MObraMin,I934/N934>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B934,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N934<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B934,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q934<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B934,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R934<=INDIRECT(VLOOKUP(B934,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y934*Z934*AA934*AB934*AC934*AD934*MAX(AE934,AF934)","v":0},{"$f":"N934*AG934","v":0},null,{"$f":"IF(VLOOKUP($B934,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B934,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ934),FALSE))","v":23},{"$f":"IF(VLOOKUP($B934,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B934,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B934,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B934,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ934=\"NA\",1,IF(AJ934<=AK934*(1+AL934),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B934,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D934=0,\"\",VLOOKUP($B934,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN934,1,2)=\"\",MID(AN934,1,2)=\"NA\"),\"X\",MID(D934,MID(AN934,1,2),MID(AN934,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN934,5,2)=\"\",\"\",MID(D934,MID(AN934,5,2),MID(AN934,7,2)))","v":"HO"},{"$f":"IF(MID(AN934,9,2)=\"\",\"\",MID(D934,MID(AN934,9,2),MID(AN934,11,2)))","v":"3AL"},{"$f":"IF(MID(AN934,13,2)=\"\",\"\",MID(D934,MID(AN934,13,2),MID(AN934,15,2)))","v":"1/0"},{"$f":"IF(MID(AN934,17,2)=\"\",\"\",MID(D934,MID(AN934,17,2),MID(AN934,19,2)))","v":""},{"$f":"IF(MID(AN934,21,2)=\"\",\"\",MID(D934,MID(AN934,21,2),MID(AN934,23,2)))","v":""},{"$f":"IF(MID(AN934,25,2)=\"\",\"\",MID(D934,MID(AN934,25,2),MID(AN934,27,2)))","v":""},{"$f":"IF(VLOOKUP($B934,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO934,AP934,AQ934,AR934,AS934,AT934,AU934),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B934,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B934,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW934),FALSE))","v":23},{"$f":"IF(AV934=\"NA\",\"NA\",IF(AW934=0,0,N934/AW934))","v":7.7365217391304348},{"$f":"IFERROR(IF(OR(AX934=\"NA\",AM934=\"NC\"),1,IF(AX934<AV934,1,AV934/AX934)),100%)","v":1},{"$f":"IF(VLOOKUP($B934,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B934,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B934,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B934,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH934*AY934*AZ934*BA934","v":0},{"$f":"+N934*AA934","v":177.94}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010060705,"DLABTM100015P000HOC3ALA006","2010-07-06","LAS PEÑITAS",15,163.03,82.82,0,68.16,0,0,314.01,1237,0,{"$f":"IF(OR(VLOOKUP($B947,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D947=0),\"NA\",IF($B947=\"DLABT\",MID($D947,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D947,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B947,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D947=0),\"NA\",IF(OR($B947=\"DLABT\",$B947=\"DLSBT\"),MID($D947,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D947,CondInicio,CondFin-CondInicio+1)*1))","v":15},{"$f":"IF(Q947=\"NA\",\"NA\",IF(Q947=0,\"SP\",R947/Q947))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B947,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D947=0),\"NA\",IF($B947=\"DLSBT\",MID($D947,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D947,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B947,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D947=0),\"NA\",MID($D947,m2Inicio+INDIRECT(B947),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B947,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D947=0),\"NA\",RIGHT($D947,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B947,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D947=0),\"NA\",RIGHT($D947,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W947=\"NA\",X947=\"NA\"),AND(W947=\"NA\",X947>CantTrbtOtCMin),AND(W947>CantTrbtOtCMin,X947=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B947,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V947<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B947,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E947<=FechaMin,E947>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B947,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H947<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B947,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N947=0,0,IF(OR(I947/N947<=MObraMin,I947/N947>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B947,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N947<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B947,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q947<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B947,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R947<=INDIRECT(VLOOKUP(B947,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y947*Z947*AA947*AB947*AC947*AD947*MAX(AE947,AF947)","v":0},{"$f":"N947*AG947","v":0},null,{"$f":"IF(VLOOKUP($B947,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B947,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ947),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B947,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B947,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B947,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B947,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ947=\"NA\",1,IF(AJ947<=AK947*(1+AL947),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B947,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D947=0,\"\",VLOOKUP($B947,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN947,1,2)=\"\",MID(AN947,1,2)=\"NA\"),\"X\",MID(D947,MID(AN947,1,2),MID(AN947,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN947,5,2)=\"\",\"\",MID(D947,MID(AN947,5,2),MID(AN947,7,2)))","v":"HO"},{"$f":"IF(MID(AN947,9,2)=\"\",\"\",MID(D947,MID(AN947,9,2),MID(AN947,11,2)))","v":"3AL"},{"$f":"IF(MID(AN947,13,2)=\"\",\"\",MID(D947,MID(AN947,13,2),MID(AN947,15,2)))","v":"006"},{"$f":"IF(MID(AN947,17,2)=\"\",\"\",MID(D947,MID(AN947,17,2),MID(AN947,19,2)))","v":""},{"$f":"IF(MID(AN947,21,2)=\"\",\"\",MID(D947,MID(AN947,21,2),MID(AN947,23,2)))","v":""},{"$f":"IF(MID(AN947,25,2)=\"\",\"\",MID(D947,MID(AN947,25,2),MID(AN947,27,2)))","v":""},{"$f":"IF(VLOOKUP($B947,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO947,AP947,AQ947,AR947,AS947,AT947,AU947),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B947,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B947,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW947),FALSE))","v":15},{"$f":"IF(AV947=\"NA\",\"NA\",IF(AW947=0,0,N947/AW947))","v":20.934000000000001},{"$f":"IFERROR(IF(OR(AX947=\"NA\",AM947=\"NC\"),1,IF(AX947<AV947,1,AV947/AX947)),100%)","v":1},{"$f":"IF(VLOOKUP($B947,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B947,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B947,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B947,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH947*AY947*AZ947*BA947","v":0},{"$f":"+N947*AA947","v":314.01}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010060838,"DLABTM100001P001HOC2ALA006","2010-08-24","RODEO VIEJO",1,0,3.72,0,0,0,0,3.72,2108,0,{"$f":"IF(OR(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D960=0),\"NA\",IF($B960=\"DLABT\",MID($D960,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D960,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D960=0),\"NA\",IF(OR($B960=\"DLABT\",$B960=\"DLSBT\"),MID($D960,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D960,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q960=\"NA\",\"NA\",IF(Q960=0,\"SP\",R960/Q960))","v":1},{"$f":"IF(OR(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D960=0),\"NA\",IF($B960=\"DLSBT\",MID($D960,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D960,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D960=0),\"NA\",MID($D960,m2Inicio+INDIRECT(B960),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D960=0),\"NA\",RIGHT($D960,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D960=0),\"NA\",RIGHT($D960,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W960=\"NA\",X960=\"NA\"),AND(W960=\"NA\",X960>CantTrbtOtCMin),AND(W960>CantTrbtOtCMin,X960=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V960<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E960<=FechaMin,E960>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H960<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N960=0,0,IF(OR(I960/N960<=MObraMin,I960/N960>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N960<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q960<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R960<=INDIRECT(VLOOKUP(B960,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y960*Z960*AA960*AB960*AC960*AD960*MAX(AE960,AF960)","v":0},{"$f":"N960*AG960","v":0},null,{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ960),FALSE))","v":1},{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ960=\"NA\",1,IF(AJ960<=AK960*(1+AL960),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D960=0,\"\",VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN960,1,2)=\"\",MID(AN960,1,2)=\"NA\"),\"X\",MID(D960,MID(AN960,1,2),MID(AN960,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN960,5,2)=\"\",\"\",MID(D960,MID(AN960,5,2),MID(AN960,7,2)))","v":"HO"},{"$f":"IF(MID(AN960,9,2)=\"\",\"\",MID(D960,MID(AN960,9,2),MID(AN960,11,2)))","v":"2AL"},{"$f":"IF(MID(AN960,13,2)=\"\",\"\",MID(D960,MID(AN960,13,2),MID(AN960,15,2)))","v":"006"},{"$f":"IF(MID(AN960,17,2)=\"\",\"\",MID(D960,MID(AN960,17,2),MID(AN960,19,2)))","v":""},{"$f":"IF(MID(AN960,21,2)=\"\",\"\",MID(D960,MID(AN960,21,2),MID(AN960,23,2)))","v":""},{"$f":"IF(MID(AN960,25,2)=\"\",\"\",MID(D960,MID(AN960,25,2),MID(AN960,27,2)))","v":""},{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO960,AP960,AQ960,AR960,AS960,AT960,AU960),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW960),FALSE))","v":1},{"$f":"IF(AV960=\"NA\",\"NA\",IF(AW960=0,0,N960/AW960))","v":3.72},{"$f":"IFERROR(IF(OR(AX960=\"NA\",AM960=\"NC\"),1,IF(AX960<AV960,1,AV960/AX960)),100%)","v":1},{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B960,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B960,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B960,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH960*AY960*AZ960*BA960","v":0},{"$f":"+N960*AA960","v":3.72}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010070019,"DLABTM100001P000HOC3ALA006","2010-09-27","PEÑAS BLANCAS",1,105.46,52.97,0,47.4,0,0,205.83,3162,0,{"$f":"IF(OR(VLOOKUP($B968,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D968=0),\"NA\",IF($B968=\"DLABT\",MID($D968,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D968,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B968,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D968=0),\"NA\",IF(OR($B968=\"DLABT\",$B968=\"DLSBT\"),MID($D968,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D968,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q968=\"NA\",\"NA\",IF(Q968=0,\"SP\",R968/Q968))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B968,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D968=0),\"NA\",IF($B968=\"DLSBT\",MID($D968,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D968,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B968,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D968=0),\"NA\",MID($D968,m2Inicio+INDIRECT(B968),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B968,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D968=0),\"NA\",RIGHT($D968,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B968,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D968=0),\"NA\",RIGHT($D968,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W968=\"NA\",X968=\"NA\"),AND(W968=\"NA\",X968>CantTrbtOtCMin),AND(W968>CantTrbtOtCMin,X968=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B968,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V968<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B968,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E968<=FechaMin,E968>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B968,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H968<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B968,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N968=0,0,IF(OR(I968/N968<=MObraMin,I968/N968>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B968,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N968<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B968,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q968<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B968,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R968<=INDIRECT(VLOOKUP(B968,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y968*Z968*AA968*AB968*AC968*AD968*MAX(AE968,AF968)","v":0},{"$f":"N968*AG968","v":0},null,{"$f":"IF(VLOOKUP($B968,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B968,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ968),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B968,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B968,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B968,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B968,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ968=\"NA\",1,IF(AJ968<=AK968*(1+AL968),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B968,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D968=0,\"\",VLOOKUP($B968,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN968,1,2)=\"\",MID(AN968,1,2)=\"NA\"),\"X\",MID(D968,MID(AN968,1,2),MID(AN968,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN968,5,2)=\"\",\"\",MID(D968,MID(AN968,5,2),MID(AN968,7,2)))","v":"HO"},{"$f":"IF(MID(AN968,9,2)=\"\",\"\",MID(D968,MID(AN968,9,2),MID(AN968,11,2)))","v":"3AL"},{"$f":"IF(MID(AN968,13,2)=\"\",\"\",MID(D968,MID(AN968,13,2),MID(AN968,15,2)))","v":"006"},{"$f":"IF(MID(AN968,17,2)=\"\",\"\",MID(D968,MID(AN968,17,2),MID(AN968,19,2)))","v":""},{"$f":"IF(MID(AN968,21,2)=\"\",\"\",MID(D968,MID(AN968,21,2),MID(AN968,23,2)))","v":""},{"$f":"IF(MID(AN968,25,2)=\"\",\"\",MID(D968,MID(AN968,25,2),MID(AN968,27,2)))","v":""},{"$f":"IF(VLOOKUP($B968,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO968,AP968,AQ968,AR968,AS968,AT968,AU968),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B968,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B968,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW968),FALSE))","v":1},{"$f":"IF(AV968=\"NA\",\"NA\",IF(AW968=0,0,N968/AW968))","v":205.83},{"$f":"IFERROR(IF(OR(AX968=\"NA\",AM968=\"NC\"),1,IF(AX968<AV968,1,AV968/AX968)),100%)","v":1},{"$f":"IF(VLOOKUP($B968,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B968,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B968,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B968,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH968*AY968*AZ968*BA968","v":0},{"$f":"+N968*AA968","v":205.83}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010070172,"DLABTM100027P001HOC3ALA002","2010-10-14","CAMPANA",27,270.97000000000003,130.81,0,128.19999999999999,0,0,529.98,1952,0,{"$f":"IF(OR(VLOOKUP($B979,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D979=0),\"NA\",IF($B979=\"DLABT\",MID($D979,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D979,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B979,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D979=0),\"NA\",IF(OR($B979=\"DLABT\",$B979=\"DLSBT\"),MID($D979,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D979,CondInicio,CondFin-CondInicio+1)*1))","v":27},{"$f":"IF(Q979=\"NA\",\"NA\",IF(Q979=0,\"SP\",R979/Q979))","v":27},{"$f":"IF(OR(VLOOKUP($B979,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D979=0),\"NA\",IF($B979=\"DLSBT\",MID($D979,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D979,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B979,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D979=0),\"NA\",MID($D979,m2Inicio+INDIRECT(B979),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B979,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D979=0),\"NA\",RIGHT($D979,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B979,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D979=0),\"NA\",RIGHT($D979,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W979=\"NA\",X979=\"NA\"),AND(W979=\"NA\",X979>CantTrbtOtCMin),AND(W979>CantTrbtOtCMin,X979=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B979,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V979<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B979,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E979<=FechaMin,E979>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B979,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H979<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B979,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N979=0,0,IF(OR(I979/N979<=MObraMin,I979/N979>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B979,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N979<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B979,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q979<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B979,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R979<=INDIRECT(VLOOKUP(B979,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y979*Z979*AA979*AB979*AC979*AD979*MAX(AE979,AF979)","v":0},{"$f":"N979*AG979","v":0},null,{"$f":"IF(VLOOKUP($B979,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B979,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ979),FALSE))","v":27},{"$f":"IF(VLOOKUP($B979,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B979,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B979,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B979,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ979=\"NA\",1,IF(AJ979<=AK979*(1+AL979),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B979,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D979=0,\"\",VLOOKUP($B979,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN979,1,2)=\"\",MID(AN979,1,2)=\"NA\"),\"X\",MID(D979,MID(AN979,1,2),MID(AN979,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN979,5,2)=\"\",\"\",MID(D979,MID(AN979,5,2),MID(AN979,7,2)))","v":"HO"},{"$f":"IF(MID(AN979,9,2)=\"\",\"\",MID(D979,MID(AN979,9,2),MID(AN979,11,2)))","v":"3AL"},{"$f":"IF(MID(AN979,13,2)=\"\",\"\",MID(D979,MID(AN979,13,2),MID(AN979,15,2)))","v":"002"},{"$f":"IF(MID(AN979,17,2)=\"\",\"\",MID(D979,MID(AN979,17,2),MID(AN979,19,2)))","v":""},{"$f":"IF(MID(AN979,21,2)=\"\",\"\",MID(D979,MID(AN979,21,2),MID(AN979,23,2)))","v":""},{"$f":"IF(MID(AN979,25,2)=\"\",\"\",MID(D979,MID(AN979,25,2),MID(AN979,27,2)))","v":""},{"$f":"IF(VLOOKUP($B979,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO979,AP979,AQ979,AR979,AS979,AT979,AU979),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B979,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B979,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW979),FALSE))","v":27},{"$f":"IF(AV979=\"NA\",\"NA\",IF(AW979=0,0,N979/AW979))","v":19.628888888888891},{"$f":"IFERROR(IF(OR(AX979=\"NA\",AM979=\"NC\"),1,IF(AX979<AV979,1,AV979/AX979)),100%)","v":0.79650544274797397},{"$f":"IF(VLOOKUP($B979,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B979,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B979,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B979,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH979*AY979*AZ979*BA979","v":0},{"$f":"+N979*AA979","v":529.98}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010070367,"DLABTM100001P000HOC3ALA006","2010-08-05","LA FAUSTINA",1,59.82,30.87,0,33.71,0,0,124.4,2709,0,{"$f":"IF(OR(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D991=0),\"NA\",IF($B991=\"DLABT\",MID($D991,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D991,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D991=0),\"NA\",IF(OR($B991=\"DLABT\",$B991=\"DLSBT\"),MID($D991,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D991,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q991=\"NA\",\"NA\",IF(Q991=0,\"SP\",R991/Q991))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D991=0),\"NA\",IF($B991=\"DLSBT\",MID($D991,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D991,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D991=0),\"NA\",MID($D991,m2Inicio+INDIRECT(B991),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D991=0),\"NA\",RIGHT($D991,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D991=0),\"NA\",RIGHT($D991,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W991=\"NA\",X991=\"NA\"),AND(W991=\"NA\",X991>CantTrbtOtCMin),AND(W991>CantTrbtOtCMin,X991=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V991<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E991<=FechaMin,E991>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H991<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N991=0,0,IF(OR(I991/N991<=MObraMin,I991/N991>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N991<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q991<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R991<=INDIRECT(VLOOKUP(B991,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y991*Z991*AA991*AB991*AC991*AD991*MAX(AE991,AF991)","v":0},{"$f":"N991*AG991","v":0},null,{"$f":"IF(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ991),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ991=\"NA\",1,IF(AJ991<=AK991*(1+AL991),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D991=0,\"\",VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN991,1,2)=\"\",MID(AN991,1,2)=\"NA\"),\"X\",MID(D991,MID(AN991,1,2),MID(AN991,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN991,5,2)=\"\",\"\",MID(D991,MID(AN991,5,2),MID(AN991,7,2)))","v":"HO"},{"$f":"IF(MID(AN991,9,2)=\"\",\"\",MID(D991,MID(AN991,9,2),MID(AN991,11,2)))","v":"3AL"},{"$f":"IF(MID(AN991,13,2)=\"\",\"\",MID(D991,MID(AN991,13,2),MID(AN991,15,2)))","v":"006"},{"$f":"IF(MID(AN991,17,2)=\"\",\"\",MID(D991,MID(AN991,17,2),MID(AN991,19,2)))","v":""},{"$f":"IF(MID(AN991,21,2)=\"\",\"\",MID(D991,MID(AN991,21,2),MID(AN991,23,2)))","v":""},{"$f":"IF(MID(AN991,25,2)=\"\",\"\",MID(D991,MID(AN991,25,2),MID(AN991,27,2)))","v":""},{"$f":"IF(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO991,AP991,AQ991,AR991,AS991,AT991,AU991),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW991),FALSE))","v":1},{"$f":"IF(AV991=\"NA\",\"NA\",IF(AW991=0,0,N991/AW991))","v":124.4},{"$f":"IFERROR(IF(OR(AX991=\"NA\",AM991=\"NC\"),1,IF(AX991<AV991,1,AV991/AX991)),100%)","v":1},{"$f":"IF(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B991,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B991,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B991,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH991*AY991*AZ991*BA991","v":0},{"$f":"+N991*AA991","v":124.4}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010070391,"DLABTM100025P001HOC3ALA006","2010-09-06","CAPIRA (CABECER",25,116.96,74.5,0,95.68,0,0,287.14,837,0,{"$f":"IF(OR(VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1000=0),\"NA\",IF($B1000=\"DLABT\",MID($D1000,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1000,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1000=0),\"NA\",IF(OR($B1000=\"DLABT\",$B1000=\"DLSBT\"),MID($D1000,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1000,CondInicio,CondFin-CondInicio+1)*1))","v":25},{"$f":"IF(Q1000=\"NA\",\"NA\",IF(Q1000=0,\"SP\",R1000/Q1000))","v":25},{"$f":"IF(OR(VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1000=0),\"NA\",IF($B1000=\"DLSBT\",MID($D1000,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1000,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1000=0),\"NA\",MID($D1000,m2Inicio+INDIRECT(B1000),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1000=0),\"NA\",RIGHT($D1000,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1000=0),\"NA\",RIGHT($D1000,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1000=\"NA\",X1000=\"NA\"),AND(W1000=\"NA\",X1000>CantTrbtOtCMin),AND(W1000>CantTrbtOtCMin,X1000=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1000<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1000<=FechaMin,E1000>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1000<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1000=0,0,IF(OR(I1000/N1000<=MObraMin,I1000/N1000>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1000<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1000<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1000<=INDIRECT(VLOOKUP(B1000,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1000*Z1000*AA1000*AB1000*AC1000*AD1000*MAX(AE1000,AF1000)","v":0},{"$f":"N1000*AG1000","v":0},null,{"$f":"IF(VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1000),FALSE))","v":25},{"$f":"IF(VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1000=\"NA\",1,IF(AJ1000<=AK1000*(1+AL1000),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1000=0,\"\",VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1000,1,2)=\"\",MID(AN1000,1,2)=\"NA\"),\"X\",MID(D1000,MID(AN1000,1,2),MID(AN1000,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1000,5,2)=\"\",\"\",MID(D1000,MID(AN1000,5,2),MID(AN1000,7,2)))","v":"HO"},{"$f":"IF(MID(AN1000,9,2)=\"\",\"\",MID(D1000,MID(AN1000,9,2),MID(AN1000,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1000,13,2)=\"\",\"\",MID(D1000,MID(AN1000,13,2),MID(AN1000,15,2)))","v":"006"},{"$f":"IF(MID(AN1000,17,2)=\"\",\"\",MID(D1000,MID(AN1000,17,2),MID(AN1000,19,2)))","v":""},{"$f":"IF(MID(AN1000,21,2)=\"\",\"\",MID(D1000,MID(AN1000,21,2),MID(AN1000,23,2)))","v":""},{"$f":"IF(MID(AN1000,25,2)=\"\",\"\",MID(D1000,MID(AN1000,25,2),MID(AN1000,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1000,AP1000,AQ1000,AR1000,AS1000,AT1000,AU1000),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1000),FALSE))","v":25},{"$f":"IF(AV1000=\"NA\",\"NA\",IF(AW1000=0,0,N1000/AW1000))","v":11.4856},{"$f":"IFERROR(IF(OR(AX1000=\"NA\",AM1000=\"NC\"),1,IF(AX1000<AV1000,1,AV1000/AX1000)),100%)","v":1},{"$f":"IF(VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1000,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1000*AY1000*AZ1000*BA1000","v":0},{"$f":"+N1000*AA1000","v":287.14}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010070450,"DLABTM100024P001HOC3ALA006","2010-07-27","POTRERO GRANDE",24,360.47,168.74,0,198.4,0,0,727.61,1601,0,{"$f":"IF(OR(VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1006=0),\"NA\",IF($B1006=\"DLABT\",MID($D1006,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1006,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1006=0),\"NA\",IF(OR($B1006=\"DLABT\",$B1006=\"DLSBT\"),MID($D1006,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1006,CondInicio,CondFin-CondInicio+1)*1))","v":24},{"$f":"IF(Q1006=\"NA\",\"NA\",IF(Q1006=0,\"SP\",R1006/Q1006))","v":24},{"$f":"IF(OR(VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1006=0),\"NA\",IF($B1006=\"DLSBT\",MID($D1006,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1006,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1006=0),\"NA\",MID($D1006,m2Inicio+INDIRECT(B1006),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1006=0),\"NA\",RIGHT($D1006,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1006=0),\"NA\",RIGHT($D1006,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1006=\"NA\",X1006=\"NA\"),AND(W1006=\"NA\",X1006>CantTrbtOtCMin),AND(W1006>CantTrbtOtCMin,X1006=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1006<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1006<=FechaMin,E1006>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1006<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1006=0,0,IF(OR(I1006/N1006<=MObraMin,I1006/N1006>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1006<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1006<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1006<=INDIRECT(VLOOKUP(B1006,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1006*Z1006*AA1006*AB1006*AC1006*AD1006*MAX(AE1006,AF1006)","v":0},{"$f":"N1006*AG1006","v":0},null,{"$f":"IF(VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1006),FALSE))","v":24},{"$f":"IF(VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1006=\"NA\",1,IF(AJ1006<=AK1006*(1+AL1006),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1006=0,\"\",VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1006,1,2)=\"\",MID(AN1006,1,2)=\"NA\"),\"X\",MID(D1006,MID(AN1006,1,2),MID(AN1006,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1006,5,2)=\"\",\"\",MID(D1006,MID(AN1006,5,2),MID(AN1006,7,2)))","v":"HO"},{"$f":"IF(MID(AN1006,9,2)=\"\",\"\",MID(D1006,MID(AN1006,9,2),MID(AN1006,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1006,13,2)=\"\",\"\",MID(D1006,MID(AN1006,13,2),MID(AN1006,15,2)))","v":"006"},{"$f":"IF(MID(AN1006,17,2)=\"\",\"\",MID(D1006,MID(AN1006,17,2),MID(AN1006,19,2)))","v":""},{"$f":"IF(MID(AN1006,21,2)=\"\",\"\",MID(D1006,MID(AN1006,21,2),MID(AN1006,23,2)))","v":""},{"$f":"IF(MID(AN1006,25,2)=\"\",\"\",MID(D1006,MID(AN1006,25,2),MID(AN1006,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1006,AP1006,AQ1006,AR1006,AS1006,AT1006,AU1006),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1006),FALSE))","v":24},{"$f":"IF(AV1006=\"NA\",\"NA\",IF(AW1006=0,0,N1006/AW1006))","v":30.317083333333333},{"$f":"IFERROR(IF(OR(AX1006=\"NA\",AM1006=\"NC\"),1,IF(AX1006<AV1006,1,AV1006/AX1006)),100%)","v":0.48704990530021858},{"$f":"IF(VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1006,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1006*AY1006*AZ1006*BA1006","v":0},{"$f":"+N1006*AA1006","v":727.61}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010070529,"DLABTM100084P001HOC3ALA006","2010-08-24","ALTO EL MARIA",84,96.51,120.58,0,122.09,0,0,339.18,637,0,{"$f":"IF(OR(VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1017=0),\"NA\",IF($B1017=\"DLABT\",MID($D1017,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1017,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1017=0),\"NA\",IF(OR($B1017=\"DLABT\",$B1017=\"DLSBT\"),MID($D1017,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1017,CondInicio,CondFin-CondInicio+1)*1))","v":84},{"$f":"IF(Q1017=\"NA\",\"NA\",IF(Q1017=0,\"SP\",R1017/Q1017))","v":84},{"$f":"IF(OR(VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1017=0),\"NA\",IF($B1017=\"DLSBT\",MID($D1017,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1017,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1017=0),\"NA\",MID($D1017,m2Inicio+INDIRECT(B1017),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1017=0),\"NA\",RIGHT($D1017,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1017=0),\"NA\",RIGHT($D1017,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1017=\"NA\",X1017=\"NA\"),AND(W1017=\"NA\",X1017>CantTrbtOtCMin),AND(W1017>CantTrbtOtCMin,X1017=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1017<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1017<=FechaMin,E1017>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1017<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1017=0,0,IF(OR(I1017/N1017<=MObraMin,I1017/N1017>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1017<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1017<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1017<=INDIRECT(VLOOKUP(B1017,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y1017*Z1017*AA1017*AB1017*AC1017*AD1017*MAX(AE1017,AF1017)","v":1},{"$f":"N1017*AG1017","v":339.18},null,{"$f":"IF(VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1017),FALSE))","v":84},{"$f":"IF(VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1017=\"NA\",1,IF(AJ1017<=AK1017*(1+AL1017),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1017=0,\"\",VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1017,1,2)=\"\",MID(AN1017,1,2)=\"NA\"),\"X\",MID(D1017,MID(AN1017,1,2),MID(AN1017,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1017,5,2)=\"\",\"\",MID(D1017,MID(AN1017,5,2),MID(AN1017,7,2)))","v":"HO"},{"$f":"IF(MID(AN1017,9,2)=\"\",\"\",MID(D1017,MID(AN1017,9,2),MID(AN1017,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1017,13,2)=\"\",\"\",MID(D1017,MID(AN1017,13,2),MID(AN1017,15,2)))","v":"006"},{"$f":"IF(MID(AN1017,17,2)=\"\",\"\",MID(D1017,MID(AN1017,17,2),MID(AN1017,19,2)))","v":""},{"$f":"IF(MID(AN1017,21,2)=\"\",\"\",MID(D1017,MID(AN1017,21,2),MID(AN1017,23,2)))","v":""},{"$f":"IF(MID(AN1017,25,2)=\"\",\"\",MID(D1017,MID(AN1017,25,2),MID(AN1017,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1017,AP1017,AQ1017,AR1017,AS1017,AT1017,AU1017),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1017),FALSE))","v":84},{"$f":"IF(AV1017=\"NA\",\"NA\",IF(AW1017=0,0,N1017/AW1017))","v":4.0378571428571428},{"$f":"IFERROR(IF(OR(AX1017=\"NA\",AM1017=\"NC\"),1,IF(AX1017<AV1017,1,AV1017/AX1017)),100%)","v":1},{"$f":"IF(VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1017,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1017*AY1017*AZ1017*BA1017","v":339.18},{"$f":"+N1017*AA1017","v":339.18}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010070537,"DLABTM100062P001HOC3ALA1/0","2010-08-05","GUADALUPE O LA ",62,987.85,386.56,0,310.92,0,0,1685.33,2347,0,{"$f":"IF(OR(VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1032=0),\"NA\",IF($B1032=\"DLABT\",MID($D1032,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1032,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1032=0),\"NA\",IF(OR($B1032=\"DLABT\",$B1032=\"DLSBT\"),MID($D1032,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1032,CondInicio,CondFin-CondInicio+1)*1))","v":62},{"$f":"IF(Q1032=\"NA\",\"NA\",IF(Q1032=0,\"SP\",R1032/Q1032))","v":62},{"$f":"IF(OR(VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1032=0),\"NA\",IF($B1032=\"DLSBT\",MID($D1032,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1032,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1032=0),\"NA\",MID($D1032,m2Inicio+INDIRECT(B1032),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1032=0),\"NA\",RIGHT($D1032,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1032=0),\"NA\",RIGHT($D1032,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1032=\"NA\",X1032=\"NA\"),AND(W1032=\"NA\",X1032>CantTrbtOtCMin),AND(W1032>CantTrbtOtCMin,X1032=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1032<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1032<=FechaMin,E1032>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1032<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1032=0,0,IF(OR(I1032/N1032<=MObraMin,I1032/N1032>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1032<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1032<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1032<=INDIRECT(VLOOKUP(B1032,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y1032*Z1032*AA1032*AB1032*AC1032*AD1032*MAX(AE1032,AF1032)","v":1},{"$f":"N1032*AG1032","v":1685.33},null,{"$f":"IF(VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1032),FALSE))","v":62},{"$f":"IF(VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1032=\"NA\",1,IF(AJ1032<=AK1032*(1+AL1032),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1032=0,\"\",VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1032,1,2)=\"\",MID(AN1032,1,2)=\"NA\"),\"X\",MID(D1032,MID(AN1032,1,2),MID(AN1032,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1032,5,2)=\"\",\"\",MID(D1032,MID(AN1032,5,2),MID(AN1032,7,2)))","v":"HO"},{"$f":"IF(MID(AN1032,9,2)=\"\",\"\",MID(D1032,MID(AN1032,9,2),MID(AN1032,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1032,13,2)=\"\",\"\",MID(D1032,MID(AN1032,13,2),MID(AN1032,15,2)))","v":"1/0"},{"$f":"IF(MID(AN1032,17,2)=\"\",\"\",MID(D1032,MID(AN1032,17,2),MID(AN1032,19,2)))","v":""},{"$f":"IF(MID(AN1032,21,2)=\"\",\"\",MID(D1032,MID(AN1032,21,2),MID(AN1032,23,2)))","v":""},{"$f":"IF(MID(AN1032,25,2)=\"\",\"\",MID(D1032,MID(AN1032,25,2),MID(AN1032,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1032,AP1032,AQ1032,AR1032,AS1032,AT1032,AU1032),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1032),FALSE))","v":62},{"$f":"IF(AV1032=\"NA\",\"NA\",IF(AW1032=0,0,N1032/AW1032))","v":27.182741935483868},{"$f":"IFERROR(IF(OR(AX1032=\"NA\",AM1032=\"NC\"),1,IF(AX1032<AV1032,1,AV1032/AX1032)),100%)","v":1},{"$f":"IF(VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1032,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1032*AY1032*AZ1032*BA1032","v":1685.33},{"$f":"+N1032*AA1032","v":1685.33}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010070567,"DLABTM100034P001HOC3ALA006","2010-08-05","GUADALUPE O LA ",34,370.13,180.66,0,198.4,0,0,749.19,2885,0,{"$f":"IF(OR(VLOOKUP($B1034,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1034=0),\"NA\",IF($B1034=\"DLABT\",MID($D1034,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1034,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1034,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1034=0),\"NA\",IF(OR($B1034=\"DLABT\",$B1034=\"DLSBT\"),MID($D1034,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1034,CondInicio,CondFin-CondInicio+1)*1))","v":34},{"$f":"IF(Q1034=\"NA\",\"NA\",IF(Q1034=0,\"SP\",R1034/Q1034))","v":34},{"$f":"IF(OR(VLOOKUP($B1034,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1034=0),\"NA\",IF($B1034=\"DLSBT\",MID($D1034,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1034,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1034,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1034=0),\"NA\",MID($D1034,m2Inicio+INDIRECT(B1034),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1034,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1034=0),\"NA\",RIGHT($D1034,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1034,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1034=0),\"NA\",RIGHT($D1034,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1034=\"NA\",X1034=\"NA\"),AND(W1034=\"NA\",X1034>CantTrbtOtCMin),AND(W1034>CantTrbtOtCMin,X1034=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1034,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1034<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1034,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1034<=FechaMin,E1034>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1034,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1034<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1034,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1034=0,0,IF(OR(I1034/N1034<=MObraMin,I1034/N1034>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1034,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1034<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1034,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1034<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1034,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1034<=INDIRECT(VLOOKUP(B1034,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1034*Z1034*AA1034*AB1034*AC1034*AD1034*MAX(AE1034,AF1034)","v":0},{"$f":"N1034*AG1034","v":0},null,{"$f":"IF(VLOOKUP($B1034,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1034,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1034),FALSE))","v":34},{"$f":"IF(VLOOKUP($B1034,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1034,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1034,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1034,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1034=\"NA\",1,IF(AJ1034<=AK1034*(1+AL1034),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B1034,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1034=0,\"\",VLOOKUP($B1034,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1034,1,2)=\"\",MID(AN1034,1,2)=\"NA\"),\"X\",MID(D1034,MID(AN1034,1,2),MID(AN1034,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1034,5,2)=\"\",\"\",MID(D1034,MID(AN1034,5,2),MID(AN1034,7,2)))","v":"HO"},{"$f":"IF(MID(AN1034,9,2)=\"\",\"\",MID(D1034,MID(AN1034,9,2),MID(AN1034,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1034,13,2)=\"\",\"\",MID(D1034,MID(AN1034,13,2),MID(AN1034,15,2)))","v":"006"},{"$f":"IF(MID(AN1034,17,2)=\"\",\"\",MID(D1034,MID(AN1034,17,2),MID(AN1034,19,2)))","v":""},{"$f":"IF(MID(AN1034,21,2)=\"\",\"\",MID(D1034,MID(AN1034,21,2),MID(AN1034,23,2)))","v":""},{"$f":"IF(MID(AN1034,25,2)=\"\",\"\",MID(D1034,MID(AN1034,25,2),MID(AN1034,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1034,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1034,AP1034,AQ1034,AR1034,AS1034,AT1034,AU1034),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B1034,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1034,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1034),FALSE))","v":34},{"$f":"IF(AV1034=\"NA\",\"NA\",IF(AW1034=0,0,N1034/AW1034))","v":22.035},{"$f":"IFERROR(IF(OR(AX1034=\"NA\",AM1034=\"NC\"),1,IF(AX1034<AV1034,1,AV1034/AX1034)),100%)","v":0.67011266469157404},{"$f":"IF(VLOOKUP($B1034,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1034,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1034,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1034,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1034*AY1034*AZ1034*BA1034","v":0},{"$f":"+N1034*AA1034","v":749.19}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010080307,"DLABTM100043P002HOC3ALA002","2010-11-17","CIUDAD VACAMONT",43,713.75,306.74,0,236.76,0,0,1257.25,3335,0,{"$f":"IF(OR(VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1054=0),\"NA\",IF($B1054=\"DLABT\",MID($D1054,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1054,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1054=0),\"NA\",IF(OR($B1054=\"DLABT\",$B1054=\"DLSBT\"),MID($D1054,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1054,CondInicio,CondFin-CondInicio+1)*1))","v":43},{"$f":"IF(Q1054=\"NA\",\"NA\",IF(Q1054=0,\"SP\",R1054/Q1054))","v":21.5},{"$f":"IF(OR(VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1054=0),\"NA\",IF($B1054=\"DLSBT\",MID($D1054,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1054,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1054=0),\"NA\",MID($D1054,m2Inicio+INDIRECT(B1054),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1054=0),\"NA\",RIGHT($D1054,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1054=0),\"NA\",RIGHT($D1054,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1054=\"NA\",X1054=\"NA\"),AND(W1054=\"NA\",X1054>CantTrbtOtCMin),AND(W1054>CantTrbtOtCMin,X1054=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1054<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1054<=FechaMin,E1054>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1054<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1054=0,0,IF(OR(I1054/N1054<=MObraMin,I1054/N1054>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1054<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1054<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1054<=INDIRECT(VLOOKUP(B1054,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1054*Z1054*AA1054*AB1054*AC1054*AD1054*MAX(AE1054,AF1054)","v":0},{"$f":"N1054*AG1054","v":0},null,{"$f":"IF(VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1054),FALSE))","v":21.5},{"$f":"IF(VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1054=\"NA\",1,IF(AJ1054<=AK1054*(1+AL1054),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1054=0,\"\",VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1054,1,2)=\"\",MID(AN1054,1,2)=\"NA\"),\"X\",MID(D1054,MID(AN1054,1,2),MID(AN1054,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1054,5,2)=\"\",\"\",MID(D1054,MID(AN1054,5,2),MID(AN1054,7,2)))","v":"HO"},{"$f":"IF(MID(AN1054,9,2)=\"\",\"\",MID(D1054,MID(AN1054,9,2),MID(AN1054,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1054,13,2)=\"\",\"\",MID(D1054,MID(AN1054,13,2),MID(AN1054,15,2)))","v":"002"},{"$f":"IF(MID(AN1054,17,2)=\"\",\"\",MID(D1054,MID(AN1054,17,2),MID(AN1054,19,2)))","v":""},{"$f":"IF(MID(AN1054,21,2)=\"\",\"\",MID(D1054,MID(AN1054,21,2),MID(AN1054,23,2)))","v":""},{"$f":"IF(MID(AN1054,25,2)=\"\",\"\",MID(D1054,MID(AN1054,25,2),MID(AN1054,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1054,AP1054,AQ1054,AR1054,AS1054,AT1054,AU1054),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1054),FALSE))","v":43},{"$f":"IF(AV1054=\"NA\",\"NA\",IF(AW1054=0,0,N1054/AW1054))","v":29.238372093023255},{"$f":"IFERROR(IF(OR(AX1054=\"NA\",AM1054=\"NC\"),1,IF(AX1054<AV1054,1,AV1054/AX1054)),100%)","v":0.53472596850991849},{"$f":"IF(VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1054,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1054*AY1054*AZ1054*BA1054","v":0},{"$f":"+N1054*AA1054","v":1257.25}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010080371,"DLABTM100004P000HOC3ALA006","2010-09-22","GUADALUPE O LA ",4,74.33,21.13,0,25.44,0,0,120.9,786,0,{"$f":"IF(OR(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1061=0),\"NA\",IF($B1061=\"DLABT\",MID($D1061,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1061,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1061=0),\"NA\",IF(OR($B1061=\"DLABT\",$B1061=\"DLSBT\"),MID($D1061,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1061,CondInicio,CondFin-CondInicio+1)*1))","v":4},{"$f":"IF(Q1061=\"NA\",\"NA\",IF(Q1061=0,\"SP\",R1061/Q1061))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1061=0),\"NA\",IF($B1061=\"DLSBT\",MID($D1061,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1061,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1061=0),\"NA\",MID($D1061,m2Inicio+INDIRECT(B1061),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1061=0),\"NA\",RIGHT($D1061,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1061=0),\"NA\",RIGHT($D1061,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1061=\"NA\",X1061=\"NA\"),AND(W1061=\"NA\",X1061>CantTrbtOtCMin),AND(W1061>CantTrbtOtCMin,X1061=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1061<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1061<=FechaMin,E1061>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1061<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1061=0,0,IF(OR(I1061/N1061<=MObraMin,I1061/N1061>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1061<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1061<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1061<=INDIRECT(VLOOKUP(B1061,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1061*Z1061*AA1061*AB1061*AC1061*AD1061*MAX(AE1061,AF1061)","v":0},{"$f":"N1061*AG1061","v":0},null,{"$f":"IF(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1061),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1061=\"NA\",1,IF(AJ1061<=AK1061*(1+AL1061),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1061=0,\"\",VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1061,1,2)=\"\",MID(AN1061,1,2)=\"NA\"),\"X\",MID(D1061,MID(AN1061,1,2),MID(AN1061,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1061,5,2)=\"\",\"\",MID(D1061,MID(AN1061,5,2),MID(AN1061,7,2)))","v":"HO"},{"$f":"IF(MID(AN1061,9,2)=\"\",\"\",MID(D1061,MID(AN1061,9,2),MID(AN1061,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1061,13,2)=\"\",\"\",MID(D1061,MID(AN1061,13,2),MID(AN1061,15,2)))","v":"006"},{"$f":"IF(MID(AN1061,17,2)=\"\",\"\",MID(D1061,MID(AN1061,17,2),MID(AN1061,19,2)))","v":""},{"$f":"IF(MID(AN1061,21,2)=\"\",\"\",MID(D1061,MID(AN1061,21,2),MID(AN1061,23,2)))","v":""},{"$f":"IF(MID(AN1061,25,2)=\"\",\"\",MID(D1061,MID(AN1061,25,2),MID(AN1061,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1061,AP1061,AQ1061,AR1061,AS1061,AT1061,AU1061),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1061),FALSE))","v":4},{"$f":"IF(AV1061=\"NA\",\"NA\",IF(AW1061=0,0,N1061/AW1061))","v":30.225000000000001},{"$f":"IFERROR(IF(OR(AX1061=\"NA\",AM1061=\"NC\"),1,IF(AX1061<AV1061,1,AV1061/AX1061)),100%)","v":1},{"$f":"IF(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1061,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1061*AY1061*AZ1061*BA1061","v":0},{"$f":"+N1061*AA1061","v":120.9}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010080465,"DLABTM100000P000HOC3ALA006","2010-10-14","ARENOSA",0,56.05,27.17,0,15.36,0,0,98.58,1493,0,{"$f":"IF(OR(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1069=0),\"NA\",IF($B1069=\"DLABT\",MID($D1069,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1069,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1069=0),\"NA\",IF(OR($B1069=\"DLABT\",$B1069=\"DLSBT\"),MID($D1069,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1069,CondInicio,CondFin-CondInicio+1)*1))","v":0},{"$f":"IF(Q1069=\"NA\",\"NA\",IF(Q1069=0,\"SP\",R1069/Q1069))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1069=0),\"NA\",IF($B1069=\"DLSBT\",MID($D1069,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1069,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1069=0),\"NA\",MID($D1069,m2Inicio+INDIRECT(B1069),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1069=0),\"NA\",RIGHT($D1069,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1069=0),\"NA\",RIGHT($D1069,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1069=\"NA\",X1069=\"NA\"),AND(W1069=\"NA\",X1069>CantTrbtOtCMin),AND(W1069>CantTrbtOtCMin,X1069=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1069<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1069<=FechaMin,E1069>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1069<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1069=0,0,IF(OR(I1069/N1069<=MObraMin,I1069/N1069>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1069<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1069<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1069<=INDIRECT(VLOOKUP(B1069,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1069*Z1069*AA1069*AB1069*AC1069*AD1069*MAX(AE1069,AF1069)","v":0},{"$f":"N1069*AG1069","v":0},null,{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1069),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1069=\"NA\",1,IF(AJ1069<=AK1069*(1+AL1069),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1069=0,\"\",VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1069,1,2)=\"\",MID(AN1069,1,2)=\"NA\"),\"X\",MID(D1069,MID(AN1069,1,2),MID(AN1069,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1069,5,2)=\"\",\"\",MID(D1069,MID(AN1069,5,2),MID(AN1069,7,2)))","v":"HO"},{"$f":"IF(MID(AN1069,9,2)=\"\",\"\",MID(D1069,MID(AN1069,9,2),MID(AN1069,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1069,13,2)=\"\",\"\",MID(D1069,MID(AN1069,13,2),MID(AN1069,15,2)))","v":"006"},{"$f":"IF(MID(AN1069,17,2)=\"\",\"\",MID(D1069,MID(AN1069,17,2),MID(AN1069,19,2)))","v":""},{"$f":"IF(MID(AN1069,21,2)=\"\",\"\",MID(D1069,MID(AN1069,21,2),MID(AN1069,23,2)))","v":""},{"$f":"IF(MID(AN1069,25,2)=\"\",\"\",MID(D1069,MID(AN1069,25,2),MID(AN1069,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1069,AP1069,AQ1069,AR1069,AS1069,AT1069,AU1069),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1069),FALSE))","v":0},{"$f":"IF(AV1069=\"NA\",\"NA\",IF(AW1069=0,0,N1069/AW1069))","v":0},{"$f":"IFERROR(IF(OR(AX1069=\"NA\",AM1069=\"NC\"),1,IF(AX1069<AV1069,1,AV1069/AX1069)),100%)","v":1},{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1069,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1069*AY1069*AZ1069*BA1069","v":0},{"$f":"+N1069*AA1069","v":98.58}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010080516,"DLABTM100002P000HOC3ALA006","2010-11-26","ARRAIJAN (CABEC",2,64.89,17.45,0,18.28,0,0,100.62,2863,0,{"$f":"IF(OR(VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1078=0),\"NA\",IF($B1078=\"DLABT\",MID($D1078,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1078,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1078=0),\"NA\",IF(OR($B1078=\"DLABT\",$B1078=\"DLSBT\"),MID($D1078,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1078,CondInicio,CondFin-CondInicio+1)*1))","v":2},{"$f":"IF(Q1078=\"NA\",\"NA\",IF(Q1078=0,\"SP\",R1078/Q1078))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1078=0),\"NA\",IF($B1078=\"DLSBT\",MID($D1078,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1078,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1078=0),\"NA\",MID($D1078,m2Inicio+INDIRECT(B1078),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1078=0),\"NA\",RIGHT($D1078,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1078=0),\"NA\",RIGHT($D1078,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1078=\"NA\",X1078=\"NA\"),AND(W1078=\"NA\",X1078>CantTrbtOtCMin),AND(W1078>CantTrbtOtCMin,X1078=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1078<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1078<=FechaMin,E1078>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1078<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1078=0,0,IF(OR(I1078/N1078<=MObraMin,I1078/N1078>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1078<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1078<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1078<=INDIRECT(VLOOKUP(B1078,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1078*Z1078*AA1078*AB1078*AC1078*AD1078*MAX(AE1078,AF1078)","v":0},{"$f":"N1078*AG1078","v":0},null,{"$f":"IF(VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1078),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1078=\"NA\",1,IF(AJ1078<=AK1078*(1+AL1078),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1078=0,\"\",VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1078,1,2)=\"\",MID(AN1078,1,2)=\"NA\"),\"X\",MID(D1078,MID(AN1078,1,2),MID(AN1078,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1078,5,2)=\"\",\"\",MID(D1078,MID(AN1078,5,2),MID(AN1078,7,2)))","v":"HO"},{"$f":"IF(MID(AN1078,9,2)=\"\",\"\",MID(D1078,MID(AN1078,9,2),MID(AN1078,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1078,13,2)=\"\",\"\",MID(D1078,MID(AN1078,13,2),MID(AN1078,15,2)))","v":"006"},{"$f":"IF(MID(AN1078,17,2)=\"\",\"\",MID(D1078,MID(AN1078,17,2),MID(AN1078,19,2)))","v":""},{"$f":"IF(MID(AN1078,21,2)=\"\",\"\",MID(D1078,MID(AN1078,21,2),MID(AN1078,23,2)))","v":""},{"$f":"IF(MID(AN1078,25,2)=\"\",\"\",MID(D1078,MID(AN1078,25,2),MID(AN1078,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1078,AP1078,AQ1078,AR1078,AS1078,AT1078,AU1078),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1078),FALSE))","v":2},{"$f":"IF(AV1078=\"NA\",\"NA\",IF(AW1078=0,0,N1078/AW1078))","v":50.31},{"$f":"IFERROR(IF(OR(AX1078=\"NA\",AM1078=\"NC\"),1,IF(AX1078<AV1078,1,AV1078/AX1078)),100%)","v":1},{"$f":"IF(VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1078,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1078*AY1078*AZ1078*BA1078","v":0},{"$f":"+N1078*AA1078","v":100.62}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010080647,"DLABTM100001P001HOC2ALA006","2010-12-14","PLAYA CORONADO ",1,0,3.72,0,0,0,0,3.72,1243,0,{"$f":"IF(OR(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1093=0),\"NA\",IF($B1093=\"DLABT\",MID($D1093,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1093,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1093=0),\"NA\",IF(OR($B1093=\"DLABT\",$B1093=\"DLSBT\"),MID($D1093,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1093,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q1093=\"NA\",\"NA\",IF(Q1093=0,\"SP\",R1093/Q1093))","v":1},{"$f":"IF(OR(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1093=0),\"NA\",IF($B1093=\"DLSBT\",MID($D1093,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1093,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1093=0),\"NA\",MID($D1093,m2Inicio+INDIRECT(B1093),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1093=0),\"NA\",RIGHT($D1093,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1093=0),\"NA\",RIGHT($D1093,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1093=\"NA\",X1093=\"NA\"),AND(W1093=\"NA\",X1093>CantTrbtOtCMin),AND(W1093>CantTrbtOtCMin,X1093=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1093<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1093<=FechaMin,E1093>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1093<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1093=0,0,IF(OR(I1093/N1093<=MObraMin,I1093/N1093>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1093<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1093<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1093<=INDIRECT(VLOOKUP(B1093,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1093*Z1093*AA1093*AB1093*AC1093*AD1093*MAX(AE1093,AF1093)","v":0},{"$f":"N1093*AG1093","v":0},null,{"$f":"IF(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1093),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1093=\"NA\",1,IF(AJ1093<=AK1093*(1+AL1093),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1093=0,\"\",VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1093,1,2)=\"\",MID(AN1093,1,2)=\"NA\"),\"X\",MID(D1093,MID(AN1093,1,2),MID(AN1093,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1093,5,2)=\"\",\"\",MID(D1093,MID(AN1093,5,2),MID(AN1093,7,2)))","v":"HO"},{"$f":"IF(MID(AN1093,9,2)=\"\",\"\",MID(D1093,MID(AN1093,9,2),MID(AN1093,11,2)))","v":"2AL"},{"$f":"IF(MID(AN1093,13,2)=\"\",\"\",MID(D1093,MID(AN1093,13,2),MID(AN1093,15,2)))","v":"006"},{"$f":"IF(MID(AN1093,17,2)=\"\",\"\",MID(D1093,MID(AN1093,17,2),MID(AN1093,19,2)))","v":""},{"$f":"IF(MID(AN1093,21,2)=\"\",\"\",MID(D1093,MID(AN1093,21,2),MID(AN1093,23,2)))","v":""},{"$f":"IF(MID(AN1093,25,2)=\"\",\"\",MID(D1093,MID(AN1093,25,2),MID(AN1093,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1093,AP1093,AQ1093,AR1093,AS1093,AT1093,AU1093),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1093),FALSE))","v":1},{"$f":"IF(AV1093=\"NA\",\"NA\",IF(AW1093=0,0,N1093/AW1093))","v":3.72},{"$f":"IFERROR(IF(OR(AX1093=\"NA\",AM1093=\"NC\"),1,IF(AX1093<AV1093,1,AV1093/AX1093)),100%)","v":1},{"$f":"IF(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1093,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1093*AY1093*AZ1093*BA1093","v":0},{"$f":"+N1093*AA1093","v":3.72}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010080707,"DLABTM100036P001HOC3ALA002","2010-12-17","NUEVA GORGONA",36,299.3,191.54,0,140.53,0,0,631.37,3099,0,{"$f":"IF(OR(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1100=0),\"NA\",IF($B1100=\"DLABT\",MID($D1100,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1100,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1100=0),\"NA\",IF(OR($B1100=\"DLABT\",$B1100=\"DLSBT\"),MID($D1100,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1100,CondInicio,CondFin-CondInicio+1)*1))","v":36},{"$f":"IF(Q1100=\"NA\",\"NA\",IF(Q1100=0,\"SP\",R1100/Q1100))","v":36},{"$f":"IF(OR(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1100=0),\"NA\",IF($B1100=\"DLSBT\",MID($D1100,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1100,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1100=0),\"NA\",MID($D1100,m2Inicio+INDIRECT(B1100),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1100=0),\"NA\",RIGHT($D1100,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1100=0),\"NA\",RIGHT($D1100,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1100=\"NA\",X1100=\"NA\"),AND(W1100=\"NA\",X1100>CantTrbtOtCMin),AND(W1100>CantTrbtOtCMin,X1100=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1100<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1100<=FechaMin,E1100>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1100<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1100=0,0,IF(OR(I1100/N1100<=MObraMin,I1100/N1100>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1100<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1100<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1100<=INDIRECT(VLOOKUP(B1100,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1100*Z1100*AA1100*AB1100*AC1100*AD1100*MAX(AE1100,AF1100)","v":0},{"$f":"N1100*AG1100","v":0},null,{"$f":"IF(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1100),FALSE))","v":36},{"$f":"IF(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1100=\"NA\",1,IF(AJ1100<=AK1100*(1+AL1100),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1100=0,\"\",VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1100,1,2)=\"\",MID(AN1100,1,2)=\"NA\"),\"X\",MID(D1100,MID(AN1100,1,2),MID(AN1100,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1100,5,2)=\"\",\"\",MID(D1100,MID(AN1100,5,2),MID(AN1100,7,2)))","v":"HO"},{"$f":"IF(MID(AN1100,9,2)=\"\",\"\",MID(D1100,MID(AN1100,9,2),MID(AN1100,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1100,13,2)=\"\",\"\",MID(D1100,MID(AN1100,13,2),MID(AN1100,15,2)))","v":"002"},{"$f":"IF(MID(AN1100,17,2)=\"\",\"\",MID(D1100,MID(AN1100,17,2),MID(AN1100,19,2)))","v":""},{"$f":"IF(MID(AN1100,21,2)=\"\",\"\",MID(D1100,MID(AN1100,21,2),MID(AN1100,23,2)))","v":""},{"$f":"IF(MID(AN1100,25,2)=\"\",\"\",MID(D1100,MID(AN1100,25,2),MID(AN1100,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1100,AP1100,AQ1100,AR1100,AS1100,AT1100,AU1100),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1100),FALSE))","v":36},{"$f":"IF(AV1100=\"NA\",\"NA\",IF(AW1100=0,0,N1100/AW1100))","v":17.538055555555555},{"$f":"IFERROR(IF(OR(AX1100=\"NA\",AM1100=\"NC\"),1,IF(AX1100<AV1100,1,AV1100/AX1100)),100%)","v":0.89146238507282327},{"$f":"IF(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1100,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1100*AY1100*AZ1100*BA1100","v":0},{"$f":"+N1100*AA1100","v":631.37}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010090137,"DLABTM100004P000HOC3ALA006","2010-10-11","POTRERO GRANDE",4,132.99,63.8,0,101.46,0,0,298.25,393,0,{"$f":"IF(OR(VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1110=0),\"NA\",IF($B1110=\"DLABT\",MID($D1110,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1110,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1110=0),\"NA\",IF(OR($B1110=\"DLABT\",$B1110=\"DLSBT\"),MID($D1110,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1110,CondInicio,CondFin-CondInicio+1)*1))","v":4},{"$f":"IF(Q1110=\"NA\",\"NA\",IF(Q1110=0,\"SP\",R1110/Q1110))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1110=0),\"NA\",IF($B1110=\"DLSBT\",MID($D1110,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1110,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1110=0),\"NA\",MID($D1110,m2Inicio+INDIRECT(B1110),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1110=0),\"NA\",RIGHT($D1110,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1110=0),\"NA\",RIGHT($D1110,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1110=\"NA\",X1110=\"NA\"),AND(W1110=\"NA\",X1110>CantTrbtOtCMin),AND(W1110>CantTrbtOtCMin,X1110=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1110<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1110<=FechaMin,E1110>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1110<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1110=0,0,IF(OR(I1110/N1110<=MObraMin,I1110/N1110>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1110<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1110<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1110<=INDIRECT(VLOOKUP(B1110,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1110*Z1110*AA1110*AB1110*AC1110*AD1110*MAX(AE1110,AF1110)","v":0},{"$f":"N1110*AG1110","v":0},null,{"$f":"IF(VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1110),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1110=\"NA\",1,IF(AJ1110<=AK1110*(1+AL1110),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1110=0,\"\",VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1110,1,2)=\"\",MID(AN1110,1,2)=\"NA\"),\"X\",MID(D1110,MID(AN1110,1,2),MID(AN1110,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1110,5,2)=\"\",\"\",MID(D1110,MID(AN1110,5,2),MID(AN1110,7,2)))","v":"HO"},{"$f":"IF(MID(AN1110,9,2)=\"\",\"\",MID(D1110,MID(AN1110,9,2),MID(AN1110,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1110,13,2)=\"\",\"\",MID(D1110,MID(AN1110,13,2),MID(AN1110,15,2)))","v":"006"},{"$f":"IF(MID(AN1110,17,2)=\"\",\"\",MID(D1110,MID(AN1110,17,2),MID(AN1110,19,2)))","v":""},{"$f":"IF(MID(AN1110,21,2)=\"\",\"\",MID(D1110,MID(AN1110,21,2),MID(AN1110,23,2)))","v":""},{"$f":"IF(MID(AN1110,25,2)=\"\",\"\",MID(D1110,MID(AN1110,25,2),MID(AN1110,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1110,AP1110,AQ1110,AR1110,AS1110,AT1110,AU1110),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1110),FALSE))","v":4},{"$f":"IF(AV1110=\"NA\",\"NA\",IF(AW1110=0,0,N1110/AW1110))","v":74.5625},{"$f":"IFERROR(IF(OR(AX1110=\"NA\",AM1110=\"NC\"),1,IF(AX1110<AV1110,1,AV1110/AX1110)),100%)","v":1},{"$f":"IF(VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1110,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1110*AY1110*AZ1110*BA1110","v":0},{"$f":"+N1110*AA1110","v":298.25}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010090305,"DLABTM100045P002HOC3ALA1/0","2010-09-28","GUADALUPE O LA ",45,794.94,332.21,0,416.73,0,0,1543.88,1732,0,{"$f":"IF(OR(VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1126=0),\"NA\",IF($B1126=\"DLABT\",MID($D1126,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1126,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1126=0),\"NA\",IF(OR($B1126=\"DLABT\",$B1126=\"DLSBT\"),MID($D1126,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1126,CondInicio,CondFin-CondInicio+1)*1))","v":45},{"$f":"IF(Q1126=\"NA\",\"NA\",IF(Q1126=0,\"SP\",R1126/Q1126))","v":22.5},{"$f":"IF(OR(VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1126=0),\"NA\",IF($B1126=\"DLSBT\",MID($D1126,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1126,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1126=0),\"NA\",MID($D1126,m2Inicio+INDIRECT(B1126),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1126=0),\"NA\",RIGHT($D1126,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1126=0),\"NA\",RIGHT($D1126,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1126=\"NA\",X1126=\"NA\"),AND(W1126=\"NA\",X1126>CantTrbtOtCMin),AND(W1126>CantTrbtOtCMin,X1126=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1126<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1126<=FechaMin,E1126>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1126<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1126=0,0,IF(OR(I1126/N1126<=MObraMin,I1126/N1126>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1126<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1126<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1126<=INDIRECT(VLOOKUP(B1126,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1126*Z1126*AA1126*AB1126*AC1126*AD1126*MAX(AE1126,AF1126)","v":0},{"$f":"N1126*AG1126","v":0},null,{"$f":"IF(VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1126),FALSE))","v":22.5},{"$f":"IF(VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1126=\"NA\",1,IF(AJ1126<=AK1126*(1+AL1126),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1126=0,\"\",VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1126,1,2)=\"\",MID(AN1126,1,2)=\"NA\"),\"X\",MID(D1126,MID(AN1126,1,2),MID(AN1126,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1126,5,2)=\"\",\"\",MID(D1126,MID(AN1126,5,2),MID(AN1126,7,2)))","v":"HO"},{"$f":"IF(MID(AN1126,9,2)=\"\",\"\",MID(D1126,MID(AN1126,9,2),MID(AN1126,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1126,13,2)=\"\",\"\",MID(D1126,MID(AN1126,13,2),MID(AN1126,15,2)))","v":"1/0"},{"$f":"IF(MID(AN1126,17,2)=\"\",\"\",MID(D1126,MID(AN1126,17,2),MID(AN1126,19,2)))","v":""},{"$f":"IF(MID(AN1126,21,2)=\"\",\"\",MID(D1126,MID(AN1126,21,2),MID(AN1126,23,2)))","v":""},{"$f":"IF(MID(AN1126,25,2)=\"\",\"\",MID(D1126,MID(AN1126,25,2),MID(AN1126,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1126,AP1126,AQ1126,AR1126,AS1126,AT1126,AU1126),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1126),FALSE))","v":45},{"$f":"IF(AV1126=\"NA\",\"NA\",IF(AW1126=0,0,N1126/AW1126))","v":34.308444444444447},{"$f":"IFERROR(IF(OR(AX1126=\"NA\",AM1126=\"NC\"),1,IF(AX1126<AV1126,1,AV1126/AX1126)),100%)","v":0.50633847303855328},{"$f":"IF(VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1126,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1126*AY1126*AZ1126*BA1126","v":0},{"$f":"+N1126*AA1126","v":1543.88}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010090340,"DLABTM100003P000HOC3ALA006","2010-09-28","CAPIRA (CABECER",3,98.77,49.87,0,78.319999999999993,0,0,226.96,373,0,{"$f":"IF(OR(VLOOKUP($B1131,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1131=0),\"NA\",IF($B1131=\"DLABT\",MID($D1131,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1131,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1131,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1131=0),\"NA\",IF(OR($B1131=\"DLABT\",$B1131=\"DLSBT\"),MID($D1131,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1131,CondInicio,CondFin-CondInicio+1)*1))","v":3},{"$f":"IF(Q1131=\"NA\",\"NA\",IF(Q1131=0,\"SP\",R1131/Q1131))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B1131,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1131=0),\"NA\",IF($B1131=\"DLSBT\",MID($D1131,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1131,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1131,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1131=0),\"NA\",MID($D1131,m2Inicio+INDIRECT(B1131),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1131,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1131=0),\"NA\",RIGHT($D1131,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1131,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1131=0),\"NA\",RIGHT($D1131,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1131=\"NA\",X1131=\"NA\"),AND(W1131=\"NA\",X1131>CantTrbtOtCMin),AND(W1131>CantTrbtOtCMin,X1131=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1131,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1131<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1131,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1131<=FechaMin,E1131>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1131,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1131<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1131,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1131=0,0,IF(OR(I1131/N1131<=MObraMin,I1131/N1131>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1131,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1131<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1131,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1131<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1131,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1131<=INDIRECT(VLOOKUP(B1131,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1131*Z1131*AA1131*AB1131*AC1131*AD1131*MAX(AE1131,AF1131)","v":0},{"$f":"N1131*AG1131","v":0},null,{"$f":"IF(VLOOKUP($B1131,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1131,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1131),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1131,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1131,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1131,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1131,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1131=\"NA\",1,IF(AJ1131<=AK1131*(1+AL1131),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1131,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1131=0,\"\",VLOOKUP($B1131,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1131,1,2)=\"\",MID(AN1131,1,2)=\"NA\"),\"X\",MID(D1131,MID(AN1131,1,2),MID(AN1131,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1131,5,2)=\"\",\"\",MID(D1131,MID(AN1131,5,2),MID(AN1131,7,2)))","v":"HO"},{"$f":"IF(MID(AN1131,9,2)=\"\",\"\",MID(D1131,MID(AN1131,9,2),MID(AN1131,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1131,13,2)=\"\",\"\",MID(D1131,MID(AN1131,13,2),MID(AN1131,15,2)))","v":"006"},{"$f":"IF(MID(AN1131,17,2)=\"\",\"\",MID(D1131,MID(AN1131,17,2),MID(AN1131,19,2)))","v":""},{"$f":"IF(MID(AN1131,21,2)=\"\",\"\",MID(D1131,MID(AN1131,21,2),MID(AN1131,23,2)))","v":""},{"$f":"IF(MID(AN1131,25,2)=\"\",\"\",MID(D1131,MID(AN1131,25,2),MID(AN1131,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1131,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1131,AP1131,AQ1131,AR1131,AS1131,AT1131,AU1131),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B1131,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1131,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1131),FALSE))","v":3},{"$f":"IF(AV1131=\"NA\",\"NA\",IF(AW1131=0,0,N1131/AW1131))","v":75.653333333333336},{"$f":"IFERROR(IF(OR(AX1131=\"NA\",AM1131=\"NC\"),1,IF(AX1131<AV1131,1,AV1131/AX1131)),100%)","v":1},{"$f":"IF(VLOOKUP($B1131,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1131,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1131,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1131,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1131*AY1131*AZ1131*BA1131","v":0},{"$f":"+N1131*AA1131","v":226.96}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010090540,"DLABTM100001P001HOC2ALA006","2010-10-20","HOWARD",1,0,3.72,0,0,0,0,3.72,53,0,{"$f":"IF(OR(VLOOKUP($B1141,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1141=0),\"NA\",IF($B1141=\"DLABT\",MID($D1141,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1141,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1141,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1141=0),\"NA\",IF(OR($B1141=\"DLABT\",$B1141=\"DLSBT\"),MID($D1141,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1141,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q1141=\"NA\",\"NA\",IF(Q1141=0,\"SP\",R1141/Q1141))","v":1},{"$f":"IF(OR(VLOOKUP($B1141,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1141=0),\"NA\",IF($B1141=\"DLSBT\",MID($D1141,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1141,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1141,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1141=0),\"NA\",MID($D1141,m2Inicio+INDIRECT(B1141),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1141,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1141=0),\"NA\",RIGHT($D1141,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1141,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1141=0),\"NA\",RIGHT($D1141,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1141=\"NA\",X1141=\"NA\"),AND(W1141=\"NA\",X1141>CantTrbtOtCMin),AND(W1141>CantTrbtOtCMin,X1141=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1141,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1141<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1141,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1141<=FechaMin,E1141>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1141,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1141<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1141,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1141=0,0,IF(OR(I1141/N1141<=MObraMin,I1141/N1141>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B1141,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1141<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1141,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1141<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1141,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1141<=INDIRECT(VLOOKUP(B1141,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1141*Z1141*AA1141*AB1141*AC1141*AD1141*MAX(AE1141,AF1141)","v":0},{"$f":"N1141*AG1141","v":0},null,{"$f":"IF(VLOOKUP($B1141,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1141,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1141),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1141,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1141,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1141,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1141,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1141=\"NA\",1,IF(AJ1141<=AK1141*(1+AL1141),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B1141,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1141=0,\"\",VLOOKUP($B1141,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1141,1,2)=\"\",MID(AN1141,1,2)=\"NA\"),\"X\",MID(D1141,MID(AN1141,1,2),MID(AN1141,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1141,5,2)=\"\",\"\",MID(D1141,MID(AN1141,5,2),MID(AN1141,7,2)))","v":"HO"},{"$f":"IF(MID(AN1141,9,2)=\"\",\"\",MID(D1141,MID(AN1141,9,2),MID(AN1141,11,2)))","v":"2AL"},{"$f":"IF(MID(AN1141,13,2)=\"\",\"\",MID(D1141,MID(AN1141,13,2),MID(AN1141,15,2)))","v":"006"},{"$f":"IF(MID(AN1141,17,2)=\"\",\"\",MID(D1141,MID(AN1141,17,2),MID(AN1141,19,2)))","v":""},{"$f":"IF(MID(AN1141,21,2)=\"\",\"\",MID(D1141,MID(AN1141,21,2),MID(AN1141,23,2)))","v":""},{"$f":"IF(MID(AN1141,25,2)=\"\",\"\",MID(D1141,MID(AN1141,25,2),MID(AN1141,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1141,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1141,AP1141,AQ1141,AR1141,AS1141,AT1141,AU1141),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B1141,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1141,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1141),FALSE))","v":1},{"$f":"IF(AV1141=\"NA\",\"NA\",IF(AW1141=0,0,N1141/AW1141))","v":3.72},{"$f":"IFERROR(IF(OR(AX1141=\"NA\",AM1141=\"NC\"),1,IF(AX1141<AV1141,1,AV1141/AX1141)),100%)","v":1},{"$f":"IF(VLOOKUP($B1141,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1141,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1141,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1141,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1141*AY1141*AZ1141*BA1141","v":0},{"$f":"+N1141*AA1141","v":3.72}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010090725,"DLABTM100029P001HOC3ALA002","2010-10-19","LIDICE",29,256.29000000000002,128.57,0,255.23,0,0,640.09,2010,0,{"$f":"IF(OR(VLOOKUP($B1158,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1158=0),\"NA\",IF($B1158=\"DLABT\",MID($D1158,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1158,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1158,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1158=0),\"NA\",IF(OR($B1158=\"DLABT\",$B1158=\"DLSBT\"),MID($D1158,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1158,CondInicio,CondFin-CondInicio+1)*1))","v":29},{"$f":"IF(Q1158=\"NA\",\"NA\",IF(Q1158=0,\"SP\",R1158/Q1158))","v":29},{"$f":"IF(OR(VLOOKUP($B1158,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1158=0),\"NA\",IF($B1158=\"DLSBT\",MID($D1158,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1158,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1158,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1158=0),\"NA\",MID($D1158,m2Inicio+INDIRECT(B1158),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1158,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1158=0),\"NA\",RIGHT($D1158,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1158,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1158=0),\"NA\",RIGHT($D1158,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1158=\"NA\",X1158=\"NA\"),AND(W1158=\"NA\",X1158>CantTrbtOtCMin),AND(W1158>CantTrbtOtCMin,X1158=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1158,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1158<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1158,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1158<=FechaMin,E1158>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1158,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1158<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1158,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1158=0,0,IF(OR(I1158/N1158<=MObraMin,I1158/N1158>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1158,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1158<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1158,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1158<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1158,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1158<=INDIRECT(VLOOKUP(B1158,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1158*Z1158*AA1158*AB1158*AC1158*AD1158*MAX(AE1158,AF1158)","v":0},{"$f":"N1158*AG1158","v":0},null,{"$f":"IF(VLOOKUP($B1158,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1158,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1158),FALSE))","v":29},{"$f":"IF(VLOOKUP($B1158,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1158,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1158,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1158,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1158=\"NA\",1,IF(AJ1158<=AK1158*(1+AL1158),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B1158,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1158=0,\"\",VLOOKUP($B1158,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1158,1,2)=\"\",MID(AN1158,1,2)=\"NA\"),\"X\",MID(D1158,MID(AN1158,1,2),MID(AN1158,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1158,5,2)=\"\",\"\",MID(D1158,MID(AN1158,5,2),MID(AN1158,7,2)))","v":"HO"},{"$f":"IF(MID(AN1158,9,2)=\"\",\"\",MID(D1158,MID(AN1158,9,2),MID(AN1158,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1158,13,2)=\"\",\"\",MID(D1158,MID(AN1158,13,2),MID(AN1158,15,2)))","v":"002"},{"$f":"IF(MID(AN1158,17,2)=\"\",\"\",MID(D1158,MID(AN1158,17,2),MID(AN1158,19,2)))","v":""},{"$f":"IF(MID(AN1158,21,2)=\"\",\"\",MID(D1158,MID(AN1158,21,2),MID(AN1158,23,2)))","v":""},{"$f":"IF(MID(AN1158,25,2)=\"\",\"\",MID(D1158,MID(AN1158,25,2),MID(AN1158,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1158,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1158,AP1158,AQ1158,AR1158,AS1158,AT1158,AU1158),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B1158,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1158,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1158),FALSE))","v":29},{"$f":"IF(AV1158=\"NA\",\"NA\",IF(AW1158=0,0,N1158/AW1158))","v":22.072068965517243},{"$f":"IFERROR(IF(OR(AX1158=\"NA\",AM1158=\"NC\"),1,IF(AX1158<AV1158,1,AV1158/AX1158)),100%)","v":0.70833943385736653},{"$f":"IF(VLOOKUP($B1158,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1158,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1158,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1158,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1158*AY1158*AZ1158*BA1158","v":0},{"$f":"+N1158*AA1158","v":640.09}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010100437,"DLABTM100001P001HOC2ALA006","2010-11-26","VISTA MAR",1,19.510000000000002,59.31,0,245.16,0,0,323.98,2385,0,{"$f":"IF(OR(VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1167=0),\"NA\",IF($B1167=\"DLABT\",MID($D1167,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1167,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1167=0),\"NA\",IF(OR($B1167=\"DLABT\",$B1167=\"DLSBT\"),MID($D1167,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1167,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q1167=\"NA\",\"NA\",IF(Q1167=0,\"SP\",R1167/Q1167))","v":1},{"$f":"IF(OR(VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1167=0),\"NA\",IF($B1167=\"DLSBT\",MID($D1167,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1167,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1167=0),\"NA\",MID($D1167,m2Inicio+INDIRECT(B1167),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1167=0),\"NA\",RIGHT($D1167,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1167=0),\"NA\",RIGHT($D1167,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1167=\"NA\",X1167=\"NA\"),AND(W1167=\"NA\",X1167>CantTrbtOtCMin),AND(W1167>CantTrbtOtCMin,X1167=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1167<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1167<=FechaMin,E1167>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1167<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1167=0,0,IF(OR(I1167/N1167<=MObraMin,I1167/N1167>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1167<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1167<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1167<=INDIRECT(VLOOKUP(B1167,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1167*Z1167*AA1167*AB1167*AC1167*AD1167*MAX(AE1167,AF1167)","v":0},{"$f":"N1167*AG1167","v":0},null,{"$f":"IF(VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1167),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1167=\"NA\",1,IF(AJ1167<=AK1167*(1+AL1167),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1167=0,\"\",VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1167,1,2)=\"\",MID(AN1167,1,2)=\"NA\"),\"X\",MID(D1167,MID(AN1167,1,2),MID(AN1167,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1167,5,2)=\"\",\"\",MID(D1167,MID(AN1167,5,2),MID(AN1167,7,2)))","v":"HO"},{"$f":"IF(MID(AN1167,9,2)=\"\",\"\",MID(D1167,MID(AN1167,9,2),MID(AN1167,11,2)))","v":"2AL"},{"$f":"IF(MID(AN1167,13,2)=\"\",\"\",MID(D1167,MID(AN1167,13,2),MID(AN1167,15,2)))","v":"006"},{"$f":"IF(MID(AN1167,17,2)=\"\",\"\",MID(D1167,MID(AN1167,17,2),MID(AN1167,19,2)))","v":""},{"$f":"IF(MID(AN1167,21,2)=\"\",\"\",MID(D1167,MID(AN1167,21,2),MID(AN1167,23,2)))","v":""},{"$f":"IF(MID(AN1167,25,2)=\"\",\"\",MID(D1167,MID(AN1167,25,2),MID(AN1167,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1167,AP1167,AQ1167,AR1167,AS1167,AT1167,AU1167),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1167),FALSE))","v":1},{"$f":"IF(AV1167=\"NA\",\"NA\",IF(AW1167=0,0,N1167/AW1167))","v":323.98},{"$f":"IFERROR(IF(OR(AX1167=\"NA\",AM1167=\"NC\"),1,IF(AX1167<AV1167,1,AV1167/AX1167)),100%)","v":5.5857017735570988E-2},{"$f":"IF(VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1167,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1167*AY1167*AZ1167*BA1167","v":0},{"$f":"+N1167*AA1167","v":323.98}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010100770,"DLABTM100012P001HOC3ALA002","2010-11-26","ALTO EL MARIA",12,27.45,16.989999999999998,0,122.09,0,0,166.53,3306,0,{"$f":"IF(OR(VLOOKUP($B1175,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1175=0),\"NA\",IF($B1175=\"DLABT\",MID($D1175,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1175,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1175,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1175=0),\"NA\",IF(OR($B1175=\"DLABT\",$B1175=\"DLSBT\"),MID($D1175,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1175,CondInicio,CondFin-CondInicio+1)*1))","v":12},{"$f":"IF(Q1175=\"NA\",\"NA\",IF(Q1175=0,\"SP\",R1175/Q1175))","v":12},{"$f":"IF(OR(VLOOKUP($B1175,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1175=0),\"NA\",IF($B1175=\"DLSBT\",MID($D1175,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1175,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1175,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1175=0),\"NA\",MID($D1175,m2Inicio+INDIRECT(B1175),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1175,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1175=0),\"NA\",RIGHT($D1175,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1175,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1175=0),\"NA\",RIGHT($D1175,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1175=\"NA\",X1175=\"NA\"),AND(W1175=\"NA\",X1175>CantTrbtOtCMin),AND(W1175>CantTrbtOtCMin,X1175=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1175,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1175<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1175,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1175<=FechaMin,E1175>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1175,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1175<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1175,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1175=0,0,IF(OR(I1175/N1175<=MObraMin,I1175/N1175>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1175,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1175<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1175,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1175<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1175,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1175<=INDIRECT(VLOOKUP(B1175,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1175*Z1175*AA1175*AB1175*AC1175*AD1175*MAX(AE1175,AF1175)","v":0},{"$f":"N1175*AG1175","v":0},null,{"$f":"IF(VLOOKUP($B1175,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1175,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1175),FALSE))","v":12},{"$f":"IF(VLOOKUP($B1175,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1175,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1175,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1175,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1175=\"NA\",1,IF(AJ1175<=AK1175*(1+AL1175),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B1175,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1175=0,\"\",VLOOKUP($B1175,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1175,1,2)=\"\",MID(AN1175,1,2)=\"NA\"),\"X\",MID(D1175,MID(AN1175,1,2),MID(AN1175,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1175,5,2)=\"\",\"\",MID(D1175,MID(AN1175,5,2),MID(AN1175,7,2)))","v":"HO"},{"$f":"IF(MID(AN1175,9,2)=\"\",\"\",MID(D1175,MID(AN1175,9,2),MID(AN1175,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1175,13,2)=\"\",\"\",MID(D1175,MID(AN1175,13,2),MID(AN1175,15,2)))","v":"002"},{"$f":"IF(MID(AN1175,17,2)=\"\",\"\",MID(D1175,MID(AN1175,17,2),MID(AN1175,19,2)))","v":""},{"$f":"IF(MID(AN1175,21,2)=\"\",\"\",MID(D1175,MID(AN1175,21,2),MID(AN1175,23,2)))","v":""},{"$f":"IF(MID(AN1175,25,2)=\"\",\"\",MID(D1175,MID(AN1175,25,2),MID(AN1175,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1175,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1175,AP1175,AQ1175,AR1175,AS1175,AT1175,AU1175),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B1175,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1175,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1175),FALSE))","v":12},{"$f":"IF(AV1175=\"NA\",\"NA\",IF(AW1175=0,0,N1175/AW1175))","v":13.8775},{"$f":"IFERROR(IF(OR(AX1175=\"NA\",AM1175=\"NC\"),1,IF(AX1175<AV1175,1,AV1175/AX1175)),100%)","v":1},{"$f":"IF(VLOOKUP($B1175,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1175,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1175,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1175,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1175*AY1175*AZ1175*BA1175","v":0},{"$f":"+N1175*AA1175","v":166.53}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012009010672,"DLABTM100001P001HOC3ALA002","2010-02-01","OCU (CABECERA)",1,0,2.99,0,60.09,0,0,63.08,1000,0,{"$f":"IF(OR(VLOOKUP($B1189,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1189=0),\"NA\",IF($B1189=\"DLABT\",MID($D1189,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1189,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1189,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1189=0),\"NA\",IF(OR($B1189=\"DLABT\",$B1189=\"DLSBT\"),MID($D1189,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1189,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q1189=\"NA\",\"NA\",IF(Q1189=0,\"SP\",R1189/Q1189))","v":1},{"$f":"IF(OR(VLOOKUP($B1189,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1189=0),\"NA\",IF($B1189=\"DLSBT\",MID($D1189,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1189,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1189,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1189=0),\"NA\",MID($D1189,m2Inicio+INDIRECT(B1189),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1189,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1189=0),\"NA\",RIGHT($D1189,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1189,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1189=0),\"NA\",RIGHT($D1189,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1189=\"NA\",X1189=\"NA\"),AND(W1189=\"NA\",X1189>CantTrbtOtCMin),AND(W1189>CantTrbtOtCMin,X1189=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1189,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1189<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1189,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1189<=FechaMin,E1189>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1189,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1189<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1189,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1189=0,0,IF(OR(I1189/N1189<=MObraMin,I1189/N1189>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B1189,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1189<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1189,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1189<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1189,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1189<=INDIRECT(VLOOKUP(B1189,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1189*Z1189*AA1189*AB1189*AC1189*AD1189*MAX(AE1189,AF1189)","v":0},{"$f":"N1189*AG1189","v":0},null,{"$f":"IF(VLOOKUP($B1189,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1189,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1189),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1189,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1189,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1189,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1189,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1189=\"NA\",1,IF(AJ1189<=AK1189*(1+AL1189),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B1189,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1189=0,\"\",VLOOKUP($B1189,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1189,1,2)=\"\",MID(AN1189,1,2)=\"NA\"),\"X\",MID(D1189,MID(AN1189,1,2),MID(AN1189,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1189,5,2)=\"\",\"\",MID(D1189,MID(AN1189,5,2),MID(AN1189,7,2)))","v":"HO"},{"$f":"IF(MID(AN1189,9,2)=\"\",\"\",MID(D1189,MID(AN1189,9,2),MID(AN1189,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1189,13,2)=\"\",\"\",MID(D1189,MID(AN1189,13,2),MID(AN1189,15,2)))","v":"002"},{"$f":"IF(MID(AN1189,17,2)=\"\",\"\",MID(D1189,MID(AN1189,17,2),MID(AN1189,19,2)))","v":""},{"$f":"IF(MID(AN1189,21,2)=\"\",\"\",MID(D1189,MID(AN1189,21,2),MID(AN1189,23,2)))","v":""},{"$f":"IF(MID(AN1189,25,2)=\"\",\"\",MID(D1189,MID(AN1189,25,2),MID(AN1189,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1189,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1189,AP1189,AQ1189,AR1189,AS1189,AT1189,AU1189),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B1189,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1189,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1189),FALSE))","v":1},{"$f":"IF(AV1189=\"NA\",\"NA\",IF(AW1189=0,0,N1189/AW1189))","v":63.08},{"$f":"IFERROR(IF(OR(AX1189=\"NA\",AM1189=\"NC\"),1,IF(AX1189<AV1189,1,AV1189/AX1189)),100%)","v":0.24785220093682997},{"$f":"IF(VLOOKUP($B1189,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1189,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1189,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1189,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1189*AY1189*AZ1189*BA1189","v":0},{"$f":"+N1189*AA1189","v":63.08}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012009020625,"DLABTM100004P000HOC3ALA006","2010-01-06","ANTON (CABECERA",4,131.59,65.349999999999994,0,63.29,0,0,260.23,722,0,{"$f":"IF(OR(VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1192=0),\"NA\",IF($B1192=\"DLABT\",MID($D1192,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1192,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1192=0),\"NA\",IF(OR($B1192=\"DLABT\",$B1192=\"DLSBT\"),MID($D1192,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1192,CondInicio,CondFin-CondInicio+1)*1))","v":4},{"$f":"IF(Q1192=\"NA\",\"NA\",IF(Q1192=0,\"SP\",R1192/Q1192))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1192=0),\"NA\",IF($B1192=\"DLSBT\",MID($D1192,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1192,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1192=0),\"NA\",MID($D1192,m2Inicio+INDIRECT(B1192),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1192=0),\"NA\",RIGHT($D1192,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1192=0),\"NA\",RIGHT($D1192,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1192=\"NA\",X1192=\"NA\"),AND(W1192=\"NA\",X1192>CantTrbtOtCMin),AND(W1192>CantTrbtOtCMin,X1192=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1192<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1192<=FechaMin,E1192>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1192<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1192=0,0,IF(OR(I1192/N1192<=MObraMin,I1192/N1192>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1192<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1192<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1192<=INDIRECT(VLOOKUP(B1192,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1192*Z1192*AA1192*AB1192*AC1192*AD1192*MAX(AE1192,AF1192)","v":0},{"$f":"N1192*AG1192","v":0},null,{"$f":"IF(VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1192),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1192=\"NA\",1,IF(AJ1192<=AK1192*(1+AL1192),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1192=0,\"\",VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1192,1,2)=\"\",MID(AN1192,1,2)=\"NA\"),\"X\",MID(D1192,MID(AN1192,1,2),MID(AN1192,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1192,5,2)=\"\",\"\",MID(D1192,MID(AN1192,5,2),MID(AN1192,7,2)))","v":"HO"},{"$f":"IF(MID(AN1192,9,2)=\"\",\"\",MID(D1192,MID(AN1192,9,2),MID(AN1192,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1192,13,2)=\"\",\"\",MID(D1192,MID(AN1192,13,2),MID(AN1192,15,2)))","v":"006"},{"$f":"IF(MID(AN1192,17,2)=\"\",\"\",MID(D1192,MID(AN1192,17,2),MID(AN1192,19,2)))","v":""},{"$f":"IF(MID(AN1192,21,2)=\"\",\"\",MID(D1192,MID(AN1192,21,2),MID(AN1192,23,2)))","v":""},{"$f":"IF(MID(AN1192,25,2)=\"\",\"\",MID(D1192,MID(AN1192,25,2),MID(AN1192,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1192,AP1192,AQ1192,AR1192,AS1192,AT1192,AU1192),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1192),FALSE))","v":4},{"$f":"IF(AV1192=\"NA\",\"NA\",IF(AW1192=0,0,N1192/AW1192))","v":65.057500000000005},{"$f":"IFERROR(IF(OR(AX1192=\"NA\",AM1192=\"NC\"),1,IF(AX1192<AV1192,1,AV1192/AX1192)),100%)","v":1},{"$f":"IF(VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1192,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1192*AY1192*AZ1192*BA1192","v":0},{"$f":"+N1192*AA1192","v":260.23}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012009060172,"DLABTM100000P000HOC3ALA006","2010-10-29","CALOBRE (CABECE",0,55.51,31.72,0,16.32,0,0,103.55,1132,0,{"$f":"IF(OR(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1204=0),\"NA\",IF($B1204=\"DLABT\",MID($D1204,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1204,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1204=0),\"NA\",IF(OR($B1204=\"DLABT\",$B1204=\"DLSBT\"),MID($D1204,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1204,CondInicio,CondFin-CondInicio+1)*1))","v":0},{"$f":"IF(Q1204=\"NA\",\"NA\",IF(Q1204=0,\"SP\",R1204/Q1204))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1204=0),\"NA\",IF($B1204=\"DLSBT\",MID($D1204,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1204,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1204=0),\"NA\",MID($D1204,m2Inicio+INDIRECT(B1204),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1204=0),\"NA\",RIGHT($D1204,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1204=0),\"NA\",RIGHT($D1204,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1204=\"NA\",X1204=\"NA\"),AND(W1204=\"NA\",X1204>CantTrbtOtCMin),AND(W1204>CantTrbtOtCMin,X1204=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1204<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1204<=FechaMin,E1204>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1204<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1204=0,0,IF(OR(I1204/N1204<=MObraMin,I1204/N1204>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1204<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1204<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1204<=INDIRECT(VLOOKUP(B1204,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1204*Z1204*AA1204*AB1204*AC1204*AD1204*MAX(AE1204,AF1204)","v":0},{"$f":"N1204*AG1204","v":0},null,{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1204),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1204=\"NA\",1,IF(AJ1204<=AK1204*(1+AL1204),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1204=0,\"\",VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1204,1,2)=\"\",MID(AN1204,1,2)=\"NA\"),\"X\",MID(D1204,MID(AN1204,1,2),MID(AN1204,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1204,5,2)=\"\",\"\",MID(D1204,MID(AN1204,5,2),MID(AN1204,7,2)))","v":"HO"},{"$f":"IF(MID(AN1204,9,2)=\"\",\"\",MID(D1204,MID(AN1204,9,2),MID(AN1204,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1204,13,2)=\"\",\"\",MID(D1204,MID(AN1204,13,2),MID(AN1204,15,2)))","v":"006"},{"$f":"IF(MID(AN1204,17,2)=\"\",\"\",MID(D1204,MID(AN1204,17,2),MID(AN1204,19,2)))","v":""},{"$f":"IF(MID(AN1204,21,2)=\"\",\"\",MID(D1204,MID(AN1204,21,2),MID(AN1204,23,2)))","v":""},{"$f":"IF(MID(AN1204,25,2)=\"\",\"\",MID(D1204,MID(AN1204,25,2),MID(AN1204,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1204,AP1204,AQ1204,AR1204,AS1204,AT1204,AU1204),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1204),FALSE))","v":0},{"$f":"IF(AV1204=\"NA\",\"NA\",IF(AW1204=0,0,N1204/AW1204))","v":0},{"$f":"IFERROR(IF(OR(AX1204=\"NA\",AM1204=\"NC\"),1,IF(AX1204<AV1204,1,AV1204/AX1204)),100%)","v":1},{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1204,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1204*AY1204*AZ1204*BA1204","v":0},{"$f":"+N1204*AA1204","v":103.55}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012009060650,"DLABTM100070P001HOC3ALA006","2010-08-12","EL CRISTO",70,316.01,229.62,0,158.35,0,0,703.98,1932,0,{"$f":"IF(OR(VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1213=0),\"NA\",IF($B1213=\"DLABT\",MID($D1213,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1213,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1213=0),\"NA\",IF(OR($B1213=\"DLABT\",$B1213=\"DLSBT\"),MID($D1213,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1213,CondInicio,CondFin-CondInicio+1)*1))","v":70},{"$f":"IF(Q1213=\"NA\",\"NA\",IF(Q1213=0,\"SP\",R1213/Q1213))","v":70},{"$f":"IF(OR(VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1213=0),\"NA\",IF($B1213=\"DLSBT\",MID($D1213,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1213,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1213=0),\"NA\",MID($D1213,m2Inicio+INDIRECT(B1213),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1213=0),\"NA\",RIGHT($D1213,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1213=0),\"NA\",RIGHT($D1213,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1213=\"NA\",X1213=\"NA\"),AND(W1213=\"NA\",X1213>CantTrbtOtCMin),AND(W1213>CantTrbtOtCMin,X1213=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1213<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1213<=FechaMin,E1213>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1213<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1213=0,0,IF(OR(I1213/N1213<=MObraMin,I1213/N1213>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1213<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1213<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1213<=INDIRECT(VLOOKUP(B1213,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y1213*Z1213*AA1213*AB1213*AC1213*AD1213*MAX(AE1213,AF1213)","v":1},{"$f":"N1213*AG1213","v":703.98},null,{"$f":"IF(VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1213),FALSE))","v":70},{"$f":"IF(VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1213=\"NA\",1,IF(AJ1213<=AK1213*(1+AL1213),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1213=0,\"\",VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1213,1,2)=\"\",MID(AN1213,1,2)=\"NA\"),\"X\",MID(D1213,MID(AN1213,1,2),MID(AN1213,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1213,5,2)=\"\",\"\",MID(D1213,MID(AN1213,5,2),MID(AN1213,7,2)))","v":"HO"},{"$f":"IF(MID(AN1213,9,2)=\"\",\"\",MID(D1213,MID(AN1213,9,2),MID(AN1213,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1213,13,2)=\"\",\"\",MID(D1213,MID(AN1213,13,2),MID(AN1213,15,2)))","v":"006"},{"$f":"IF(MID(AN1213,17,2)=\"\",\"\",MID(D1213,MID(AN1213,17,2),MID(AN1213,19,2)))","v":""},{"$f":"IF(MID(AN1213,21,2)=\"\",\"\",MID(D1213,MID(AN1213,21,2),MID(AN1213,23,2)))","v":""},{"$f":"IF(MID(AN1213,25,2)=\"\",\"\",MID(D1213,MID(AN1213,25,2),MID(AN1213,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1213,AP1213,AQ1213,AR1213,AS1213,AT1213,AU1213),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1213),FALSE))","v":70},{"$f":"IF(AV1213=\"NA\",\"NA\",IF(AW1213=0,0,N1213/AW1213))","v":10.056857142857144},{"$f":"IFERROR(IF(OR(AX1213=\"NA\",AM1213=\"NC\"),1,IF(AX1213<AV1213,1,AV1213/AX1213)),100%)","v":1},{"$f":"IF(VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1213,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1213*AY1213*AZ1213*BA1213","v":703.98},{"$f":"+N1213*AA1213","v":703.98}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012009070041,"DLABTM100004P000HOC3ALA006","2010-01-27","EL CHIRU",4,210.05,89.98,0,57.48,0,0,357.51,1449,0,{"$f":"IF(OR(VLOOKUP($B1224,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1224=0),\"NA\",IF($B1224=\"DLABT\",MID($D1224,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1224,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1224,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1224=0),\"NA\",IF(OR($B1224=\"DLABT\",$B1224=\"DLSBT\"),MID($D1224,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1224,CondInicio,CondFin-CondInicio+1)*1))","v":4},{"$f":"IF(Q1224=\"NA\",\"NA\",IF(Q1224=0,\"SP\",R1224/Q1224))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B1224,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1224=0),\"NA\",IF($B1224=\"DLSBT\",MID($D1224,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1224,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1224,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1224=0),\"NA\",MID($D1224,m2Inicio+INDIRECT(B1224),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1224,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1224=0),\"NA\",RIGHT($D1224,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1224,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1224=0),\"NA\",RIGHT($D1224,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1224=\"NA\",X1224=\"NA\"),AND(W1224=\"NA\",X1224>CantTrbtOtCMin),AND(W1224>CantTrbtOtCMin,X1224=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1224,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1224<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1224,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1224<=FechaMin,E1224>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1224,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1224<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1224,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1224=0,0,IF(OR(I1224/N1224<=MObraMin,I1224/N1224>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1224,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1224<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1224,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1224<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1224,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1224<=INDIRECT(VLOOKUP(B1224,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1224*Z1224*AA1224*AB1224*AC1224*AD1224*MAX(AE1224,AF1224)","v":0},{"$f":"N1224*AG1224","v":0},null,{"$f":"IF(VLOOKUP($B1224,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1224,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1224),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1224,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1224,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1224,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1224,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1224=\"NA\",1,IF(AJ1224<=AK1224*(1+AL1224),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1224,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1224=0,\"\",VLOOKUP($B1224,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1224,1,2)=\"\",MID(AN1224,1,2)=\"NA\"),\"X\",MID(D1224,MID(AN1224,1,2),MID(AN1224,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1224,5,2)=\"\",\"\",MID(D1224,MID(AN1224,5,2),MID(AN1224,7,2)))","v":"HO"},{"$f":"IF(MID(AN1224,9,2)=\"\",\"\",MID(D1224,MID(AN1224,9,2),MID(AN1224,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1224,13,2)=\"\",\"\",MID(D1224,MID(AN1224,13,2),MID(AN1224,15,2)))","v":"006"},{"$f":"IF(MID(AN1224,17,2)=\"\",\"\",MID(D1224,MID(AN1224,17,2),MID(AN1224,19,2)))","v":""},{"$f":"IF(MID(AN1224,21,2)=\"\",\"\",MID(D1224,MID(AN1224,21,2),MID(AN1224,23,2)))","v":""},{"$f":"IF(MID(AN1224,25,2)=\"\",\"\",MID(D1224,MID(AN1224,25,2),MID(AN1224,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1224,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1224,AP1224,AQ1224,AR1224,AS1224,AT1224,AU1224),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B1224,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1224,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1224),FALSE))","v":4},{"$f":"IF(AV1224=\"NA\",\"NA\",IF(AW1224=0,0,N1224/AW1224))","v":89.377499999999998},{"$f":"IFERROR(IF(OR(AX1224=\"NA\",AM1224=\"NC\"),1,IF(AX1224<AV1224,1,AV1224/AX1224)),100%)","v":1},{"$f":"IF(VLOOKUP($B1224,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1224,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1224,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1224,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1224*AY1224*AZ1224*BA1224","v":0},{"$f":"+N1224*AA1224","v":357.51}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012009070303,"DLABTM100002P000HOC3ALA006","2010-06-15","LAS LOMAS",2,82.7,39.49,0,29.25,0,0,151.44,2443,0,{"$f":"IF(OR(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1235=0),\"NA\",IF($B1235=\"DLABT\",MID($D1235,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1235,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1235=0),\"NA\",IF(OR($B1235=\"DLABT\",$B1235=\"DLSBT\"),MID($D1235,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1235,CondInicio,CondFin-CondInicio+1)*1))","v":2},{"$f":"IF(Q1235=\"NA\",\"NA\",IF(Q1235=0,\"SP\",R1235/Q1235))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1235=0),\"NA\",IF($B1235=\"DLSBT\",MID($D1235,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1235,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1235=0),\"NA\",MID($D1235,m2Inicio+INDIRECT(B1235),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1235=0),\"NA\",RIGHT($D1235,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1235=0),\"NA\",RIGHT($D1235,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1235=\"NA\",X1235=\"NA\"),AND(W1235=\"NA\",X1235>CantTrbtOtCMin),AND(W1235>CantTrbtOtCMin,X1235=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1235<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1235<=FechaMin,E1235>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1235<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1235=0,0,IF(OR(I1235/N1235<=MObraMin,I1235/N1235>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1235<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1235<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1235<=INDIRECT(VLOOKUP(B1235,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1235*Z1235*AA1235*AB1235*AC1235*AD1235*MAX(AE1235,AF1235)","v":0},{"$f":"N1235*AG1235","v":0},null,{"$f":"IF(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1235),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1235=\"NA\",1,IF(AJ1235<=AK1235*(1+AL1235),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1235=0,\"\",VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1235,1,2)=\"\",MID(AN1235,1,2)=\"NA\"),\"X\",MID(D1235,MID(AN1235,1,2),MID(AN1235,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1235,5,2)=\"\",\"\",MID(D1235,MID(AN1235,5,2),MID(AN1235,7,2)))","v":"HO"},{"$f":"IF(MID(AN1235,9,2)=\"\",\"\",MID(D1235,MID(AN1235,9,2),MID(AN1235,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1235,13,2)=\"\",\"\",MID(D1235,MID(AN1235,13,2),MID(AN1235,15,2)))","v":"006"},{"$f":"IF(MID(AN1235,17,2)=\"\",\"\",MID(D1235,MID(AN1235,17,2),MID(AN1235,19,2)))","v":""},{"$f":"IF(MID(AN1235,21,2)=\"\",\"\",MID(D1235,MID(AN1235,21,2),MID(AN1235,23,2)))","v":""},{"$f":"IF(MID(AN1235,25,2)=\"\",\"\",MID(D1235,MID(AN1235,25,2),MID(AN1235,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1235,AP1235,AQ1235,AR1235,AS1235,AT1235,AU1235),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1235),FALSE))","v":2},{"$f":"IF(AV1235=\"NA\",\"NA\",IF(AW1235=0,0,N1235/AW1235))","v":75.72},{"$f":"IFERROR(IF(OR(AX1235=\"NA\",AM1235=\"NC\"),1,IF(AX1235<AV1235,1,AV1235/AX1235)),100%)","v":1},{"$f":"IF(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1235,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1235*AY1235*AZ1235*BA1235","v":0},{"$f":"+N1235*AA1235","v":151.44}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012009070701,"DLABTM100006P000HOC3ALA006","2010-02-03","ANTON (CABECERA",6,167.7,100.88,0,85.04,0,0,353.62,660,0,{"$f":"IF(OR(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1251=0),\"NA\",IF($B1251=\"DLABT\",MID($D1251,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1251,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1251=0),\"NA\",IF(OR($B1251=\"DLABT\",$B1251=\"DLSBT\"),MID($D1251,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1251,CondInicio,CondFin-CondInicio+1)*1))","v":6},{"$f":"IF(Q1251=\"NA\",\"NA\",IF(Q1251=0,\"SP\",R1251/Q1251))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1251=0),\"NA\",IF($B1251=\"DLSBT\",MID($D1251,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1251,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1251=0),\"NA\",MID($D1251,m2Inicio+INDIRECT(B1251),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1251=0),\"NA\",RIGHT($D1251,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1251=0),\"NA\",RIGHT($D1251,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1251=\"NA\",X1251=\"NA\"),AND(W1251=\"NA\",X1251>CantTrbtOtCMin),AND(W1251>CantTrbtOtCMin,X1251=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1251<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1251<=FechaMin,E1251>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1251<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1251=0,0,IF(OR(I1251/N1251<=MObraMin,I1251/N1251>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1251<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1251<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1251<=INDIRECT(VLOOKUP(B1251,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1251*Z1251*AA1251*AB1251*AC1251*AD1251*MAX(AE1251,AF1251)","v":0},{"$f":"N1251*AG1251","v":0},null,{"$f":"IF(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1251),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1251=\"NA\",1,IF(AJ1251<=AK1251*(1+AL1251),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1251=0,\"\",VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1251,1,2)=\"\",MID(AN1251,1,2)=\"NA\"),\"X\",MID(D1251,MID(AN1251,1,2),MID(AN1251,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1251,5,2)=\"\",\"\",MID(D1251,MID(AN1251,5,2),MID(AN1251,7,2)))","v":"HO"},{"$f":"IF(MID(AN1251,9,2)=\"\",\"\",MID(D1251,MID(AN1251,9,2),MID(AN1251,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1251,13,2)=\"\",\"\",MID(D1251,MID(AN1251,13,2),MID(AN1251,15,2)))","v":"006"},{"$f":"IF(MID(AN1251,17,2)=\"\",\"\",MID(D1251,MID(AN1251,17,2),MID(AN1251,19,2)))","v":""},{"$f":"IF(MID(AN1251,21,2)=\"\",\"\",MID(D1251,MID(AN1251,21,2),MID(AN1251,23,2)))","v":""},{"$f":"IF(MID(AN1251,25,2)=\"\",\"\",MID(D1251,MID(AN1251,25,2),MID(AN1251,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1251,AP1251,AQ1251,AR1251,AS1251,AT1251,AU1251),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1251),FALSE))","v":6},{"$f":"IF(AV1251=\"NA\",\"NA\",IF(AW1251=0,0,N1251/AW1251))","v":58.936666666666667},{"$f":"IFERROR(IF(OR(AX1251=\"NA\",AM1251=\"NC\"),1,IF(AX1251<AV1251,1,AV1251/AX1251)),100%)","v":1},{"$f":"IF(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1251,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1251*AY1251*AZ1251*BA1251","v":0},{"$f":"+N1251*AA1251","v":353.62}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012009080172,"DLABTM100001P000HOC3ALA006","2010-06-14","LOS LLANOS",1,100.06,51.9,0,37.39,0,0,189.35,2101,0,{"$f":"IF(OR(VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1261=0),\"NA\",IF($B1261=\"DLABT\",MID($D1261,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1261,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1261=0),\"NA\",IF(OR($B1261=\"DLABT\",$B1261=\"DLSBT\"),MID($D1261,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1261,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q1261=\"NA\",\"NA\",IF(Q1261=0,\"SP\",R1261/Q1261))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1261=0),\"NA\",IF($B1261=\"DLSBT\",MID($D1261,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1261,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1261=0),\"NA\",MID($D1261,m2Inicio+INDIRECT(B1261),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1261=0),\"NA\",RIGHT($D1261,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1261=0),\"NA\",RIGHT($D1261,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1261=\"NA\",X1261=\"NA\"),AND(W1261=\"NA\",X1261>CantTrbtOtCMin),AND(W1261>CantTrbtOtCMin,X1261=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1261<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1261<=FechaMin,E1261>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1261<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1261=0,0,IF(OR(I1261/N1261<=MObraMin,I1261/N1261>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1261<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1261<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1261<=INDIRECT(VLOOKUP(B1261,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1261*Z1261*AA1261*AB1261*AC1261*AD1261*MAX(AE1261,AF1261)","v":0},{"$f":"N1261*AG1261","v":0},null,{"$f":"IF(VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1261),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1261=\"NA\",1,IF(AJ1261<=AK1261*(1+AL1261),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1261=0,\"\",VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1261,1,2)=\"\",MID(AN1261,1,2)=\"NA\"),\"X\",MID(D1261,MID(AN1261,1,2),MID(AN1261,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1261,5,2)=\"\",\"\",MID(D1261,MID(AN1261,5,2),MID(AN1261,7,2)))","v":"HO"},{"$f":"IF(MID(AN1261,9,2)=\"\",\"\",MID(D1261,MID(AN1261,9,2),MID(AN1261,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1261,13,2)=\"\",\"\",MID(D1261,MID(AN1261,13,2),MID(AN1261,15,2)))","v":"006"},{"$f":"IF(MID(AN1261,17,2)=\"\",\"\",MID(D1261,MID(AN1261,17,2),MID(AN1261,19,2)))","v":""},{"$f":"IF(MID(AN1261,21,2)=\"\",\"\",MID(D1261,MID(AN1261,21,2),MID(AN1261,23,2)))","v":""},{"$f":"IF(MID(AN1261,25,2)=\"\",\"\",MID(D1261,MID(AN1261,25,2),MID(AN1261,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1261,AP1261,AQ1261,AR1261,AS1261,AT1261,AU1261),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1261),FALSE))","v":1},{"$f":"IF(AV1261=\"NA\",\"NA\",IF(AW1261=0,0,N1261/AW1261))","v":189.35},{"$f":"IFERROR(IF(OR(AX1261=\"NA\",AM1261=\"NC\"),1,IF(AX1261<AV1261,1,AV1261/AX1261)),100%)","v":1},{"$f":"IF(VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1261,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1261*AY1261*AZ1261*BA1261","v":0},{"$f":"+N1261*AA1261","v":189.35}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012009080322,"DLABTM100038P001HOC3ALA006","2010-08-10","EL RINCON",38,286.18,198.8,0,125.1,0,0,610.08000000000004,389,0,{"$f":"IF(OR(VLOOKUP($B1272,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1272=0),\"NA\",IF($B1272=\"DLABT\",MID($D1272,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1272,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1272,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1272=0),\"NA\",IF(OR($B1272=\"DLABT\",$B1272=\"DLSBT\"),MID($D1272,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1272,CondInicio,CondFin-CondInicio+1)*1))","v":38},{"$f":"IF(Q1272=\"NA\",\"NA\",IF(Q1272=0,\"SP\",R1272/Q1272))","v":38},{"$f":"IF(OR(VLOOKUP($B1272,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1272=0),\"NA\",IF($B1272=\"DLSBT\",MID($D1272,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1272,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1272,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1272=0),\"NA\",MID($D1272,m2Inicio+INDIRECT(B1272),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1272,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1272=0),\"NA\",RIGHT($D1272,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1272,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1272=0),\"NA\",RIGHT($D1272,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1272=\"NA\",X1272=\"NA\"),AND(W1272=\"NA\",X1272>CantTrbtOtCMin),AND(W1272>CantTrbtOtCMin,X1272=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1272,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1272<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1272,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1272<=FechaMin,E1272>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1272,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1272<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1272,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1272=0,0,IF(OR(I1272/N1272<=MObraMin,I1272/N1272>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1272,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1272<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1272,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1272<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1272,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1272<=INDIRECT(VLOOKUP(B1272,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1272*Z1272*AA1272*AB1272*AC1272*AD1272*MAX(AE1272,AF1272)","v":0},{"$f":"N1272*AG1272","v":0},null,{"$f":"IF(VLOOKUP($B1272,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1272,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1272),FALSE))","v":38},{"$f":"IF(VLOOKUP($B1272,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1272,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1272,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1272,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1272=\"NA\",1,IF(AJ1272<=AK1272*(1+AL1272),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B1272,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1272=0,\"\",VLOOKUP($B1272,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1272,1,2)=\"\",MID(AN1272,1,2)=\"NA\"),\"X\",MID(D1272,MID(AN1272,1,2),MID(AN1272,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1272,5,2)=\"\",\"\",MID(D1272,MID(AN1272,5,2),MID(AN1272,7,2)))","v":"HO"},{"$f":"IF(MID(AN1272,9,2)=\"\",\"\",MID(D1272,MID(AN1272,9,2),MID(AN1272,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1272,13,2)=\"\",\"\",MID(D1272,MID(AN1272,13,2),MID(AN1272,15,2)))","v":"006"},{"$f":"IF(MID(AN1272,17,2)=\"\",\"\",MID(D1272,MID(AN1272,17,2),MID(AN1272,19,2)))","v":""},{"$f":"IF(MID(AN1272,21,2)=\"\",\"\",MID(D1272,MID(AN1272,21,2),MID(AN1272,23,2)))","v":""},{"$f":"IF(MID(AN1272,25,2)=\"\",\"\",MID(D1272,MID(AN1272,25,2),MID(AN1272,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1272,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1272,AP1272,AQ1272,AR1272,AS1272,AT1272,AU1272),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B1272,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1272,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1272),FALSE))","v":38},{"$f":"IF(AV1272=\"NA\",\"NA\",IF(AW1272=0,0,N1272/AW1272))","v":16.054736842105264},{"$f":"IFERROR(IF(OR(AX1272=\"NA\",AM1272=\"NC\"),1,IF(AX1272<AV1272,1,AV1272/AX1272)),100%)","v":0.91972435996294866},{"$f":"IF(VLOOKUP($B1272,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1272,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1272,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1272,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1272*AY1272*AZ1272*BA1272","v":0},{"$f":"+N1272*AA1272","v":610.08000000000004}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012009080537,"DLABTM100000P000HOC3ALA006","2010-01-11","EL CRISTO",0,59.24,35.65,0,10.8,0,0,105.69,2892,0,{"$f":"IF(OR(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1276=0),\"NA\",IF($B1276=\"DLABT\",MID($D1276,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1276,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1276=0),\"NA\",IF(OR($B1276=\"DLABT\",$B1276=\"DLSBT\"),MID($D1276,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1276,CondInicio,CondFin-CondInicio+1)*1))","v":0},{"$f":"IF(Q1276=\"NA\",\"NA\",IF(Q1276=0,\"SP\",R1276/Q1276))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1276=0),\"NA\",IF($B1276=\"DLSBT\",MID($D1276,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1276,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1276=0),\"NA\",MID($D1276,m2Inicio+INDIRECT(B1276),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1276=0),\"NA\",RIGHT($D1276,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1276=0),\"NA\",RIGHT($D1276,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1276=\"NA\",X1276=\"NA\"),AND(W1276=\"NA\",X1276>CantTrbtOtCMin),AND(W1276>CantTrbtOtCMin,X1276=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1276<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1276<=FechaMin,E1276>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1276<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1276=0,0,IF(OR(I1276/N1276<=MObraMin,I1276/N1276>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1276<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1276<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1276<=INDIRECT(VLOOKUP(B1276,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1276*Z1276*AA1276*AB1276*AC1276*AD1276*MAX(AE1276,AF1276)","v":0},{"$f":"N1276*AG1276","v":0},null,{"$f":"IF(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1276),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1276=\"NA\",1,IF(AJ1276<=AK1276*(1+AL1276),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1276=0,\"\",VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1276,1,2)=\"\",MID(AN1276,1,2)=\"NA\"),\"X\",MID(D1276,MID(AN1276,1,2),MID(AN1276,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1276,5,2)=\"\",\"\",MID(D1276,MID(AN1276,5,2),MID(AN1276,7,2)))","v":"HO"},{"$f":"IF(MID(AN1276,9,2)=\"\",\"\",MID(D1276,MID(AN1276,9,2),MID(AN1276,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1276,13,2)=\"\",\"\",MID(D1276,MID(AN1276,13,2),MID(AN1276,15,2)))","v":"006"},{"$f":"IF(MID(AN1276,17,2)=\"\",\"\",MID(D1276,MID(AN1276,17,2),MID(AN1276,19,2)))","v":""},{"$f":"IF(MID(AN1276,21,2)=\"\",\"\",MID(D1276,MID(AN1276,21,2),MID(AN1276,23,2)))","v":""},{"$f":"IF(MID(AN1276,25,2)=\"\",\"\",MID(D1276,MID(AN1276,25,2),MID(AN1276,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1276,AP1276,AQ1276,AR1276,AS1276,AT1276,AU1276),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1276),FALSE))","v":0},{"$f":"IF(AV1276=\"NA\",\"NA\",IF(AW1276=0,0,N1276/AW1276))","v":0},{"$f":"IFERROR(IF(OR(AX1276=\"NA\",AM1276=\"NC\"),1,IF(AX1276<AV1276,1,AV1276/AX1276)),100%)","v":1},{"$f":"IF(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1276,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1276*AY1276*AZ1276*BA1276","v":0},{"$f":"+N1276*AA1276","v":105.69}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012009090056,"DLABTM100071P001HOC3ALA1/0","2010-06-18","LA HINCADA",71,531.17999999999995,190.2,0,0,0,0,721.38,1358,0,{"$f":"IF(OR(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1289=0),\"NA\",IF($B1289=\"DLABT\",MID($D1289,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1289,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1289=0),\"NA\",IF(OR($B1289=\"DLABT\",$B1289=\"DLSBT\"),MID($D1289,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1289,CondInicio,CondFin-CondInicio+1)*1))","v":71},{"$f":"IF(Q1289=\"NA\",\"NA\",IF(Q1289=0,\"SP\",R1289/Q1289))","v":71},{"$f":"IF(OR(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1289=0),\"NA\",IF($B1289=\"DLSBT\",MID($D1289,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1289,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1289=0),\"NA\",MID($D1289,m2Inicio+INDIRECT(B1289),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1289=0),\"NA\",RIGHT($D1289,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1289=0),\"NA\",RIGHT($D1289,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1289=\"NA\",X1289=\"NA\"),AND(W1289=\"NA\",X1289>CantTrbtOtCMin),AND(W1289>CantTrbtOtCMin,X1289=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1289<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1289<=FechaMin,E1289>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1289<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1289=0,0,IF(OR(I1289/N1289<=MObraMin,I1289/N1289>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1289<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1289<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1289<=INDIRECT(VLOOKUP(B1289,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y1289*Z1289*AA1289*AB1289*AC1289*AD1289*MAX(AE1289,AF1289)","v":1},{"$f":"N1289*AG1289","v":721.38},null,{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1289),FALSE))","v":71},{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1289=\"NA\",1,IF(AJ1289<=AK1289*(1+AL1289),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1289=0,\"\",VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1289,1,2)=\"\",MID(AN1289,1,2)=\"NA\"),\"X\",MID(D1289,MID(AN1289,1,2),MID(AN1289,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1289,5,2)=\"\",\"\",MID(D1289,MID(AN1289,5,2),MID(AN1289,7,2)))","v":"HO"},{"$f":"IF(MID(AN1289,9,2)=\"\",\"\",MID(D1289,MID(AN1289,9,2),MID(AN1289,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1289,13,2)=\"\",\"\",MID(D1289,MID(AN1289,13,2),MID(AN1289,15,2)))","v":"1/0"},{"$f":"IF(MID(AN1289,17,2)=\"\",\"\",MID(D1289,MID(AN1289,17,2),MID(AN1289,19,2)))","v":""},{"$f":"IF(MID(AN1289,21,2)=\"\",\"\",MID(D1289,MID(AN1289,21,2),MID(AN1289,23,2)))","v":""},{"$f":"IF(MID(AN1289,25,2)=\"\",\"\",MID(D1289,MID(AN1289,25,2),MID(AN1289,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1289,AP1289,AQ1289,AR1289,AS1289,AT1289,AU1289),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1289),FALSE))","v":71},{"$f":"IF(AV1289=\"NA\",\"NA\",IF(AW1289=0,0,N1289/AW1289))","v":10.160281690140845},{"$f":"IFERROR(IF(OR(AX1289=\"NA\",AM1289=\"NC\"),1,IF(AX1289<AV1289,1,AV1289/AX1289)),100%)","v":1},{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1289,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1289*AY1289*AZ1289*BA1289","v":721.38},{"$f":"+N1289*AA1289","v":721.38}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012009090468,"DLABTM100001P001HOC2ALA006","2010-01-11","RIO HATO",1,0,9.0500000000000007,0,0,0,0,9.0500000000000007,998,0,{"$f":"IF(OR(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1302=0),\"NA\",IF($B1302=\"DLABT\",MID($D1302,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1302,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1302=0),\"NA\",IF(OR($B1302=\"DLABT\",$B1302=\"DLSBT\"),MID($D1302,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1302,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q1302=\"NA\",\"NA\",IF(Q1302=0,\"SP\",R1302/Q1302))","v":1},{"$f":"IF(OR(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1302=0),\"NA\",IF($B1302=\"DLSBT\",MID($D1302,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1302,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1302=0),\"NA\",MID($D1302,m2Inicio+INDIRECT(B1302),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1302=0),\"NA\",RIGHT($D1302,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1302=0),\"NA\",RIGHT($D1302,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1302=\"NA\",X1302=\"NA\"),AND(W1302=\"NA\",X1302>CantTrbtOtCMin),AND(W1302>CantTrbtOtCMin,X1302=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1302<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1302<=FechaMin,E1302>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1302<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1302=0,0,IF(OR(I1302/N1302<=MObraMin,I1302/N1302>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1302<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1302<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1302<=INDIRECT(VLOOKUP(B1302,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1302*Z1302*AA1302*AB1302*AC1302*AD1302*MAX(AE1302,AF1302)","v":0},{"$f":"N1302*AG1302","v":0},null,{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1302),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1302=\"NA\",1,IF(AJ1302<=AK1302*(1+AL1302),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1302=0,\"\",VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1302,1,2)=\"\",MID(AN1302,1,2)=\"NA\"),\"X\",MID(D1302,MID(AN1302,1,2),MID(AN1302,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1302,5,2)=\"\",\"\",MID(D1302,MID(AN1302,5,2),MID(AN1302,7,2)))","v":"HO"},{"$f":"IF(MID(AN1302,9,2)=\"\",\"\",MID(D1302,MID(AN1302,9,2),MID(AN1302,11,2)))","v":"2AL"},{"$f":"IF(MID(AN1302,13,2)=\"\",\"\",MID(D1302,MID(AN1302,13,2),MID(AN1302,15,2)))","v":"006"},{"$f":"IF(MID(AN1302,17,2)=\"\",\"\",MID(D1302,MID(AN1302,17,2),MID(AN1302,19,2)))","v":""},{"$f":"IF(MID(AN1302,21,2)=\"\",\"\",MID(D1302,MID(AN1302,21,2),MID(AN1302,23,2)))","v":""},{"$f":"IF(MID(AN1302,25,2)=\"\",\"\",MID(D1302,MID(AN1302,25,2),MID(AN1302,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1302,AP1302,AQ1302,AR1302,AS1302,AT1302,AU1302),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1302),FALSE))","v":1},{"$f":"IF(AV1302=\"NA\",\"NA\",IF(AW1302=0,0,N1302/AW1302))","v":9.0500000000000007},{"$f":"IFERROR(IF(OR(AX1302=\"NA\",AM1302=\"NC\"),1,IF(AX1302<AV1302,1,AV1302/AX1302)),100%)","v":1},{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1302,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1302*AY1302*AZ1302*BA1302","v":0},{"$f":"+N1302*AA1302","v":9.0500000000000007}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012009100024,"DLABTM100160P003HOC3ALA1/0","2010-03-05","EL RETIRO",160,1491.4,1033.9100000000001,0,157.27000000000001,0,0,2682.58,733,0,{"$f":"IF(OR(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1306=0),\"NA\",IF($B1306=\"DLABT\",MID($D1306,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1306,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1306=0),\"NA\",IF(OR($B1306=\"DLABT\",$B1306=\"DLSBT\"),MID($D1306,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1306,CondInicio,CondFin-CondInicio+1)*1))","v":160},{"$f":"IF(Q1306=\"NA\",\"NA\",IF(Q1306=0,\"SP\",R1306/Q1306))","v":53.333333333333336},{"$f":"IF(OR(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1306=0),\"NA\",IF($B1306=\"DLSBT\",MID($D1306,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1306,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1306=0),\"NA\",MID($D1306,m2Inicio+INDIRECT(B1306),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1306=0),\"NA\",RIGHT($D1306,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1306=0),\"NA\",RIGHT($D1306,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1306=\"NA\",X1306=\"NA\"),AND(W1306=\"NA\",X1306>CantTrbtOtCMin),AND(W1306>CantTrbtOtCMin,X1306=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1306<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1306<=FechaMin,E1306>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1306<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1306=0,0,IF(OR(I1306/N1306<=MObraMin,I1306/N1306>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1306<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1306<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1306<=INDIRECT(VLOOKUP(B1306,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y1306*Z1306*AA1306*AB1306*AC1306*AD1306*MAX(AE1306,AF1306)","v":1},{"$f":"N1306*AG1306","v":2682.58},null,{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1306),FALSE))","v":53.333333333333336},{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1306=\"NA\",1,IF(AJ1306<=AK1306*(1+AL1306),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1306=0,\"\",VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1306,1,2)=\"\",MID(AN1306,1,2)=\"NA\"),\"X\",MID(D1306,MID(AN1306,1,2),MID(AN1306,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1306,5,2)=\"\",\"\",MID(D1306,MID(AN1306,5,2),MID(AN1306,7,2)))","v":"HO"},{"$f":"IF(MID(AN1306,9,2)=\"\",\"\",MID(D1306,MID(AN1306,9,2),MID(AN1306,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1306,13,2)=\"\",\"\",MID(D1306,MID(AN1306,13,2),MID(AN1306,15,2)))","v":"1/0"},{"$f":"IF(MID(AN1306,17,2)=\"\",\"\",MID(D1306,MID(AN1306,17,2),MID(AN1306,19,2)))","v":""},{"$f":"IF(MID(AN1306,21,2)=\"\",\"\",MID(D1306,MID(AN1306,21,2),MID(AN1306,23,2)))","v":""},{"$f":"IF(MID(AN1306,25,2)=\"\",\"\",MID(D1306,MID(AN1306,25,2),MID(AN1306,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1306,AP1306,AQ1306,AR1306,AS1306,AT1306,AU1306),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1306),FALSE))","v":160},{"$f":"IF(AV1306=\"NA\",\"NA\",IF(AW1306=0,0,N1306/AW1306))","v":16.766124999999999},{"$f":"IFERROR(IF(OR(AX1306=\"NA\",AM1306=\"NC\"),1,IF(AX1306<AV1306,1,AV1306/AX1306)),100%)","v":1},{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1306,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1306*AY1306*AZ1306*BA1306","v":2682.58},{"$f":"+N1306*AA1306","v":2682.58}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012009100361,"DLABTM100025P001HOC3ALA006","2010-03-03","EL CRISTO",25,311.56,185,0,125.1,0,0,621.66,1119,0,{"$f":"IF(OR(VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1324=0),\"NA\",IF($B1324=\"DLABT\",MID($D1324,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1324,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1324=0),\"NA\",IF(OR($B1324=\"DLABT\",$B1324=\"DLSBT\"),MID($D1324,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1324,CondInicio,CondFin-CondInicio+1)*1))","v":25},{"$f":"IF(Q1324=\"NA\",\"NA\",IF(Q1324=0,\"SP\",R1324/Q1324))","v":25},{"$f":"IF(OR(VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1324=0),\"NA\",IF($B1324=\"DLSBT\",MID($D1324,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1324,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1324=0),\"NA\",MID($D1324,m2Inicio+INDIRECT(B1324),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1324=0),\"NA\",RIGHT($D1324,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1324=0),\"NA\",RIGHT($D1324,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1324=\"NA\",X1324=\"NA\"),AND(W1324=\"NA\",X1324>CantTrbtOtCMin),AND(W1324>CantTrbtOtCMin,X1324=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1324<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1324<=FechaMin,E1324>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1324<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1324=0,0,IF(OR(I1324/N1324<=MObraMin,I1324/N1324>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1324<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1324<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1324<=INDIRECT(VLOOKUP(B1324,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1324*Z1324*AA1324*AB1324*AC1324*AD1324*MAX(AE1324,AF1324)","v":0},{"$f":"N1324*AG1324","v":0},null,{"$f":"IF(VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1324),FALSE))","v":25},{"$f":"IF(VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1324=\"NA\",1,IF(AJ1324<=AK1324*(1+AL1324),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1324=0,\"\",VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1324,1,2)=\"\",MID(AN1324,1,2)=\"NA\"),\"X\",MID(D1324,MID(AN1324,1,2),MID(AN1324,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1324,5,2)=\"\",\"\",MID(D1324,MID(AN1324,5,2),MID(AN1324,7,2)))","v":"HO"},{"$f":"IF(MID(AN1324,9,2)=\"\",\"\",MID(D1324,MID(AN1324,9,2),MID(AN1324,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1324,13,2)=\"\",\"\",MID(D1324,MID(AN1324,13,2),MID(AN1324,15,2)))","v":"006"},{"$f":"IF(MID(AN1324,17,2)=\"\",\"\",MID(D1324,MID(AN1324,17,2),MID(AN1324,19,2)))","v":""},{"$f":"IF(MID(AN1324,21,2)=\"\",\"\",MID(D1324,MID(AN1324,21,2),MID(AN1324,23,2)))","v":""},{"$f":"IF(MID(AN1324,25,2)=\"\",\"\",MID(D1324,MID(AN1324,25,2),MID(AN1324,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1324,AP1324,AQ1324,AR1324,AS1324,AT1324,AU1324),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1324),FALSE))","v":25},{"$f":"IF(AV1324=\"NA\",\"NA\",IF(AW1324=0,0,N1324/AW1324))","v":24.866399999999999},{"$f":"IFERROR(IF(OR(AX1324=\"NA\",AM1324=\"NC\"),1,IF(AX1324<AV1324,1,AV1324/AX1324)),100%)","v":0.59381062664796014},{"$f":"IF(VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1324,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1324*AY1324*AZ1324*BA1324","v":0},{"$f":"+N1324*AA1324","v":621.66}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012009100410,"DLABTM100050P001HOC3ALA002","2010-06-09","EL ROBLE",50,323.89,297.23,0,154.85,0,0,775.97,1864,0,{"$f":"IF(OR(VLOOKUP($B1333,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1333=0),\"NA\",IF($B1333=\"DLABT\",MID($D1333,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1333,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1333,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1333=0),\"NA\",IF(OR($B1333=\"DLABT\",$B1333=\"DLSBT\"),MID($D1333,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1333,CondInicio,CondFin-CondInicio+1)*1))","v":50},{"$f":"IF(Q1333=\"NA\",\"NA\",IF(Q1333=0,\"SP\",R1333/Q1333))","v":50},{"$f":"IF(OR(VLOOKUP($B1333,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1333=0),\"NA\",IF($B1333=\"DLSBT\",MID($D1333,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1333,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1333,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1333=0),\"NA\",MID($D1333,m2Inicio+INDIRECT(B1333),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1333,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1333=0),\"NA\",RIGHT($D1333,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1333,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1333=0),\"NA\",RIGHT($D1333,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1333=\"NA\",X1333=\"NA\"),AND(W1333=\"NA\",X1333>CantTrbtOtCMin),AND(W1333>CantTrbtOtCMin,X1333=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1333,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1333<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1333,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1333<=FechaMin,E1333>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1333,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1333<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1333,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1333=0,0,IF(OR(I1333/N1333<=MObraMin,I1333/N1333>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1333,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1333<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1333,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1333<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1333,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1333<=INDIRECT(VLOOKUP(B1333,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1333*Z1333*AA1333*AB1333*AC1333*AD1333*MAX(AE1333,AF1333)","v":0},{"$f":"N1333*AG1333","v":0},null,{"$f":"IF(VLOOKUP($B1333,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1333,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1333),FALSE))","v":50},{"$f":"IF(VLOOKUP($B1333,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1333,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1333,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1333,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1333=\"NA\",1,IF(AJ1333<=AK1333*(1+AL1333),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1333,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1333=0,\"\",VLOOKUP($B1333,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1333,1,2)=\"\",MID(AN1333,1,2)=\"NA\"),\"X\",MID(D1333,MID(AN1333,1,2),MID(AN1333,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1333,5,2)=\"\",\"\",MID(D1333,MID(AN1333,5,2),MID(AN1333,7,2)))","v":"HO"},{"$f":"IF(MID(AN1333,9,2)=\"\",\"\",MID(D1333,MID(AN1333,9,2),MID(AN1333,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1333,13,2)=\"\",\"\",MID(D1333,MID(AN1333,13,2),MID(AN1333,15,2)))","v":"002"},{"$f":"IF(MID(AN1333,17,2)=\"\",\"\",MID(D1333,MID(AN1333,17,2),MID(AN1333,19,2)))","v":""},{"$f":"IF(MID(AN1333,21,2)=\"\",\"\",MID(D1333,MID(AN1333,21,2),MID(AN1333,23,2)))","v":""},{"$f":"IF(MID(AN1333,25,2)=\"\",\"\",MID(D1333,MID(AN1333,25,2),MID(AN1333,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1333,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1333,AP1333,AQ1333,AR1333,AS1333,AT1333,AU1333),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B1333,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1333,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1333),FALSE))","v":50},{"$f":"IF(AV1333=\"NA\",\"NA\",IF(AW1333=0,0,N1333/AW1333))","v":15.519400000000001},{"$f":"IFERROR(IF(OR(AX1333=\"NA\",AM1333=\"NC\"),1,IF(AX1333<AV1333,1,AV1333/AX1333)),100%)","v":1},{"$f":"IF(VLOOKUP($B1333,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1333,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1333,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1333,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1333*AY1333*AZ1333*BA1333","v":0},{"$f":"+N1333*AA1333","v":775.97}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012009100436,"DLABTM100001P000HOC3ALA006","2010-02-18","TAMBO",1,76.97,36.46,0,28.88,0,0,142.31,2813,0,{"$f":"IF(OR(VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1338=0),\"NA\",IF($B1338=\"DLABT\",MID($D1338,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1338,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1338=0),\"NA\",IF(OR($B1338=\"DLABT\",$B1338=\"DLSBT\"),MID($D1338,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1338,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q1338=\"NA\",\"NA\",IF(Q1338=0,\"SP\",R1338/Q1338))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1338=0),\"NA\",IF($B1338=\"DLSBT\",MID($D1338,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1338,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1338=0),\"NA\",MID($D1338,m2Inicio+INDIRECT(B1338),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1338=0),\"NA\",RIGHT($D1338,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1338=0),\"NA\",RIGHT($D1338,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1338=\"NA\",X1338=\"NA\"),AND(W1338=\"NA\",X1338>CantTrbtOtCMin),AND(W1338>CantTrbtOtCMin,X1338=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1338<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1338<=FechaMin,E1338>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1338<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1338=0,0,IF(OR(I1338/N1338<=MObraMin,I1338/N1338>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1338<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1338<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1338<=INDIRECT(VLOOKUP(B1338,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1338*Z1338*AA1338*AB1338*AC1338*AD1338*MAX(AE1338,AF1338)","v":0},{"$f":"N1338*AG1338","v":0},null,{"$f":"IF(VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1338),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1338=\"NA\",1,IF(AJ1338<=AK1338*(1+AL1338),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1338=0,\"\",VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1338,1,2)=\"\",MID(AN1338,1,2)=\"NA\"),\"X\",MID(D1338,MID(AN1338,1,2),MID(AN1338,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1338,5,2)=\"\",\"\",MID(D1338,MID(AN1338,5,2),MID(AN1338,7,2)))","v":"HO"},{"$f":"IF(MID(AN1338,9,2)=\"\",\"\",MID(D1338,MID(AN1338,9,2),MID(AN1338,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1338,13,2)=\"\",\"\",MID(D1338,MID(AN1338,13,2),MID(AN1338,15,2)))","v":"006"},{"$f":"IF(MID(AN1338,17,2)=\"\",\"\",MID(D1338,MID(AN1338,17,2),MID(AN1338,19,2)))","v":""},{"$f":"IF(MID(AN1338,21,2)=\"\",\"\",MID(D1338,MID(AN1338,21,2),MID(AN1338,23,2)))","v":""},{"$f":"IF(MID(AN1338,25,2)=\"\",\"\",MID(D1338,MID(AN1338,25,2),MID(AN1338,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1338,AP1338,AQ1338,AR1338,AS1338,AT1338,AU1338),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1338),FALSE))","v":1},{"$f":"IF(AV1338=\"NA\",\"NA\",IF(AW1338=0,0,N1338/AW1338))","v":142.31},{"$f":"IFERROR(IF(OR(AX1338=\"NA\",AM1338=\"NC\"),1,IF(AX1338<AV1338,1,AV1338/AX1338)),100%)","v":1},{"$f":"IF(VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1338,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1338*AY1338*AZ1338*BA1338","v":0},{"$f":"+N1338*AA1338","v":142.31}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012009110011,"DLABTM100222P001HOC3ALA002","2010-03-11","EL ROBLE",222,995.62,705.12,0,367.74,0,0,2068.48,923,0,{"$f":"IF(OR(VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1355=0),\"NA\",IF($B1355=\"DLABT\",MID($D1355,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1355,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1355=0),\"NA\",IF(OR($B1355=\"DLABT\",$B1355=\"DLSBT\"),MID($D1355,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1355,CondInicio,CondFin-CondInicio+1)*1))","v":222},{"$f":"IF(Q1355=\"NA\",\"NA\",IF(Q1355=0,\"SP\",R1355/Q1355))","v":222},{"$f":"IF(OR(VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1355=0),\"NA\",IF($B1355=\"DLSBT\",MID($D1355,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1355,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1355=0),\"NA\",MID($D1355,m2Inicio+INDIRECT(B1355),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1355=0),\"NA\",RIGHT($D1355,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1355=0),\"NA\",RIGHT($D1355,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1355=\"NA\",X1355=\"NA\"),AND(W1355=\"NA\",X1355>CantTrbtOtCMin),AND(W1355>CantTrbtOtCMin,X1355=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1355<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1355<=FechaMin,E1355>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1355<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1355=0,0,IF(OR(I1355/N1355<=MObraMin,I1355/N1355>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1355<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1355<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1355<=INDIRECT(VLOOKUP(B1355,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y1355*Z1355*AA1355*AB1355*AC1355*AD1355*MAX(AE1355,AF1355)","v":1},{"$f":"N1355*AG1355","v":2068.48},null,{"$f":"IF(VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1355),FALSE))","v":222},{"$f":"IF(VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1355=\"NA\",1,IF(AJ1355<=AK1355*(1+AL1355),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1355=0,\"\",VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1355,1,2)=\"\",MID(AN1355,1,2)=\"NA\"),\"X\",MID(D1355,MID(AN1355,1,2),MID(AN1355,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1355,5,2)=\"\",\"\",MID(D1355,MID(AN1355,5,2),MID(AN1355,7,2)))","v":"HO"},{"$f":"IF(MID(AN1355,9,2)=\"\",\"\",MID(D1355,MID(AN1355,9,2),MID(AN1355,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1355,13,2)=\"\",\"\",MID(D1355,MID(AN1355,13,2),MID(AN1355,15,2)))","v":"002"},{"$f":"IF(MID(AN1355,17,2)=\"\",\"\",MID(D1355,MID(AN1355,17,2),MID(AN1355,19,2)))","v":""},{"$f":"IF(MID(AN1355,21,2)=\"\",\"\",MID(D1355,MID(AN1355,21,2),MID(AN1355,23,2)))","v":""},{"$f":"IF(MID(AN1355,25,2)=\"\",\"\",MID(D1355,MID(AN1355,25,2),MID(AN1355,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1355,AP1355,AQ1355,AR1355,AS1355,AT1355,AU1355),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1355),FALSE))","v":222},{"$f":"IF(AV1355=\"NA\",\"NA\",IF(AW1355=0,0,N1355/AW1355))","v":9.3174774774774782},{"$f":"IFERROR(IF(OR(AX1355=\"NA\",AM1355=\"NC\"),1,IF(AX1355<AV1355,1,AV1355/AX1355)),100%)","v":1},{"$f":"IF(VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1355,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1355*AY1355*AZ1355*BA1355","v":2068.48},{"$f":"+N1355*AA1355","v":2068.48}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012009110355,"DLABTM100190P002HOC3ALA004","2010-03-10","OLA (CABECERA)",190,729.05,551.49,0,348.31,0,0,1628.85,397,0,{"$f":"IF(OR(VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1365=0),\"NA\",IF($B1365=\"DLABT\",MID($D1365,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1365,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1365=0),\"NA\",IF(OR($B1365=\"DLABT\",$B1365=\"DLSBT\"),MID($D1365,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1365,CondInicio,CondFin-CondInicio+1)*1))","v":190},{"$f":"IF(Q1365=\"NA\",\"NA\",IF(Q1365=0,\"SP\",R1365/Q1365))","v":95},{"$f":"IF(OR(VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1365=0),\"NA\",IF($B1365=\"DLSBT\",MID($D1365,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1365,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1365=0),\"NA\",MID($D1365,m2Inicio+INDIRECT(B1365),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1365=0),\"NA\",RIGHT($D1365,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1365=0),\"NA\",RIGHT($D1365,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1365=\"NA\",X1365=\"NA\"),AND(W1365=\"NA\",X1365>CantTrbtOtCMin),AND(W1365>CantTrbtOtCMin,X1365=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1365<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1365<=FechaMin,E1365>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1365<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1365=0,0,IF(OR(I1365/N1365<=MObraMin,I1365/N1365>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1365<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1365<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1365<=INDIRECT(VLOOKUP(B1365,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y1365*Z1365*AA1365*AB1365*AC1365*AD1365*MAX(AE1365,AF1365)","v":1},{"$f":"N1365*AG1365","v":1628.85},null,{"$f":"IF(VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1365),FALSE))","v":95},{"$f":"IF(VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1365=\"NA\",1,IF(AJ1365<=AK1365*(1+AL1365),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1365=0,\"\",VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1365,1,2)=\"\",MID(AN1365,1,2)=\"NA\"),\"X\",MID(D1365,MID(AN1365,1,2),MID(AN1365,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1365,5,2)=\"\",\"\",MID(D1365,MID(AN1365,5,2),MID(AN1365,7,2)))","v":"HO"},{"$f":"IF(MID(AN1365,9,2)=\"\",\"\",MID(D1365,MID(AN1365,9,2),MID(AN1365,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1365,13,2)=\"\",\"\",MID(D1365,MID(AN1365,13,2),MID(AN1365,15,2)))","v":"004"},{"$f":"IF(MID(AN1365,17,2)=\"\",\"\",MID(D1365,MID(AN1365,17,2),MID(AN1365,19,2)))","v":""},{"$f":"IF(MID(AN1365,21,2)=\"\",\"\",MID(D1365,MID(AN1365,21,2),MID(AN1365,23,2)))","v":""},{"$f":"IF(MID(AN1365,25,2)=\"\",\"\",MID(D1365,MID(AN1365,25,2),MID(AN1365,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1365,AP1365,AQ1365,AR1365,AS1365,AT1365,AU1365),ValoresReferenciales!$A:$D,4,FALSE))","v":15.200224700787036},{"$f":"IF(VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1365),FALSE))","v":190},{"$f":"IF(AV1365=\"NA\",\"NA\",IF(AW1365=0,0,N1365/AW1365))","v":8.5728947368421053},{"$f":"IFERROR(IF(OR(AX1365=\"NA\",AM1365=\"NC\"),1,IF(AX1365<AV1365,1,AV1365/AX1365)),100%)","v":1},{"$f":"IF(VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1365,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1365*AY1365*AZ1365*BA1365","v":1628.85},{"$f":"+N1365*AA1365","v":1628.85}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012009110405,"DLABTM100015P000HOC3ALA006","2010-03-17","LAS MATAS",15,170.12,90.74,0,86.81,0,0,347.67,929,0,{"$f":"IF(OR(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1370=0),\"NA\",IF($B1370=\"DLABT\",MID($D1370,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1370,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1370=0),\"NA\",IF(OR($B1370=\"DLABT\",$B1370=\"DLSBT\"),MID($D1370,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1370,CondInicio,CondFin-CondInicio+1)*1))","v":15},{"$f":"IF(Q1370=\"NA\",\"NA\",IF(Q1370=0,\"SP\",R1370/Q1370))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1370=0),\"NA\",IF($B1370=\"DLSBT\",MID($D1370,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1370,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1370=0),\"NA\",MID($D1370,m2Inicio+INDIRECT(B1370),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1370=0),\"NA\",RIGHT($D1370,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1370=0),\"NA\",RIGHT($D1370,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1370=\"NA\",X1370=\"NA\"),AND(W1370=\"NA\",X1370>CantTrbtOtCMin),AND(W1370>CantTrbtOtCMin,X1370=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1370<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1370<=FechaMin,E1370>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1370<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1370=0,0,IF(OR(I1370/N1370<=MObraMin,I1370/N1370>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1370<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1370<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1370<=INDIRECT(VLOOKUP(B1370,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1370*Z1370*AA1370*AB1370*AC1370*AD1370*MAX(AE1370,AF1370)","v":0},{"$f":"N1370*AG1370","v":0},null,{"$f":"IF(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1370),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1370=\"NA\",1,IF(AJ1370<=AK1370*(1+AL1370),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1370=0,\"\",VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1370,1,2)=\"\",MID(AN1370,1,2)=\"NA\"),\"X\",MID(D1370,MID(AN1370,1,2),MID(AN1370,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1370,5,2)=\"\",\"\",MID(D1370,MID(AN1370,5,2),MID(AN1370,7,2)))","v":"HO"},{"$f":"IF(MID(AN1370,9,2)=\"\",\"\",MID(D1370,MID(AN1370,9,2),MID(AN1370,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1370,13,2)=\"\",\"\",MID(D1370,MID(AN1370,13,2),MID(AN1370,15,2)))","v":"006"},{"$f":"IF(MID(AN1370,17,2)=\"\",\"\",MID(D1370,MID(AN1370,17,2),MID(AN1370,19,2)))","v":""},{"$f":"IF(MID(AN1370,21,2)=\"\",\"\",MID(D1370,MID(AN1370,21,2),MID(AN1370,23,2)))","v":""},{"$f":"IF(MID(AN1370,25,2)=\"\",\"\",MID(D1370,MID(AN1370,25,2),MID(AN1370,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1370,AP1370,AQ1370,AR1370,AS1370,AT1370,AU1370),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1370),FALSE))","v":15},{"$f":"IF(AV1370=\"NA\",\"NA\",IF(AW1370=0,0,N1370/AW1370))","v":23.178000000000001},{"$f":"IFERROR(IF(OR(AX1370=\"NA\",AM1370=\"NC\"),1,IF(AX1370<AV1370,1,AV1370/AX1370)),100%)","v":1},{"$f":"IF(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1370,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1370*AY1370*AZ1370*BA1370","v":0},{"$f":"+N1370*AA1370","v":347.67}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012009110533,"DLABTM100141P003HOC3ALA002","2010-08-12","PENONOME (CABEC",141,1333.07,560.66,0,344.65,0,0,2238.38,3266,0,{"$f":"IF(OR(VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1382=0),\"NA\",IF($B1382=\"DLABT\",MID($D1382,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1382,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1382=0),\"NA\",IF(OR($B1382=\"DLABT\",$B1382=\"DLSBT\"),MID($D1382,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1382,CondInicio,CondFin-CondInicio+1)*1))","v":141},{"$f":"IF(Q1382=\"NA\",\"NA\",IF(Q1382=0,\"SP\",R1382/Q1382))","v":47},{"$f":"IF(OR(VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1382=0),\"NA\",IF($B1382=\"DLSBT\",MID($D1382,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1382,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1382=0),\"NA\",MID($D1382,m2Inicio+INDIRECT(B1382),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1382=0),\"NA\",RIGHT($D1382,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1382=0),\"NA\",RIGHT($D1382,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1382=\"NA\",X1382=\"NA\"),AND(W1382=\"NA\",X1382>CantTrbtOtCMin),AND(W1382>CantTrbtOtCMin,X1382=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1382<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1382<=FechaMin,E1382>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1382<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1382=0,0,IF(OR(I1382/N1382<=MObraMin,I1382/N1382>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1382<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1382<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1382<=INDIRECT(VLOOKUP(B1382,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y1382*Z1382*AA1382*AB1382*AC1382*AD1382*MAX(AE1382,AF1382)","v":1},{"$f":"N1382*AG1382","v":2238.38},null,{"$f":"IF(VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1382),FALSE))","v":47},{"$f":"IF(VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1382=\"NA\",1,IF(AJ1382<=AK1382*(1+AL1382),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1382=0,\"\",VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1382,1,2)=\"\",MID(AN1382,1,2)=\"NA\"),\"X\",MID(D1382,MID(AN1382,1,2),MID(AN1382,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1382,5,2)=\"\",\"\",MID(D1382,MID(AN1382,5,2),MID(AN1382,7,2)))","v":"HO"},{"$f":"IF(MID(AN1382,9,2)=\"\",\"\",MID(D1382,MID(AN1382,9,2),MID(AN1382,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1382,13,2)=\"\",\"\",MID(D1382,MID(AN1382,13,2),MID(AN1382,15,2)))","v":"002"},{"$f":"IF(MID(AN1382,17,2)=\"\",\"\",MID(D1382,MID(AN1382,17,2),MID(AN1382,19,2)))","v":""},{"$f":"IF(MID(AN1382,21,2)=\"\",\"\",MID(D1382,MID(AN1382,21,2),MID(AN1382,23,2)))","v":""},{"$f":"IF(MID(AN1382,25,2)=\"\",\"\",MID(D1382,MID(AN1382,25,2),MID(AN1382,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1382,AP1382,AQ1382,AR1382,AS1382,AT1382,AU1382),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1382),FALSE))","v":141},{"$f":"IF(AV1382=\"NA\",\"NA\",IF(AW1382=0,0,N1382/AW1382))","v":15.875035460992908},{"$f":"IFERROR(IF(OR(AX1382=\"NA\",AM1382=\"NC\"),1,IF(AX1382<AV1382,1,AV1382/AX1382)),100%)","v":1},{"$f":"IF(VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1382,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1382*AY1382*AZ1382*BA1382","v":2238.38},{"$f":"+N1382*AA1382","v":2238.38}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012009120054,"DLABTM100005P000HOC3ALA006","2010-02-03","RIO HATO",5,120.77,64.08,0,72.430000000000007,0,0,257.27999999999997,2905,0,{"$f":"IF(OR(VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1396=0),\"NA\",IF($B1396=\"DLABT\",MID($D1396,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1396,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1396=0),\"NA\",IF(OR($B1396=\"DLABT\",$B1396=\"DLSBT\"),MID($D1396,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1396,CondInicio,CondFin-CondInicio+1)*1))","v":5},{"$f":"IF(Q1396=\"NA\",\"NA\",IF(Q1396=0,\"SP\",R1396/Q1396))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1396=0),\"NA\",IF($B1396=\"DLSBT\",MID($D1396,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1396,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1396=0),\"NA\",MID($D1396,m2Inicio+INDIRECT(B1396),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1396=0),\"NA\",RIGHT($D1396,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1396=0),\"NA\",RIGHT($D1396,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1396=\"NA\",X1396=\"NA\"),AND(W1396=\"NA\",X1396>CantTrbtOtCMin),AND(W1396>CantTrbtOtCMin,X1396=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1396<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1396<=FechaMin,E1396>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1396<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1396=0,0,IF(OR(I1396/N1396<=MObraMin,I1396/N1396>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1396<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1396<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1396<=INDIRECT(VLOOKUP(B1396,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1396*Z1396*AA1396*AB1396*AC1396*AD1396*MAX(AE1396,AF1396)","v":0},{"$f":"N1396*AG1396","v":0},null,{"$f":"IF(VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1396),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1396=\"NA\",1,IF(AJ1396<=AK1396*(1+AL1396),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1396=0,\"\",VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1396,1,2)=\"\",MID(AN1396,1,2)=\"NA\"),\"X\",MID(D1396,MID(AN1396,1,2),MID(AN1396,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1396,5,2)=\"\",\"\",MID(D1396,MID(AN1396,5,2),MID(AN1396,7,2)))","v":"HO"},{"$f":"IF(MID(AN1396,9,2)=\"\",\"\",MID(D1396,MID(AN1396,9,2),MID(AN1396,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1396,13,2)=\"\",\"\",MID(D1396,MID(AN1396,13,2),MID(AN1396,15,2)))","v":"006"},{"$f":"IF(MID(AN1396,17,2)=\"\",\"\",MID(D1396,MID(AN1396,17,2),MID(AN1396,19,2)))","v":""},{"$f":"IF(MID(AN1396,21,2)=\"\",\"\",MID(D1396,MID(AN1396,21,2),MID(AN1396,23,2)))","v":""},{"$f":"IF(MID(AN1396,25,2)=\"\",\"\",MID(D1396,MID(AN1396,25,2),MID(AN1396,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1396,AP1396,AQ1396,AR1396,AS1396,AT1396,AU1396),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1396),FALSE))","v":5},{"$f":"IF(AV1396=\"NA\",\"NA\",IF(AW1396=0,0,N1396/AW1396))","v":51.455999999999996},{"$f":"IFERROR(IF(OR(AX1396=\"NA\",AM1396=\"NC\"),1,IF(AX1396<AV1396,1,AV1396/AX1396)),100%)","v":1},{"$f":"IF(VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1396,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1396*AY1396*AZ1396*BA1396","v":0},{"$f":"+N1396*AA1396","v":257.27999999999997}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012009120112,"DLABTM100001P000HOC3ALA006","2010-05-26","LOS HOYITOS",1,130.72999999999999,56.88,0,28.2,0,0,215.81,1433,0,{"$f":"IF(OR(VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1403=0),\"NA\",IF($B1403=\"DLABT\",MID($D1403,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1403,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1403=0),\"NA\",IF(OR($B1403=\"DLABT\",$B1403=\"DLSBT\"),MID($D1403,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1403,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q1403=\"NA\",\"NA\",IF(Q1403=0,\"SP\",R1403/Q1403))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1403=0),\"NA\",IF($B1403=\"DLSBT\",MID($D1403,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1403,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1403=0),\"NA\",MID($D1403,m2Inicio+INDIRECT(B1403),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1403=0),\"NA\",RIGHT($D1403,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1403=0),\"NA\",RIGHT($D1403,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1403=\"NA\",X1403=\"NA\"),AND(W1403=\"NA\",X1403>CantTrbtOtCMin),AND(W1403>CantTrbtOtCMin,X1403=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1403<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1403<=FechaMin,E1403>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1403<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1403=0,0,IF(OR(I1403/N1403<=MObraMin,I1403/N1403>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1403<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1403<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1403<=INDIRECT(VLOOKUP(B1403,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1403*Z1403*AA1403*AB1403*AC1403*AD1403*MAX(AE1403,AF1403)","v":0},{"$f":"N1403*AG1403","v":0},null,{"$f":"IF(VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1403),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1403=\"NA\",1,IF(AJ1403<=AK1403*(1+AL1403),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1403=0,\"\",VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1403,1,2)=\"\",MID(AN1403,1,2)=\"NA\"),\"X\",MID(D1403,MID(AN1403,1,2),MID(AN1403,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1403,5,2)=\"\",\"\",MID(D1403,MID(AN1403,5,2),MID(AN1403,7,2)))","v":"HO"},{"$f":"IF(MID(AN1403,9,2)=\"\",\"\",MID(D1403,MID(AN1403,9,2),MID(AN1403,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1403,13,2)=\"\",\"\",MID(D1403,MID(AN1403,13,2),MID(AN1403,15,2)))","v":"006"},{"$f":"IF(MID(AN1403,17,2)=\"\",\"\",MID(D1403,MID(AN1403,17,2),MID(AN1403,19,2)))","v":""},{"$f":"IF(MID(AN1403,21,2)=\"\",\"\",MID(D1403,MID(AN1403,21,2),MID(AN1403,23,2)))","v":""},{"$f":"IF(MID(AN1403,25,2)=\"\",\"\",MID(D1403,MID(AN1403,25,2),MID(AN1403,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1403,AP1403,AQ1403,AR1403,AS1403,AT1403,AU1403),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1403),FALSE))","v":1},{"$f":"IF(AV1403=\"NA\",\"NA\",IF(AW1403=0,0,N1403/AW1403))","v":215.81},{"$f":"IFERROR(IF(OR(AX1403=\"NA\",AM1403=\"NC\"),1,IF(AX1403<AV1403,1,AV1403/AX1403)),100%)","v":1},{"$f":"IF(VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1403,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1403*AY1403*AZ1403*BA1403","v":0},{"$f":"+N1403*AA1403","v":215.81}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012009120277,"DLABTM100144P003HOC3ALA002","2010-03-06","SANTA MARIA (CA",144,1172.19,522.49,0,488.36,0,0,2183.04,2390,0,{"$f":"IF(OR(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1411=0),\"NA\",IF($B1411=\"DLABT\",MID($D1411,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1411,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1411=0),\"NA\",IF(OR($B1411=\"DLABT\",$B1411=\"DLSBT\"),MID($D1411,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1411,CondInicio,CondFin-CondInicio+1)*1))","v":144},{"$f":"IF(Q1411=\"NA\",\"NA\",IF(Q1411=0,\"SP\",R1411/Q1411))","v":48},{"$f":"IF(OR(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1411=0),\"NA\",IF($B1411=\"DLSBT\",MID($D1411,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1411,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1411=0),\"NA\",MID($D1411,m2Inicio+INDIRECT(B1411),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1411=0),\"NA\",RIGHT($D1411,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1411=0),\"NA\",RIGHT($D1411,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1411=\"NA\",X1411=\"NA\"),AND(W1411=\"NA\",X1411>CantTrbtOtCMin),AND(W1411>CantTrbtOtCMin,X1411=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1411<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1411<=FechaMin,E1411>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1411<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1411=0,0,IF(OR(I1411/N1411<=MObraMin,I1411/N1411>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1411<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1411<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1411<=INDIRECT(VLOOKUP(B1411,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y1411*Z1411*AA1411*AB1411*AC1411*AD1411*MAX(AE1411,AF1411)","v":1},{"$f":"N1411*AG1411","v":2183.04},null,{"$f":"IF(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1411),FALSE))","v":48},{"$f":"IF(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1411=\"NA\",1,IF(AJ1411<=AK1411*(1+AL1411),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1411=0,\"\",VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1411,1,2)=\"\",MID(AN1411,1,2)=\"NA\"),\"X\",MID(D1411,MID(AN1411,1,2),MID(AN1411,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1411,5,2)=\"\",\"\",MID(D1411,MID(AN1411,5,2),MID(AN1411,7,2)))","v":"HO"},{"$f":"IF(MID(AN1411,9,2)=\"\",\"\",MID(D1411,MID(AN1411,9,2),MID(AN1411,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1411,13,2)=\"\",\"\",MID(D1411,MID(AN1411,13,2),MID(AN1411,15,2)))","v":"002"},{"$f":"IF(MID(AN1411,17,2)=\"\",\"\",MID(D1411,MID(AN1411,17,2),MID(AN1411,19,2)))","v":""},{"$f":"IF(MID(AN1411,21,2)=\"\",\"\",MID(D1411,MID(AN1411,21,2),MID(AN1411,23,2)))","v":""},{"$f":"IF(MID(AN1411,25,2)=\"\",\"\",MID(D1411,MID(AN1411,25,2),MID(AN1411,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1411,AP1411,AQ1411,AR1411,AS1411,AT1411,AU1411),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1411),FALSE))","v":144},{"$f":"IF(AV1411=\"NA\",\"NA\",IF(AW1411=0,0,N1411/AW1411))","v":15.16},{"$f":"IFERROR(IF(OR(AX1411=\"NA\",AM1411=\"NC\"),1,IF(AX1411<AV1411,1,AV1411/AX1411)),100%)","v":1},{"$f":"IF(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1411,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1411*AY1411*AZ1411*BA1411","v":2183.04},{"$f":"+N1411*AA1411","v":2183.04}]
["CC-01-AD-2010-EDEMET.xls","DLSBT",102012010120499,"DLSBTM100001ZB0150B02C3ALA002","2010-12-21","HOWARD",1,372.72,871.79,0,100.15,0,0,1344.66,347,0,{"$f":"IF(OR(VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1430=0),\"NA\",IF($B1430=\"DLABT\",MID($D1430,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1430,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1430=0),\"NA\",IF(OR($B1430=\"DLABT\",$B1430=\"DLSBT\"),MID($D1430,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1430,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q1430=\"NA\",\"NA\",IF(Q1430=0,\"SP\",R1430/Q1430))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1430=0),\"NA\",IF($B1430=\"DLSBT\",MID($D1430,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1430,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":150},1,{"$f":"IF(OR(VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1430=0),\"NA\",MID($D1430,m2Inicio+INDIRECT(B1430),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1430=0),\"NA\",RIGHT($D1430,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1430=0),\"NA\",RIGHT($D1430,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1430=\"NA\",X1430=\"NA\"),AND(W1430=\"NA\",X1430>CantTrbtOtCMin),AND(W1430>CantTrbtOtCMin,X1430=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1430<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1430<=FechaMin,E1430>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1430<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1430=0,0,IF(OR(I1430/N1430<=MObraMin,I1430/N1430>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1430<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1430<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1430<=INDIRECT(VLOOKUP(B1430,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1430*Z1430*AA1430*AB1430*AC1430*AD1430*MAX(AE1430,AF1430)","v":1},{"$f":"N1430*AG1430","v":1344.66},null,{"$f":"IF(VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1430),FALSE))","v":150},{"$f":"IF(VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ1430=\"NA\",1,IF(AJ1430<=AK1430*(1+AL1430),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1430=0,\"\",VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},{"$f":"IF(OR(MID(AN1430,1,2)=\"\",MID(AN1430,1,2)=\"NA\"),\"X\",MID(D1430,MID(AN1430,1,2),MID(AN1430,3,2)))","v":"LSBTM1"},{"$f":"IF(MID(AN1430,5,2)=\"\",\"\",MID(D1430,MID(AN1430,5,2),MID(AN1430,7,2)))","v":"AL"},{"$f":"IF(MID(AN1430,9,2)=\"\",\"\",MID(D1430,MID(AN1430,9,2),MID(AN1430,11,2)))","v":"002"},{"$f":"IF(MID(AN1430,13,2)=\"\",\"\",MID(D1430,MID(AN1430,13,2),MID(AN1430,15,2)))","v":""},{"$f":"IF(MID(AN1430,17,2)=\"\",\"\",MID(D1430,MID(AN1430,17,2),MID(AN1430,19,2)))","v":""},{"$f":"IF(MID(AN1430,21,2)=\"\",\"\",MID(D1430,MID(AN1430,21,2),MID(AN1430,23,2)))","v":""},{"$f":"IF(MID(AN1430,25,2)=\"\",\"\",MID(D1430,MID(AN1430,25,2),MID(AN1430,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1430,AP1430,AQ1430,AR1430,AS1430,AT1430,AU1430),ValoresReferenciales!$A:$D,4,FALSE))","v":75.109018302053727},{"$f":"IF(VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1430),FALSE))","v":1},{"$f":"IF(AV1430=\"NA\",\"NA\",IF(AW1430=0,0,N1430/AW1430))","v":1344.66},{"$f":"IFERROR(IF(OR(AX1430=\"NA\",AM1430=\"NC\"),1,IF(AX1430<AV1430,1,AV1430/AX1430)),100%)","v":5.5857256333983106E-2},{"$f":"IF(VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1430,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1430*AY1430*AZ1430*BA1430","v":75.109018302053727},{"$f":"+N1430*AA1430","v":1344.66}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012009120585,"DLABTM100001P000HOC3ALA006","2010-06-01","NATA (CABECERA)",1,34.630000000000003,16.05,0,11.67,0,0,62.35,3159,0,{"$f":"IF(OR(VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1433=0),\"NA\",IF($B1433=\"DLABT\",MID($D1433,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1433,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1433=0),\"NA\",IF(OR($B1433=\"DLABT\",$B1433=\"DLSBT\"),MID($D1433,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1433,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q1433=\"NA\",\"NA\",IF(Q1433=0,\"SP\",R1433/Q1433))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1433=0),\"NA\",IF($B1433=\"DLSBT\",MID($D1433,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1433,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1433=0),\"NA\",MID($D1433,m2Inicio+INDIRECT(B1433),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1433=0),\"NA\",RIGHT($D1433,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1433=0),\"NA\",RIGHT($D1433,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1433=\"NA\",X1433=\"NA\"),AND(W1433=\"NA\",X1433>CantTrbtOtCMin),AND(W1433>CantTrbtOtCMin,X1433=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1433<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1433<=FechaMin,E1433>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1433<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1433=0,0,IF(OR(I1433/N1433<=MObraMin,I1433/N1433>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1433<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1433<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1433<=INDIRECT(VLOOKUP(B1433,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1433*Z1433*AA1433*AB1433*AC1433*AD1433*MAX(AE1433,AF1433)","v":0},{"$f":"N1433*AG1433","v":0},null,{"$f":"IF(VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1433),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1433=\"NA\",1,IF(AJ1433<=AK1433*(1+AL1433),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1433=0,\"\",VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1433,1,2)=\"\",MID(AN1433,1,2)=\"NA\"),\"X\",MID(D1433,MID(AN1433,1,2),MID(AN1433,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1433,5,2)=\"\",\"\",MID(D1433,MID(AN1433,5,2),MID(AN1433,7,2)))","v":"HO"},{"$f":"IF(MID(AN1433,9,2)=\"\",\"\",MID(D1433,MID(AN1433,9,2),MID(AN1433,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1433,13,2)=\"\",\"\",MID(D1433,MID(AN1433,13,2),MID(AN1433,15,2)))","v":"006"},{"$f":"IF(MID(AN1433,17,2)=\"\",\"\",MID(D1433,MID(AN1433,17,2),MID(AN1433,19,2)))","v":""},{"$f":"IF(MID(AN1433,21,2)=\"\",\"\",MID(D1433,MID(AN1433,21,2),MID(AN1433,23,2)))","v":""},{"$f":"IF(MID(AN1433,25,2)=\"\",\"\",MID(D1433,MID(AN1433,25,2),MID(AN1433,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1433,AP1433,AQ1433,AR1433,AS1433,AT1433,AU1433),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1433),FALSE))","v":1},{"$f":"IF(AV1433=\"NA\",\"NA\",IF(AW1433=0,0,N1433/AW1433))","v":62.35},{"$f":"IFERROR(IF(OR(AX1433=\"NA\",AM1433=\"NC\"),1,IF(AX1433<AV1433,1,AV1433/AX1433)),100%)","v":1},{"$f":"IF(VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1433,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1433*AY1433*AZ1433*BA1433","v":0},{"$f":"+N1433*AA1433","v":62.35}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012009120713,"DLABTM100001P001HOC2ALA006","2010-01-08","RIO HATO",1,0,0.76,0,0,0,0,0.76,622,0,{"$f":"IF(OR(VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1447=0),\"NA\",IF($B1447=\"DLABT\",MID($D1447,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1447,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1447=0),\"NA\",IF(OR($B1447=\"DLABT\",$B1447=\"DLSBT\"),MID($D1447,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1447,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q1447=\"NA\",\"NA\",IF(Q1447=0,\"SP\",R1447/Q1447))","v":1},{"$f":"IF(OR(VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1447=0),\"NA\",IF($B1447=\"DLSBT\",MID($D1447,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1447,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1447=0),\"NA\",MID($D1447,m2Inicio+INDIRECT(B1447),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1447=0),\"NA\",RIGHT($D1447,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1447=0),\"NA\",RIGHT($D1447,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1447=\"NA\",X1447=\"NA\"),AND(W1447=\"NA\",X1447>CantTrbtOtCMin),AND(W1447>CantTrbtOtCMin,X1447=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1447<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1447<=FechaMin,E1447>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1447<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1447=0,0,IF(OR(I1447/N1447<=MObraMin,I1447/N1447>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1447<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1447<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1447<=INDIRECT(VLOOKUP(B1447,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1447*Z1447*AA1447*AB1447*AC1447*AD1447*MAX(AE1447,AF1447)","v":0},{"$f":"N1447*AG1447","v":0},null,{"$f":"IF(VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1447),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1447=\"NA\",1,IF(AJ1447<=AK1447*(1+AL1447),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1447=0,\"\",VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1447,1,2)=\"\",MID(AN1447,1,2)=\"NA\"),\"X\",MID(D1447,MID(AN1447,1,2),MID(AN1447,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1447,5,2)=\"\",\"\",MID(D1447,MID(AN1447,5,2),MID(AN1447,7,2)))","v":"HO"},{"$f":"IF(MID(AN1447,9,2)=\"\",\"\",MID(D1447,MID(AN1447,9,2),MID(AN1447,11,2)))","v":"2AL"},{"$f":"IF(MID(AN1447,13,2)=\"\",\"\",MID(D1447,MID(AN1447,13,2),MID(AN1447,15,2)))","v":"006"},{"$f":"IF(MID(AN1447,17,2)=\"\",\"\",MID(D1447,MID(AN1447,17,2),MID(AN1447,19,2)))","v":""},{"$f":"IF(MID(AN1447,21,2)=\"\",\"\",MID(D1447,MID(AN1447,21,2),MID(AN1447,23,2)))","v":""},{"$f":"IF(MID(AN1447,25,2)=\"\",\"\",MID(D1447,MID(AN1447,25,2),MID(AN1447,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1447,AP1447,AQ1447,AR1447,AS1447,AT1447,AU1447),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1447),FALSE))","v":1},{"$f":"IF(AV1447=\"NA\",\"NA\",IF(AW1447=0,0,N1447/AW1447))","v":0.76},{"$f":"IFERROR(IF(OR(AX1447=\"NA\",AM1447=\"NC\"),1,IF(AX1447<AV1447,1,AV1447/AX1447)),100%)","v":1},{"$f":"IF(VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1447,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1447*AY1447*AZ1447*BA1447","v":0},{"$f":"+N1447*AA1447","v":0.76}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012009120755,"DLABTM100146P002HOC3ALA002","2010-05-04","RIO HATO",146,1395.92,506.51,0,355.45,0,0,2257.88,133,0,{"$f":"IF(OR(VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1452=0),\"NA\",IF($B1452=\"DLABT\",MID($D1452,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1452,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1452=0),\"NA\",IF(OR($B1452=\"DLABT\",$B1452=\"DLSBT\"),MID($D1452,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1452,CondInicio,CondFin-CondInicio+1)*1))","v":146},{"$f":"IF(Q1452=\"NA\",\"NA\",IF(Q1452=0,\"SP\",R1452/Q1452))","v":73},{"$f":"IF(OR(VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1452=0),\"NA\",IF($B1452=\"DLSBT\",MID($D1452,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1452,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1452=0),\"NA\",MID($D1452,m2Inicio+INDIRECT(B1452),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1452=0),\"NA\",RIGHT($D1452,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1452=0),\"NA\",RIGHT($D1452,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1452=\"NA\",X1452=\"NA\"),AND(W1452=\"NA\",X1452>CantTrbtOtCMin),AND(W1452>CantTrbtOtCMin,X1452=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1452<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1452<=FechaMin,E1452>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1452<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1452=0,0,IF(OR(I1452/N1452<=MObraMin,I1452/N1452>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1452<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1452<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1452<=INDIRECT(VLOOKUP(B1452,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y1452*Z1452*AA1452*AB1452*AC1452*AD1452*MAX(AE1452,AF1452)","v":1},{"$f":"N1452*AG1452","v":2257.88},null,{"$f":"IF(VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1452),FALSE))","v":73},{"$f":"IF(VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1452=\"NA\",1,IF(AJ1452<=AK1452*(1+AL1452),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1452=0,\"\",VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1452,1,2)=\"\",MID(AN1452,1,2)=\"NA\"),\"X\",MID(D1452,MID(AN1452,1,2),MID(AN1452,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1452,5,2)=\"\",\"\",MID(D1452,MID(AN1452,5,2),MID(AN1452,7,2)))","v":"HO"},{"$f":"IF(MID(AN1452,9,2)=\"\",\"\",MID(D1452,MID(AN1452,9,2),MID(AN1452,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1452,13,2)=\"\",\"\",MID(D1452,MID(AN1452,13,2),MID(AN1452,15,2)))","v":"002"},{"$f":"IF(MID(AN1452,17,2)=\"\",\"\",MID(D1452,MID(AN1452,17,2),MID(AN1452,19,2)))","v":""},{"$f":"IF(MID(AN1452,21,2)=\"\",\"\",MID(D1452,MID(AN1452,21,2),MID(AN1452,23,2)))","v":""},{"$f":"IF(MID(AN1452,25,2)=\"\",\"\",MID(D1452,MID(AN1452,25,2),MID(AN1452,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1452,AP1452,AQ1452,AR1452,AS1452,AT1452,AU1452),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1452),FALSE))","v":146},{"$f":"IF(AV1452=\"NA\",\"NA\",IF(AW1452=0,0,N1452/AW1452))","v":15.464931506849316},{"$f":"IFERROR(IF(OR(AX1452=\"NA\",AM1452=\"NC\"),1,IF(AX1452<AV1452,1,AV1452/AX1452)),100%)","v":1},{"$f":"IF(VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1452,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1452*AY1452*AZ1452*BA1452","v":2257.88},{"$f":"+N1452*AA1452","v":2257.88}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012010010220,"DLABTM100041P001HOC3ALA006","2010-08-09","CHIGUIRI ARRIBA",41,291.60000000000002,199.94,0,122.09,0,0,613.63,200,0,{"$f":"IF(OR(VLOOKUP($B1468,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1468=0),\"NA\",IF($B1468=\"DLABT\",MID($D1468,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1468,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1468,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1468=0),\"NA\",IF(OR($B1468=\"DLABT\",$B1468=\"DLSBT\"),MID($D1468,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1468,CondInicio,CondFin-CondInicio+1)*1))","v":41},{"$f":"IF(Q1468=\"NA\",\"NA\",IF(Q1468=0,\"SP\",R1468/Q1468))","v":41},{"$f":"IF(OR(VLOOKUP($B1468,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1468=0),\"NA\",IF($B1468=\"DLSBT\",MID($D1468,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1468,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1468,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1468=0),\"NA\",MID($D1468,m2Inicio+INDIRECT(B1468),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1468,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1468=0),\"NA\",RIGHT($D1468,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1468,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1468=0),\"NA\",RIGHT($D1468,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1468=\"NA\",X1468=\"NA\"),AND(W1468=\"NA\",X1468>CantTrbtOtCMin),AND(W1468>CantTrbtOtCMin,X1468=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1468,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1468<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1468,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1468<=FechaMin,E1468>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1468,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1468<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1468,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1468=0,0,IF(OR(I1468/N1468<=MObraMin,I1468/N1468>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1468,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1468<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1468,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1468<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1468,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1468<=INDIRECT(VLOOKUP(B1468,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1468*Z1468*AA1468*AB1468*AC1468*AD1468*MAX(AE1468,AF1468)","v":0},{"$f":"N1468*AG1468","v":0},null,{"$f":"IF(VLOOKUP($B1468,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1468,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1468),FALSE))","v":41},{"$f":"IF(VLOOKUP($B1468,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1468,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1468,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1468,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1468=\"NA\",1,IF(AJ1468<=AK1468*(1+AL1468),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1468,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1468=0,\"\",VLOOKUP($B1468,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1468,1,2)=\"\",MID(AN1468,1,2)=\"NA\"),\"X\",MID(D1468,MID(AN1468,1,2),MID(AN1468,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1468,5,2)=\"\",\"\",MID(D1468,MID(AN1468,5,2),MID(AN1468,7,2)))","v":"HO"},{"$f":"IF(MID(AN1468,9,2)=\"\",\"\",MID(D1468,MID(AN1468,9,2),MID(AN1468,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1468,13,2)=\"\",\"\",MID(D1468,MID(AN1468,13,2),MID(AN1468,15,2)))","v":"006"},{"$f":"IF(MID(AN1468,17,2)=\"\",\"\",MID(D1468,MID(AN1468,17,2),MID(AN1468,19,2)))","v":""},{"$f":"IF(MID(AN1468,21,2)=\"\",\"\",MID(D1468,MID(AN1468,21,2),MID(AN1468,23,2)))","v":""},{"$f":"IF(MID(AN1468,25,2)=\"\",\"\",MID(D1468,MID(AN1468,25,2),MID(AN1468,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1468,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1468,AP1468,AQ1468,AR1468,AS1468,AT1468,AU1468),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B1468,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1468,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1468),FALSE))","v":41},{"$f":"IF(AV1468=\"NA\",\"NA\",IF(AW1468=0,0,N1468/AW1468))","v":14.966585365853659},{"$f":"IFERROR(IF(OR(AX1468=\"NA\",AM1468=\"NC\"),1,IF(AX1468<AV1468,1,AV1468/AX1468)),100%)","v":1},{"$f":"IF(VLOOKUP($B1468,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1468,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1468,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1468,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1468*AY1468*AZ1468*BA1468","v":0},{"$f":"+N1468*AA1468","v":613.63}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012010010269,"DLABTM100084P002HOC3ALA006","2010-07-08","SANTA MARIA (CA",84,583.38,376.26,0,343.42,0,0,1303.06,828,0,{"$f":"IF(OR(VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1479=0),\"NA\",IF($B1479=\"DLABT\",MID($D1479,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1479,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1479=0),\"NA\",IF(OR($B1479=\"DLABT\",$B1479=\"DLSBT\"),MID($D1479,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1479,CondInicio,CondFin-CondInicio+1)*1))","v":84},{"$f":"IF(Q1479=\"NA\",\"NA\",IF(Q1479=0,\"SP\",R1479/Q1479))","v":42},{"$f":"IF(OR(VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1479=0),\"NA\",IF($B1479=\"DLSBT\",MID($D1479,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1479,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1479=0),\"NA\",MID($D1479,m2Inicio+INDIRECT(B1479),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1479=0),\"NA\",RIGHT($D1479,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1479=0),\"NA\",RIGHT($D1479,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1479=\"NA\",X1479=\"NA\"),AND(W1479=\"NA\",X1479>CantTrbtOtCMin),AND(W1479>CantTrbtOtCMin,X1479=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1479<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1479<=FechaMin,E1479>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1479<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1479=0,0,IF(OR(I1479/N1479<=MObraMin,I1479/N1479>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1479<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1479<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1479<=INDIRECT(VLOOKUP(B1479,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y1479*Z1479*AA1479*AB1479*AC1479*AD1479*MAX(AE1479,AF1479)","v":1},{"$f":"N1479*AG1479","v":1303.06},null,{"$f":"IF(VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1479),FALSE))","v":42},{"$f":"IF(VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1479=\"NA\",1,IF(AJ1479<=AK1479*(1+AL1479),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1479=0,\"\",VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1479,1,2)=\"\",MID(AN1479,1,2)=\"NA\"),\"X\",MID(D1479,MID(AN1479,1,2),MID(AN1479,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1479,5,2)=\"\",\"\",MID(D1479,MID(AN1479,5,2),MID(AN1479,7,2)))","v":"HO"},{"$f":"IF(MID(AN1479,9,2)=\"\",\"\",MID(D1479,MID(AN1479,9,2),MID(AN1479,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1479,13,2)=\"\",\"\",MID(D1479,MID(AN1479,13,2),MID(AN1479,15,2)))","v":"006"},{"$f":"IF(MID(AN1479,17,2)=\"\",\"\",MID(D1479,MID(AN1479,17,2),MID(AN1479,19,2)))","v":""},{"$f":"IF(MID(AN1479,21,2)=\"\",\"\",MID(D1479,MID(AN1479,21,2),MID(AN1479,23,2)))","v":""},{"$f":"IF(MID(AN1479,25,2)=\"\",\"\",MID(D1479,MID(AN1479,25,2),MID(AN1479,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1479,AP1479,AQ1479,AR1479,AS1479,AT1479,AU1479),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1479),FALSE))","v":84},{"$f":"IF(AV1479=\"NA\",\"NA\",IF(AW1479=0,0,N1479/AW1479))","v":15.512619047619047},{"$f":"IFERROR(IF(OR(AX1479=\"NA\",AM1479=\"NC\"),1,IF(AX1479<AV1479,1,AV1479/AX1479)),100%)","v":1},{"$f":"IF(VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1479,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1479*AY1479*AZ1479*BA1479","v":1303.06},{"$f":"+N1479*AA1479","v":1303.06}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012010010444,"DLABTM100001P000HOC3ALA006","2010-03-25","PUEBLO NUEVO",1,62.16,29.34,0,38.58,0,0,130.08000000000001,1582,0,{"$f":"IF(OR(VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1490=0),\"NA\",IF($B1490=\"DLABT\",MID($D1490,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1490,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1490=0),\"NA\",IF(OR($B1490=\"DLABT\",$B1490=\"DLSBT\"),MID($D1490,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1490,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q1490=\"NA\",\"NA\",IF(Q1490=0,\"SP\",R1490/Q1490))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1490=0),\"NA\",IF($B1490=\"DLSBT\",MID($D1490,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1490,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1490=0),\"NA\",MID($D1490,m2Inicio+INDIRECT(B1490),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1490=0),\"NA\",RIGHT($D1490,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1490=0),\"NA\",RIGHT($D1490,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1490=\"NA\",X1490=\"NA\"),AND(W1490=\"NA\",X1490>CantTrbtOtCMin),AND(W1490>CantTrbtOtCMin,X1490=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1490<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1490<=FechaMin,E1490>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1490<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1490=0,0,IF(OR(I1490/N1490<=MObraMin,I1490/N1490>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1490<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1490<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1490<=INDIRECT(VLOOKUP(B1490,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1490*Z1490*AA1490*AB1490*AC1490*AD1490*MAX(AE1490,AF1490)","v":0},{"$f":"N1490*AG1490","v":0},null,{"$f":"IF(VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1490),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1490=\"NA\",1,IF(AJ1490<=AK1490*(1+AL1490),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1490=0,\"\",VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1490,1,2)=\"\",MID(AN1490,1,2)=\"NA\"),\"X\",MID(D1490,MID(AN1490,1,2),MID(AN1490,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1490,5,2)=\"\",\"\",MID(D1490,MID(AN1490,5,2),MID(AN1490,7,2)))","v":"HO"},{"$f":"IF(MID(AN1490,9,2)=\"\",\"\",MID(D1490,MID(AN1490,9,2),MID(AN1490,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1490,13,2)=\"\",\"\",MID(D1490,MID(AN1490,13,2),MID(AN1490,15,2)))","v":"006"},{"$f":"IF(MID(AN1490,17,2)=\"\",\"\",MID(D1490,MID(AN1490,17,2),MID(AN1490,19,2)))","v":""},{"$f":"IF(MID(AN1490,21,2)=\"\",\"\",MID(D1490,MID(AN1490,21,2),MID(AN1490,23,2)))","v":""},{"$f":"IF(MID(AN1490,25,2)=\"\",\"\",MID(D1490,MID(AN1490,25,2),MID(AN1490,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1490,AP1490,AQ1490,AR1490,AS1490,AT1490,AU1490),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1490),FALSE))","v":1},{"$f":"IF(AV1490=\"NA\",\"NA\",IF(AW1490=0,0,N1490/AW1490))","v":130.08000000000001},{"$f":"IFERROR(IF(OR(AX1490=\"NA\",AM1490=\"NC\"),1,IF(AX1490<AV1490,1,AV1490/AX1490)),100%)","v":1},{"$f":"IF(VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1490,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1490*AY1490*AZ1490*BA1490","v":0},{"$f":"+N1490*AA1490","v":130.08000000000001}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012010010495,"DLABTM100001P000HOC3ALA006","2010-09-21","SAN JOSE",1,55.15,23.32,0,22.47,0,0,100.94,583,0,{"$f":"IF(OR(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1496=0),\"NA\",IF($B1496=\"DLABT\",MID($D1496,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1496,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1496=0),\"NA\",IF(OR($B1496=\"DLABT\",$B1496=\"DLSBT\"),MID($D1496,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1496,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q1496=\"NA\",\"NA\",IF(Q1496=0,\"SP\",R1496/Q1496))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1496=0),\"NA\",IF($B1496=\"DLSBT\",MID($D1496,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1496,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1496=0),\"NA\",MID($D1496,m2Inicio+INDIRECT(B1496),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1496=0),\"NA\",RIGHT($D1496,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1496=0),\"NA\",RIGHT($D1496,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1496=\"NA\",X1496=\"NA\"),AND(W1496=\"NA\",X1496>CantTrbtOtCMin),AND(W1496>CantTrbtOtCMin,X1496=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1496<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1496<=FechaMin,E1496>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1496<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1496=0,0,IF(OR(I1496/N1496<=MObraMin,I1496/N1496>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1496<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1496<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1496<=INDIRECT(VLOOKUP(B1496,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1496*Z1496*AA1496*AB1496*AC1496*AD1496*MAX(AE1496,AF1496)","v":0},{"$f":"N1496*AG1496","v":0},null,{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1496),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1496=\"NA\",1,IF(AJ1496<=AK1496*(1+AL1496),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1496=0,\"\",VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1496,1,2)=\"\",MID(AN1496,1,2)=\"NA\"),\"X\",MID(D1496,MID(AN1496,1,2),MID(AN1496,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1496,5,2)=\"\",\"\",MID(D1496,MID(AN1496,5,2),MID(AN1496,7,2)))","v":"HO"},{"$f":"IF(MID(AN1496,9,2)=\"\",\"\",MID(D1496,MID(AN1496,9,2),MID(AN1496,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1496,13,2)=\"\",\"\",MID(D1496,MID(AN1496,13,2),MID(AN1496,15,2)))","v":"006"},{"$f":"IF(MID(AN1496,17,2)=\"\",\"\",MID(D1496,MID(AN1496,17,2),MID(AN1496,19,2)))","v":""},{"$f":"IF(MID(AN1496,21,2)=\"\",\"\",MID(D1496,MID(AN1496,21,2),MID(AN1496,23,2)))","v":""},{"$f":"IF(MID(AN1496,25,2)=\"\",\"\",MID(D1496,MID(AN1496,25,2),MID(AN1496,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1496,AP1496,AQ1496,AR1496,AS1496,AT1496,AU1496),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1496),FALSE))","v":1},{"$f":"IF(AV1496=\"NA\",\"NA\",IF(AW1496=0,0,N1496/AW1496))","v":100.94},{"$f":"IFERROR(IF(OR(AX1496=\"NA\",AM1496=\"NC\"),1,IF(AX1496<AV1496,1,AV1496/AX1496)),100%)","v":1},{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1496,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1496*AY1496*AZ1496*BA1496","v":0},{"$f":"+N1496*AA1496","v":100.94}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012010010604,"DLABTM100134P001HOC3ALA002","2010-06-28","CHIGORE",134,498.94,252.2,0,142.32,0,0,893.46,1692,0,{"$f":"IF(OR(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1505=0),\"NA\",IF($B1505=\"DLABT\",MID($D1505,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1505,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1505=0),\"NA\",IF(OR($B1505=\"DLABT\",$B1505=\"DLSBT\"),MID($D1505,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1505,CondInicio,CondFin-CondInicio+1)*1))","v":134},{"$f":"IF(Q1505=\"NA\",\"NA\",IF(Q1505=0,\"SP\",R1505/Q1505))","v":134},{"$f":"IF(OR(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1505=0),\"NA\",IF($B1505=\"DLSBT\",MID($D1505,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1505,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1505=0),\"NA\",MID($D1505,m2Inicio+INDIRECT(B1505),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1505=0),\"NA\",RIGHT($D1505,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1505=0),\"NA\",RIGHT($D1505,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1505=\"NA\",X1505=\"NA\"),AND(W1505=\"NA\",X1505>CantTrbtOtCMin),AND(W1505>CantTrbtOtCMin,X1505=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1505<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1505<=FechaMin,E1505>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1505<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1505=0,0,IF(OR(I1505/N1505<=MObraMin,I1505/N1505>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1505<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1505<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1505<=INDIRECT(VLOOKUP(B1505,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y1505*Z1505*AA1505*AB1505*AC1505*AD1505*MAX(AE1505,AF1505)","v":1},{"$f":"N1505*AG1505","v":893.46},null,{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1505),FALSE))","v":134},{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1505=\"NA\",1,IF(AJ1505<=AK1505*(1+AL1505),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1505=0,\"\",VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1505,1,2)=\"\",MID(AN1505,1,2)=\"NA\"),\"X\",MID(D1505,MID(AN1505,1,2),MID(AN1505,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1505,5,2)=\"\",\"\",MID(D1505,MID(AN1505,5,2),MID(AN1505,7,2)))","v":"HO"},{"$f":"IF(MID(AN1505,9,2)=\"\",\"\",MID(D1505,MID(AN1505,9,2),MID(AN1505,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1505,13,2)=\"\",\"\",MID(D1505,MID(AN1505,13,2),MID(AN1505,15,2)))","v":"002"},{"$f":"IF(MID(AN1505,17,2)=\"\",\"\",MID(D1505,MID(AN1505,17,2),MID(AN1505,19,2)))","v":""},{"$f":"IF(MID(AN1505,21,2)=\"\",\"\",MID(D1505,MID(AN1505,21,2),MID(AN1505,23,2)))","v":""},{"$f":"IF(MID(AN1505,25,2)=\"\",\"\",MID(D1505,MID(AN1505,25,2),MID(AN1505,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1505,AP1505,AQ1505,AR1505,AS1505,AT1505,AU1505),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1505),FALSE))","v":134},{"$f":"IF(AV1505=\"NA\",\"NA\",IF(AW1505=0,0,N1505/AW1505))","v":6.6676119402985075},{"$f":"IFERROR(IF(OR(AX1505=\"NA\",AM1505=\"NC\"),1,IF(AX1505<AV1505,1,AV1505/AX1505)),100%)","v":1},{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1505,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1505*AY1505*AZ1505*BA1505","v":893.46},{"$f":"+N1505*AA1505","v":893.46}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012010020061,"DLABTM100001P001HOC2ALA006","2010-03-17","RIO HATO",1,23.25,60.21,0,0,0,0,83.46,1716,0,{"$f":"IF(OR(VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1523=0),\"NA\",IF($B1523=\"DLABT\",MID($D1523,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1523,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1523=0),\"NA\",IF(OR($B1523=\"DLABT\",$B1523=\"DLSBT\"),MID($D1523,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1523,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q1523=\"NA\",\"NA\",IF(Q1523=0,\"SP\",R1523/Q1523))","v":1},{"$f":"IF(OR(VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1523=0),\"NA\",IF($B1523=\"DLSBT\",MID($D1523,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1523,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1523=0),\"NA\",MID($D1523,m2Inicio+INDIRECT(B1523),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1523=0),\"NA\",RIGHT($D1523,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1523=0),\"NA\",RIGHT($D1523,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1523=\"NA\",X1523=\"NA\"),AND(W1523=\"NA\",X1523>CantTrbtOtCMin),AND(W1523>CantTrbtOtCMin,X1523=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1523<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1523<=FechaMin,E1523>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1523<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1523=0,0,IF(OR(I1523/N1523<=MObraMin,I1523/N1523>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1523<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1523<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1523<=INDIRECT(VLOOKUP(B1523,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1523*Z1523*AA1523*AB1523*AC1523*AD1523*MAX(AE1523,AF1523)","v":0},{"$f":"N1523*AG1523","v":0},null,{"$f":"IF(VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1523),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1523=\"NA\",1,IF(AJ1523<=AK1523*(1+AL1523),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1523=0,\"\",VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1523,1,2)=\"\",MID(AN1523,1,2)=\"NA\"),\"X\",MID(D1523,MID(AN1523,1,2),MID(AN1523,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1523,5,2)=\"\",\"\",MID(D1523,MID(AN1523,5,2),MID(AN1523,7,2)))","v":"HO"},{"$f":"IF(MID(AN1523,9,2)=\"\",\"\",MID(D1523,MID(AN1523,9,2),MID(AN1523,11,2)))","v":"2AL"},{"$f":"IF(MID(AN1523,13,2)=\"\",\"\",MID(D1523,MID(AN1523,13,2),MID(AN1523,15,2)))","v":"006"},{"$f":"IF(MID(AN1523,17,2)=\"\",\"\",MID(D1523,MID(AN1523,17,2),MID(AN1523,19,2)))","v":""},{"$f":"IF(MID(AN1523,21,2)=\"\",\"\",MID(D1523,MID(AN1523,21,2),MID(AN1523,23,2)))","v":""},{"$f":"IF(MID(AN1523,25,2)=\"\",\"\",MID(D1523,MID(AN1523,25,2),MID(AN1523,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1523,AP1523,AQ1523,AR1523,AS1523,AT1523,AU1523),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1523),FALSE))","v":1},{"$f":"IF(AV1523=\"NA\",\"NA\",IF(AW1523=0,0,N1523/AW1523))","v":83.46},{"$f":"IFERROR(IF(OR(AX1523=\"NA\",AM1523=\"NC\"),1,IF(AX1523<AV1523,1,AV1523/AX1523)),100%)","v":0.21682909904110101},{"$f":"IF(VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1523,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1523*AY1523*AZ1523*BA1523","v":0},{"$f":"+N1523*AA1523","v":83.46}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012010020153,"DLABTM100006P000HOC3ALA004","2010-03-09","EL COCO",6,159.11000000000001,76.680000000000007,0,67.989999999999995,0,0,303.77999999999997,2355,0,{"$f":"IF(OR(VLOOKUP($B1531,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1531=0),\"NA\",IF($B1531=\"DLABT\",MID($D1531,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1531,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1531,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1531=0),\"NA\",IF(OR($B1531=\"DLABT\",$B1531=\"DLSBT\"),MID($D1531,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1531,CondInicio,CondFin-CondInicio+1)*1))","v":6},{"$f":"IF(Q1531=\"NA\",\"NA\",IF(Q1531=0,\"SP\",R1531/Q1531))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B1531,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1531=0),\"NA\",IF($B1531=\"DLSBT\",MID($D1531,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1531,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1531,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1531=0),\"NA\",MID($D1531,m2Inicio+INDIRECT(B1531),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1531,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1531=0),\"NA\",RIGHT($D1531,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1531,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1531=0),\"NA\",RIGHT($D1531,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1531=\"NA\",X1531=\"NA\"),AND(W1531=\"NA\",X1531>CantTrbtOtCMin),AND(W1531>CantTrbtOtCMin,X1531=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1531,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1531<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1531,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1531<=FechaMin,E1531>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1531,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1531<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1531,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1531=0,0,IF(OR(I1531/N1531<=MObraMin,I1531/N1531>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1531,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1531<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1531,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1531<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1531,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1531<=INDIRECT(VLOOKUP(B1531,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1531*Z1531*AA1531*AB1531*AC1531*AD1531*MAX(AE1531,AF1531)","v":0},{"$f":"N1531*AG1531","v":0},null,{"$f":"IF(VLOOKUP($B1531,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1531,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1531),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1531,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1531,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1531,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1531,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1531=\"NA\",1,IF(AJ1531<=AK1531*(1+AL1531),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1531,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1531=0,\"\",VLOOKUP($B1531,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1531,1,2)=\"\",MID(AN1531,1,2)=\"NA\"),\"X\",MID(D1531,MID(AN1531,1,2),MID(AN1531,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1531,5,2)=\"\",\"\",MID(D1531,MID(AN1531,5,2),MID(AN1531,7,2)))","v":"HO"},{"$f":"IF(MID(AN1531,9,2)=\"\",\"\",MID(D1531,MID(AN1531,9,2),MID(AN1531,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1531,13,2)=\"\",\"\",MID(D1531,MID(AN1531,13,2),MID(AN1531,15,2)))","v":"004"},{"$f":"IF(MID(AN1531,17,2)=\"\",\"\",MID(D1531,MID(AN1531,17,2),MID(AN1531,19,2)))","v":""},{"$f":"IF(MID(AN1531,21,2)=\"\",\"\",MID(D1531,MID(AN1531,21,2),MID(AN1531,23,2)))","v":""},{"$f":"IF(MID(AN1531,25,2)=\"\",\"\",MID(D1531,MID(AN1531,25,2),MID(AN1531,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1531,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1531,AP1531,AQ1531,AR1531,AS1531,AT1531,AU1531),ValoresReferenciales!$A:$D,4,FALSE))","v":15.200224700787036},{"$f":"IF(VLOOKUP($B1531,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1531,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1531),FALSE))","v":6},{"$f":"IF(AV1531=\"NA\",\"NA\",IF(AW1531=0,0,N1531/AW1531))","v":50.629999999999995},{"$f":"IFERROR(IF(OR(AX1531=\"NA\",AM1531=\"NC\"),1,IF(AX1531<AV1531,1,AV1531/AX1531)),100%)","v":1},{"$f":"IF(VLOOKUP($B1531,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1531,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1531,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1531,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1531*AY1531*AZ1531*BA1531","v":0},{"$f":"+N1531*AA1531","v":303.77999999999997}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012010020275,"DLABTM100009P000HOC3ALA006","2010-03-19","POCRI",9,136.47999999999999,83.44,0,115.9,0,0,335.82,2365,0,{"$f":"IF(OR(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1544=0),\"NA\",IF($B1544=\"DLABT\",MID($D1544,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1544,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1544=0),\"NA\",IF(OR($B1544=\"DLABT\",$B1544=\"DLSBT\"),MID($D1544,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1544,CondInicio,CondFin-CondInicio+1)*1))","v":9},{"$f":"IF(Q1544=\"NA\",\"NA\",IF(Q1544=0,\"SP\",R1544/Q1544))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1544=0),\"NA\",IF($B1544=\"DLSBT\",MID($D1544,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1544,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1544=0),\"NA\",MID($D1544,m2Inicio+INDIRECT(B1544),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1544=0),\"NA\",RIGHT($D1544,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1544=0),\"NA\",RIGHT($D1544,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1544=\"NA\",X1544=\"NA\"),AND(W1544=\"NA\",X1544>CantTrbtOtCMin),AND(W1544>CantTrbtOtCMin,X1544=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1544<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1544<=FechaMin,E1544>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1544<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1544=0,0,IF(OR(I1544/N1544<=MObraMin,I1544/N1544>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1544<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1544<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1544<=INDIRECT(VLOOKUP(B1544,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1544*Z1544*AA1544*AB1544*AC1544*AD1544*MAX(AE1544,AF1544)","v":0},{"$f":"N1544*AG1544","v":0},null,{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1544),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1544=\"NA\",1,IF(AJ1544<=AK1544*(1+AL1544),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1544=0,\"\",VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1544,1,2)=\"\",MID(AN1544,1,2)=\"NA\"),\"X\",MID(D1544,MID(AN1544,1,2),MID(AN1544,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1544,5,2)=\"\",\"\",MID(D1544,MID(AN1544,5,2),MID(AN1544,7,2)))","v":"HO"},{"$f":"IF(MID(AN1544,9,2)=\"\",\"\",MID(D1544,MID(AN1544,9,2),MID(AN1544,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1544,13,2)=\"\",\"\",MID(D1544,MID(AN1544,13,2),MID(AN1544,15,2)))","v":"006"},{"$f":"IF(MID(AN1544,17,2)=\"\",\"\",MID(D1544,MID(AN1544,17,2),MID(AN1544,19,2)))","v":""},{"$f":"IF(MID(AN1544,21,2)=\"\",\"\",MID(D1544,MID(AN1544,21,2),MID(AN1544,23,2)))","v":""},{"$f":"IF(MID(AN1544,25,2)=\"\",\"\",MID(D1544,MID(AN1544,25,2),MID(AN1544,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1544,AP1544,AQ1544,AR1544,AS1544,AT1544,AU1544),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1544),FALSE))","v":9},{"$f":"IF(AV1544=\"NA\",\"NA\",IF(AW1544=0,0,N1544/AW1544))","v":37.313333333333333},{"$f":"IFERROR(IF(OR(AX1544=\"NA\",AM1544=\"NC\"),1,IF(AX1544<AV1544,1,AV1544/AX1544)),100%)","v":1},{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1544,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1544*AY1544*AZ1544*BA1544","v":0},{"$f":"+N1544*AA1544","v":335.82}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012010020302,"DLABTM100001P000HOC3ALA006","2010-11-22","CABUYA",1,119.86,44.22,0,21.99,0,0,186.07,3146,0,{"$f":"IF(OR(VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1546=0),\"NA\",IF($B1546=\"DLABT\",MID($D1546,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1546,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1546=0),\"NA\",IF(OR($B1546=\"DLABT\",$B1546=\"DLSBT\"),MID($D1546,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1546,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q1546=\"NA\",\"NA\",IF(Q1546=0,\"SP\",R1546/Q1546))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1546=0),\"NA\",IF($B1546=\"DLSBT\",MID($D1546,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1546,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1546=0),\"NA\",MID($D1546,m2Inicio+INDIRECT(B1546),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1546=0),\"NA\",RIGHT($D1546,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1546=0),\"NA\",RIGHT($D1546,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1546=\"NA\",X1546=\"NA\"),AND(W1546=\"NA\",X1546>CantTrbtOtCMin),AND(W1546>CantTrbtOtCMin,X1546=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1546<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1546<=FechaMin,E1546>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1546<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1546=0,0,IF(OR(I1546/N1546<=MObraMin,I1546/N1546>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1546<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1546<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1546<=INDIRECT(VLOOKUP(B1546,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1546*Z1546*AA1546*AB1546*AC1546*AD1546*MAX(AE1546,AF1546)","v":0},{"$f":"N1546*AG1546","v":0},null,{"$f":"IF(VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1546),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1546=\"NA\",1,IF(AJ1546<=AK1546*(1+AL1546),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1546=0,\"\",VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1546,1,2)=\"\",MID(AN1546,1,2)=\"NA\"),\"X\",MID(D1546,MID(AN1546,1,2),MID(AN1546,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1546,5,2)=\"\",\"\",MID(D1546,MID(AN1546,5,2),MID(AN1546,7,2)))","v":"HO"},{"$f":"IF(MID(AN1546,9,2)=\"\",\"\",MID(D1546,MID(AN1546,9,2),MID(AN1546,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1546,13,2)=\"\",\"\",MID(D1546,MID(AN1546,13,2),MID(AN1546,15,2)))","v":"006"},{"$f":"IF(MID(AN1546,17,2)=\"\",\"\",MID(D1546,MID(AN1546,17,2),MID(AN1546,19,2)))","v":""},{"$f":"IF(MID(AN1546,21,2)=\"\",\"\",MID(D1546,MID(AN1546,21,2),MID(AN1546,23,2)))","v":""},{"$f":"IF(MID(AN1546,25,2)=\"\",\"\",MID(D1546,MID(AN1546,25,2),MID(AN1546,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1546,AP1546,AQ1546,AR1546,AS1546,AT1546,AU1546),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1546),FALSE))","v":1},{"$f":"IF(AV1546=\"NA\",\"NA\",IF(AW1546=0,0,N1546/AW1546))","v":186.07},{"$f":"IFERROR(IF(OR(AX1546=\"NA\",AM1546=\"NC\"),1,IF(AX1546<AV1546,1,AV1546/AX1546)),100%)","v":1},{"$f":"IF(VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1546,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1546*AY1546*AZ1546*BA1546","v":0},{"$f":"+N1546*AA1546","v":186.07}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012010020388,"DLABTM100028P001HOC3ALA004","2010-03-18","JUAN DIAZ",28,257.70999999999998,176.43,0,101.08,0,0,535.22,2247,0,{"$f":"IF(OR(VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1561=0),\"NA\",IF($B1561=\"DLABT\",MID($D1561,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1561,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1561=0),\"NA\",IF(OR($B1561=\"DLABT\",$B1561=\"DLSBT\"),MID($D1561,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1561,CondInicio,CondFin-CondInicio+1)*1))","v":28},{"$f":"IF(Q1561=\"NA\",\"NA\",IF(Q1561=0,\"SP\",R1561/Q1561))","v":28},{"$f":"IF(OR(VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1561=0),\"NA\",IF($B1561=\"DLSBT\",MID($D1561,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1561,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1561=0),\"NA\",MID($D1561,m2Inicio+INDIRECT(B1561),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1561=0),\"NA\",RIGHT($D1561,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1561=0),\"NA\",RIGHT($D1561,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1561=\"NA\",X1561=\"NA\"),AND(W1561=\"NA\",X1561>CantTrbtOtCMin),AND(W1561>CantTrbtOtCMin,X1561=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1561<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1561<=FechaMin,E1561>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1561<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1561=0,0,IF(OR(I1561/N1561<=MObraMin,I1561/N1561>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1561<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1561<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1561<=INDIRECT(VLOOKUP(B1561,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1561*Z1561*AA1561*AB1561*AC1561*AD1561*MAX(AE1561,AF1561)","v":0},{"$f":"N1561*AG1561","v":0},null,{"$f":"IF(VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1561),FALSE))","v":28},{"$f":"IF(VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1561=\"NA\",1,IF(AJ1561<=AK1561*(1+AL1561),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1561=0,\"\",VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1561,1,2)=\"\",MID(AN1561,1,2)=\"NA\"),\"X\",MID(D1561,MID(AN1561,1,2),MID(AN1561,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1561,5,2)=\"\",\"\",MID(D1561,MID(AN1561,5,2),MID(AN1561,7,2)))","v":"HO"},{"$f":"IF(MID(AN1561,9,2)=\"\",\"\",MID(D1561,MID(AN1561,9,2),MID(AN1561,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1561,13,2)=\"\",\"\",MID(D1561,MID(AN1561,13,2),MID(AN1561,15,2)))","v":"004"},{"$f":"IF(MID(AN1561,17,2)=\"\",\"\",MID(D1561,MID(AN1561,17,2),MID(AN1561,19,2)))","v":""},{"$f":"IF(MID(AN1561,21,2)=\"\",\"\",MID(D1561,MID(AN1561,21,2),MID(AN1561,23,2)))","v":""},{"$f":"IF(MID(AN1561,25,2)=\"\",\"\",MID(D1561,MID(AN1561,25,2),MID(AN1561,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1561,AP1561,AQ1561,AR1561,AS1561,AT1561,AU1561),ValoresReferenciales!$A:$D,4,FALSE))","v":15.200224700787036},{"$f":"IF(VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1561),FALSE))","v":28},{"$f":"IF(AV1561=\"NA\",\"NA\",IF(AW1561=0,0,N1561/AW1561))","v":19.115000000000002},{"$f":"IFERROR(IF(OR(AX1561=\"NA\",AM1561=\"NC\"),1,IF(AX1561<AV1561,1,AV1561/AX1561)),100%)","v":0.79519878110316689},{"$f":"IF(VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1561,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1561*AY1561*AZ1561*BA1561","v":0},{"$f":"+N1561*AA1561","v":535.22}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012010020546,"DLABTM100000P000HOC3ALA006","2010-07-09","EL BARON",0,41.69,15.47,0,7.15,0,0,64.31,554,0,{"$f":"IF(OR(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1576=0),\"NA\",IF($B1576=\"DLABT\",MID($D1576,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1576,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1576=0),\"NA\",IF(OR($B1576=\"DLABT\",$B1576=\"DLSBT\"),MID($D1576,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1576,CondInicio,CondFin-CondInicio+1)*1))","v":0},{"$f":"IF(Q1576=\"NA\",\"NA\",IF(Q1576=0,\"SP\",R1576/Q1576))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1576=0),\"NA\",IF($B1576=\"DLSBT\",MID($D1576,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1576,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1576=0),\"NA\",MID($D1576,m2Inicio+INDIRECT(B1576),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1576=0),\"NA\",RIGHT($D1576,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1576=0),\"NA\",RIGHT($D1576,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1576=\"NA\",X1576=\"NA\"),AND(W1576=\"NA\",X1576>CantTrbtOtCMin),AND(W1576>CantTrbtOtCMin,X1576=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1576<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1576<=FechaMin,E1576>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1576<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1576=0,0,IF(OR(I1576/N1576<=MObraMin,I1576/N1576>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1576<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1576<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1576<=INDIRECT(VLOOKUP(B1576,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1576*Z1576*AA1576*AB1576*AC1576*AD1576*MAX(AE1576,AF1576)","v":0},{"$f":"N1576*AG1576","v":0},null,{"$f":"IF(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1576),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1576=\"NA\",1,IF(AJ1576<=AK1576*(1+AL1576),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1576=0,\"\",VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1576,1,2)=\"\",MID(AN1576,1,2)=\"NA\"),\"X\",MID(D1576,MID(AN1576,1,2),MID(AN1576,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1576,5,2)=\"\",\"\",MID(D1576,MID(AN1576,5,2),MID(AN1576,7,2)))","v":"HO"},{"$f":"IF(MID(AN1576,9,2)=\"\",\"\",MID(D1576,MID(AN1576,9,2),MID(AN1576,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1576,13,2)=\"\",\"\",MID(D1576,MID(AN1576,13,2),MID(AN1576,15,2)))","v":"006"},{"$f":"IF(MID(AN1576,17,2)=\"\",\"\",MID(D1576,MID(AN1576,17,2),MID(AN1576,19,2)))","v":""},{"$f":"IF(MID(AN1576,21,2)=\"\",\"\",MID(D1576,MID(AN1576,21,2),MID(AN1576,23,2)))","v":""},{"$f":"IF(MID(AN1576,25,2)=\"\",\"\",MID(D1576,MID(AN1576,25,2),MID(AN1576,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1576,AP1576,AQ1576,AR1576,AS1576,AT1576,AU1576),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1576),FALSE))","v":0},{"$f":"IF(AV1576=\"NA\",\"NA\",IF(AW1576=0,0,N1576/AW1576))","v":0},{"$f":"IFERROR(IF(OR(AX1576=\"NA\",AM1576=\"NC\"),1,IF(AX1576<AV1576,1,AV1576/AX1576)),100%)","v":1},{"$f":"IF(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1576,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1576*AY1576*AZ1576*BA1576","v":0},{"$f":"+N1576*AA1576","v":64.31}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012010020546,"DLABTM100240P002HOC3ALA002","2010-07-09","EL BARON",240,1292.4000000000001,479.59,0,221.78,0,0,1993.77,553,0,{"$f":"IF(OR(VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1577=0),\"NA\",IF($B1577=\"DLABT\",MID($D1577,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1577,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1577=0),\"NA\",IF(OR($B1577=\"DLABT\",$B1577=\"DLSBT\"),MID($D1577,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1577,CondInicio,CondFin-CondInicio+1)*1))","v":240},{"$f":"IF(Q1577=\"NA\",\"NA\",IF(Q1577=0,\"SP\",R1577/Q1577))","v":120},{"$f":"IF(OR(VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1577=0),\"NA\",IF($B1577=\"DLSBT\",MID($D1577,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1577,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1577=0),\"NA\",MID($D1577,m2Inicio+INDIRECT(B1577),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1577=0),\"NA\",RIGHT($D1577,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1577=0),\"NA\",RIGHT($D1577,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1577=\"NA\",X1577=\"NA\"),AND(W1577=\"NA\",X1577>CantTrbtOtCMin),AND(W1577>CantTrbtOtCMin,X1577=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1577<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1577<=FechaMin,E1577>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1577<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1577=0,0,IF(OR(I1577/N1577<=MObraMin,I1577/N1577>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1577<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1577<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1577<=INDIRECT(VLOOKUP(B1577,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y1577*Z1577*AA1577*AB1577*AC1577*AD1577*MAX(AE1577,AF1577)","v":1},{"$f":"N1577*AG1577","v":1993.77},null,{"$f":"IF(VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1577),FALSE))","v":120},{"$f":"IF(VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1577=\"NA\",1,IF(AJ1577<=AK1577*(1+AL1577),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1577=0,\"\",VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1577,1,2)=\"\",MID(AN1577,1,2)=\"NA\"),\"X\",MID(D1577,MID(AN1577,1,2),MID(AN1577,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1577,5,2)=\"\",\"\",MID(D1577,MID(AN1577,5,2),MID(AN1577,7,2)))","v":"HO"},{"$f":"IF(MID(AN1577,9,2)=\"\",\"\",MID(D1577,MID(AN1577,9,2),MID(AN1577,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1577,13,2)=\"\",\"\",MID(D1577,MID(AN1577,13,2),MID(AN1577,15,2)))","v":"002"},{"$f":"IF(MID(AN1577,17,2)=\"\",\"\",MID(D1577,MID(AN1577,17,2),MID(AN1577,19,2)))","v":""},{"$f":"IF(MID(AN1577,21,2)=\"\",\"\",MID(D1577,MID(AN1577,21,2),MID(AN1577,23,2)))","v":""},{"$f":"IF(MID(AN1577,25,2)=\"\",\"\",MID(D1577,MID(AN1577,25,2),MID(AN1577,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1577,AP1577,AQ1577,AR1577,AS1577,AT1577,AU1577),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1577),FALSE))","v":240},{"$f":"IF(AV1577=\"NA\",\"NA\",IF(AW1577=0,0,N1577/AW1577))","v":8.3073750000000004},{"$f":"IFERROR(IF(OR(AX1577=\"NA\",AM1577=\"NC\"),1,IF(AX1577<AV1577,1,AV1577/AX1577)),100%)","v":1},{"$f":"IF(VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1577,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1577*AY1577*AZ1577*BA1577","v":1993.77},{"$f":"+N1577*AA1577","v":1993.77}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012010030109,"DLABTM100081P002HOC3ALA002","2010-06-14","SAN JUAN DE DIO",81,721.37,291.01,0,202.52,0,0,1214.9000000000001,118,0,{"$f":"IF(OR(VLOOKUP($B1593,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1593=0),\"NA\",IF($B1593=\"DLABT\",MID($D1593,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1593,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B1593,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1593=0),\"NA\",IF(OR($B1593=\"DLABT\",$B1593=\"DLSBT\"),MID($D1593,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1593,CondInicio,CondFin-CondInicio+1)*1))","v":81},{"$f":"IF(Q1593=\"NA\",\"NA\",IF(Q1593=0,\"SP\",R1593/Q1593))","v":40.5},{"$f":"IF(OR(VLOOKUP($B1593,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1593=0),\"NA\",IF($B1593=\"DLSBT\",MID($D1593,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1593,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1593,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1593=0),\"NA\",MID($D1593,m2Inicio+INDIRECT(B1593),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1593,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1593=0),\"NA\",RIGHT($D1593,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1593,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1593=0),\"NA\",RIGHT($D1593,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1593=\"NA\",X1593=\"NA\"),AND(W1593=\"NA\",X1593>CantTrbtOtCMin),AND(W1593>CantTrbtOtCMin,X1593=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1593,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1593<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1593,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1593<=FechaMin,E1593>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1593,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1593<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1593,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1593=0,0,IF(OR(I1593/N1593<=MObraMin,I1593/N1593>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1593,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1593<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1593,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1593<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1593,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1593<=INDIRECT(VLOOKUP(B1593,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y1593*Z1593*AA1593*AB1593*AC1593*AD1593*MAX(AE1593,AF1593)","v":1},{"$f":"N1593*AG1593","v":1214.9000000000001},null,{"$f":"IF(VLOOKUP($B1593,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1593,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1593),FALSE))","v":40.5},{"$f":"IF(VLOOKUP($B1593,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1593,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1593,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1593,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1593=\"NA\",1,IF(AJ1593<=AK1593*(1+AL1593),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1593,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1593=0,\"\",VLOOKUP($B1593,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1593,1,2)=\"\",MID(AN1593,1,2)=\"NA\"),\"X\",MID(D1593,MID(AN1593,1,2),MID(AN1593,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1593,5,2)=\"\",\"\",MID(D1593,MID(AN1593,5,2),MID(AN1593,7,2)))","v":"HO"},{"$f":"IF(MID(AN1593,9,2)=\"\",\"\",MID(D1593,MID(AN1593,9,2),MID(AN1593,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1593,13,2)=\"\",\"\",MID(D1593,MID(AN1593,13,2),MID(AN1593,15,2)))","v":"002"},{"$f":"IF(MID(AN1593,17,2)=\"\",\"\",MID(D1593,MID(AN1593,17,2),MID(AN1593,19,2)))","v":""},{"$f":"IF(MID(AN1593,21,2)=\"\",\"\",MID(D1593,MID(AN1593,21,2),MID(AN1593,23,2)))","v":""},{"$f":"IF(MID(AN1593,25,2)=\"\",\"\",MID(D1593,MID(AN1593,25,2),MID(AN1593,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1593,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1593,AP1593,AQ1593,AR1593,AS1593,AT1593,AU1593),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B1593,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1593,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1593),FALSE))","v":81},{"$f":"IF(AV1593=\"NA\",\"NA\",IF(AW1593=0,0,N1593/AW1593))","v":14.998765432098766},{"$f":"IFERROR(IF(OR(AX1593=\"NA\",AM1593=\"NC\"),1,IF(AX1593<AV1593,1,AV1593/AX1593)),100%)","v":1},{"$f":"IF(VLOOKUP($B1593,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1593,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1593,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1593,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1593*AY1593*AZ1593*BA1593","v":1214.9000000000001},{"$f":"+N1593*AA1593","v":1214.9000000000001}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012010030236,"DLABTM100001P000HOC3ALA006","2010-07-26","LA PINTADA (CAB",1,117.06,54.76,0,27.75,0,0,199.57,2599,0,{"$f":"IF(OR(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1603=0),\"NA\",IF($B1603=\"DLABT\",MID($D1603,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1603,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1603=0),\"NA\",IF(OR($B1603=\"DLABT\",$B1603=\"DLSBT\"),MID($D1603,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1603,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q1603=\"NA\",\"NA\",IF(Q1603=0,\"SP\",R1603/Q1603))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1603=0),\"NA\",IF($B1603=\"DLSBT\",MID($D1603,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1603,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1603=0),\"NA\",MID($D1603,m2Inicio+INDIRECT(B1603),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1603=0),\"NA\",RIGHT($D1603,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1603=0),\"NA\",RIGHT($D1603,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1603=\"NA\",X1603=\"NA\"),AND(W1603=\"NA\",X1603>CantTrbtOtCMin),AND(W1603>CantTrbtOtCMin,X1603=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1603<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1603<=FechaMin,E1603>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1603<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1603=0,0,IF(OR(I1603/N1603<=MObraMin,I1603/N1603>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1603<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1603<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1603<=INDIRECT(VLOOKUP(B1603,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1603*Z1603*AA1603*AB1603*AC1603*AD1603*MAX(AE1603,AF1603)","v":0},{"$f":"N1603*AG1603","v":0},null,{"$f":"IF(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1603),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1603=\"NA\",1,IF(AJ1603<=AK1603*(1+AL1603),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1603=0,\"\",VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1603,1,2)=\"\",MID(AN1603,1,2)=\"NA\"),\"X\",MID(D1603,MID(AN1603,1,2),MID(AN1603,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1603,5,2)=\"\",\"\",MID(D1603,MID(AN1603,5,2),MID(AN1603,7,2)))","v":"HO"},{"$f":"IF(MID(AN1603,9,2)=\"\",\"\",MID(D1603,MID(AN1603,9,2),MID(AN1603,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1603,13,2)=\"\",\"\",MID(D1603,MID(AN1603,13,2),MID(AN1603,15,2)))","v":"006"},{"$f":"IF(MID(AN1603,17,2)=\"\",\"\",MID(D1603,MID(AN1603,17,2),MID(AN1603,19,2)))","v":""},{"$f":"IF(MID(AN1603,21,2)=\"\",\"\",MID(D1603,MID(AN1603,21,2),MID(AN1603,23,2)))","v":""},{"$f":"IF(MID(AN1603,25,2)=\"\",\"\",MID(D1603,MID(AN1603,25,2),MID(AN1603,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1603,AP1603,AQ1603,AR1603,AS1603,AT1603,AU1603),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1603),FALSE))","v":1},{"$f":"IF(AV1603=\"NA\",\"NA\",IF(AW1603=0,0,N1603/AW1603))","v":199.57},{"$f":"IFERROR(IF(OR(AX1603=\"NA\",AM1603=\"NC\"),1,IF(AX1603<AV1603,1,AV1603/AX1603)),100%)","v":1},{"$f":"IF(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1603,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1603*AY1603*AZ1603*BA1603","v":0},{"$f":"+N1603*AA1603","v":199.57}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012010030325,"DLABTM100243P003HOC3ALA002","2010-08-27","LLANO GRANDE",243,1290.05,588.87,0,341.8,0,0,2220.7199999999998,632,0,{"$f":"IF(OR(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1610=0),\"NA\",IF($B1610=\"DLABT\",MID($D1610,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1610,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1610=0),\"NA\",IF(OR($B1610=\"DLABT\",$B1610=\"DLSBT\"),MID($D1610,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1610,CondInicio,CondFin-CondInicio+1)*1))","v":243},{"$f":"IF(Q1610=\"NA\",\"NA\",IF(Q1610=0,\"SP\",R1610/Q1610))","v":81},{"$f":"IF(OR(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1610=0),\"NA\",IF($B1610=\"DLSBT\",MID($D1610,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1610,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1610=0),\"NA\",MID($D1610,m2Inicio+INDIRECT(B1610),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1610=0),\"NA\",RIGHT($D1610,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1610=0),\"NA\",RIGHT($D1610,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1610=\"NA\",X1610=\"NA\"),AND(W1610=\"NA\",X1610>CantTrbtOtCMin),AND(W1610>CantTrbtOtCMin,X1610=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1610<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1610<=FechaMin,E1610>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1610<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1610=0,0,IF(OR(I1610/N1610<=MObraMin,I1610/N1610>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1610<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1610<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1610<=INDIRECT(VLOOKUP(B1610,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y1610*Z1610*AA1610*AB1610*AC1610*AD1610*MAX(AE1610,AF1610)","v":1},{"$f":"N1610*AG1610","v":2220.7199999999998},null,{"$f":"IF(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1610),FALSE))","v":81},{"$f":"IF(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1610=\"NA\",1,IF(AJ1610<=AK1610*(1+AL1610),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1610=0,\"\",VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1610,1,2)=\"\",MID(AN1610,1,2)=\"NA\"),\"X\",MID(D1610,MID(AN1610,1,2),MID(AN1610,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1610,5,2)=\"\",\"\",MID(D1610,MID(AN1610,5,2),MID(AN1610,7,2)))","v":"HO"},{"$f":"IF(MID(AN1610,9,2)=\"\",\"\",MID(D1610,MID(AN1610,9,2),MID(AN1610,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1610,13,2)=\"\",\"\",MID(D1610,MID(AN1610,13,2),MID(AN1610,15,2)))","v":"002"},{"$f":"IF(MID(AN1610,17,2)=\"\",\"\",MID(D1610,MID(AN1610,17,2),MID(AN1610,19,2)))","v":""},{"$f":"IF(MID(AN1610,21,2)=\"\",\"\",MID(D1610,MID(AN1610,21,2),MID(AN1610,23,2)))","v":""},{"$f":"IF(MID(AN1610,25,2)=\"\",\"\",MID(D1610,MID(AN1610,25,2),MID(AN1610,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1610,AP1610,AQ1610,AR1610,AS1610,AT1610,AU1610),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1610),FALSE))","v":243},{"$f":"IF(AV1610=\"NA\",\"NA\",IF(AW1610=0,0,N1610/AW1610))","v":9.138765432098765},{"$f":"IFERROR(IF(OR(AX1610=\"NA\",AM1610=\"NC\"),1,IF(AX1610<AV1610,1,AV1610/AX1610)),100%)","v":1},{"$f":"IF(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1610,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1610*AY1610*AZ1610*BA1610","v":2220.7199999999998},{"$f":"+N1610*AA1610","v":2220.7199999999998}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012010030453,"DLABTM100001P001HOC2ALA006","2010-05-06","EL QUIRA",1,0,1.1499999999999999,0,0,0,0,1.1499999999999999,2623,0,{"$f":"IF(OR(VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1625=0),\"NA\",IF($B1625=\"DLABT\",MID($D1625,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1625,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1625=0),\"NA\",IF(OR($B1625=\"DLABT\",$B1625=\"DLSBT\"),MID($D1625,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1625,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q1625=\"NA\",\"NA\",IF(Q1625=0,\"SP\",R1625/Q1625))","v":1},{"$f":"IF(OR(VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1625=0),\"NA\",IF($B1625=\"DLSBT\",MID($D1625,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1625,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1625=0),\"NA\",MID($D1625,m2Inicio+INDIRECT(B1625),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1625=0),\"NA\",RIGHT($D1625,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1625=0),\"NA\",RIGHT($D1625,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1625=\"NA\",X1625=\"NA\"),AND(W1625=\"NA\",X1625>CantTrbtOtCMin),AND(W1625>CantTrbtOtCMin,X1625=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1625<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1625<=FechaMin,E1625>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1625<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1625=0,0,IF(OR(I1625/N1625<=MObraMin,I1625/N1625>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1625<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1625<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1625<=INDIRECT(VLOOKUP(B1625,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1625*Z1625*AA1625*AB1625*AC1625*AD1625*MAX(AE1625,AF1625)","v":0},{"$f":"N1625*AG1625","v":0},null,{"$f":"IF(VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1625),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1625=\"NA\",1,IF(AJ1625<=AK1625*(1+AL1625),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1625=0,\"\",VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1625,1,2)=\"\",MID(AN1625,1,2)=\"NA\"),\"X\",MID(D1625,MID(AN1625,1,2),MID(AN1625,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1625,5,2)=\"\",\"\",MID(D1625,MID(AN1625,5,2),MID(AN1625,7,2)))","v":"HO"},{"$f":"IF(MID(AN1625,9,2)=\"\",\"\",MID(D1625,MID(AN1625,9,2),MID(AN1625,11,2)))","v":"2AL"},{"$f":"IF(MID(AN1625,13,2)=\"\",\"\",MID(D1625,MID(AN1625,13,2),MID(AN1625,15,2)))","v":"006"},{"$f":"IF(MID(AN1625,17,2)=\"\",\"\",MID(D1625,MID(AN1625,17,2),MID(AN1625,19,2)))","v":""},{"$f":"IF(MID(AN1625,21,2)=\"\",\"\",MID(D1625,MID(AN1625,21,2),MID(AN1625,23,2)))","v":""},{"$f":"IF(MID(AN1625,25,2)=\"\",\"\",MID(D1625,MID(AN1625,25,2),MID(AN1625,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1625,AP1625,AQ1625,AR1625,AS1625,AT1625,AU1625),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1625),FALSE))","v":1},{"$f":"IF(AV1625=\"NA\",\"NA\",IF(AW1625=0,0,N1625/AW1625))","v":1.1499999999999999},{"$f":"IFERROR(IF(OR(AX1625=\"NA\",AM1625=\"NC\"),1,IF(AX1625<AV1625,1,AV1625/AX1625)),100%)","v":1},{"$f":"IF(VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1625,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1625*AY1625*AZ1625*BA1625","v":0},{"$f":"+N1625*AA1625","v":1.1499999999999999}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012010030613,"DLABTM100106P002HOC3ALA002","2010-04-29","NATA (CABECERA)",106,765.82,388.1,0,339.13,0,0,1493.05,1309,0,{"$f":"IF(OR(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1637=0),\"NA\",IF($B1637=\"DLABT\",MID($D1637,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1637,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1637=0),\"NA\",IF(OR($B1637=\"DLABT\",$B1637=\"DLSBT\"),MID($D1637,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1637,CondInicio,CondFin-CondInicio+1)*1))","v":106},{"$f":"IF(Q1637=\"NA\",\"NA\",IF(Q1637=0,\"SP\",R1637/Q1637))","v":53},{"$f":"IF(OR(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1637=0),\"NA\",IF($B1637=\"DLSBT\",MID($D1637,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1637,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1637=0),\"NA\",MID($D1637,m2Inicio+INDIRECT(B1637),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1637=0),\"NA\",RIGHT($D1637,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1637=0),\"NA\",RIGHT($D1637,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1637=\"NA\",X1637=\"NA\"),AND(W1637=\"NA\",X1637>CantTrbtOtCMin),AND(W1637>CantTrbtOtCMin,X1637=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1637<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1637<=FechaMin,E1637>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1637<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1637=0,0,IF(OR(I1637/N1637<=MObraMin,I1637/N1637>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1637<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1637<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1637<=INDIRECT(VLOOKUP(B1637,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y1637*Z1637*AA1637*AB1637*AC1637*AD1637*MAX(AE1637,AF1637)","v":1},{"$f":"N1637*AG1637","v":1493.05},null,{"$f":"IF(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1637),FALSE))","v":53},{"$f":"IF(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1637=\"NA\",1,IF(AJ1637<=AK1637*(1+AL1637),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1637=0,\"\",VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1637,1,2)=\"\",MID(AN1637,1,2)=\"NA\"),\"X\",MID(D1637,MID(AN1637,1,2),MID(AN1637,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1637,5,2)=\"\",\"\",MID(D1637,MID(AN1637,5,2),MID(AN1637,7,2)))","v":"HO"},{"$f":"IF(MID(AN1637,9,2)=\"\",\"\",MID(D1637,MID(AN1637,9,2),MID(AN1637,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1637,13,2)=\"\",\"\",MID(D1637,MID(AN1637,13,2),MID(AN1637,15,2)))","v":"002"},{"$f":"IF(MID(AN1637,17,2)=\"\",\"\",MID(D1637,MID(AN1637,17,2),MID(AN1637,19,2)))","v":""},{"$f":"IF(MID(AN1637,21,2)=\"\",\"\",MID(D1637,MID(AN1637,21,2),MID(AN1637,23,2)))","v":""},{"$f":"IF(MID(AN1637,25,2)=\"\",\"\",MID(D1637,MID(AN1637,25,2),MID(AN1637,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1637,AP1637,AQ1637,AR1637,AS1637,AT1637,AU1637),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1637),FALSE))","v":106},{"$f":"IF(AV1637=\"NA\",\"NA\",IF(AW1637=0,0,N1637/AW1637))","v":14.085377358490566},{"$f":"IFERROR(IF(OR(AX1637=\"NA\",AM1637=\"NC\"),1,IF(AX1637<AV1637,1,AV1637/AX1637)),100%)","v":1},{"$f":"IF(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1637,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1637*AY1637*AZ1637*BA1637","v":1493.05},{"$f":"+N1637*AA1637","v":1493.05}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012010030615,"DLABTM100014P001HOC3ALA006","2010-06-30","EL ROBLE",14,27.5,61.42,0,0,0,0,88.92,2742,0,{"$f":"IF(OR(VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1640=0),\"NA\",IF($B1640=\"DLABT\",MID($D1640,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1640,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1640=0),\"NA\",IF(OR($B1640=\"DLABT\",$B1640=\"DLSBT\"),MID($D1640,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1640,CondInicio,CondFin-CondInicio+1)*1))","v":14},{"$f":"IF(Q1640=\"NA\",\"NA\",IF(Q1640=0,\"SP\",R1640/Q1640))","v":14},{"$f":"IF(OR(VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1640=0),\"NA\",IF($B1640=\"DLSBT\",MID($D1640,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1640,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1640=0),\"NA\",MID($D1640,m2Inicio+INDIRECT(B1640),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1640=0),\"NA\",RIGHT($D1640,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1640=0),\"NA\",RIGHT($D1640,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1640=\"NA\",X1640=\"NA\"),AND(W1640=\"NA\",X1640>CantTrbtOtCMin),AND(W1640>CantTrbtOtCMin,X1640=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1640<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1640<=FechaMin,E1640>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1640<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1640=0,0,IF(OR(I1640/N1640<=MObraMin,I1640/N1640>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1640<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1640<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1640<=INDIRECT(VLOOKUP(B1640,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1640*Z1640*AA1640*AB1640*AC1640*AD1640*MAX(AE1640,AF1640)","v":0},{"$f":"N1640*AG1640","v":0},null,{"$f":"IF(VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1640),FALSE))","v":14},{"$f":"IF(VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1640=\"NA\",1,IF(AJ1640<=AK1640*(1+AL1640),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1640=0,\"\",VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1640,1,2)=\"\",MID(AN1640,1,2)=\"NA\"),\"X\",MID(D1640,MID(AN1640,1,2),MID(AN1640,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1640,5,2)=\"\",\"\",MID(D1640,MID(AN1640,5,2),MID(AN1640,7,2)))","v":"HO"},{"$f":"IF(MID(AN1640,9,2)=\"\",\"\",MID(D1640,MID(AN1640,9,2),MID(AN1640,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1640,13,2)=\"\",\"\",MID(D1640,MID(AN1640,13,2),MID(AN1640,15,2)))","v":"006"},{"$f":"IF(MID(AN1640,17,2)=\"\",\"\",MID(D1640,MID(AN1640,17,2),MID(AN1640,19,2)))","v":""},{"$f":"IF(MID(AN1640,21,2)=\"\",\"\",MID(D1640,MID(AN1640,21,2),MID(AN1640,23,2)))","v":""},{"$f":"IF(MID(AN1640,25,2)=\"\",\"\",MID(D1640,MID(AN1640,25,2),MID(AN1640,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1640,AP1640,AQ1640,AR1640,AS1640,AT1640,AU1640),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1640),FALSE))","v":14},{"$f":"IF(AV1640=\"NA\",\"NA\",IF(AW1640=0,0,N1640/AW1640))","v":6.3514285714285714},{"$f":"IFERROR(IF(OR(AX1640=\"NA\",AM1640=\"NC\"),1,IF(AX1640<AV1640,1,AV1640/AX1640)),100%)","v":1},{"$f":"IF(VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1640,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1640*AY1640*AZ1640*BA1640","v":0},{"$f":"+N1640*AA1640","v":88.92}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012010030817,"DLABTM100379P003HOC3ALA1/0","2010-07-07","PENONOME (CABEC",379,5259.54,1562.03,0,640.64,0,0,7462.21,1148,0,{"$f":"IF(OR(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1654=0),\"NA\",IF($B1654=\"DLABT\",MID($D1654,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1654,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1654=0),\"NA\",IF(OR($B1654=\"DLABT\",$B1654=\"DLSBT\"),MID($D1654,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1654,CondInicio,CondFin-CondInicio+1)*1))","v":379},{"$f":"IF(Q1654=\"NA\",\"NA\",IF(Q1654=0,\"SP\",R1654/Q1654))","v":126.33333333333333},{"$f":"IF(OR(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1654=0),\"NA\",IF($B1654=\"DLSBT\",MID($D1654,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1654,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1654=0),\"NA\",MID($D1654,m2Inicio+INDIRECT(B1654),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1654=0),\"NA\",RIGHT($D1654,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1654=0),\"NA\",RIGHT($D1654,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1654=\"NA\",X1654=\"NA\"),AND(W1654=\"NA\",X1654>CantTrbtOtCMin),AND(W1654>CantTrbtOtCMin,X1654=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1654<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1654<=FechaMin,E1654>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1654<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1654=0,0,IF(OR(I1654/N1654<=MObraMin,I1654/N1654>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1654<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1654<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1654<=INDIRECT(VLOOKUP(B1654,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y1654*Z1654*AA1654*AB1654*AC1654*AD1654*MAX(AE1654,AF1654)","v":1},{"$f":"N1654*AG1654","v":7462.21},null,{"$f":"IF(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1654),FALSE))","v":126.33333333333333},{"$f":"IF(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1654=\"NA\",1,IF(AJ1654<=AK1654*(1+AL1654),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1654=0,\"\",VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1654,1,2)=\"\",MID(AN1654,1,2)=\"NA\"),\"X\",MID(D1654,MID(AN1654,1,2),MID(AN1654,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1654,5,2)=\"\",\"\",MID(D1654,MID(AN1654,5,2),MID(AN1654,7,2)))","v":"HO"},{"$f":"IF(MID(AN1654,9,2)=\"\",\"\",MID(D1654,MID(AN1654,9,2),MID(AN1654,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1654,13,2)=\"\",\"\",MID(D1654,MID(AN1654,13,2),MID(AN1654,15,2)))","v":"1/0"},{"$f":"IF(MID(AN1654,17,2)=\"\",\"\",MID(D1654,MID(AN1654,17,2),MID(AN1654,19,2)))","v":""},{"$f":"IF(MID(AN1654,21,2)=\"\",\"\",MID(D1654,MID(AN1654,21,2),MID(AN1654,23,2)))","v":""},{"$f":"IF(MID(AN1654,25,2)=\"\",\"\",MID(D1654,MID(AN1654,25,2),MID(AN1654,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1654,AP1654,AQ1654,AR1654,AS1654,AT1654,AU1654),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1654),FALSE))","v":379},{"$f":"IF(AV1654=\"NA\",\"NA\",IF(AW1654=0,0,N1654/AW1654))","v":19.689208443271767},{"$f":"IFERROR(IF(OR(AX1654=\"NA\",AM1654=\"NC\"),1,IF(AX1654<AV1654,1,AV1654/AX1654)),100%)","v":1},{"$f":"IF(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1654,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1654*AY1654*AZ1654*BA1654","v":7462.21},{"$f":"+N1654*AA1654","v":7462.21}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012010040032,"DLABTM100078P001HOC3ALA002","2010-06-15","NATA (CABECERA)",78,202.2,127.78,0,208.66,0,0,538.64,1372,0,{"$f":"IF(OR(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1666=0),\"NA\",IF($B1666=\"DLABT\",MID($D1666,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1666,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1666=0),\"NA\",IF(OR($B1666=\"DLABT\",$B1666=\"DLSBT\"),MID($D1666,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1666,CondInicio,CondFin-CondInicio+1)*1))","v":78},{"$f":"IF(Q1666=\"NA\",\"NA\",IF(Q1666=0,\"SP\",R1666/Q1666))","v":78},{"$f":"IF(OR(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1666=0),\"NA\",IF($B1666=\"DLSBT\",MID($D1666,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1666,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1666=0),\"NA\",MID($D1666,m2Inicio+INDIRECT(B1666),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1666=0),\"NA\",RIGHT($D1666,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1666=0),\"NA\",RIGHT($D1666,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1666=\"NA\",X1666=\"NA\"),AND(W1666=\"NA\",X1666>CantTrbtOtCMin),AND(W1666>CantTrbtOtCMin,X1666=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1666<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1666<=FechaMin,E1666>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1666<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1666=0,0,IF(OR(I1666/N1666<=MObraMin,I1666/N1666>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1666<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1666<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1666<=INDIRECT(VLOOKUP(B1666,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y1666*Z1666*AA1666*AB1666*AC1666*AD1666*MAX(AE1666,AF1666)","v":1},{"$f":"N1666*AG1666","v":538.64},null,{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1666),FALSE))","v":78},{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1666=\"NA\",1,IF(AJ1666<=AK1666*(1+AL1666),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1666=0,\"\",VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1666,1,2)=\"\",MID(AN1666,1,2)=\"NA\"),\"X\",MID(D1666,MID(AN1666,1,2),MID(AN1666,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1666,5,2)=\"\",\"\",MID(D1666,MID(AN1666,5,2),MID(AN1666,7,2)))","v":"HO"},{"$f":"IF(MID(AN1666,9,2)=\"\",\"\",MID(D1666,MID(AN1666,9,2),MID(AN1666,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1666,13,2)=\"\",\"\",MID(D1666,MID(AN1666,13,2),MID(AN1666,15,2)))","v":"002"},{"$f":"IF(MID(AN1666,17,2)=\"\",\"\",MID(D1666,MID(AN1666,17,2),MID(AN1666,19,2)))","v":""},{"$f":"IF(MID(AN1666,21,2)=\"\",\"\",MID(D1666,MID(AN1666,21,2),MID(AN1666,23,2)))","v":""},{"$f":"IF(MID(AN1666,25,2)=\"\",\"\",MID(D1666,MID(AN1666,25,2),MID(AN1666,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1666,AP1666,AQ1666,AR1666,AS1666,AT1666,AU1666),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1666),FALSE))","v":78},{"$f":"IF(AV1666=\"NA\",\"NA\",IF(AW1666=0,0,N1666/AW1666))","v":6.9056410256410254},{"$f":"IFERROR(IF(OR(AX1666=\"NA\",AM1666=\"NC\"),1,IF(AX1666<AV1666,1,AV1666/AX1666)),100%)","v":1},{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1666,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1666*AY1666*AZ1666*BA1666","v":538.64},{"$f":"+N1666*AA1666","v":538.64}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012010040235,"DLABTM100002P000HOC3ALA006","2010-07-23","CALOBRE (CABECE",2,75.19,37.93,0,49.07,0,0,162.19,1553,0,{"$f":"IF(OR(VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1675=0),\"NA\",IF($B1675=\"DLABT\",MID($D1675,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1675,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1675=0),\"NA\",IF(OR($B1675=\"DLABT\",$B1675=\"DLSBT\"),MID($D1675,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1675,CondInicio,CondFin-CondInicio+1)*1))","v":2},{"$f":"IF(Q1675=\"NA\",\"NA\",IF(Q1675=0,\"SP\",R1675/Q1675))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1675=0),\"NA\",IF($B1675=\"DLSBT\",MID($D1675,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1675,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1675=0),\"NA\",MID($D1675,m2Inicio+INDIRECT(B1675),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1675=0),\"NA\",RIGHT($D1675,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1675=0),\"NA\",RIGHT($D1675,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1675=\"NA\",X1675=\"NA\"),AND(W1675=\"NA\",X1675>CantTrbtOtCMin),AND(W1675>CantTrbtOtCMin,X1675=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1675<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1675<=FechaMin,E1675>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1675<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1675=0,0,IF(OR(I1675/N1675<=MObraMin,I1675/N1675>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1675<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1675<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1675<=INDIRECT(VLOOKUP(B1675,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1675*Z1675*AA1675*AB1675*AC1675*AD1675*MAX(AE1675,AF1675)","v":0},{"$f":"N1675*AG1675","v":0},null,{"$f":"IF(VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1675),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1675=\"NA\",1,IF(AJ1675<=AK1675*(1+AL1675),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1675=0,\"\",VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1675,1,2)=\"\",MID(AN1675,1,2)=\"NA\"),\"X\",MID(D1675,MID(AN1675,1,2),MID(AN1675,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1675,5,2)=\"\",\"\",MID(D1675,MID(AN1675,5,2),MID(AN1675,7,2)))","v":"HO"},{"$f":"IF(MID(AN1675,9,2)=\"\",\"\",MID(D1675,MID(AN1675,9,2),MID(AN1675,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1675,13,2)=\"\",\"\",MID(D1675,MID(AN1675,13,2),MID(AN1675,15,2)))","v":"006"},{"$f":"IF(MID(AN1675,17,2)=\"\",\"\",MID(D1675,MID(AN1675,17,2),MID(AN1675,19,2)))","v":""},{"$f":"IF(MID(AN1675,21,2)=\"\",\"\",MID(D1675,MID(AN1675,21,2),MID(AN1675,23,2)))","v":""},{"$f":"IF(MID(AN1675,25,2)=\"\",\"\",MID(D1675,MID(AN1675,25,2),MID(AN1675,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1675,AP1675,AQ1675,AR1675,AS1675,AT1675,AU1675),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1675),FALSE))","v":2},{"$f":"IF(AV1675=\"NA\",\"NA\",IF(AW1675=0,0,N1675/AW1675))","v":81.094999999999999},{"$f":"IFERROR(IF(OR(AX1675=\"NA\",AM1675=\"NC\"),1,IF(AX1675<AV1675,1,AV1675/AX1675)),100%)","v":1},{"$f":"IF(VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1675,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1675*AY1675*AZ1675*BA1675","v":0},{"$f":"+N1675*AA1675","v":162.19}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012010050769,"DLABTM100069P002HOC3ALA002","2010-10-29","LAS GUIAS ABAJO",69,681.56,409.5,0,312.88,0,0,1403.94,1616,0,{"$f":"IF(OR(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1686=0),\"NA\",IF($B1686=\"DLABT\",MID($D1686,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1686,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1686=0),\"NA\",IF(OR($B1686=\"DLABT\",$B1686=\"DLSBT\"),MID($D1686,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1686,CondInicio,CondFin-CondInicio+1)*1))","v":69},{"$f":"IF(Q1686=\"NA\",\"NA\",IF(Q1686=0,\"SP\",R1686/Q1686))","v":34.5},{"$f":"IF(OR(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1686=0),\"NA\",IF($B1686=\"DLSBT\",MID($D1686,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1686,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1686=0),\"NA\",MID($D1686,m2Inicio+INDIRECT(B1686),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1686=0),\"NA\",RIGHT($D1686,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1686=0),\"NA\",RIGHT($D1686,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1686=\"NA\",X1686=\"NA\"),AND(W1686=\"NA\",X1686>CantTrbtOtCMin),AND(W1686>CantTrbtOtCMin,X1686=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1686<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1686<=FechaMin,E1686>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1686<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1686=0,0,IF(OR(I1686/N1686<=MObraMin,I1686/N1686>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1686<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1686<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1686<=INDIRECT(VLOOKUP(B1686,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y1686*Z1686*AA1686*AB1686*AC1686*AD1686*MAX(AE1686,AF1686)","v":1},{"$f":"N1686*AG1686","v":1403.94},null,{"$f":"IF(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1686),FALSE))","v":34.5},{"$f":"IF(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1686=\"NA\",1,IF(AJ1686<=AK1686*(1+AL1686),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1686=0,\"\",VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1686,1,2)=\"\",MID(AN1686,1,2)=\"NA\"),\"X\",MID(D1686,MID(AN1686,1,2),MID(AN1686,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1686,5,2)=\"\",\"\",MID(D1686,MID(AN1686,5,2),MID(AN1686,7,2)))","v":"HO"},{"$f":"IF(MID(AN1686,9,2)=\"\",\"\",MID(D1686,MID(AN1686,9,2),MID(AN1686,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1686,13,2)=\"\",\"\",MID(D1686,MID(AN1686,13,2),MID(AN1686,15,2)))","v":"002"},{"$f":"IF(MID(AN1686,17,2)=\"\",\"\",MID(D1686,MID(AN1686,17,2),MID(AN1686,19,2)))","v":""},{"$f":"IF(MID(AN1686,21,2)=\"\",\"\",MID(D1686,MID(AN1686,21,2),MID(AN1686,23,2)))","v":""},{"$f":"IF(MID(AN1686,25,2)=\"\",\"\",MID(D1686,MID(AN1686,25,2),MID(AN1686,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1686,AP1686,AQ1686,AR1686,AS1686,AT1686,AU1686),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1686),FALSE))","v":69},{"$f":"IF(AV1686=\"NA\",\"NA\",IF(AW1686=0,0,N1686/AW1686))","v":20.346956521739131},{"$f":"IFERROR(IF(OR(AX1686=\"NA\",AM1686=\"NC\"),1,IF(AX1686<AV1686,1,AV1686/AX1686)),100%)","v":0.76839584428221375},{"$f":"IF(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1686,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1686*AY1686*AZ1686*BA1686","v":1078.7816616215712},{"$f":"+N1686*AA1686","v":1403.94}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012010050026,"DLABTM102415P007HOC3ALA002","2010-07-31","LOS REYES",2415,11913.74,2907.14,0,0,0,0,14820.88,685,0,{"$f":"IF(OR(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1697=0),\"NA\",IF($B1697=\"DLABT\",MID($D1697,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1697,PosteInicio,PosteFin-PosteInicio+1)*1))","v":7},{"$f":"IF(OR(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1697=0),\"NA\",IF(OR($B1697=\"DLABT\",$B1697=\"DLSBT\"),MID($D1697,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1697,CondInicio,CondFin-CondInicio+1)*1))","v":2415},{"$f":"IF(Q1697=\"NA\",\"NA\",IF(Q1697=0,\"SP\",R1697/Q1697))","v":345},{"$f":"IF(OR(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1697=0),\"NA\",IF($B1697=\"DLSBT\",MID($D1697,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1697,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1697=0),\"NA\",MID($D1697,m2Inicio+INDIRECT(B1697),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1697=0),\"NA\",RIGHT($D1697,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1697=0),\"NA\",RIGHT($D1697,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1697=\"NA\",X1697=\"NA\"),AND(W1697=\"NA\",X1697>CantTrbtOtCMin),AND(W1697>CantTrbtOtCMin,X1697=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1697<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1697<=FechaMin,E1697>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1697<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1697=0,0,IF(OR(I1697/N1697<=MObraMin,I1697/N1697>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1697<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1697<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1697<=INDIRECT(VLOOKUP(B1697,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y1697*Z1697*AA1697*AB1697*AC1697*AD1697*MAX(AE1697,AF1697)","v":1},{"$f":"N1697*AG1697","v":14820.88},null,{"$f":"IF(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1697),FALSE))","v":345},{"$f":"IF(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1697=\"NA\",1,IF(AJ1697<=AK1697*(1+AL1697),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1697=0,\"\",VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1697,1,2)=\"\",MID(AN1697,1,2)=\"NA\"),\"X\",MID(D1697,MID(AN1697,1,2),MID(AN1697,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1697,5,2)=\"\",\"\",MID(D1697,MID(AN1697,5,2),MID(AN1697,7,2)))","v":"HO"},{"$f":"IF(MID(AN1697,9,2)=\"\",\"\",MID(D1697,MID(AN1697,9,2),MID(AN1697,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1697,13,2)=\"\",\"\",MID(D1697,MID(AN1697,13,2),MID(AN1697,15,2)))","v":"002"},{"$f":"IF(MID(AN1697,17,2)=\"\",\"\",MID(D1697,MID(AN1697,17,2),MID(AN1697,19,2)))","v":""},{"$f":"IF(MID(AN1697,21,2)=\"\",\"\",MID(D1697,MID(AN1697,21,2),MID(AN1697,23,2)))","v":""},{"$f":"IF(MID(AN1697,25,2)=\"\",\"\",MID(D1697,MID(AN1697,25,2),MID(AN1697,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1697,AP1697,AQ1697,AR1697,AS1697,AT1697,AU1697),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1697),FALSE))","v":2415},{"$f":"IF(AV1697=\"NA\",\"NA\",IF(AW1697=0,0,N1697/AW1697))","v":6.1370103519668735},{"$f":"IFERROR(IF(OR(AX1697=\"NA\",AM1697=\"NC\"),1,IF(AX1697<AV1697,1,AV1697/AX1697)),100%)","v":1},{"$f":"IF(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1697,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1697*AY1697*AZ1697*BA1697","v":14820.88},{"$f":"+N1697*AA1697","v":14820.88}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012010050107,"DLABTM100030P001HOC3ALA006","2010-09-16","RIO GRANDE",30,310.43,289.89999999999998,0,198.41,0,0,798.74,3151,0,{"$f":"IF(OR(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1707=0),\"NA\",IF($B1707=\"DLABT\",MID($D1707,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1707,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1707=0),\"NA\",IF(OR($B1707=\"DLABT\",$B1707=\"DLSBT\"),MID($D1707,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1707,CondInicio,CondFin-CondInicio+1)*1))","v":30},{"$f":"IF(Q1707=\"NA\",\"NA\",IF(Q1707=0,\"SP\",R1707/Q1707))","v":30},{"$f":"IF(OR(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1707=0),\"NA\",IF($B1707=\"DLSBT\",MID($D1707,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1707,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1707=0),\"NA\",MID($D1707,m2Inicio+INDIRECT(B1707),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1707=0),\"NA\",RIGHT($D1707,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1707=0),\"NA\",RIGHT($D1707,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1707=\"NA\",X1707=\"NA\"),AND(W1707=\"NA\",X1707>CantTrbtOtCMin),AND(W1707>CantTrbtOtCMin,X1707=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1707<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1707<=FechaMin,E1707>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1707<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1707=0,0,IF(OR(I1707/N1707<=MObraMin,I1707/N1707>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1707<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1707<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1707<=INDIRECT(VLOOKUP(B1707,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1707*Z1707*AA1707*AB1707*AC1707*AD1707*MAX(AE1707,AF1707)","v":0},{"$f":"N1707*AG1707","v":0},null,{"$f":"IF(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1707),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1707=\"NA\",1,IF(AJ1707<=AK1707*(1+AL1707),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1707=0,\"\",VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1707,1,2)=\"\",MID(AN1707,1,2)=\"NA\"),\"X\",MID(D1707,MID(AN1707,1,2),MID(AN1707,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1707,5,2)=\"\",\"\",MID(D1707,MID(AN1707,5,2),MID(AN1707,7,2)))","v":"HO"},{"$f":"IF(MID(AN1707,9,2)=\"\",\"\",MID(D1707,MID(AN1707,9,2),MID(AN1707,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1707,13,2)=\"\",\"\",MID(D1707,MID(AN1707,13,2),MID(AN1707,15,2)))","v":"006"},{"$f":"IF(MID(AN1707,17,2)=\"\",\"\",MID(D1707,MID(AN1707,17,2),MID(AN1707,19,2)))","v":""},{"$f":"IF(MID(AN1707,21,2)=\"\",\"\",MID(D1707,MID(AN1707,21,2),MID(AN1707,23,2)))","v":""},{"$f":"IF(MID(AN1707,25,2)=\"\",\"\",MID(D1707,MID(AN1707,25,2),MID(AN1707,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1707,AP1707,AQ1707,AR1707,AS1707,AT1707,AU1707),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1707),FALSE))","v":30},{"$f":"IF(AV1707=\"NA\",\"NA\",IF(AW1707=0,0,N1707/AW1707))","v":26.624666666666666},{"$f":"IFERROR(IF(OR(AX1707=\"NA\",AM1707=\"NC\"),1,IF(AX1707<AV1707,1,AV1707/AX1707)),100%)","v":0.55459595987976695},{"$f":"IF(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1707,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1707*AY1707*AZ1707*BA1707","v":0},{"$f":"+N1707*AA1707","v":798.74}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012010050258,"DLABTM100049P001HOC3ALA006","2010-11-08","CHUPAMPA",49,320.04000000000002,211.48,0,298.57,0,0,830.09,1252,0,{"$f":"IF(OR(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1723=0),\"NA\",IF($B1723=\"DLABT\",MID($D1723,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1723,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1723=0),\"NA\",IF(OR($B1723=\"DLABT\",$B1723=\"DLSBT\"),MID($D1723,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1723,CondInicio,CondFin-CondInicio+1)*1))","v":49},{"$f":"IF(Q1723=\"NA\",\"NA\",IF(Q1723=0,\"SP\",R1723/Q1723))","v":49},{"$f":"IF(OR(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1723=0),\"NA\",IF($B1723=\"DLSBT\",MID($D1723,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1723,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1723=0),\"NA\",MID($D1723,m2Inicio+INDIRECT(B1723),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1723=0),\"NA\",RIGHT($D1723,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1723=0),\"NA\",RIGHT($D1723,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1723=\"NA\",X1723=\"NA\"),AND(W1723=\"NA\",X1723>CantTrbtOtCMin),AND(W1723>CantTrbtOtCMin,X1723=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1723<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1723<=FechaMin,E1723>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1723<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1723=0,0,IF(OR(I1723/N1723<=MObraMin,I1723/N1723>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1723<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1723<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1723<=INDIRECT(VLOOKUP(B1723,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1723*Z1723*AA1723*AB1723*AC1723*AD1723*MAX(AE1723,AF1723)","v":0},{"$f":"N1723*AG1723","v":0},null,{"$f":"IF(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1723),FALSE))","v":49},{"$f":"IF(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1723=\"NA\",1,IF(AJ1723<=AK1723*(1+AL1723),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1723=0,\"\",VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1723,1,2)=\"\",MID(AN1723,1,2)=\"NA\"),\"X\",MID(D1723,MID(AN1723,1,2),MID(AN1723,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1723,5,2)=\"\",\"\",MID(D1723,MID(AN1723,5,2),MID(AN1723,7,2)))","v":"HO"},{"$f":"IF(MID(AN1723,9,2)=\"\",\"\",MID(D1723,MID(AN1723,9,2),MID(AN1723,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1723,13,2)=\"\",\"\",MID(D1723,MID(AN1723,13,2),MID(AN1723,15,2)))","v":"006"},{"$f":"IF(MID(AN1723,17,2)=\"\",\"\",MID(D1723,MID(AN1723,17,2),MID(AN1723,19,2)))","v":""},{"$f":"IF(MID(AN1723,21,2)=\"\",\"\",MID(D1723,MID(AN1723,21,2),MID(AN1723,23,2)))","v":""},{"$f":"IF(MID(AN1723,25,2)=\"\",\"\",MID(D1723,MID(AN1723,25,2),MID(AN1723,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1723,AP1723,AQ1723,AR1723,AS1723,AT1723,AU1723),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1723),FALSE))","v":49},{"$f":"IF(AV1723=\"NA\",\"NA\",IF(AW1723=0,0,N1723/AW1723))","v":16.940612244897959},{"$f":"IFERROR(IF(OR(AX1723=\"NA\",AM1723=\"NC\"),1,IF(AX1723<AV1723,1,AV1723/AX1723)),100%)","v":1},{"$f":"IF(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1723,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1723*AY1723*AZ1723*BA1723","v":0},{"$f":"+N1723*AA1723","v":830.09}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012010050384,"DLABTM100001P000HOC3ALA006","2010-10-22","TOZA",1,78.959999999999994,36.65,0,32.869999999999997,0,0,148.47999999999999,2470,0,{"$f":"IF(OR(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1724=0),\"NA\",IF($B1724=\"DLABT\",MID($D1724,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1724,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1724=0),\"NA\",IF(OR($B1724=\"DLABT\",$B1724=\"DLSBT\"),MID($D1724,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1724,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q1724=\"NA\",\"NA\",IF(Q1724=0,\"SP\",R1724/Q1724))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1724=0),\"NA\",IF($B1724=\"DLSBT\",MID($D1724,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1724,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1724=0),\"NA\",MID($D1724,m2Inicio+INDIRECT(B1724),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1724=0),\"NA\",RIGHT($D1724,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1724=0),\"NA\",RIGHT($D1724,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1724=\"NA\",X1724=\"NA\"),AND(W1724=\"NA\",X1724>CantTrbtOtCMin),AND(W1724>CantTrbtOtCMin,X1724=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1724<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1724<=FechaMin,E1724>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1724<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1724=0,0,IF(OR(I1724/N1724<=MObraMin,I1724/N1724>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1724<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1724<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1724<=INDIRECT(VLOOKUP(B1724,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1724*Z1724*AA1724*AB1724*AC1724*AD1724*MAX(AE1724,AF1724)","v":0},{"$f":"N1724*AG1724","v":0},null,{"$f":"IF(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1724),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1724=\"NA\",1,IF(AJ1724<=AK1724*(1+AL1724),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1724=0,\"\",VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1724,1,2)=\"\",MID(AN1724,1,2)=\"NA\"),\"X\",MID(D1724,MID(AN1724,1,2),MID(AN1724,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1724,5,2)=\"\",\"\",MID(D1724,MID(AN1724,5,2),MID(AN1724,7,2)))","v":"HO"},{"$f":"IF(MID(AN1724,9,2)=\"\",\"\",MID(D1724,MID(AN1724,9,2),MID(AN1724,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1724,13,2)=\"\",\"\",MID(D1724,MID(AN1724,13,2),MID(AN1724,15,2)))","v":"006"},{"$f":"IF(MID(AN1724,17,2)=\"\",\"\",MID(D1724,MID(AN1724,17,2),MID(AN1724,19,2)))","v":""},{"$f":"IF(MID(AN1724,21,2)=\"\",\"\",MID(D1724,MID(AN1724,21,2),MID(AN1724,23,2)))","v":""},{"$f":"IF(MID(AN1724,25,2)=\"\",\"\",MID(D1724,MID(AN1724,25,2),MID(AN1724,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1724,AP1724,AQ1724,AR1724,AS1724,AT1724,AU1724),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1724),FALSE))","v":1},{"$f":"IF(AV1724=\"NA\",\"NA\",IF(AW1724=0,0,N1724/AW1724))","v":148.47999999999999},{"$f":"IFERROR(IF(OR(AX1724=\"NA\",AM1724=\"NC\"),1,IF(AX1724<AV1724,1,AV1724/AX1724)),100%)","v":1},{"$f":"IF(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1724,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1724*AY1724*AZ1724*BA1724","v":0},{"$f":"+N1724*AA1724","v":148.47999999999999}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012010050774,"DLABTM100002P000HOC3ALA006","2010-08-30","AGUADULCE (CABE",2,75.92,45.23,0,74.790000000000006,0,0,195.94,1489,0,{"$f":"IF(OR(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1738=0),\"NA\",IF($B1738=\"DLABT\",MID($D1738,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1738,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1738=0),\"NA\",IF(OR($B1738=\"DLABT\",$B1738=\"DLSBT\"),MID($D1738,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1738,CondInicio,CondFin-CondInicio+1)*1))","v":2},{"$f":"IF(Q1738=\"NA\",\"NA\",IF(Q1738=0,\"SP\",R1738/Q1738))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1738=0),\"NA\",IF($B1738=\"DLSBT\",MID($D1738,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1738,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1738=0),\"NA\",MID($D1738,m2Inicio+INDIRECT(B1738),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1738=0),\"NA\",RIGHT($D1738,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1738=0),\"NA\",RIGHT($D1738,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1738=\"NA\",X1738=\"NA\"),AND(W1738=\"NA\",X1738>CantTrbtOtCMin),AND(W1738>CantTrbtOtCMin,X1738=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1738<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1738<=FechaMin,E1738>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1738<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1738=0,0,IF(OR(I1738/N1738<=MObraMin,I1738/N1738>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1738<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1738<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1738<=INDIRECT(VLOOKUP(B1738,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1738*Z1738*AA1738*AB1738*AC1738*AD1738*MAX(AE1738,AF1738)","v":0},{"$f":"N1738*AG1738","v":0},null,{"$f":"IF(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1738),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1738=\"NA\",1,IF(AJ1738<=AK1738*(1+AL1738),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1738=0,\"\",VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1738,1,2)=\"\",MID(AN1738,1,2)=\"NA\"),\"X\",MID(D1738,MID(AN1738,1,2),MID(AN1738,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1738,5,2)=\"\",\"\",MID(D1738,MID(AN1738,5,2),MID(AN1738,7,2)))","v":"HO"},{"$f":"IF(MID(AN1738,9,2)=\"\",\"\",MID(D1738,MID(AN1738,9,2),MID(AN1738,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1738,13,2)=\"\",\"\",MID(D1738,MID(AN1738,13,2),MID(AN1738,15,2)))","v":"006"},{"$f":"IF(MID(AN1738,17,2)=\"\",\"\",MID(D1738,MID(AN1738,17,2),MID(AN1738,19,2)))","v":""},{"$f":"IF(MID(AN1738,21,2)=\"\",\"\",MID(D1738,MID(AN1738,21,2),MID(AN1738,23,2)))","v":""},{"$f":"IF(MID(AN1738,25,2)=\"\",\"\",MID(D1738,MID(AN1738,25,2),MID(AN1738,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1738,AP1738,AQ1738,AR1738,AS1738,AT1738,AU1738),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1738),FALSE))","v":2},{"$f":"IF(AV1738=\"NA\",\"NA\",IF(AW1738=0,0,N1738/AW1738))","v":97.97},{"$f":"IFERROR(IF(OR(AX1738=\"NA\",AM1738=\"NC\"),1,IF(AX1738<AV1738,1,AV1738/AX1738)),100%)","v":1},{"$f":"IF(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1738,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1738*AY1738*AZ1738*BA1738","v":0},{"$f":"+N1738*AA1738","v":195.94}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012010060084,"DLABTM100005P000HOC3ALA006","2010-09-09","EL COCO",5,125.14,60.41,0,71.599999999999994,0,0,257.14999999999998,3116,0,{"$f":"IF(OR(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1751=0),\"NA\",IF($B1751=\"DLABT\",MID($D1751,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1751,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1751=0),\"NA\",IF(OR($B1751=\"DLABT\",$B1751=\"DLSBT\"),MID($D1751,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1751,CondInicio,CondFin-CondInicio+1)*1))","v":5},{"$f":"IF(Q1751=\"NA\",\"NA\",IF(Q1751=0,\"SP\",R1751/Q1751))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1751=0),\"NA\",IF($B1751=\"DLSBT\",MID($D1751,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1751,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1751=0),\"NA\",MID($D1751,m2Inicio+INDIRECT(B1751),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1751=0),\"NA\",RIGHT($D1751,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1751=0),\"NA\",RIGHT($D1751,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1751=\"NA\",X1751=\"NA\"),AND(W1751=\"NA\",X1751>CantTrbtOtCMin),AND(W1751>CantTrbtOtCMin,X1751=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1751<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1751<=FechaMin,E1751>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1751<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1751=0,0,IF(OR(I1751/N1751<=MObraMin,I1751/N1751>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1751<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1751<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1751<=INDIRECT(VLOOKUP(B1751,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1751*Z1751*AA1751*AB1751*AC1751*AD1751*MAX(AE1751,AF1751)","v":0},{"$f":"N1751*AG1751","v":0},null,{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1751),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1751=\"NA\",1,IF(AJ1751<=AK1751*(1+AL1751),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1751=0,\"\",VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1751,1,2)=\"\",MID(AN1751,1,2)=\"NA\"),\"X\",MID(D1751,MID(AN1751,1,2),MID(AN1751,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1751,5,2)=\"\",\"\",MID(D1751,MID(AN1751,5,2),MID(AN1751,7,2)))","v":"HO"},{"$f":"IF(MID(AN1751,9,2)=\"\",\"\",MID(D1751,MID(AN1751,9,2),MID(AN1751,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1751,13,2)=\"\",\"\",MID(D1751,MID(AN1751,13,2),MID(AN1751,15,2)))","v":"006"},{"$f":"IF(MID(AN1751,17,2)=\"\",\"\",MID(D1751,MID(AN1751,17,2),MID(AN1751,19,2)))","v":""},{"$f":"IF(MID(AN1751,21,2)=\"\",\"\",MID(D1751,MID(AN1751,21,2),MID(AN1751,23,2)))","v":""},{"$f":"IF(MID(AN1751,25,2)=\"\",\"\",MID(D1751,MID(AN1751,25,2),MID(AN1751,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1751,AP1751,AQ1751,AR1751,AS1751,AT1751,AU1751),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1751),FALSE))","v":5},{"$f":"IF(AV1751=\"NA\",\"NA\",IF(AW1751=0,0,N1751/AW1751))","v":51.429999999999993},{"$f":"IFERROR(IF(OR(AX1751=\"NA\",AM1751=\"NC\"),1,IF(AX1751<AV1751,1,AV1751/AX1751)),100%)","v":1},{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1751,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1751*AY1751*AZ1751*BA1751","v":0},{"$f":"+N1751*AA1751","v":257.14999999999998}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012010060358,"DLABTM100001P001HOC2ALA006","2010-07-14","PENONOME (CABEC",1,0,5.1100000000000003,0,0,0,0,5.1100000000000003,2514,0,{"$f":"IF(OR(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1760=0),\"NA\",IF($B1760=\"DLABT\",MID($D1760,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1760,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1760=0),\"NA\",IF(OR($B1760=\"DLABT\",$B1760=\"DLSBT\"),MID($D1760,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1760,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q1760=\"NA\",\"NA\",IF(Q1760=0,\"SP\",R1760/Q1760))","v":1},{"$f":"IF(OR(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1760=0),\"NA\",IF($B1760=\"DLSBT\",MID($D1760,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1760,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1760=0),\"NA\",MID($D1760,m2Inicio+INDIRECT(B1760),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1760=0),\"NA\",RIGHT($D1760,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1760=0),\"NA\",RIGHT($D1760,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1760=\"NA\",X1760=\"NA\"),AND(W1760=\"NA\",X1760>CantTrbtOtCMin),AND(W1760>CantTrbtOtCMin,X1760=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1760<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1760<=FechaMin,E1760>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1760<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1760=0,0,IF(OR(I1760/N1760<=MObraMin,I1760/N1760>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1760<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1760<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1760<=INDIRECT(VLOOKUP(B1760,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1760*Z1760*AA1760*AB1760*AC1760*AD1760*MAX(AE1760,AF1760)","v":0},{"$f":"N1760*AG1760","v":0},null,{"$f":"IF(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1760),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1760=\"NA\",1,IF(AJ1760<=AK1760*(1+AL1760),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1760=0,\"\",VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1760,1,2)=\"\",MID(AN1760,1,2)=\"NA\"),\"X\",MID(D1760,MID(AN1760,1,2),MID(AN1760,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1760,5,2)=\"\",\"\",MID(D1760,MID(AN1760,5,2),MID(AN1760,7,2)))","v":"HO"},{"$f":"IF(MID(AN1760,9,2)=\"\",\"\",MID(D1760,MID(AN1760,9,2),MID(AN1760,11,2)))","v":"2AL"},{"$f":"IF(MID(AN1760,13,2)=\"\",\"\",MID(D1760,MID(AN1760,13,2),MID(AN1760,15,2)))","v":"006"},{"$f":"IF(MID(AN1760,17,2)=\"\",\"\",MID(D1760,MID(AN1760,17,2),MID(AN1760,19,2)))","v":""},{"$f":"IF(MID(AN1760,21,2)=\"\",\"\",MID(D1760,MID(AN1760,21,2),MID(AN1760,23,2)))","v":""},{"$f":"IF(MID(AN1760,25,2)=\"\",\"\",MID(D1760,MID(AN1760,25,2),MID(AN1760,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1760,AP1760,AQ1760,AR1760,AS1760,AT1760,AU1760),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1760),FALSE))","v":1},{"$f":"IF(AV1760=\"NA\",\"NA\",IF(AW1760=0,0,N1760/AW1760))","v":5.1100000000000003},{"$f":"IFERROR(IF(OR(AX1760=\"NA\",AM1760=\"NC\"),1,IF(AX1760<AV1760,1,AV1760/AX1760)),100%)","v":1},{"$f":"IF(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1760,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1760*AY1760*AZ1760*BA1760","v":0},{"$f":"+N1760*AA1760","v":5.1100000000000003}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012010060555,"DLABTM100001P000HOC3ALA006","2010-08-26","EL ROBLE",1,86.77,42.54,0,28.34,0,0,157.65,3058,0,{"$f":"IF(OR(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1768=0),\"NA\",IF($B1768=\"DLABT\",MID($D1768,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1768,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1768=0),\"NA\",IF(OR($B1768=\"DLABT\",$B1768=\"DLSBT\"),MID($D1768,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1768,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q1768=\"NA\",\"NA\",IF(Q1768=0,\"SP\",R1768/Q1768))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1768=0),\"NA\",IF($B1768=\"DLSBT\",MID($D1768,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1768,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1768=0),\"NA\",MID($D1768,m2Inicio+INDIRECT(B1768),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1768=0),\"NA\",RIGHT($D1768,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1768=0),\"NA\",RIGHT($D1768,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1768=\"NA\",X1768=\"NA\"),AND(W1768=\"NA\",X1768>CantTrbtOtCMin),AND(W1768>CantTrbtOtCMin,X1768=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1768<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1768<=FechaMin,E1768>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1768<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1768=0,0,IF(OR(I1768/N1768<=MObraMin,I1768/N1768>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1768<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1768<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1768<=INDIRECT(VLOOKUP(B1768,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1768*Z1768*AA1768*AB1768*AC1768*AD1768*MAX(AE1768,AF1768)","v":0},{"$f":"N1768*AG1768","v":0},null,{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1768),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1768=\"NA\",1,IF(AJ1768<=AK1768*(1+AL1768),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1768=0,\"\",VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1768,1,2)=\"\",MID(AN1768,1,2)=\"NA\"),\"X\",MID(D1768,MID(AN1768,1,2),MID(AN1768,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1768,5,2)=\"\",\"\",MID(D1768,MID(AN1768,5,2),MID(AN1768,7,2)))","v":"HO"},{"$f":"IF(MID(AN1768,9,2)=\"\",\"\",MID(D1768,MID(AN1768,9,2),MID(AN1768,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1768,13,2)=\"\",\"\",MID(D1768,MID(AN1768,13,2),MID(AN1768,15,2)))","v":"006"},{"$f":"IF(MID(AN1768,17,2)=\"\",\"\",MID(D1768,MID(AN1768,17,2),MID(AN1768,19,2)))","v":""},{"$f":"IF(MID(AN1768,21,2)=\"\",\"\",MID(D1768,MID(AN1768,21,2),MID(AN1768,23,2)))","v":""},{"$f":"IF(MID(AN1768,25,2)=\"\",\"\",MID(D1768,MID(AN1768,25,2),MID(AN1768,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1768,AP1768,AQ1768,AR1768,AS1768,AT1768,AU1768),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1768),FALSE))","v":1},{"$f":"IF(AV1768=\"NA\",\"NA\",IF(AW1768=0,0,N1768/AW1768))","v":157.65},{"$f":"IFERROR(IF(OR(AX1768=\"NA\",AM1768=\"NC\"),1,IF(AX1768<AV1768,1,AV1768/AX1768)),100%)","v":1},{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1768,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1768*AY1768*AZ1768*BA1768","v":0},{"$f":"+N1768*AA1768","v":157.65}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012010070080,"DLABTM100001P001HOC2ALA006","2010-08-17","SANTA RITA",1,0,0,0,100.15,0,0,100.15,56,0,{"$f":"IF(OR(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1786=0),\"NA\",IF($B1786=\"DLABT\",MID($D1786,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1786,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1786=0),\"NA\",IF(OR($B1786=\"DLABT\",$B1786=\"DLSBT\"),MID($D1786,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1786,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q1786=\"NA\",\"NA\",IF(Q1786=0,\"SP\",R1786/Q1786))","v":1},{"$f":"IF(OR(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1786=0),\"NA\",IF($B1786=\"DLSBT\",MID($D1786,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1786,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1786=0),\"NA\",MID($D1786,m2Inicio+INDIRECT(B1786),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1786=0),\"NA\",RIGHT($D1786,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1786=0),\"NA\",RIGHT($D1786,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1786=\"NA\",X1786=\"NA\"),AND(W1786=\"NA\",X1786>CantTrbtOtCMin),AND(W1786>CantTrbtOtCMin,X1786=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1786<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1786<=FechaMin,E1786>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1786<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1786=0,0,IF(OR(I1786/N1786<=MObraMin,I1786/N1786>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1786<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1786<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1786<=INDIRECT(VLOOKUP(B1786,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1786*Z1786*AA1786*AB1786*AC1786*AD1786*MAX(AE1786,AF1786)","v":0},{"$f":"N1786*AG1786","v":0},null,{"$f":"IF(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1786),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1786=\"NA\",1,IF(AJ1786<=AK1786*(1+AL1786),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1786=0,\"\",VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1786,1,2)=\"\",MID(AN1786,1,2)=\"NA\"),\"X\",MID(D1786,MID(AN1786,1,2),MID(AN1786,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1786,5,2)=\"\",\"\",MID(D1786,MID(AN1786,5,2),MID(AN1786,7,2)))","v":"HO"},{"$f":"IF(MID(AN1786,9,2)=\"\",\"\",MID(D1786,MID(AN1786,9,2),MID(AN1786,11,2)))","v":"2AL"},{"$f":"IF(MID(AN1786,13,2)=\"\",\"\",MID(D1786,MID(AN1786,13,2),MID(AN1786,15,2)))","v":"006"},{"$f":"IF(MID(AN1786,17,2)=\"\",\"\",MID(D1786,MID(AN1786,17,2),MID(AN1786,19,2)))","v":""},{"$f":"IF(MID(AN1786,21,2)=\"\",\"\",MID(D1786,MID(AN1786,21,2),MID(AN1786,23,2)))","v":""},{"$f":"IF(MID(AN1786,25,2)=\"\",\"\",MID(D1786,MID(AN1786,25,2),MID(AN1786,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1786,AP1786,AQ1786,AR1786,AS1786,AT1786,AU1786),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1786),FALSE))","v":1},{"$f":"IF(AV1786=\"NA\",\"NA\",IF(AW1786=0,0,N1786/AW1786))","v":100.15},{"$f":"IFERROR(IF(OR(AX1786=\"NA\",AM1786=\"NC\"),1,IF(AX1786<AV1786,1,AV1786/AX1786)),100%)","v":0.18069452427329294},{"$f":"IF(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1786,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1786*AY1786*AZ1786*BA1786","v":0},{"$f":"+N1786*AA1786","v":100.15}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012010070197,"DLABTM100001P000HOC3ALA006","2010-09-09","EL COCO",1,66.83,31.08,0,41.88,0,0,139.79,1500,0,{"$f":"IF(OR(VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1789=0),\"NA\",IF($B1789=\"DLABT\",MID($D1789,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1789,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1789=0),\"NA\",IF(OR($B1789=\"DLABT\",$B1789=\"DLSBT\"),MID($D1789,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1789,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q1789=\"NA\",\"NA\",IF(Q1789=0,\"SP\",R1789/Q1789))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1789=0),\"NA\",IF($B1789=\"DLSBT\",MID($D1789,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1789,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1789=0),\"NA\",MID($D1789,m2Inicio+INDIRECT(B1789),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1789=0),\"NA\",RIGHT($D1789,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1789=0),\"NA\",RIGHT($D1789,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1789=\"NA\",X1789=\"NA\"),AND(W1789=\"NA\",X1789>CantTrbtOtCMin),AND(W1789>CantTrbtOtCMin,X1789=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1789<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1789<=FechaMin,E1789>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1789<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1789=0,0,IF(OR(I1789/N1789<=MObraMin,I1789/N1789>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1789<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1789<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1789<=INDIRECT(VLOOKUP(B1789,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1789*Z1789*AA1789*AB1789*AC1789*AD1789*MAX(AE1789,AF1789)","v":0},{"$f":"N1789*AG1789","v":0},null,{"$f":"IF(VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1789),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1789=\"NA\",1,IF(AJ1789<=AK1789*(1+AL1789),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1789=0,\"\",VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1789,1,2)=\"\",MID(AN1789,1,2)=\"NA\"),\"X\",MID(D1789,MID(AN1789,1,2),MID(AN1789,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1789,5,2)=\"\",\"\",MID(D1789,MID(AN1789,5,2),MID(AN1789,7,2)))","v":"HO"},{"$f":"IF(MID(AN1789,9,2)=\"\",\"\",MID(D1789,MID(AN1789,9,2),MID(AN1789,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1789,13,2)=\"\",\"\",MID(D1789,MID(AN1789,13,2),MID(AN1789,15,2)))","v":"006"},{"$f":"IF(MID(AN1789,17,2)=\"\",\"\",MID(D1789,MID(AN1789,17,2),MID(AN1789,19,2)))","v":""},{"$f":"IF(MID(AN1789,21,2)=\"\",\"\",MID(D1789,MID(AN1789,21,2),MID(AN1789,23,2)))","v":""},{"$f":"IF(MID(AN1789,25,2)=\"\",\"\",MID(D1789,MID(AN1789,25,2),MID(AN1789,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1789,AP1789,AQ1789,AR1789,AS1789,AT1789,AU1789),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1789),FALSE))","v":1},{"$f":"IF(AV1789=\"NA\",\"NA\",IF(AW1789=0,0,N1789/AW1789))","v":139.79},{"$f":"IFERROR(IF(OR(AX1789=\"NA\",AM1789=\"NC\"),1,IF(AX1789<AV1789,1,AV1789/AX1789)),100%)","v":1},{"$f":"IF(VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1789,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1789*AY1789*AZ1789*BA1789","v":0},{"$f":"+N1789*AA1789","v":139.79}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012010070333,"DLABTM100086P002HOC3ALA002","2010-10-22","CALOBRE (CABECE",86,748.41,404.17,0,335.5,0,0,1488.08,1991,0,{"$f":"IF(OR(VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1801=0),\"NA\",IF($B1801=\"DLABT\",MID($D1801,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1801,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1801=0),\"NA\",IF(OR($B1801=\"DLABT\",$B1801=\"DLSBT\"),MID($D1801,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1801,CondInicio,CondFin-CondInicio+1)*1))","v":86},{"$f":"IF(Q1801=\"NA\",\"NA\",IF(Q1801=0,\"SP\",R1801/Q1801))","v":43},{"$f":"IF(OR(VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1801=0),\"NA\",IF($B1801=\"DLSBT\",MID($D1801,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1801,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1801=0),\"NA\",MID($D1801,m2Inicio+INDIRECT(B1801),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1801=0),\"NA\",RIGHT($D1801,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1801=0),\"NA\",RIGHT($D1801,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1801=\"NA\",X1801=\"NA\"),AND(W1801=\"NA\",X1801>CantTrbtOtCMin),AND(W1801>CantTrbtOtCMin,X1801=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1801<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1801<=FechaMin,E1801>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1801<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1801=0,0,IF(OR(I1801/N1801<=MObraMin,I1801/N1801>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1801<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1801<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1801<=INDIRECT(VLOOKUP(B1801,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y1801*Z1801*AA1801*AB1801*AC1801*AD1801*MAX(AE1801,AF1801)","v":1},{"$f":"N1801*AG1801","v":1488.08},null,{"$f":"IF(VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1801),FALSE))","v":43},{"$f":"IF(VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1801=\"NA\",1,IF(AJ1801<=AK1801*(1+AL1801),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1801=0,\"\",VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1801,1,2)=\"\",MID(AN1801,1,2)=\"NA\"),\"X\",MID(D1801,MID(AN1801,1,2),MID(AN1801,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1801,5,2)=\"\",\"\",MID(D1801,MID(AN1801,5,2),MID(AN1801,7,2)))","v":"HO"},{"$f":"IF(MID(AN1801,9,2)=\"\",\"\",MID(D1801,MID(AN1801,9,2),MID(AN1801,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1801,13,2)=\"\",\"\",MID(D1801,MID(AN1801,13,2),MID(AN1801,15,2)))","v":"002"},{"$f":"IF(MID(AN1801,17,2)=\"\",\"\",MID(D1801,MID(AN1801,17,2),MID(AN1801,19,2)))","v":""},{"$f":"IF(MID(AN1801,21,2)=\"\",\"\",MID(D1801,MID(AN1801,21,2),MID(AN1801,23,2)))","v":""},{"$f":"IF(MID(AN1801,25,2)=\"\",\"\",MID(D1801,MID(AN1801,25,2),MID(AN1801,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1801,AP1801,AQ1801,AR1801,AS1801,AT1801,AU1801),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1801),FALSE))","v":86},{"$f":"IF(AV1801=\"NA\",\"NA\",IF(AW1801=0,0,N1801/AW1801))","v":17.303255813953488},{"$f":"IFERROR(IF(OR(AX1801=\"NA\",AM1801=\"NC\"),1,IF(AX1801<AV1801,1,AV1801/AX1801)),100%)","v":1},{"$f":"IF(VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1801,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1801*AY1801*AZ1801*BA1801","v":1488.08},{"$f":"+N1801*AA1801","v":1488.08}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012010080006,"DLABTM100128P003HOC3ALA002","2010-10-11","POCRI",128,1165.8,538.11,0,481.61,0,0,2185.52,1112,0,{"$f":"IF(OR(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1816=0),\"NA\",IF($B1816=\"DLABT\",MID($D1816,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1816,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1816=0),\"NA\",IF(OR($B1816=\"DLABT\",$B1816=\"DLSBT\"),MID($D1816,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1816,CondInicio,CondFin-CondInicio+1)*1))","v":128},{"$f":"IF(Q1816=\"NA\",\"NA\",IF(Q1816=0,\"SP\",R1816/Q1816))","v":42.666666666666664},{"$f":"IF(OR(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1816=0),\"NA\",IF($B1816=\"DLSBT\",MID($D1816,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1816,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1816=0),\"NA\",MID($D1816,m2Inicio+INDIRECT(B1816),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1816=0),\"NA\",RIGHT($D1816,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1816=0),\"NA\",RIGHT($D1816,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1816=\"NA\",X1816=\"NA\"),AND(W1816=\"NA\",X1816>CantTrbtOtCMin),AND(W1816>CantTrbtOtCMin,X1816=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1816<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1816<=FechaMin,E1816>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1816<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1816=0,0,IF(OR(I1816/N1816<=MObraMin,I1816/N1816>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1816<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1816<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1816<=INDIRECT(VLOOKUP(B1816,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y1816*Z1816*AA1816*AB1816*AC1816*AD1816*MAX(AE1816,AF1816)","v":1},{"$f":"N1816*AG1816","v":2185.52},null,{"$f":"IF(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1816),FALSE))","v":42.666666666666664},{"$f":"IF(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1816=\"NA\",1,IF(AJ1816<=AK1816*(1+AL1816),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1816=0,\"\",VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1816,1,2)=\"\",MID(AN1816,1,2)=\"NA\"),\"X\",MID(D1816,MID(AN1816,1,2),MID(AN1816,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1816,5,2)=\"\",\"\",MID(D1816,MID(AN1816,5,2),MID(AN1816,7,2)))","v":"HO"},{"$f":"IF(MID(AN1816,9,2)=\"\",\"\",MID(D1816,MID(AN1816,9,2),MID(AN1816,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1816,13,2)=\"\",\"\",MID(D1816,MID(AN1816,13,2),MID(AN1816,15,2)))","v":"002"},{"$f":"IF(MID(AN1816,17,2)=\"\",\"\",MID(D1816,MID(AN1816,17,2),MID(AN1816,19,2)))","v":""},{"$f":"IF(MID(AN1816,21,2)=\"\",\"\",MID(D1816,MID(AN1816,21,2),MID(AN1816,23,2)))","v":""},{"$f":"IF(MID(AN1816,25,2)=\"\",\"\",MID(D1816,MID(AN1816,25,2),MID(AN1816,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1816,AP1816,AQ1816,AR1816,AS1816,AT1816,AU1816),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1816),FALSE))","v":128},{"$f":"IF(AV1816=\"NA\",\"NA\",IF(AW1816=0,0,N1816/AW1816))","v":17.074375},{"$f":"IFERROR(IF(OR(AX1816=\"NA\",AM1816=\"NC\"),1,IF(AX1816<AV1816,1,AV1816/AX1816)),100%)","v":1},{"$f":"IF(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1816,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1816*AY1816*AZ1816*BA1816","v":2185.52},{"$f":"+N1816*AA1816","v":2185.52}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012010080360,"DLABTM100002P000HOC3ALA006","2010-10-14","LA CANDELARIA",2,98.07,68.02,0,63.87,0,0,229.96,2467,0,{"$f":"IF(OR(VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1827=0),\"NA\",IF($B1827=\"DLABT\",MID($D1827,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1827,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1827=0),\"NA\",IF(OR($B1827=\"DLABT\",$B1827=\"DLSBT\"),MID($D1827,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1827,CondInicio,CondFin-CondInicio+1)*1))","v":2},{"$f":"IF(Q1827=\"NA\",\"NA\",IF(Q1827=0,\"SP\",R1827/Q1827))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1827=0),\"NA\",IF($B1827=\"DLSBT\",MID($D1827,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1827,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1827=0),\"NA\",MID($D1827,m2Inicio+INDIRECT(B1827),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1827=0),\"NA\",RIGHT($D1827,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1827=0),\"NA\",RIGHT($D1827,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1827=\"NA\",X1827=\"NA\"),AND(W1827=\"NA\",X1827>CantTrbtOtCMin),AND(W1827>CantTrbtOtCMin,X1827=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1827<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1827<=FechaMin,E1827>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1827<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1827=0,0,IF(OR(I1827/N1827<=MObraMin,I1827/N1827>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1827<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1827<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1827<=INDIRECT(VLOOKUP(B1827,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1827*Z1827*AA1827*AB1827*AC1827*AD1827*MAX(AE1827,AF1827)","v":0},{"$f":"N1827*AG1827","v":0},null,{"$f":"IF(VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1827),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1827=\"NA\",1,IF(AJ1827<=AK1827*(1+AL1827),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1827=0,\"\",VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1827,1,2)=\"\",MID(AN1827,1,2)=\"NA\"),\"X\",MID(D1827,MID(AN1827,1,2),MID(AN1827,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1827,5,2)=\"\",\"\",MID(D1827,MID(AN1827,5,2),MID(AN1827,7,2)))","v":"HO"},{"$f":"IF(MID(AN1827,9,2)=\"\",\"\",MID(D1827,MID(AN1827,9,2),MID(AN1827,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1827,13,2)=\"\",\"\",MID(D1827,MID(AN1827,13,2),MID(AN1827,15,2)))","v":"006"},{"$f":"IF(MID(AN1827,17,2)=\"\",\"\",MID(D1827,MID(AN1827,17,2),MID(AN1827,19,2)))","v":""},{"$f":"IF(MID(AN1827,21,2)=\"\",\"\",MID(D1827,MID(AN1827,21,2),MID(AN1827,23,2)))","v":""},{"$f":"IF(MID(AN1827,25,2)=\"\",\"\",MID(D1827,MID(AN1827,25,2),MID(AN1827,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1827,AP1827,AQ1827,AR1827,AS1827,AT1827,AU1827),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1827),FALSE))","v":2},{"$f":"IF(AV1827=\"NA\",\"NA\",IF(AW1827=0,0,N1827/AW1827))","v":114.98},{"$f":"IFERROR(IF(OR(AX1827=\"NA\",AM1827=\"NC\"),1,IF(AX1827<AV1827,1,AV1827/AX1827)),100%)","v":1},{"$f":"IF(VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1827,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1827*AY1827*AZ1827*BA1827","v":0},{"$f":"+N1827*AA1827","v":229.96}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012010080388,"DLABTM100088P002HOC3ALA002","2010-09-28","EL CRISTO",88,705.52,389.58,0,459.64,0,0,1554.74,2495,0,{"$f":"IF(OR(VLOOKUP($B1832,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1832=0),\"NA\",IF($B1832=\"DLABT\",MID($D1832,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1832,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B1832,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1832=0),\"NA\",IF(OR($B1832=\"DLABT\",$B1832=\"DLSBT\"),MID($D1832,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1832,CondInicio,CondFin-CondInicio+1)*1))","v":88},{"$f":"IF(Q1832=\"NA\",\"NA\",IF(Q1832=0,\"SP\",R1832/Q1832))","v":44},{"$f":"IF(OR(VLOOKUP($B1832,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1832=0),\"NA\",IF($B1832=\"DLSBT\",MID($D1832,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1832,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1832,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1832=0),\"NA\",MID($D1832,m2Inicio+INDIRECT(B1832),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1832,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1832=0),\"NA\",RIGHT($D1832,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1832,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1832=0),\"NA\",RIGHT($D1832,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1832=\"NA\",X1832=\"NA\"),AND(W1832=\"NA\",X1832>CantTrbtOtCMin),AND(W1832>CantTrbtOtCMin,X1832=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1832,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1832<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1832,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1832<=FechaMin,E1832>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1832,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1832<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1832,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1832=0,0,IF(OR(I1832/N1832<=MObraMin,I1832/N1832>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1832,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1832<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1832,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1832<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1832,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1832<=INDIRECT(VLOOKUP(B1832,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y1832*Z1832*AA1832*AB1832*AC1832*AD1832*MAX(AE1832,AF1832)","v":1},{"$f":"N1832*AG1832","v":1554.74},null,{"$f":"IF(VLOOKUP($B1832,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1832,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1832),FALSE))","v":44},{"$f":"IF(VLOOKUP($B1832,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1832,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1832,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1832,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1832=\"NA\",1,IF(AJ1832<=AK1832*(1+AL1832),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1832,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1832=0,\"\",VLOOKUP($B1832,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1832,1,2)=\"\",MID(AN1832,1,2)=\"NA\"),\"X\",MID(D1832,MID(AN1832,1,2),MID(AN1832,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1832,5,2)=\"\",\"\",MID(D1832,MID(AN1832,5,2),MID(AN1832,7,2)))","v":"HO"},{"$f":"IF(MID(AN1832,9,2)=\"\",\"\",MID(D1832,MID(AN1832,9,2),MID(AN1832,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1832,13,2)=\"\",\"\",MID(D1832,MID(AN1832,13,2),MID(AN1832,15,2)))","v":"002"},{"$f":"IF(MID(AN1832,17,2)=\"\",\"\",MID(D1832,MID(AN1832,17,2),MID(AN1832,19,2)))","v":""},{"$f":"IF(MID(AN1832,21,2)=\"\",\"\",MID(D1832,MID(AN1832,21,2),MID(AN1832,23,2)))","v":""},{"$f":"IF(MID(AN1832,25,2)=\"\",\"\",MID(D1832,MID(AN1832,25,2),MID(AN1832,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1832,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1832,AP1832,AQ1832,AR1832,AS1832,AT1832,AU1832),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B1832,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1832,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1832),FALSE))","v":88},{"$f":"IF(AV1832=\"NA\",\"NA\",IF(AW1832=0,0,N1832/AW1832))","v":17.6675},{"$f":"IFERROR(IF(OR(AX1832=\"NA\",AM1832=\"NC\"),1,IF(AX1832<AV1832,1,AV1832/AX1832)),100%)","v":1},{"$f":"IF(VLOOKUP($B1832,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1832,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1832,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1832,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1832*AY1832*AZ1832*BA1832","v":1554.74},{"$f":"+N1832*AA1832","v":1554.74}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012010080722,"DLABTM100049P001HOC3ALA006","2010-11-30","LAS DELICIAS",49,320.85000000000002,214.49,0,343.41,0,0,878.75,2839,0,{"$f":"IF(OR(VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1848=0),\"NA\",IF($B1848=\"DLABT\",MID($D1848,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1848,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1848=0),\"NA\",IF(OR($B1848=\"DLABT\",$B1848=\"DLSBT\"),MID($D1848,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1848,CondInicio,CondFin-CondInicio+1)*1))","v":49},{"$f":"IF(Q1848=\"NA\",\"NA\",IF(Q1848=0,\"SP\",R1848/Q1848))","v":49},{"$f":"IF(OR(VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1848=0),\"NA\",IF($B1848=\"DLSBT\",MID($D1848,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1848,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1848=0),\"NA\",MID($D1848,m2Inicio+INDIRECT(B1848),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1848=0),\"NA\",RIGHT($D1848,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1848=0),\"NA\",RIGHT($D1848,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1848=\"NA\",X1848=\"NA\"),AND(W1848=\"NA\",X1848>CantTrbtOtCMin),AND(W1848>CantTrbtOtCMin,X1848=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1848<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1848<=FechaMin,E1848>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1848<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1848=0,0,IF(OR(I1848/N1848<=MObraMin,I1848/N1848>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1848<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1848<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1848<=INDIRECT(VLOOKUP(B1848,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1848*Z1848*AA1848*AB1848*AC1848*AD1848*MAX(AE1848,AF1848)","v":0},{"$f":"N1848*AG1848","v":0},null,{"$f":"IF(VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1848),FALSE))","v":49},{"$f":"IF(VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1848=\"NA\",1,IF(AJ1848<=AK1848*(1+AL1848),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1848=0,\"\",VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1848,1,2)=\"\",MID(AN1848,1,2)=\"NA\"),\"X\",MID(D1848,MID(AN1848,1,2),MID(AN1848,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1848,5,2)=\"\",\"\",MID(D1848,MID(AN1848,5,2),MID(AN1848,7,2)))","v":"HO"},{"$f":"IF(MID(AN1848,9,2)=\"\",\"\",MID(D1848,MID(AN1848,9,2),MID(AN1848,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1848,13,2)=\"\",\"\",MID(D1848,MID(AN1848,13,2),MID(AN1848,15,2)))","v":"006"},{"$f":"IF(MID(AN1848,17,2)=\"\",\"\",MID(D1848,MID(AN1848,17,2),MID(AN1848,19,2)))","v":""},{"$f":"IF(MID(AN1848,21,2)=\"\",\"\",MID(D1848,MID(AN1848,21,2),MID(AN1848,23,2)))","v":""},{"$f":"IF(MID(AN1848,25,2)=\"\",\"\",MID(D1848,MID(AN1848,25,2),MID(AN1848,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1848,AP1848,AQ1848,AR1848,AS1848,AT1848,AU1848),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1848),FALSE))","v":49},{"$f":"IF(AV1848=\"NA\",\"NA\",IF(AW1848=0,0,N1848/AW1848))","v":17.933673469387756},{"$f":"IFERROR(IF(OR(AX1848=\"NA\",AM1848=\"NC\"),1,IF(AX1848<AV1848,1,AV1848/AX1848)),100%)","v":1},{"$f":"IF(VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1848,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1848*AY1848*AZ1848*BA1848","v":0},{"$f":"+N1848*AA1848","v":878.75}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012010090441,"DLABTM100001P001HOC2ALA006","2010-10-01","SANTA CLARA",1,21.54,66.290000000000006,0,0,0,0,87.83,843,0,{"$f":"IF(OR(VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1858=0),\"NA\",IF($B1858=\"DLABT\",MID($D1858,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1858,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1858=0),\"NA\",IF(OR($B1858=\"DLABT\",$B1858=\"DLSBT\"),MID($D1858,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1858,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q1858=\"NA\",\"NA\",IF(Q1858=0,\"SP\",R1858/Q1858))","v":1},{"$f":"IF(OR(VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1858=0),\"NA\",IF($B1858=\"DLSBT\",MID($D1858,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1858,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1858=0),\"NA\",MID($D1858,m2Inicio+INDIRECT(B1858),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1858=0),\"NA\",RIGHT($D1858,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1858=0),\"NA\",RIGHT($D1858,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1858=\"NA\",X1858=\"NA\"),AND(W1858=\"NA\",X1858>CantTrbtOtCMin),AND(W1858>CantTrbtOtCMin,X1858=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1858<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1858<=FechaMin,E1858>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1858<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1858=0,0,IF(OR(I1858/N1858<=MObraMin,I1858/N1858>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1858<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1858<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1858<=INDIRECT(VLOOKUP(B1858,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1858*Z1858*AA1858*AB1858*AC1858*AD1858*MAX(AE1858,AF1858)","v":0},{"$f":"N1858*AG1858","v":0},null,{"$f":"IF(VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1858),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1858=\"NA\",1,IF(AJ1858<=AK1858*(1+AL1858),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1858=0,\"\",VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1858,1,2)=\"\",MID(AN1858,1,2)=\"NA\"),\"X\",MID(D1858,MID(AN1858,1,2),MID(AN1858,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1858,5,2)=\"\",\"\",MID(D1858,MID(AN1858,5,2),MID(AN1858,7,2)))","v":"HO"},{"$f":"IF(MID(AN1858,9,2)=\"\",\"\",MID(D1858,MID(AN1858,9,2),MID(AN1858,11,2)))","v":"2AL"},{"$f":"IF(MID(AN1858,13,2)=\"\",\"\",MID(D1858,MID(AN1858,13,2),MID(AN1858,15,2)))","v":"006"},{"$f":"IF(MID(AN1858,17,2)=\"\",\"\",MID(D1858,MID(AN1858,17,2),MID(AN1858,19,2)))","v":""},{"$f":"IF(MID(AN1858,21,2)=\"\",\"\",MID(D1858,MID(AN1858,21,2),MID(AN1858,23,2)))","v":""},{"$f":"IF(MID(AN1858,25,2)=\"\",\"\",MID(D1858,MID(AN1858,25,2),MID(AN1858,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1858,AP1858,AQ1858,AR1858,AS1858,AT1858,AU1858),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1858),FALSE))","v":1},{"$f":"IF(AV1858=\"NA\",\"NA\",IF(AW1858=0,0,N1858/AW1858))","v":87.83},{"$f":"IFERROR(IF(OR(AX1858=\"NA\",AM1858=\"NC\"),1,IF(AX1858<AV1858,1,AV1858/AX1858)),100%)","v":0.20604072191700204},{"$f":"IF(VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1858,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1858*AY1858*AZ1858*BA1858","v":0},{"$f":"+N1858*AA1858","v":87.83}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012010090591,"DLABTM100005P001HOC3ALA006","2010-11-11","NATA (CABECERA)",5,232.54,132.36000000000001,0,89.68,0,0,454.58,2068,0,{"$f":"IF(OR(VLOOKUP($B1865,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1865=0),\"NA\",IF($B1865=\"DLABT\",MID($D1865,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1865,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1865,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1865=0),\"NA\",IF(OR($B1865=\"DLABT\",$B1865=\"DLSBT\"),MID($D1865,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1865,CondInicio,CondFin-CondInicio+1)*1))","v":5},{"$f":"IF(Q1865=\"NA\",\"NA\",IF(Q1865=0,\"SP\",R1865/Q1865))","v":5},{"$f":"IF(OR(VLOOKUP($B1865,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1865=0),\"NA\",IF($B1865=\"DLSBT\",MID($D1865,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1865,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1865,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1865=0),\"NA\",MID($D1865,m2Inicio+INDIRECT(B1865),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1865,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1865=0),\"NA\",RIGHT($D1865,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1865,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1865=0),\"NA\",RIGHT($D1865,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1865=\"NA\",X1865=\"NA\"),AND(W1865=\"NA\",X1865>CantTrbtOtCMin),AND(W1865>CantTrbtOtCMin,X1865=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1865,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1865<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1865,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1865<=FechaMin,E1865>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1865,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1865<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1865,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1865=0,0,IF(OR(I1865/N1865<=MObraMin,I1865/N1865>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1865,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1865<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1865,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1865<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1865,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1865<=INDIRECT(VLOOKUP(B1865,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1865*Z1865*AA1865*AB1865*AC1865*AD1865*MAX(AE1865,AF1865)","v":0},{"$f":"N1865*AG1865","v":0},null,{"$f":"IF(VLOOKUP($B1865,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1865,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1865),FALSE))","v":5},{"$f":"IF(VLOOKUP($B1865,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1865,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1865,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1865,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1865=\"NA\",1,IF(AJ1865<=AK1865*(1+AL1865),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B1865,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1865=0,\"\",VLOOKUP($B1865,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1865,1,2)=\"\",MID(AN1865,1,2)=\"NA\"),\"X\",MID(D1865,MID(AN1865,1,2),MID(AN1865,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1865,5,2)=\"\",\"\",MID(D1865,MID(AN1865,5,2),MID(AN1865,7,2)))","v":"HO"},{"$f":"IF(MID(AN1865,9,2)=\"\",\"\",MID(D1865,MID(AN1865,9,2),MID(AN1865,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1865,13,2)=\"\",\"\",MID(D1865,MID(AN1865,13,2),MID(AN1865,15,2)))","v":"006"},{"$f":"IF(MID(AN1865,17,2)=\"\",\"\",MID(D1865,MID(AN1865,17,2),MID(AN1865,19,2)))","v":""},{"$f":"IF(MID(AN1865,21,2)=\"\",\"\",MID(D1865,MID(AN1865,21,2),MID(AN1865,23,2)))","v":""},{"$f":"IF(MID(AN1865,25,2)=\"\",\"\",MID(D1865,MID(AN1865,25,2),MID(AN1865,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1865,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1865,AP1865,AQ1865,AR1865,AS1865,AT1865,AU1865),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B1865,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1865,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1865),FALSE))","v":5},{"$f":"IF(AV1865=\"NA\",\"NA\",IF(AW1865=0,0,N1865/AW1865))","v":90.915999999999997},{"$f":"IFERROR(IF(OR(AX1865=\"NA\",AM1865=\"NC\"),1,IF(AX1865<AV1865,1,AV1865/AX1865)),100%)","v":0.1624129148497386},{"$f":"IF(VLOOKUP($B1865,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1865,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1865,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1865,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1865*AY1865*AZ1865*BA1865","v":0},{"$f":"+N1865*AA1865","v":454.58}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010080706,"DLABTM100072P002HOC3ALA002","2010-12-03","LAS OLLAS ABAJO",72,677.06,354.31,0,420.1,0,0,1451.47,776,0,{"$f":"IF(OR(VLOOKUP($B1873,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1873=0),\"NA\",IF($B1873=\"DLABT\",MID($D1873,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1873,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B1873,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1873=0),\"NA\",IF(OR($B1873=\"DLABT\",$B1873=\"DLSBT\"),MID($D1873,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1873,CondInicio,CondFin-CondInicio+1)*1))","v":72},{"$f":"IF(Q1873=\"NA\",\"NA\",IF(Q1873=0,\"SP\",R1873/Q1873))","v":36},{"$f":"IF(OR(VLOOKUP($B1873,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1873=0),\"NA\",IF($B1873=\"DLSBT\",MID($D1873,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1873,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1873,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1873=0),\"NA\",MID($D1873,m2Inicio+INDIRECT(B1873),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1873,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1873=0),\"NA\",RIGHT($D1873,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1873,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1873=0),\"NA\",RIGHT($D1873,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1873=\"NA\",X1873=\"NA\"),AND(W1873=\"NA\",X1873>CantTrbtOtCMin),AND(W1873>CantTrbtOtCMin,X1873=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1873,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1873<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1873,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1873<=FechaMin,E1873>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1873,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1873<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1873,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1873=0,0,IF(OR(I1873/N1873<=MObraMin,I1873/N1873>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1873,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1873<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1873,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1873<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1873,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1873<=INDIRECT(VLOOKUP(B1873,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y1873*Z1873*AA1873*AB1873*AC1873*AD1873*MAX(AE1873,AF1873)","v":1},{"$f":"N1873*AG1873","v":1451.47},null,{"$f":"IF(VLOOKUP($B1873,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1873,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1873),FALSE))","v":36},{"$f":"IF(VLOOKUP($B1873,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1873,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1873,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1873,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1873=\"NA\",1,IF(AJ1873<=AK1873*(1+AL1873),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B1873,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1873=0,\"\",VLOOKUP($B1873,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1873,1,2)=\"\",MID(AN1873,1,2)=\"NA\"),\"X\",MID(D1873,MID(AN1873,1,2),MID(AN1873,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1873,5,2)=\"\",\"\",MID(D1873,MID(AN1873,5,2),MID(AN1873,7,2)))","v":"HO"},{"$f":"IF(MID(AN1873,9,2)=\"\",\"\",MID(D1873,MID(AN1873,9,2),MID(AN1873,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1873,13,2)=\"\",\"\",MID(D1873,MID(AN1873,13,2),MID(AN1873,15,2)))","v":"002"},{"$f":"IF(MID(AN1873,17,2)=\"\",\"\",MID(D1873,MID(AN1873,17,2),MID(AN1873,19,2)))","v":""},{"$f":"IF(MID(AN1873,21,2)=\"\",\"\",MID(D1873,MID(AN1873,21,2),MID(AN1873,23,2)))","v":""},{"$f":"IF(MID(AN1873,25,2)=\"\",\"\",MID(D1873,MID(AN1873,25,2),MID(AN1873,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1873,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1873,AP1873,AQ1873,AR1873,AS1873,AT1873,AU1873),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B1873,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1873,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1873),FALSE))","v":72},{"$f":"IF(AV1873=\"NA\",\"NA\",IF(AW1873=0,0,N1873/AW1873))","v":20.159305555555555},{"$f":"IFERROR(IF(OR(AX1873=\"NA\",AM1873=\"NC\"),1,IF(AX1873<AV1873,1,AV1873/AX1873)),100%)","v":0.77554838345047217},{"$f":"IF(VLOOKUP($B1873,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1873,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1873,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1873,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1873*AY1873*AZ1873*BA1873","v":1125.6852121268569},{"$f":"+N1873*AA1873","v":1451.47}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012010100707,"DLABTM100062P001HOC3ALA002","2010-11-18","CALOBRE (CABECE",62,352.02,230.01,0,457.22,0,0,1039.25,741,0,{"$f":"IF(OR(VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1882=0),\"NA\",IF($B1882=\"DLABT\",MID($D1882,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1882,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1882=0),\"NA\",IF(OR($B1882=\"DLABT\",$B1882=\"DLSBT\"),MID($D1882,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1882,CondInicio,CondFin-CondInicio+1)*1))","v":62},{"$f":"IF(Q1882=\"NA\",\"NA\",IF(Q1882=0,\"SP\",R1882/Q1882))","v":62},{"$f":"IF(OR(VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1882=0),\"NA\",IF($B1882=\"DLSBT\",MID($D1882,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1882,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1882=0),\"NA\",MID($D1882,m2Inicio+INDIRECT(B1882),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1882=0),\"NA\",RIGHT($D1882,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1882=0),\"NA\",RIGHT($D1882,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1882=\"NA\",X1882=\"NA\"),AND(W1882=\"NA\",X1882>CantTrbtOtCMin),AND(W1882>CantTrbtOtCMin,X1882=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1882<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1882<=FechaMin,E1882>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1882<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1882=0,0,IF(OR(I1882/N1882<=MObraMin,I1882/N1882>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1882<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1882<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1882<=INDIRECT(VLOOKUP(B1882,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y1882*Z1882*AA1882*AB1882*AC1882*AD1882*MAX(AE1882,AF1882)","v":1},{"$f":"N1882*AG1882","v":1039.25},null,{"$f":"IF(VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1882),FALSE))","v":62},{"$f":"IF(VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1882=\"NA\",1,IF(AJ1882<=AK1882*(1+AL1882),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1882=0,\"\",VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1882,1,2)=\"\",MID(AN1882,1,2)=\"NA\"),\"X\",MID(D1882,MID(AN1882,1,2),MID(AN1882,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1882,5,2)=\"\",\"\",MID(D1882,MID(AN1882,5,2),MID(AN1882,7,2)))","v":"HO"},{"$f":"IF(MID(AN1882,9,2)=\"\",\"\",MID(D1882,MID(AN1882,9,2),MID(AN1882,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1882,13,2)=\"\",\"\",MID(D1882,MID(AN1882,13,2),MID(AN1882,15,2)))","v":"002"},{"$f":"IF(MID(AN1882,17,2)=\"\",\"\",MID(D1882,MID(AN1882,17,2),MID(AN1882,19,2)))","v":""},{"$f":"IF(MID(AN1882,21,2)=\"\",\"\",MID(D1882,MID(AN1882,21,2),MID(AN1882,23,2)))","v":""},{"$f":"IF(MID(AN1882,25,2)=\"\",\"\",MID(D1882,MID(AN1882,25,2),MID(AN1882,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1882,AP1882,AQ1882,AR1882,AS1882,AT1882,AU1882),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1882),FALSE))","v":62},{"$f":"IF(AV1882=\"NA\",\"NA\",IF(AW1882=0,0,N1882/AW1882))","v":16.762096774193548},{"$f":"IFERROR(IF(OR(AX1882=\"NA\",AM1882=\"NC\"),1,IF(AX1882<AV1882,1,AV1882/AX1882)),100%)","v":1},{"$f":"IF(VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1882,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1882*AY1882*AZ1882*BA1882","v":1039.25},{"$f":"+N1882*AA1882","v":1039.25}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010060011,"DLABTM100055P002HOC3ALA002","2010-06-10","ESPAVECITO (P)",55,678.54,476.9,0,312.39999999999998,0,0,1467.84,3171,0,{"$f":"IF(OR(VLOOKUP($B1895,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1895=0),\"NA\",IF($B1895=\"DLABT\",MID($D1895,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1895,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B1895,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1895=0),\"NA\",IF(OR($B1895=\"DLABT\",$B1895=\"DLSBT\"),MID($D1895,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1895,CondInicio,CondFin-CondInicio+1)*1))","v":55},{"$f":"IF(Q1895=\"NA\",\"NA\",IF(Q1895=0,\"SP\",R1895/Q1895))","v":27.5},{"$f":"IF(OR(VLOOKUP($B1895,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1895=0),\"NA\",IF($B1895=\"DLSBT\",MID($D1895,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1895,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1895,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1895=0),\"NA\",MID($D1895,m2Inicio+INDIRECT(B1895),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1895,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1895=0),\"NA\",RIGHT($D1895,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1895,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1895=0),\"NA\",RIGHT($D1895,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1895=\"NA\",X1895=\"NA\"),AND(W1895=\"NA\",X1895>CantTrbtOtCMin),AND(W1895>CantTrbtOtCMin,X1895=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1895,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1895<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1895,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1895<=FechaMin,E1895>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1895,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1895<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1895,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1895=0,0,IF(OR(I1895/N1895<=MObraMin,I1895/N1895>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1895,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1895<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1895,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1895<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1895,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1895<=INDIRECT(VLOOKUP(B1895,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y1895*Z1895*AA1895*AB1895*AC1895*AD1895*MAX(AE1895,AF1895)","v":1},{"$f":"N1895*AG1895","v":1467.84},null,{"$f":"IF(VLOOKUP($B1895,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1895,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1895),FALSE))","v":27.5},{"$f":"IF(VLOOKUP($B1895,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1895,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1895,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1895,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1895=\"NA\",1,IF(AJ1895<=AK1895*(1+AL1895),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B1895,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1895=0,\"\",VLOOKUP($B1895,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1895,1,2)=\"\",MID(AN1895,1,2)=\"NA\"),\"X\",MID(D1895,MID(AN1895,1,2),MID(AN1895,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1895,5,2)=\"\",\"\",MID(D1895,MID(AN1895,5,2),MID(AN1895,7,2)))","v":"HO"},{"$f":"IF(MID(AN1895,9,2)=\"\",\"\",MID(D1895,MID(AN1895,9,2),MID(AN1895,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1895,13,2)=\"\",\"\",MID(D1895,MID(AN1895,13,2),MID(AN1895,15,2)))","v":"002"},{"$f":"IF(MID(AN1895,17,2)=\"\",\"\",MID(D1895,MID(AN1895,17,2),MID(AN1895,19,2)))","v":""},{"$f":"IF(MID(AN1895,21,2)=\"\",\"\",MID(D1895,MID(AN1895,21,2),MID(AN1895,23,2)))","v":""},{"$f":"IF(MID(AN1895,25,2)=\"\",\"\",MID(D1895,MID(AN1895,25,2),MID(AN1895,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1895,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1895,AP1895,AQ1895,AR1895,AS1895,AT1895,AU1895),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B1895,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1895,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1895),FALSE))","v":55},{"$f":"IF(AV1895=\"NA\",\"NA\",IF(AW1895=0,0,N1895/AW1895))","v":26.687999999999999},{"$f":"IFERROR(IF(OR(AX1895=\"NA\",AM1895=\"NC\"),1,IF(AX1895<AV1895,1,AV1895/AX1895)),100%)","v":0.58582572073947969},{"$f":"IF(VLOOKUP($B1895,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1895,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1895,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1895,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1895*AY1895*AZ1895*BA1895","v":859.89842593023786},{"$f":"+N1895*AA1895","v":1467.84}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022009050190,"DLABTM100104P001HOC3ALA1/0","2010-01-26","LA MESA (CABECE",104,732,342.36,0,341.04,0,0,1415.4,916,0,{"$f":"IF(OR(VLOOKUP($B1909,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1909=0),\"NA\",IF($B1909=\"DLABT\",MID($D1909,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1909,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1909,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1909=0),\"NA\",IF(OR($B1909=\"DLABT\",$B1909=\"DLSBT\"),MID($D1909,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1909,CondInicio,CondFin-CondInicio+1)*1))","v":104},{"$f":"IF(Q1909=\"NA\",\"NA\",IF(Q1909=0,\"SP\",R1909/Q1909))","v":104},{"$f":"IF(OR(VLOOKUP($B1909,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1909=0),\"NA\",IF($B1909=\"DLSBT\",MID($D1909,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1909,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1909,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1909=0),\"NA\",MID($D1909,m2Inicio+INDIRECT(B1909),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1909,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1909=0),\"NA\",RIGHT($D1909,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1909,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1909=0),\"NA\",RIGHT($D1909,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1909=\"NA\",X1909=\"NA\"),AND(W1909=\"NA\",X1909>CantTrbtOtCMin),AND(W1909>CantTrbtOtCMin,X1909=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1909,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1909<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1909,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1909<=FechaMin,E1909>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1909,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1909<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1909,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1909=0,0,IF(OR(I1909/N1909<=MObraMin,I1909/N1909>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1909,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1909<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1909,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1909<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1909,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1909<=INDIRECT(VLOOKUP(B1909,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y1909*Z1909*AA1909*AB1909*AC1909*AD1909*MAX(AE1909,AF1909)","v":1},{"$f":"N1909*AG1909","v":1415.4},null,{"$f":"IF(VLOOKUP($B1909,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1909,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1909),FALSE))","v":104},{"$f":"IF(VLOOKUP($B1909,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1909,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1909,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1909,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1909=\"NA\",1,IF(AJ1909<=AK1909*(1+AL1909),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1909,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1909=0,\"\",VLOOKUP($B1909,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1909,1,2)=\"\",MID(AN1909,1,2)=\"NA\"),\"X\",MID(D1909,MID(AN1909,1,2),MID(AN1909,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1909,5,2)=\"\",\"\",MID(D1909,MID(AN1909,5,2),MID(AN1909,7,2)))","v":"HO"},{"$f":"IF(MID(AN1909,9,2)=\"\",\"\",MID(D1909,MID(AN1909,9,2),MID(AN1909,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1909,13,2)=\"\",\"\",MID(D1909,MID(AN1909,13,2),MID(AN1909,15,2)))","v":"1/0"},{"$f":"IF(MID(AN1909,17,2)=\"\",\"\",MID(D1909,MID(AN1909,17,2),MID(AN1909,19,2)))","v":""},{"$f":"IF(MID(AN1909,21,2)=\"\",\"\",MID(D1909,MID(AN1909,21,2),MID(AN1909,23,2)))","v":""},{"$f":"IF(MID(AN1909,25,2)=\"\",\"\",MID(D1909,MID(AN1909,25,2),MID(AN1909,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1909,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1909,AP1909,AQ1909,AR1909,AS1909,AT1909,AU1909),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B1909,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1909,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1909),FALSE))","v":104},{"$f":"IF(AV1909=\"NA\",\"NA\",IF(AW1909=0,0,N1909/AW1909))","v":13.609615384615385},{"$f":"IFERROR(IF(OR(AX1909=\"NA\",AM1909=\"NC\"),1,IF(AX1909<AV1909,1,AV1909/AX1909)),100%)","v":1},{"$f":"IF(VLOOKUP($B1909,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1909,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1909,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1909,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1909*AY1909*AZ1909*BA1909","v":1415.4},{"$f":"+N1909*AA1909","v":1415.4}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022009050640,"DLABTM100013P001HOC3ALA1/0","2010-04-23","SONA (CABECERA)",13,298.14999999999998,158.30000000000001,0,133.76,0,0,590.21,404,0,{"$f":"IF(OR(VLOOKUP($B1921,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1921=0),\"NA\",IF($B1921=\"DLABT\",MID($D1921,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1921,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1921,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1921=0),\"NA\",IF(OR($B1921=\"DLABT\",$B1921=\"DLSBT\"),MID($D1921,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1921,CondInicio,CondFin-CondInicio+1)*1))","v":13},{"$f":"IF(Q1921=\"NA\",\"NA\",IF(Q1921=0,\"SP\",R1921/Q1921))","v":13},{"$f":"IF(OR(VLOOKUP($B1921,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1921=0),\"NA\",IF($B1921=\"DLSBT\",MID($D1921,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1921,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1921,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1921=0),\"NA\",MID($D1921,m2Inicio+INDIRECT(B1921),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1921,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1921=0),\"NA\",RIGHT($D1921,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1921,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1921=0),\"NA\",RIGHT($D1921,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1921=\"NA\",X1921=\"NA\"),AND(W1921=\"NA\",X1921>CantTrbtOtCMin),AND(W1921>CantTrbtOtCMin,X1921=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1921,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1921<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1921,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1921<=FechaMin,E1921>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1921,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1921<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1921,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1921=0,0,IF(OR(I1921/N1921<=MObraMin,I1921/N1921>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1921,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1921<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1921,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1921<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1921,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1921<=INDIRECT(VLOOKUP(B1921,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1921*Z1921*AA1921*AB1921*AC1921*AD1921*MAX(AE1921,AF1921)","v":0},{"$f":"N1921*AG1921","v":0},null,{"$f":"IF(VLOOKUP($B1921,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1921,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1921),FALSE))","v":13},{"$f":"IF(VLOOKUP($B1921,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1921,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1921,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1921,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1921=\"NA\",1,IF(AJ1921<=AK1921*(1+AL1921),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B1921,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1921=0,\"\",VLOOKUP($B1921,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1921,1,2)=\"\",MID(AN1921,1,2)=\"NA\"),\"X\",MID(D1921,MID(AN1921,1,2),MID(AN1921,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1921,5,2)=\"\",\"\",MID(D1921,MID(AN1921,5,2),MID(AN1921,7,2)))","v":"HO"},{"$f":"IF(MID(AN1921,9,2)=\"\",\"\",MID(D1921,MID(AN1921,9,2),MID(AN1921,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1921,13,2)=\"\",\"\",MID(D1921,MID(AN1921,13,2),MID(AN1921,15,2)))","v":"1/0"},{"$f":"IF(MID(AN1921,17,2)=\"\",\"\",MID(D1921,MID(AN1921,17,2),MID(AN1921,19,2)))","v":""},{"$f":"IF(MID(AN1921,21,2)=\"\",\"\",MID(D1921,MID(AN1921,21,2),MID(AN1921,23,2)))","v":""},{"$f":"IF(MID(AN1921,25,2)=\"\",\"\",MID(D1921,MID(AN1921,25,2),MID(AN1921,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1921,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1921,AP1921,AQ1921,AR1921,AS1921,AT1921,AU1921),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B1921,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1921,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1921),FALSE))","v":13},{"$f":"IF(AV1921=\"NA\",\"NA\",IF(AW1921=0,0,N1921/AW1921))","v":45.400769230769235},{"$f":"IFERROR(IF(OR(AX1921=\"NA\",AM1921=\"NC\"),1,IF(AX1921<AV1921,1,AV1921/AX1921)),100%)","v":0.38262975862873294},{"$f":"IF(VLOOKUP($B1921,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1921,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1921,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1921,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1921*AY1921*AZ1921*BA1921","v":0},{"$f":"+N1921*AA1921","v":590.21}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022009060588,"DLABTM100000P000HOC3ALA1/0","2010-02-23","SANTA CATALINA",0,14.1,9.24,0,7.23,0,0,30.57,148,0,{"$f":"IF(OR(VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1930=0),\"NA\",IF($B1930=\"DLABT\",MID($D1930,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1930,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1930=0),\"NA\",IF(OR($B1930=\"DLABT\",$B1930=\"DLSBT\"),MID($D1930,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1930,CondInicio,CondFin-CondInicio+1)*1))","v":0},{"$f":"IF(Q1930=\"NA\",\"NA\",IF(Q1930=0,\"SP\",R1930/Q1930))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1930=0),\"NA\",IF($B1930=\"DLSBT\",MID($D1930,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1930,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1930=0),\"NA\",MID($D1930,m2Inicio+INDIRECT(B1930),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1930=0),\"NA\",RIGHT($D1930,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1930=0),\"NA\",RIGHT($D1930,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1930=\"NA\",X1930=\"NA\"),AND(W1930=\"NA\",X1930>CantTrbtOtCMin),AND(W1930>CantTrbtOtCMin,X1930=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1930<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1930<=FechaMin,E1930>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1930<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1930=0,0,IF(OR(I1930/N1930<=MObraMin,I1930/N1930>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1930<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1930<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1930<=INDIRECT(VLOOKUP(B1930,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1930*Z1930*AA1930*AB1930*AC1930*AD1930*MAX(AE1930,AF1930)","v":0},{"$f":"N1930*AG1930","v":0},null,{"$f":"IF(VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1930),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1930=\"NA\",1,IF(AJ1930<=AK1930*(1+AL1930),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1930=0,\"\",VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1930,1,2)=\"\",MID(AN1930,1,2)=\"NA\"),\"X\",MID(D1930,MID(AN1930,1,2),MID(AN1930,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1930,5,2)=\"\",\"\",MID(D1930,MID(AN1930,5,2),MID(AN1930,7,2)))","v":"HO"},{"$f":"IF(MID(AN1930,9,2)=\"\",\"\",MID(D1930,MID(AN1930,9,2),MID(AN1930,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1930,13,2)=\"\",\"\",MID(D1930,MID(AN1930,13,2),MID(AN1930,15,2)))","v":"1/0"},{"$f":"IF(MID(AN1930,17,2)=\"\",\"\",MID(D1930,MID(AN1930,17,2),MID(AN1930,19,2)))","v":""},{"$f":"IF(MID(AN1930,21,2)=\"\",\"\",MID(D1930,MID(AN1930,21,2),MID(AN1930,23,2)))","v":""},{"$f":"IF(MID(AN1930,25,2)=\"\",\"\",MID(D1930,MID(AN1930,25,2),MID(AN1930,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1930,AP1930,AQ1930,AR1930,AS1930,AT1930,AU1930),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1930),FALSE))","v":0},{"$f":"IF(AV1930=\"NA\",\"NA\",IF(AW1930=0,0,N1930/AW1930))","v":0},{"$f":"IFERROR(IF(OR(AX1930=\"NA\",AM1930=\"NC\"),1,IF(AX1930<AV1930,1,AV1930/AX1930)),100%)","v":1},{"$f":"IF(VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1930,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1930*AY1930*AZ1930*BA1930","v":0},{"$f":"+N1930*AA1930","v":30.57}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022009070036,"DLABTM100006P000HOC3ALA006","2010-08-02","TEBARIO",6,40.75,113.35,0,69.930000000000007,0,0,224.03,1976,0,{"$f":"IF(OR(VLOOKUP($B1941,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1941=0),\"NA\",IF($B1941=\"DLABT\",MID($D1941,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1941,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1941,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1941=0),\"NA\",IF(OR($B1941=\"DLABT\",$B1941=\"DLSBT\"),MID($D1941,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1941,CondInicio,CondFin-CondInicio+1)*1))","v":6},{"$f":"IF(Q1941=\"NA\",\"NA\",IF(Q1941=0,\"SP\",R1941/Q1941))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B1941,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1941=0),\"NA\",IF($B1941=\"DLSBT\",MID($D1941,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1941,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1941,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1941=0),\"NA\",MID($D1941,m2Inicio+INDIRECT(B1941),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1941,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1941=0),\"NA\",RIGHT($D1941,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1941,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1941=0),\"NA\",RIGHT($D1941,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1941=\"NA\",X1941=\"NA\"),AND(W1941=\"NA\",X1941>CantTrbtOtCMin),AND(W1941>CantTrbtOtCMin,X1941=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1941,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1941<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1941,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1941<=FechaMin,E1941>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1941,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1941<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1941,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1941=0,0,IF(OR(I1941/N1941<=MObraMin,I1941/N1941>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1941,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1941<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1941,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1941<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1941,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1941<=INDIRECT(VLOOKUP(B1941,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1941*Z1941*AA1941*AB1941*AC1941*AD1941*MAX(AE1941,AF1941)","v":0},{"$f":"N1941*AG1941","v":0},null,{"$f":"IF(VLOOKUP($B1941,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1941,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1941),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1941,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1941,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1941,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1941,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1941=\"NA\",1,IF(AJ1941<=AK1941*(1+AL1941),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1941,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1941=0,\"\",VLOOKUP($B1941,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1941,1,2)=\"\",MID(AN1941,1,2)=\"NA\"),\"X\",MID(D1941,MID(AN1941,1,2),MID(AN1941,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1941,5,2)=\"\",\"\",MID(D1941,MID(AN1941,5,2),MID(AN1941,7,2)))","v":"HO"},{"$f":"IF(MID(AN1941,9,2)=\"\",\"\",MID(D1941,MID(AN1941,9,2),MID(AN1941,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1941,13,2)=\"\",\"\",MID(D1941,MID(AN1941,13,2),MID(AN1941,15,2)))","v":"006"},{"$f":"IF(MID(AN1941,17,2)=\"\",\"\",MID(D1941,MID(AN1941,17,2),MID(AN1941,19,2)))","v":""},{"$f":"IF(MID(AN1941,21,2)=\"\",\"\",MID(D1941,MID(AN1941,21,2),MID(AN1941,23,2)))","v":""},{"$f":"IF(MID(AN1941,25,2)=\"\",\"\",MID(D1941,MID(AN1941,25,2),MID(AN1941,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1941,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1941,AP1941,AQ1941,AR1941,AS1941,AT1941,AU1941),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B1941,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1941,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1941),FALSE))","v":6},{"$f":"IF(AV1941=\"NA\",\"NA\",IF(AW1941=0,0,N1941/AW1941))","v":37.338333333333331},{"$f":"IFERROR(IF(OR(AX1941=\"NA\",AM1941=\"NC\"),1,IF(AX1941<AV1941,1,AV1941/AX1941)),100%)","v":1},{"$f":"IF(VLOOKUP($B1941,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1941,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1941,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1941,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1941*AY1941*AZ1941*BA1941","v":0},{"$f":"+N1941*AA1941","v":224.03}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022009070548,"DLABTM100000P000HOC3ALA1/0","2010-01-11","RIO DE JESUS (C",0,8.9499999999999993,10.28,0,20.350000000000001,0,0,39.58,2686,0,{"$f":"IF(OR(VLOOKUP($B1952,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1952=0),\"NA\",IF($B1952=\"DLABT\",MID($D1952,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1952,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B1952,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1952=0),\"NA\",IF(OR($B1952=\"DLABT\",$B1952=\"DLSBT\"),MID($D1952,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1952,CondInicio,CondFin-CondInicio+1)*1))","v":0},{"$f":"IF(Q1952=\"NA\",\"NA\",IF(Q1952=0,\"SP\",R1952/Q1952))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B1952,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1952=0),\"NA\",IF($B1952=\"DLSBT\",MID($D1952,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1952,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1952,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1952=0),\"NA\",MID($D1952,m2Inicio+INDIRECT(B1952),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1952,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1952=0),\"NA\",RIGHT($D1952,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1952,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1952=0),\"NA\",RIGHT($D1952,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1952=\"NA\",X1952=\"NA\"),AND(W1952=\"NA\",X1952>CantTrbtOtCMin),AND(W1952>CantTrbtOtCMin,X1952=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1952,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1952<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1952,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1952<=FechaMin,E1952>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1952,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1952<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1952,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1952=0,0,IF(OR(I1952/N1952<=MObraMin,I1952/N1952>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1952,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1952<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1952,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1952<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1952,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1952<=INDIRECT(VLOOKUP(B1952,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1952*Z1952*AA1952*AB1952*AC1952*AD1952*MAX(AE1952,AF1952)","v":0},{"$f":"N1952*AG1952","v":0},null,{"$f":"IF(VLOOKUP($B1952,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1952,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1952),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B1952,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1952,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1952,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1952,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1952=\"NA\",1,IF(AJ1952<=AK1952*(1+AL1952),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1952,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1952=0,\"\",VLOOKUP($B1952,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1952,1,2)=\"\",MID(AN1952,1,2)=\"NA\"),\"X\",MID(D1952,MID(AN1952,1,2),MID(AN1952,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1952,5,2)=\"\",\"\",MID(D1952,MID(AN1952,5,2),MID(AN1952,7,2)))","v":"HO"},{"$f":"IF(MID(AN1952,9,2)=\"\",\"\",MID(D1952,MID(AN1952,9,2),MID(AN1952,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1952,13,2)=\"\",\"\",MID(D1952,MID(AN1952,13,2),MID(AN1952,15,2)))","v":"1/0"},{"$f":"IF(MID(AN1952,17,2)=\"\",\"\",MID(D1952,MID(AN1952,17,2),MID(AN1952,19,2)))","v":""},{"$f":"IF(MID(AN1952,21,2)=\"\",\"\",MID(D1952,MID(AN1952,21,2),MID(AN1952,23,2)))","v":""},{"$f":"IF(MID(AN1952,25,2)=\"\",\"\",MID(D1952,MID(AN1952,25,2),MID(AN1952,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1952,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1952,AP1952,AQ1952,AR1952,AS1952,AT1952,AU1952),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B1952,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1952,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1952),FALSE))","v":0},{"$f":"IF(AV1952=\"NA\",\"NA\",IF(AW1952=0,0,N1952/AW1952))","v":0},{"$f":"IFERROR(IF(OR(AX1952=\"NA\",AM1952=\"NC\"),1,IF(AX1952<AV1952,1,AV1952/AX1952)),100%)","v":1},{"$f":"IF(VLOOKUP($B1952,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1952,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1952,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1952,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1952*AY1952*AZ1952*BA1952","v":0},{"$f":"+N1952*AA1952","v":39.58}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022009080080,"DLABTM100047P001HOC3ALA006","2010-08-09","LA PEÑA",47,377.97,184.6,0,195.3,0,0,757.87,1784,0,{"$f":"IF(OR(VLOOKUP($B1958,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1958=0),\"NA\",IF($B1958=\"DLABT\",MID($D1958,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1958,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1958,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1958=0),\"NA\",IF(OR($B1958=\"DLABT\",$B1958=\"DLSBT\"),MID($D1958,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1958,CondInicio,CondFin-CondInicio+1)*1))","v":47},{"$f":"IF(Q1958=\"NA\",\"NA\",IF(Q1958=0,\"SP\",R1958/Q1958))","v":47},{"$f":"IF(OR(VLOOKUP($B1958,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1958=0),\"NA\",IF($B1958=\"DLSBT\",MID($D1958,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1958,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1958,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1958=0),\"NA\",MID($D1958,m2Inicio+INDIRECT(B1958),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1958,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1958=0),\"NA\",RIGHT($D1958,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1958,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1958=0),\"NA\",RIGHT($D1958,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1958=\"NA\",X1958=\"NA\"),AND(W1958=\"NA\",X1958>CantTrbtOtCMin),AND(W1958>CantTrbtOtCMin,X1958=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1958,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1958<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1958,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1958<=FechaMin,E1958>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1958,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1958<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1958,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1958=0,0,IF(OR(I1958/N1958<=MObraMin,I1958/N1958>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1958,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1958<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1958,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1958<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1958,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1958<=INDIRECT(VLOOKUP(B1958,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1958*Z1958*AA1958*AB1958*AC1958*AD1958*MAX(AE1958,AF1958)","v":0},{"$f":"N1958*AG1958","v":0},null,{"$f":"IF(VLOOKUP($B1958,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1958,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1958),FALSE))","v":47},{"$f":"IF(VLOOKUP($B1958,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1958,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1958,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1958,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1958=\"NA\",1,IF(AJ1958<=AK1958*(1+AL1958),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1958,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1958=0,\"\",VLOOKUP($B1958,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1958,1,2)=\"\",MID(AN1958,1,2)=\"NA\"),\"X\",MID(D1958,MID(AN1958,1,2),MID(AN1958,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1958,5,2)=\"\",\"\",MID(D1958,MID(AN1958,5,2),MID(AN1958,7,2)))","v":"HO"},{"$f":"IF(MID(AN1958,9,2)=\"\",\"\",MID(D1958,MID(AN1958,9,2),MID(AN1958,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1958,13,2)=\"\",\"\",MID(D1958,MID(AN1958,13,2),MID(AN1958,15,2)))","v":"006"},{"$f":"IF(MID(AN1958,17,2)=\"\",\"\",MID(D1958,MID(AN1958,17,2),MID(AN1958,19,2)))","v":""},{"$f":"IF(MID(AN1958,21,2)=\"\",\"\",MID(D1958,MID(AN1958,21,2),MID(AN1958,23,2)))","v":""},{"$f":"IF(MID(AN1958,25,2)=\"\",\"\",MID(D1958,MID(AN1958,25,2),MID(AN1958,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1958,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1958,AP1958,AQ1958,AR1958,AS1958,AT1958,AU1958),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B1958,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1958,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1958),FALSE))","v":47},{"$f":"IF(AV1958=\"NA\",\"NA\",IF(AW1958=0,0,N1958/AW1958))","v":16.124893617021275},{"$f":"IFERROR(IF(OR(AX1958=\"NA\",AM1958=\"NC\"),1,IF(AX1958<AV1958,1,AV1958/AX1958)),100%)","v":1},{"$f":"IF(VLOOKUP($B1958,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1958,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1958,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1958,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1958*AY1958*AZ1958*BA1958","v":0},{"$f":"+N1958*AA1958","v":757.87}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022009080385,"DLABTM100131P002HOC3ALA004","2010-10-21","EL MARIA",131,770.28,435.1,0,434.57,0,0,1639.95,333,0,{"$f":"IF(OR(VLOOKUP($B1967,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1967=0),\"NA\",IF($B1967=\"DLABT\",MID($D1967,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1967,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B1967,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1967=0),\"NA\",IF(OR($B1967=\"DLABT\",$B1967=\"DLSBT\"),MID($D1967,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1967,CondInicio,CondFin-CondInicio+1)*1))","v":131},{"$f":"IF(Q1967=\"NA\",\"NA\",IF(Q1967=0,\"SP\",R1967/Q1967))","v":65.5},{"$f":"IF(OR(VLOOKUP($B1967,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1967=0),\"NA\",IF($B1967=\"DLSBT\",MID($D1967,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1967,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1967,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1967=0),\"NA\",MID($D1967,m2Inicio+INDIRECT(B1967),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1967,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1967=0),\"NA\",RIGHT($D1967,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1967,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1967=0),\"NA\",RIGHT($D1967,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1967=\"NA\",X1967=\"NA\"),AND(W1967=\"NA\",X1967>CantTrbtOtCMin),AND(W1967>CantTrbtOtCMin,X1967=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1967,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1967<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1967,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1967<=FechaMin,E1967>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1967,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1967<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1967,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1967=0,0,IF(OR(I1967/N1967<=MObraMin,I1967/N1967>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1967,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1967<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1967,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1967<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1967,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1967<=INDIRECT(VLOOKUP(B1967,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y1967*Z1967*AA1967*AB1967*AC1967*AD1967*MAX(AE1967,AF1967)","v":1},{"$f":"N1967*AG1967","v":1639.95},null,{"$f":"IF(VLOOKUP($B1967,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1967,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1967),FALSE))","v":65.5},{"$f":"IF(VLOOKUP($B1967,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1967,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1967,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1967,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1967=\"NA\",1,IF(AJ1967<=AK1967*(1+AL1967),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1967,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1967=0,\"\",VLOOKUP($B1967,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1967,1,2)=\"\",MID(AN1967,1,2)=\"NA\"),\"X\",MID(D1967,MID(AN1967,1,2),MID(AN1967,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1967,5,2)=\"\",\"\",MID(D1967,MID(AN1967,5,2),MID(AN1967,7,2)))","v":"HO"},{"$f":"IF(MID(AN1967,9,2)=\"\",\"\",MID(D1967,MID(AN1967,9,2),MID(AN1967,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1967,13,2)=\"\",\"\",MID(D1967,MID(AN1967,13,2),MID(AN1967,15,2)))","v":"004"},{"$f":"IF(MID(AN1967,17,2)=\"\",\"\",MID(D1967,MID(AN1967,17,2),MID(AN1967,19,2)))","v":""},{"$f":"IF(MID(AN1967,21,2)=\"\",\"\",MID(D1967,MID(AN1967,21,2),MID(AN1967,23,2)))","v":""},{"$f":"IF(MID(AN1967,25,2)=\"\",\"\",MID(D1967,MID(AN1967,25,2),MID(AN1967,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1967,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1967,AP1967,AQ1967,AR1967,AS1967,AT1967,AU1967),ValoresReferenciales!$A:$D,4,FALSE))","v":15.200224700787036},{"$f":"IF(VLOOKUP($B1967,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1967,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1967),FALSE))","v":131},{"$f":"IF(AV1967=\"NA\",\"NA\",IF(AW1967=0,0,N1967/AW1967))","v":12.518702290076336},{"$f":"IFERROR(IF(OR(AX1967=\"NA\",AM1967=\"NC\"),1,IF(AX1967<AV1967,1,AV1967/AX1967)),100%)","v":1},{"$f":"IF(VLOOKUP($B1967,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1967,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1967,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1967,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1967*AY1967*AZ1967*BA1967","v":1639.95},{"$f":"+N1967*AA1967","v":1639.95}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022009080642,"DLABTM100266P001HOC3ALA1/0","2010-03-30","SAN ANTONIO (P)",266,2151.5500000000002,286.99,0,0,0,0,2438.54,1834,0,{"$f":"IF(OR(VLOOKUP($B1979,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1979=0),\"NA\",IF($B1979=\"DLABT\",MID($D1979,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1979,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1979,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1979=0),\"NA\",IF(OR($B1979=\"DLABT\",$B1979=\"DLSBT\"),MID($D1979,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1979,CondInicio,CondFin-CondInicio+1)*1))","v":266},{"$f":"IF(Q1979=\"NA\",\"NA\",IF(Q1979=0,\"SP\",R1979/Q1979))","v":266},{"$f":"IF(OR(VLOOKUP($B1979,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1979=0),\"NA\",IF($B1979=\"DLSBT\",MID($D1979,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1979,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1979,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1979=0),\"NA\",MID($D1979,m2Inicio+INDIRECT(B1979),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1979,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1979=0),\"NA\",RIGHT($D1979,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1979,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1979=0),\"NA\",RIGHT($D1979,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1979=\"NA\",X1979=\"NA\"),AND(W1979=\"NA\",X1979>CantTrbtOtCMin),AND(W1979>CantTrbtOtCMin,X1979=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1979,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1979<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1979,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1979<=FechaMin,E1979>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1979,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1979<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1979,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1979=0,0,IF(OR(I1979/N1979<=MObraMin,I1979/N1979>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1979,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1979<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1979,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1979<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1979,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1979<=INDIRECT(VLOOKUP(B1979,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y1979*Z1979*AA1979*AB1979*AC1979*AD1979*MAX(AE1979,AF1979)","v":1},{"$f":"N1979*AG1979","v":2438.54},null,{"$f":"IF(VLOOKUP($B1979,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1979,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1979),FALSE))","v":266},{"$f":"IF(VLOOKUP($B1979,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1979,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1979,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1979,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1979=\"NA\",1,IF(AJ1979<=AK1979*(1+AL1979),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1979,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1979=0,\"\",VLOOKUP($B1979,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1979,1,2)=\"\",MID(AN1979,1,2)=\"NA\"),\"X\",MID(D1979,MID(AN1979,1,2),MID(AN1979,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1979,5,2)=\"\",\"\",MID(D1979,MID(AN1979,5,2),MID(AN1979,7,2)))","v":"HO"},{"$f":"IF(MID(AN1979,9,2)=\"\",\"\",MID(D1979,MID(AN1979,9,2),MID(AN1979,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1979,13,2)=\"\",\"\",MID(D1979,MID(AN1979,13,2),MID(AN1979,15,2)))","v":"1/0"},{"$f":"IF(MID(AN1979,17,2)=\"\",\"\",MID(D1979,MID(AN1979,17,2),MID(AN1979,19,2)))","v":""},{"$f":"IF(MID(AN1979,21,2)=\"\",\"\",MID(D1979,MID(AN1979,21,2),MID(AN1979,23,2)))","v":""},{"$f":"IF(MID(AN1979,25,2)=\"\",\"\",MID(D1979,MID(AN1979,25,2),MID(AN1979,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1979,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1979,AP1979,AQ1979,AR1979,AS1979,AT1979,AU1979),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B1979,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1979,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1979),FALSE))","v":266},{"$f":"IF(AV1979=\"NA\",\"NA\",IF(AW1979=0,0,N1979/AW1979))","v":9.1674436090225555},{"$f":"IFERROR(IF(OR(AX1979=\"NA\",AM1979=\"NC\"),1,IF(AX1979<AV1979,1,AV1979/AX1979)),100%)","v":1},{"$f":"IF(VLOOKUP($B1979,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1979,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1979,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1979,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1979*AY1979*AZ1979*BA1979","v":2438.54},{"$f":"+N1979*AA1979","v":2438.54}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022009090115,"DLABTM100029P001HOC3ALA1/0","2010-02-03","LOS ALGARROBOS",29,343.19,163.11000000000001,0,103.52,0,0,609.82000000000005,1066,0,{"$f":"IF(OR(VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1993=0),\"NA\",IF($B1993=\"DLABT\",MID($D1993,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1993,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1993=0),\"NA\",IF(OR($B1993=\"DLABT\",$B1993=\"DLSBT\"),MID($D1993,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1993,CondInicio,CondFin-CondInicio+1)*1))","v":29},{"$f":"IF(Q1993=\"NA\",\"NA\",IF(Q1993=0,\"SP\",R1993/Q1993))","v":29},{"$f":"IF(OR(VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1993=0),\"NA\",IF($B1993=\"DLSBT\",MID($D1993,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1993,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1993=0),\"NA\",MID($D1993,m2Inicio+INDIRECT(B1993),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1993=0),\"NA\",RIGHT($D1993,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1993=0),\"NA\",RIGHT($D1993,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1993=\"NA\",X1993=\"NA\"),AND(W1993=\"NA\",X1993>CantTrbtOtCMin),AND(W1993>CantTrbtOtCMin,X1993=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1993<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1993<=FechaMin,E1993>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1993<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1993=0,0,IF(OR(I1993/N1993<=MObraMin,I1993/N1993>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1993<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1993<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1993<=INDIRECT(VLOOKUP(B1993,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y1993*Z1993*AA1993*AB1993*AC1993*AD1993*MAX(AE1993,AF1993)","v":0},{"$f":"N1993*AG1993","v":0},null,{"$f":"IF(VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1993),FALSE))","v":29},{"$f":"IF(VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1993=\"NA\",1,IF(AJ1993<=AK1993*(1+AL1993),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1993=0,\"\",VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1993,1,2)=\"\",MID(AN1993,1,2)=\"NA\"),\"X\",MID(D1993,MID(AN1993,1,2),MID(AN1993,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1993,5,2)=\"\",\"\",MID(D1993,MID(AN1993,5,2),MID(AN1993,7,2)))","v":"HO"},{"$f":"IF(MID(AN1993,9,2)=\"\",\"\",MID(D1993,MID(AN1993,9,2),MID(AN1993,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1993,13,2)=\"\",\"\",MID(D1993,MID(AN1993,13,2),MID(AN1993,15,2)))","v":"1/0"},{"$f":"IF(MID(AN1993,17,2)=\"\",\"\",MID(D1993,MID(AN1993,17,2),MID(AN1993,19,2)))","v":""},{"$f":"IF(MID(AN1993,21,2)=\"\",\"\",MID(D1993,MID(AN1993,21,2),MID(AN1993,23,2)))","v":""},{"$f":"IF(MID(AN1993,25,2)=\"\",\"\",MID(D1993,MID(AN1993,25,2),MID(AN1993,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1993,AP1993,AQ1993,AR1993,AS1993,AT1993,AU1993),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1993),FALSE))","v":29},{"$f":"IF(AV1993=\"NA\",\"NA\",IF(AW1993=0,0,N1993/AW1993))","v":21.028275862068966},{"$f":"IFERROR(IF(OR(AX1993=\"NA\",AM1993=\"NC\"),1,IF(AX1993<AV1993,1,AV1993/AX1993)),100%)","v":0.82611077989818815},{"$f":"IF(VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1993,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1993*AY1993*AZ1993*BA1993","v":0},{"$f":"+N1993*AA1993","v":609.82000000000005}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022009090210,"DLABTM100064P001HOC3ALA002","2010-05-19","LA MONTAÑUELA",64,336.63,305.02,0,140.57,0,0,782.22,2568,0,{"$f":"IF(OR(VLOOKUP($B1996,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1996=0),\"NA\",IF($B1996=\"DLABT\",MID($D1996,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D1996,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B1996,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1996=0),\"NA\",IF(OR($B1996=\"DLABT\",$B1996=\"DLSBT\"),MID($D1996,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D1996,CondInicio,CondFin-CondInicio+1)*1))","v":64},{"$f":"IF(Q1996=\"NA\",\"NA\",IF(Q1996=0,\"SP\",R1996/Q1996))","v":64},{"$f":"IF(OR(VLOOKUP($B1996,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1996=0),\"NA\",IF($B1996=\"DLSBT\",MID($D1996,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D1996,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B1996,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1996=0),\"NA\",MID($D1996,m2Inicio+INDIRECT(B1996),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1996,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1996=0),\"NA\",RIGHT($D1996,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B1996,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D1996=0),\"NA\",RIGHT($D1996,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W1996=\"NA\",X1996=\"NA\"),AND(W1996=\"NA\",X1996>CantTrbtOtCMin),AND(W1996>CantTrbtOtCMin,X1996=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B1996,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V1996<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B1996,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E1996<=FechaMin,E1996>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B1996,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H1996<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1996,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1996=0,0,IF(OR(I1996/N1996<=MObraMin,I1996/N1996>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B1996,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N1996<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B1996,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q1996<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B1996,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R1996<=INDIRECT(VLOOKUP(B1996,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y1996*Z1996*AA1996*AB1996*AC1996*AD1996*MAX(AE1996,AF1996)","v":1},{"$f":"N1996*AG1996","v":782.22},null,{"$f":"IF(VLOOKUP($B1996,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1996,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ1996),FALSE))","v":64},{"$f":"IF(VLOOKUP($B1996,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1996,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B1996,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1996,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ1996=\"NA\",1,IF(AJ1996<=AK1996*(1+AL1996),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B1996,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D1996=0,\"\",VLOOKUP($B1996,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN1996,1,2)=\"\",MID(AN1996,1,2)=\"NA\"),\"X\",MID(D1996,MID(AN1996,1,2),MID(AN1996,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN1996,5,2)=\"\",\"\",MID(D1996,MID(AN1996,5,2),MID(AN1996,7,2)))","v":"HO"},{"$f":"IF(MID(AN1996,9,2)=\"\",\"\",MID(D1996,MID(AN1996,9,2),MID(AN1996,11,2)))","v":"3AL"},{"$f":"IF(MID(AN1996,13,2)=\"\",\"\",MID(D1996,MID(AN1996,13,2),MID(AN1996,15,2)))","v":"002"},{"$f":"IF(MID(AN1996,17,2)=\"\",\"\",MID(D1996,MID(AN1996,17,2),MID(AN1996,19,2)))","v":""},{"$f":"IF(MID(AN1996,21,2)=\"\",\"\",MID(D1996,MID(AN1996,21,2),MID(AN1996,23,2)))","v":""},{"$f":"IF(MID(AN1996,25,2)=\"\",\"\",MID(D1996,MID(AN1996,25,2),MID(AN1996,27,2)))","v":""},{"$f":"IF(VLOOKUP($B1996,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO1996,AP1996,AQ1996,AR1996,AS1996,AT1996,AU1996),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B1996,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B1996,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW1996),FALSE))","v":64},{"$f":"IF(AV1996=\"NA\",\"NA\",IF(AW1996=0,0,N1996/AW1996))","v":12.2221875},{"$f":"IFERROR(IF(OR(AX1996=\"NA\",AM1996=\"NC\"),1,IF(AX1996<AV1996,1,AV1996/AX1996)),100%)","v":1},{"$f":"IF(VLOOKUP($B1996,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1996,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B1996,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B1996,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH1996*AY1996*AZ1996*BA1996","v":782.22},{"$f":"+N1996*AA1996","v":782.22}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022009090478,"DLABTM100003P000HOC3ALA006","2010-01-21","TEBARIO",3,98.83,48.67,0,43.37,0,0,190.87,716,0,{"$f":"IF(OR(VLOOKUP($B2008,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2008=0),\"NA\",IF($B2008=\"DLABT\",MID($D2008,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2008,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B2008,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2008=0),\"NA\",IF(OR($B2008=\"DLABT\",$B2008=\"DLSBT\"),MID($D2008,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2008,CondInicio,CondFin-CondInicio+1)*1))","v":3},{"$f":"IF(Q2008=\"NA\",\"NA\",IF(Q2008=0,\"SP\",R2008/Q2008))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B2008,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2008=0),\"NA\",IF($B2008=\"DLSBT\",MID($D2008,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2008,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2008,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2008=0),\"NA\",MID($D2008,m2Inicio+INDIRECT(B2008),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2008,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2008=0),\"NA\",RIGHT($D2008,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2008,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2008=0),\"NA\",RIGHT($D2008,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2008=\"NA\",X2008=\"NA\"),AND(W2008=\"NA\",X2008>CantTrbtOtCMin),AND(W2008>CantTrbtOtCMin,X2008=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2008,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2008<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2008,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2008<=FechaMin,E2008>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2008,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2008<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2008,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2008=0,0,IF(OR(I2008/N2008<=MObraMin,I2008/N2008>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2008,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2008<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2008,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2008<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2008,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2008<=INDIRECT(VLOOKUP(B2008,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2008*Z2008*AA2008*AB2008*AC2008*AD2008*MAX(AE2008,AF2008)","v":0},{"$f":"N2008*AG2008","v":0},null,{"$f":"IF(VLOOKUP($B2008,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2008,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2008),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2008,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2008,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2008,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2008,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2008=\"NA\",1,IF(AJ2008<=AK2008*(1+AL2008),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2008,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2008=0,\"\",VLOOKUP($B2008,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2008,1,2)=\"\",MID(AN2008,1,2)=\"NA\"),\"X\",MID(D2008,MID(AN2008,1,2),MID(AN2008,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2008,5,2)=\"\",\"\",MID(D2008,MID(AN2008,5,2),MID(AN2008,7,2)))","v":"HO"},{"$f":"IF(MID(AN2008,9,2)=\"\",\"\",MID(D2008,MID(AN2008,9,2),MID(AN2008,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2008,13,2)=\"\",\"\",MID(D2008,MID(AN2008,13,2),MID(AN2008,15,2)))","v":"006"},{"$f":"IF(MID(AN2008,17,2)=\"\",\"\",MID(D2008,MID(AN2008,17,2),MID(AN2008,19,2)))","v":""},{"$f":"IF(MID(AN2008,21,2)=\"\",\"\",MID(D2008,MID(AN2008,21,2),MID(AN2008,23,2)))","v":""},{"$f":"IF(MID(AN2008,25,2)=\"\",\"\",MID(D2008,MID(AN2008,25,2),MID(AN2008,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2008,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2008,AP2008,AQ2008,AR2008,AS2008,AT2008,AU2008),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B2008,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2008,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2008),FALSE))","v":3},{"$f":"IF(AV2008=\"NA\",\"NA\",IF(AW2008=0,0,N2008/AW2008))","v":63.623333333333335},{"$f":"IFERROR(IF(OR(AX2008=\"NA\",AM2008=\"NC\"),1,IF(AX2008<AV2008,1,AV2008/AX2008)),100%)","v":1},{"$f":"IF(VLOOKUP($B2008,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2008,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2008,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2008,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2008*AY2008*AZ2008*BA2008","v":0},{"$f":"+N2008*AA2008","v":190.87}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022009100003,"DLABTM100017P001HOC3ALA002","2010-01-25","SANTIAGO (CABEC",17,229.33,114.13,0,42.42,0,0,385.88,3283,0,{"$f":"IF(OR(VLOOKUP($B2023,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2023=0),\"NA\",IF($B2023=\"DLABT\",MID($D2023,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2023,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2023,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2023=0),\"NA\",IF(OR($B2023=\"DLABT\",$B2023=\"DLSBT\"),MID($D2023,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2023,CondInicio,CondFin-CondInicio+1)*1))","v":17},{"$f":"IF(Q2023=\"NA\",\"NA\",IF(Q2023=0,\"SP\",R2023/Q2023))","v":17},{"$f":"IF(OR(VLOOKUP($B2023,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2023=0),\"NA\",IF($B2023=\"DLSBT\",MID($D2023,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2023,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2023,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2023=0),\"NA\",MID($D2023,m2Inicio+INDIRECT(B2023),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2023,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2023=0),\"NA\",RIGHT($D2023,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2023,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2023=0),\"NA\",RIGHT($D2023,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2023=\"NA\",X2023=\"NA\"),AND(W2023=\"NA\",X2023>CantTrbtOtCMin),AND(W2023>CantTrbtOtCMin,X2023=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2023,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2023<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2023,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2023<=FechaMin,E2023>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2023,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2023<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2023,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2023=0,0,IF(OR(I2023/N2023<=MObraMin,I2023/N2023>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2023,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2023<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2023,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2023<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2023,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2023<=INDIRECT(VLOOKUP(B2023,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2023*Z2023*AA2023*AB2023*AC2023*AD2023*MAX(AE2023,AF2023)","v":0},{"$f":"N2023*AG2023","v":0},null,{"$f":"IF(VLOOKUP($B2023,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2023,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2023),FALSE))","v":17},{"$f":"IF(VLOOKUP($B2023,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2023,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2023,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2023,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2023=\"NA\",1,IF(AJ2023<=AK2023*(1+AL2023),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B2023,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2023=0,\"\",VLOOKUP($B2023,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2023,1,2)=\"\",MID(AN2023,1,2)=\"NA\"),\"X\",MID(D2023,MID(AN2023,1,2),MID(AN2023,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2023,5,2)=\"\",\"\",MID(D2023,MID(AN2023,5,2),MID(AN2023,7,2)))","v":"HO"},{"$f":"IF(MID(AN2023,9,2)=\"\",\"\",MID(D2023,MID(AN2023,9,2),MID(AN2023,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2023,13,2)=\"\",\"\",MID(D2023,MID(AN2023,13,2),MID(AN2023,15,2)))","v":"002"},{"$f":"IF(MID(AN2023,17,2)=\"\",\"\",MID(D2023,MID(AN2023,17,2),MID(AN2023,19,2)))","v":""},{"$f":"IF(MID(AN2023,21,2)=\"\",\"\",MID(D2023,MID(AN2023,21,2),MID(AN2023,23,2)))","v":""},{"$f":"IF(MID(AN2023,25,2)=\"\",\"\",MID(D2023,MID(AN2023,25,2),MID(AN2023,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2023,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2023,AP2023,AQ2023,AR2023,AS2023,AT2023,AU2023),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B2023,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2023,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2023),FALSE))","v":17},{"$f":"IF(AV2023=\"NA\",\"NA\",IF(AW2023=0,0,N2023/AW2023))","v":22.698823529411765},{"$f":"IFERROR(IF(OR(AX2023=\"NA\",AM2023=\"NC\"),1,IF(AX2023<AV2023,1,AV2023/AX2023)),100%)","v":0.68878093240546012},{"$f":"IF(VLOOKUP($B2023,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2023,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2023,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2023,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2023*AY2023*AZ2023*BA2023","v":0},{"$f":"+N2023*AA2023","v":385.88}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009120318,"DLABTM100076P002HOC3ALA1/0","2010-01-29","ARRAIJAN (CABEC",76,870.91,280.16000000000003,0,344.51,0,0,1495.58,1413,0,{"$f":"IF(OR(VLOOKUP($B2030,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2030=0),\"NA\",IF($B2030=\"DLABT\",MID($D2030,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2030,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B2030,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2030=0),\"NA\",IF(OR($B2030=\"DLABT\",$B2030=\"DLSBT\"),MID($D2030,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2030,CondInicio,CondFin-CondInicio+1)*1))","v":76},{"$f":"IF(Q2030=\"NA\",\"NA\",IF(Q2030=0,\"SP\",R2030/Q2030))","v":38},{"$f":"IF(OR(VLOOKUP($B2030,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2030=0),\"NA\",IF($B2030=\"DLSBT\",MID($D2030,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2030,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2030,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2030=0),\"NA\",MID($D2030,m2Inicio+INDIRECT(B2030),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2030,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2030=0),\"NA\",RIGHT($D2030,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2030,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2030=0),\"NA\",RIGHT($D2030,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2030=\"NA\",X2030=\"NA\"),AND(W2030=\"NA\",X2030>CantTrbtOtCMin),AND(W2030>CantTrbtOtCMin,X2030=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2030,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2030<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2030,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2030<=FechaMin,E2030>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2030,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2030<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2030,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2030=0,0,IF(OR(I2030/N2030<=MObraMin,I2030/N2030>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2030,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2030<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2030,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2030<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2030,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2030<=INDIRECT(VLOOKUP(B2030,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y2030*Z2030*AA2030*AB2030*AC2030*AD2030*MAX(AE2030,AF2030)","v":1},{"$f":"N2030*AG2030","v":1495.58},null,{"$f":"IF(VLOOKUP($B2030,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2030,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2030),FALSE))","v":38},{"$f":"IF(VLOOKUP($B2030,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2030,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2030,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2030,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2030=\"NA\",1,IF(AJ2030<=AK2030*(1+AL2030),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B2030,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2030=0,\"\",VLOOKUP($B2030,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2030,1,2)=\"\",MID(AN2030,1,2)=\"NA\"),\"X\",MID(D2030,MID(AN2030,1,2),MID(AN2030,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2030,5,2)=\"\",\"\",MID(D2030,MID(AN2030,5,2),MID(AN2030,7,2)))","v":"HO"},{"$f":"IF(MID(AN2030,9,2)=\"\",\"\",MID(D2030,MID(AN2030,9,2),MID(AN2030,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2030,13,2)=\"\",\"\",MID(D2030,MID(AN2030,13,2),MID(AN2030,15,2)))","v":"1/0"},{"$f":"IF(MID(AN2030,17,2)=\"\",\"\",MID(D2030,MID(AN2030,17,2),MID(AN2030,19,2)))","v":""},{"$f":"IF(MID(AN2030,21,2)=\"\",\"\",MID(D2030,MID(AN2030,21,2),MID(AN2030,23,2)))","v":""},{"$f":"IF(MID(AN2030,25,2)=\"\",\"\",MID(D2030,MID(AN2030,25,2),MID(AN2030,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2030,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2030,AP2030,AQ2030,AR2030,AS2030,AT2030,AU2030),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B2030,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2030,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2030),FALSE))","v":76},{"$f":"IF(AV2030=\"NA\",\"NA\",IF(AW2030=0,0,N2030/AW2030))","v":19.678684210526313},{"$f":"IFERROR(IF(OR(AX2030=\"NA\",AM2030=\"NC\"),1,IF(AX2030<AV2030,1,AV2030/AX2030)),100%)","v":0.88276661114546262},{"$f":"IF(VLOOKUP($B2030,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2030,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2030,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2030,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2030*AY2030*AZ2030*BA2030","v":1320.248088296931},{"$f":"+N2030*AA2030","v":1495.58}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022009100437,"DLABTM100004P000HOC3ALA006","2010-04-07","PONUGA",4,117.89,78.33,0,68.739999999999995,0,0,264.95999999999998,748,0,{"$f":"IF(OR(VLOOKUP($B2040,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2040=0),\"NA\",IF($B2040=\"DLABT\",MID($D2040,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2040,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B2040,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2040=0),\"NA\",IF(OR($B2040=\"DLABT\",$B2040=\"DLSBT\"),MID($D2040,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2040,CondInicio,CondFin-CondInicio+1)*1))","v":4},{"$f":"IF(Q2040=\"NA\",\"NA\",IF(Q2040=0,\"SP\",R2040/Q2040))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B2040,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2040=0),\"NA\",IF($B2040=\"DLSBT\",MID($D2040,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2040,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2040,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2040=0),\"NA\",MID($D2040,m2Inicio+INDIRECT(B2040),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2040,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2040=0),\"NA\",RIGHT($D2040,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2040,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2040=0),\"NA\",RIGHT($D2040,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2040=\"NA\",X2040=\"NA\"),AND(W2040=\"NA\",X2040>CantTrbtOtCMin),AND(W2040>CantTrbtOtCMin,X2040=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2040,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2040<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2040,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2040<=FechaMin,E2040>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2040,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2040<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2040,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2040=0,0,IF(OR(I2040/N2040<=MObraMin,I2040/N2040>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2040,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2040<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2040,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2040<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2040,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2040<=INDIRECT(VLOOKUP(B2040,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2040*Z2040*AA2040*AB2040*AC2040*AD2040*MAX(AE2040,AF2040)","v":0},{"$f":"N2040*AG2040","v":0},null,{"$f":"IF(VLOOKUP($B2040,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2040,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2040),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2040,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2040,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2040,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2040,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2040=\"NA\",1,IF(AJ2040<=AK2040*(1+AL2040),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2040,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2040=0,\"\",VLOOKUP($B2040,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2040,1,2)=\"\",MID(AN2040,1,2)=\"NA\"),\"X\",MID(D2040,MID(AN2040,1,2),MID(AN2040,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2040,5,2)=\"\",\"\",MID(D2040,MID(AN2040,5,2),MID(AN2040,7,2)))","v":"HO"},{"$f":"IF(MID(AN2040,9,2)=\"\",\"\",MID(D2040,MID(AN2040,9,2),MID(AN2040,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2040,13,2)=\"\",\"\",MID(D2040,MID(AN2040,13,2),MID(AN2040,15,2)))","v":"006"},{"$f":"IF(MID(AN2040,17,2)=\"\",\"\",MID(D2040,MID(AN2040,17,2),MID(AN2040,19,2)))","v":""},{"$f":"IF(MID(AN2040,21,2)=\"\",\"\",MID(D2040,MID(AN2040,21,2),MID(AN2040,23,2)))","v":""},{"$f":"IF(MID(AN2040,25,2)=\"\",\"\",MID(D2040,MID(AN2040,25,2),MID(AN2040,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2040,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2040,AP2040,AQ2040,AR2040,AS2040,AT2040,AU2040),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B2040,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2040,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2040),FALSE))","v":4},{"$f":"IF(AV2040=\"NA\",\"NA\",IF(AW2040=0,0,N2040/AW2040))","v":66.239999999999995},{"$f":"IFERROR(IF(OR(AX2040=\"NA\",AM2040=\"NC\"),1,IF(AX2040<AV2040,1,AV2040/AX2040)),100%)","v":1},{"$f":"IF(VLOOKUP($B2040,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2040,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2040,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2040,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2040*AY2040*AZ2040*BA2040","v":0},{"$f":"+N2040*AA2040","v":264.95999999999998}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010030359,"DLABTM100054P002HOC3ALA1/0","2010-03-25","RAUDAL",54,881.89,321.74,0,311.60000000000002,0,0,1515.23,2576,0,{"$f":"IF(OR(VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2055=0),\"NA\",IF($B2055=\"DLABT\",MID($D2055,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2055,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2055=0),\"NA\",IF(OR($B2055=\"DLABT\",$B2055=\"DLSBT\"),MID($D2055,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2055,CondInicio,CondFin-CondInicio+1)*1))","v":54},{"$f":"IF(Q2055=\"NA\",\"NA\",IF(Q2055=0,\"SP\",R2055/Q2055))","v":27},{"$f":"IF(OR(VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2055=0),\"NA\",IF($B2055=\"DLSBT\",MID($D2055,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2055,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2055=0),\"NA\",MID($D2055,m2Inicio+INDIRECT(B2055),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2055=0),\"NA\",RIGHT($D2055,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2055=0),\"NA\",RIGHT($D2055,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2055=\"NA\",X2055=\"NA\"),AND(W2055=\"NA\",X2055>CantTrbtOtCMin),AND(W2055>CantTrbtOtCMin,X2055=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2055<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2055<=FechaMin,E2055>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2055<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2055=0,0,IF(OR(I2055/N2055<=MObraMin,I2055/N2055>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2055<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2055<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2055<=INDIRECT(VLOOKUP(B2055,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y2055*Z2055*AA2055*AB2055*AC2055*AD2055*MAX(AE2055,AF2055)","v":1},{"$f":"N2055*AG2055","v":1515.23},null,{"$f":"IF(VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2055),FALSE))","v":27},{"$f":"IF(VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2055=\"NA\",1,IF(AJ2055<=AK2055*(1+AL2055),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2055=0,\"\",VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2055,1,2)=\"\",MID(AN2055,1,2)=\"NA\"),\"X\",MID(D2055,MID(AN2055,1,2),MID(AN2055,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2055,5,2)=\"\",\"\",MID(D2055,MID(AN2055,5,2),MID(AN2055,7,2)))","v":"HO"},{"$f":"IF(MID(AN2055,9,2)=\"\",\"\",MID(D2055,MID(AN2055,9,2),MID(AN2055,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2055,13,2)=\"\",\"\",MID(D2055,MID(AN2055,13,2),MID(AN2055,15,2)))","v":"1/0"},{"$f":"IF(MID(AN2055,17,2)=\"\",\"\",MID(D2055,MID(AN2055,17,2),MID(AN2055,19,2)))","v":""},{"$f":"IF(MID(AN2055,21,2)=\"\",\"\",MID(D2055,MID(AN2055,21,2),MID(AN2055,23,2)))","v":""},{"$f":"IF(MID(AN2055,25,2)=\"\",\"\",MID(D2055,MID(AN2055,25,2),MID(AN2055,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2055,AP2055,AQ2055,AR2055,AS2055,AT2055,AU2055),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2055),FALSE))","v":54},{"$f":"IF(AV2055=\"NA\",\"NA\",IF(AW2055=0,0,N2055/AW2055))","v":28.059814814814814},{"$f":"IFERROR(IF(OR(AX2055=\"NA\",AM2055=\"NC\"),1,IF(AX2055<AV2055,1,AV2055/AX2055)),100%)","v":0.61909479755925767},{"$f":"IF(VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2055,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2055*AY2055*AZ2055*BA2055","v":938.07101010571398},{"$f":"+N2055*AA2055","v":1515.23}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022009100652,"DLABTM100032P001HOC3ALA002","2010-03-19","SANTIAGO (CABEC",32,287.47000000000003,179.01,0,161.21,0,0,627.69000000000005,517,0,{"$f":"IF(OR(VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2061=0),\"NA\",IF($B2061=\"DLABT\",MID($D2061,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2061,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2061=0),\"NA\",IF(OR($B2061=\"DLABT\",$B2061=\"DLSBT\"),MID($D2061,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2061,CondInicio,CondFin-CondInicio+1)*1))","v":32},{"$f":"IF(Q2061=\"NA\",\"NA\",IF(Q2061=0,\"SP\",R2061/Q2061))","v":32},{"$f":"IF(OR(VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2061=0),\"NA\",IF($B2061=\"DLSBT\",MID($D2061,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2061,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2061=0),\"NA\",MID($D2061,m2Inicio+INDIRECT(B2061),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2061=0),\"NA\",RIGHT($D2061,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2061=0),\"NA\",RIGHT($D2061,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2061=\"NA\",X2061=\"NA\"),AND(W2061=\"NA\",X2061>CantTrbtOtCMin),AND(W2061>CantTrbtOtCMin,X2061=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2061<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2061<=FechaMin,E2061>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2061<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2061=0,0,IF(OR(I2061/N2061<=MObraMin,I2061/N2061>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2061<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2061<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2061<=INDIRECT(VLOOKUP(B2061,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2061*Z2061*AA2061*AB2061*AC2061*AD2061*MAX(AE2061,AF2061)","v":0},{"$f":"N2061*AG2061","v":0},null,{"$f":"IF(VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2061),FALSE))","v":32},{"$f":"IF(VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2061=\"NA\",1,IF(AJ2061<=AK2061*(1+AL2061),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2061=0,\"\",VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2061,1,2)=\"\",MID(AN2061,1,2)=\"NA\"),\"X\",MID(D2061,MID(AN2061,1,2),MID(AN2061,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2061,5,2)=\"\",\"\",MID(D2061,MID(AN2061,5,2),MID(AN2061,7,2)))","v":"HO"},{"$f":"IF(MID(AN2061,9,2)=\"\",\"\",MID(D2061,MID(AN2061,9,2),MID(AN2061,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2061,13,2)=\"\",\"\",MID(D2061,MID(AN2061,13,2),MID(AN2061,15,2)))","v":"002"},{"$f":"IF(MID(AN2061,17,2)=\"\",\"\",MID(D2061,MID(AN2061,17,2),MID(AN2061,19,2)))","v":""},{"$f":"IF(MID(AN2061,21,2)=\"\",\"\",MID(D2061,MID(AN2061,21,2),MID(AN2061,23,2)))","v":""},{"$f":"IF(MID(AN2061,25,2)=\"\",\"\",MID(D2061,MID(AN2061,25,2),MID(AN2061,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2061,AP2061,AQ2061,AR2061,AS2061,AT2061,AU2061),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2061),FALSE))","v":32},{"$f":"IF(AV2061=\"NA\",\"NA\",IF(AW2061=0,0,N2061/AW2061))","v":19.615312500000002},{"$f":"IFERROR(IF(OR(AX2061=\"NA\",AM2061=\"NC\"),1,IF(AX2061<AV2061,1,AV2061/AX2061)),100%)","v":0.79705672979185171},{"$f":"IF(VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2061,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2061*AY2061*AZ2061*BA2061","v":0},{"$f":"+N2061*AA2061","v":627.69000000000005}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022009110152,"DLABTM100005P000HOC3ALA006","2010-04-14","LAS PALMAS (CAB",5,86.28,61.95,0,32.880000000000003,0,0,181.11,2173,0,{"$f":"IF(OR(VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2072=0),\"NA\",IF($B2072=\"DLABT\",MID($D2072,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2072,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2072=0),\"NA\",IF(OR($B2072=\"DLABT\",$B2072=\"DLSBT\"),MID($D2072,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2072,CondInicio,CondFin-CondInicio+1)*1))","v":5},{"$f":"IF(Q2072=\"NA\",\"NA\",IF(Q2072=0,\"SP\",R2072/Q2072))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2072=0),\"NA\",IF($B2072=\"DLSBT\",MID($D2072,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2072,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2072=0),\"NA\",MID($D2072,m2Inicio+INDIRECT(B2072),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2072=0),\"NA\",RIGHT($D2072,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2072=0),\"NA\",RIGHT($D2072,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2072=\"NA\",X2072=\"NA\"),AND(W2072=\"NA\",X2072>CantTrbtOtCMin),AND(W2072>CantTrbtOtCMin,X2072=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2072<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2072<=FechaMin,E2072>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2072<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2072=0,0,IF(OR(I2072/N2072<=MObraMin,I2072/N2072>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2072<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2072<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2072<=INDIRECT(VLOOKUP(B2072,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2072*Z2072*AA2072*AB2072*AC2072*AD2072*MAX(AE2072,AF2072)","v":0},{"$f":"N2072*AG2072","v":0},null,{"$f":"IF(VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2072),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2072=\"NA\",1,IF(AJ2072<=AK2072*(1+AL2072),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2072=0,\"\",VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2072,1,2)=\"\",MID(AN2072,1,2)=\"NA\"),\"X\",MID(D2072,MID(AN2072,1,2),MID(AN2072,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2072,5,2)=\"\",\"\",MID(D2072,MID(AN2072,5,2),MID(AN2072,7,2)))","v":"HO"},{"$f":"IF(MID(AN2072,9,2)=\"\",\"\",MID(D2072,MID(AN2072,9,2),MID(AN2072,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2072,13,2)=\"\",\"\",MID(D2072,MID(AN2072,13,2),MID(AN2072,15,2)))","v":"006"},{"$f":"IF(MID(AN2072,17,2)=\"\",\"\",MID(D2072,MID(AN2072,17,2),MID(AN2072,19,2)))","v":""},{"$f":"IF(MID(AN2072,21,2)=\"\",\"\",MID(D2072,MID(AN2072,21,2),MID(AN2072,23,2)))","v":""},{"$f":"IF(MID(AN2072,25,2)=\"\",\"\",MID(D2072,MID(AN2072,25,2),MID(AN2072,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2072,AP2072,AQ2072,AR2072,AS2072,AT2072,AU2072),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2072),FALSE))","v":5},{"$f":"IF(AV2072=\"NA\",\"NA\",IF(AW2072=0,0,N2072/AW2072))","v":36.222000000000001},{"$f":"IFERROR(IF(OR(AX2072=\"NA\",AM2072=\"NC\"),1,IF(AX2072<AV2072,1,AV2072/AX2072)),100%)","v":1},{"$f":"IF(VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2072,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2072*AY2072*AZ2072*BA2072","v":0},{"$f":"+N2072*AA2072","v":181.11}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022009110403,"DLABTM100344P007HOC3ALA002","2010-07-06","LA CONCEPCION",344,2641.57,1465.76,0,455.3,0,0,4562.63,1256,0,{"$f":"IF(OR(VLOOKUP($B2087,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2087=0),\"NA\",IF($B2087=\"DLABT\",MID($D2087,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2087,PosteInicio,PosteFin-PosteInicio+1)*1))","v":7},{"$f":"IF(OR(VLOOKUP($B2087,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2087=0),\"NA\",IF(OR($B2087=\"DLABT\",$B2087=\"DLSBT\"),MID($D2087,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2087,CondInicio,CondFin-CondInicio+1)*1))","v":344},{"$f":"IF(Q2087=\"NA\",\"NA\",IF(Q2087=0,\"SP\",R2087/Q2087))","v":49.142857142857146},{"$f":"IF(OR(VLOOKUP($B2087,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2087=0),\"NA\",IF($B2087=\"DLSBT\",MID($D2087,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2087,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2087,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2087=0),\"NA\",MID($D2087,m2Inicio+INDIRECT(B2087),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2087,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2087=0),\"NA\",RIGHT($D2087,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2087,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2087=0),\"NA\",RIGHT($D2087,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2087=\"NA\",X2087=\"NA\"),AND(W2087=\"NA\",X2087>CantTrbtOtCMin),AND(W2087>CantTrbtOtCMin,X2087=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2087,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2087<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2087,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2087<=FechaMin,E2087>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2087,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2087<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2087,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2087=0,0,IF(OR(I2087/N2087<=MObraMin,I2087/N2087>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2087,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2087<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2087,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2087<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2087,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2087<=INDIRECT(VLOOKUP(B2087,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y2087*Z2087*AA2087*AB2087*AC2087*AD2087*MAX(AE2087,AF2087)","v":1},{"$f":"N2087*AG2087","v":4562.63},null,{"$f":"IF(VLOOKUP($B2087,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2087,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2087),FALSE))","v":49.142857142857146},{"$f":"IF(VLOOKUP($B2087,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2087,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2087,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2087,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2087=\"NA\",1,IF(AJ2087<=AK2087*(1+AL2087),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2087,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2087=0,\"\",VLOOKUP($B2087,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2087,1,2)=\"\",MID(AN2087,1,2)=\"NA\"),\"X\",MID(D2087,MID(AN2087,1,2),MID(AN2087,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2087,5,2)=\"\",\"\",MID(D2087,MID(AN2087,5,2),MID(AN2087,7,2)))","v":"HO"},{"$f":"IF(MID(AN2087,9,2)=\"\",\"\",MID(D2087,MID(AN2087,9,2),MID(AN2087,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2087,13,2)=\"\",\"\",MID(D2087,MID(AN2087,13,2),MID(AN2087,15,2)))","v":"002"},{"$f":"IF(MID(AN2087,17,2)=\"\",\"\",MID(D2087,MID(AN2087,17,2),MID(AN2087,19,2)))","v":""},{"$f":"IF(MID(AN2087,21,2)=\"\",\"\",MID(D2087,MID(AN2087,21,2),MID(AN2087,23,2)))","v":""},{"$f":"IF(MID(AN2087,25,2)=\"\",\"\",MID(D2087,MID(AN2087,25,2),MID(AN2087,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2087,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2087,AP2087,AQ2087,AR2087,AS2087,AT2087,AU2087),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B2087,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2087,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2087),FALSE))","v":344},{"$f":"IF(AV2087=\"NA\",\"NA\",IF(AW2087=0,0,N2087/AW2087))","v":13.263459302325582},{"$f":"IFERROR(IF(OR(AX2087=\"NA\",AM2087=\"NC\"),1,IF(AX2087<AV2087,1,AV2087/AX2087)),100%)","v":1},{"$f":"IF(VLOOKUP($B2087,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2087,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2087,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2087,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2087*AY2087*AZ2087*BA2087","v":4562.63},{"$f":"+N2087*AA2087","v":4562.63}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022009110663,"DLABTM100027P001HOC3ALA002","2010-02-19","SANTIAGO (CABEC",27,485.28,395,0,286.93,0,0,1167.21,1705,0,{"$f":"IF(OR(VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2099=0),\"NA\",IF($B2099=\"DLABT\",MID($D2099,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2099,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2099=0),\"NA\",IF(OR($B2099=\"DLABT\",$B2099=\"DLSBT\"),MID($D2099,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2099,CondInicio,CondFin-CondInicio+1)*1))","v":27},{"$f":"IF(Q2099=\"NA\",\"NA\",IF(Q2099=0,\"SP\",R2099/Q2099))","v":27},{"$f":"IF(OR(VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2099=0),\"NA\",IF($B2099=\"DLSBT\",MID($D2099,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2099,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2099=0),\"NA\",MID($D2099,m2Inicio+INDIRECT(B2099),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2099=0),\"NA\",RIGHT($D2099,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2099=0),\"NA\",RIGHT($D2099,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2099=\"NA\",X2099=\"NA\"),AND(W2099=\"NA\",X2099>CantTrbtOtCMin),AND(W2099>CantTrbtOtCMin,X2099=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2099<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2099<=FechaMin,E2099>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2099<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2099=0,0,IF(OR(I2099/N2099<=MObraMin,I2099/N2099>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2099<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2099<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2099<=INDIRECT(VLOOKUP(B2099,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2099*Z2099*AA2099*AB2099*AC2099*AD2099*MAX(AE2099,AF2099)","v":0},{"$f":"N2099*AG2099","v":0},null,{"$f":"IF(VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2099),FALSE))","v":27},{"$f":"IF(VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2099=\"NA\",1,IF(AJ2099<=AK2099*(1+AL2099),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2099=0,\"\",VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2099,1,2)=\"\",MID(AN2099,1,2)=\"NA\"),\"X\",MID(D2099,MID(AN2099,1,2),MID(AN2099,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2099,5,2)=\"\",\"\",MID(D2099,MID(AN2099,5,2),MID(AN2099,7,2)))","v":"HO"},{"$f":"IF(MID(AN2099,9,2)=\"\",\"\",MID(D2099,MID(AN2099,9,2),MID(AN2099,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2099,13,2)=\"\",\"\",MID(D2099,MID(AN2099,13,2),MID(AN2099,15,2)))","v":"002"},{"$f":"IF(MID(AN2099,17,2)=\"\",\"\",MID(D2099,MID(AN2099,17,2),MID(AN2099,19,2)))","v":""},{"$f":"IF(MID(AN2099,21,2)=\"\",\"\",MID(D2099,MID(AN2099,21,2),MID(AN2099,23,2)))","v":""},{"$f":"IF(MID(AN2099,25,2)=\"\",\"\",MID(D2099,MID(AN2099,25,2),MID(AN2099,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2099,AP2099,AQ2099,AR2099,AS2099,AT2099,AU2099),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2099),FALSE))","v":27},{"$f":"IF(AV2099=\"NA\",\"NA\",IF(AW2099=0,0,N2099/AW2099))","v":43.230000000000004},{"$f":"IFERROR(IF(OR(AX2099=\"NA\",AM2099=\"NC\"),1,IF(AX2099<AV2099,1,AV2099/AX2099)),100%)","v":0.36165895986803681},{"$f":"IF(VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2099,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2099*AY2099*AZ2099*BA2099","v":0},{"$f":"+N2099*AA2099","v":1167.21}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022009120063,"DLABTM100007P000HOC3ALA006","2010-06-29","BAHIA HONDA",7,119.87,90.53,0,112.79,0,0,323.19,2627,0,{"$f":"IF(OR(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2102=0),\"NA\",IF($B2102=\"DLABT\",MID($D2102,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2102,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2102=0),\"NA\",IF(OR($B2102=\"DLABT\",$B2102=\"DLSBT\"),MID($D2102,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2102,CondInicio,CondFin-CondInicio+1)*1))","v":7},{"$f":"IF(Q2102=\"NA\",\"NA\",IF(Q2102=0,\"SP\",R2102/Q2102))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2102=0),\"NA\",IF($B2102=\"DLSBT\",MID($D2102,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2102,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2102=0),\"NA\",MID($D2102,m2Inicio+INDIRECT(B2102),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2102=0),\"NA\",RIGHT($D2102,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2102=0),\"NA\",RIGHT($D2102,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2102=\"NA\",X2102=\"NA\"),AND(W2102=\"NA\",X2102>CantTrbtOtCMin),AND(W2102>CantTrbtOtCMin,X2102=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2102<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2102<=FechaMin,E2102>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2102<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2102=0,0,IF(OR(I2102/N2102<=MObraMin,I2102/N2102>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2102<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2102<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2102<=INDIRECT(VLOOKUP(B2102,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2102*Z2102*AA2102*AB2102*AC2102*AD2102*MAX(AE2102,AF2102)","v":0},{"$f":"N2102*AG2102","v":0},null,{"$f":"IF(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2102),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2102=\"NA\",1,IF(AJ2102<=AK2102*(1+AL2102),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2102=0,\"\",VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2102,1,2)=\"\",MID(AN2102,1,2)=\"NA\"),\"X\",MID(D2102,MID(AN2102,1,2),MID(AN2102,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2102,5,2)=\"\",\"\",MID(D2102,MID(AN2102,5,2),MID(AN2102,7,2)))","v":"HO"},{"$f":"IF(MID(AN2102,9,2)=\"\",\"\",MID(D2102,MID(AN2102,9,2),MID(AN2102,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2102,13,2)=\"\",\"\",MID(D2102,MID(AN2102,13,2),MID(AN2102,15,2)))","v":"006"},{"$f":"IF(MID(AN2102,17,2)=\"\",\"\",MID(D2102,MID(AN2102,17,2),MID(AN2102,19,2)))","v":""},{"$f":"IF(MID(AN2102,21,2)=\"\",\"\",MID(D2102,MID(AN2102,21,2),MID(AN2102,23,2)))","v":""},{"$f":"IF(MID(AN2102,25,2)=\"\",\"\",MID(D2102,MID(AN2102,25,2),MID(AN2102,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2102,AP2102,AQ2102,AR2102,AS2102,AT2102,AU2102),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2102),FALSE))","v":7},{"$f":"IF(AV2102=\"NA\",\"NA\",IF(AW2102=0,0,N2102/AW2102))","v":46.17},{"$f":"IFERROR(IF(OR(AX2102=\"NA\",AM2102=\"NC\"),1,IF(AX2102<AV2102,1,AV2102/AX2102)),100%)","v":1},{"$f":"IF(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2102,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2102*AY2102*AZ2102*BA2102","v":0},{"$f":"+N2102*AA2102","v":323.19}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022009120346,"DLABTM100087P001HOC3ALA006","2010-08-27","FILIPINAS",87,133.4,225.17,0,122.09,0,0,480.66,703,0,{"$f":"IF(OR(VLOOKUP($B2120,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2120=0),\"NA\",IF($B2120=\"DLABT\",MID($D2120,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2120,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2120,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2120=0),\"NA\",IF(OR($B2120=\"DLABT\",$B2120=\"DLSBT\"),MID($D2120,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2120,CondInicio,CondFin-CondInicio+1)*1))","v":87},{"$f":"IF(Q2120=\"NA\",\"NA\",IF(Q2120=0,\"SP\",R2120/Q2120))","v":87},{"$f":"IF(OR(VLOOKUP($B2120,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2120=0),\"NA\",IF($B2120=\"DLSBT\",MID($D2120,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2120,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2120,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2120=0),\"NA\",MID($D2120,m2Inicio+INDIRECT(B2120),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2120,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2120=0),\"NA\",RIGHT($D2120,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2120,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2120=0),\"NA\",RIGHT($D2120,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2120=\"NA\",X2120=\"NA\"),AND(W2120=\"NA\",X2120>CantTrbtOtCMin),AND(W2120>CantTrbtOtCMin,X2120=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2120,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2120<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2120,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2120<=FechaMin,E2120>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2120,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2120<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2120,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2120=0,0,IF(OR(I2120/N2120<=MObraMin,I2120/N2120>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2120,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2120<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2120,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2120<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2120,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2120<=INDIRECT(VLOOKUP(B2120,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y2120*Z2120*AA2120*AB2120*AC2120*AD2120*MAX(AE2120,AF2120)","v":1},{"$f":"N2120*AG2120","v":480.66},null,{"$f":"IF(VLOOKUP($B2120,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2120,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2120),FALSE))","v":87},{"$f":"IF(VLOOKUP($B2120,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2120,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2120,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2120,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2120=\"NA\",1,IF(AJ2120<=AK2120*(1+AL2120),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2120,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2120=0,\"\",VLOOKUP($B2120,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2120,1,2)=\"\",MID(AN2120,1,2)=\"NA\"),\"X\",MID(D2120,MID(AN2120,1,2),MID(AN2120,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2120,5,2)=\"\",\"\",MID(D2120,MID(AN2120,5,2),MID(AN2120,7,2)))","v":"HO"},{"$f":"IF(MID(AN2120,9,2)=\"\",\"\",MID(D2120,MID(AN2120,9,2),MID(AN2120,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2120,13,2)=\"\",\"\",MID(D2120,MID(AN2120,13,2),MID(AN2120,15,2)))","v":"006"},{"$f":"IF(MID(AN2120,17,2)=\"\",\"\",MID(D2120,MID(AN2120,17,2),MID(AN2120,19,2)))","v":""},{"$f":"IF(MID(AN2120,21,2)=\"\",\"\",MID(D2120,MID(AN2120,21,2),MID(AN2120,23,2)))","v":""},{"$f":"IF(MID(AN2120,25,2)=\"\",\"\",MID(D2120,MID(AN2120,25,2),MID(AN2120,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2120,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2120,AP2120,AQ2120,AR2120,AS2120,AT2120,AU2120),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B2120,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2120,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2120),FALSE))","v":87},{"$f":"IF(AV2120=\"NA\",\"NA\",IF(AW2120=0,0,N2120/AW2120))","v":5.5248275862068965},{"$f":"IFERROR(IF(OR(AX2120=\"NA\",AM2120=\"NC\"),1,IF(AX2120<AV2120,1,AV2120/AX2120)),100%)","v":1},{"$f":"IF(VLOOKUP($B2120,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2120,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2120,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2120,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2120*AY2120*AZ2120*BA2120","v":480.66},{"$f":"+N2120*AA2120","v":480.66}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022009120536,"DLABTM100081P001HOC3ALA002","2010-11-24","LA MONTAÑUELA",81,467.76,212.15,0,250.77,0,0,930.68,2842,0,{"$f":"IF(OR(VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2128=0),\"NA\",IF($B2128=\"DLABT\",MID($D2128,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2128,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2128=0),\"NA\",IF(OR($B2128=\"DLABT\",$B2128=\"DLSBT\"),MID($D2128,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2128,CondInicio,CondFin-CondInicio+1)*1))","v":81},{"$f":"IF(Q2128=\"NA\",\"NA\",IF(Q2128=0,\"SP\",R2128/Q2128))","v":81},{"$f":"IF(OR(VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2128=0),\"NA\",IF($B2128=\"DLSBT\",MID($D2128,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2128,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2128=0),\"NA\",MID($D2128,m2Inicio+INDIRECT(B2128),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2128=0),\"NA\",RIGHT($D2128,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2128=0),\"NA\",RIGHT($D2128,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2128=\"NA\",X2128=\"NA\"),AND(W2128=\"NA\",X2128>CantTrbtOtCMin),AND(W2128>CantTrbtOtCMin,X2128=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2128<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2128<=FechaMin,E2128>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2128<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2128=0,0,IF(OR(I2128/N2128<=MObraMin,I2128/N2128>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2128<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2128<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2128<=INDIRECT(VLOOKUP(B2128,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y2128*Z2128*AA2128*AB2128*AC2128*AD2128*MAX(AE2128,AF2128)","v":1},{"$f":"N2128*AG2128","v":930.68},null,{"$f":"IF(VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2128),FALSE))","v":81},{"$f":"IF(VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2128=\"NA\",1,IF(AJ2128<=AK2128*(1+AL2128),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2128=0,\"\",VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2128,1,2)=\"\",MID(AN2128,1,2)=\"NA\"),\"X\",MID(D2128,MID(AN2128,1,2),MID(AN2128,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2128,5,2)=\"\",\"\",MID(D2128,MID(AN2128,5,2),MID(AN2128,7,2)))","v":"HO"},{"$f":"IF(MID(AN2128,9,2)=\"\",\"\",MID(D2128,MID(AN2128,9,2),MID(AN2128,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2128,13,2)=\"\",\"\",MID(D2128,MID(AN2128,13,2),MID(AN2128,15,2)))","v":"002"},{"$f":"IF(MID(AN2128,17,2)=\"\",\"\",MID(D2128,MID(AN2128,17,2),MID(AN2128,19,2)))","v":""},{"$f":"IF(MID(AN2128,21,2)=\"\",\"\",MID(D2128,MID(AN2128,21,2),MID(AN2128,23,2)))","v":""},{"$f":"IF(MID(AN2128,25,2)=\"\",\"\",MID(D2128,MID(AN2128,25,2),MID(AN2128,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2128,AP2128,AQ2128,AR2128,AS2128,AT2128,AU2128),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2128),FALSE))","v":81},{"$f":"IF(AV2128=\"NA\",\"NA\",IF(AW2128=0,0,N2128/AW2128))","v":11.489876543209876},{"$f":"IFERROR(IF(OR(AX2128=\"NA\",AM2128=\"NC\"),1,IF(AX2128<AV2128,1,AV2128/AX2128)),100%)","v":1},{"$f":"IF(VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2128,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2128*AY2128*AZ2128*BA2128","v":930.68},{"$f":"+N2128*AA2128","v":930.68}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022009120614,"DLABTM100000P000HOC3ALA1/0","2010-02-18","LAS HUACAS",0,21.27,68.63,0,0,0,0,89.9,1396,0,{"$f":"IF(OR(VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2137=0),\"NA\",IF($B2137=\"DLABT\",MID($D2137,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2137,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2137=0),\"NA\",IF(OR($B2137=\"DLABT\",$B2137=\"DLSBT\"),MID($D2137,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2137,CondInicio,CondFin-CondInicio+1)*1))","v":0},{"$f":"IF(Q2137=\"NA\",\"NA\",IF(Q2137=0,\"SP\",R2137/Q2137))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2137=0),\"NA\",IF($B2137=\"DLSBT\",MID($D2137,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2137,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2137=0),\"NA\",MID($D2137,m2Inicio+INDIRECT(B2137),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2137=0),\"NA\",RIGHT($D2137,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2137=0),\"NA\",RIGHT($D2137,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2137=\"NA\",X2137=\"NA\"),AND(W2137=\"NA\",X2137>CantTrbtOtCMin),AND(W2137>CantTrbtOtCMin,X2137=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2137<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2137<=FechaMin,E2137>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2137<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2137=0,0,IF(OR(I2137/N2137<=MObraMin,I2137/N2137>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2137<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2137<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2137<=INDIRECT(VLOOKUP(B2137,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2137*Z2137*AA2137*AB2137*AC2137*AD2137*MAX(AE2137,AF2137)","v":0},{"$f":"N2137*AG2137","v":0},null,{"$f":"IF(VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2137),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2137=\"NA\",1,IF(AJ2137<=AK2137*(1+AL2137),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2137=0,\"\",VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2137,1,2)=\"\",MID(AN2137,1,2)=\"NA\"),\"X\",MID(D2137,MID(AN2137,1,2),MID(AN2137,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2137,5,2)=\"\",\"\",MID(D2137,MID(AN2137,5,2),MID(AN2137,7,2)))","v":"HO"},{"$f":"IF(MID(AN2137,9,2)=\"\",\"\",MID(D2137,MID(AN2137,9,2),MID(AN2137,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2137,13,2)=\"\",\"\",MID(D2137,MID(AN2137,13,2),MID(AN2137,15,2)))","v":"1/0"},{"$f":"IF(MID(AN2137,17,2)=\"\",\"\",MID(D2137,MID(AN2137,17,2),MID(AN2137,19,2)))","v":""},{"$f":"IF(MID(AN2137,21,2)=\"\",\"\",MID(D2137,MID(AN2137,21,2),MID(AN2137,23,2)))","v":""},{"$f":"IF(MID(AN2137,25,2)=\"\",\"\",MID(D2137,MID(AN2137,25,2),MID(AN2137,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2137,AP2137,AQ2137,AR2137,AS2137,AT2137,AU2137),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2137),FALSE))","v":0},{"$f":"IF(AV2137=\"NA\",\"NA\",IF(AW2137=0,0,N2137/AW2137))","v":0},{"$f":"IFERROR(IF(OR(AX2137=\"NA\",AM2137=\"NC\"),1,IF(AX2137<AV2137,1,AV2137/AX2137)),100%)","v":1},{"$f":"IF(VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2137,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2137*AY2137*AZ2137*BA2137","v":0},{"$f":"+N2137*AA2137","v":89.9}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022009120736,"DLABTM100002P000HOC3ALA006","2010-05-03","LA PEÑA",2,75.81,59.83,0,0,0,0,135.63999999999999,114,0,{"$f":"IF(OR(VLOOKUP($B2150,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2150=0),\"NA\",IF($B2150=\"DLABT\",MID($D2150,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2150,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B2150,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2150=0),\"NA\",IF(OR($B2150=\"DLABT\",$B2150=\"DLSBT\"),MID($D2150,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2150,CondInicio,CondFin-CondInicio+1)*1))","v":2},{"$f":"IF(Q2150=\"NA\",\"NA\",IF(Q2150=0,\"SP\",R2150/Q2150))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B2150,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2150=0),\"NA\",IF($B2150=\"DLSBT\",MID($D2150,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2150,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2150,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2150=0),\"NA\",MID($D2150,m2Inicio+INDIRECT(B2150),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2150,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2150=0),\"NA\",RIGHT($D2150,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2150,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2150=0),\"NA\",RIGHT($D2150,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2150=\"NA\",X2150=\"NA\"),AND(W2150=\"NA\",X2150>CantTrbtOtCMin),AND(W2150>CantTrbtOtCMin,X2150=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2150,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2150<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2150,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2150<=FechaMin,E2150>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2150,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2150<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2150,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2150=0,0,IF(OR(I2150/N2150<=MObraMin,I2150/N2150>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2150,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2150<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2150,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2150<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2150,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2150<=INDIRECT(VLOOKUP(B2150,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2150*Z2150*AA2150*AB2150*AC2150*AD2150*MAX(AE2150,AF2150)","v":0},{"$f":"N2150*AG2150","v":0},null,{"$f":"IF(VLOOKUP($B2150,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2150,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2150),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2150,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2150,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2150,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2150,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2150=\"NA\",1,IF(AJ2150<=AK2150*(1+AL2150),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2150,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2150=0,\"\",VLOOKUP($B2150,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2150,1,2)=\"\",MID(AN2150,1,2)=\"NA\"),\"X\",MID(D2150,MID(AN2150,1,2),MID(AN2150,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2150,5,2)=\"\",\"\",MID(D2150,MID(AN2150,5,2),MID(AN2150,7,2)))","v":"HO"},{"$f":"IF(MID(AN2150,9,2)=\"\",\"\",MID(D2150,MID(AN2150,9,2),MID(AN2150,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2150,13,2)=\"\",\"\",MID(D2150,MID(AN2150,13,2),MID(AN2150,15,2)))","v":"006"},{"$f":"IF(MID(AN2150,17,2)=\"\",\"\",MID(D2150,MID(AN2150,17,2),MID(AN2150,19,2)))","v":""},{"$f":"IF(MID(AN2150,21,2)=\"\",\"\",MID(D2150,MID(AN2150,21,2),MID(AN2150,23,2)))","v":""},{"$f":"IF(MID(AN2150,25,2)=\"\",\"\",MID(D2150,MID(AN2150,25,2),MID(AN2150,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2150,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2150,AP2150,AQ2150,AR2150,AS2150,AT2150,AU2150),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B2150,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2150,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2150),FALSE))","v":2},{"$f":"IF(AV2150=\"NA\",\"NA\",IF(AW2150=0,0,N2150/AW2150))","v":67.819999999999993},{"$f":"IFERROR(IF(OR(AX2150=\"NA\",AM2150=\"NC\"),1,IF(AX2150<AV2150,1,AV2150/AX2150)),100%)","v":1},{"$f":"IF(VLOOKUP($B2150,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2150,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2150,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2150,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2150*AY2150*AZ2150*BA2150","v":0},{"$f":"+N2150*AA2150","v":135.63999999999999}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022009120748,"DLABTM100000P000HOC3ALA006","2010-06-14","CAÑAZAS (CABECE",0,71.209999999999994,31.99,0,27.68,0,0,130.88,1049,0,{"$f":"IF(OR(VLOOKUP($B2154,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2154=0),\"NA\",IF($B2154=\"DLABT\",MID($D2154,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2154,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B2154,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2154=0),\"NA\",IF(OR($B2154=\"DLABT\",$B2154=\"DLSBT\"),MID($D2154,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2154,CondInicio,CondFin-CondInicio+1)*1))","v":0},{"$f":"IF(Q2154=\"NA\",\"NA\",IF(Q2154=0,\"SP\",R2154/Q2154))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B2154,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2154=0),\"NA\",IF($B2154=\"DLSBT\",MID($D2154,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2154,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2154,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2154=0),\"NA\",MID($D2154,m2Inicio+INDIRECT(B2154),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2154,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2154=0),\"NA\",RIGHT($D2154,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2154,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2154=0),\"NA\",RIGHT($D2154,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2154=\"NA\",X2154=\"NA\"),AND(W2154=\"NA\",X2154>CantTrbtOtCMin),AND(W2154>CantTrbtOtCMin,X2154=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2154,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2154<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2154,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2154<=FechaMin,E2154>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2154,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2154<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2154,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2154=0,0,IF(OR(I2154/N2154<=MObraMin,I2154/N2154>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2154,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2154<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2154,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2154<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2154,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2154<=INDIRECT(VLOOKUP(B2154,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2154*Z2154*AA2154*AB2154*AC2154*AD2154*MAX(AE2154,AF2154)","v":0},{"$f":"N2154*AG2154","v":0},null,{"$f":"IF(VLOOKUP($B2154,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2154,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2154),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2154,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2154,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2154,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2154,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2154=\"NA\",1,IF(AJ2154<=AK2154*(1+AL2154),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2154,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2154=0,\"\",VLOOKUP($B2154,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2154,1,2)=\"\",MID(AN2154,1,2)=\"NA\"),\"X\",MID(D2154,MID(AN2154,1,2),MID(AN2154,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2154,5,2)=\"\",\"\",MID(D2154,MID(AN2154,5,2),MID(AN2154,7,2)))","v":"HO"},{"$f":"IF(MID(AN2154,9,2)=\"\",\"\",MID(D2154,MID(AN2154,9,2),MID(AN2154,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2154,13,2)=\"\",\"\",MID(D2154,MID(AN2154,13,2),MID(AN2154,15,2)))","v":"006"},{"$f":"IF(MID(AN2154,17,2)=\"\",\"\",MID(D2154,MID(AN2154,17,2),MID(AN2154,19,2)))","v":""},{"$f":"IF(MID(AN2154,21,2)=\"\",\"\",MID(D2154,MID(AN2154,21,2),MID(AN2154,23,2)))","v":""},{"$f":"IF(MID(AN2154,25,2)=\"\",\"\",MID(D2154,MID(AN2154,25,2),MID(AN2154,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2154,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2154,AP2154,AQ2154,AR2154,AS2154,AT2154,AU2154),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B2154,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2154,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2154),FALSE))","v":0},{"$f":"IF(AV2154=\"NA\",\"NA\",IF(AW2154=0,0,N2154/AW2154))","v":0},{"$f":"IFERROR(IF(OR(AX2154=\"NA\",AM2154=\"NC\"),1,IF(AX2154<AV2154,1,AV2154/AX2154)),100%)","v":1},{"$f":"IF(VLOOKUP($B2154,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2154,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2154,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2154,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2154*AY2154*AZ2154*BA2154","v":0},{"$f":"+N2154*AA2154","v":130.88}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022010010077,"DLABTM100116P002HOC3ALA1/0","2010-02-03","ATALAYA (CABECE",116,1562.29,782.73,0,510.32,0,0,2855.34,3393,0,{"$f":"IF(OR(VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2169=0),\"NA\",IF($B2169=\"DLABT\",MID($D2169,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2169,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2169=0),\"NA\",IF(OR($B2169=\"DLABT\",$B2169=\"DLSBT\"),MID($D2169,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2169,CondInicio,CondFin-CondInicio+1)*1))","v":116},{"$f":"IF(Q2169=\"NA\",\"NA\",IF(Q2169=0,\"SP\",R2169/Q2169))","v":58},{"$f":"IF(OR(VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2169=0),\"NA\",IF($B2169=\"DLSBT\",MID($D2169,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2169,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2169=0),\"NA\",MID($D2169,m2Inicio+INDIRECT(B2169),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2169=0),\"NA\",RIGHT($D2169,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2169=0),\"NA\",RIGHT($D2169,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2169=\"NA\",X2169=\"NA\"),AND(W2169=\"NA\",X2169>CantTrbtOtCMin),AND(W2169>CantTrbtOtCMin,X2169=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2169<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2169<=FechaMin,E2169>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2169<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2169=0,0,IF(OR(I2169/N2169<=MObraMin,I2169/N2169>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2169<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2169<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2169<=INDIRECT(VLOOKUP(B2169,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y2169*Z2169*AA2169*AB2169*AC2169*AD2169*MAX(AE2169,AF2169)","v":1},{"$f":"N2169*AG2169","v":2855.34},null,{"$f":"IF(VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2169),FALSE))","v":58},{"$f":"IF(VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2169=\"NA\",1,IF(AJ2169<=AK2169*(1+AL2169),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2169=0,\"\",VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2169,1,2)=\"\",MID(AN2169,1,2)=\"NA\"),\"X\",MID(D2169,MID(AN2169,1,2),MID(AN2169,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2169,5,2)=\"\",\"\",MID(D2169,MID(AN2169,5,2),MID(AN2169,7,2)))","v":"HO"},{"$f":"IF(MID(AN2169,9,2)=\"\",\"\",MID(D2169,MID(AN2169,9,2),MID(AN2169,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2169,13,2)=\"\",\"\",MID(D2169,MID(AN2169,13,2),MID(AN2169,15,2)))","v":"1/0"},{"$f":"IF(MID(AN2169,17,2)=\"\",\"\",MID(D2169,MID(AN2169,17,2),MID(AN2169,19,2)))","v":""},{"$f":"IF(MID(AN2169,21,2)=\"\",\"\",MID(D2169,MID(AN2169,21,2),MID(AN2169,23,2)))","v":""},{"$f":"IF(MID(AN2169,25,2)=\"\",\"\",MID(D2169,MID(AN2169,25,2),MID(AN2169,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2169,AP2169,AQ2169,AR2169,AS2169,AT2169,AU2169),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2169),FALSE))","v":116},{"$f":"IF(AV2169=\"NA\",\"NA\",IF(AW2169=0,0,N2169/AW2169))","v":24.615000000000002},{"$f":"IFERROR(IF(OR(AX2169=\"NA\",AM2169=\"NC\"),1,IF(AX2169<AV2169,1,AV2169/AX2169)),100%)","v":1},{"$f":"IF(VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2169,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2169*AY2169*AZ2169*BA2169","v":2855.34},{"$f":"+N2169*AA2169","v":2855.34}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022010010101,"DLABTM100001P000HOC3ALA006","2010-04-06","MONTIJO (CABECE",1,89.24,40.5,0,23.34,0,0,153.08000000000001,427,0,{"$f":"IF(OR(VLOOKUP($B2174,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2174=0),\"NA\",IF($B2174=\"DLABT\",MID($D2174,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2174,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B2174,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2174=0),\"NA\",IF(OR($B2174=\"DLABT\",$B2174=\"DLSBT\"),MID($D2174,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2174,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q2174=\"NA\",\"NA\",IF(Q2174=0,\"SP\",R2174/Q2174))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B2174,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2174=0),\"NA\",IF($B2174=\"DLSBT\",MID($D2174,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2174,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2174,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2174=0),\"NA\",MID($D2174,m2Inicio+INDIRECT(B2174),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2174,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2174=0),\"NA\",RIGHT($D2174,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2174,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2174=0),\"NA\",RIGHT($D2174,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2174=\"NA\",X2174=\"NA\"),AND(W2174=\"NA\",X2174>CantTrbtOtCMin),AND(W2174>CantTrbtOtCMin,X2174=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2174,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2174<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2174,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2174<=FechaMin,E2174>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2174,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2174<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2174,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2174=0,0,IF(OR(I2174/N2174<=MObraMin,I2174/N2174>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2174,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2174<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2174,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2174<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2174,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2174<=INDIRECT(VLOOKUP(B2174,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2174*Z2174*AA2174*AB2174*AC2174*AD2174*MAX(AE2174,AF2174)","v":0},{"$f":"N2174*AG2174","v":0},null,{"$f":"IF(VLOOKUP($B2174,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2174,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2174),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2174,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2174,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2174,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2174,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2174=\"NA\",1,IF(AJ2174<=AK2174*(1+AL2174),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2174,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2174=0,\"\",VLOOKUP($B2174,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2174,1,2)=\"\",MID(AN2174,1,2)=\"NA\"),\"X\",MID(D2174,MID(AN2174,1,2),MID(AN2174,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2174,5,2)=\"\",\"\",MID(D2174,MID(AN2174,5,2),MID(AN2174,7,2)))","v":"HO"},{"$f":"IF(MID(AN2174,9,2)=\"\",\"\",MID(D2174,MID(AN2174,9,2),MID(AN2174,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2174,13,2)=\"\",\"\",MID(D2174,MID(AN2174,13,2),MID(AN2174,15,2)))","v":"006"},{"$f":"IF(MID(AN2174,17,2)=\"\",\"\",MID(D2174,MID(AN2174,17,2),MID(AN2174,19,2)))","v":""},{"$f":"IF(MID(AN2174,21,2)=\"\",\"\",MID(D2174,MID(AN2174,21,2),MID(AN2174,23,2)))","v":""},{"$f":"IF(MID(AN2174,25,2)=\"\",\"\",MID(D2174,MID(AN2174,25,2),MID(AN2174,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2174,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2174,AP2174,AQ2174,AR2174,AS2174,AT2174,AU2174),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B2174,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2174,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2174),FALSE))","v":1},{"$f":"IF(AV2174=\"NA\",\"NA\",IF(AW2174=0,0,N2174/AW2174))","v":153.08000000000001},{"$f":"IFERROR(IF(OR(AX2174=\"NA\",AM2174=\"NC\"),1,IF(AX2174<AV2174,1,AV2174/AX2174)),100%)","v":1},{"$f":"IF(VLOOKUP($B2174,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2174,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2174,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2174,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2174*AY2174*AZ2174*BA2174","v":0},{"$f":"+N2174*AA2174","v":153.08000000000001}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022010010406,"DLABTM100018P001HOC3ALA1/0","2010-04-16","SAN FRANCISCO (",18,222.74,438.27,0,533.45000000000005,0,0,1194.46,3066,0,{"$f":"IF(OR(VLOOKUP($B2186,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2186=0),\"NA\",IF($B2186=\"DLABT\",MID($D2186,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2186,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2186,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2186=0),\"NA\",IF(OR($B2186=\"DLABT\",$B2186=\"DLSBT\"),MID($D2186,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2186,CondInicio,CondFin-CondInicio+1)*1))","v":18},{"$f":"IF(Q2186=\"NA\",\"NA\",IF(Q2186=0,\"SP\",R2186/Q2186))","v":18},{"$f":"IF(OR(VLOOKUP($B2186,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2186=0),\"NA\",IF($B2186=\"DLSBT\",MID($D2186,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2186,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2186,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2186=0),\"NA\",MID($D2186,m2Inicio+INDIRECT(B2186),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2186,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2186=0),\"NA\",RIGHT($D2186,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2186,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2186=0),\"NA\",RIGHT($D2186,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2186=\"NA\",X2186=\"NA\"),AND(W2186=\"NA\",X2186>CantTrbtOtCMin),AND(W2186>CantTrbtOtCMin,X2186=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2186,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2186<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2186,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2186<=FechaMin,E2186>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2186,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2186<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2186,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2186=0,0,IF(OR(I2186/N2186<=MObraMin,I2186/N2186>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2186,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2186<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2186,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2186<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2186,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2186<=INDIRECT(VLOOKUP(B2186,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2186*Z2186*AA2186*AB2186*AC2186*AD2186*MAX(AE2186,AF2186)","v":0},{"$f":"N2186*AG2186","v":0},null,{"$f":"IF(VLOOKUP($B2186,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2186,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2186),FALSE))","v":18},{"$f":"IF(VLOOKUP($B2186,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2186,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2186,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2186,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2186=\"NA\",1,IF(AJ2186<=AK2186*(1+AL2186),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B2186,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2186=0,\"\",VLOOKUP($B2186,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2186,1,2)=\"\",MID(AN2186,1,2)=\"NA\"),\"X\",MID(D2186,MID(AN2186,1,2),MID(AN2186,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2186,5,2)=\"\",\"\",MID(D2186,MID(AN2186,5,2),MID(AN2186,7,2)))","v":"HO"},{"$f":"IF(MID(AN2186,9,2)=\"\",\"\",MID(D2186,MID(AN2186,9,2),MID(AN2186,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2186,13,2)=\"\",\"\",MID(D2186,MID(AN2186,13,2),MID(AN2186,15,2)))","v":"1/0"},{"$f":"IF(MID(AN2186,17,2)=\"\",\"\",MID(D2186,MID(AN2186,17,2),MID(AN2186,19,2)))","v":""},{"$f":"IF(MID(AN2186,21,2)=\"\",\"\",MID(D2186,MID(AN2186,21,2),MID(AN2186,23,2)))","v":""},{"$f":"IF(MID(AN2186,25,2)=\"\",\"\",MID(D2186,MID(AN2186,25,2),MID(AN2186,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2186,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2186,AP2186,AQ2186,AR2186,AS2186,AT2186,AU2186),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B2186,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2186,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2186),FALSE))","v":18},{"$f":"IF(AV2186=\"NA\",\"NA\",IF(AW2186=0,0,N2186/AW2186))","v":66.358888888888885},{"$f":"IFERROR(IF(OR(AX2186=\"NA\",AM2186=\"NC\"),1,IF(AX2186<AV2186,1,AV2186/AX2186)),100%)","v":0.26178384935611465},{"$f":"IF(VLOOKUP($B2186,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2186,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2186,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2186,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2186*AY2186*AZ2186*BA2186","v":0},{"$f":"+N2186*AA2186","v":1194.46}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202022009070668,"DLABTM100056P002HOC3ALA002","2010-01-07","BAYANO",56,817.21,561.98,0,185.84,0,0,1565.03,1340,0,{"$f":"IF(OR(VLOOKUP($B2196,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2196=0),\"NA\",IF($B2196=\"DLABT\",MID($D2196,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2196,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B2196,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2196=0),\"NA\",IF(OR($B2196=\"DLABT\",$B2196=\"DLSBT\"),MID($D2196,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2196,CondInicio,CondFin-CondInicio+1)*1))","v":56},{"$f":"IF(Q2196=\"NA\",\"NA\",IF(Q2196=0,\"SP\",R2196/Q2196))","v":28},{"$f":"IF(OR(VLOOKUP($B2196,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2196=0),\"NA\",IF($B2196=\"DLSBT\",MID($D2196,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2196,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2196,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2196=0),\"NA\",MID($D2196,m2Inicio+INDIRECT(B2196),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2196,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2196=0),\"NA\",RIGHT($D2196,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2196,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2196=0),\"NA\",RIGHT($D2196,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2196=\"NA\",X2196=\"NA\"),AND(W2196=\"NA\",X2196>CantTrbtOtCMin),AND(W2196>CantTrbtOtCMin,X2196=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2196,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2196<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2196,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2196<=FechaMin,E2196>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2196,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2196<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2196,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2196=0,0,IF(OR(I2196/N2196<=MObraMin,I2196/N2196>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2196,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2196<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2196,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2196<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2196,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2196<=INDIRECT(VLOOKUP(B2196,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y2196*Z2196*AA2196*AB2196*AC2196*AD2196*MAX(AE2196,AF2196)","v":1},{"$f":"N2196*AG2196","v":1565.03},null,{"$f":"IF(VLOOKUP($B2196,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2196,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2196),FALSE))","v":28},{"$f":"IF(VLOOKUP($B2196,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2196,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2196,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2196,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2196=\"NA\",1,IF(AJ2196<=AK2196*(1+AL2196),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B2196,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2196=0,\"\",VLOOKUP($B2196,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2196,1,2)=\"\",MID(AN2196,1,2)=\"NA\"),\"X\",MID(D2196,MID(AN2196,1,2),MID(AN2196,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2196,5,2)=\"\",\"\",MID(D2196,MID(AN2196,5,2),MID(AN2196,7,2)))","v":"HO"},{"$f":"IF(MID(AN2196,9,2)=\"\",\"\",MID(D2196,MID(AN2196,9,2),MID(AN2196,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2196,13,2)=\"\",\"\",MID(D2196,MID(AN2196,13,2),MID(AN2196,15,2)))","v":"002"},{"$f":"IF(MID(AN2196,17,2)=\"\",\"\",MID(D2196,MID(AN2196,17,2),MID(AN2196,19,2)))","v":""},{"$f":"IF(MID(AN2196,21,2)=\"\",\"\",MID(D2196,MID(AN2196,21,2),MID(AN2196,23,2)))","v":""},{"$f":"IF(MID(AN2196,25,2)=\"\",\"\",MID(D2196,MID(AN2196,25,2),MID(AN2196,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2196,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2196,AP2196,AQ2196,AR2196,AS2196,AT2196,AU2196),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B2196,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2196,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2196),FALSE))","v":56},{"$f":"IF(AV2196=\"NA\",\"NA\",IF(AW2196=0,0,N2196/AW2196))","v":27.946964285714284},{"$f":"IFERROR(IF(OR(AX2196=\"NA\",AM2196=\"NC\"),1,IF(AX2196<AV2196,1,AV2196/AX2196)),100%)","v":0.55943524581978177},{"$f":"IF(VLOOKUP($B2196,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2196,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2196,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2196,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2196*AY2196*AZ2196*BA2196","v":875.53294276533302},{"$f":"+N2196*AA2196","v":1565.03}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022010020277,"DLABTM100127P002HOC3ALA002","2010-03-04","GUARUMAL",127,917.26,635.79,0,210.61,0,0,1763.66,1586,0,{"$f":"IF(OR(VLOOKUP($B2213,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2213=0),\"NA\",IF($B2213=\"DLABT\",MID($D2213,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2213,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B2213,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2213=0),\"NA\",IF(OR($B2213=\"DLABT\",$B2213=\"DLSBT\"),MID($D2213,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2213,CondInicio,CondFin-CondInicio+1)*1))","v":127},{"$f":"IF(Q2213=\"NA\",\"NA\",IF(Q2213=0,\"SP\",R2213/Q2213))","v":63.5},{"$f":"IF(OR(VLOOKUP($B2213,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2213=0),\"NA\",IF($B2213=\"DLSBT\",MID($D2213,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2213,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2213,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2213=0),\"NA\",MID($D2213,m2Inicio+INDIRECT(B2213),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2213,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2213=0),\"NA\",RIGHT($D2213,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2213,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2213=0),\"NA\",RIGHT($D2213,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2213=\"NA\",X2213=\"NA\"),AND(W2213=\"NA\",X2213>CantTrbtOtCMin),AND(W2213>CantTrbtOtCMin,X2213=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2213,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2213<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2213,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2213<=FechaMin,E2213>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2213,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2213<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2213,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2213=0,0,IF(OR(I2213/N2213<=MObraMin,I2213/N2213>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2213,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2213<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2213,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2213<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2213,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2213<=INDIRECT(VLOOKUP(B2213,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y2213*Z2213*AA2213*AB2213*AC2213*AD2213*MAX(AE2213,AF2213)","v":1},{"$f":"N2213*AG2213","v":1763.66},null,{"$f":"IF(VLOOKUP($B2213,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2213,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2213),FALSE))","v":63.5},{"$f":"IF(VLOOKUP($B2213,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2213,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2213,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2213,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2213=\"NA\",1,IF(AJ2213<=AK2213*(1+AL2213),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2213,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2213=0,\"\",VLOOKUP($B2213,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2213,1,2)=\"\",MID(AN2213,1,2)=\"NA\"),\"X\",MID(D2213,MID(AN2213,1,2),MID(AN2213,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2213,5,2)=\"\",\"\",MID(D2213,MID(AN2213,5,2),MID(AN2213,7,2)))","v":"HO"},{"$f":"IF(MID(AN2213,9,2)=\"\",\"\",MID(D2213,MID(AN2213,9,2),MID(AN2213,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2213,13,2)=\"\",\"\",MID(D2213,MID(AN2213,13,2),MID(AN2213,15,2)))","v":"002"},{"$f":"IF(MID(AN2213,17,2)=\"\",\"\",MID(D2213,MID(AN2213,17,2),MID(AN2213,19,2)))","v":""},{"$f":"IF(MID(AN2213,21,2)=\"\",\"\",MID(D2213,MID(AN2213,21,2),MID(AN2213,23,2)))","v":""},{"$f":"IF(MID(AN2213,25,2)=\"\",\"\",MID(D2213,MID(AN2213,25,2),MID(AN2213,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2213,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2213,AP2213,AQ2213,AR2213,AS2213,AT2213,AU2213),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B2213,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2213,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2213),FALSE))","v":127},{"$f":"IF(AV2213=\"NA\",\"NA\",IF(AW2213=0,0,N2213/AW2213))","v":13.88708661417323},{"$f":"IFERROR(IF(OR(AX2213=\"NA\",AM2213=\"NC\"),1,IF(AX2213<AV2213,1,AV2213/AX2213)),100%)","v":1},{"$f":"IF(VLOOKUP($B2213,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2213,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2213,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2213,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2213*AY2213*AZ2213*BA2213","v":1763.66},{"$f":"+N2213*AA2213","v":1763.66}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022010020406,"DLABTM100001P001HOC2ALA006","2010-03-31","SANTIAGO (CABEC",1,390.49,465.17,0,469.31,0,0,1324.97,1752,0,{"$f":"IF(OR(VLOOKUP($B2222,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2222=0),\"NA\",IF($B2222=\"DLABT\",MID($D2222,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2222,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2222,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2222=0),\"NA\",IF(OR($B2222=\"DLABT\",$B2222=\"DLSBT\"),MID($D2222,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2222,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q2222=\"NA\",\"NA\",IF(Q2222=0,\"SP\",R2222/Q2222))","v":1},{"$f":"IF(OR(VLOOKUP($B2222,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2222=0),\"NA\",IF($B2222=\"DLSBT\",MID($D2222,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2222,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2222,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2222=0),\"NA\",MID($D2222,m2Inicio+INDIRECT(B2222),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2222,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2222=0),\"NA\",RIGHT($D2222,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2222,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2222=0),\"NA\",RIGHT($D2222,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2222=\"NA\",X2222=\"NA\"),AND(W2222=\"NA\",X2222>CantTrbtOtCMin),AND(W2222>CantTrbtOtCMin,X2222=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2222,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2222<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2222,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2222<=FechaMin,E2222>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2222,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2222<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2222,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2222=0,0,IF(OR(I2222/N2222<=MObraMin,I2222/N2222>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2222,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2222<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2222,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2222<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2222,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2222<=INDIRECT(VLOOKUP(B2222,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2222*Z2222*AA2222*AB2222*AC2222*AD2222*MAX(AE2222,AF2222)","v":0},{"$f":"N2222*AG2222","v":0},null,{"$f":"IF(VLOOKUP($B2222,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2222,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2222),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2222,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2222,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2222,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2222,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2222=\"NA\",1,IF(AJ2222<=AK2222*(1+AL2222),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B2222,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2222=0,\"\",VLOOKUP($B2222,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2222,1,2)=\"\",MID(AN2222,1,2)=\"NA\"),\"X\",MID(D2222,MID(AN2222,1,2),MID(AN2222,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2222,5,2)=\"\",\"\",MID(D2222,MID(AN2222,5,2),MID(AN2222,7,2)))","v":"HO"},{"$f":"IF(MID(AN2222,9,2)=\"\",\"\",MID(D2222,MID(AN2222,9,2),MID(AN2222,11,2)))","v":"2AL"},{"$f":"IF(MID(AN2222,13,2)=\"\",\"\",MID(D2222,MID(AN2222,13,2),MID(AN2222,15,2)))","v":"006"},{"$f":"IF(MID(AN2222,17,2)=\"\",\"\",MID(D2222,MID(AN2222,17,2),MID(AN2222,19,2)))","v":""},{"$f":"IF(MID(AN2222,21,2)=\"\",\"\",MID(D2222,MID(AN2222,21,2),MID(AN2222,23,2)))","v":""},{"$f":"IF(MID(AN2222,25,2)=\"\",\"\",MID(D2222,MID(AN2222,25,2),MID(AN2222,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2222,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2222,AP2222,AQ2222,AR2222,AS2222,AT2222,AU2222),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B2222,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2222,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2222),FALSE))","v":1},{"$f":"IF(AV2222=\"NA\",\"NA\",IF(AW2222=0,0,N2222/AW2222))","v":1324.97},{"$f":"IFERROR(IF(OR(AX2222=\"NA\",AM2222=\"NC\"),1,IF(AX2222<AV2222,1,AV2222/AX2222)),100%)","v":1.365808781026762E-2},{"$f":"IF(VLOOKUP($B2222,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2222,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2222,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2222,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2222*AY2222*AZ2222*BA2222","v":0},{"$f":"+N2222*AA2222","v":1324.97}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022010020611,"DLABTM100001P001HOC3ALA4/0","2010-03-31","SANTIAGO (CABEC",1,1172.8900000000001,402.62,0,0,0,0,1575.51,1961,0,{"$f":"IF(OR(VLOOKUP($B2230,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2230=0),\"NA\",IF($B2230=\"DLABT\",MID($D2230,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2230,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2230,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2230=0),\"NA\",IF(OR($B2230=\"DLABT\",$B2230=\"DLSBT\"),MID($D2230,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2230,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q2230=\"NA\",\"NA\",IF(Q2230=0,\"SP\",R2230/Q2230))","v":1},{"$f":"IF(OR(VLOOKUP($B2230,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2230=0),\"NA\",IF($B2230=\"DLSBT\",MID($D2230,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2230,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2230,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2230=0),\"NA\",MID($D2230,m2Inicio+INDIRECT(B2230),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2230,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2230=0),\"NA\",RIGHT($D2230,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2230,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2230=0),\"NA\",RIGHT($D2230,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2230=\"NA\",X2230=\"NA\"),AND(W2230=\"NA\",X2230>CantTrbtOtCMin),AND(W2230>CantTrbtOtCMin,X2230=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2230,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2230<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2230,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2230<=FechaMin,E2230>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2230,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2230<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2230,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2230=0,0,IF(OR(I2230/N2230<=MObraMin,I2230/N2230>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2230,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2230<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2230,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2230<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2230,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2230<=INDIRECT(VLOOKUP(B2230,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2230*Z2230*AA2230*AB2230*AC2230*AD2230*MAX(AE2230,AF2230)","v":0},{"$f":"N2230*AG2230","v":0},null,{"$f":"IF(VLOOKUP($B2230,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2230,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2230),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2230,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2230,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2230,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2230,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2230=\"NA\",1,IF(AJ2230<=AK2230*(1+AL2230),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B2230,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2230=0,\"\",VLOOKUP($B2230,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2230,1,2)=\"\",MID(AN2230,1,2)=\"NA\"),\"X\",MID(D2230,MID(AN2230,1,2),MID(AN2230,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2230,5,2)=\"\",\"\",MID(D2230,MID(AN2230,5,2),MID(AN2230,7,2)))","v":"HO"},{"$f":"IF(MID(AN2230,9,2)=\"\",\"\",MID(D2230,MID(AN2230,9,2),MID(AN2230,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2230,13,2)=\"\",\"\",MID(D2230,MID(AN2230,13,2),MID(AN2230,15,2)))","v":"4/0"},{"$f":"IF(MID(AN2230,17,2)=\"\",\"\",MID(D2230,MID(AN2230,17,2),MID(AN2230,19,2)))","v":""},{"$f":"IF(MID(AN2230,21,2)=\"\",\"\",MID(D2230,MID(AN2230,21,2),MID(AN2230,23,2)))","v":""},{"$f":"IF(MID(AN2230,25,2)=\"\",\"\",MID(D2230,MID(AN2230,25,2),MID(AN2230,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2230,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2230,AP2230,AQ2230,AR2230,AS2230,AT2230,AU2230),ValoresReferenciales!$A:$D,4,FALSE))","v":19.108853909560843},{"$f":"IF(VLOOKUP($B2230,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2230,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2230),FALSE))","v":1},{"$f":"IF(AV2230=\"NA\",\"NA\",IF(AW2230=0,0,N2230/AW2230))","v":1575.51},{"$f":"IFERROR(IF(OR(AX2230=\"NA\",AM2230=\"NC\"),1,IF(AX2230<AV2230,1,AV2230/AX2230)),100%)","v":1.2128678275327254E-2},{"$f":"IF(VLOOKUP($B2230,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2230,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2230,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2230,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2230*AY2230*AZ2230*BA2230","v":0},{"$f":"+N2230*AA2230","v":1575.51}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022010030030,"DLABTM100009P000HOC3ALA006","2010-05-06","SANTIAGO (CABEC",9,42.25,51.68,0,36.75,0,0,130.68,2136,0,{"$f":"IF(OR(VLOOKUP($B2237,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2237=0),\"NA\",IF($B2237=\"DLABT\",MID($D2237,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2237,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B2237,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2237=0),\"NA\",IF(OR($B2237=\"DLABT\",$B2237=\"DLSBT\"),MID($D2237,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2237,CondInicio,CondFin-CondInicio+1)*1))","v":9},{"$f":"IF(Q2237=\"NA\",\"NA\",IF(Q2237=0,\"SP\",R2237/Q2237))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B2237,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2237=0),\"NA\",IF($B2237=\"DLSBT\",MID($D2237,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2237,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2237,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2237=0),\"NA\",MID($D2237,m2Inicio+INDIRECT(B2237),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2237,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2237=0),\"NA\",RIGHT($D2237,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2237,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2237=0),\"NA\",RIGHT($D2237,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2237=\"NA\",X2237=\"NA\"),AND(W2237=\"NA\",X2237>CantTrbtOtCMin),AND(W2237>CantTrbtOtCMin,X2237=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2237,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2237<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2237,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2237<=FechaMin,E2237>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2237,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2237<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2237,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2237=0,0,IF(OR(I2237/N2237<=MObraMin,I2237/N2237>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2237,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2237<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2237,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2237<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2237,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2237<=INDIRECT(VLOOKUP(B2237,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2237*Z2237*AA2237*AB2237*AC2237*AD2237*MAX(AE2237,AF2237)","v":0},{"$f":"N2237*AG2237","v":0},null,{"$f":"IF(VLOOKUP($B2237,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2237,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2237),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2237,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2237,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2237,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2237,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2237=\"NA\",1,IF(AJ2237<=AK2237*(1+AL2237),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2237,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2237=0,\"\",VLOOKUP($B2237,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2237,1,2)=\"\",MID(AN2237,1,2)=\"NA\"),\"X\",MID(D2237,MID(AN2237,1,2),MID(AN2237,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2237,5,2)=\"\",\"\",MID(D2237,MID(AN2237,5,2),MID(AN2237,7,2)))","v":"HO"},{"$f":"IF(MID(AN2237,9,2)=\"\",\"\",MID(D2237,MID(AN2237,9,2),MID(AN2237,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2237,13,2)=\"\",\"\",MID(D2237,MID(AN2237,13,2),MID(AN2237,15,2)))","v":"006"},{"$f":"IF(MID(AN2237,17,2)=\"\",\"\",MID(D2237,MID(AN2237,17,2),MID(AN2237,19,2)))","v":""},{"$f":"IF(MID(AN2237,21,2)=\"\",\"\",MID(D2237,MID(AN2237,21,2),MID(AN2237,23,2)))","v":""},{"$f":"IF(MID(AN2237,25,2)=\"\",\"\",MID(D2237,MID(AN2237,25,2),MID(AN2237,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2237,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2237,AP2237,AQ2237,AR2237,AS2237,AT2237,AU2237),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B2237,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2237,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2237),FALSE))","v":9},{"$f":"IF(AV2237=\"NA\",\"NA\",IF(AW2237=0,0,N2237/AW2237))","v":14.520000000000001},{"$f":"IFERROR(IF(OR(AX2237=\"NA\",AM2237=\"NC\"),1,IF(AX2237<AV2237,1,AV2237/AX2237)),100%)","v":1},{"$f":"IF(VLOOKUP($B2237,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2237,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2237,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2237,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2237*AY2237*AZ2237*BA2237","v":0},{"$f":"+N2237*AA2237","v":130.68}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022010030801,"DLABTM100003P000HOC3ALA006","2010-08-02","ARENAS",3,86.36,51.25,0,56.25,0,0,193.86,3418,0,{"$f":"IF(OR(VLOOKUP($B2251,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2251=0),\"NA\",IF($B2251=\"DLABT\",MID($D2251,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2251,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B2251,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2251=0),\"NA\",IF(OR($B2251=\"DLABT\",$B2251=\"DLSBT\"),MID($D2251,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2251,CondInicio,CondFin-CondInicio+1)*1))","v":3},{"$f":"IF(Q2251=\"NA\",\"NA\",IF(Q2251=0,\"SP\",R2251/Q2251))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B2251,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2251=0),\"NA\",IF($B2251=\"DLSBT\",MID($D2251,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2251,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2251,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2251=0),\"NA\",MID($D2251,m2Inicio+INDIRECT(B2251),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2251,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2251=0),\"NA\",RIGHT($D2251,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2251,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2251=0),\"NA\",RIGHT($D2251,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2251=\"NA\",X2251=\"NA\"),AND(W2251=\"NA\",X2251>CantTrbtOtCMin),AND(W2251>CantTrbtOtCMin,X2251=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2251,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2251<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2251,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2251<=FechaMin,E2251>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2251,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2251<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2251,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2251=0,0,IF(OR(I2251/N2251<=MObraMin,I2251/N2251>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2251,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2251<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2251,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2251<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2251,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2251<=INDIRECT(VLOOKUP(B2251,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2251*Z2251*AA2251*AB2251*AC2251*AD2251*MAX(AE2251,AF2251)","v":0},{"$f":"N2251*AG2251","v":0},null,{"$f":"IF(VLOOKUP($B2251,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2251,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2251),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2251,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2251,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2251,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2251,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2251=\"NA\",1,IF(AJ2251<=AK2251*(1+AL2251),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2251,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2251=0,\"\",VLOOKUP($B2251,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2251,1,2)=\"\",MID(AN2251,1,2)=\"NA\"),\"X\",MID(D2251,MID(AN2251,1,2),MID(AN2251,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2251,5,2)=\"\",\"\",MID(D2251,MID(AN2251,5,2),MID(AN2251,7,2)))","v":"HO"},{"$f":"IF(MID(AN2251,9,2)=\"\",\"\",MID(D2251,MID(AN2251,9,2),MID(AN2251,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2251,13,2)=\"\",\"\",MID(D2251,MID(AN2251,13,2),MID(AN2251,15,2)))","v":"006"},{"$f":"IF(MID(AN2251,17,2)=\"\",\"\",MID(D2251,MID(AN2251,17,2),MID(AN2251,19,2)))","v":""},{"$f":"IF(MID(AN2251,21,2)=\"\",\"\",MID(D2251,MID(AN2251,21,2),MID(AN2251,23,2)))","v":""},{"$f":"IF(MID(AN2251,25,2)=\"\",\"\",MID(D2251,MID(AN2251,25,2),MID(AN2251,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2251,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2251,AP2251,AQ2251,AR2251,AS2251,AT2251,AU2251),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B2251,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2251,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2251),FALSE))","v":3},{"$f":"IF(AV2251=\"NA\",\"NA\",IF(AW2251=0,0,N2251/AW2251))","v":64.62},{"$f":"IFERROR(IF(OR(AX2251=\"NA\",AM2251=\"NC\"),1,IF(AX2251<AV2251,1,AV2251/AX2251)),100%)","v":1},{"$f":"IF(VLOOKUP($B2251,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2251,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2251,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2251,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2251*AY2251*AZ2251*BA2251","v":0},{"$f":"+N2251*AA2251","v":193.86}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022010040038,"DLABTM100036P001HOC3ALA004","2010-06-16","SONA (CABECERA)",36,249.97,189.02,0,223.93,0,0,662.92,1933,0,{"$f":"IF(OR(VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2263=0),\"NA\",IF($B2263=\"DLABT\",MID($D2263,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2263,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2263=0),\"NA\",IF(OR($B2263=\"DLABT\",$B2263=\"DLSBT\"),MID($D2263,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2263,CondInicio,CondFin-CondInicio+1)*1))","v":36},{"$f":"IF(Q2263=\"NA\",\"NA\",IF(Q2263=0,\"SP\",R2263/Q2263))","v":36},{"$f":"IF(OR(VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2263=0),\"NA\",IF($B2263=\"DLSBT\",MID($D2263,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2263,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2263=0),\"NA\",MID($D2263,m2Inicio+INDIRECT(B2263),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2263=0),\"NA\",RIGHT($D2263,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2263=0),\"NA\",RIGHT($D2263,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2263=\"NA\",X2263=\"NA\"),AND(W2263=\"NA\",X2263>CantTrbtOtCMin),AND(W2263>CantTrbtOtCMin,X2263=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2263<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2263<=FechaMin,E2263>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2263<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2263=0,0,IF(OR(I2263/N2263<=MObraMin,I2263/N2263>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2263<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2263<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2263<=INDIRECT(VLOOKUP(B2263,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2263*Z2263*AA2263*AB2263*AC2263*AD2263*MAX(AE2263,AF2263)","v":0},{"$f":"N2263*AG2263","v":0},null,{"$f":"IF(VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2263),FALSE))","v":36},{"$f":"IF(VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2263=\"NA\",1,IF(AJ2263<=AK2263*(1+AL2263),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2263=0,\"\",VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2263,1,2)=\"\",MID(AN2263,1,2)=\"NA\"),\"X\",MID(D2263,MID(AN2263,1,2),MID(AN2263,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2263,5,2)=\"\",\"\",MID(D2263,MID(AN2263,5,2),MID(AN2263,7,2)))","v":"HO"},{"$f":"IF(MID(AN2263,9,2)=\"\",\"\",MID(D2263,MID(AN2263,9,2),MID(AN2263,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2263,13,2)=\"\",\"\",MID(D2263,MID(AN2263,13,2),MID(AN2263,15,2)))","v":"004"},{"$f":"IF(MID(AN2263,17,2)=\"\",\"\",MID(D2263,MID(AN2263,17,2),MID(AN2263,19,2)))","v":""},{"$f":"IF(MID(AN2263,21,2)=\"\",\"\",MID(D2263,MID(AN2263,21,2),MID(AN2263,23,2)))","v":""},{"$f":"IF(MID(AN2263,25,2)=\"\",\"\",MID(D2263,MID(AN2263,25,2),MID(AN2263,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2263,AP2263,AQ2263,AR2263,AS2263,AT2263,AU2263),ValoresReferenciales!$A:$D,4,FALSE))","v":15.200224700787036},{"$f":"IF(VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2263),FALSE))","v":36},{"$f":"IF(AV2263=\"NA\",\"NA\",IF(AW2263=0,0,N2263/AW2263))","v":18.414444444444442},{"$f":"IFERROR(IF(OR(AX2263=\"NA\",AM2263=\"NC\"),1,IF(AX2263<AV2263,1,AV2263/AX2263)),100%)","v":0.82545116941461016},{"$f":"IF(VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2263,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2263*AY2263*AZ2263*BA2263","v":0},{"$f":"+N2263*AA2263","v":662.92}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022010040179,"DLABTM100153P002HOC3ALA002","2010-10-13","LA RAYA DE SANT",153,1058.45,464.95,0,456.09,0,0,1979.49,473,0,{"$f":"IF(OR(VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2268=0),\"NA\",IF($B2268=\"DLABT\",MID($D2268,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2268,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2268=0),\"NA\",IF(OR($B2268=\"DLABT\",$B2268=\"DLSBT\"),MID($D2268,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2268,CondInicio,CondFin-CondInicio+1)*1))","v":153},{"$f":"IF(Q2268=\"NA\",\"NA\",IF(Q2268=0,\"SP\",R2268/Q2268))","v":76.5},{"$f":"IF(OR(VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2268=0),\"NA\",IF($B2268=\"DLSBT\",MID($D2268,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2268,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2268=0),\"NA\",MID($D2268,m2Inicio+INDIRECT(B2268),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2268=0),\"NA\",RIGHT($D2268,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2268=0),\"NA\",RIGHT($D2268,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2268=\"NA\",X2268=\"NA\"),AND(W2268=\"NA\",X2268>CantTrbtOtCMin),AND(W2268>CantTrbtOtCMin,X2268=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2268<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2268<=FechaMin,E2268>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2268<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2268=0,0,IF(OR(I2268/N2268<=MObraMin,I2268/N2268>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2268<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2268<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2268<=INDIRECT(VLOOKUP(B2268,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y2268*Z2268*AA2268*AB2268*AC2268*AD2268*MAX(AE2268,AF2268)","v":1},{"$f":"N2268*AG2268","v":1979.49},null,{"$f":"IF(VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2268),FALSE))","v":76.5},{"$f":"IF(VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2268=\"NA\",1,IF(AJ2268<=AK2268*(1+AL2268),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2268=0,\"\",VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2268,1,2)=\"\",MID(AN2268,1,2)=\"NA\"),\"X\",MID(D2268,MID(AN2268,1,2),MID(AN2268,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2268,5,2)=\"\",\"\",MID(D2268,MID(AN2268,5,2),MID(AN2268,7,2)))","v":"HO"},{"$f":"IF(MID(AN2268,9,2)=\"\",\"\",MID(D2268,MID(AN2268,9,2),MID(AN2268,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2268,13,2)=\"\",\"\",MID(D2268,MID(AN2268,13,2),MID(AN2268,15,2)))","v":"002"},{"$f":"IF(MID(AN2268,17,2)=\"\",\"\",MID(D2268,MID(AN2268,17,2),MID(AN2268,19,2)))","v":""},{"$f":"IF(MID(AN2268,21,2)=\"\",\"\",MID(D2268,MID(AN2268,21,2),MID(AN2268,23,2)))","v":""},{"$f":"IF(MID(AN2268,25,2)=\"\",\"\",MID(D2268,MID(AN2268,25,2),MID(AN2268,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2268,AP2268,AQ2268,AR2268,AS2268,AT2268,AU2268),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2268),FALSE))","v":153},{"$f":"IF(AV2268=\"NA\",\"NA\",IF(AW2268=0,0,N2268/AW2268))","v":12.937843137254902},{"$f":"IFERROR(IF(OR(AX2268=\"NA\",AM2268=\"NC\"),1,IF(AX2268<AV2268,1,AV2268/AX2268)),100%)","v":1},{"$f":"IF(VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2268,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2268*AY2268*AZ2268*BA2268","v":1979.49},{"$f":"+N2268*AA2268","v":1979.49}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022010040574,"DLABTM100007P001HOC3ALA006","2010-12-01","RIO GRANDE",7,26.92,74.27,0,0,0,0,101.19,2424,0,{"$f":"IF(OR(VLOOKUP($B2283,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2283=0),\"NA\",IF($B2283=\"DLABT\",MID($D2283,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2283,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2283,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2283=0),\"NA\",IF(OR($B2283=\"DLABT\",$B2283=\"DLSBT\"),MID($D2283,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2283,CondInicio,CondFin-CondInicio+1)*1))","v":7},{"$f":"IF(Q2283=\"NA\",\"NA\",IF(Q2283=0,\"SP\",R2283/Q2283))","v":7},{"$f":"IF(OR(VLOOKUP($B2283,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2283=0),\"NA\",IF($B2283=\"DLSBT\",MID($D2283,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2283,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2283,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2283=0),\"NA\",MID($D2283,m2Inicio+INDIRECT(B2283),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2283,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2283=0),\"NA\",RIGHT($D2283,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2283,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2283=0),\"NA\",RIGHT($D2283,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2283=\"NA\",X2283=\"NA\"),AND(W2283=\"NA\",X2283>CantTrbtOtCMin),AND(W2283>CantTrbtOtCMin,X2283=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2283,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2283<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2283,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2283<=FechaMin,E2283>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2283,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2283<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2283,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2283=0,0,IF(OR(I2283/N2283<=MObraMin,I2283/N2283>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2283,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2283<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2283,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2283<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2283,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2283<=INDIRECT(VLOOKUP(B2283,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2283*Z2283*AA2283*AB2283*AC2283*AD2283*MAX(AE2283,AF2283)","v":0},{"$f":"N2283*AG2283","v":0},null,{"$f":"IF(VLOOKUP($B2283,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2283,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2283),FALSE))","v":7},{"$f":"IF(VLOOKUP($B2283,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2283,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2283,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2283,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2283=\"NA\",1,IF(AJ2283<=AK2283*(1+AL2283),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B2283,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2283=0,\"\",VLOOKUP($B2283,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2283,1,2)=\"\",MID(AN2283,1,2)=\"NA\"),\"X\",MID(D2283,MID(AN2283,1,2),MID(AN2283,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2283,5,2)=\"\",\"\",MID(D2283,MID(AN2283,5,2),MID(AN2283,7,2)))","v":"HO"},{"$f":"IF(MID(AN2283,9,2)=\"\",\"\",MID(D2283,MID(AN2283,9,2),MID(AN2283,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2283,13,2)=\"\",\"\",MID(D2283,MID(AN2283,13,2),MID(AN2283,15,2)))","v":"006"},{"$f":"IF(MID(AN2283,17,2)=\"\",\"\",MID(D2283,MID(AN2283,17,2),MID(AN2283,19,2)))","v":""},{"$f":"IF(MID(AN2283,21,2)=\"\",\"\",MID(D2283,MID(AN2283,21,2),MID(AN2283,23,2)))","v":""},{"$f":"IF(MID(AN2283,25,2)=\"\",\"\",MID(D2283,MID(AN2283,25,2),MID(AN2283,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2283,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2283,AP2283,AQ2283,AR2283,AS2283,AT2283,AU2283),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B2283,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2283,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2283),FALSE))","v":7},{"$f":"IF(AV2283=\"NA\",\"NA\",IF(AW2283=0,0,N2283/AW2283))","v":14.455714285714285},{"$f":"IFERROR(IF(OR(AX2283=\"NA\",AM2283=\"NC\"),1,IF(AX2283<AV2283,1,AV2283/AX2283)),100%)","v":1},{"$f":"IF(VLOOKUP($B2283,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2283,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2283,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2283,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2283*AY2283*AZ2283*BA2283","v":0},{"$f":"+N2283*AA2283","v":101.19}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022010040641,"DLABTM100034P001HOC3ALA006","2010-08-05","EL MARAÑON",34,52.03,63.52,0,0,0,0,115.55,419,0,{"$f":"IF(OR(VLOOKUP($B2294,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2294=0),\"NA\",IF($B2294=\"DLABT\",MID($D2294,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2294,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2294,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2294=0),\"NA\",IF(OR($B2294=\"DLABT\",$B2294=\"DLSBT\"),MID($D2294,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2294,CondInicio,CondFin-CondInicio+1)*1))","v":34},{"$f":"IF(Q2294=\"NA\",\"NA\",IF(Q2294=0,\"SP\",R2294/Q2294))","v":34},{"$f":"IF(OR(VLOOKUP($B2294,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2294=0),\"NA\",IF($B2294=\"DLSBT\",MID($D2294,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2294,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2294,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2294=0),\"NA\",MID($D2294,m2Inicio+INDIRECT(B2294),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2294,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2294=0),\"NA\",RIGHT($D2294,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2294,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2294=0),\"NA\",RIGHT($D2294,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2294=\"NA\",X2294=\"NA\"),AND(W2294=\"NA\",X2294>CantTrbtOtCMin),AND(W2294>CantTrbtOtCMin,X2294=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2294,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2294<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2294,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2294<=FechaMin,E2294>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2294,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2294<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2294,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2294=0,0,IF(OR(I2294/N2294<=MObraMin,I2294/N2294>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2294,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2294<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2294,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2294<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2294,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2294<=INDIRECT(VLOOKUP(B2294,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2294*Z2294*AA2294*AB2294*AC2294*AD2294*MAX(AE2294,AF2294)","v":0},{"$f":"N2294*AG2294","v":0},null,{"$f":"IF(VLOOKUP($B2294,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2294,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2294),FALSE))","v":34},{"$f":"IF(VLOOKUP($B2294,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2294,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2294,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2294,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2294=\"NA\",1,IF(AJ2294<=AK2294*(1+AL2294),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B2294,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2294=0,\"\",VLOOKUP($B2294,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2294,1,2)=\"\",MID(AN2294,1,2)=\"NA\"),\"X\",MID(D2294,MID(AN2294,1,2),MID(AN2294,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2294,5,2)=\"\",\"\",MID(D2294,MID(AN2294,5,2),MID(AN2294,7,2)))","v":"HO"},{"$f":"IF(MID(AN2294,9,2)=\"\",\"\",MID(D2294,MID(AN2294,9,2),MID(AN2294,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2294,13,2)=\"\",\"\",MID(D2294,MID(AN2294,13,2),MID(AN2294,15,2)))","v":"006"},{"$f":"IF(MID(AN2294,17,2)=\"\",\"\",MID(D2294,MID(AN2294,17,2),MID(AN2294,19,2)))","v":""},{"$f":"IF(MID(AN2294,21,2)=\"\",\"\",MID(D2294,MID(AN2294,21,2),MID(AN2294,23,2)))","v":""},{"$f":"IF(MID(AN2294,25,2)=\"\",\"\",MID(D2294,MID(AN2294,25,2),MID(AN2294,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2294,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2294,AP2294,AQ2294,AR2294,AS2294,AT2294,AU2294),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B2294,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2294,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2294),FALSE))","v":34},{"$f":"IF(AV2294=\"NA\",\"NA\",IF(AW2294=0,0,N2294/AW2294))","v":3.3985294117647058},{"$f":"IFERROR(IF(OR(AX2294=\"NA\",AM2294=\"NC\"),1,IF(AX2294<AV2294,1,AV2294/AX2294)),100%)","v":1},{"$f":"IF(VLOOKUP($B2294,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2294,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2294,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2294,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2294*AY2294*AZ2294*BA2294","v":0},{"$f":"+N2294*AA2294","v":115.55}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022010050022,"DLABTM100109P002HOC3ALA004","2010-11-30","CANTO DEL LLANO",109,645,411.25,0,326.85000000000002,0,0,1383.1,2579,0,{"$f":"IF(OR(VLOOKUP($B2300,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2300=0),\"NA\",IF($B2300=\"DLABT\",MID($D2300,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2300,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B2300,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2300=0),\"NA\",IF(OR($B2300=\"DLABT\",$B2300=\"DLSBT\"),MID($D2300,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2300,CondInicio,CondFin-CondInicio+1)*1))","v":109},{"$f":"IF(Q2300=\"NA\",\"NA\",IF(Q2300=0,\"SP\",R2300/Q2300))","v":54.5},{"$f":"IF(OR(VLOOKUP($B2300,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2300=0),\"NA\",IF($B2300=\"DLSBT\",MID($D2300,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2300,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2300,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2300=0),\"NA\",MID($D2300,m2Inicio+INDIRECT(B2300),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2300,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2300=0),\"NA\",RIGHT($D2300,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2300,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2300=0),\"NA\",RIGHT($D2300,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2300=\"NA\",X2300=\"NA\"),AND(W2300=\"NA\",X2300>CantTrbtOtCMin),AND(W2300>CantTrbtOtCMin,X2300=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2300,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2300<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2300,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2300<=FechaMin,E2300>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2300,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2300<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2300,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2300=0,0,IF(OR(I2300/N2300<=MObraMin,I2300/N2300>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2300,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2300<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2300,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2300<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2300,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2300<=INDIRECT(VLOOKUP(B2300,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y2300*Z2300*AA2300*AB2300*AC2300*AD2300*MAX(AE2300,AF2300)","v":1},{"$f":"N2300*AG2300","v":1383.1},null,{"$f":"IF(VLOOKUP($B2300,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2300,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2300),FALSE))","v":54.5},{"$f":"IF(VLOOKUP($B2300,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2300,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2300,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2300,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2300=\"NA\",1,IF(AJ2300<=AK2300*(1+AL2300),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2300,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2300=0,\"\",VLOOKUP($B2300,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2300,1,2)=\"\",MID(AN2300,1,2)=\"NA\"),\"X\",MID(D2300,MID(AN2300,1,2),MID(AN2300,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2300,5,2)=\"\",\"\",MID(D2300,MID(AN2300,5,2),MID(AN2300,7,2)))","v":"HO"},{"$f":"IF(MID(AN2300,9,2)=\"\",\"\",MID(D2300,MID(AN2300,9,2),MID(AN2300,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2300,13,2)=\"\",\"\",MID(D2300,MID(AN2300,13,2),MID(AN2300,15,2)))","v":"004"},{"$f":"IF(MID(AN2300,17,2)=\"\",\"\",MID(D2300,MID(AN2300,17,2),MID(AN2300,19,2)))","v":""},{"$f":"IF(MID(AN2300,21,2)=\"\",\"\",MID(D2300,MID(AN2300,21,2),MID(AN2300,23,2)))","v":""},{"$f":"IF(MID(AN2300,25,2)=\"\",\"\",MID(D2300,MID(AN2300,25,2),MID(AN2300,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2300,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2300,AP2300,AQ2300,AR2300,AS2300,AT2300,AU2300),ValoresReferenciales!$A:$D,4,FALSE))","v":15.200224700787036},{"$f":"IF(VLOOKUP($B2300,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2300,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2300),FALSE))","v":109},{"$f":"IF(AV2300=\"NA\",\"NA\",IF(AW2300=0,0,N2300/AW2300))","v":12.688990825688073},{"$f":"IFERROR(IF(OR(AX2300=\"NA\",AM2300=\"NC\"),1,IF(AX2300<AV2300,1,AV2300/AX2300)),100%)","v":1},{"$f":"IF(VLOOKUP($B2300,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2300,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2300,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2300,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2300*AY2300*AZ2300*BA2300","v":1383.1},{"$f":"+N2300*AA2300","v":1383.1}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022010050058,"DLABTM100001P000HOC3ALA006","2010-08-09","LA CANDELARIA",1,56.35,40.9,0,64.23,0,0,161.47999999999999,1011,0,{"$f":"IF(OR(VLOOKUP($B2309,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2309=0),\"NA\",IF($B2309=\"DLABT\",MID($D2309,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2309,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B2309,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2309=0),\"NA\",IF(OR($B2309=\"DLABT\",$B2309=\"DLSBT\"),MID($D2309,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2309,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q2309=\"NA\",\"NA\",IF(Q2309=0,\"SP\",R2309/Q2309))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B2309,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2309=0),\"NA\",IF($B2309=\"DLSBT\",MID($D2309,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2309,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2309,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2309=0),\"NA\",MID($D2309,m2Inicio+INDIRECT(B2309),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2309,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2309=0),\"NA\",RIGHT($D2309,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2309,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2309=0),\"NA\",RIGHT($D2309,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2309=\"NA\",X2309=\"NA\"),AND(W2309=\"NA\",X2309>CantTrbtOtCMin),AND(W2309>CantTrbtOtCMin,X2309=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2309,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2309<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2309,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2309<=FechaMin,E2309>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2309,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2309<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2309,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2309=0,0,IF(OR(I2309/N2309<=MObraMin,I2309/N2309>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2309,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2309<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2309,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2309<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2309,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2309<=INDIRECT(VLOOKUP(B2309,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2309*Z2309*AA2309*AB2309*AC2309*AD2309*MAX(AE2309,AF2309)","v":0},{"$f":"N2309*AG2309","v":0},null,{"$f":"IF(VLOOKUP($B2309,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2309,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2309),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2309,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2309,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2309,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2309,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2309=\"NA\",1,IF(AJ2309<=AK2309*(1+AL2309),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2309,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2309=0,\"\",VLOOKUP($B2309,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2309,1,2)=\"\",MID(AN2309,1,2)=\"NA\"),\"X\",MID(D2309,MID(AN2309,1,2),MID(AN2309,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2309,5,2)=\"\",\"\",MID(D2309,MID(AN2309,5,2),MID(AN2309,7,2)))","v":"HO"},{"$f":"IF(MID(AN2309,9,2)=\"\",\"\",MID(D2309,MID(AN2309,9,2),MID(AN2309,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2309,13,2)=\"\",\"\",MID(D2309,MID(AN2309,13,2),MID(AN2309,15,2)))","v":"006"},{"$f":"IF(MID(AN2309,17,2)=\"\",\"\",MID(D2309,MID(AN2309,17,2),MID(AN2309,19,2)))","v":""},{"$f":"IF(MID(AN2309,21,2)=\"\",\"\",MID(D2309,MID(AN2309,21,2),MID(AN2309,23,2)))","v":""},{"$f":"IF(MID(AN2309,25,2)=\"\",\"\",MID(D2309,MID(AN2309,25,2),MID(AN2309,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2309,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2309,AP2309,AQ2309,AR2309,AS2309,AT2309,AU2309),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B2309,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2309,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2309),FALSE))","v":1},{"$f":"IF(AV2309=\"NA\",\"NA\",IF(AW2309=0,0,N2309/AW2309))","v":161.47999999999999},{"$f":"IFERROR(IF(OR(AX2309=\"NA\",AM2309=\"NC\"),1,IF(AX2309<AV2309,1,AV2309/AX2309)),100%)","v":1},{"$f":"IF(VLOOKUP($B2309,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2309,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2309,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2309,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2309*AY2309*AZ2309*BA2309","v":0},{"$f":"+N2309*AA2309","v":161.47999999999999}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022010050559,"DLABTM100027P001HOC3ALA006","2010-09-06","CAÑAZAS (CABECE",27,280.67,178.2,0,267.08,0,0,725.95,2996,0,{"$f":"IF(OR(VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2327=0),\"NA\",IF($B2327=\"DLABT\",MID($D2327,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2327,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2327=0),\"NA\",IF(OR($B2327=\"DLABT\",$B2327=\"DLSBT\"),MID($D2327,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2327,CondInicio,CondFin-CondInicio+1)*1))","v":27},{"$f":"IF(Q2327=\"NA\",\"NA\",IF(Q2327=0,\"SP\",R2327/Q2327))","v":27},{"$f":"IF(OR(VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2327=0),\"NA\",IF($B2327=\"DLSBT\",MID($D2327,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2327,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2327=0),\"NA\",MID($D2327,m2Inicio+INDIRECT(B2327),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2327=0),\"NA\",RIGHT($D2327,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2327=0),\"NA\",RIGHT($D2327,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2327=\"NA\",X2327=\"NA\"),AND(W2327=\"NA\",X2327>CantTrbtOtCMin),AND(W2327>CantTrbtOtCMin,X2327=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2327<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2327<=FechaMin,E2327>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2327<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2327=0,0,IF(OR(I2327/N2327<=MObraMin,I2327/N2327>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2327<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2327<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2327<=INDIRECT(VLOOKUP(B2327,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2327*Z2327*AA2327*AB2327*AC2327*AD2327*MAX(AE2327,AF2327)","v":0},{"$f":"N2327*AG2327","v":0},null,{"$f":"IF(VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2327),FALSE))","v":27},{"$f":"IF(VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2327=\"NA\",1,IF(AJ2327<=AK2327*(1+AL2327),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2327=0,\"\",VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2327,1,2)=\"\",MID(AN2327,1,2)=\"NA\"),\"X\",MID(D2327,MID(AN2327,1,2),MID(AN2327,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2327,5,2)=\"\",\"\",MID(D2327,MID(AN2327,5,2),MID(AN2327,7,2)))","v":"HO"},{"$f":"IF(MID(AN2327,9,2)=\"\",\"\",MID(D2327,MID(AN2327,9,2),MID(AN2327,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2327,13,2)=\"\",\"\",MID(D2327,MID(AN2327,13,2),MID(AN2327,15,2)))","v":"006"},{"$f":"IF(MID(AN2327,17,2)=\"\",\"\",MID(D2327,MID(AN2327,17,2),MID(AN2327,19,2)))","v":""},{"$f":"IF(MID(AN2327,21,2)=\"\",\"\",MID(D2327,MID(AN2327,21,2),MID(AN2327,23,2)))","v":""},{"$f":"IF(MID(AN2327,25,2)=\"\",\"\",MID(D2327,MID(AN2327,25,2),MID(AN2327,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2327,AP2327,AQ2327,AR2327,AS2327,AT2327,AU2327),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2327),FALSE))","v":27},{"$f":"IF(AV2327=\"NA\",\"NA\",IF(AW2327=0,0,N2327/AW2327))","v":26.88703703703704},{"$f":"IFERROR(IF(OR(AX2327=\"NA\",AM2327=\"NC\"),1,IF(AX2327<AV2327,1,AV2327/AX2327)),100%)","v":0.54918407506705491},{"$f":"IF(VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2327,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2327*AY2327*AZ2327*BA2327","v":0},{"$f":"+N2327*AA2327","v":725.95}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022010050563,"DLABTM100068P001HOC3ALA002","2010-07-06","CERRO REDONDO (",68,983.11,586.54999999999995,0,315.05,0,0,1884.71,2230,0,{"$f":"IF(OR(VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2331=0),\"NA\",IF($B2331=\"DLABT\",MID($D2331,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2331,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2331=0),\"NA\",IF(OR($B2331=\"DLABT\",$B2331=\"DLSBT\"),MID($D2331,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2331,CondInicio,CondFin-CondInicio+1)*1))","v":68},{"$f":"IF(Q2331=\"NA\",\"NA\",IF(Q2331=0,\"SP\",R2331/Q2331))","v":68},{"$f":"IF(OR(VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2331=0),\"NA\",IF($B2331=\"DLSBT\",MID($D2331,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2331,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2331=0),\"NA\",MID($D2331,m2Inicio+INDIRECT(B2331),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2331=0),\"NA\",RIGHT($D2331,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2331=0),\"NA\",RIGHT($D2331,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2331=\"NA\",X2331=\"NA\"),AND(W2331=\"NA\",X2331>CantTrbtOtCMin),AND(W2331>CantTrbtOtCMin,X2331=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2331<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2331<=FechaMin,E2331>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2331<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2331=0,0,IF(OR(I2331/N2331<=MObraMin,I2331/N2331>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2331<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2331<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2331<=INDIRECT(VLOOKUP(B2331,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y2331*Z2331*AA2331*AB2331*AC2331*AD2331*MAX(AE2331,AF2331)","v":1},{"$f":"N2331*AG2331","v":1884.71},null,{"$f":"IF(VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2331),FALSE))","v":68},{"$f":"IF(VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2331=\"NA\",1,IF(AJ2331<=AK2331*(1+AL2331),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2331=0,\"\",VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2331,1,2)=\"\",MID(AN2331,1,2)=\"NA\"),\"X\",MID(D2331,MID(AN2331,1,2),MID(AN2331,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2331,5,2)=\"\",\"\",MID(D2331,MID(AN2331,5,2),MID(AN2331,7,2)))","v":"HO"},{"$f":"IF(MID(AN2331,9,2)=\"\",\"\",MID(D2331,MID(AN2331,9,2),MID(AN2331,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2331,13,2)=\"\",\"\",MID(D2331,MID(AN2331,13,2),MID(AN2331,15,2)))","v":"002"},{"$f":"IF(MID(AN2331,17,2)=\"\",\"\",MID(D2331,MID(AN2331,17,2),MID(AN2331,19,2)))","v":""},{"$f":"IF(MID(AN2331,21,2)=\"\",\"\",MID(D2331,MID(AN2331,21,2),MID(AN2331,23,2)))","v":""},{"$f":"IF(MID(AN2331,25,2)=\"\",\"\",MID(D2331,MID(AN2331,25,2),MID(AN2331,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2331,AP2331,AQ2331,AR2331,AS2331,AT2331,AU2331),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2331),FALSE))","v":68},{"$f":"IF(AV2331=\"NA\",\"NA\",IF(AW2331=0,0,N2331/AW2331))","v":27.716323529411767},{"$f":"IFERROR(IF(OR(AX2331=\"NA\",AM2331=\"NC\"),1,IF(AX2331<AV2331,1,AV2331/AX2331)),100%)","v":1},{"$f":"IF(VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2331,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2331*AY2331*AZ2331*BA2331","v":1884.71},{"$f":"+N2331*AA2331","v":1884.71}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022010060108,"DLABTM100135P003HOC3ALA002","2010-10-06","LLANO LOS VELAS",135,1162.5999999999999,835.21,0,428.11,0,0,2425.92,3326,0,{"$f":"IF(OR(VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2344=0),\"NA\",IF($B2344=\"DLABT\",MID($D2344,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2344,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2344=0),\"NA\",IF(OR($B2344=\"DLABT\",$B2344=\"DLSBT\"),MID($D2344,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2344,CondInicio,CondFin-CondInicio+1)*1))","v":135},{"$f":"IF(Q2344=\"NA\",\"NA\",IF(Q2344=0,\"SP\",R2344/Q2344))","v":45},{"$f":"IF(OR(VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2344=0),\"NA\",IF($B2344=\"DLSBT\",MID($D2344,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2344,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2344=0),\"NA\",MID($D2344,m2Inicio+INDIRECT(B2344),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2344=0),\"NA\",RIGHT($D2344,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2344=0),\"NA\",RIGHT($D2344,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2344=\"NA\",X2344=\"NA\"),AND(W2344=\"NA\",X2344>CantTrbtOtCMin),AND(W2344>CantTrbtOtCMin,X2344=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2344<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2344<=FechaMin,E2344>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2344<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2344=0,0,IF(OR(I2344/N2344<=MObraMin,I2344/N2344>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2344<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2344<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2344<=INDIRECT(VLOOKUP(B2344,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y2344*Z2344*AA2344*AB2344*AC2344*AD2344*MAX(AE2344,AF2344)","v":1},{"$f":"N2344*AG2344","v":2425.92},null,{"$f":"IF(VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2344),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2344=\"NA\",1,IF(AJ2344<=AK2344*(1+AL2344),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2344=0,\"\",VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2344,1,2)=\"\",MID(AN2344,1,2)=\"NA\"),\"X\",MID(D2344,MID(AN2344,1,2),MID(AN2344,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2344,5,2)=\"\",\"\",MID(D2344,MID(AN2344,5,2),MID(AN2344,7,2)))","v":"HO"},{"$f":"IF(MID(AN2344,9,2)=\"\",\"\",MID(D2344,MID(AN2344,9,2),MID(AN2344,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2344,13,2)=\"\",\"\",MID(D2344,MID(AN2344,13,2),MID(AN2344,15,2)))","v":"002"},{"$f":"IF(MID(AN2344,17,2)=\"\",\"\",MID(D2344,MID(AN2344,17,2),MID(AN2344,19,2)))","v":""},{"$f":"IF(MID(AN2344,21,2)=\"\",\"\",MID(D2344,MID(AN2344,21,2),MID(AN2344,23,2)))","v":""},{"$f":"IF(MID(AN2344,25,2)=\"\",\"\",MID(D2344,MID(AN2344,25,2),MID(AN2344,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2344,AP2344,AQ2344,AR2344,AS2344,AT2344,AU2344),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2344),FALSE))","v":135},{"$f":"IF(AV2344=\"NA\",\"NA\",IF(AW2344=0,0,N2344/AW2344))","v":17.969777777777779},{"$f":"IFERROR(IF(OR(AX2344=\"NA\",AM2344=\"NC\"),1,IF(AX2344<AV2344,1,AV2344/AX2344)),100%)","v":1},{"$f":"IF(VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2344,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2344*AY2344*AZ2344*BA2344","v":2425.92},{"$f":"+N2344*AA2344","v":2425.92}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022010060366,"DLABTM100030P001HOC3ALA002","2010-09-22","LA RAYA DE SANT",30,379.02,202.68,0,253.24,0,0,834.94,1857,0,{"$f":"IF(OR(VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2357=0),\"NA\",IF($B2357=\"DLABT\",MID($D2357,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2357,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2357=0),\"NA\",IF(OR($B2357=\"DLABT\",$B2357=\"DLSBT\"),MID($D2357,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2357,CondInicio,CondFin-CondInicio+1)*1))","v":30},{"$f":"IF(Q2357=\"NA\",\"NA\",IF(Q2357=0,\"SP\",R2357/Q2357))","v":30},{"$f":"IF(OR(VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2357=0),\"NA\",IF($B2357=\"DLSBT\",MID($D2357,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2357,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2357=0),\"NA\",MID($D2357,m2Inicio+INDIRECT(B2357),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2357=0),\"NA\",RIGHT($D2357,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2357=0),\"NA\",RIGHT($D2357,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2357=\"NA\",X2357=\"NA\"),AND(W2357=\"NA\",X2357>CantTrbtOtCMin),AND(W2357>CantTrbtOtCMin,X2357=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2357<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2357<=FechaMin,E2357>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2357<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2357=0,0,IF(OR(I2357/N2357<=MObraMin,I2357/N2357>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2357<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2357<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2357<=INDIRECT(VLOOKUP(B2357,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2357*Z2357*AA2357*AB2357*AC2357*AD2357*MAX(AE2357,AF2357)","v":0},{"$f":"N2357*AG2357","v":0},null,{"$f":"IF(VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2357),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2357=\"NA\",1,IF(AJ2357<=AK2357*(1+AL2357),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2357=0,\"\",VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2357,1,2)=\"\",MID(AN2357,1,2)=\"NA\"),\"X\",MID(D2357,MID(AN2357,1,2),MID(AN2357,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2357,5,2)=\"\",\"\",MID(D2357,MID(AN2357,5,2),MID(AN2357,7,2)))","v":"HO"},{"$f":"IF(MID(AN2357,9,2)=\"\",\"\",MID(D2357,MID(AN2357,9,2),MID(AN2357,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2357,13,2)=\"\",\"\",MID(D2357,MID(AN2357,13,2),MID(AN2357,15,2)))","v":"002"},{"$f":"IF(MID(AN2357,17,2)=\"\",\"\",MID(D2357,MID(AN2357,17,2),MID(AN2357,19,2)))","v":""},{"$f":"IF(MID(AN2357,21,2)=\"\",\"\",MID(D2357,MID(AN2357,21,2),MID(AN2357,23,2)))","v":""},{"$f":"IF(MID(AN2357,25,2)=\"\",\"\",MID(D2357,MID(AN2357,25,2),MID(AN2357,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2357,AP2357,AQ2357,AR2357,AS2357,AT2357,AU2357),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2357),FALSE))","v":30},{"$f":"IF(AV2357=\"NA\",\"NA\",IF(AW2357=0,0,N2357/AW2357))","v":27.831333333333337},{"$f":"IFERROR(IF(OR(AX2357=\"NA\",AM2357=\"NC\"),1,IF(AX2357<AV2357,1,AV2357/AX2357)),100%)","v":0.56175953368248854},{"$f":"IF(VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2357,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2357*AY2357*AZ2357*BA2357","v":0},{"$f":"+N2357*AA2357","v":834.94}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022010060526,"DLABTM100083P001HOC3ALA4/0","2010-08-17","SANTA CATALINA",83,1102.72,692.5,0,518.95000000000005,0,0,2314.17,2965,0,{"$f":"IF(OR(VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2365=0),\"NA\",IF($B2365=\"DLABT\",MID($D2365,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2365,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2365=0),\"NA\",IF(OR($B2365=\"DLABT\",$B2365=\"DLSBT\"),MID($D2365,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2365,CondInicio,CondFin-CondInicio+1)*1))","v":83},{"$f":"IF(Q2365=\"NA\",\"NA\",IF(Q2365=0,\"SP\",R2365/Q2365))","v":83},{"$f":"IF(OR(VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2365=0),\"NA\",IF($B2365=\"DLSBT\",MID($D2365,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2365,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2365=0),\"NA\",MID($D2365,m2Inicio+INDIRECT(B2365),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2365=0),\"NA\",RIGHT($D2365,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2365=0),\"NA\",RIGHT($D2365,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2365=\"NA\",X2365=\"NA\"),AND(W2365=\"NA\",X2365>CantTrbtOtCMin),AND(W2365>CantTrbtOtCMin,X2365=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2365<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2365<=FechaMin,E2365>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2365<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2365=0,0,IF(OR(I2365/N2365<=MObraMin,I2365/N2365>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2365<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2365<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2365<=INDIRECT(VLOOKUP(B2365,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y2365*Z2365*AA2365*AB2365*AC2365*AD2365*MAX(AE2365,AF2365)","v":1},{"$f":"N2365*AG2365","v":2314.17},null,{"$f":"IF(VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2365),FALSE))","v":83},{"$f":"IF(VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2365=\"NA\",1,IF(AJ2365<=AK2365*(1+AL2365),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2365=0,\"\",VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2365,1,2)=\"\",MID(AN2365,1,2)=\"NA\"),\"X\",MID(D2365,MID(AN2365,1,2),MID(AN2365,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2365,5,2)=\"\",\"\",MID(D2365,MID(AN2365,5,2),MID(AN2365,7,2)))","v":"HO"},{"$f":"IF(MID(AN2365,9,2)=\"\",\"\",MID(D2365,MID(AN2365,9,2),MID(AN2365,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2365,13,2)=\"\",\"\",MID(D2365,MID(AN2365,13,2),MID(AN2365,15,2)))","v":"4/0"},{"$f":"IF(MID(AN2365,17,2)=\"\",\"\",MID(D2365,MID(AN2365,17,2),MID(AN2365,19,2)))","v":""},{"$f":"IF(MID(AN2365,21,2)=\"\",\"\",MID(D2365,MID(AN2365,21,2),MID(AN2365,23,2)))","v":""},{"$f":"IF(MID(AN2365,25,2)=\"\",\"\",MID(D2365,MID(AN2365,25,2),MID(AN2365,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2365,AP2365,AQ2365,AR2365,AS2365,AT2365,AU2365),ValoresReferenciales!$A:$D,4,FALSE))","v":19.108853909560843},{"$f":"IF(VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2365),FALSE))","v":83},{"$f":"IF(AV2365=\"NA\",\"NA\",IF(AW2365=0,0,N2365/AW2365))","v":27.881566265060243},{"$f":"IFERROR(IF(OR(AX2365=\"NA\",AM2365=\"NC\"),1,IF(AX2365<AV2365,1,AV2365/AX2365)),100%)","v":1},{"$f":"IF(VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2365,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2365*AY2365*AZ2365*BA2365","v":2314.17},{"$f":"+N2365*AA2365","v":2314.17}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022010060764,"DLABTM100047P002HOC3ALA004","2010-12-21","LOS BARRIALES",47,607.71,422.21,0,295.20999999999998,0,0,1325.13,420,0,{"$f":"IF(OR(VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2372=0),\"NA\",IF($B2372=\"DLABT\",MID($D2372,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2372,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2372=0),\"NA\",IF(OR($B2372=\"DLABT\",$B2372=\"DLSBT\"),MID($D2372,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2372,CondInicio,CondFin-CondInicio+1)*1))","v":47},{"$f":"IF(Q2372=\"NA\",\"NA\",IF(Q2372=0,\"SP\",R2372/Q2372))","v":23.5},{"$f":"IF(OR(VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2372=0),\"NA\",IF($B2372=\"DLSBT\",MID($D2372,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2372,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2372=0),\"NA\",MID($D2372,m2Inicio+INDIRECT(B2372),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2372=0),\"NA\",RIGHT($D2372,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2372=0),\"NA\",RIGHT($D2372,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2372=\"NA\",X2372=\"NA\"),AND(W2372=\"NA\",X2372>CantTrbtOtCMin),AND(W2372>CantTrbtOtCMin,X2372=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2372<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2372<=FechaMin,E2372>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2372<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2372=0,0,IF(OR(I2372/N2372<=MObraMin,I2372/N2372>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2372<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2372<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2372<=INDIRECT(VLOOKUP(B2372,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2372*Z2372*AA2372*AB2372*AC2372*AD2372*MAX(AE2372,AF2372)","v":0},{"$f":"N2372*AG2372","v":0},null,{"$f":"IF(VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2372),FALSE))","v":23.5},{"$f":"IF(VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2372=\"NA\",1,IF(AJ2372<=AK2372*(1+AL2372),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2372=0,\"\",VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2372,1,2)=\"\",MID(AN2372,1,2)=\"NA\"),\"X\",MID(D2372,MID(AN2372,1,2),MID(AN2372,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2372,5,2)=\"\",\"\",MID(D2372,MID(AN2372,5,2),MID(AN2372,7,2)))","v":"HO"},{"$f":"IF(MID(AN2372,9,2)=\"\",\"\",MID(D2372,MID(AN2372,9,2),MID(AN2372,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2372,13,2)=\"\",\"\",MID(D2372,MID(AN2372,13,2),MID(AN2372,15,2)))","v":"004"},{"$f":"IF(MID(AN2372,17,2)=\"\",\"\",MID(D2372,MID(AN2372,17,2),MID(AN2372,19,2)))","v":""},{"$f":"IF(MID(AN2372,21,2)=\"\",\"\",MID(D2372,MID(AN2372,21,2),MID(AN2372,23,2)))","v":""},{"$f":"IF(MID(AN2372,25,2)=\"\",\"\",MID(D2372,MID(AN2372,25,2),MID(AN2372,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2372,AP2372,AQ2372,AR2372,AS2372,AT2372,AU2372),ValoresReferenciales!$A:$D,4,FALSE))","v":15.200224700787036},{"$f":"IF(VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2372),FALSE))","v":47},{"$f":"IF(AV2372=\"NA\",\"NA\",IF(AW2372=0,0,N2372/AW2372))","v":28.19425531914894},{"$f":"IFERROR(IF(OR(AX2372=\"NA\",AM2372=\"NC\"),1,IF(AX2372<AV2372,1,AV2372/AX2372)),100%)","v":0.53912488656734858},{"$f":"IF(VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2372,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2372*AY2372*AZ2372*BA2372","v":0},{"$f":"+N2372*AA2372","v":1325.13}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022010070510,"DLABTM100059P001HOC3ALA006","2010-11-22","RINCON LARGO (P",59,386.95,291.45,0,198.4,0,0,876.8,2162,0,{"$f":"IF(OR(VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2392=0),\"NA\",IF($B2392=\"DLABT\",MID($D2392,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2392,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2392=0),\"NA\",IF(OR($B2392=\"DLABT\",$B2392=\"DLSBT\"),MID($D2392,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2392,CondInicio,CondFin-CondInicio+1)*1))","v":59},{"$f":"IF(Q2392=\"NA\",\"NA\",IF(Q2392=0,\"SP\",R2392/Q2392))","v":59},{"$f":"IF(OR(VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2392=0),\"NA\",IF($B2392=\"DLSBT\",MID($D2392,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2392,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2392=0),\"NA\",MID($D2392,m2Inicio+INDIRECT(B2392),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2392=0),\"NA\",RIGHT($D2392,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2392=0),\"NA\",RIGHT($D2392,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2392=\"NA\",X2392=\"NA\"),AND(W2392=\"NA\",X2392>CantTrbtOtCMin),AND(W2392>CantTrbtOtCMin,X2392=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2392<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2392<=FechaMin,E2392>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2392<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2392=0,0,IF(OR(I2392/N2392<=MObraMin,I2392/N2392>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2392<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2392<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2392<=INDIRECT(VLOOKUP(B2392,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y2392*Z2392*AA2392*AB2392*AC2392*AD2392*MAX(AE2392,AF2392)","v":1},{"$f":"N2392*AG2392","v":876.8},null,{"$f":"IF(VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2392),FALSE))","v":59},{"$f":"IF(VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2392=\"NA\",1,IF(AJ2392<=AK2392*(1+AL2392),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2392=0,\"\",VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2392,1,2)=\"\",MID(AN2392,1,2)=\"NA\"),\"X\",MID(D2392,MID(AN2392,1,2),MID(AN2392,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2392,5,2)=\"\",\"\",MID(D2392,MID(AN2392,5,2),MID(AN2392,7,2)))","v":"HO"},{"$f":"IF(MID(AN2392,9,2)=\"\",\"\",MID(D2392,MID(AN2392,9,2),MID(AN2392,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2392,13,2)=\"\",\"\",MID(D2392,MID(AN2392,13,2),MID(AN2392,15,2)))","v":"006"},{"$f":"IF(MID(AN2392,17,2)=\"\",\"\",MID(D2392,MID(AN2392,17,2),MID(AN2392,19,2)))","v":""},{"$f":"IF(MID(AN2392,21,2)=\"\",\"\",MID(D2392,MID(AN2392,21,2),MID(AN2392,23,2)))","v":""},{"$f":"IF(MID(AN2392,25,2)=\"\",\"\",MID(D2392,MID(AN2392,25,2),MID(AN2392,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2392,AP2392,AQ2392,AR2392,AS2392,AT2392,AU2392),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2392),FALSE))","v":59},{"$f":"IF(AV2392=\"NA\",\"NA\",IF(AW2392=0,0,N2392/AW2392))","v":14.861016949152541},{"$f":"IFERROR(IF(OR(AX2392=\"NA\",AM2392=\"NC\"),1,IF(AX2392<AV2392,1,AV2392/AX2392)),100%)","v":1},{"$f":"IF(VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2392,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2392*AY2392*AZ2392*BA2392","v":876.8},{"$f":"+N2392*AA2392","v":876.8}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022010070511,"DLABTM100005P000HOC3ALA006","2010-09-30","LOS HATILLOS",5,120.78,91.08,0,79.099999999999994,0,0,290.95999999999998,1829,0,{"$f":"IF(OR(VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2393=0),\"NA\",IF($B2393=\"DLABT\",MID($D2393,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2393,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2393=0),\"NA\",IF(OR($B2393=\"DLABT\",$B2393=\"DLSBT\"),MID($D2393,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2393,CondInicio,CondFin-CondInicio+1)*1))","v":5},{"$f":"IF(Q2393=\"NA\",\"NA\",IF(Q2393=0,\"SP\",R2393/Q2393))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2393=0),\"NA\",IF($B2393=\"DLSBT\",MID($D2393,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2393,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2393=0),\"NA\",MID($D2393,m2Inicio+INDIRECT(B2393),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2393=0),\"NA\",RIGHT($D2393,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2393=0),\"NA\",RIGHT($D2393,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2393=\"NA\",X2393=\"NA\"),AND(W2393=\"NA\",X2393>CantTrbtOtCMin),AND(W2393>CantTrbtOtCMin,X2393=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2393<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2393<=FechaMin,E2393>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2393<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2393=0,0,IF(OR(I2393/N2393<=MObraMin,I2393/N2393>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2393<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2393<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2393<=INDIRECT(VLOOKUP(B2393,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2393*Z2393*AA2393*AB2393*AC2393*AD2393*MAX(AE2393,AF2393)","v":0},{"$f":"N2393*AG2393","v":0},null,{"$f":"IF(VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2393),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2393=\"NA\",1,IF(AJ2393<=AK2393*(1+AL2393),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2393=0,\"\",VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2393,1,2)=\"\",MID(AN2393,1,2)=\"NA\"),\"X\",MID(D2393,MID(AN2393,1,2),MID(AN2393,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2393,5,2)=\"\",\"\",MID(D2393,MID(AN2393,5,2),MID(AN2393,7,2)))","v":"HO"},{"$f":"IF(MID(AN2393,9,2)=\"\",\"\",MID(D2393,MID(AN2393,9,2),MID(AN2393,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2393,13,2)=\"\",\"\",MID(D2393,MID(AN2393,13,2),MID(AN2393,15,2)))","v":"006"},{"$f":"IF(MID(AN2393,17,2)=\"\",\"\",MID(D2393,MID(AN2393,17,2),MID(AN2393,19,2)))","v":""},{"$f":"IF(MID(AN2393,21,2)=\"\",\"\",MID(D2393,MID(AN2393,21,2),MID(AN2393,23,2)))","v":""},{"$f":"IF(MID(AN2393,25,2)=\"\",\"\",MID(D2393,MID(AN2393,25,2),MID(AN2393,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2393,AP2393,AQ2393,AR2393,AS2393,AT2393,AU2393),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2393),FALSE))","v":5},{"$f":"IF(AV2393=\"NA\",\"NA\",IF(AW2393=0,0,N2393/AW2393))","v":58.191999999999993},{"$f":"IFERROR(IF(OR(AX2393=\"NA\",AM2393=\"NC\"),1,IF(AX2393<AV2393,1,AV2393/AX2393)),100%)","v":1},{"$f":"IF(VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2393,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2393*AY2393*AZ2393*BA2393","v":0},{"$f":"+N2393*AA2393","v":290.95999999999998}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022010080011,"DLABTM100038P001HOC3ALA002","2010-10-13","SANTIAGO (CABEC",38,314.85000000000002,267.52,0,146.63999999999999,0,0,729.01,1045,0,{"$f":"IF(OR(VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2403=0),\"NA\",IF($B2403=\"DLABT\",MID($D2403,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2403,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2403=0),\"NA\",IF(OR($B2403=\"DLABT\",$B2403=\"DLSBT\"),MID($D2403,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2403,CondInicio,CondFin-CondInicio+1)*1))","v":38},{"$f":"IF(Q2403=\"NA\",\"NA\",IF(Q2403=0,\"SP\",R2403/Q2403))","v":38},{"$f":"IF(OR(VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2403=0),\"NA\",IF($B2403=\"DLSBT\",MID($D2403,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2403,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2403=0),\"NA\",MID($D2403,m2Inicio+INDIRECT(B2403),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2403=0),\"NA\",RIGHT($D2403,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2403=0),\"NA\",RIGHT($D2403,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2403=\"NA\",X2403=\"NA\"),AND(W2403=\"NA\",X2403>CantTrbtOtCMin),AND(W2403>CantTrbtOtCMin,X2403=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2403<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2403<=FechaMin,E2403>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2403<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2403=0,0,IF(OR(I2403/N2403<=MObraMin,I2403/N2403>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2403<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2403<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2403<=INDIRECT(VLOOKUP(B2403,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2403*Z2403*AA2403*AB2403*AC2403*AD2403*MAX(AE2403,AF2403)","v":0},{"$f":"N2403*AG2403","v":0},null,{"$f":"IF(VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2403),FALSE))","v":38},{"$f":"IF(VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2403=\"NA\",1,IF(AJ2403<=AK2403*(1+AL2403),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2403=0,\"\",VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2403,1,2)=\"\",MID(AN2403,1,2)=\"NA\"),\"X\",MID(D2403,MID(AN2403,1,2),MID(AN2403,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2403,5,2)=\"\",\"\",MID(D2403,MID(AN2403,5,2),MID(AN2403,7,2)))","v":"HO"},{"$f":"IF(MID(AN2403,9,2)=\"\",\"\",MID(D2403,MID(AN2403,9,2),MID(AN2403,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2403,13,2)=\"\",\"\",MID(D2403,MID(AN2403,13,2),MID(AN2403,15,2)))","v":"002"},{"$f":"IF(MID(AN2403,17,2)=\"\",\"\",MID(D2403,MID(AN2403,17,2),MID(AN2403,19,2)))","v":""},{"$f":"IF(MID(AN2403,21,2)=\"\",\"\",MID(D2403,MID(AN2403,21,2),MID(AN2403,23,2)))","v":""},{"$f":"IF(MID(AN2403,25,2)=\"\",\"\",MID(D2403,MID(AN2403,25,2),MID(AN2403,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2403,AP2403,AQ2403,AR2403,AS2403,AT2403,AU2403),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2403),FALSE))","v":38},{"$f":"IF(AV2403=\"NA\",\"NA\",IF(AW2403=0,0,N2403/AW2403))","v":19.184473684210527},{"$f":"IFERROR(IF(OR(AX2403=\"NA\",AM2403=\"NC\"),1,IF(AX2403<AV2403,1,AV2403/AX2403)),100%)","v":0.81495677663354249},{"$f":"IF(VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2403,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2403*AY2403*AZ2403*BA2403","v":0},{"$f":"+N2403*AA2403","v":729.01}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022010080366,"DLABTM100030P001HOC3ALA006","2010-09-10","PONUGA",30,312.22000000000003,178.34,0,307.14999999999998,0,0,797.71,1096,0,{"$f":"IF(OR(VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2414=0),\"NA\",IF($B2414=\"DLABT\",MID($D2414,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2414,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2414=0),\"NA\",IF(OR($B2414=\"DLABT\",$B2414=\"DLSBT\"),MID($D2414,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2414,CondInicio,CondFin-CondInicio+1)*1))","v":30},{"$f":"IF(Q2414=\"NA\",\"NA\",IF(Q2414=0,\"SP\",R2414/Q2414))","v":30},{"$f":"IF(OR(VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2414=0),\"NA\",IF($B2414=\"DLSBT\",MID($D2414,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2414,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2414=0),\"NA\",MID($D2414,m2Inicio+INDIRECT(B2414),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2414=0),\"NA\",RIGHT($D2414,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2414=0),\"NA\",RIGHT($D2414,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2414=\"NA\",X2414=\"NA\"),AND(W2414=\"NA\",X2414>CantTrbtOtCMin),AND(W2414>CantTrbtOtCMin,X2414=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2414<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2414<=FechaMin,E2414>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2414<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2414=0,0,IF(OR(I2414/N2414<=MObraMin,I2414/N2414>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2414<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2414<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2414<=INDIRECT(VLOOKUP(B2414,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2414*Z2414*AA2414*AB2414*AC2414*AD2414*MAX(AE2414,AF2414)","v":0},{"$f":"N2414*AG2414","v":0},null,{"$f":"IF(VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2414),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2414=\"NA\",1,IF(AJ2414<=AK2414*(1+AL2414),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2414=0,\"\",VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2414,1,2)=\"\",MID(AN2414,1,2)=\"NA\"),\"X\",MID(D2414,MID(AN2414,1,2),MID(AN2414,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2414,5,2)=\"\",\"\",MID(D2414,MID(AN2414,5,2),MID(AN2414,7,2)))","v":"HO"},{"$f":"IF(MID(AN2414,9,2)=\"\",\"\",MID(D2414,MID(AN2414,9,2),MID(AN2414,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2414,13,2)=\"\",\"\",MID(D2414,MID(AN2414,13,2),MID(AN2414,15,2)))","v":"006"},{"$f":"IF(MID(AN2414,17,2)=\"\",\"\",MID(D2414,MID(AN2414,17,2),MID(AN2414,19,2)))","v":""},{"$f":"IF(MID(AN2414,21,2)=\"\",\"\",MID(D2414,MID(AN2414,21,2),MID(AN2414,23,2)))","v":""},{"$f":"IF(MID(AN2414,25,2)=\"\",\"\",MID(D2414,MID(AN2414,25,2),MID(AN2414,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2414,AP2414,AQ2414,AR2414,AS2414,AT2414,AU2414),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2414),FALSE))","v":30},{"$f":"IF(AV2414=\"NA\",\"NA\",IF(AW2414=0,0,N2414/AW2414))","v":26.590333333333334},{"$f":"IFERROR(IF(OR(AX2414=\"NA\",AM2414=\"NC\"),1,IF(AX2414<AV2414,1,AV2414/AX2414)),100%)","v":0.5553120519917828},{"$f":"IF(VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2414,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2414*AY2414*AZ2414*BA2414","v":0},{"$f":"+N2414*AA2414","v":797.71}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022010090251,"DLABTM100013P000HOC3ALA002","2010-10-13","PIEDRA DEL SOL",13,172.65,136.82,0,221.72,0,0,531.19000000000005,1882,0,{"$f":"IF(OR(VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2429=0),\"NA\",IF($B2429=\"DLABT\",MID($D2429,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2429,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2429=0),\"NA\",IF(OR($B2429=\"DLABT\",$B2429=\"DLSBT\"),MID($D2429,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2429,CondInicio,CondFin-CondInicio+1)*1))","v":13},{"$f":"IF(Q2429=\"NA\",\"NA\",IF(Q2429=0,\"SP\",R2429/Q2429))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2429=0),\"NA\",IF($B2429=\"DLSBT\",MID($D2429,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2429,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2429=0),\"NA\",MID($D2429,m2Inicio+INDIRECT(B2429),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2429=0),\"NA\",RIGHT($D2429,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2429=0),\"NA\",RIGHT($D2429,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2429=\"NA\",X2429=\"NA\"),AND(W2429=\"NA\",X2429>CantTrbtOtCMin),AND(W2429>CantTrbtOtCMin,X2429=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2429<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2429<=FechaMin,E2429>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2429<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2429=0,0,IF(OR(I2429/N2429<=MObraMin,I2429/N2429>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2429<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2429<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2429<=INDIRECT(VLOOKUP(B2429,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2429*Z2429*AA2429*AB2429*AC2429*AD2429*MAX(AE2429,AF2429)","v":0},{"$f":"N2429*AG2429","v":0},null,{"$f":"IF(VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2429),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2429=\"NA\",1,IF(AJ2429<=AK2429*(1+AL2429),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2429=0,\"\",VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2429,1,2)=\"\",MID(AN2429,1,2)=\"NA\"),\"X\",MID(D2429,MID(AN2429,1,2),MID(AN2429,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2429,5,2)=\"\",\"\",MID(D2429,MID(AN2429,5,2),MID(AN2429,7,2)))","v":"HO"},{"$f":"IF(MID(AN2429,9,2)=\"\",\"\",MID(D2429,MID(AN2429,9,2),MID(AN2429,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2429,13,2)=\"\",\"\",MID(D2429,MID(AN2429,13,2),MID(AN2429,15,2)))","v":"002"},{"$f":"IF(MID(AN2429,17,2)=\"\",\"\",MID(D2429,MID(AN2429,17,2),MID(AN2429,19,2)))","v":""},{"$f":"IF(MID(AN2429,21,2)=\"\",\"\",MID(D2429,MID(AN2429,21,2),MID(AN2429,23,2)))","v":""},{"$f":"IF(MID(AN2429,25,2)=\"\",\"\",MID(D2429,MID(AN2429,25,2),MID(AN2429,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2429,AP2429,AQ2429,AR2429,AS2429,AT2429,AU2429),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2429),FALSE))","v":13},{"$f":"IF(AV2429=\"NA\",\"NA\",IF(AW2429=0,0,N2429/AW2429))","v":40.860769230769236},{"$f":"IFERROR(IF(OR(AX2429=\"NA\",AM2429=\"NC\"),1,IF(AX2429<AV2429,1,AV2429/AX2429)),100%)","v":1},{"$f":"IF(VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2429,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2429*AY2429*AZ2429*BA2429","v":0},{"$f":"+N2429*AA2429","v":531.19000000000005}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022010100332,"DLABTM100001P000HOC3ALA006","2010-11-25","LA COLORADA",1,74.03,37.630000000000003,0,54.63,0,0,166.29,1222,0,{"$f":"IF(OR(VLOOKUP($B2441,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2441=0),\"NA\",IF($B2441=\"DLABT\",MID($D2441,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2441,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B2441,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2441=0),\"NA\",IF(OR($B2441=\"DLABT\",$B2441=\"DLSBT\"),MID($D2441,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2441,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q2441=\"NA\",\"NA\",IF(Q2441=0,\"SP\",R2441/Q2441))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B2441,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2441=0),\"NA\",IF($B2441=\"DLSBT\",MID($D2441,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2441,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2441,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2441=0),\"NA\",MID($D2441,m2Inicio+INDIRECT(B2441),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2441,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2441=0),\"NA\",RIGHT($D2441,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2441,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2441=0),\"NA\",RIGHT($D2441,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2441=\"NA\",X2441=\"NA\"),AND(W2441=\"NA\",X2441>CantTrbtOtCMin),AND(W2441>CantTrbtOtCMin,X2441=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2441,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2441<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2441,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2441<=FechaMin,E2441>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2441,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2441<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2441,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2441=0,0,IF(OR(I2441/N2441<=MObraMin,I2441/N2441>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2441,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2441<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2441,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2441<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2441,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2441<=INDIRECT(VLOOKUP(B2441,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2441*Z2441*AA2441*AB2441*AC2441*AD2441*MAX(AE2441,AF2441)","v":0},{"$f":"N2441*AG2441","v":0},null,{"$f":"IF(VLOOKUP($B2441,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2441,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2441),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2441,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2441,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2441,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2441,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2441=\"NA\",1,IF(AJ2441<=AK2441*(1+AL2441),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2441,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2441=0,\"\",VLOOKUP($B2441,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2441,1,2)=\"\",MID(AN2441,1,2)=\"NA\"),\"X\",MID(D2441,MID(AN2441,1,2),MID(AN2441,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2441,5,2)=\"\",\"\",MID(D2441,MID(AN2441,5,2),MID(AN2441,7,2)))","v":"HO"},{"$f":"IF(MID(AN2441,9,2)=\"\",\"\",MID(D2441,MID(AN2441,9,2),MID(AN2441,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2441,13,2)=\"\",\"\",MID(D2441,MID(AN2441,13,2),MID(AN2441,15,2)))","v":"006"},{"$f":"IF(MID(AN2441,17,2)=\"\",\"\",MID(D2441,MID(AN2441,17,2),MID(AN2441,19,2)))","v":""},{"$f":"IF(MID(AN2441,21,2)=\"\",\"\",MID(D2441,MID(AN2441,21,2),MID(AN2441,23,2)))","v":""},{"$f":"IF(MID(AN2441,25,2)=\"\",\"\",MID(D2441,MID(AN2441,25,2),MID(AN2441,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2441,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2441,AP2441,AQ2441,AR2441,AS2441,AT2441,AU2441),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B2441,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2441,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2441),FALSE))","v":1},{"$f":"IF(AV2441=\"NA\",\"NA\",IF(AW2441=0,0,N2441/AW2441))","v":166.29},{"$f":"IFERROR(IF(OR(AX2441=\"NA\",AM2441=\"NC\"),1,IF(AX2441<AV2441,1,AV2441/AX2441)),100%)","v":1},{"$f":"IF(VLOOKUP($B2441,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2441,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2441,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2441,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2441*AY2441*AZ2441*BA2441","v":0},{"$f":"+N2441*AA2441","v":166.29}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202012009050525,"DLABTM100030P001HOC3ALA006","2010-06-16","LA ARENA",30,297.61,179.62,0,334.76,0,0,811.99,125,0,{"$f":"IF(OR(VLOOKUP($B2455,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2455=0),\"NA\",IF($B2455=\"DLABT\",MID($D2455,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2455,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2455,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2455=0),\"NA\",IF(OR($B2455=\"DLABT\",$B2455=\"DLSBT\"),MID($D2455,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2455,CondInicio,CondFin-CondInicio+1)*1))","v":30},{"$f":"IF(Q2455=\"NA\",\"NA\",IF(Q2455=0,\"SP\",R2455/Q2455))","v":30},{"$f":"IF(OR(VLOOKUP($B2455,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2455=0),\"NA\",IF($B2455=\"DLSBT\",MID($D2455,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2455,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2455,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2455=0),\"NA\",MID($D2455,m2Inicio+INDIRECT(B2455),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2455,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2455=0),\"NA\",RIGHT($D2455,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2455,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2455=0),\"NA\",RIGHT($D2455,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2455=\"NA\",X2455=\"NA\"),AND(W2455=\"NA\",X2455>CantTrbtOtCMin),AND(W2455>CantTrbtOtCMin,X2455=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2455,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2455<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2455,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2455<=FechaMin,E2455>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2455,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2455<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2455,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2455=0,0,IF(OR(I2455/N2455<=MObraMin,I2455/N2455>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2455,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2455<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2455,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2455<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2455,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2455<=INDIRECT(VLOOKUP(B2455,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2455*Z2455*AA2455*AB2455*AC2455*AD2455*MAX(AE2455,AF2455)","v":0},{"$f":"N2455*AG2455","v":0},null,{"$f":"IF(VLOOKUP($B2455,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2455,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2455),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2455,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2455,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2455,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2455,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2455=\"NA\",1,IF(AJ2455<=AK2455*(1+AL2455),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B2455,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2455=0,\"\",VLOOKUP($B2455,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2455,1,2)=\"\",MID(AN2455,1,2)=\"NA\"),\"X\",MID(D2455,MID(AN2455,1,2),MID(AN2455,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2455,5,2)=\"\",\"\",MID(D2455,MID(AN2455,5,2),MID(AN2455,7,2)))","v":"HO"},{"$f":"IF(MID(AN2455,9,2)=\"\",\"\",MID(D2455,MID(AN2455,9,2),MID(AN2455,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2455,13,2)=\"\",\"\",MID(D2455,MID(AN2455,13,2),MID(AN2455,15,2)))","v":"006"},{"$f":"IF(MID(AN2455,17,2)=\"\",\"\",MID(D2455,MID(AN2455,17,2),MID(AN2455,19,2)))","v":""},{"$f":"IF(MID(AN2455,21,2)=\"\",\"\",MID(D2455,MID(AN2455,21,2),MID(AN2455,23,2)))","v":""},{"$f":"IF(MID(AN2455,25,2)=\"\",\"\",MID(D2455,MID(AN2455,25,2),MID(AN2455,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2455,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2455,AP2455,AQ2455,AR2455,AS2455,AT2455,AU2455),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B2455,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2455,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2455),FALSE))","v":30},{"$f":"IF(AV2455=\"NA\",\"NA\",IF(AW2455=0,0,N2455/AW2455))","v":27.066333333333333},{"$f":"IFERROR(IF(OR(AX2455=\"NA\",AM2455=\"NC\"),1,IF(AX2455<AV2455,1,AV2455/AX2455)),100%)","v":0.5455460990829506},{"$f":"IF(VLOOKUP($B2455,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2455,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2455,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2455,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2455*AY2455*AZ2455*BA2455","v":0},{"$f":"+N2455*AA2455","v":811.99}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202012009050759,"DLABTM100071P001HOC3ALA006","2010-08-30","VILLA DE LOS SA",71,90.18,154.04,0,220.34,0,0,464.56,2596,0,{"$f":"IF(OR(VLOOKUP($B2458,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2458=0),\"NA\",IF($B2458=\"DLABT\",MID($D2458,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2458,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2458,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2458=0),\"NA\",IF(OR($B2458=\"DLABT\",$B2458=\"DLSBT\"),MID($D2458,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2458,CondInicio,CondFin-CondInicio+1)*1))","v":71},{"$f":"IF(Q2458=\"NA\",\"NA\",IF(Q2458=0,\"SP\",R2458/Q2458))","v":71},{"$f":"IF(OR(VLOOKUP($B2458,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2458=0),\"NA\",IF($B2458=\"DLSBT\",MID($D2458,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2458,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2458,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2458=0),\"NA\",MID($D2458,m2Inicio+INDIRECT(B2458),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2458,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2458=0),\"NA\",RIGHT($D2458,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2458,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2458=0),\"NA\",RIGHT($D2458,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2458=\"NA\",X2458=\"NA\"),AND(W2458=\"NA\",X2458>CantTrbtOtCMin),AND(W2458>CantTrbtOtCMin,X2458=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2458,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2458<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2458,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2458<=FechaMin,E2458>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2458,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2458<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2458,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2458=0,0,IF(OR(I2458/N2458<=MObraMin,I2458/N2458>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2458,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2458<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2458,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2458<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2458,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2458<=INDIRECT(VLOOKUP(B2458,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y2458*Z2458*AA2458*AB2458*AC2458*AD2458*MAX(AE2458,AF2458)","v":1},{"$f":"N2458*AG2458","v":464.56},null,{"$f":"IF(VLOOKUP($B2458,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2458,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2458),FALSE))","v":71},{"$f":"IF(VLOOKUP($B2458,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2458,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2458,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2458,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2458=\"NA\",1,IF(AJ2458<=AK2458*(1+AL2458),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2458,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2458=0,\"\",VLOOKUP($B2458,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2458,1,2)=\"\",MID(AN2458,1,2)=\"NA\"),\"X\",MID(D2458,MID(AN2458,1,2),MID(AN2458,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2458,5,2)=\"\",\"\",MID(D2458,MID(AN2458,5,2),MID(AN2458,7,2)))","v":"HO"},{"$f":"IF(MID(AN2458,9,2)=\"\",\"\",MID(D2458,MID(AN2458,9,2),MID(AN2458,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2458,13,2)=\"\",\"\",MID(D2458,MID(AN2458,13,2),MID(AN2458,15,2)))","v":"006"},{"$f":"IF(MID(AN2458,17,2)=\"\",\"\",MID(D2458,MID(AN2458,17,2),MID(AN2458,19,2)))","v":""},{"$f":"IF(MID(AN2458,21,2)=\"\",\"\",MID(D2458,MID(AN2458,21,2),MID(AN2458,23,2)))","v":""},{"$f":"IF(MID(AN2458,25,2)=\"\",\"\",MID(D2458,MID(AN2458,25,2),MID(AN2458,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2458,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2458,AP2458,AQ2458,AR2458,AS2458,AT2458,AU2458),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B2458,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2458,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2458),FALSE))","v":71},{"$f":"IF(AV2458=\"NA\",\"NA\",IF(AW2458=0,0,N2458/AW2458))","v":6.5430985915492954},{"$f":"IFERROR(IF(OR(AX2458=\"NA\",AM2458=\"NC\"),1,IF(AX2458<AV2458,1,AV2458/AX2458)),100%)","v":1},{"$f":"IF(VLOOKUP($B2458,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2458,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2458,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2458,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2458*AY2458*AZ2458*BA2458","v":464.56},{"$f":"+N2458*AA2458","v":464.56}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202012009070279,"DLABTM100018P001HOC3ALA002","2010-06-24","MONAGRILLO",18,138,428.06,0,0,0,0,566.05999999999995,1282,0,{"$f":"IF(OR(VLOOKUP($B2466,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2466=0),\"NA\",IF($B2466=\"DLABT\",MID($D2466,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2466,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2466,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2466=0),\"NA\",IF(OR($B2466=\"DLABT\",$B2466=\"DLSBT\"),MID($D2466,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2466,CondInicio,CondFin-CondInicio+1)*1))","v":18},{"$f":"IF(Q2466=\"NA\",\"NA\",IF(Q2466=0,\"SP\",R2466/Q2466))","v":18},{"$f":"IF(OR(VLOOKUP($B2466,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2466=0),\"NA\",IF($B2466=\"DLSBT\",MID($D2466,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2466,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2466,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2466=0),\"NA\",MID($D2466,m2Inicio+INDIRECT(B2466),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2466,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2466=0),\"NA\",RIGHT($D2466,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2466,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2466=0),\"NA\",RIGHT($D2466,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2466=\"NA\",X2466=\"NA\"),AND(W2466=\"NA\",X2466>CantTrbtOtCMin),AND(W2466>CantTrbtOtCMin,X2466=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2466,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2466<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2466,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2466<=FechaMin,E2466>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2466,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2466<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2466,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2466=0,0,IF(OR(I2466/N2466<=MObraMin,I2466/N2466>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2466,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2466<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2466,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2466<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2466,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2466<=INDIRECT(VLOOKUP(B2466,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2466*Z2466*AA2466*AB2466*AC2466*AD2466*MAX(AE2466,AF2466)","v":0},{"$f":"N2466*AG2466","v":0},null,{"$f":"IF(VLOOKUP($B2466,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2466,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2466),FALSE))","v":18},{"$f":"IF(VLOOKUP($B2466,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2466,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2466,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2466,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2466=\"NA\",1,IF(AJ2466<=AK2466*(1+AL2466),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B2466,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2466=0,\"\",VLOOKUP($B2466,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2466,1,2)=\"\",MID(AN2466,1,2)=\"NA\"),\"X\",MID(D2466,MID(AN2466,1,2),MID(AN2466,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2466,5,2)=\"\",\"\",MID(D2466,MID(AN2466,5,2),MID(AN2466,7,2)))","v":"HO"},{"$f":"IF(MID(AN2466,9,2)=\"\",\"\",MID(D2466,MID(AN2466,9,2),MID(AN2466,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2466,13,2)=\"\",\"\",MID(D2466,MID(AN2466,13,2),MID(AN2466,15,2)))","v":"002"},{"$f":"IF(MID(AN2466,17,2)=\"\",\"\",MID(D2466,MID(AN2466,17,2),MID(AN2466,19,2)))","v":""},{"$f":"IF(MID(AN2466,21,2)=\"\",\"\",MID(D2466,MID(AN2466,21,2),MID(AN2466,23,2)))","v":""},{"$f":"IF(MID(AN2466,25,2)=\"\",\"\",MID(D2466,MID(AN2466,25,2),MID(AN2466,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2466,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2466,AP2466,AQ2466,AR2466,AS2466,AT2466,AU2466),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B2466,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2466,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2466),FALSE))","v":18},{"$f":"IF(AV2466=\"NA\",\"NA\",IF(AW2466=0,0,N2466/AW2466))","v":31.447777777777773},{"$f":"IFERROR(IF(OR(AX2466=\"NA\",AM2466=\"NC\"),1,IF(AX2466<AV2466,1,AV2466/AX2466)),100%)","v":0.49715808047152993},{"$f":"IF(VLOOKUP($B2466,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2466,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2466,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2466,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2466*AY2466*AZ2466*BA2466","v":0},{"$f":"+N2466*AA2466","v":566.05999999999995}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202012009080582,"DLABTM100001P000HOC3ALA006","2010-04-14","LLANO LARGO",1,99.27,50.84,0,61.31,0,0,211.42,3167,0,{"$f":"IF(OR(VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2485=0),\"NA\",IF($B2485=\"DLABT\",MID($D2485,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2485,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2485=0),\"NA\",IF(OR($B2485=\"DLABT\",$B2485=\"DLSBT\"),MID($D2485,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2485,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q2485=\"NA\",\"NA\",IF(Q2485=0,\"SP\",R2485/Q2485))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2485=0),\"NA\",IF($B2485=\"DLSBT\",MID($D2485,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2485,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2485=0),\"NA\",MID($D2485,m2Inicio+INDIRECT(B2485),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2485=0),\"NA\",RIGHT($D2485,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2485=0),\"NA\",RIGHT($D2485,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2485=\"NA\",X2485=\"NA\"),AND(W2485=\"NA\",X2485>CantTrbtOtCMin),AND(W2485>CantTrbtOtCMin,X2485=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2485<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2485<=FechaMin,E2485>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2485<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2485=0,0,IF(OR(I2485/N2485<=MObraMin,I2485/N2485>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2485<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2485<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2485<=INDIRECT(VLOOKUP(B2485,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2485*Z2485*AA2485*AB2485*AC2485*AD2485*MAX(AE2485,AF2485)","v":0},{"$f":"N2485*AG2485","v":0},null,{"$f":"IF(VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2485),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2485=\"NA\",1,IF(AJ2485<=AK2485*(1+AL2485),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2485=0,\"\",VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2485,1,2)=\"\",MID(AN2485,1,2)=\"NA\"),\"X\",MID(D2485,MID(AN2485,1,2),MID(AN2485,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2485,5,2)=\"\",\"\",MID(D2485,MID(AN2485,5,2),MID(AN2485,7,2)))","v":"HO"},{"$f":"IF(MID(AN2485,9,2)=\"\",\"\",MID(D2485,MID(AN2485,9,2),MID(AN2485,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2485,13,2)=\"\",\"\",MID(D2485,MID(AN2485,13,2),MID(AN2485,15,2)))","v":"006"},{"$f":"IF(MID(AN2485,17,2)=\"\",\"\",MID(D2485,MID(AN2485,17,2),MID(AN2485,19,2)))","v":""},{"$f":"IF(MID(AN2485,21,2)=\"\",\"\",MID(D2485,MID(AN2485,21,2),MID(AN2485,23,2)))","v":""},{"$f":"IF(MID(AN2485,25,2)=\"\",\"\",MID(D2485,MID(AN2485,25,2),MID(AN2485,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2485,AP2485,AQ2485,AR2485,AS2485,AT2485,AU2485),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2485),FALSE))","v":1},{"$f":"IF(AV2485=\"NA\",\"NA\",IF(AW2485=0,0,N2485/AW2485))","v":211.42},{"$f":"IFERROR(IF(OR(AX2485=\"NA\",AM2485=\"NC\"),1,IF(AX2485<AV2485,1,AV2485/AX2485)),100%)","v":1},{"$f":"IF(VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2485,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2485*AY2485*AZ2485*BA2485","v":0},{"$f":"+N2485*AA2485","v":211.42}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202012009090189,"DLABTM100119P001HOC3ALA006","2010-04-20","PARITA (CABECER",119,695.68,397.22,0,373.92,0,0,1466.82,789,0,{"$f":"IF(OR(VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2492=0),\"NA\",IF($B2492=\"DLABT\",MID($D2492,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2492,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2492=0),\"NA\",IF(OR($B2492=\"DLABT\",$B2492=\"DLSBT\"),MID($D2492,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2492,CondInicio,CondFin-CondInicio+1)*1))","v":119},{"$f":"IF(Q2492=\"NA\",\"NA\",IF(Q2492=0,\"SP\",R2492/Q2492))","v":119},{"$f":"IF(OR(VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2492=0),\"NA\",IF($B2492=\"DLSBT\",MID($D2492,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2492,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2492=0),\"NA\",MID($D2492,m2Inicio+INDIRECT(B2492),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2492=0),\"NA\",RIGHT($D2492,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2492=0),\"NA\",RIGHT($D2492,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2492=\"NA\",X2492=\"NA\"),AND(W2492=\"NA\",X2492>CantTrbtOtCMin),AND(W2492>CantTrbtOtCMin,X2492=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2492<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2492<=FechaMin,E2492>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2492<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2492=0,0,IF(OR(I2492/N2492<=MObraMin,I2492/N2492>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2492<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2492<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2492<=INDIRECT(VLOOKUP(B2492,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y2492*Z2492*AA2492*AB2492*AC2492*AD2492*MAX(AE2492,AF2492)","v":1},{"$f":"N2492*AG2492","v":1466.82},null,{"$f":"IF(VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2492),FALSE))","v":119},{"$f":"IF(VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2492=\"NA\",1,IF(AJ2492<=AK2492*(1+AL2492),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2492=0,\"\",VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2492,1,2)=\"\",MID(AN2492,1,2)=\"NA\"),\"X\",MID(D2492,MID(AN2492,1,2),MID(AN2492,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2492,5,2)=\"\",\"\",MID(D2492,MID(AN2492,5,2),MID(AN2492,7,2)))","v":"HO"},{"$f":"IF(MID(AN2492,9,2)=\"\",\"\",MID(D2492,MID(AN2492,9,2),MID(AN2492,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2492,13,2)=\"\",\"\",MID(D2492,MID(AN2492,13,2),MID(AN2492,15,2)))","v":"006"},{"$f":"IF(MID(AN2492,17,2)=\"\",\"\",MID(D2492,MID(AN2492,17,2),MID(AN2492,19,2)))","v":""},{"$f":"IF(MID(AN2492,21,2)=\"\",\"\",MID(D2492,MID(AN2492,21,2),MID(AN2492,23,2)))","v":""},{"$f":"IF(MID(AN2492,25,2)=\"\",\"\",MID(D2492,MID(AN2492,25,2),MID(AN2492,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2492,AP2492,AQ2492,AR2492,AS2492,AT2492,AU2492),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2492),FALSE))","v":119},{"$f":"IF(AV2492=\"NA\",\"NA\",IF(AW2492=0,0,N2492/AW2492))","v":12.326218487394957},{"$f":"IFERROR(IF(OR(AX2492=\"NA\",AM2492=\"NC\"),1,IF(AX2492<AV2492,1,AV2492/AX2492)),100%)","v":1},{"$f":"IF(VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2492,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2492*AY2492*AZ2492*BA2492","v":1466.82},{"$f":"+N2492*AA2492","v":1466.82}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202012009100366,"DLABTM100001P000HOC3ALA006","2010-02-23","VILLA DE LOS SA",1,77.5,41.74,0,22.29,0,0,141.53,2841,0,{"$f":"IF(OR(VLOOKUP($B2506,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2506=0),\"NA\",IF($B2506=\"DLABT\",MID($D2506,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2506,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B2506,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2506=0),\"NA\",IF(OR($B2506=\"DLABT\",$B2506=\"DLSBT\"),MID($D2506,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2506,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q2506=\"NA\",\"NA\",IF(Q2506=0,\"SP\",R2506/Q2506))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B2506,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2506=0),\"NA\",IF($B2506=\"DLSBT\",MID($D2506,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2506,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2506,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2506=0),\"NA\",MID($D2506,m2Inicio+INDIRECT(B2506),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2506,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2506=0),\"NA\",RIGHT($D2506,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2506,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2506=0),\"NA\",RIGHT($D2506,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2506=\"NA\",X2506=\"NA\"),AND(W2506=\"NA\",X2506>CantTrbtOtCMin),AND(W2506>CantTrbtOtCMin,X2506=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2506,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2506<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2506,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2506<=FechaMin,E2506>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2506,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2506<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2506,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2506=0,0,IF(OR(I2506/N2506<=MObraMin,I2506/N2506>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2506,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2506<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2506,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2506<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2506,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2506<=INDIRECT(VLOOKUP(B2506,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2506*Z2506*AA2506*AB2506*AC2506*AD2506*MAX(AE2506,AF2506)","v":0},{"$f":"N2506*AG2506","v":0},null,{"$f":"IF(VLOOKUP($B2506,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2506,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2506),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2506,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2506,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2506,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2506,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2506=\"NA\",1,IF(AJ2506<=AK2506*(1+AL2506),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2506,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2506=0,\"\",VLOOKUP($B2506,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2506,1,2)=\"\",MID(AN2506,1,2)=\"NA\"),\"X\",MID(D2506,MID(AN2506,1,2),MID(AN2506,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2506,5,2)=\"\",\"\",MID(D2506,MID(AN2506,5,2),MID(AN2506,7,2)))","v":"HO"},{"$f":"IF(MID(AN2506,9,2)=\"\",\"\",MID(D2506,MID(AN2506,9,2),MID(AN2506,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2506,13,2)=\"\",\"\",MID(D2506,MID(AN2506,13,2),MID(AN2506,15,2)))","v":"006"},{"$f":"IF(MID(AN2506,17,2)=\"\",\"\",MID(D2506,MID(AN2506,17,2),MID(AN2506,19,2)))","v":""},{"$f":"IF(MID(AN2506,21,2)=\"\",\"\",MID(D2506,MID(AN2506,21,2),MID(AN2506,23,2)))","v":""},{"$f":"IF(MID(AN2506,25,2)=\"\",\"\",MID(D2506,MID(AN2506,25,2),MID(AN2506,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2506,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2506,AP2506,AQ2506,AR2506,AS2506,AT2506,AU2506),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B2506,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2506,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2506),FALSE))","v":1},{"$f":"IF(AV2506=\"NA\",\"NA\",IF(AW2506=0,0,N2506/AW2506))","v":141.53},{"$f":"IFERROR(IF(OR(AX2506=\"NA\",AM2506=\"NC\"),1,IF(AX2506<AV2506,1,AV2506/AX2506)),100%)","v":1},{"$f":"IF(VLOOKUP($B2506,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2506,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2506,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2506,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2506*AY2506*AZ2506*BA2506","v":0},{"$f":"+N2506*AA2506","v":141.53}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202012009100641,"DLABTM100084P001HOC3ALA002","2010-06-04","SANTA ANA ABAJO",84,522.19000000000005,381.49,0,433.19,0,0,1336.87,122,0,{"$f":"IF(OR(VLOOKUP($B2518,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2518=0),\"NA\",IF($B2518=\"DLABT\",MID($D2518,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2518,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2518,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2518=0),\"NA\",IF(OR($B2518=\"DLABT\",$B2518=\"DLSBT\"),MID($D2518,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2518,CondInicio,CondFin-CondInicio+1)*1))","v":84},{"$f":"IF(Q2518=\"NA\",\"NA\",IF(Q2518=0,\"SP\",R2518/Q2518))","v":84},{"$f":"IF(OR(VLOOKUP($B2518,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2518=0),\"NA\",IF($B2518=\"DLSBT\",MID($D2518,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2518,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2518,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2518=0),\"NA\",MID($D2518,m2Inicio+INDIRECT(B2518),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2518,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2518=0),\"NA\",RIGHT($D2518,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2518,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2518=0),\"NA\",RIGHT($D2518,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2518=\"NA\",X2518=\"NA\"),AND(W2518=\"NA\",X2518>CantTrbtOtCMin),AND(W2518>CantTrbtOtCMin,X2518=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2518,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2518<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2518,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2518<=FechaMin,E2518>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2518,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2518<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2518,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2518=0,0,IF(OR(I2518/N2518<=MObraMin,I2518/N2518>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2518,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2518<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2518,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2518<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2518,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2518<=INDIRECT(VLOOKUP(B2518,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y2518*Z2518*AA2518*AB2518*AC2518*AD2518*MAX(AE2518,AF2518)","v":1},{"$f":"N2518*AG2518","v":1336.87},null,{"$f":"IF(VLOOKUP($B2518,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2518,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2518),FALSE))","v":84},{"$f":"IF(VLOOKUP($B2518,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2518,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2518,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2518,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2518=\"NA\",1,IF(AJ2518<=AK2518*(1+AL2518),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2518,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2518=0,\"\",VLOOKUP($B2518,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2518,1,2)=\"\",MID(AN2518,1,2)=\"NA\"),\"X\",MID(D2518,MID(AN2518,1,2),MID(AN2518,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2518,5,2)=\"\",\"\",MID(D2518,MID(AN2518,5,2),MID(AN2518,7,2)))","v":"HO"},{"$f":"IF(MID(AN2518,9,2)=\"\",\"\",MID(D2518,MID(AN2518,9,2),MID(AN2518,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2518,13,2)=\"\",\"\",MID(D2518,MID(AN2518,13,2),MID(AN2518,15,2)))","v":"002"},{"$f":"IF(MID(AN2518,17,2)=\"\",\"\",MID(D2518,MID(AN2518,17,2),MID(AN2518,19,2)))","v":""},{"$f":"IF(MID(AN2518,21,2)=\"\",\"\",MID(D2518,MID(AN2518,21,2),MID(AN2518,23,2)))","v":""},{"$f":"IF(MID(AN2518,25,2)=\"\",\"\",MID(D2518,MID(AN2518,25,2),MID(AN2518,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2518,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2518,AP2518,AQ2518,AR2518,AS2518,AT2518,AU2518),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B2518,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2518,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2518),FALSE))","v":84},{"$f":"IF(AV2518=\"NA\",\"NA\",IF(AW2518=0,0,N2518/AW2518))","v":15.915119047619047},{"$f":"IFERROR(IF(OR(AX2518=\"NA\",AM2518=\"NC\"),1,IF(AX2518<AV2518,1,AV2518/AX2518)),100%)","v":1},{"$f":"IF(VLOOKUP($B2518,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2518,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2518,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2518,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2518*AY2518*AZ2518*BA2518","v":1336.87},{"$f":"+N2518*AA2518","v":1336.87}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202012009110007,"DLABTM100001P000HOC3ALA006","2010-05-19","LLANO LARGO",1,62.71,42.86,0,51.38,0,0,156.94999999999999,1870,0,{"$f":"IF(OR(VLOOKUP($B2523,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2523=0),\"NA\",IF($B2523=\"DLABT\",MID($D2523,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2523,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B2523,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2523=0),\"NA\",IF(OR($B2523=\"DLABT\",$B2523=\"DLSBT\"),MID($D2523,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2523,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q2523=\"NA\",\"NA\",IF(Q2523=0,\"SP\",R2523/Q2523))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B2523,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2523=0),\"NA\",IF($B2523=\"DLSBT\",MID($D2523,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2523,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2523,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2523=0),\"NA\",MID($D2523,m2Inicio+INDIRECT(B2523),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2523,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2523=0),\"NA\",RIGHT($D2523,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2523,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2523=0),\"NA\",RIGHT($D2523,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2523=\"NA\",X2523=\"NA\"),AND(W2523=\"NA\",X2523>CantTrbtOtCMin),AND(W2523>CantTrbtOtCMin,X2523=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2523,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2523<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2523,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2523<=FechaMin,E2523>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2523,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2523<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2523,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2523=0,0,IF(OR(I2523/N2523<=MObraMin,I2523/N2523>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2523,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2523<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2523,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2523<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2523,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2523<=INDIRECT(VLOOKUP(B2523,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2523*Z2523*AA2523*AB2523*AC2523*AD2523*MAX(AE2523,AF2523)","v":0},{"$f":"N2523*AG2523","v":0},null,{"$f":"IF(VLOOKUP($B2523,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2523,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2523),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2523,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2523,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2523,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2523,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2523=\"NA\",1,IF(AJ2523<=AK2523*(1+AL2523),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2523,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2523=0,\"\",VLOOKUP($B2523,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2523,1,2)=\"\",MID(AN2523,1,2)=\"NA\"),\"X\",MID(D2523,MID(AN2523,1,2),MID(AN2523,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2523,5,2)=\"\",\"\",MID(D2523,MID(AN2523,5,2),MID(AN2523,7,2)))","v":"HO"},{"$f":"IF(MID(AN2523,9,2)=\"\",\"\",MID(D2523,MID(AN2523,9,2),MID(AN2523,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2523,13,2)=\"\",\"\",MID(D2523,MID(AN2523,13,2),MID(AN2523,15,2)))","v":"006"},{"$f":"IF(MID(AN2523,17,2)=\"\",\"\",MID(D2523,MID(AN2523,17,2),MID(AN2523,19,2)))","v":""},{"$f":"IF(MID(AN2523,21,2)=\"\",\"\",MID(D2523,MID(AN2523,21,2),MID(AN2523,23,2)))","v":""},{"$f":"IF(MID(AN2523,25,2)=\"\",\"\",MID(D2523,MID(AN2523,25,2),MID(AN2523,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2523,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2523,AP2523,AQ2523,AR2523,AS2523,AT2523,AU2523),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B2523,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2523,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2523),FALSE))","v":1},{"$f":"IF(AV2523=\"NA\",\"NA\",IF(AW2523=0,0,N2523/AW2523))","v":156.94999999999999},{"$f":"IFERROR(IF(OR(AX2523=\"NA\",AM2523=\"NC\"),1,IF(AX2523<AV2523,1,AV2523/AX2523)),100%)","v":1},{"$f":"IF(VLOOKUP($B2523,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2523,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2523,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2523,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2523*AY2523*AZ2523*BA2523","v":0},{"$f":"+N2523*AA2523","v":156.94999999999999}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202012009110259,"DLABTM100027P001HOC3ALA004","2010-04-07","EL RETEN",27,244.85,168.57,0,156.04,0,0,569.46,756,0,{"$f":"IF(OR(VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2534=0),\"NA\",IF($B2534=\"DLABT\",MID($D2534,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2534,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2534=0),\"NA\",IF(OR($B2534=\"DLABT\",$B2534=\"DLSBT\"),MID($D2534,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2534,CondInicio,CondFin-CondInicio+1)*1))","v":27},{"$f":"IF(Q2534=\"NA\",\"NA\",IF(Q2534=0,\"SP\",R2534/Q2534))","v":27},{"$f":"IF(OR(VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2534=0),\"NA\",IF($B2534=\"DLSBT\",MID($D2534,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2534,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2534=0),\"NA\",MID($D2534,m2Inicio+INDIRECT(B2534),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2534=0),\"NA\",RIGHT($D2534,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2534=0),\"NA\",RIGHT($D2534,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2534=\"NA\",X2534=\"NA\"),AND(W2534=\"NA\",X2534>CantTrbtOtCMin),AND(W2534>CantTrbtOtCMin,X2534=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2534<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2534<=FechaMin,E2534>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2534<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2534=0,0,IF(OR(I2534/N2534<=MObraMin,I2534/N2534>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2534<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2534<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2534<=INDIRECT(VLOOKUP(B2534,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2534*Z2534*AA2534*AB2534*AC2534*AD2534*MAX(AE2534,AF2534)","v":0},{"$f":"N2534*AG2534","v":0},null,{"$f":"IF(VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2534),FALSE))","v":27},{"$f":"IF(VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2534=\"NA\",1,IF(AJ2534<=AK2534*(1+AL2534),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2534=0,\"\",VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2534,1,2)=\"\",MID(AN2534,1,2)=\"NA\"),\"X\",MID(D2534,MID(AN2534,1,2),MID(AN2534,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2534,5,2)=\"\",\"\",MID(D2534,MID(AN2534,5,2),MID(AN2534,7,2)))","v":"HO"},{"$f":"IF(MID(AN2534,9,2)=\"\",\"\",MID(D2534,MID(AN2534,9,2),MID(AN2534,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2534,13,2)=\"\",\"\",MID(D2534,MID(AN2534,13,2),MID(AN2534,15,2)))","v":"004"},{"$f":"IF(MID(AN2534,17,2)=\"\",\"\",MID(D2534,MID(AN2534,17,2),MID(AN2534,19,2)))","v":""},{"$f":"IF(MID(AN2534,21,2)=\"\",\"\",MID(D2534,MID(AN2534,21,2),MID(AN2534,23,2)))","v":""},{"$f":"IF(MID(AN2534,25,2)=\"\",\"\",MID(D2534,MID(AN2534,25,2),MID(AN2534,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2534,AP2534,AQ2534,AR2534,AS2534,AT2534,AU2534),ValoresReferenciales!$A:$D,4,FALSE))","v":15.200224700787036},{"$f":"IF(VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2534),FALSE))","v":27},{"$f":"IF(AV2534=\"NA\",\"NA\",IF(AW2534=0,0,N2534/AW2534))","v":21.091111111111111},{"$f":"IFERROR(IF(OR(AX2534=\"NA\",AM2534=\"NC\"),1,IF(AX2534<AV2534,1,AV2534/AX2534)),100%)","v":0.72069340589549746},{"$f":"IF(VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2534,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2534*AY2534*AZ2534*BA2534","v":0},{"$f":"+N2534*AA2534","v":569.46}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202012010010200,"DLABTM100042P001HOC3ALA006","2010-02-23","CHITRE (CABECER",42,277.39999999999998,284.89,0,0,0,0,562.29,3038,0,{"$f":"IF(OR(VLOOKUP($B2549,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2549=0),\"NA\",IF($B2549=\"DLABT\",MID($D2549,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2549,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2549,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2549=0),\"NA\",IF(OR($B2549=\"DLABT\",$B2549=\"DLSBT\"),MID($D2549,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2549,CondInicio,CondFin-CondInicio+1)*1))","v":42},{"$f":"IF(Q2549=\"NA\",\"NA\",IF(Q2549=0,\"SP\",R2549/Q2549))","v":42},{"$f":"IF(OR(VLOOKUP($B2549,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2549=0),\"NA\",IF($B2549=\"DLSBT\",MID($D2549,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2549,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2549,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2549=0),\"NA\",MID($D2549,m2Inicio+INDIRECT(B2549),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2549,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2549=0),\"NA\",RIGHT($D2549,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2549,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2549=0),\"NA\",RIGHT($D2549,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2549=\"NA\",X2549=\"NA\"),AND(W2549=\"NA\",X2549>CantTrbtOtCMin),AND(W2549>CantTrbtOtCMin,X2549=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2549,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2549<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2549,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2549<=FechaMin,E2549>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2549,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2549<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2549,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2549=0,0,IF(OR(I2549/N2549<=MObraMin,I2549/N2549>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2549,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2549<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2549,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2549<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2549,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2549<=INDIRECT(VLOOKUP(B2549,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2549*Z2549*AA2549*AB2549*AC2549*AD2549*MAX(AE2549,AF2549)","v":0},{"$f":"N2549*AG2549","v":0},null,{"$f":"IF(VLOOKUP($B2549,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2549,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2549),FALSE))","v":42},{"$f":"IF(VLOOKUP($B2549,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2549,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2549,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2549,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2549=\"NA\",1,IF(AJ2549<=AK2549*(1+AL2549),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2549,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2549=0,\"\",VLOOKUP($B2549,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2549,1,2)=\"\",MID(AN2549,1,2)=\"NA\"),\"X\",MID(D2549,MID(AN2549,1,2),MID(AN2549,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2549,5,2)=\"\",\"\",MID(D2549,MID(AN2549,5,2),MID(AN2549,7,2)))","v":"HO"},{"$f":"IF(MID(AN2549,9,2)=\"\",\"\",MID(D2549,MID(AN2549,9,2),MID(AN2549,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2549,13,2)=\"\",\"\",MID(D2549,MID(AN2549,13,2),MID(AN2549,15,2)))","v":"006"},{"$f":"IF(MID(AN2549,17,2)=\"\",\"\",MID(D2549,MID(AN2549,17,2),MID(AN2549,19,2)))","v":""},{"$f":"IF(MID(AN2549,21,2)=\"\",\"\",MID(D2549,MID(AN2549,21,2),MID(AN2549,23,2)))","v":""},{"$f":"IF(MID(AN2549,25,2)=\"\",\"\",MID(D2549,MID(AN2549,25,2),MID(AN2549,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2549,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2549,AP2549,AQ2549,AR2549,AS2549,AT2549,AU2549),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B2549,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2549,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2549),FALSE))","v":42},{"$f":"IF(AV2549=\"NA\",\"NA\",IF(AW2549=0,0,N2549/AW2549))","v":13.387857142857142},{"$f":"IFERROR(IF(OR(AX2549=\"NA\",AM2549=\"NC\"),1,IF(AX2549<AV2549,1,AV2549/AX2549)),100%)","v":1},{"$f":"IF(VLOOKUP($B2549,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2549,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2549,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2549,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2549*AY2549*AZ2549*BA2549","v":0},{"$f":"+N2549*AA2549","v":562.29}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202012010010313,"DLABTM100016P001HOC3ALA002","2010-04-13","EL CRISTO",16,498.18,276.48,0,0,0,0,774.66,2270,0,{"$f":"IF(OR(VLOOKUP($B2555,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2555=0),\"NA\",IF($B2555=\"DLABT\",MID($D2555,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2555,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2555,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2555=0),\"NA\",IF(OR($B2555=\"DLABT\",$B2555=\"DLSBT\"),MID($D2555,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2555,CondInicio,CondFin-CondInicio+1)*1))","v":16},{"$f":"IF(Q2555=\"NA\",\"NA\",IF(Q2555=0,\"SP\",R2555/Q2555))","v":16},{"$f":"IF(OR(VLOOKUP($B2555,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2555=0),\"NA\",IF($B2555=\"DLSBT\",MID($D2555,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2555,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2555,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2555=0),\"NA\",MID($D2555,m2Inicio+INDIRECT(B2555),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2555,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2555=0),\"NA\",RIGHT($D2555,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2555,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2555=0),\"NA\",RIGHT($D2555,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2555=\"NA\",X2555=\"NA\"),AND(W2555=\"NA\",X2555>CantTrbtOtCMin),AND(W2555>CantTrbtOtCMin,X2555=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2555,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2555<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2555,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2555<=FechaMin,E2555>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2555,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2555<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2555,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2555=0,0,IF(OR(I2555/N2555<=MObraMin,I2555/N2555>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2555,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2555<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2555,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2555<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2555,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2555<=INDIRECT(VLOOKUP(B2555,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2555*Z2555*AA2555*AB2555*AC2555*AD2555*MAX(AE2555,AF2555)","v":0},{"$f":"N2555*AG2555","v":0},null,{"$f":"IF(VLOOKUP($B2555,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2555,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2555),FALSE))","v":16},{"$f":"IF(VLOOKUP($B2555,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2555,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2555,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2555,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2555=\"NA\",1,IF(AJ2555<=AK2555*(1+AL2555),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B2555,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2555=0,\"\",VLOOKUP($B2555,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2555,1,2)=\"\",MID(AN2555,1,2)=\"NA\"),\"X\",MID(D2555,MID(AN2555,1,2),MID(AN2555,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2555,5,2)=\"\",\"\",MID(D2555,MID(AN2555,5,2),MID(AN2555,7,2)))","v":"HO"},{"$f":"IF(MID(AN2555,9,2)=\"\",\"\",MID(D2555,MID(AN2555,9,2),MID(AN2555,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2555,13,2)=\"\",\"\",MID(D2555,MID(AN2555,13,2),MID(AN2555,15,2)))","v":"002"},{"$f":"IF(MID(AN2555,17,2)=\"\",\"\",MID(D2555,MID(AN2555,17,2),MID(AN2555,19,2)))","v":""},{"$f":"IF(MID(AN2555,21,2)=\"\",\"\",MID(D2555,MID(AN2555,21,2),MID(AN2555,23,2)))","v":""},{"$f":"IF(MID(AN2555,25,2)=\"\",\"\",MID(D2555,MID(AN2555,25,2),MID(AN2555,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2555,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2555,AP2555,AQ2555,AR2555,AS2555,AT2555,AU2555),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B2555,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2555,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2555),FALSE))","v":16},{"$f":"IF(AV2555=\"NA\",\"NA\",IF(AW2555=0,0,N2555/AW2555))","v":48.416249999999998},{"$f":"IFERROR(IF(OR(AX2555=\"NA\",AM2555=\"NC\"),1,IF(AX2555<AV2555,1,AV2555/AX2555)),100%)","v":0.3229187893547153},{"$f":"IF(VLOOKUP($B2555,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2555,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2555,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2555,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2555*AY2555*AZ2555*BA2555","v":0},{"$f":"+N2555*AA2555","v":774.66}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",102012010030332,"DLAMT138T100055P001HOCASA1/0","2010-04-05","NUEVO ARRAIJAN",55,925.38,394.45,0,353.66,0,0,1673.49,403,0,{"$f":"IF(OR(VLOOKUP($B2564,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2564=0),\"NA\",IF($B2564=\"DLABT\",MID($D2564,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2564,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2564,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2564=0),\"NA\",IF(OR($B2564=\"DLABT\",$B2564=\"DLSBT\"),MID($D2564,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2564,CondInicio,CondFin-CondInicio+1)*1))","v":55},{"$f":"IF(Q2564=\"NA\",\"NA\",IF(Q2564=0,\"SP\",R2564/Q2564))","v":55},{"$f":"IF(OR(VLOOKUP($B2564,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2564=0),\"NA\",IF($B2564=\"DLSBT\",MID($D2564,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2564,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2564,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2564=0),\"NA\",MID($D2564,m2Inicio+INDIRECT(B2564),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2564,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2564=0),\"NA\",RIGHT($D2564,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2564,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2564=0),\"NA\",RIGHT($D2564,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2564=\"NA\",X2564=\"NA\"),AND(W2564=\"NA\",X2564>CantTrbtOtCMin),AND(W2564>CantTrbtOtCMin,X2564=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2564,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2564<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2564,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2564<=FechaMin,E2564>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2564,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2564<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2564,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2564=0,0,IF(OR(I2564/N2564<=MObraMin,I2564/N2564>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2564,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2564<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2564,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2564<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2564,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2564<=INDIRECT(VLOOKUP(B2564,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y2564*Z2564*AA2564*AB2564*AC2564*AD2564*MAX(AE2564,AF2564)","v":1},{"$f":"N2564*AG2564","v":1673.49},null,{"$f":"IF(VLOOKUP($B2564,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2564,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2564),FALSE))","v":55},{"$f":"IF(VLOOKUP($B2564,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2564,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2564,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2564,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2564=\"NA\",1,IF(AJ2564<=AK2564*(1+AL2564),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B2564,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2564=0,\"\",VLOOKUP($B2564,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN2564,1,2)=\"\",MID(AN2564,1,2)=\"NA\"),\"X\",MID(D2564,MID(AN2564,1,2),MID(AN2564,3,2)))","v":"LAMT138T1"},{"$f":"IF(MID(AN2564,5,2)=\"\",\"\",MID(D2564,MID(AN2564,5,2),MID(AN2564,7,2)))","v":"HO"},{"$f":"IF(MID(AN2564,9,2)=\"\",\"\",MID(D2564,MID(AN2564,9,2),MID(AN2564,11,2)))","v":"AS"},{"$f":"IF(MID(AN2564,13,2)=\"\",\"\",MID(D2564,MID(AN2564,13,2),MID(AN2564,15,2)))","v":"1/0"},{"$f":"IF(MID(AN2564,17,2)=\"\",\"\",MID(D2564,MID(AN2564,17,2),MID(AN2564,19,2)))","v":""},{"$f":"IF(MID(AN2564,21,2)=\"\",\"\",MID(D2564,MID(AN2564,21,2),MID(AN2564,23,2)))","v":""},{"$f":"IF(MID(AN2564,25,2)=\"\",\"\",MID(D2564,MID(AN2564,25,2),MID(AN2564,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2564,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2564,AP2564,AQ2564,AR2564,AS2564,AT2564,AU2564),ValoresReferenciales!$A:$D,4,FALSE))","v":24.091356587342244},{"$f":"IF(VLOOKUP($B2564,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2564,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2564),FALSE))","v":55},{"$f":"IF(AV2564=\"NA\",\"NA\",IF(AW2564=0,0,N2564/AW2564))","v":30.427090909090911},{"$f":"IFERROR(IF(OR(AX2564=\"NA\",AM2564=\"NC\"),1,IF(AX2564<AV2564,1,AV2564/AX2564)),100%)","v":0.79177324770618485},{"$f":"IF(VLOOKUP($B2564,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2564,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2564,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2564,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2564*AY2564*AZ2564*BA2564","v":1325.0246123038232},{"$f":"+N2564*AA2564","v":1673.49}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202012010020125,"DLABTM100001P001HOC2ALA006","2010-02-23","CHITRE (CABECER",1,46.47,131.61000000000001,0,0,0,0,178.08,874,0,{"$f":"IF(OR(VLOOKUP($B2572,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2572=0),\"NA\",IF($B2572=\"DLABT\",MID($D2572,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2572,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2572,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2572=0),\"NA\",IF(OR($B2572=\"DLABT\",$B2572=\"DLSBT\"),MID($D2572,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2572,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q2572=\"NA\",\"NA\",IF(Q2572=0,\"SP\",R2572/Q2572))","v":1},{"$f":"IF(OR(VLOOKUP($B2572,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2572=0),\"NA\",IF($B2572=\"DLSBT\",MID($D2572,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2572,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2572,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2572=0),\"NA\",MID($D2572,m2Inicio+INDIRECT(B2572),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2572,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2572=0),\"NA\",RIGHT($D2572,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2572,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2572=0),\"NA\",RIGHT($D2572,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2572=\"NA\",X2572=\"NA\"),AND(W2572=\"NA\",X2572>CantTrbtOtCMin),AND(W2572>CantTrbtOtCMin,X2572=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2572,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2572<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2572,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2572<=FechaMin,E2572>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2572,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2572<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2572,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2572=0,0,IF(OR(I2572/N2572<=MObraMin,I2572/N2572>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2572,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2572<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2572,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2572<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2572,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2572<=INDIRECT(VLOOKUP(B2572,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2572*Z2572*AA2572*AB2572*AC2572*AD2572*MAX(AE2572,AF2572)","v":0},{"$f":"N2572*AG2572","v":0},null,{"$f":"IF(VLOOKUP($B2572,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2572,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2572),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2572,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2572,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2572,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2572,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2572=\"NA\",1,IF(AJ2572<=AK2572*(1+AL2572),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B2572,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2572=0,\"\",VLOOKUP($B2572,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2572,1,2)=\"\",MID(AN2572,1,2)=\"NA\"),\"X\",MID(D2572,MID(AN2572,1,2),MID(AN2572,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2572,5,2)=\"\",\"\",MID(D2572,MID(AN2572,5,2),MID(AN2572,7,2)))","v":"HO"},{"$f":"IF(MID(AN2572,9,2)=\"\",\"\",MID(D2572,MID(AN2572,9,2),MID(AN2572,11,2)))","v":"2AL"},{"$f":"IF(MID(AN2572,13,2)=\"\",\"\",MID(D2572,MID(AN2572,13,2),MID(AN2572,15,2)))","v":"006"},{"$f":"IF(MID(AN2572,17,2)=\"\",\"\",MID(D2572,MID(AN2572,17,2),MID(AN2572,19,2)))","v":""},{"$f":"IF(MID(AN2572,21,2)=\"\",\"\",MID(D2572,MID(AN2572,21,2),MID(AN2572,23,2)))","v":""},{"$f":"IF(MID(AN2572,25,2)=\"\",\"\",MID(D2572,MID(AN2572,25,2),MID(AN2572,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2572,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2572,AP2572,AQ2572,AR2572,AS2572,AT2572,AU2572),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B2572,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2572,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2572),FALSE))","v":1},{"$f":"IF(AV2572=\"NA\",\"NA\",IF(AW2572=0,0,N2572/AW2572))","v":178.08},{"$f":"IFERROR(IF(OR(AX2572=\"NA\",AM2572=\"NC\"),1,IF(AX2572<AV2572,1,AV2572/AX2572)),100%)","v":0.1016203762689257},{"$f":"IF(VLOOKUP($B2572,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2572,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2572,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2572,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2572*AY2572*AZ2572*BA2572","v":0},{"$f":"+N2572*AA2572","v":178.08}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202012010020358,"DLABTM100001P000HOC3ALA006","2010-04-13","VILLA DE LOS SA",1,38.119999999999997,12.51,0,21.33,0,0,71.959999999999994,49,0,{"$f":"IF(OR(VLOOKUP($B2590,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2590=0),\"NA\",IF($B2590=\"DLABT\",MID($D2590,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2590,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B2590,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2590=0),\"NA\",IF(OR($B2590=\"DLABT\",$B2590=\"DLSBT\"),MID($D2590,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2590,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q2590=\"NA\",\"NA\",IF(Q2590=0,\"SP\",R2590/Q2590))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B2590,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2590=0),\"NA\",IF($B2590=\"DLSBT\",MID($D2590,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2590,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2590,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2590=0),\"NA\",MID($D2590,m2Inicio+INDIRECT(B2590),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2590,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2590=0),\"NA\",RIGHT($D2590,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2590,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2590=0),\"NA\",RIGHT($D2590,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2590=\"NA\",X2590=\"NA\"),AND(W2590=\"NA\",X2590>CantTrbtOtCMin),AND(W2590>CantTrbtOtCMin,X2590=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2590,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2590<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2590,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2590<=FechaMin,E2590>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2590,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2590<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2590,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2590=0,0,IF(OR(I2590/N2590<=MObraMin,I2590/N2590>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2590,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2590<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2590,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2590<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2590,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2590<=INDIRECT(VLOOKUP(B2590,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2590*Z2590*AA2590*AB2590*AC2590*AD2590*MAX(AE2590,AF2590)","v":0},{"$f":"N2590*AG2590","v":0},null,{"$f":"IF(VLOOKUP($B2590,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2590,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2590),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2590,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2590,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2590,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2590,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2590=\"NA\",1,IF(AJ2590<=AK2590*(1+AL2590),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2590,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2590=0,\"\",VLOOKUP($B2590,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2590,1,2)=\"\",MID(AN2590,1,2)=\"NA\"),\"X\",MID(D2590,MID(AN2590,1,2),MID(AN2590,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2590,5,2)=\"\",\"\",MID(D2590,MID(AN2590,5,2),MID(AN2590,7,2)))","v":"HO"},{"$f":"IF(MID(AN2590,9,2)=\"\",\"\",MID(D2590,MID(AN2590,9,2),MID(AN2590,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2590,13,2)=\"\",\"\",MID(D2590,MID(AN2590,13,2),MID(AN2590,15,2)))","v":"006"},{"$f":"IF(MID(AN2590,17,2)=\"\",\"\",MID(D2590,MID(AN2590,17,2),MID(AN2590,19,2)))","v":""},{"$f":"IF(MID(AN2590,21,2)=\"\",\"\",MID(D2590,MID(AN2590,21,2),MID(AN2590,23,2)))","v":""},{"$f":"IF(MID(AN2590,25,2)=\"\",\"\",MID(D2590,MID(AN2590,25,2),MID(AN2590,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2590,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2590,AP2590,AQ2590,AR2590,AS2590,AT2590,AU2590),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B2590,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2590,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2590),FALSE))","v":1},{"$f":"IF(AV2590=\"NA\",\"NA\",IF(AW2590=0,0,N2590/AW2590))","v":71.959999999999994},{"$f":"IFERROR(IF(OR(AX2590=\"NA\",AM2590=\"NC\"),1,IF(AX2590<AV2590,1,AV2590/AX2590)),100%)","v":1},{"$f":"IF(VLOOKUP($B2590,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2590,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2590,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2590,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2590*AY2590*AZ2590*BA2590","v":0},{"$f":"+N2590*AA2590","v":71.959999999999994}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202012010020618,"DLABTM100171P003HOC3ALA002","2010-05-06","VILLA DE LOS SA",171,1212.74,593.32000000000005,0,356.11,0,0,2162.17,1901,0,{"$f":"IF(OR(VLOOKUP($B2599,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2599=0),\"NA\",IF($B2599=\"DLABT\",MID($D2599,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2599,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B2599,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2599=0),\"NA\",IF(OR($B2599=\"DLABT\",$B2599=\"DLSBT\"),MID($D2599,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2599,CondInicio,CondFin-CondInicio+1)*1))","v":171},{"$f":"IF(Q2599=\"NA\",\"NA\",IF(Q2599=0,\"SP\",R2599/Q2599))","v":57},{"$f":"IF(OR(VLOOKUP($B2599,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2599=0),\"NA\",IF($B2599=\"DLSBT\",MID($D2599,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2599,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2599,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2599=0),\"NA\",MID($D2599,m2Inicio+INDIRECT(B2599),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2599,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2599=0),\"NA\",RIGHT($D2599,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2599,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2599=0),\"NA\",RIGHT($D2599,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2599=\"NA\",X2599=\"NA\"),AND(W2599=\"NA\",X2599>CantTrbtOtCMin),AND(W2599>CantTrbtOtCMin,X2599=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2599,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2599<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2599,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2599<=FechaMin,E2599>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2599,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2599<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2599,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2599=0,0,IF(OR(I2599/N2599<=MObraMin,I2599/N2599>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2599,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2599<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2599,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2599<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2599,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2599<=INDIRECT(VLOOKUP(B2599,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y2599*Z2599*AA2599*AB2599*AC2599*AD2599*MAX(AE2599,AF2599)","v":1},{"$f":"N2599*AG2599","v":2162.17},null,{"$f":"IF(VLOOKUP($B2599,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2599,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2599),FALSE))","v":57},{"$f":"IF(VLOOKUP($B2599,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2599,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2599,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2599,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2599=\"NA\",1,IF(AJ2599<=AK2599*(1+AL2599),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2599,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2599=0,\"\",VLOOKUP($B2599,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2599,1,2)=\"\",MID(AN2599,1,2)=\"NA\"),\"X\",MID(D2599,MID(AN2599,1,2),MID(AN2599,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2599,5,2)=\"\",\"\",MID(D2599,MID(AN2599,5,2),MID(AN2599,7,2)))","v":"HO"},{"$f":"IF(MID(AN2599,9,2)=\"\",\"\",MID(D2599,MID(AN2599,9,2),MID(AN2599,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2599,13,2)=\"\",\"\",MID(D2599,MID(AN2599,13,2),MID(AN2599,15,2)))","v":"002"},{"$f":"IF(MID(AN2599,17,2)=\"\",\"\",MID(D2599,MID(AN2599,17,2),MID(AN2599,19,2)))","v":""},{"$f":"IF(MID(AN2599,21,2)=\"\",\"\",MID(D2599,MID(AN2599,21,2),MID(AN2599,23,2)))","v":""},{"$f":"IF(MID(AN2599,25,2)=\"\",\"\",MID(D2599,MID(AN2599,25,2),MID(AN2599,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2599,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2599,AP2599,AQ2599,AR2599,AS2599,AT2599,AU2599),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B2599,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2599,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2599),FALSE))","v":171},{"$f":"IF(AV2599=\"NA\",\"NA\",IF(AW2599=0,0,N2599/AW2599))","v":12.644269005847953},{"$f":"IFERROR(IF(OR(AX2599=\"NA\",AM2599=\"NC\"),1,IF(AX2599<AV2599,1,AV2599/AX2599)),100%)","v":1},{"$f":"IF(VLOOKUP($B2599,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2599,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2599,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2599,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2599*AY2599*AZ2599*BA2599","v":2162.17},{"$f":"+N2599*AA2599","v":2162.17}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202012010030367,"DLABTM100003P000HOC3ALA006","2010-05-11","MONAGRILLO",3,108.16,48.57,0,41.92,0,0,198.65,2404,0,{"$f":"IF(OR(VLOOKUP($B2612,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2612=0),\"NA\",IF($B2612=\"DLABT\",MID($D2612,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2612,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B2612,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2612=0),\"NA\",IF(OR($B2612=\"DLABT\",$B2612=\"DLSBT\"),MID($D2612,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2612,CondInicio,CondFin-CondInicio+1)*1))","v":3},{"$f":"IF(Q2612=\"NA\",\"NA\",IF(Q2612=0,\"SP\",R2612/Q2612))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B2612,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2612=0),\"NA\",IF($B2612=\"DLSBT\",MID($D2612,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2612,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2612,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2612=0),\"NA\",MID($D2612,m2Inicio+INDIRECT(B2612),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2612,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2612=0),\"NA\",RIGHT($D2612,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2612,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2612=0),\"NA\",RIGHT($D2612,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2612=\"NA\",X2612=\"NA\"),AND(W2612=\"NA\",X2612>CantTrbtOtCMin),AND(W2612>CantTrbtOtCMin,X2612=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2612,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2612<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2612,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2612<=FechaMin,E2612>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2612,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2612<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2612,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2612=0,0,IF(OR(I2612/N2612<=MObraMin,I2612/N2612>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2612,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2612<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2612,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2612<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2612,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2612<=INDIRECT(VLOOKUP(B2612,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2612*Z2612*AA2612*AB2612*AC2612*AD2612*MAX(AE2612,AF2612)","v":0},{"$f":"N2612*AG2612","v":0},null,{"$f":"IF(VLOOKUP($B2612,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2612,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2612),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2612,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2612,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2612,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2612,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2612=\"NA\",1,IF(AJ2612<=AK2612*(1+AL2612),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2612,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2612=0,\"\",VLOOKUP($B2612,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2612,1,2)=\"\",MID(AN2612,1,2)=\"NA\"),\"X\",MID(D2612,MID(AN2612,1,2),MID(AN2612,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2612,5,2)=\"\",\"\",MID(D2612,MID(AN2612,5,2),MID(AN2612,7,2)))","v":"HO"},{"$f":"IF(MID(AN2612,9,2)=\"\",\"\",MID(D2612,MID(AN2612,9,2),MID(AN2612,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2612,13,2)=\"\",\"\",MID(D2612,MID(AN2612,13,2),MID(AN2612,15,2)))","v":"006"},{"$f":"IF(MID(AN2612,17,2)=\"\",\"\",MID(D2612,MID(AN2612,17,2),MID(AN2612,19,2)))","v":""},{"$f":"IF(MID(AN2612,21,2)=\"\",\"\",MID(D2612,MID(AN2612,21,2),MID(AN2612,23,2)))","v":""},{"$f":"IF(MID(AN2612,25,2)=\"\",\"\",MID(D2612,MID(AN2612,25,2),MID(AN2612,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2612,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2612,AP2612,AQ2612,AR2612,AS2612,AT2612,AU2612),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B2612,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2612,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2612),FALSE))","v":3},{"$f":"IF(AV2612=\"NA\",\"NA\",IF(AW2612=0,0,N2612/AW2612))","v":66.216666666666669},{"$f":"IFERROR(IF(OR(AX2612=\"NA\",AM2612=\"NC\"),1,IF(AX2612<AV2612,1,AV2612/AX2612)),100%)","v":1},{"$f":"IF(VLOOKUP($B2612,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2612,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2612,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2612,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2612*AY2612*AZ2612*BA2612","v":0},{"$f":"+N2612*AA2612","v":198.65}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202012010030428,"DLABTM100285P007HOC3ALA1/0","2010-09-10","MONAGRILLO",285,5122.74,1857.37,0,640.65,0,0,7620.76,1790,0,{"$f":"IF(OR(VLOOKUP($B2616,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2616=0),\"NA\",IF($B2616=\"DLABT\",MID($D2616,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2616,PosteInicio,PosteFin-PosteInicio+1)*1))","v":7},{"$f":"IF(OR(VLOOKUP($B2616,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2616=0),\"NA\",IF(OR($B2616=\"DLABT\",$B2616=\"DLSBT\"),MID($D2616,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2616,CondInicio,CondFin-CondInicio+1)*1))","v":285},{"$f":"IF(Q2616=\"NA\",\"NA\",IF(Q2616=0,\"SP\",R2616/Q2616))","v":40.714285714285715},{"$f":"IF(OR(VLOOKUP($B2616,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2616=0),\"NA\",IF($B2616=\"DLSBT\",MID($D2616,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2616,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2616,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2616=0),\"NA\",MID($D2616,m2Inicio+INDIRECT(B2616),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2616,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2616=0),\"NA\",RIGHT($D2616,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2616,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2616=0),\"NA\",RIGHT($D2616,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2616=\"NA\",X2616=\"NA\"),AND(W2616=\"NA\",X2616>CantTrbtOtCMin),AND(W2616>CantTrbtOtCMin,X2616=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2616,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2616<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2616,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2616<=FechaMin,E2616>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2616,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2616<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2616,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2616=0,0,IF(OR(I2616/N2616<=MObraMin,I2616/N2616>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2616,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2616<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2616,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2616<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2616,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2616<=INDIRECT(VLOOKUP(B2616,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y2616*Z2616*AA2616*AB2616*AC2616*AD2616*MAX(AE2616,AF2616)","v":1},{"$f":"N2616*AG2616","v":7620.76},null,{"$f":"IF(VLOOKUP($B2616,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2616,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2616),FALSE))","v":40.714285714285715},{"$f":"IF(VLOOKUP($B2616,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2616,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2616,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2616,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2616=\"NA\",1,IF(AJ2616<=AK2616*(1+AL2616),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2616,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2616=0,\"\",VLOOKUP($B2616,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2616,1,2)=\"\",MID(AN2616,1,2)=\"NA\"),\"X\",MID(D2616,MID(AN2616,1,2),MID(AN2616,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2616,5,2)=\"\",\"\",MID(D2616,MID(AN2616,5,2),MID(AN2616,7,2)))","v":"HO"},{"$f":"IF(MID(AN2616,9,2)=\"\",\"\",MID(D2616,MID(AN2616,9,2),MID(AN2616,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2616,13,2)=\"\",\"\",MID(D2616,MID(AN2616,13,2),MID(AN2616,15,2)))","v":"1/0"},{"$f":"IF(MID(AN2616,17,2)=\"\",\"\",MID(D2616,MID(AN2616,17,2),MID(AN2616,19,2)))","v":""},{"$f":"IF(MID(AN2616,21,2)=\"\",\"\",MID(D2616,MID(AN2616,21,2),MID(AN2616,23,2)))","v":""},{"$f":"IF(MID(AN2616,25,2)=\"\",\"\",MID(D2616,MID(AN2616,25,2),MID(AN2616,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2616,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2616,AP2616,AQ2616,AR2616,AS2616,AT2616,AU2616),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B2616,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2616,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2616),FALSE))","v":285},{"$f":"IF(AV2616=\"NA\",\"NA\",IF(AW2616=0,0,N2616/AW2616))","v":26.739508771929824},{"$f":"IFERROR(IF(OR(AX2616=\"NA\",AM2616=\"NC\"),1,IF(AX2616<AV2616,1,AV2616/AX2616)),100%)","v":1},{"$f":"IF(VLOOKUP($B2616,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2616,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2616,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2616,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2616*AY2616*AZ2616*BA2616","v":7620.76},{"$f":"+N2616*AA2616","v":7620.76}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202012010030722,"DLABTM100013P002HOC3ALA004","2010-04-12","VILLA DE LOS SA",13,404.01,402.93,0,243.24,0,0,1050.18,1152,0,{"$f":"IF(OR(VLOOKUP($B2627,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2627=0),\"NA\",IF($B2627=\"DLABT\",MID($D2627,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2627,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B2627,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2627=0),\"NA\",IF(OR($B2627=\"DLABT\",$B2627=\"DLSBT\"),MID($D2627,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2627,CondInicio,CondFin-CondInicio+1)*1))","v":13},{"$f":"IF(Q2627=\"NA\",\"NA\",IF(Q2627=0,\"SP\",R2627/Q2627))","v":6.5},{"$f":"IF(OR(VLOOKUP($B2627,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2627=0),\"NA\",IF($B2627=\"DLSBT\",MID($D2627,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2627,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2627,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2627=0),\"NA\",MID($D2627,m2Inicio+INDIRECT(B2627),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2627,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2627=0),\"NA\",RIGHT($D2627,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2627,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2627=0),\"NA\",RIGHT($D2627,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2627=\"NA\",X2627=\"NA\"),AND(W2627=\"NA\",X2627>CantTrbtOtCMin),AND(W2627>CantTrbtOtCMin,X2627=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2627,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2627<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2627,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2627<=FechaMin,E2627>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2627,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2627<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2627,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2627=0,0,IF(OR(I2627/N2627<=MObraMin,I2627/N2627>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2627,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2627<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2627,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2627<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2627,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2627<=INDIRECT(VLOOKUP(B2627,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2627*Z2627*AA2627*AB2627*AC2627*AD2627*MAX(AE2627,AF2627)","v":0},{"$f":"N2627*AG2627","v":0},null,{"$f":"IF(VLOOKUP($B2627,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2627,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2627),FALSE))","v":6.5},{"$f":"IF(VLOOKUP($B2627,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2627,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2627,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2627,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2627=\"NA\",1,IF(AJ2627<=AK2627*(1+AL2627),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B2627,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2627=0,\"\",VLOOKUP($B2627,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2627,1,2)=\"\",MID(AN2627,1,2)=\"NA\"),\"X\",MID(D2627,MID(AN2627,1,2),MID(AN2627,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2627,5,2)=\"\",\"\",MID(D2627,MID(AN2627,5,2),MID(AN2627,7,2)))","v":"HO"},{"$f":"IF(MID(AN2627,9,2)=\"\",\"\",MID(D2627,MID(AN2627,9,2),MID(AN2627,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2627,13,2)=\"\",\"\",MID(D2627,MID(AN2627,13,2),MID(AN2627,15,2)))","v":"004"},{"$f":"IF(MID(AN2627,17,2)=\"\",\"\",MID(D2627,MID(AN2627,17,2),MID(AN2627,19,2)))","v":""},{"$f":"IF(MID(AN2627,21,2)=\"\",\"\",MID(D2627,MID(AN2627,21,2),MID(AN2627,23,2)))","v":""},{"$f":"IF(MID(AN2627,25,2)=\"\",\"\",MID(D2627,MID(AN2627,25,2),MID(AN2627,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2627,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2627,AP2627,AQ2627,AR2627,AS2627,AT2627,AU2627),ValoresReferenciales!$A:$D,4,FALSE))","v":15.200224700787036},{"$f":"IF(VLOOKUP($B2627,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2627,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2627),FALSE))","v":13},{"$f":"IF(AV2627=\"NA\",\"NA\",IF(AW2627=0,0,N2627/AW2627))","v":80.783076923076933},{"$f":"IFERROR(IF(OR(AX2627=\"NA\",AM2627=\"NC\"),1,IF(AX2627<AV2627,1,AV2627/AX2627)),100%)","v":0.1881610020284441},{"$f":"IF(VLOOKUP($B2627,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2627,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2627,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2627,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2627*AY2627*AZ2627*BA2627","v":0},{"$f":"+N2627*AA2627","v":1050.18}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202012010040295,"DLABTM100248P006HOC3ALA002","2010-10-18","PESE (CABECERA)",248,2526.7199999999998,1744.37,0,453.43,0,0,4724.5200000000004,798,0,{"$f":"IF(OR(VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2637=0),\"NA\",IF($B2637=\"DLABT\",MID($D2637,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2637,PosteInicio,PosteFin-PosteInicio+1)*1))","v":6},{"$f":"IF(OR(VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2637=0),\"NA\",IF(OR($B2637=\"DLABT\",$B2637=\"DLSBT\"),MID($D2637,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2637,CondInicio,CondFin-CondInicio+1)*1))","v":248},{"$f":"IF(Q2637=\"NA\",\"NA\",IF(Q2637=0,\"SP\",R2637/Q2637))","v":41.333333333333336},{"$f":"IF(OR(VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2637=0),\"NA\",IF($B2637=\"DLSBT\",MID($D2637,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2637,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2637=0),\"NA\",MID($D2637,m2Inicio+INDIRECT(B2637),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2637=0),\"NA\",RIGHT($D2637,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2637=0),\"NA\",RIGHT($D2637,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2637=\"NA\",X2637=\"NA\"),AND(W2637=\"NA\",X2637>CantTrbtOtCMin),AND(W2637>CantTrbtOtCMin,X2637=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2637<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2637<=FechaMin,E2637>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2637<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2637=0,0,IF(OR(I2637/N2637<=MObraMin,I2637/N2637>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2637<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2637<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2637<=INDIRECT(VLOOKUP(B2637,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y2637*Z2637*AA2637*AB2637*AC2637*AD2637*MAX(AE2637,AF2637)","v":1},{"$f":"N2637*AG2637","v":4724.5200000000004},null,{"$f":"IF(VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2637),FALSE))","v":41.333333333333336},{"$f":"IF(VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2637=\"NA\",1,IF(AJ2637<=AK2637*(1+AL2637),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2637=0,\"\",VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2637,1,2)=\"\",MID(AN2637,1,2)=\"NA\"),\"X\",MID(D2637,MID(AN2637,1,2),MID(AN2637,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2637,5,2)=\"\",\"\",MID(D2637,MID(AN2637,5,2),MID(AN2637,7,2)))","v":"HO"},{"$f":"IF(MID(AN2637,9,2)=\"\",\"\",MID(D2637,MID(AN2637,9,2),MID(AN2637,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2637,13,2)=\"\",\"\",MID(D2637,MID(AN2637,13,2),MID(AN2637,15,2)))","v":"002"},{"$f":"IF(MID(AN2637,17,2)=\"\",\"\",MID(D2637,MID(AN2637,17,2),MID(AN2637,19,2)))","v":""},{"$f":"IF(MID(AN2637,21,2)=\"\",\"\",MID(D2637,MID(AN2637,21,2),MID(AN2637,23,2)))","v":""},{"$f":"IF(MID(AN2637,25,2)=\"\",\"\",MID(D2637,MID(AN2637,25,2),MID(AN2637,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2637,AP2637,AQ2637,AR2637,AS2637,AT2637,AU2637),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2637),FALSE))","v":248},{"$f":"IF(AV2637=\"NA\",\"NA\",IF(AW2637=0,0,N2637/AW2637))","v":19.050483870967742},{"$f":"IFERROR(IF(OR(AX2637=\"NA\",AM2637=\"NC\"),1,IF(AX2637<AV2637,1,AV2637/AX2637)),100%)","v":1},{"$f":"IF(VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2637,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2637*AY2637*AZ2637*BA2637","v":4724.5200000000004},{"$f":"+N2637*AA2637","v":4724.5200000000004}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202012010050128,"DLABTM100001P000HOC3ALA006","2010-08-09","SANTA ANA ABAJO",1,47.87,29.82,0,27.77,0,0,105.46,3342,0,{"$f":"IF(OR(VLOOKUP($B2648,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2648=0),\"NA\",IF($B2648=\"DLABT\",MID($D2648,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2648,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B2648,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2648=0),\"NA\",IF(OR($B2648=\"DLABT\",$B2648=\"DLSBT\"),MID($D2648,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2648,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q2648=\"NA\",\"NA\",IF(Q2648=0,\"SP\",R2648/Q2648))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B2648,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2648=0),\"NA\",IF($B2648=\"DLSBT\",MID($D2648,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2648,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2648,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2648=0),\"NA\",MID($D2648,m2Inicio+INDIRECT(B2648),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2648,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2648=0),\"NA\",RIGHT($D2648,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2648,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2648=0),\"NA\",RIGHT($D2648,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2648=\"NA\",X2648=\"NA\"),AND(W2648=\"NA\",X2648>CantTrbtOtCMin),AND(W2648>CantTrbtOtCMin,X2648=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2648,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2648<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2648,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2648<=FechaMin,E2648>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2648,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2648<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2648,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2648=0,0,IF(OR(I2648/N2648<=MObraMin,I2648/N2648>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2648,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2648<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2648,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2648<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2648,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2648<=INDIRECT(VLOOKUP(B2648,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2648*Z2648*AA2648*AB2648*AC2648*AD2648*MAX(AE2648,AF2648)","v":0},{"$f":"N2648*AG2648","v":0},null,{"$f":"IF(VLOOKUP($B2648,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2648,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2648),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2648,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2648,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2648,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2648,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2648=\"NA\",1,IF(AJ2648<=AK2648*(1+AL2648),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2648,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2648=0,\"\",VLOOKUP($B2648,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2648,1,2)=\"\",MID(AN2648,1,2)=\"NA\"),\"X\",MID(D2648,MID(AN2648,1,2),MID(AN2648,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2648,5,2)=\"\",\"\",MID(D2648,MID(AN2648,5,2),MID(AN2648,7,2)))","v":"HO"},{"$f":"IF(MID(AN2648,9,2)=\"\",\"\",MID(D2648,MID(AN2648,9,2),MID(AN2648,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2648,13,2)=\"\",\"\",MID(D2648,MID(AN2648,13,2),MID(AN2648,15,2)))","v":"006"},{"$f":"IF(MID(AN2648,17,2)=\"\",\"\",MID(D2648,MID(AN2648,17,2),MID(AN2648,19,2)))","v":""},{"$f":"IF(MID(AN2648,21,2)=\"\",\"\",MID(D2648,MID(AN2648,21,2),MID(AN2648,23,2)))","v":""},{"$f":"IF(MID(AN2648,25,2)=\"\",\"\",MID(D2648,MID(AN2648,25,2),MID(AN2648,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2648,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2648,AP2648,AQ2648,AR2648,AS2648,AT2648,AU2648),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B2648,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2648,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2648),FALSE))","v":1},{"$f":"IF(AV2648=\"NA\",\"NA\",IF(AW2648=0,0,N2648/AW2648))","v":105.46},{"$f":"IFERROR(IF(OR(AX2648=\"NA\",AM2648=\"NC\"),1,IF(AX2648<AV2648,1,AV2648/AX2648)),100%)","v":1},{"$f":"IF(VLOOKUP($B2648,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2648,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2648,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2648,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2648*AY2648*AZ2648*BA2648","v":0},{"$f":"+N2648*AA2648","v":105.46}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202012010050521,"DLABTM100044P001HOC3ALA006","2010-06-16","PARITA (CABECER",44,385.62,245.1,0,198.41,0,0,829.13,791,0,{"$f":"IF(OR(VLOOKUP($B2658,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2658=0),\"NA\",IF($B2658=\"DLABT\",MID($D2658,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2658,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2658,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2658=0),\"NA\",IF(OR($B2658=\"DLABT\",$B2658=\"DLSBT\"),MID($D2658,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2658,CondInicio,CondFin-CondInicio+1)*1))","v":44},{"$f":"IF(Q2658=\"NA\",\"NA\",IF(Q2658=0,\"SP\",R2658/Q2658))","v":44},{"$f":"IF(OR(VLOOKUP($B2658,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2658=0),\"NA\",IF($B2658=\"DLSBT\",MID($D2658,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2658,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2658,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2658=0),\"NA\",MID($D2658,m2Inicio+INDIRECT(B2658),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2658,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2658=0),\"NA\",RIGHT($D2658,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2658,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2658=0),\"NA\",RIGHT($D2658,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2658=\"NA\",X2658=\"NA\"),AND(W2658=\"NA\",X2658>CantTrbtOtCMin),AND(W2658>CantTrbtOtCMin,X2658=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2658,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2658<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2658,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2658<=FechaMin,E2658>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2658,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2658<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2658,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2658=0,0,IF(OR(I2658/N2658<=MObraMin,I2658/N2658>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2658,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2658<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2658,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2658<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2658,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2658<=INDIRECT(VLOOKUP(B2658,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2658*Z2658*AA2658*AB2658*AC2658*AD2658*MAX(AE2658,AF2658)","v":0},{"$f":"N2658*AG2658","v":0},null,{"$f":"IF(VLOOKUP($B2658,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2658,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2658),FALSE))","v":44},{"$f":"IF(VLOOKUP($B2658,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2658,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2658,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2658,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2658=\"NA\",1,IF(AJ2658<=AK2658*(1+AL2658),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2658,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2658=0,\"\",VLOOKUP($B2658,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2658,1,2)=\"\",MID(AN2658,1,2)=\"NA\"),\"X\",MID(D2658,MID(AN2658,1,2),MID(AN2658,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2658,5,2)=\"\",\"\",MID(D2658,MID(AN2658,5,2),MID(AN2658,7,2)))","v":"HO"},{"$f":"IF(MID(AN2658,9,2)=\"\",\"\",MID(D2658,MID(AN2658,9,2),MID(AN2658,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2658,13,2)=\"\",\"\",MID(D2658,MID(AN2658,13,2),MID(AN2658,15,2)))","v":"006"},{"$f":"IF(MID(AN2658,17,2)=\"\",\"\",MID(D2658,MID(AN2658,17,2),MID(AN2658,19,2)))","v":""},{"$f":"IF(MID(AN2658,21,2)=\"\",\"\",MID(D2658,MID(AN2658,21,2),MID(AN2658,23,2)))","v":""},{"$f":"IF(MID(AN2658,25,2)=\"\",\"\",MID(D2658,MID(AN2658,25,2),MID(AN2658,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2658,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2658,AP2658,AQ2658,AR2658,AS2658,AT2658,AU2658),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B2658,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2658,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2658),FALSE))","v":44},{"$f":"IF(AV2658=\"NA\",\"NA\",IF(AW2658=0,0,N2658/AW2658))","v":18.843863636363636},{"$f":"IFERROR(IF(OR(AX2658=\"NA\",AM2658=\"NC\"),1,IF(AX2658<AV2658,1,AV2658/AX2658)),100%)","v":1},{"$f":"IF(VLOOKUP($B2658,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2658,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2658,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2658,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2658*AY2658*AZ2658*BA2658","v":0},{"$f":"+N2658*AA2658","v":829.13}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202012010060045,"DLABTM100045P001HOC3ALA002","2010-09-07","LA ARENA",45,855.13,455.87,0,434.92,0,0,1745.92,354,0,{"$f":"IF(OR(VLOOKUP($B2665,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2665=0),\"NA\",IF($B2665=\"DLABT\",MID($D2665,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2665,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2665,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2665=0),\"NA\",IF(OR($B2665=\"DLABT\",$B2665=\"DLSBT\"),MID($D2665,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2665,CondInicio,CondFin-CondInicio+1)*1))","v":45},{"$f":"IF(Q2665=\"NA\",\"NA\",IF(Q2665=0,\"SP\",R2665/Q2665))","v":45},{"$f":"IF(OR(VLOOKUP($B2665,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2665=0),\"NA\",IF($B2665=\"DLSBT\",MID($D2665,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2665,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2665,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2665=0),\"NA\",MID($D2665,m2Inicio+INDIRECT(B2665),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2665,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2665=0),\"NA\",RIGHT($D2665,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2665,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2665=0),\"NA\",RIGHT($D2665,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2665=\"NA\",X2665=\"NA\"),AND(W2665=\"NA\",X2665>CantTrbtOtCMin),AND(W2665>CantTrbtOtCMin,X2665=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2665,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2665<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2665,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2665<=FechaMin,E2665>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2665,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2665<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2665,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2665=0,0,IF(OR(I2665/N2665<=MObraMin,I2665/N2665>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2665,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2665<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2665,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2665<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2665,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2665<=INDIRECT(VLOOKUP(B2665,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2665*Z2665*AA2665*AB2665*AC2665*AD2665*MAX(AE2665,AF2665)","v":0},{"$f":"N2665*AG2665","v":0},null,{"$f":"IF(VLOOKUP($B2665,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2665,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2665),FALSE))","v":45},{"$f":"IF(VLOOKUP($B2665,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2665,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2665,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2665,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2665=\"NA\",1,IF(AJ2665<=AK2665*(1+AL2665),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2665,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2665=0,\"\",VLOOKUP($B2665,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2665,1,2)=\"\",MID(AN2665,1,2)=\"NA\"),\"X\",MID(D2665,MID(AN2665,1,2),MID(AN2665,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2665,5,2)=\"\",\"\",MID(D2665,MID(AN2665,5,2),MID(AN2665,7,2)))","v":"HO"},{"$f":"IF(MID(AN2665,9,2)=\"\",\"\",MID(D2665,MID(AN2665,9,2),MID(AN2665,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2665,13,2)=\"\",\"\",MID(D2665,MID(AN2665,13,2),MID(AN2665,15,2)))","v":"002"},{"$f":"IF(MID(AN2665,17,2)=\"\",\"\",MID(D2665,MID(AN2665,17,2),MID(AN2665,19,2)))","v":""},{"$f":"IF(MID(AN2665,21,2)=\"\",\"\",MID(D2665,MID(AN2665,21,2),MID(AN2665,23,2)))","v":""},{"$f":"IF(MID(AN2665,25,2)=\"\",\"\",MID(D2665,MID(AN2665,25,2),MID(AN2665,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2665,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2665,AP2665,AQ2665,AR2665,AS2665,AT2665,AU2665),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B2665,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2665,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2665),FALSE))","v":45},{"$f":"IF(AV2665=\"NA\",\"NA\",IF(AW2665=0,0,N2665/AW2665))","v":38.798222222222222},{"$f":"IFERROR(IF(OR(AX2665=\"NA\",AM2665=\"NC\"),1,IF(AX2665<AV2665,1,AV2665/AX2665)),100%)","v":1},{"$f":"IF(VLOOKUP($B2665,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2665,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2665,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2665,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2665*AY2665*AZ2665*BA2665","v":0},{"$f":"+N2665*AA2665","v":1745.92}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202012010060645,"DLABTM100010P001HOC3ALA002","2010-11-11","EL CIRUELO",10,35.950000000000003,49.97,0,0,0,0,85.92,1034,0,{"$f":"IF(OR(VLOOKUP($B2684,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2684=0),\"NA\",IF($B2684=\"DLABT\",MID($D2684,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2684,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2684,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2684=0),\"NA\",IF(OR($B2684=\"DLABT\",$B2684=\"DLSBT\"),MID($D2684,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2684,CondInicio,CondFin-CondInicio+1)*1))","v":10},{"$f":"IF(Q2684=\"NA\",\"NA\",IF(Q2684=0,\"SP\",R2684/Q2684))","v":10},{"$f":"IF(OR(VLOOKUP($B2684,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2684=0),\"NA\",IF($B2684=\"DLSBT\",MID($D2684,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2684,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2684,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2684=0),\"NA\",MID($D2684,m2Inicio+INDIRECT(B2684),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2684,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2684=0),\"NA\",RIGHT($D2684,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2684,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2684=0),\"NA\",RIGHT($D2684,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2684=\"NA\",X2684=\"NA\"),AND(W2684=\"NA\",X2684>CantTrbtOtCMin),AND(W2684>CantTrbtOtCMin,X2684=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2684,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2684<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2684,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2684<=FechaMin,E2684>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2684,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2684<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2684,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2684=0,0,IF(OR(I2684/N2684<=MObraMin,I2684/N2684>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2684,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2684<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2684,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2684<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2684,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2684<=INDIRECT(VLOOKUP(B2684,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2684*Z2684*AA2684*AB2684*AC2684*AD2684*MAX(AE2684,AF2684)","v":0},{"$f":"N2684*AG2684","v":0},null,{"$f":"IF(VLOOKUP($B2684,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2684,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2684),FALSE))","v":10},{"$f":"IF(VLOOKUP($B2684,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2684,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2684,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2684,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2684=\"NA\",1,IF(AJ2684<=AK2684*(1+AL2684),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B2684,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2684=0,\"\",VLOOKUP($B2684,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2684,1,2)=\"\",MID(AN2684,1,2)=\"NA\"),\"X\",MID(D2684,MID(AN2684,1,2),MID(AN2684,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2684,5,2)=\"\",\"\",MID(D2684,MID(AN2684,5,2),MID(AN2684,7,2)))","v":"HO"},{"$f":"IF(MID(AN2684,9,2)=\"\",\"\",MID(D2684,MID(AN2684,9,2),MID(AN2684,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2684,13,2)=\"\",\"\",MID(D2684,MID(AN2684,13,2),MID(AN2684,15,2)))","v":"002"},{"$f":"IF(MID(AN2684,17,2)=\"\",\"\",MID(D2684,MID(AN2684,17,2),MID(AN2684,19,2)))","v":""},{"$f":"IF(MID(AN2684,21,2)=\"\",\"\",MID(D2684,MID(AN2684,21,2),MID(AN2684,23,2)))","v":""},{"$f":"IF(MID(AN2684,25,2)=\"\",\"\",MID(D2684,MID(AN2684,25,2),MID(AN2684,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2684,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2684,AP2684,AQ2684,AR2684,AS2684,AT2684,AU2684),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B2684,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2684,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2684),FALSE))","v":10},{"$f":"IF(AV2684=\"NA\",\"NA\",IF(AW2684=0,0,N2684/AW2684))","v":8.5920000000000005},{"$f":"IFERROR(IF(OR(AX2684=\"NA\",AM2684=\"NC\"),1,IF(AX2684<AV2684,1,AV2684/AX2684)),100%)","v":1},{"$f":"IF(VLOOKUP($B2684,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2684,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2684,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2684,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2684*AY2684*AZ2684*BA2684","v":0},{"$f":"+N2684*AA2684","v":85.92}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202012010060670,"DLABTM100082P002HOC3ALA002","2010-10-19","SANTA ANA ABAJO",82,1126.33,728.3,0,339.67,0,0,2194.3000000000002,648,0,{"$f":"IF(OR(VLOOKUP($B2686,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2686=0),\"NA\",IF($B2686=\"DLABT\",MID($D2686,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2686,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B2686,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2686=0),\"NA\",IF(OR($B2686=\"DLABT\",$B2686=\"DLSBT\"),MID($D2686,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2686,CondInicio,CondFin-CondInicio+1)*1))","v":82},{"$f":"IF(Q2686=\"NA\",\"NA\",IF(Q2686=0,\"SP\",R2686/Q2686))","v":41},{"$f":"IF(OR(VLOOKUP($B2686,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2686=0),\"NA\",IF($B2686=\"DLSBT\",MID($D2686,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2686,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2686,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2686=0),\"NA\",MID($D2686,m2Inicio+INDIRECT(B2686),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2686,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2686=0),\"NA\",RIGHT($D2686,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2686,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2686=0),\"NA\",RIGHT($D2686,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2686=\"NA\",X2686=\"NA\"),AND(W2686=\"NA\",X2686>CantTrbtOtCMin),AND(W2686>CantTrbtOtCMin,X2686=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2686,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2686<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2686,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2686<=FechaMin,E2686>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2686,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2686<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2686,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2686=0,0,IF(OR(I2686/N2686<=MObraMin,I2686/N2686>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2686,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2686<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2686,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2686<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2686,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2686<=INDIRECT(VLOOKUP(B2686,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y2686*Z2686*AA2686*AB2686*AC2686*AD2686*MAX(AE2686,AF2686)","v":1},{"$f":"N2686*AG2686","v":2194.3000000000002},null,{"$f":"IF(VLOOKUP($B2686,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2686,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2686),FALSE))","v":41},{"$f":"IF(VLOOKUP($B2686,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2686,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2686,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2686,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2686=\"NA\",1,IF(AJ2686<=AK2686*(1+AL2686),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2686,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2686=0,\"\",VLOOKUP($B2686,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2686,1,2)=\"\",MID(AN2686,1,2)=\"NA\"),\"X\",MID(D2686,MID(AN2686,1,2),MID(AN2686,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2686,5,2)=\"\",\"\",MID(D2686,MID(AN2686,5,2),MID(AN2686,7,2)))","v":"HO"},{"$f":"IF(MID(AN2686,9,2)=\"\",\"\",MID(D2686,MID(AN2686,9,2),MID(AN2686,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2686,13,2)=\"\",\"\",MID(D2686,MID(AN2686,13,2),MID(AN2686,15,2)))","v":"002"},{"$f":"IF(MID(AN2686,17,2)=\"\",\"\",MID(D2686,MID(AN2686,17,2),MID(AN2686,19,2)))","v":""},{"$f":"IF(MID(AN2686,21,2)=\"\",\"\",MID(D2686,MID(AN2686,21,2),MID(AN2686,23,2)))","v":""},{"$f":"IF(MID(AN2686,25,2)=\"\",\"\",MID(D2686,MID(AN2686,25,2),MID(AN2686,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2686,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2686,AP2686,AQ2686,AR2686,AS2686,AT2686,AU2686),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B2686,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2686,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2686),FALSE))","v":82},{"$f":"IF(AV2686=\"NA\",\"NA\",IF(AW2686=0,0,N2686/AW2686))","v":26.759756097560977},{"$f":"IFERROR(IF(OR(AX2686=\"NA\",AM2686=\"NC\"),1,IF(AX2686<AV2686,1,AV2686/AX2686)),100%)","v":1},{"$f":"IF(VLOOKUP($B2686,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2686,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2686,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2686,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2686*AY2686*AZ2686*BA2686","v":2194.3000000000002},{"$f":"+N2686*AA2686","v":2194.3000000000002}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202012010070314,"DLABTM100561P007HOC3ALA1/0","2010-08-09","CHITRE (CABECER",561,9546.25,3326.08,0,1013.78,0,0,13886.11,1335,0,{"$f":"IF(OR(VLOOKUP($B2699,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2699=0),\"NA\",IF($B2699=\"DLABT\",MID($D2699,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2699,PosteInicio,PosteFin-PosteInicio+1)*1))","v":7},{"$f":"IF(OR(VLOOKUP($B2699,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2699=0),\"NA\",IF(OR($B2699=\"DLABT\",$B2699=\"DLSBT\"),MID($D2699,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2699,CondInicio,CondFin-CondInicio+1)*1))","v":561},{"$f":"IF(Q2699=\"NA\",\"NA\",IF(Q2699=0,\"SP\",R2699/Q2699))","v":80.142857142857139},{"$f":"IF(OR(VLOOKUP($B2699,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2699=0),\"NA\",IF($B2699=\"DLSBT\",MID($D2699,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2699,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2699,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2699=0),\"NA\",MID($D2699,m2Inicio+INDIRECT(B2699),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2699,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2699=0),\"NA\",RIGHT($D2699,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2699,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2699=0),\"NA\",RIGHT($D2699,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2699=\"NA\",X2699=\"NA\"),AND(W2699=\"NA\",X2699>CantTrbtOtCMin),AND(W2699>CantTrbtOtCMin,X2699=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2699,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2699<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2699,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2699<=FechaMin,E2699>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2699,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2699<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2699,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2699=0,0,IF(OR(I2699/N2699<=MObraMin,I2699/N2699>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2699,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2699<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2699,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2699<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2699,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2699<=INDIRECT(VLOOKUP(B2699,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y2699*Z2699*AA2699*AB2699*AC2699*AD2699*MAX(AE2699,AF2699)","v":1},{"$f":"N2699*AG2699","v":13886.11},null,{"$f":"IF(VLOOKUP($B2699,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2699,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2699),FALSE))","v":80.142857142857139},{"$f":"IF(VLOOKUP($B2699,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2699,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2699,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2699,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2699=\"NA\",1,IF(AJ2699<=AK2699*(1+AL2699),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2699,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2699=0,\"\",VLOOKUP($B2699,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2699,1,2)=\"\",MID(AN2699,1,2)=\"NA\"),\"X\",MID(D2699,MID(AN2699,1,2),MID(AN2699,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2699,5,2)=\"\",\"\",MID(D2699,MID(AN2699,5,2),MID(AN2699,7,2)))","v":"HO"},{"$f":"IF(MID(AN2699,9,2)=\"\",\"\",MID(D2699,MID(AN2699,9,2),MID(AN2699,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2699,13,2)=\"\",\"\",MID(D2699,MID(AN2699,13,2),MID(AN2699,15,2)))","v":"1/0"},{"$f":"IF(MID(AN2699,17,2)=\"\",\"\",MID(D2699,MID(AN2699,17,2),MID(AN2699,19,2)))","v":""},{"$f":"IF(MID(AN2699,21,2)=\"\",\"\",MID(D2699,MID(AN2699,21,2),MID(AN2699,23,2)))","v":""},{"$f":"IF(MID(AN2699,25,2)=\"\",\"\",MID(D2699,MID(AN2699,25,2),MID(AN2699,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2699,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2699,AP2699,AQ2699,AR2699,AS2699,AT2699,AU2699),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B2699,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2699,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2699),FALSE))","v":561},{"$f":"IF(AV2699=\"NA\",\"NA\",IF(AW2699=0,0,N2699/AW2699))","v":24.752424242424244},{"$f":"IFERROR(IF(OR(AX2699=\"NA\",AM2699=\"NC\"),1,IF(AX2699<AV2699,1,AV2699/AX2699)),100%)","v":1},{"$f":"IF(VLOOKUP($B2699,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2699,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2699,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2699,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2699*AY2699*AZ2699*BA2699","v":13886.11},{"$f":"+N2699*AA2699","v":13886.11}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202012010080382,"DLABTM100047P001HOC3ALA006","2010-09-08","PARITA (CABECER",47,332.39,205.88,0,198.4,0,0,736.67,668,0,{"$f":"IF(OR(VLOOKUP($B2713,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2713=0),\"NA\",IF($B2713=\"DLABT\",MID($D2713,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2713,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2713,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2713=0),\"NA\",IF(OR($B2713=\"DLABT\",$B2713=\"DLSBT\"),MID($D2713,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2713,CondInicio,CondFin-CondInicio+1)*1))","v":47},{"$f":"IF(Q2713=\"NA\",\"NA\",IF(Q2713=0,\"SP\",R2713/Q2713))","v":47},{"$f":"IF(OR(VLOOKUP($B2713,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2713=0),\"NA\",IF($B2713=\"DLSBT\",MID($D2713,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2713,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2713,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2713=0),\"NA\",MID($D2713,m2Inicio+INDIRECT(B2713),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2713,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2713=0),\"NA\",RIGHT($D2713,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2713,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2713=0),\"NA\",RIGHT($D2713,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2713=\"NA\",X2713=\"NA\"),AND(W2713=\"NA\",X2713>CantTrbtOtCMin),AND(W2713>CantTrbtOtCMin,X2713=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2713,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2713<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2713,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2713<=FechaMin,E2713>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2713,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2713<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2713,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2713=0,0,IF(OR(I2713/N2713<=MObraMin,I2713/N2713>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2713,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2713<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2713,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2713<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2713,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2713<=INDIRECT(VLOOKUP(B2713,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2713*Z2713*AA2713*AB2713*AC2713*AD2713*MAX(AE2713,AF2713)","v":0},{"$f":"N2713*AG2713","v":0},null,{"$f":"IF(VLOOKUP($B2713,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2713,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2713),FALSE))","v":47},{"$f":"IF(VLOOKUP($B2713,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2713,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2713,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2713,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2713=\"NA\",1,IF(AJ2713<=AK2713*(1+AL2713),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2713,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2713=0,\"\",VLOOKUP($B2713,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2713,1,2)=\"\",MID(AN2713,1,2)=\"NA\"),\"X\",MID(D2713,MID(AN2713,1,2),MID(AN2713,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2713,5,2)=\"\",\"\",MID(D2713,MID(AN2713,5,2),MID(AN2713,7,2)))","v":"HO"},{"$f":"IF(MID(AN2713,9,2)=\"\",\"\",MID(D2713,MID(AN2713,9,2),MID(AN2713,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2713,13,2)=\"\",\"\",MID(D2713,MID(AN2713,13,2),MID(AN2713,15,2)))","v":"006"},{"$f":"IF(MID(AN2713,17,2)=\"\",\"\",MID(D2713,MID(AN2713,17,2),MID(AN2713,19,2)))","v":""},{"$f":"IF(MID(AN2713,21,2)=\"\",\"\",MID(D2713,MID(AN2713,21,2),MID(AN2713,23,2)))","v":""},{"$f":"IF(MID(AN2713,25,2)=\"\",\"\",MID(D2713,MID(AN2713,25,2),MID(AN2713,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2713,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2713,AP2713,AQ2713,AR2713,AS2713,AT2713,AU2713),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B2713,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2713,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2713),FALSE))","v":47},{"$f":"IF(AV2713=\"NA\",\"NA\",IF(AW2713=0,0,N2713/AW2713))","v":15.673829787234041},{"$f":"IFERROR(IF(OR(AX2713=\"NA\",AM2713=\"NC\"),1,IF(AX2713<AV2713,1,AV2713/AX2713)),100%)","v":1},{"$f":"IF(VLOOKUP($B2713,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2713,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2713,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2713,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2713*AY2713*AZ2713*BA2713","v":0},{"$f":"+N2713*AA2713","v":736.67}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202012010080552,"DLABTM100087P002HOC3ALA002","2010-09-08","LA ARENA",87,786.2,484.85,0,341.58,0,0,1612.63,864,0,{"$f":"IF(OR(VLOOKUP($B2721,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2721=0),\"NA\",IF($B2721=\"DLABT\",MID($D2721,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2721,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B2721,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2721=0),\"NA\",IF(OR($B2721=\"DLABT\",$B2721=\"DLSBT\"),MID($D2721,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2721,CondInicio,CondFin-CondInicio+1)*1))","v":87},{"$f":"IF(Q2721=\"NA\",\"NA\",IF(Q2721=0,\"SP\",R2721/Q2721))","v":43.5},{"$f":"IF(OR(VLOOKUP($B2721,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2721=0),\"NA\",IF($B2721=\"DLSBT\",MID($D2721,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2721,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2721,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2721=0),\"NA\",MID($D2721,m2Inicio+INDIRECT(B2721),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2721,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2721=0),\"NA\",RIGHT($D2721,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2721,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2721=0),\"NA\",RIGHT($D2721,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2721=\"NA\",X2721=\"NA\"),AND(W2721=\"NA\",X2721>CantTrbtOtCMin),AND(W2721>CantTrbtOtCMin,X2721=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2721,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2721<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2721,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2721<=FechaMin,E2721>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2721,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2721<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2721,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2721=0,0,IF(OR(I2721/N2721<=MObraMin,I2721/N2721>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2721,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2721<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2721,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2721<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2721,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2721<=INDIRECT(VLOOKUP(B2721,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y2721*Z2721*AA2721*AB2721*AC2721*AD2721*MAX(AE2721,AF2721)","v":1},{"$f":"N2721*AG2721","v":1612.63},null,{"$f":"IF(VLOOKUP($B2721,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2721,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2721),FALSE))","v":43.5},{"$f":"IF(VLOOKUP($B2721,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2721,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2721,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2721,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2721=\"NA\",1,IF(AJ2721<=AK2721*(1+AL2721),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2721,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2721=0,\"\",VLOOKUP($B2721,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2721,1,2)=\"\",MID(AN2721,1,2)=\"NA\"),\"X\",MID(D2721,MID(AN2721,1,2),MID(AN2721,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2721,5,2)=\"\",\"\",MID(D2721,MID(AN2721,5,2),MID(AN2721,7,2)))","v":"HO"},{"$f":"IF(MID(AN2721,9,2)=\"\",\"\",MID(D2721,MID(AN2721,9,2),MID(AN2721,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2721,13,2)=\"\",\"\",MID(D2721,MID(AN2721,13,2),MID(AN2721,15,2)))","v":"002"},{"$f":"IF(MID(AN2721,17,2)=\"\",\"\",MID(D2721,MID(AN2721,17,2),MID(AN2721,19,2)))","v":""},{"$f":"IF(MID(AN2721,21,2)=\"\",\"\",MID(D2721,MID(AN2721,21,2),MID(AN2721,23,2)))","v":""},{"$f":"IF(MID(AN2721,25,2)=\"\",\"\",MID(D2721,MID(AN2721,25,2),MID(AN2721,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2721,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2721,AP2721,AQ2721,AR2721,AS2721,AT2721,AU2721),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B2721,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2721,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2721),FALSE))","v":87},{"$f":"IF(AV2721=\"NA\",\"NA\",IF(AW2721=0,0,N2721/AW2721))","v":18.535977011494253},{"$f":"IFERROR(IF(OR(AX2721=\"NA\",AM2721=\"NC\"),1,IF(AX2721<AV2721,1,AV2721/AX2721)),100%)","v":1},{"$f":"IF(VLOOKUP($B2721,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2721,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2721,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2721,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2721*AY2721*AZ2721*BA2721","v":1612.63},{"$f":"+N2721*AA2721","v":1612.63}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202012010080690,"DLABTM100002P000HOC3ALA006","2010-09-30","PESE (CABECERA)",2,84.3,41.33,0,38.71,0,0,164.34,2283,0,{"$f":"IF(OR(VLOOKUP($B2730,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2730=0),\"NA\",IF($B2730=\"DLABT\",MID($D2730,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2730,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B2730,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2730=0),\"NA\",IF(OR($B2730=\"DLABT\",$B2730=\"DLSBT\"),MID($D2730,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2730,CondInicio,CondFin-CondInicio+1)*1))","v":2},{"$f":"IF(Q2730=\"NA\",\"NA\",IF(Q2730=0,\"SP\",R2730/Q2730))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B2730,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2730=0),\"NA\",IF($B2730=\"DLSBT\",MID($D2730,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2730,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2730,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2730=0),\"NA\",MID($D2730,m2Inicio+INDIRECT(B2730),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2730,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2730=0),\"NA\",RIGHT($D2730,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2730,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2730=0),\"NA\",RIGHT($D2730,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2730=\"NA\",X2730=\"NA\"),AND(W2730=\"NA\",X2730>CantTrbtOtCMin),AND(W2730>CantTrbtOtCMin,X2730=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2730,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2730<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2730,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2730<=FechaMin,E2730>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2730,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2730<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2730,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2730=0,0,IF(OR(I2730/N2730<=MObraMin,I2730/N2730>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2730,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2730<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2730,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2730<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2730,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2730<=INDIRECT(VLOOKUP(B2730,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2730*Z2730*AA2730*AB2730*AC2730*AD2730*MAX(AE2730,AF2730)","v":0},{"$f":"N2730*AG2730","v":0},null,{"$f":"IF(VLOOKUP($B2730,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2730,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2730),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2730,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2730,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2730,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2730,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2730=\"NA\",1,IF(AJ2730<=AK2730*(1+AL2730),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2730,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2730=0,\"\",VLOOKUP($B2730,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2730,1,2)=\"\",MID(AN2730,1,2)=\"NA\"),\"X\",MID(D2730,MID(AN2730,1,2),MID(AN2730,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2730,5,2)=\"\",\"\",MID(D2730,MID(AN2730,5,2),MID(AN2730,7,2)))","v":"HO"},{"$f":"IF(MID(AN2730,9,2)=\"\",\"\",MID(D2730,MID(AN2730,9,2),MID(AN2730,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2730,13,2)=\"\",\"\",MID(D2730,MID(AN2730,13,2),MID(AN2730,15,2)))","v":"006"},{"$f":"IF(MID(AN2730,17,2)=\"\",\"\",MID(D2730,MID(AN2730,17,2),MID(AN2730,19,2)))","v":""},{"$f":"IF(MID(AN2730,21,2)=\"\",\"\",MID(D2730,MID(AN2730,21,2),MID(AN2730,23,2)))","v":""},{"$f":"IF(MID(AN2730,25,2)=\"\",\"\",MID(D2730,MID(AN2730,25,2),MID(AN2730,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2730,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2730,AP2730,AQ2730,AR2730,AS2730,AT2730,AU2730),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B2730,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2730,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2730),FALSE))","v":2},{"$f":"IF(AV2730=\"NA\",\"NA\",IF(AW2730=0,0,N2730/AW2730))","v":82.17},{"$f":"IFERROR(IF(OR(AX2730=\"NA\",AM2730=\"NC\"),1,IF(AX2730<AV2730,1,AV2730/AX2730)),100%)","v":1},{"$f":"IF(VLOOKUP($B2730,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2730,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2730,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2730,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2730*AY2730*AZ2730*BA2730","v":0},{"$f":"+N2730*AA2730","v":164.34}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202012010090496,"DLABTM100098P001HOC3ALA002","2010-10-19","VILLA DE LOS SA",98,949.86,416.59,0,347.47,0,0,1713.92,2274,0,{"$f":"IF(OR(VLOOKUP($B2747,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2747=0),\"NA\",IF($B2747=\"DLABT\",MID($D2747,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2747,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2747,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2747=0),\"NA\",IF(OR($B2747=\"DLABT\",$B2747=\"DLSBT\"),MID($D2747,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2747,CondInicio,CondFin-CondInicio+1)*1))","v":98},{"$f":"IF(Q2747=\"NA\",\"NA\",IF(Q2747=0,\"SP\",R2747/Q2747))","v":98},{"$f":"IF(OR(VLOOKUP($B2747,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2747=0),\"NA\",IF($B2747=\"DLSBT\",MID($D2747,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2747,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2747,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2747=0),\"NA\",MID($D2747,m2Inicio+INDIRECT(B2747),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2747,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2747=0),\"NA\",RIGHT($D2747,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2747,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2747=0),\"NA\",RIGHT($D2747,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2747=\"NA\",X2747=\"NA\"),AND(W2747=\"NA\",X2747>CantTrbtOtCMin),AND(W2747>CantTrbtOtCMin,X2747=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2747,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2747<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2747,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2747<=FechaMin,E2747>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2747,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2747<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2747,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2747=0,0,IF(OR(I2747/N2747<=MObraMin,I2747/N2747>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2747,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2747<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2747,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2747<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2747,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2747<=INDIRECT(VLOOKUP(B2747,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y2747*Z2747*AA2747*AB2747*AC2747*AD2747*MAX(AE2747,AF2747)","v":1},{"$f":"N2747*AG2747","v":1713.92},null,{"$f":"IF(VLOOKUP($B2747,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2747,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2747),FALSE))","v":98},{"$f":"IF(VLOOKUP($B2747,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2747,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2747,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2747,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2747=\"NA\",1,IF(AJ2747<=AK2747*(1+AL2747),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2747,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2747=0,\"\",VLOOKUP($B2747,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2747,1,2)=\"\",MID(AN2747,1,2)=\"NA\"),\"X\",MID(D2747,MID(AN2747,1,2),MID(AN2747,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2747,5,2)=\"\",\"\",MID(D2747,MID(AN2747,5,2),MID(AN2747,7,2)))","v":"HO"},{"$f":"IF(MID(AN2747,9,2)=\"\",\"\",MID(D2747,MID(AN2747,9,2),MID(AN2747,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2747,13,2)=\"\",\"\",MID(D2747,MID(AN2747,13,2),MID(AN2747,15,2)))","v":"002"},{"$f":"IF(MID(AN2747,17,2)=\"\",\"\",MID(D2747,MID(AN2747,17,2),MID(AN2747,19,2)))","v":""},{"$f":"IF(MID(AN2747,21,2)=\"\",\"\",MID(D2747,MID(AN2747,21,2),MID(AN2747,23,2)))","v":""},{"$f":"IF(MID(AN2747,25,2)=\"\",\"\",MID(D2747,MID(AN2747,25,2),MID(AN2747,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2747,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2747,AP2747,AQ2747,AR2747,AS2747,AT2747,AU2747),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B2747,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2747,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2747),FALSE))","v":98},{"$f":"IF(AV2747=\"NA\",\"NA\",IF(AW2747=0,0,N2747/AW2747))","v":17.488979591836735},{"$f":"IFERROR(IF(OR(AX2747=\"NA\",AM2747=\"NC\"),1,IF(AX2747<AV2747,1,AV2747/AX2747)),100%)","v":1},{"$f":"IF(VLOOKUP($B2747,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2747,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2747,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2747,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2747*AY2747*AZ2747*BA2747","v":1713.92},{"$f":"+N2747*AA2747","v":1713.92}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202012010090713,"DLABTM100001P000HOC3ALA006","2010-10-18","VILLA DE LOS SA",1,115.79,53.07,0,44.84,0,0,213.7,536,0,{"$f":"IF(OR(VLOOKUP($B2757,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2757=0),\"NA\",IF($B2757=\"DLABT\",MID($D2757,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2757,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B2757,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2757=0),\"NA\",IF(OR($B2757=\"DLABT\",$B2757=\"DLSBT\"),MID($D2757,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2757,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q2757=\"NA\",\"NA\",IF(Q2757=0,\"SP\",R2757/Q2757))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B2757,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2757=0),\"NA\",IF($B2757=\"DLSBT\",MID($D2757,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2757,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2757,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2757=0),\"NA\",MID($D2757,m2Inicio+INDIRECT(B2757),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2757,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2757=0),\"NA\",RIGHT($D2757,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2757,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2757=0),\"NA\",RIGHT($D2757,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2757=\"NA\",X2757=\"NA\"),AND(W2757=\"NA\",X2757>CantTrbtOtCMin),AND(W2757>CantTrbtOtCMin,X2757=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2757,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2757<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2757,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2757<=FechaMin,E2757>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2757,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2757<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2757,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2757=0,0,IF(OR(I2757/N2757<=MObraMin,I2757/N2757>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2757,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2757<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2757,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2757<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2757,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2757<=INDIRECT(VLOOKUP(B2757,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2757*Z2757*AA2757*AB2757*AC2757*AD2757*MAX(AE2757,AF2757)","v":0},{"$f":"N2757*AG2757","v":0},null,{"$f":"IF(VLOOKUP($B2757,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2757,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2757),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2757,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2757,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2757,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2757,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2757=\"NA\",1,IF(AJ2757<=AK2757*(1+AL2757),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2757,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2757=0,\"\",VLOOKUP($B2757,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2757,1,2)=\"\",MID(AN2757,1,2)=\"NA\"),\"X\",MID(D2757,MID(AN2757,1,2),MID(AN2757,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2757,5,2)=\"\",\"\",MID(D2757,MID(AN2757,5,2),MID(AN2757,7,2)))","v":"HO"},{"$f":"IF(MID(AN2757,9,2)=\"\",\"\",MID(D2757,MID(AN2757,9,2),MID(AN2757,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2757,13,2)=\"\",\"\",MID(D2757,MID(AN2757,13,2),MID(AN2757,15,2)))","v":"006"},{"$f":"IF(MID(AN2757,17,2)=\"\",\"\",MID(D2757,MID(AN2757,17,2),MID(AN2757,19,2)))","v":""},{"$f":"IF(MID(AN2757,21,2)=\"\",\"\",MID(D2757,MID(AN2757,21,2),MID(AN2757,23,2)))","v":""},{"$f":"IF(MID(AN2757,25,2)=\"\",\"\",MID(D2757,MID(AN2757,25,2),MID(AN2757,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2757,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2757,AP2757,AQ2757,AR2757,AS2757,AT2757,AU2757),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B2757,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2757,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2757),FALSE))","v":1},{"$f":"IF(AV2757=\"NA\",\"NA\",IF(AW2757=0,0,N2757/AW2757))","v":213.7},{"$f":"IFERROR(IF(OR(AX2757=\"NA\",AM2757=\"NC\"),1,IF(AX2757<AV2757,1,AV2757/AX2757)),100%)","v":1},{"$f":"IF(VLOOKUP($B2757,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2757,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2757,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2757,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2757*AY2757*AZ2757*BA2757","v":0},{"$f":"+N2757*AA2757","v":213.7}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202012010090758,"DLABTM100001P001HOC2ALA006","2010-11-15","CHITRE (CABECER",1,0,1.98,0,0,0,0,1.98,2636,0,{"$f":"IF(OR(VLOOKUP($B2762,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2762=0),\"NA\",IF($B2762=\"DLABT\",MID($D2762,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2762,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2762,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2762=0),\"NA\",IF(OR($B2762=\"DLABT\",$B2762=\"DLSBT\"),MID($D2762,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2762,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q2762=\"NA\",\"NA\",IF(Q2762=0,\"SP\",R2762/Q2762))","v":1},{"$f":"IF(OR(VLOOKUP($B2762,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2762=0),\"NA\",IF($B2762=\"DLSBT\",MID($D2762,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2762,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2762,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2762=0),\"NA\",MID($D2762,m2Inicio+INDIRECT(B2762),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2762,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2762=0),\"NA\",RIGHT($D2762,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2762,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2762=0),\"NA\",RIGHT($D2762,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2762=\"NA\",X2762=\"NA\"),AND(W2762=\"NA\",X2762>CantTrbtOtCMin),AND(W2762>CantTrbtOtCMin,X2762=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2762,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2762<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2762,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2762<=FechaMin,E2762>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2762,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2762<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2762,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2762=0,0,IF(OR(I2762/N2762<=MObraMin,I2762/N2762>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B2762,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2762<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2762,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2762<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2762,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2762<=INDIRECT(VLOOKUP(B2762,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2762*Z2762*AA2762*AB2762*AC2762*AD2762*MAX(AE2762,AF2762)","v":0},{"$f":"N2762*AG2762","v":0},null,{"$f":"IF(VLOOKUP($B2762,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2762,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2762),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2762,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2762,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2762,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2762,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2762=\"NA\",1,IF(AJ2762<=AK2762*(1+AL2762),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B2762,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2762=0,\"\",VLOOKUP($B2762,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2762,1,2)=\"\",MID(AN2762,1,2)=\"NA\"),\"X\",MID(D2762,MID(AN2762,1,2),MID(AN2762,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2762,5,2)=\"\",\"\",MID(D2762,MID(AN2762,5,2),MID(AN2762,7,2)))","v":"HO"},{"$f":"IF(MID(AN2762,9,2)=\"\",\"\",MID(D2762,MID(AN2762,9,2),MID(AN2762,11,2)))","v":"2AL"},{"$f":"IF(MID(AN2762,13,2)=\"\",\"\",MID(D2762,MID(AN2762,13,2),MID(AN2762,15,2)))","v":"006"},{"$f":"IF(MID(AN2762,17,2)=\"\",\"\",MID(D2762,MID(AN2762,17,2),MID(AN2762,19,2)))","v":""},{"$f":"IF(MID(AN2762,21,2)=\"\",\"\",MID(D2762,MID(AN2762,21,2),MID(AN2762,23,2)))","v":""},{"$f":"IF(MID(AN2762,25,2)=\"\",\"\",MID(D2762,MID(AN2762,25,2),MID(AN2762,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2762,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2762,AP2762,AQ2762,AR2762,AS2762,AT2762,AU2762),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B2762,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2762,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2762),FALSE))","v":1},{"$f":"IF(AV2762=\"NA\",\"NA\",IF(AW2762=0,0,N2762/AW2762))","v":1.98},{"$f":"IFERROR(IF(OR(AX2762=\"NA\",AM2762=\"NC\"),1,IF(AX2762<AV2762,1,AV2762/AX2762)),100%)","v":1},{"$f":"IF(VLOOKUP($B2762,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2762,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2762,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2762,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2762*AY2762*AZ2762*BA2762","v":0},{"$f":"+N2762*AA2762","v":1.98}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202012010100563,"DLABTM100000P000HOC3ALA006","2010-12-07","PARITA (CABECER",0,93.66,31.1,0,26.17,0,0,150.93,2927,0,{"$f":"IF(OR(VLOOKUP($B2778,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2778=0),\"NA\",IF($B2778=\"DLABT\",MID($D2778,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2778,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B2778,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2778=0),\"NA\",IF(OR($B2778=\"DLABT\",$B2778=\"DLSBT\"),MID($D2778,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2778,CondInicio,CondFin-CondInicio+1)*1))","v":0},{"$f":"IF(Q2778=\"NA\",\"NA\",IF(Q2778=0,\"SP\",R2778/Q2778))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B2778,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2778=0),\"NA\",IF($B2778=\"DLSBT\",MID($D2778,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2778,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2778,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2778=0),\"NA\",MID($D2778,m2Inicio+INDIRECT(B2778),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2778,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2778=0),\"NA\",RIGHT($D2778,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2778,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2778=0),\"NA\",RIGHT($D2778,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2778=\"NA\",X2778=\"NA\"),AND(W2778=\"NA\",X2778>CantTrbtOtCMin),AND(W2778>CantTrbtOtCMin,X2778=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2778,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2778<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2778,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2778<=FechaMin,E2778>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2778,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2778<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2778,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2778=0,0,IF(OR(I2778/N2778<=MObraMin,I2778/N2778>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2778,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2778<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2778,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2778<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2778,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2778<=INDIRECT(VLOOKUP(B2778,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2778*Z2778*AA2778*AB2778*AC2778*AD2778*MAX(AE2778,AF2778)","v":0},{"$f":"N2778*AG2778","v":0},null,{"$f":"IF(VLOOKUP($B2778,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2778,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2778),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2778,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2778,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2778,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2778,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2778=\"NA\",1,IF(AJ2778<=AK2778*(1+AL2778),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2778,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2778=0,\"\",VLOOKUP($B2778,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2778,1,2)=\"\",MID(AN2778,1,2)=\"NA\"),\"X\",MID(D2778,MID(AN2778,1,2),MID(AN2778,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2778,5,2)=\"\",\"\",MID(D2778,MID(AN2778,5,2),MID(AN2778,7,2)))","v":"HO"},{"$f":"IF(MID(AN2778,9,2)=\"\",\"\",MID(D2778,MID(AN2778,9,2),MID(AN2778,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2778,13,2)=\"\",\"\",MID(D2778,MID(AN2778,13,2),MID(AN2778,15,2)))","v":"006"},{"$f":"IF(MID(AN2778,17,2)=\"\",\"\",MID(D2778,MID(AN2778,17,2),MID(AN2778,19,2)))","v":""},{"$f":"IF(MID(AN2778,21,2)=\"\",\"\",MID(D2778,MID(AN2778,21,2),MID(AN2778,23,2)))","v":""},{"$f":"IF(MID(AN2778,25,2)=\"\",\"\",MID(D2778,MID(AN2778,25,2),MID(AN2778,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2778,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2778,AP2778,AQ2778,AR2778,AS2778,AT2778,AU2778),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B2778,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2778,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2778),FALSE))","v":0},{"$f":"IF(AV2778=\"NA\",\"NA\",IF(AW2778=0,0,N2778/AW2778))","v":0},{"$f":"IFERROR(IF(OR(AX2778=\"NA\",AM2778=\"NC\"),1,IF(AX2778<AV2778,1,AV2778/AX2778)),100%)","v":1},{"$f":"IF(VLOOKUP($B2778,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2778,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2778,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2778,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2778*AY2778*AZ2778*BA2778","v":0},{"$f":"+N2778*AA2778","v":150.93}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202012010110518,"DLABTM100001P000HOC3ALA006","2010-12-01","LOS OLIVOS",1,21.64,9.4499999999999993,0,9.84,0,0,40.93,433,0,{"$f":"IF(OR(VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2789=0),\"NA\",IF($B2789=\"DLABT\",MID($D2789,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2789,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2789=0),\"NA\",IF(OR($B2789=\"DLABT\",$B2789=\"DLSBT\"),MID($D2789,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2789,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q2789=\"NA\",\"NA\",IF(Q2789=0,\"SP\",R2789/Q2789))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2789=0),\"NA\",IF($B2789=\"DLSBT\",MID($D2789,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2789,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2789=0),\"NA\",MID($D2789,m2Inicio+INDIRECT(B2789),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2789=0),\"NA\",RIGHT($D2789,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2789=0),\"NA\",RIGHT($D2789,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2789=\"NA\",X2789=\"NA\"),AND(W2789=\"NA\",X2789>CantTrbtOtCMin),AND(W2789>CantTrbtOtCMin,X2789=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2789<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2789<=FechaMin,E2789>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2789<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2789=0,0,IF(OR(I2789/N2789<=MObraMin,I2789/N2789>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2789<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2789<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2789<=INDIRECT(VLOOKUP(B2789,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2789*Z2789*AA2789*AB2789*AC2789*AD2789*MAX(AE2789,AF2789)","v":0},{"$f":"N2789*AG2789","v":0},null,{"$f":"IF(VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2789),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2789=\"NA\",1,IF(AJ2789<=AK2789*(1+AL2789),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2789=0,\"\",VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2789,1,2)=\"\",MID(AN2789,1,2)=\"NA\"),\"X\",MID(D2789,MID(AN2789,1,2),MID(AN2789,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2789,5,2)=\"\",\"\",MID(D2789,MID(AN2789,5,2),MID(AN2789,7,2)))","v":"HO"},{"$f":"IF(MID(AN2789,9,2)=\"\",\"\",MID(D2789,MID(AN2789,9,2),MID(AN2789,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2789,13,2)=\"\",\"\",MID(D2789,MID(AN2789,13,2),MID(AN2789,15,2)))","v":"006"},{"$f":"IF(MID(AN2789,17,2)=\"\",\"\",MID(D2789,MID(AN2789,17,2),MID(AN2789,19,2)))","v":""},{"$f":"IF(MID(AN2789,21,2)=\"\",\"\",MID(D2789,MID(AN2789,21,2),MID(AN2789,23,2)))","v":""},{"$f":"IF(MID(AN2789,25,2)=\"\",\"\",MID(D2789,MID(AN2789,25,2),MID(AN2789,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2789,AP2789,AQ2789,AR2789,AS2789,AT2789,AU2789),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2789),FALSE))","v":1},{"$f":"IF(AV2789=\"NA\",\"NA\",IF(AW2789=0,0,N2789/AW2789))","v":40.93},{"$f":"IFERROR(IF(OR(AX2789=\"NA\",AM2789=\"NC\"),1,IF(AX2789<AV2789,1,AV2789/AX2789)),100%)","v":1},{"$f":"IF(VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2789,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2789*AY2789*AZ2789*BA2789","v":0},{"$f":"+N2789*AA2789","v":40.93}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202022009030645,"DLABTM100001P000HOC3ALA006","2010-01-26","GUARARE (CABECE",1,99.08,51.48,0,32.07,0,0,182.63,3055,0,{"$f":"IF(OR(VLOOKUP($B2793,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2793=0),\"NA\",IF($B2793=\"DLABT\",MID($D2793,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2793,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B2793,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2793=0),\"NA\",IF(OR($B2793=\"DLABT\",$B2793=\"DLSBT\"),MID($D2793,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2793,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q2793=\"NA\",\"NA\",IF(Q2793=0,\"SP\",R2793/Q2793))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B2793,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2793=0),\"NA\",IF($B2793=\"DLSBT\",MID($D2793,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2793,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2793,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2793=0),\"NA\",MID($D2793,m2Inicio+INDIRECT(B2793),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2793,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2793=0),\"NA\",RIGHT($D2793,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2793,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2793=0),\"NA\",RIGHT($D2793,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2793=\"NA\",X2793=\"NA\"),AND(W2793=\"NA\",X2793>CantTrbtOtCMin),AND(W2793>CantTrbtOtCMin,X2793=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2793,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2793<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2793,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2793<=FechaMin,E2793>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2793,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2793<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2793,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2793=0,0,IF(OR(I2793/N2793<=MObraMin,I2793/N2793>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2793,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2793<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2793,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2793<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2793,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2793<=INDIRECT(VLOOKUP(B2793,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2793*Z2793*AA2793*AB2793*AC2793*AD2793*MAX(AE2793,AF2793)","v":0},{"$f":"N2793*AG2793","v":0},null,{"$f":"IF(VLOOKUP($B2793,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2793,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2793),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2793,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2793,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2793,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2793,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2793=\"NA\",1,IF(AJ2793<=AK2793*(1+AL2793),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2793,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2793=0,\"\",VLOOKUP($B2793,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2793,1,2)=\"\",MID(AN2793,1,2)=\"NA\"),\"X\",MID(D2793,MID(AN2793,1,2),MID(AN2793,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2793,5,2)=\"\",\"\",MID(D2793,MID(AN2793,5,2),MID(AN2793,7,2)))","v":"HO"},{"$f":"IF(MID(AN2793,9,2)=\"\",\"\",MID(D2793,MID(AN2793,9,2),MID(AN2793,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2793,13,2)=\"\",\"\",MID(D2793,MID(AN2793,13,2),MID(AN2793,15,2)))","v":"006"},{"$f":"IF(MID(AN2793,17,2)=\"\",\"\",MID(D2793,MID(AN2793,17,2),MID(AN2793,19,2)))","v":""},{"$f":"IF(MID(AN2793,21,2)=\"\",\"\",MID(D2793,MID(AN2793,21,2),MID(AN2793,23,2)))","v":""},{"$f":"IF(MID(AN2793,25,2)=\"\",\"\",MID(D2793,MID(AN2793,25,2),MID(AN2793,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2793,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2793,AP2793,AQ2793,AR2793,AS2793,AT2793,AU2793),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B2793,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2793,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2793),FALSE))","v":1},{"$f":"IF(AV2793=\"NA\",\"NA\",IF(AW2793=0,0,N2793/AW2793))","v":182.63},{"$f":"IFERROR(IF(OR(AX2793=\"NA\",AM2793=\"NC\"),1,IF(AX2793<AV2793,1,AV2793/AX2793)),100%)","v":1},{"$f":"IF(VLOOKUP($B2793,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2793,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2793,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2793,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2793*AY2793*AZ2793*BA2793","v":0},{"$f":"+N2793*AA2793","v":182.63}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202022009050677,"DLABTM100009P002HOC3ALA006","2010-01-06","VALLE RICO",9,83.87,43.89,0,20.54,0,0,148.30000000000001,3236,0,{"$f":"IF(OR(VLOOKUP($B2806,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2806=0),\"NA\",IF($B2806=\"DLABT\",MID($D2806,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2806,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B2806,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2806=0),\"NA\",IF(OR($B2806=\"DLABT\",$B2806=\"DLSBT\"),MID($D2806,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2806,CondInicio,CondFin-CondInicio+1)*1))","v":9},{"$f":"IF(Q2806=\"NA\",\"NA\",IF(Q2806=0,\"SP\",R2806/Q2806))","v":4.5},{"$f":"IF(OR(VLOOKUP($B2806,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2806=0),\"NA\",IF($B2806=\"DLSBT\",MID($D2806,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2806,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2806,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2806=0),\"NA\",MID($D2806,m2Inicio+INDIRECT(B2806),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2806,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2806=0),\"NA\",RIGHT($D2806,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2806,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2806=0),\"NA\",RIGHT($D2806,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2806=\"NA\",X2806=\"NA\"),AND(W2806=\"NA\",X2806>CantTrbtOtCMin),AND(W2806>CantTrbtOtCMin,X2806=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2806,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2806<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2806,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2806<=FechaMin,E2806>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2806,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2806<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2806,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2806=0,0,IF(OR(I2806/N2806<=MObraMin,I2806/N2806>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2806,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2806<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2806,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2806<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2806,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2806<=INDIRECT(VLOOKUP(B2806,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2806*Z2806*AA2806*AB2806*AC2806*AD2806*MAX(AE2806,AF2806)","v":0},{"$f":"N2806*AG2806","v":0},null,{"$f":"IF(VLOOKUP($B2806,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2806,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2806),FALSE))","v":4.5},{"$f":"IF(VLOOKUP($B2806,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2806,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2806,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2806,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2806=\"NA\",1,IF(AJ2806<=AK2806*(1+AL2806),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B2806,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2806=0,\"\",VLOOKUP($B2806,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2806,1,2)=\"\",MID(AN2806,1,2)=\"NA\"),\"X\",MID(D2806,MID(AN2806,1,2),MID(AN2806,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2806,5,2)=\"\",\"\",MID(D2806,MID(AN2806,5,2),MID(AN2806,7,2)))","v":"HO"},{"$f":"IF(MID(AN2806,9,2)=\"\",\"\",MID(D2806,MID(AN2806,9,2),MID(AN2806,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2806,13,2)=\"\",\"\",MID(D2806,MID(AN2806,13,2),MID(AN2806,15,2)))","v":"006"},{"$f":"IF(MID(AN2806,17,2)=\"\",\"\",MID(D2806,MID(AN2806,17,2),MID(AN2806,19,2)))","v":""},{"$f":"IF(MID(AN2806,21,2)=\"\",\"\",MID(D2806,MID(AN2806,21,2),MID(AN2806,23,2)))","v":""},{"$f":"IF(MID(AN2806,25,2)=\"\",\"\",MID(D2806,MID(AN2806,25,2),MID(AN2806,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2806,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2806,AP2806,AQ2806,AR2806,AS2806,AT2806,AU2806),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B2806,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2806,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2806),FALSE))","v":9},{"$f":"IF(AV2806=\"NA\",\"NA\",IF(AW2806=0,0,N2806/AW2806))","v":16.477777777777778},{"$f":"IFERROR(IF(OR(AX2806=\"NA\",AM2806=\"NC\"),1,IF(AX2806<AV2806,1,AV2806/AX2806)),100%)","v":0.89611188872764336},{"$f":"IF(VLOOKUP($B2806,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2806,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2806,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2806,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2806*AY2806*AZ2806*BA2806","v":0},{"$f":"+N2806*AA2806","v":148.30000000000001}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202022009060715,"DLABTM100101P002HOC3ALA002","2010-06-14","MARIABE (P)",101,1116.24,522.24,0,345.04,0,0,1983.52,2190,0,{"$f":"IF(OR(VLOOKUP($B2819,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2819=0),\"NA\",IF($B2819=\"DLABT\",MID($D2819,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2819,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B2819,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2819=0),\"NA\",IF(OR($B2819=\"DLABT\",$B2819=\"DLSBT\"),MID($D2819,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2819,CondInicio,CondFin-CondInicio+1)*1))","v":101},{"$f":"IF(Q2819=\"NA\",\"NA\",IF(Q2819=0,\"SP\",R2819/Q2819))","v":50.5},{"$f":"IF(OR(VLOOKUP($B2819,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2819=0),\"NA\",IF($B2819=\"DLSBT\",MID($D2819,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2819,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2819,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2819=0),\"NA\",MID($D2819,m2Inicio+INDIRECT(B2819),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2819,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2819=0),\"NA\",RIGHT($D2819,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2819,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2819=0),\"NA\",RIGHT($D2819,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2819=\"NA\",X2819=\"NA\"),AND(W2819=\"NA\",X2819>CantTrbtOtCMin),AND(W2819>CantTrbtOtCMin,X2819=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2819,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2819<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2819,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2819<=FechaMin,E2819>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2819,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2819<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2819,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2819=0,0,IF(OR(I2819/N2819<=MObraMin,I2819/N2819>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2819,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2819<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2819,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2819<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2819,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2819<=INDIRECT(VLOOKUP(B2819,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y2819*Z2819*AA2819*AB2819*AC2819*AD2819*MAX(AE2819,AF2819)","v":1},{"$f":"N2819*AG2819","v":1983.52},null,{"$f":"IF(VLOOKUP($B2819,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2819,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2819),FALSE))","v":50.5},{"$f":"IF(VLOOKUP($B2819,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2819,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2819,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2819,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2819=\"NA\",1,IF(AJ2819<=AK2819*(1+AL2819),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2819,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2819=0,\"\",VLOOKUP($B2819,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2819,1,2)=\"\",MID(AN2819,1,2)=\"NA\"),\"X\",MID(D2819,MID(AN2819,1,2),MID(AN2819,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2819,5,2)=\"\",\"\",MID(D2819,MID(AN2819,5,2),MID(AN2819,7,2)))","v":"HO"},{"$f":"IF(MID(AN2819,9,2)=\"\",\"\",MID(D2819,MID(AN2819,9,2),MID(AN2819,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2819,13,2)=\"\",\"\",MID(D2819,MID(AN2819,13,2),MID(AN2819,15,2)))","v":"002"},{"$f":"IF(MID(AN2819,17,2)=\"\",\"\",MID(D2819,MID(AN2819,17,2),MID(AN2819,19,2)))","v":""},{"$f":"IF(MID(AN2819,21,2)=\"\",\"\",MID(D2819,MID(AN2819,21,2),MID(AN2819,23,2)))","v":""},{"$f":"IF(MID(AN2819,25,2)=\"\",\"\",MID(D2819,MID(AN2819,25,2),MID(AN2819,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2819,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2819,AP2819,AQ2819,AR2819,AS2819,AT2819,AU2819),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B2819,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2819,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2819),FALSE))","v":101},{"$f":"IF(AV2819=\"NA\",\"NA\",IF(AW2819=0,0,N2819/AW2819))","v":19.638811881188118},{"$f":"IFERROR(IF(OR(AX2819=\"NA\",AM2819=\"NC\"),1,IF(AX2819<AV2819,1,AV2819/AX2819)),100%)","v":1},{"$f":"IF(VLOOKUP($B2819,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2819,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2819,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2819,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2819*AY2819*AZ2819*BA2819","v":1983.52},{"$f":"+N2819*AA2819","v":1983.52}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202022009070200,"DLABTM100005P000HOC3ALA006","2010-12-21","AGUA BUENA",5,154.41,60.54,0,83.16,0,0,298.11,227,0,{"$f":"IF(OR(VLOOKUP($B2827,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2827=0),\"NA\",IF($B2827=\"DLABT\",MID($D2827,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2827,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B2827,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2827=0),\"NA\",IF(OR($B2827=\"DLABT\",$B2827=\"DLSBT\"),MID($D2827,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2827,CondInicio,CondFin-CondInicio+1)*1))","v":5},{"$f":"IF(Q2827=\"NA\",\"NA\",IF(Q2827=0,\"SP\",R2827/Q2827))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B2827,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2827=0),\"NA\",IF($B2827=\"DLSBT\",MID($D2827,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2827,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2827,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2827=0),\"NA\",MID($D2827,m2Inicio+INDIRECT(B2827),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2827,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2827=0),\"NA\",RIGHT($D2827,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2827,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2827=0),\"NA\",RIGHT($D2827,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2827=\"NA\",X2827=\"NA\"),AND(W2827=\"NA\",X2827>CantTrbtOtCMin),AND(W2827>CantTrbtOtCMin,X2827=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2827,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2827<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2827,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2827<=FechaMin,E2827>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2827,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2827<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2827,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2827=0,0,IF(OR(I2827/N2827<=MObraMin,I2827/N2827>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2827,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2827<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2827,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2827<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2827,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2827<=INDIRECT(VLOOKUP(B2827,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2827*Z2827*AA2827*AB2827*AC2827*AD2827*MAX(AE2827,AF2827)","v":0},{"$f":"N2827*AG2827","v":0},null,{"$f":"IF(VLOOKUP($B2827,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2827,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2827),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2827,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2827,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2827,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2827,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2827=\"NA\",1,IF(AJ2827<=AK2827*(1+AL2827),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2827,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2827=0,\"\",VLOOKUP($B2827,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2827,1,2)=\"\",MID(AN2827,1,2)=\"NA\"),\"X\",MID(D2827,MID(AN2827,1,2),MID(AN2827,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2827,5,2)=\"\",\"\",MID(D2827,MID(AN2827,5,2),MID(AN2827,7,2)))","v":"HO"},{"$f":"IF(MID(AN2827,9,2)=\"\",\"\",MID(D2827,MID(AN2827,9,2),MID(AN2827,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2827,13,2)=\"\",\"\",MID(D2827,MID(AN2827,13,2),MID(AN2827,15,2)))","v":"006"},{"$f":"IF(MID(AN2827,17,2)=\"\",\"\",MID(D2827,MID(AN2827,17,2),MID(AN2827,19,2)))","v":""},{"$f":"IF(MID(AN2827,21,2)=\"\",\"\",MID(D2827,MID(AN2827,21,2),MID(AN2827,23,2)))","v":""},{"$f":"IF(MID(AN2827,25,2)=\"\",\"\",MID(D2827,MID(AN2827,25,2),MID(AN2827,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2827,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2827,AP2827,AQ2827,AR2827,AS2827,AT2827,AU2827),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B2827,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2827,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2827),FALSE))","v":5},{"$f":"IF(AV2827=\"NA\",\"NA\",IF(AW2827=0,0,N2827/AW2827))","v":59.622},{"$f":"IFERROR(IF(OR(AX2827=\"NA\",AM2827=\"NC\"),1,IF(AX2827<AV2827,1,AV2827/AX2827)),100%)","v":1},{"$f":"IF(VLOOKUP($B2827,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2827,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2827,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2827,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2827*AY2827*AZ2827*BA2827","v":0},{"$f":"+N2827*AA2827","v":298.11}]
["CC-01-AD-2010-EDEMET.xls","DLSBT",201012010050090,"DLSBTM100001ZB0150B02C3ALA002","2010-06-09","RIO HATO",1,434.29,1021.29,0,329.09,0,0,1784.67,390,0,{"$f":"IF(OR(VLOOKUP($B2834,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2834=0),\"NA\",IF($B2834=\"DLABT\",MID($D2834,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2834,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2834,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2834=0),\"NA\",IF(OR($B2834=\"DLABT\",$B2834=\"DLSBT\"),MID($D2834,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2834,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q2834=\"NA\",\"NA\",IF(Q2834=0,\"SP\",R2834/Q2834))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2834,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2834=0),\"NA\",IF($B2834=\"DLSBT\",MID($D2834,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2834,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":150},1,{"$f":"IF(OR(VLOOKUP($B2834,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2834=0),\"NA\",MID($D2834,m2Inicio+INDIRECT(B2834),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2834,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2834=0),\"NA\",RIGHT($D2834,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2834,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2834=0),\"NA\",RIGHT($D2834,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2834=\"NA\",X2834=\"NA\"),AND(W2834=\"NA\",X2834>CantTrbtOtCMin),AND(W2834>CantTrbtOtCMin,X2834=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2834,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2834<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2834,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2834<=FechaMin,E2834>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2834,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2834<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2834,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2834=0,0,IF(OR(I2834/N2834<=MObraMin,I2834/N2834>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2834,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2834<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2834,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2834<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2834,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2834<=INDIRECT(VLOOKUP(B2834,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2834*Z2834*AA2834*AB2834*AC2834*AD2834*MAX(AE2834,AF2834)","v":1},{"$f":"N2834*AG2834","v":1784.67},null,{"$f":"IF(VLOOKUP($B2834,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2834,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2834),FALSE))","v":150},{"$f":"IF(VLOOKUP($B2834,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2834,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B2834,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2834,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ2834=\"NA\",1,IF(AJ2834<=AK2834*(1+AL2834),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B2834,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2834=0,\"\",VLOOKUP($B2834,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},{"$f":"IF(OR(MID(AN2834,1,2)=\"\",MID(AN2834,1,2)=\"NA\"),\"X\",MID(D2834,MID(AN2834,1,2),MID(AN2834,3,2)))","v":"LSBTM1"},{"$f":"IF(MID(AN2834,5,2)=\"\",\"\",MID(D2834,MID(AN2834,5,2),MID(AN2834,7,2)))","v":"AL"},{"$f":"IF(MID(AN2834,9,2)=\"\",\"\",MID(D2834,MID(AN2834,9,2),MID(AN2834,11,2)))","v":"002"},{"$f":"IF(MID(AN2834,13,2)=\"\",\"\",MID(D2834,MID(AN2834,13,2),MID(AN2834,15,2)))","v":""},{"$f":"IF(MID(AN2834,17,2)=\"\",\"\",MID(D2834,MID(AN2834,17,2),MID(AN2834,19,2)))","v":""},{"$f":"IF(MID(AN2834,21,2)=\"\",\"\",MID(D2834,MID(AN2834,21,2),MID(AN2834,23,2)))","v":""},{"$f":"IF(MID(AN2834,25,2)=\"\",\"\",MID(D2834,MID(AN2834,25,2),MID(AN2834,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2834,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2834,AP2834,AQ2834,AR2834,AS2834,AT2834,AU2834),ValoresReferenciales!$A:$D,4,FALSE))","v":75.109018302053727},{"$f":"IF(VLOOKUP($B2834,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2834,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2834),FALSE))","v":1},{"$f":"IF(AV2834=\"NA\",\"NA\",IF(AW2834=0,0,N2834/AW2834))","v":1784.67},{"$f":"IFERROR(IF(OR(AX2834=\"NA\",AM2834=\"NC\"),1,IF(AX2834<AV2834,1,AV2834/AX2834)),100%)","v":4.2085661944255087E-2},{"$f":"IF(VLOOKUP($B2834,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2834,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2834,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2834,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2834*AY2834*AZ2834*BA2834","v":75.109018302053727},{"$f":"+N2834*AA2834","v":1784.67}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202022009080628,"DLABTM100002P000HOC2ALA006","2010-05-10","TONOSI (CABECER",2,161.13,70.42,0,35.49,0,0,267.04000000000002,2187,0,{"$f":"IF(OR(VLOOKUP($B2844,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2844=0),\"NA\",IF($B2844=\"DLABT\",MID($D2844,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2844,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B2844,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2844=0),\"NA\",IF(OR($B2844=\"DLABT\",$B2844=\"DLSBT\"),MID($D2844,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2844,CondInicio,CondFin-CondInicio+1)*1))","v":2},{"$f":"IF(Q2844=\"NA\",\"NA\",IF(Q2844=0,\"SP\",R2844/Q2844))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B2844,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2844=0),\"NA\",IF($B2844=\"DLSBT\",MID($D2844,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2844,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2844,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2844=0),\"NA\",MID($D2844,m2Inicio+INDIRECT(B2844),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2844,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2844=0),\"NA\",RIGHT($D2844,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2844,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2844=0),\"NA\",RIGHT($D2844,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2844=\"NA\",X2844=\"NA\"),AND(W2844=\"NA\",X2844>CantTrbtOtCMin),AND(W2844>CantTrbtOtCMin,X2844=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2844,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2844<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2844,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2844<=FechaMin,E2844>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2844,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2844<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2844,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2844=0,0,IF(OR(I2844/N2844<=MObraMin,I2844/N2844>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2844,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2844<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2844,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2844<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2844,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2844<=INDIRECT(VLOOKUP(B2844,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2844*Z2844*AA2844*AB2844*AC2844*AD2844*MAX(AE2844,AF2844)","v":0},{"$f":"N2844*AG2844","v":0},null,{"$f":"IF(VLOOKUP($B2844,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2844,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2844),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2844,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2844,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2844,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2844,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2844=\"NA\",1,IF(AJ2844<=AK2844*(1+AL2844),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2844,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2844=0,\"\",VLOOKUP($B2844,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2844,1,2)=\"\",MID(AN2844,1,2)=\"NA\"),\"X\",MID(D2844,MID(AN2844,1,2),MID(AN2844,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2844,5,2)=\"\",\"\",MID(D2844,MID(AN2844,5,2),MID(AN2844,7,2)))","v":"HO"},{"$f":"IF(MID(AN2844,9,2)=\"\",\"\",MID(D2844,MID(AN2844,9,2),MID(AN2844,11,2)))","v":"2AL"},{"$f":"IF(MID(AN2844,13,2)=\"\",\"\",MID(D2844,MID(AN2844,13,2),MID(AN2844,15,2)))","v":"006"},{"$f":"IF(MID(AN2844,17,2)=\"\",\"\",MID(D2844,MID(AN2844,17,2),MID(AN2844,19,2)))","v":""},{"$f":"IF(MID(AN2844,21,2)=\"\",\"\",MID(D2844,MID(AN2844,21,2),MID(AN2844,23,2)))","v":""},{"$f":"IF(MID(AN2844,25,2)=\"\",\"\",MID(D2844,MID(AN2844,25,2),MID(AN2844,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2844,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2844,AP2844,AQ2844,AR2844,AS2844,AT2844,AU2844),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B2844,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2844,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2844),FALSE))","v":2},{"$f":"IF(AV2844=\"NA\",\"NA\",IF(AW2844=0,0,N2844/AW2844))","v":133.52000000000001},{"$f":"IFERROR(IF(OR(AX2844=\"NA\",AM2844=\"NC\"),1,IF(AX2844<AV2844,1,AV2844/AX2844)),100%)","v":1},{"$f":"IF(VLOOKUP($B2844,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2844,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2844,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2844,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2844*AY2844*AZ2844*BA2844","v":0},{"$f":"+N2844*AA2844","v":267.04000000000002}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202022009090545,"DLABTM100032P001HOC3ALA006","2010-06-16","EL BEBEDERO (P)",32,293.83999999999997,182.17,0,0,0,0,476.01,2345,0,{"$f":"IF(OR(VLOOKUP($B2856,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2856=0),\"NA\",IF($B2856=\"DLABT\",MID($D2856,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2856,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2856,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2856=0),\"NA\",IF(OR($B2856=\"DLABT\",$B2856=\"DLSBT\"),MID($D2856,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2856,CondInicio,CondFin-CondInicio+1)*1))","v":32},{"$f":"IF(Q2856=\"NA\",\"NA\",IF(Q2856=0,\"SP\",R2856/Q2856))","v":32},{"$f":"IF(OR(VLOOKUP($B2856,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2856=0),\"NA\",IF($B2856=\"DLSBT\",MID($D2856,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2856,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2856,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2856=0),\"NA\",MID($D2856,m2Inicio+INDIRECT(B2856),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2856,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2856=0),\"NA\",RIGHT($D2856,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2856,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2856=0),\"NA\",RIGHT($D2856,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2856=\"NA\",X2856=\"NA\"),AND(W2856=\"NA\",X2856>CantTrbtOtCMin),AND(W2856>CantTrbtOtCMin,X2856=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2856,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2856<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2856,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2856<=FechaMin,E2856>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2856,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2856<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2856,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2856=0,0,IF(OR(I2856/N2856<=MObraMin,I2856/N2856>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2856,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2856<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2856,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2856<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2856,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2856<=INDIRECT(VLOOKUP(B2856,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2856*Z2856*AA2856*AB2856*AC2856*AD2856*MAX(AE2856,AF2856)","v":0},{"$f":"N2856*AG2856","v":0},null,{"$f":"IF(VLOOKUP($B2856,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2856,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2856),FALSE))","v":32},{"$f":"IF(VLOOKUP($B2856,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2856,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2856,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2856,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2856=\"NA\",1,IF(AJ2856<=AK2856*(1+AL2856),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B2856,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2856=0,\"\",VLOOKUP($B2856,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2856,1,2)=\"\",MID(AN2856,1,2)=\"NA\"),\"X\",MID(D2856,MID(AN2856,1,2),MID(AN2856,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2856,5,2)=\"\",\"\",MID(D2856,MID(AN2856,5,2),MID(AN2856,7,2)))","v":"HO"},{"$f":"IF(MID(AN2856,9,2)=\"\",\"\",MID(D2856,MID(AN2856,9,2),MID(AN2856,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2856,13,2)=\"\",\"\",MID(D2856,MID(AN2856,13,2),MID(AN2856,15,2)))","v":"006"},{"$f":"IF(MID(AN2856,17,2)=\"\",\"\",MID(D2856,MID(AN2856,17,2),MID(AN2856,19,2)))","v":""},{"$f":"IF(MID(AN2856,21,2)=\"\",\"\",MID(D2856,MID(AN2856,21,2),MID(AN2856,23,2)))","v":""},{"$f":"IF(MID(AN2856,25,2)=\"\",\"\",MID(D2856,MID(AN2856,25,2),MID(AN2856,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2856,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2856,AP2856,AQ2856,AR2856,AS2856,AT2856,AU2856),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B2856,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2856,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2856),FALSE))","v":32},{"$f":"IF(AV2856=\"NA\",\"NA\",IF(AW2856=0,0,N2856/AW2856))","v":14.8753125},{"$f":"IFERROR(IF(OR(AX2856=\"NA\",AM2856=\"NC\"),1,IF(AX2856<AV2856,1,AV2856/AX2856)),100%)","v":0.99264688163551762},{"$f":"IF(VLOOKUP($B2856,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2856,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2856,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2856,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2856*AY2856*AZ2856*BA2856","v":0},{"$f":"+N2856*AA2856","v":476.01}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202022009110001,"DLABTM100085P001HOC3ALA006","2010-02-04","EL COCAL",85,354.81,255.45,0,255.52,0,0,865.78,1074,0,{"$f":"IF(OR(VLOOKUP($B2871,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2871=0),\"NA\",IF($B2871=\"DLABT\",MID($D2871,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2871,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2871,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2871=0),\"NA\",IF(OR($B2871=\"DLABT\",$B2871=\"DLSBT\"),MID($D2871,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2871,CondInicio,CondFin-CondInicio+1)*1))","v":85},{"$f":"IF(Q2871=\"NA\",\"NA\",IF(Q2871=0,\"SP\",R2871/Q2871))","v":85},{"$f":"IF(OR(VLOOKUP($B2871,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2871=0),\"NA\",IF($B2871=\"DLSBT\",MID($D2871,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2871,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2871,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2871=0),\"NA\",MID($D2871,m2Inicio+INDIRECT(B2871),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2871,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2871=0),\"NA\",RIGHT($D2871,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2871,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2871=0),\"NA\",RIGHT($D2871,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2871=\"NA\",X2871=\"NA\"),AND(W2871=\"NA\",X2871>CantTrbtOtCMin),AND(W2871>CantTrbtOtCMin,X2871=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2871,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2871<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2871,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2871<=FechaMin,E2871>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2871,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2871<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2871,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2871=0,0,IF(OR(I2871/N2871<=MObraMin,I2871/N2871>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2871,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2871<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2871,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2871<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2871,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2871<=INDIRECT(VLOOKUP(B2871,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y2871*Z2871*AA2871*AB2871*AC2871*AD2871*MAX(AE2871,AF2871)","v":1},{"$f":"N2871*AG2871","v":865.78},null,{"$f":"IF(VLOOKUP($B2871,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2871,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2871),FALSE))","v":85},{"$f":"IF(VLOOKUP($B2871,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2871,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2871,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2871,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2871=\"NA\",1,IF(AJ2871<=AK2871*(1+AL2871),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2871,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2871=0,\"\",VLOOKUP($B2871,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2871,1,2)=\"\",MID(AN2871,1,2)=\"NA\"),\"X\",MID(D2871,MID(AN2871,1,2),MID(AN2871,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2871,5,2)=\"\",\"\",MID(D2871,MID(AN2871,5,2),MID(AN2871,7,2)))","v":"HO"},{"$f":"IF(MID(AN2871,9,2)=\"\",\"\",MID(D2871,MID(AN2871,9,2),MID(AN2871,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2871,13,2)=\"\",\"\",MID(D2871,MID(AN2871,13,2),MID(AN2871,15,2)))","v":"006"},{"$f":"IF(MID(AN2871,17,2)=\"\",\"\",MID(D2871,MID(AN2871,17,2),MID(AN2871,19,2)))","v":""},{"$f":"IF(MID(AN2871,21,2)=\"\",\"\",MID(D2871,MID(AN2871,21,2),MID(AN2871,23,2)))","v":""},{"$f":"IF(MID(AN2871,25,2)=\"\",\"\",MID(D2871,MID(AN2871,25,2),MID(AN2871,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2871,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2871,AP2871,AQ2871,AR2871,AS2871,AT2871,AU2871),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B2871,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2871,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2871),FALSE))","v":85},{"$f":"IF(AV2871=\"NA\",\"NA\",IF(AW2871=0,0,N2871/AW2871))","v":10.185647058823529},{"$f":"IFERROR(IF(OR(AX2871=\"NA\",AM2871=\"NC\"),1,IF(AX2871<AV2871,1,AV2871/AX2871)),100%)","v":1},{"$f":"IF(VLOOKUP($B2871,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2871,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2871,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2871,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2871*AY2871*AZ2871*BA2871","v":865.78},{"$f":"+N2871*AA2871","v":865.78}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202022009110149,"DLABTM100146P001HOC3ALA004","2010-08-23","BAJOS DE GÜERA ",146,519.47,397.13,0,280.75,0,0,1197.3499999999999,1287,0,{"$f":"IF(OR(VLOOKUP($B2876,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2876=0),\"NA\",IF($B2876=\"DLABT\",MID($D2876,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2876,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2876,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2876=0),\"NA\",IF(OR($B2876=\"DLABT\",$B2876=\"DLSBT\"),MID($D2876,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2876,CondInicio,CondFin-CondInicio+1)*1))","v":146},{"$f":"IF(Q2876=\"NA\",\"NA\",IF(Q2876=0,\"SP\",R2876/Q2876))","v":146},{"$f":"IF(OR(VLOOKUP($B2876,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2876=0),\"NA\",IF($B2876=\"DLSBT\",MID($D2876,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2876,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2876,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2876=0),\"NA\",MID($D2876,m2Inicio+INDIRECT(B2876),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2876,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2876=0),\"NA\",RIGHT($D2876,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2876,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2876=0),\"NA\",RIGHT($D2876,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2876=\"NA\",X2876=\"NA\"),AND(W2876=\"NA\",X2876>CantTrbtOtCMin),AND(W2876>CantTrbtOtCMin,X2876=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2876,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2876<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2876,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2876<=FechaMin,E2876>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2876,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2876<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2876,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2876=0,0,IF(OR(I2876/N2876<=MObraMin,I2876/N2876>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2876,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2876<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2876,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2876<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2876,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2876<=INDIRECT(VLOOKUP(B2876,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y2876*Z2876*AA2876*AB2876*AC2876*AD2876*MAX(AE2876,AF2876)","v":1},{"$f":"N2876*AG2876","v":1197.3499999999999},null,{"$f":"IF(VLOOKUP($B2876,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2876,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2876),FALSE))","v":146},{"$f":"IF(VLOOKUP($B2876,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2876,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2876,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2876,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2876=\"NA\",1,IF(AJ2876<=AK2876*(1+AL2876),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2876,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2876=0,\"\",VLOOKUP($B2876,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2876,1,2)=\"\",MID(AN2876,1,2)=\"NA\"),\"X\",MID(D2876,MID(AN2876,1,2),MID(AN2876,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2876,5,2)=\"\",\"\",MID(D2876,MID(AN2876,5,2),MID(AN2876,7,2)))","v":"HO"},{"$f":"IF(MID(AN2876,9,2)=\"\",\"\",MID(D2876,MID(AN2876,9,2),MID(AN2876,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2876,13,2)=\"\",\"\",MID(D2876,MID(AN2876,13,2),MID(AN2876,15,2)))","v":"004"},{"$f":"IF(MID(AN2876,17,2)=\"\",\"\",MID(D2876,MID(AN2876,17,2),MID(AN2876,19,2)))","v":""},{"$f":"IF(MID(AN2876,21,2)=\"\",\"\",MID(D2876,MID(AN2876,21,2),MID(AN2876,23,2)))","v":""},{"$f":"IF(MID(AN2876,25,2)=\"\",\"\",MID(D2876,MID(AN2876,25,2),MID(AN2876,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2876,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2876,AP2876,AQ2876,AR2876,AS2876,AT2876,AU2876),ValoresReferenciales!$A:$D,4,FALSE))","v":15.200224700787036},{"$f":"IF(VLOOKUP($B2876,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2876,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2876),FALSE))","v":146},{"$f":"IF(AV2876=\"NA\",\"NA\",IF(AW2876=0,0,N2876/AW2876))","v":8.2010273972602725},{"$f":"IFERROR(IF(OR(AX2876=\"NA\",AM2876=\"NC\"),1,IF(AX2876<AV2876,1,AV2876/AX2876)),100%)","v":1},{"$f":"IF(VLOOKUP($B2876,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2876,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2876,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2876,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2876*AY2876*AZ2876*BA2876","v":1197.3499999999999},{"$f":"+N2876*AA2876","v":1197.3499999999999}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202022009110462,"DLABTM100003P000HOC3ALA006","2010-02-03","MACARACAS (CABE",3,172.58,69.959999999999994,0,64.239999999999995,0,0,306.77999999999997,2352,0,{"$f":"IF(OR(VLOOKUP($B2891,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2891=0),\"NA\",IF($B2891=\"DLABT\",MID($D2891,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2891,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B2891,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2891=0),\"NA\",IF(OR($B2891=\"DLABT\",$B2891=\"DLSBT\"),MID($D2891,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2891,CondInicio,CondFin-CondInicio+1)*1))","v":3},{"$f":"IF(Q2891=\"NA\",\"NA\",IF(Q2891=0,\"SP\",R2891/Q2891))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B2891,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2891=0),\"NA\",IF($B2891=\"DLSBT\",MID($D2891,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2891,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2891,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2891=0),\"NA\",MID($D2891,m2Inicio+INDIRECT(B2891),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2891,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2891=0),\"NA\",RIGHT($D2891,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2891,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2891=0),\"NA\",RIGHT($D2891,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2891=\"NA\",X2891=\"NA\"),AND(W2891=\"NA\",X2891>CantTrbtOtCMin),AND(W2891>CantTrbtOtCMin,X2891=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2891,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2891<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2891,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2891<=FechaMin,E2891>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2891,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2891<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2891,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2891=0,0,IF(OR(I2891/N2891<=MObraMin,I2891/N2891>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2891,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2891<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2891,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2891<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2891,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2891<=INDIRECT(VLOOKUP(B2891,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2891*Z2891*AA2891*AB2891*AC2891*AD2891*MAX(AE2891,AF2891)","v":0},{"$f":"N2891*AG2891","v":0},null,{"$f":"IF(VLOOKUP($B2891,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2891,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2891),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2891,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2891,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2891,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2891,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2891=\"NA\",1,IF(AJ2891<=AK2891*(1+AL2891),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2891,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2891=0,\"\",VLOOKUP($B2891,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2891,1,2)=\"\",MID(AN2891,1,2)=\"NA\"),\"X\",MID(D2891,MID(AN2891,1,2),MID(AN2891,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2891,5,2)=\"\",\"\",MID(D2891,MID(AN2891,5,2),MID(AN2891,7,2)))","v":"HO"},{"$f":"IF(MID(AN2891,9,2)=\"\",\"\",MID(D2891,MID(AN2891,9,2),MID(AN2891,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2891,13,2)=\"\",\"\",MID(D2891,MID(AN2891,13,2),MID(AN2891,15,2)))","v":"006"},{"$f":"IF(MID(AN2891,17,2)=\"\",\"\",MID(D2891,MID(AN2891,17,2),MID(AN2891,19,2)))","v":""},{"$f":"IF(MID(AN2891,21,2)=\"\",\"\",MID(D2891,MID(AN2891,21,2),MID(AN2891,23,2)))","v":""},{"$f":"IF(MID(AN2891,25,2)=\"\",\"\",MID(D2891,MID(AN2891,25,2),MID(AN2891,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2891,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2891,AP2891,AQ2891,AR2891,AS2891,AT2891,AU2891),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B2891,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2891,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2891),FALSE))","v":3},{"$f":"IF(AV2891=\"NA\",\"NA\",IF(AW2891=0,0,N2891/AW2891))","v":102.25999999999999},{"$f":"IFERROR(IF(OR(AX2891=\"NA\",AM2891=\"NC\"),1,IF(AX2891<AV2891,1,AV2891/AX2891)),100%)","v":1},{"$f":"IF(VLOOKUP($B2891,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2891,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2891,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2891,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2891*AY2891*AZ2891*BA2891","v":0},{"$f":"+N2891*AA2891","v":306.77999999999997}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202022009110618,"DLABTM100004P000HOC3ALA006","2010-04-14","POCRI (CABECERA",4,194.63,79.55,0,83.74,0,0,357.92,307,0,{"$f":"IF(OR(VLOOKUP($B2903,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2903=0),\"NA\",IF($B2903=\"DLABT\",MID($D2903,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2903,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B2903,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2903=0),\"NA\",IF(OR($B2903=\"DLABT\",$B2903=\"DLSBT\"),MID($D2903,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2903,CondInicio,CondFin-CondInicio+1)*1))","v":4},{"$f":"IF(Q2903=\"NA\",\"NA\",IF(Q2903=0,\"SP\",R2903/Q2903))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B2903,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2903=0),\"NA\",IF($B2903=\"DLSBT\",MID($D2903,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2903,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2903,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2903=0),\"NA\",MID($D2903,m2Inicio+INDIRECT(B2903),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2903,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2903=0),\"NA\",RIGHT($D2903,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2903,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2903=0),\"NA\",RIGHT($D2903,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2903=\"NA\",X2903=\"NA\"),AND(W2903=\"NA\",X2903>CantTrbtOtCMin),AND(W2903>CantTrbtOtCMin,X2903=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2903,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2903<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2903,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2903<=FechaMin,E2903>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2903,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2903<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2903,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2903=0,0,IF(OR(I2903/N2903<=MObraMin,I2903/N2903>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2903,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2903<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2903,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2903<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2903,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2903<=INDIRECT(VLOOKUP(B2903,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2903*Z2903*AA2903*AB2903*AC2903*AD2903*MAX(AE2903,AF2903)","v":0},{"$f":"N2903*AG2903","v":0},null,{"$f":"IF(VLOOKUP($B2903,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2903,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2903),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2903,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2903,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2903,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2903,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2903=\"NA\",1,IF(AJ2903<=AK2903*(1+AL2903),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2903,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2903=0,\"\",VLOOKUP($B2903,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2903,1,2)=\"\",MID(AN2903,1,2)=\"NA\"),\"X\",MID(D2903,MID(AN2903,1,2),MID(AN2903,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2903,5,2)=\"\",\"\",MID(D2903,MID(AN2903,5,2),MID(AN2903,7,2)))","v":"HO"},{"$f":"IF(MID(AN2903,9,2)=\"\",\"\",MID(D2903,MID(AN2903,9,2),MID(AN2903,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2903,13,2)=\"\",\"\",MID(D2903,MID(AN2903,13,2),MID(AN2903,15,2)))","v":"006"},{"$f":"IF(MID(AN2903,17,2)=\"\",\"\",MID(D2903,MID(AN2903,17,2),MID(AN2903,19,2)))","v":""},{"$f":"IF(MID(AN2903,21,2)=\"\",\"\",MID(D2903,MID(AN2903,21,2),MID(AN2903,23,2)))","v":""},{"$f":"IF(MID(AN2903,25,2)=\"\",\"\",MID(D2903,MID(AN2903,25,2),MID(AN2903,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2903,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2903,AP2903,AQ2903,AR2903,AS2903,AT2903,AU2903),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B2903,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2903,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2903),FALSE))","v":4},{"$f":"IF(AV2903=\"NA\",\"NA\",IF(AW2903=0,0,N2903/AW2903))","v":89.48},{"$f":"IFERROR(IF(OR(AX2903=\"NA\",AM2903=\"NC\"),1,IF(AX2903<AV2903,1,AV2903/AX2903)),100%)","v":1},{"$f":"IF(VLOOKUP($B2903,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2903,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2903,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2903,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2903*AY2903*AZ2903*BA2903","v":0},{"$f":"+N2903*AA2903","v":357.92}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202022010030730,"DLABTM100004P000HOC3ALA006","2010-08-03","SANTO DOMINGO",4,89.73,60.47,0,48.93,0,0,199.13,1094,0,{"$f":"IF(OR(VLOOKUP($B2913,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2913=0),\"NA\",IF($B2913=\"DLABT\",MID($D2913,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2913,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B2913,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2913=0),\"NA\",IF(OR($B2913=\"DLABT\",$B2913=\"DLSBT\"),MID($D2913,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2913,CondInicio,CondFin-CondInicio+1)*1))","v":4},{"$f":"IF(Q2913=\"NA\",\"NA\",IF(Q2913=0,\"SP\",R2913/Q2913))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B2913,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2913=0),\"NA\",IF($B2913=\"DLSBT\",MID($D2913,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2913,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2913,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2913=0),\"NA\",MID($D2913,m2Inicio+INDIRECT(B2913),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2913,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2913=0),\"NA\",RIGHT($D2913,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2913,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2913=0),\"NA\",RIGHT($D2913,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2913=\"NA\",X2913=\"NA\"),AND(W2913=\"NA\",X2913>CantTrbtOtCMin),AND(W2913>CantTrbtOtCMin,X2913=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2913,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2913<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2913,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2913<=FechaMin,E2913>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2913,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2913<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2913,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2913=0,0,IF(OR(I2913/N2913<=MObraMin,I2913/N2913>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2913,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2913<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2913,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2913<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2913,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2913<=INDIRECT(VLOOKUP(B2913,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2913*Z2913*AA2913*AB2913*AC2913*AD2913*MAX(AE2913,AF2913)","v":0},{"$f":"N2913*AG2913","v":0},null,{"$f":"IF(VLOOKUP($B2913,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2913,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2913),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2913,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2913,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2913,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2913,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2913=\"NA\",1,IF(AJ2913<=AK2913*(1+AL2913),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2913,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2913=0,\"\",VLOOKUP($B2913,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2913,1,2)=\"\",MID(AN2913,1,2)=\"NA\"),\"X\",MID(D2913,MID(AN2913,1,2),MID(AN2913,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2913,5,2)=\"\",\"\",MID(D2913,MID(AN2913,5,2),MID(AN2913,7,2)))","v":"HO"},{"$f":"IF(MID(AN2913,9,2)=\"\",\"\",MID(D2913,MID(AN2913,9,2),MID(AN2913,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2913,13,2)=\"\",\"\",MID(D2913,MID(AN2913,13,2),MID(AN2913,15,2)))","v":"006"},{"$f":"IF(MID(AN2913,17,2)=\"\",\"\",MID(D2913,MID(AN2913,17,2),MID(AN2913,19,2)))","v":""},{"$f":"IF(MID(AN2913,21,2)=\"\",\"\",MID(D2913,MID(AN2913,21,2),MID(AN2913,23,2)))","v":""},{"$f":"IF(MID(AN2913,25,2)=\"\",\"\",MID(D2913,MID(AN2913,25,2),MID(AN2913,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2913,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2913,AP2913,AQ2913,AR2913,AS2913,AT2913,AU2913),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B2913,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2913,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2913),FALSE))","v":4},{"$f":"IF(AV2913=\"NA\",\"NA\",IF(AW2913=0,0,N2913/AW2913))","v":49.782499999999999},{"$f":"IFERROR(IF(OR(AX2913=\"NA\",AM2913=\"NC\"),1,IF(AX2913<AV2913,1,AV2913/AX2913)),100%)","v":1},{"$f":"IF(VLOOKUP($B2913,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2913,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2913,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2913,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2913*AY2913*AZ2913*BA2913","v":0},{"$f":"+N2913*AA2913","v":199.13}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202022010030856,"DLABTM100015P001HOC3ALA002","2010-11-19","LAS TABLAS (CAB",15,288.39999999999998,267,0,183.35,0,0,738.75,975,0,{"$f":"IF(OR(VLOOKUP($B2920,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2920=0),\"NA\",IF($B2920=\"DLABT\",MID($D2920,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2920,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2920,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2920=0),\"NA\",IF(OR($B2920=\"DLABT\",$B2920=\"DLSBT\"),MID($D2920,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2920,CondInicio,CondFin-CondInicio+1)*1))","v":15},{"$f":"IF(Q2920=\"NA\",\"NA\",IF(Q2920=0,\"SP\",R2920/Q2920))","v":15},{"$f":"IF(OR(VLOOKUP($B2920,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2920=0),\"NA\",IF($B2920=\"DLSBT\",MID($D2920,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2920,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2920,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2920=0),\"NA\",MID($D2920,m2Inicio+INDIRECT(B2920),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2920,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2920=0),\"NA\",RIGHT($D2920,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2920,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2920=0),\"NA\",RIGHT($D2920,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2920=\"NA\",X2920=\"NA\"),AND(W2920=\"NA\",X2920>CantTrbtOtCMin),AND(W2920>CantTrbtOtCMin,X2920=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2920,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2920<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2920,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2920<=FechaMin,E2920>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2920,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2920<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2920,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2920=0,0,IF(OR(I2920/N2920<=MObraMin,I2920/N2920>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2920,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2920<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2920,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2920<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2920,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2920<=INDIRECT(VLOOKUP(B2920,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2920*Z2920*AA2920*AB2920*AC2920*AD2920*MAX(AE2920,AF2920)","v":0},{"$f":"N2920*AG2920","v":0},null,{"$f":"IF(VLOOKUP($B2920,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2920,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2920),FALSE))","v":15},{"$f":"IF(VLOOKUP($B2920,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2920,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2920,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2920,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2920=\"NA\",1,IF(AJ2920<=AK2920*(1+AL2920),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B2920,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2920=0,\"\",VLOOKUP($B2920,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2920,1,2)=\"\",MID(AN2920,1,2)=\"NA\"),\"X\",MID(D2920,MID(AN2920,1,2),MID(AN2920,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2920,5,2)=\"\",\"\",MID(D2920,MID(AN2920,5,2),MID(AN2920,7,2)))","v":"HO"},{"$f":"IF(MID(AN2920,9,2)=\"\",\"\",MID(D2920,MID(AN2920,9,2),MID(AN2920,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2920,13,2)=\"\",\"\",MID(D2920,MID(AN2920,13,2),MID(AN2920,15,2)))","v":"002"},{"$f":"IF(MID(AN2920,17,2)=\"\",\"\",MID(D2920,MID(AN2920,17,2),MID(AN2920,19,2)))","v":""},{"$f":"IF(MID(AN2920,21,2)=\"\",\"\",MID(D2920,MID(AN2920,21,2),MID(AN2920,23,2)))","v":""},{"$f":"IF(MID(AN2920,25,2)=\"\",\"\",MID(D2920,MID(AN2920,25,2),MID(AN2920,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2920,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2920,AP2920,AQ2920,AR2920,AS2920,AT2920,AU2920),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B2920,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2920,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2920),FALSE))","v":15},{"$f":"IF(AV2920=\"NA\",\"NA\",IF(AW2920=0,0,N2920/AW2920))","v":49.25},{"$f":"IFERROR(IF(OR(AX2920=\"NA\",AM2920=\"NC\"),1,IF(AX2920<AV2920,1,AV2920/AX2920)),100%)","v":0.31745211847909105},{"$f":"IF(VLOOKUP($B2920,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2920,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2920,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2920,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2920*AY2920*AZ2920*BA2920","v":0},{"$f":"+N2920*AA2920","v":738.75}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202022010040337,"DLABTM100001P001HOC2ALA006","2010-08-12","LAS TABLAS (CAB",1,0,1.98,0,0,0,0,1.98,2741,0,{"$f":"IF(OR(VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2928=0),\"NA\",IF($B2928=\"DLABT\",MID($D2928,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2928,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2928=0),\"NA\",IF(OR($B2928=\"DLABT\",$B2928=\"DLSBT\"),MID($D2928,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2928,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q2928=\"NA\",\"NA\",IF(Q2928=0,\"SP\",R2928/Q2928))","v":1},{"$f":"IF(OR(VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2928=0),\"NA\",IF($B2928=\"DLSBT\",MID($D2928,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2928,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2928=0),\"NA\",MID($D2928,m2Inicio+INDIRECT(B2928),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2928=0),\"NA\",RIGHT($D2928,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2928=0),\"NA\",RIGHT($D2928,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2928=\"NA\",X2928=\"NA\"),AND(W2928=\"NA\",X2928>CantTrbtOtCMin),AND(W2928>CantTrbtOtCMin,X2928=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2928<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2928<=FechaMin,E2928>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2928<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2928=0,0,IF(OR(I2928/N2928<=MObraMin,I2928/N2928>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2928<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2928<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2928<=INDIRECT(VLOOKUP(B2928,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2928*Z2928*AA2928*AB2928*AC2928*AD2928*MAX(AE2928,AF2928)","v":0},{"$f":"N2928*AG2928","v":0},null,{"$f":"IF(VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2928),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2928=\"NA\",1,IF(AJ2928<=AK2928*(1+AL2928),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2928=0,\"\",VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2928,1,2)=\"\",MID(AN2928,1,2)=\"NA\"),\"X\",MID(D2928,MID(AN2928,1,2),MID(AN2928,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2928,5,2)=\"\",\"\",MID(D2928,MID(AN2928,5,2),MID(AN2928,7,2)))","v":"HO"},{"$f":"IF(MID(AN2928,9,2)=\"\",\"\",MID(D2928,MID(AN2928,9,2),MID(AN2928,11,2)))","v":"2AL"},{"$f":"IF(MID(AN2928,13,2)=\"\",\"\",MID(D2928,MID(AN2928,13,2),MID(AN2928,15,2)))","v":"006"},{"$f":"IF(MID(AN2928,17,2)=\"\",\"\",MID(D2928,MID(AN2928,17,2),MID(AN2928,19,2)))","v":""},{"$f":"IF(MID(AN2928,21,2)=\"\",\"\",MID(D2928,MID(AN2928,21,2),MID(AN2928,23,2)))","v":""},{"$f":"IF(MID(AN2928,25,2)=\"\",\"\",MID(D2928,MID(AN2928,25,2),MID(AN2928,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2928,AP2928,AQ2928,AR2928,AS2928,AT2928,AU2928),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2928),FALSE))","v":1},{"$f":"IF(AV2928=\"NA\",\"NA\",IF(AW2928=0,0,N2928/AW2928))","v":1.98},{"$f":"IFERROR(IF(OR(AX2928=\"NA\",AM2928=\"NC\"),1,IF(AX2928<AV2928,1,AV2928/AX2928)),100%)","v":1},{"$f":"IF(VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2928,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2928*AY2928*AZ2928*BA2928","v":0},{"$f":"+N2928*AA2928","v":1.98}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202022010050225,"DLABTM100063P001HOC3ALA002","2010-12-03","LAS TABLAS (CAB",63,409.75,549.12,0,115.7,0,0,1074.57,594,0,{"$f":"IF(OR(VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2941=0),\"NA\",IF($B2941=\"DLABT\",MID($D2941,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2941,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2941=0),\"NA\",IF(OR($B2941=\"DLABT\",$B2941=\"DLSBT\"),MID($D2941,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2941,CondInicio,CondFin-CondInicio+1)*1))","v":63},{"$f":"IF(Q2941=\"NA\",\"NA\",IF(Q2941=0,\"SP\",R2941/Q2941))","v":63},{"$f":"IF(OR(VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2941=0),\"NA\",IF($B2941=\"DLSBT\",MID($D2941,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2941,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2941=0),\"NA\",MID($D2941,m2Inicio+INDIRECT(B2941),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2941=0),\"NA\",RIGHT($D2941,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2941=0),\"NA\",RIGHT($D2941,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2941=\"NA\",X2941=\"NA\"),AND(W2941=\"NA\",X2941>CantTrbtOtCMin),AND(W2941>CantTrbtOtCMin,X2941=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2941<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2941<=FechaMin,E2941>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2941<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2941=0,0,IF(OR(I2941/N2941<=MObraMin,I2941/N2941>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2941<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2941<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2941<=INDIRECT(VLOOKUP(B2941,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y2941*Z2941*AA2941*AB2941*AC2941*AD2941*MAX(AE2941,AF2941)","v":1},{"$f":"N2941*AG2941","v":1074.57},null,{"$f":"IF(VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2941),FALSE))","v":63},{"$f":"IF(VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2941=\"NA\",1,IF(AJ2941<=AK2941*(1+AL2941),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2941=0,\"\",VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2941,1,2)=\"\",MID(AN2941,1,2)=\"NA\"),\"X\",MID(D2941,MID(AN2941,1,2),MID(AN2941,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2941,5,2)=\"\",\"\",MID(D2941,MID(AN2941,5,2),MID(AN2941,7,2)))","v":"HO"},{"$f":"IF(MID(AN2941,9,2)=\"\",\"\",MID(D2941,MID(AN2941,9,2),MID(AN2941,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2941,13,2)=\"\",\"\",MID(D2941,MID(AN2941,13,2),MID(AN2941,15,2)))","v":"002"},{"$f":"IF(MID(AN2941,17,2)=\"\",\"\",MID(D2941,MID(AN2941,17,2),MID(AN2941,19,2)))","v":""},{"$f":"IF(MID(AN2941,21,2)=\"\",\"\",MID(D2941,MID(AN2941,21,2),MID(AN2941,23,2)))","v":""},{"$f":"IF(MID(AN2941,25,2)=\"\",\"\",MID(D2941,MID(AN2941,25,2),MID(AN2941,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2941,AP2941,AQ2941,AR2941,AS2941,AT2941,AU2941),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2941),FALSE))","v":63},{"$f":"IF(AV2941=\"NA\",\"NA\",IF(AW2941=0,0,N2941/AW2941))","v":17.056666666666665},{"$f":"IFERROR(IF(OR(AX2941=\"NA\",AM2941=\"NC\"),1,IF(AX2941<AV2941,1,AV2941/AX2941)),100%)","v":1},{"$f":"IF(VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2941,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2941*AY2941*AZ2941*BA2941","v":1074.57},{"$f":"+N2941*AA2941","v":1074.57}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202022010050488,"DLABTM100130P003HOC3ALA002","2010-10-29","LA COLORADA",130,1257.75,709.41,0,387.25,0,0,2354.41,973,0,{"$f":"IF(OR(VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2954=0),\"NA\",IF($B2954=\"DLABT\",MID($D2954,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2954,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2954=0),\"NA\",IF(OR($B2954=\"DLABT\",$B2954=\"DLSBT\"),MID($D2954,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2954,CondInicio,CondFin-CondInicio+1)*1))","v":130},{"$f":"IF(Q2954=\"NA\",\"NA\",IF(Q2954=0,\"SP\",R2954/Q2954))","v":43.333333333333336},{"$f":"IF(OR(VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2954=0),\"NA\",IF($B2954=\"DLSBT\",MID($D2954,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2954,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2954=0),\"NA\",MID($D2954,m2Inicio+INDIRECT(B2954),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2954=0),\"NA\",RIGHT($D2954,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2954=0),\"NA\",RIGHT($D2954,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2954=\"NA\",X2954=\"NA\"),AND(W2954=\"NA\",X2954>CantTrbtOtCMin),AND(W2954>CantTrbtOtCMin,X2954=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2954<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2954<=FechaMin,E2954>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2954<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2954=0,0,IF(OR(I2954/N2954<=MObraMin,I2954/N2954>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2954<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2954<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2954<=INDIRECT(VLOOKUP(B2954,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y2954*Z2954*AA2954*AB2954*AC2954*AD2954*MAX(AE2954,AF2954)","v":1},{"$f":"N2954*AG2954","v":2354.41},null,{"$f":"IF(VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2954),FALSE))","v":43.333333333333336},{"$f":"IF(VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2954=\"NA\",1,IF(AJ2954<=AK2954*(1+AL2954),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2954=0,\"\",VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2954,1,2)=\"\",MID(AN2954,1,2)=\"NA\"),\"X\",MID(D2954,MID(AN2954,1,2),MID(AN2954,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2954,5,2)=\"\",\"\",MID(D2954,MID(AN2954,5,2),MID(AN2954,7,2)))","v":"HO"},{"$f":"IF(MID(AN2954,9,2)=\"\",\"\",MID(D2954,MID(AN2954,9,2),MID(AN2954,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2954,13,2)=\"\",\"\",MID(D2954,MID(AN2954,13,2),MID(AN2954,15,2)))","v":"002"},{"$f":"IF(MID(AN2954,17,2)=\"\",\"\",MID(D2954,MID(AN2954,17,2),MID(AN2954,19,2)))","v":""},{"$f":"IF(MID(AN2954,21,2)=\"\",\"\",MID(D2954,MID(AN2954,21,2),MID(AN2954,23,2)))","v":""},{"$f":"IF(MID(AN2954,25,2)=\"\",\"\",MID(D2954,MID(AN2954,25,2),MID(AN2954,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2954,AP2954,AQ2954,AR2954,AS2954,AT2954,AU2954),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2954),FALSE))","v":130},{"$f":"IF(AV2954=\"NA\",\"NA\",IF(AW2954=0,0,N2954/AW2954))","v":18.110846153846154},{"$f":"IFERROR(IF(OR(AX2954=\"NA\",AM2954=\"NC\"),1,IF(AX2954<AV2954,1,AV2954/AX2954)),100%)","v":1},{"$f":"IF(VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2954,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2954*AY2954*AZ2954*BA2954","v":2354.41},{"$f":"+N2954*AA2954","v":2354.41}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202022010050605,"DLABTM100034P001HOC3ALA002","2010-08-16","LA LIMONA",34,290.07,171.54,0,160.25,0,0,621.86,410,0,{"$f":"IF(OR(VLOOKUP($B2958,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2958=0),\"NA\",IF($B2958=\"DLABT\",MID($D2958,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2958,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2958,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2958=0),\"NA\",IF(OR($B2958=\"DLABT\",$B2958=\"DLSBT\"),MID($D2958,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2958,CondInicio,CondFin-CondInicio+1)*1))","v":34},{"$f":"IF(Q2958=\"NA\",\"NA\",IF(Q2958=0,\"SP\",R2958/Q2958))","v":34},{"$f":"IF(OR(VLOOKUP($B2958,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2958=0),\"NA\",IF($B2958=\"DLSBT\",MID($D2958,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2958,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2958,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2958=0),\"NA\",MID($D2958,m2Inicio+INDIRECT(B2958),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2958,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2958=0),\"NA\",RIGHT($D2958,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2958,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2958=0),\"NA\",RIGHT($D2958,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2958=\"NA\",X2958=\"NA\"),AND(W2958=\"NA\",X2958>CantTrbtOtCMin),AND(W2958>CantTrbtOtCMin,X2958=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2958,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2958<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2958,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2958<=FechaMin,E2958>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2958,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2958<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2958,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2958=0,0,IF(OR(I2958/N2958<=MObraMin,I2958/N2958>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2958,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2958<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2958,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2958<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2958,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2958<=INDIRECT(VLOOKUP(B2958,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2958*Z2958*AA2958*AB2958*AC2958*AD2958*MAX(AE2958,AF2958)","v":0},{"$f":"N2958*AG2958","v":0},null,{"$f":"IF(VLOOKUP($B2958,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2958,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2958),FALSE))","v":34},{"$f":"IF(VLOOKUP($B2958,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2958,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2958,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2958,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2958=\"NA\",1,IF(AJ2958<=AK2958*(1+AL2958),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B2958,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2958=0,\"\",VLOOKUP($B2958,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2958,1,2)=\"\",MID(AN2958,1,2)=\"NA\"),\"X\",MID(D2958,MID(AN2958,1,2),MID(AN2958,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2958,5,2)=\"\",\"\",MID(D2958,MID(AN2958,5,2),MID(AN2958,7,2)))","v":"HO"},{"$f":"IF(MID(AN2958,9,2)=\"\",\"\",MID(D2958,MID(AN2958,9,2),MID(AN2958,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2958,13,2)=\"\",\"\",MID(D2958,MID(AN2958,13,2),MID(AN2958,15,2)))","v":"002"},{"$f":"IF(MID(AN2958,17,2)=\"\",\"\",MID(D2958,MID(AN2958,17,2),MID(AN2958,19,2)))","v":""},{"$f":"IF(MID(AN2958,21,2)=\"\",\"\",MID(D2958,MID(AN2958,21,2),MID(AN2958,23,2)))","v":""},{"$f":"IF(MID(AN2958,25,2)=\"\",\"\",MID(D2958,MID(AN2958,25,2),MID(AN2958,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2958,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2958,AP2958,AQ2958,AR2958,AS2958,AT2958,AU2958),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B2958,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2958,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2958),FALSE))","v":34},{"$f":"IF(AV2958=\"NA\",\"NA\",IF(AW2958=0,0,N2958/AW2958))","v":18.29},{"$f":"IFERROR(IF(OR(AX2958=\"NA\",AM2958=\"NC\"),1,IF(AX2958<AV2958,1,AV2958/AX2958)),100%)","v":0.85481229278814841},{"$f":"IF(VLOOKUP($B2958,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2958,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2958,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2958,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2958*AY2958*AZ2958*BA2958","v":0},{"$f":"+N2958*AA2958","v":621.86}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202022010050777,"DLABTM100095P001HOC3ALA002","2010-08-27","POCRI (CABECERA",95,630.79,306.5,0,282.8,0,0,1220.0899999999999,1480,0,{"$f":"IF(OR(VLOOKUP($B2969,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2969=0),\"NA\",IF($B2969=\"DLABT\",MID($D2969,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2969,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B2969,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2969=0),\"NA\",IF(OR($B2969=\"DLABT\",$B2969=\"DLSBT\"),MID($D2969,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2969,CondInicio,CondFin-CondInicio+1)*1))","v":95},{"$f":"IF(Q2969=\"NA\",\"NA\",IF(Q2969=0,\"SP\",R2969/Q2969))","v":95},{"$f":"IF(OR(VLOOKUP($B2969,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2969=0),\"NA\",IF($B2969=\"DLSBT\",MID($D2969,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2969,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2969,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2969=0),\"NA\",MID($D2969,m2Inicio+INDIRECT(B2969),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2969,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2969=0),\"NA\",RIGHT($D2969,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2969,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2969=0),\"NA\",RIGHT($D2969,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2969=\"NA\",X2969=\"NA\"),AND(W2969=\"NA\",X2969>CantTrbtOtCMin),AND(W2969>CantTrbtOtCMin,X2969=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2969,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2969<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2969,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2969<=FechaMin,E2969>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2969,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2969<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2969,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2969=0,0,IF(OR(I2969/N2969<=MObraMin,I2969/N2969>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2969,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2969<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2969,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2969<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2969,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2969<=INDIRECT(VLOOKUP(B2969,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y2969*Z2969*AA2969*AB2969*AC2969*AD2969*MAX(AE2969,AF2969)","v":1},{"$f":"N2969*AG2969","v":1220.0899999999999},null,{"$f":"IF(VLOOKUP($B2969,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2969,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2969),FALSE))","v":95},{"$f":"IF(VLOOKUP($B2969,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2969,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2969,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2969,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2969=\"NA\",1,IF(AJ2969<=AK2969*(1+AL2969),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2969,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2969=0,\"\",VLOOKUP($B2969,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2969,1,2)=\"\",MID(AN2969,1,2)=\"NA\"),\"X\",MID(D2969,MID(AN2969,1,2),MID(AN2969,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2969,5,2)=\"\",\"\",MID(D2969,MID(AN2969,5,2),MID(AN2969,7,2)))","v":"HO"},{"$f":"IF(MID(AN2969,9,2)=\"\",\"\",MID(D2969,MID(AN2969,9,2),MID(AN2969,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2969,13,2)=\"\",\"\",MID(D2969,MID(AN2969,13,2),MID(AN2969,15,2)))","v":"002"},{"$f":"IF(MID(AN2969,17,2)=\"\",\"\",MID(D2969,MID(AN2969,17,2),MID(AN2969,19,2)))","v":""},{"$f":"IF(MID(AN2969,21,2)=\"\",\"\",MID(D2969,MID(AN2969,21,2),MID(AN2969,23,2)))","v":""},{"$f":"IF(MID(AN2969,25,2)=\"\",\"\",MID(D2969,MID(AN2969,25,2),MID(AN2969,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2969,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2969,AP2969,AQ2969,AR2969,AS2969,AT2969,AU2969),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B2969,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2969,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2969),FALSE))","v":95},{"$f":"IF(AV2969=\"NA\",\"NA\",IF(AW2969=0,0,N2969/AW2969))","v":12.843052631578946},{"$f":"IFERROR(IF(OR(AX2969=\"NA\",AM2969=\"NC\"),1,IF(AX2969<AV2969,1,AV2969/AX2969)),100%)","v":1},{"$f":"IF(VLOOKUP($B2969,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2969,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2969,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2969,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2969*AY2969*AZ2969*BA2969","v":1220.0899999999999},{"$f":"+N2969*AA2969","v":1220.0899999999999}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202022010060291,"DLABTM100003P000HOC3ALA006","2010-08-17","LA PALMA",3,185.35,144.16999999999999,0,86.3,0,0,415.82,735,0,{"$f":"IF(OR(VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2985=0),\"NA\",IF($B2985=\"DLABT\",MID($D2985,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2985,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2985=0),\"NA\",IF(OR($B2985=\"DLABT\",$B2985=\"DLSBT\"),MID($D2985,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2985,CondInicio,CondFin-CondInicio+1)*1))","v":3},{"$f":"IF(Q2985=\"NA\",\"NA\",IF(Q2985=0,\"SP\",R2985/Q2985))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2985=0),\"NA\",IF($B2985=\"DLSBT\",MID($D2985,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2985,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2985=0),\"NA\",MID($D2985,m2Inicio+INDIRECT(B2985),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2985=0),\"NA\",RIGHT($D2985,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2985=0),\"NA\",RIGHT($D2985,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2985=\"NA\",X2985=\"NA\"),AND(W2985=\"NA\",X2985>CantTrbtOtCMin),AND(W2985>CantTrbtOtCMin,X2985=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2985<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2985<=FechaMin,E2985>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2985<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2985=0,0,IF(OR(I2985/N2985<=MObraMin,I2985/N2985>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2985<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2985<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2985<=INDIRECT(VLOOKUP(B2985,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2985*Z2985*AA2985*AB2985*AC2985*AD2985*MAX(AE2985,AF2985)","v":0},{"$f":"N2985*AG2985","v":0},null,{"$f":"IF(VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2985),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2985=\"NA\",1,IF(AJ2985<=AK2985*(1+AL2985),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2985=0,\"\",VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2985,1,2)=\"\",MID(AN2985,1,2)=\"NA\"),\"X\",MID(D2985,MID(AN2985,1,2),MID(AN2985,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2985,5,2)=\"\",\"\",MID(D2985,MID(AN2985,5,2),MID(AN2985,7,2)))","v":"HO"},{"$f":"IF(MID(AN2985,9,2)=\"\",\"\",MID(D2985,MID(AN2985,9,2),MID(AN2985,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2985,13,2)=\"\",\"\",MID(D2985,MID(AN2985,13,2),MID(AN2985,15,2)))","v":"006"},{"$f":"IF(MID(AN2985,17,2)=\"\",\"\",MID(D2985,MID(AN2985,17,2),MID(AN2985,19,2)))","v":""},{"$f":"IF(MID(AN2985,21,2)=\"\",\"\",MID(D2985,MID(AN2985,21,2),MID(AN2985,23,2)))","v":""},{"$f":"IF(MID(AN2985,25,2)=\"\",\"\",MID(D2985,MID(AN2985,25,2),MID(AN2985,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2985,AP2985,AQ2985,AR2985,AS2985,AT2985,AU2985),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2985),FALSE))","v":3},{"$f":"IF(AV2985=\"NA\",\"NA\",IF(AW2985=0,0,N2985/AW2985))","v":138.60666666666665},{"$f":"IFERROR(IF(OR(AX2985=\"NA\",AM2985=\"NC\"),1,IF(AX2985<AV2985,1,AV2985/AX2985)),100%)","v":1},{"$f":"IF(VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2985,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2985*AY2985*AZ2985*BA2985","v":0},{"$f":"+N2985*AA2985","v":415.82}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202022010060411,"DLABTM100005P000HOC3ALA006","2010-08-09","MACARACAS (CABE",5,125.15,65.75,0,29.12,0,0,220.02,1238,0,{"$f":"IF(OR(VLOOKUP($B2990,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2990=0),\"NA\",IF($B2990=\"DLABT\",MID($D2990,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D2990,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B2990,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2990=0),\"NA\",IF(OR($B2990=\"DLABT\",$B2990=\"DLSBT\"),MID($D2990,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D2990,CondInicio,CondFin-CondInicio+1)*1))","v":5},{"$f":"IF(Q2990=\"NA\",\"NA\",IF(Q2990=0,\"SP\",R2990/Q2990))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B2990,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2990=0),\"NA\",IF($B2990=\"DLSBT\",MID($D2990,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D2990,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B2990,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2990=0),\"NA\",MID($D2990,m2Inicio+INDIRECT(B2990),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2990,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2990=0),\"NA\",RIGHT($D2990,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B2990,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D2990=0),\"NA\",RIGHT($D2990,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W2990=\"NA\",X2990=\"NA\"),AND(W2990=\"NA\",X2990>CantTrbtOtCMin),AND(W2990>CantTrbtOtCMin,X2990=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B2990,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V2990<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B2990,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E2990<=FechaMin,E2990>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B2990,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H2990<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2990,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2990=0,0,IF(OR(I2990/N2990<=MObraMin,I2990/N2990>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B2990,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N2990<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B2990,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q2990<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B2990,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R2990<=INDIRECT(VLOOKUP(B2990,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y2990*Z2990*AA2990*AB2990*AC2990*AD2990*MAX(AE2990,AF2990)","v":0},{"$f":"N2990*AG2990","v":0},null,{"$f":"IF(VLOOKUP($B2990,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2990,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ2990),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B2990,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2990,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B2990,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2990,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ2990=\"NA\",1,IF(AJ2990<=AK2990*(1+AL2990),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B2990,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D2990=0,\"\",VLOOKUP($B2990,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN2990,1,2)=\"\",MID(AN2990,1,2)=\"NA\"),\"X\",MID(D2990,MID(AN2990,1,2),MID(AN2990,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN2990,5,2)=\"\",\"\",MID(D2990,MID(AN2990,5,2),MID(AN2990,7,2)))","v":"HO"},{"$f":"IF(MID(AN2990,9,2)=\"\",\"\",MID(D2990,MID(AN2990,9,2),MID(AN2990,11,2)))","v":"3AL"},{"$f":"IF(MID(AN2990,13,2)=\"\",\"\",MID(D2990,MID(AN2990,13,2),MID(AN2990,15,2)))","v":"006"},{"$f":"IF(MID(AN2990,17,2)=\"\",\"\",MID(D2990,MID(AN2990,17,2),MID(AN2990,19,2)))","v":""},{"$f":"IF(MID(AN2990,21,2)=\"\",\"\",MID(D2990,MID(AN2990,21,2),MID(AN2990,23,2)))","v":""},{"$f":"IF(MID(AN2990,25,2)=\"\",\"\",MID(D2990,MID(AN2990,25,2),MID(AN2990,27,2)))","v":""},{"$f":"IF(VLOOKUP($B2990,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO2990,AP2990,AQ2990,AR2990,AS2990,AT2990,AU2990),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B2990,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B2990,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW2990),FALSE))","v":5},{"$f":"IF(AV2990=\"NA\",\"NA\",IF(AW2990=0,0,N2990/AW2990))","v":44.004000000000005},{"$f":"IFERROR(IF(OR(AX2990=\"NA\",AM2990=\"NC\"),1,IF(AX2990<AV2990,1,AV2990/AX2990)),100%)","v":1},{"$f":"IF(VLOOKUP($B2990,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2990,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B2990,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B2990,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH2990*AY2990*AZ2990*BA2990","v":0},{"$f":"+N2990*AA2990","v":220.02}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202022010060449,"DLABTM100001P000HOC3ALA006","2010-09-07","LA GUACA",1,90.42,40.49,0,22.4,0,0,153.31,192,0,{"$f":"IF(OR(VLOOKUP($B3000,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3000=0),\"NA\",IF($B3000=\"DLABT\",MID($D3000,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3000,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B3000,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3000=0),\"NA\",IF(OR($B3000=\"DLABT\",$B3000=\"DLSBT\"),MID($D3000,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3000,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q3000=\"NA\",\"NA\",IF(Q3000=0,\"SP\",R3000/Q3000))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B3000,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3000=0),\"NA\",IF($B3000=\"DLSBT\",MID($D3000,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3000,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3000,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3000=0),\"NA\",MID($D3000,m2Inicio+INDIRECT(B3000),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3000,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3000=0),\"NA\",RIGHT($D3000,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3000,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3000=0),\"NA\",RIGHT($D3000,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3000=\"NA\",X3000=\"NA\"),AND(W3000=\"NA\",X3000>CantTrbtOtCMin),AND(W3000>CantTrbtOtCMin,X3000=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3000,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3000<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3000,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3000<=FechaMin,E3000>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3000,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3000<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3000,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3000=0,0,IF(OR(I3000/N3000<=MObraMin,I3000/N3000>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3000,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3000<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3000,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3000<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3000,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3000<=INDIRECT(VLOOKUP(B3000,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3000*Z3000*AA3000*AB3000*AC3000*AD3000*MAX(AE3000,AF3000)","v":0},{"$f":"N3000*AG3000","v":0},null,{"$f":"IF(VLOOKUP($B3000,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3000,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3000),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B3000,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3000,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3000,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3000,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3000=\"NA\",1,IF(AJ3000<=AK3000*(1+AL3000),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B3000,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3000=0,\"\",VLOOKUP($B3000,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN3000,1,2)=\"\",MID(AN3000,1,2)=\"NA\"),\"X\",MID(D3000,MID(AN3000,1,2),MID(AN3000,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN3000,5,2)=\"\",\"\",MID(D3000,MID(AN3000,5,2),MID(AN3000,7,2)))","v":"HO"},{"$f":"IF(MID(AN3000,9,2)=\"\",\"\",MID(D3000,MID(AN3000,9,2),MID(AN3000,11,2)))","v":"3AL"},{"$f":"IF(MID(AN3000,13,2)=\"\",\"\",MID(D3000,MID(AN3000,13,2),MID(AN3000,15,2)))","v":"006"},{"$f":"IF(MID(AN3000,17,2)=\"\",\"\",MID(D3000,MID(AN3000,17,2),MID(AN3000,19,2)))","v":""},{"$f":"IF(MID(AN3000,21,2)=\"\",\"\",MID(D3000,MID(AN3000,21,2),MID(AN3000,23,2)))","v":""},{"$f":"IF(MID(AN3000,25,2)=\"\",\"\",MID(D3000,MID(AN3000,25,2),MID(AN3000,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3000,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3000,AP3000,AQ3000,AR3000,AS3000,AT3000,AU3000),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B3000,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3000,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3000),FALSE))","v":1},{"$f":"IF(AV3000=\"NA\",\"NA\",IF(AW3000=0,0,N3000/AW3000))","v":153.31},{"$f":"IFERROR(IF(OR(AX3000=\"NA\",AM3000=\"NC\"),1,IF(AX3000<AV3000,1,AV3000/AX3000)),100%)","v":1},{"$f":"IF(VLOOKUP($B3000,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3000,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3000,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3000,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3000*AY3000*AZ3000*BA3000","v":0},{"$f":"+N3000*AA3000","v":153.31}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202022010090616,"DLABTM100004P000HOC3ALA006","2010-11-11","LA TIZA",4,107.66,60.67,0,69.45,0,0,237.78,2321,0,{"$f":"IF(OR(VLOOKUP($B3017,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3017=0),\"NA\",IF($B3017=\"DLABT\",MID($D3017,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3017,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B3017,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3017=0),\"NA\",IF(OR($B3017=\"DLABT\",$B3017=\"DLSBT\"),MID($D3017,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3017,CondInicio,CondFin-CondInicio+1)*1))","v":4},{"$f":"IF(Q3017=\"NA\",\"NA\",IF(Q3017=0,\"SP\",R3017/Q3017))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B3017,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3017=0),\"NA\",IF($B3017=\"DLSBT\",MID($D3017,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3017,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3017,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3017=0),\"NA\",MID($D3017,m2Inicio+INDIRECT(B3017),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3017,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3017=0),\"NA\",RIGHT($D3017,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3017,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3017=0),\"NA\",RIGHT($D3017,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3017=\"NA\",X3017=\"NA\"),AND(W3017=\"NA\",X3017>CantTrbtOtCMin),AND(W3017>CantTrbtOtCMin,X3017=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3017,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3017<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3017,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3017<=FechaMin,E3017>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3017,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3017<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3017,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3017=0,0,IF(OR(I3017/N3017<=MObraMin,I3017/N3017>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3017,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3017<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3017,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3017<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3017,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3017<=INDIRECT(VLOOKUP(B3017,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3017*Z3017*AA3017*AB3017*AC3017*AD3017*MAX(AE3017,AF3017)","v":0},{"$f":"N3017*AG3017","v":0},null,{"$f":"IF(VLOOKUP($B3017,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3017,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3017),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B3017,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3017,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3017,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3017,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3017=\"NA\",1,IF(AJ3017<=AK3017*(1+AL3017),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B3017,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3017=0,\"\",VLOOKUP($B3017,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN3017,1,2)=\"\",MID(AN3017,1,2)=\"NA\"),\"X\",MID(D3017,MID(AN3017,1,2),MID(AN3017,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN3017,5,2)=\"\",\"\",MID(D3017,MID(AN3017,5,2),MID(AN3017,7,2)))","v":"HO"},{"$f":"IF(MID(AN3017,9,2)=\"\",\"\",MID(D3017,MID(AN3017,9,2),MID(AN3017,11,2)))","v":"3AL"},{"$f":"IF(MID(AN3017,13,2)=\"\",\"\",MID(D3017,MID(AN3017,13,2),MID(AN3017,15,2)))","v":"006"},{"$f":"IF(MID(AN3017,17,2)=\"\",\"\",MID(D3017,MID(AN3017,17,2),MID(AN3017,19,2)))","v":""},{"$f":"IF(MID(AN3017,21,2)=\"\",\"\",MID(D3017,MID(AN3017,21,2),MID(AN3017,23,2)))","v":""},{"$f":"IF(MID(AN3017,25,2)=\"\",\"\",MID(D3017,MID(AN3017,25,2),MID(AN3017,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3017,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3017,AP3017,AQ3017,AR3017,AS3017,AT3017,AU3017),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B3017,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3017,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3017),FALSE))","v":4},{"$f":"IF(AV3017=\"NA\",\"NA\",IF(AW3017=0,0,N3017/AW3017))","v":59.445},{"$f":"IFERROR(IF(OR(AX3017=\"NA\",AM3017=\"NC\"),1,IF(AX3017<AV3017,1,AV3017/AX3017)),100%)","v":1},{"$f":"IF(VLOOKUP($B3017,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3017,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3017,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3017,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3017*AY3017*AZ3017*BA3017","v":0},{"$f":"+N3017*AA3017","v":237.78}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202022010100174,"DLABTM100004P000HOC3ALA006","2010-10-25","EL GALAPAGUERO",4,168.35,87.82,0,109.55,0,0,365.72,2676,0,{"$f":"IF(OR(VLOOKUP($B3026,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3026=0),\"NA\",IF($B3026=\"DLABT\",MID($D3026,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3026,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B3026,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3026=0),\"NA\",IF(OR($B3026=\"DLABT\",$B3026=\"DLSBT\"),MID($D3026,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3026,CondInicio,CondFin-CondInicio+1)*1))","v":4},{"$f":"IF(Q3026=\"NA\",\"NA\",IF(Q3026=0,\"SP\",R3026/Q3026))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B3026,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3026=0),\"NA\",IF($B3026=\"DLSBT\",MID($D3026,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3026,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3026,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3026=0),\"NA\",MID($D3026,m2Inicio+INDIRECT(B3026),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3026,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3026=0),\"NA\",RIGHT($D3026,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3026,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3026=0),\"NA\",RIGHT($D3026,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3026=\"NA\",X3026=\"NA\"),AND(W3026=\"NA\",X3026>CantTrbtOtCMin),AND(W3026>CantTrbtOtCMin,X3026=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3026,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3026<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3026,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3026<=FechaMin,E3026>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3026,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3026<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3026,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3026=0,0,IF(OR(I3026/N3026<=MObraMin,I3026/N3026>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3026,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3026<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3026,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3026<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3026,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3026<=INDIRECT(VLOOKUP(B3026,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3026*Z3026*AA3026*AB3026*AC3026*AD3026*MAX(AE3026,AF3026)","v":0},{"$f":"N3026*AG3026","v":0},null,{"$f":"IF(VLOOKUP($B3026,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3026,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3026),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B3026,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3026,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3026,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3026,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3026=\"NA\",1,IF(AJ3026<=AK3026*(1+AL3026),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B3026,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3026=0,\"\",VLOOKUP($B3026,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN3026,1,2)=\"\",MID(AN3026,1,2)=\"NA\"),\"X\",MID(D3026,MID(AN3026,1,2),MID(AN3026,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN3026,5,2)=\"\",\"\",MID(D3026,MID(AN3026,5,2),MID(AN3026,7,2)))","v":"HO"},{"$f":"IF(MID(AN3026,9,2)=\"\",\"\",MID(D3026,MID(AN3026,9,2),MID(AN3026,11,2)))","v":"3AL"},{"$f":"IF(MID(AN3026,13,2)=\"\",\"\",MID(D3026,MID(AN3026,13,2),MID(AN3026,15,2)))","v":"006"},{"$f":"IF(MID(AN3026,17,2)=\"\",\"\",MID(D3026,MID(AN3026,17,2),MID(AN3026,19,2)))","v":""},{"$f":"IF(MID(AN3026,21,2)=\"\",\"\",MID(D3026,MID(AN3026,21,2),MID(AN3026,23,2)))","v":""},{"$f":"IF(MID(AN3026,25,2)=\"\",\"\",MID(D3026,MID(AN3026,25,2),MID(AN3026,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3026,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3026,AP3026,AQ3026,AR3026,AS3026,AT3026,AU3026),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B3026,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3026,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3026),FALSE))","v":4},{"$f":"IF(AV3026=\"NA\",\"NA\",IF(AW3026=0,0,N3026/AW3026))","v":91.43},{"$f":"IFERROR(IF(OR(AX3026=\"NA\",AM3026=\"NC\"),1,IF(AX3026<AV3026,1,AV3026/AX3026)),100%)","v":1},{"$f":"IF(VLOOKUP($B3026,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3026,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3026,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3026,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3026*AY3026*AZ3026*BA3026","v":0},{"$f":"+N3026*AA3026","v":365.72}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202022010100361,"DLABTM100002P000HOC3ALA006","2010-10-29","SANTO DOMINGO",2,99.31,44.06,0,48.53,0,0,191.9,2683,0,{"$f":"IF(OR(VLOOKUP($B3034,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3034=0),\"NA\",IF($B3034=\"DLABT\",MID($D3034,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3034,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B3034,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3034=0),\"NA\",IF(OR($B3034=\"DLABT\",$B3034=\"DLSBT\"),MID($D3034,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3034,CondInicio,CondFin-CondInicio+1)*1))","v":2},{"$f":"IF(Q3034=\"NA\",\"NA\",IF(Q3034=0,\"SP\",R3034/Q3034))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B3034,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3034=0),\"NA\",IF($B3034=\"DLSBT\",MID($D3034,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3034,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3034,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3034=0),\"NA\",MID($D3034,m2Inicio+INDIRECT(B3034),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3034,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3034=0),\"NA\",RIGHT($D3034,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3034,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3034=0),\"NA\",RIGHT($D3034,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3034=\"NA\",X3034=\"NA\"),AND(W3034=\"NA\",X3034>CantTrbtOtCMin),AND(W3034>CantTrbtOtCMin,X3034=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3034,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3034<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3034,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3034<=FechaMin,E3034>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3034,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3034<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3034,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3034=0,0,IF(OR(I3034/N3034<=MObraMin,I3034/N3034>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3034,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3034<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3034,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3034<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3034,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3034<=INDIRECT(VLOOKUP(B3034,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3034*Z3034*AA3034*AB3034*AC3034*AD3034*MAX(AE3034,AF3034)","v":0},{"$f":"N3034*AG3034","v":0},null,{"$f":"IF(VLOOKUP($B3034,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3034,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3034),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B3034,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3034,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3034,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3034,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3034=\"NA\",1,IF(AJ3034<=AK3034*(1+AL3034),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B3034,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3034=0,\"\",VLOOKUP($B3034,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN3034,1,2)=\"\",MID(AN3034,1,2)=\"NA\"),\"X\",MID(D3034,MID(AN3034,1,2),MID(AN3034,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN3034,5,2)=\"\",\"\",MID(D3034,MID(AN3034,5,2),MID(AN3034,7,2)))","v":"HO"},{"$f":"IF(MID(AN3034,9,2)=\"\",\"\",MID(D3034,MID(AN3034,9,2),MID(AN3034,11,2)))","v":"3AL"},{"$f":"IF(MID(AN3034,13,2)=\"\",\"\",MID(D3034,MID(AN3034,13,2),MID(AN3034,15,2)))","v":"006"},{"$f":"IF(MID(AN3034,17,2)=\"\",\"\",MID(D3034,MID(AN3034,17,2),MID(AN3034,19,2)))","v":""},{"$f":"IF(MID(AN3034,21,2)=\"\",\"\",MID(D3034,MID(AN3034,21,2),MID(AN3034,23,2)))","v":""},{"$f":"IF(MID(AN3034,25,2)=\"\",\"\",MID(D3034,MID(AN3034,25,2),MID(AN3034,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3034,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3034,AP3034,AQ3034,AR3034,AS3034,AT3034,AU3034),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B3034,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3034,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3034),FALSE))","v":2},{"$f":"IF(AV3034=\"NA\",\"NA\",IF(AW3034=0,0,N3034/AW3034))","v":95.95},{"$f":"IFERROR(IF(OR(AX3034=\"NA\",AM3034=\"NC\"),1,IF(AX3034<AV3034,1,AV3034/AX3034)),100%)","v":1},{"$f":"IF(VLOOKUP($B3034,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3034,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3034,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3034,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3034*AY3034*AZ3034*BA3034","v":0},{"$f":"+N3034*AA3034","v":191.9}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202022010110186,"DLABTM100003P000HOC3ALA006","2010-12-16","LA COLORADA",3,83.79,55.62,0,0,0,0,139.41,3216,0,{"$f":"IF(OR(VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3048=0),\"NA\",IF($B3048=\"DLABT\",MID($D3048,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3048,PosteInicio,PosteFin-PosteInicio+1)*1))","v":0},{"$f":"IF(OR(VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3048=0),\"NA\",IF(OR($B3048=\"DLABT\",$B3048=\"DLSBT\"),MID($D3048,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3048,CondInicio,CondFin-CondInicio+1)*1))","v":3},{"$f":"IF(Q3048=\"NA\",\"NA\",IF(Q3048=0,\"SP\",R3048/Q3048))","v":"SP"},{"$f":"IF(OR(VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3048=0),\"NA\",IF($B3048=\"DLSBT\",MID($D3048,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3048,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3048=0),\"NA\",MID($D3048,m2Inicio+INDIRECT(B3048),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3048=0),\"NA\",RIGHT($D3048,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3048=0),\"NA\",RIGHT($D3048,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3048=\"NA\",X3048=\"NA\"),AND(W3048=\"NA\",X3048>CantTrbtOtCMin),AND(W3048>CantTrbtOtCMin,X3048=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3048<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3048<=FechaMin,E3048>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3048<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3048=0,0,IF(OR(I3048/N3048<=MObraMin,I3048/N3048>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3048<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3048<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3048<=INDIRECT(VLOOKUP(B3048,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3048*Z3048*AA3048*AB3048*AC3048*AD3048*MAX(AE3048,AF3048)","v":0},{"$f":"N3048*AG3048","v":0},null,{"$f":"IF(VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3048),FALSE))","v":"SP"},{"$f":"IF(VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3048=\"NA\",1,IF(AJ3048<=AK3048*(1+AL3048),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3048=0,\"\",VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN3048,1,2)=\"\",MID(AN3048,1,2)=\"NA\"),\"X\",MID(D3048,MID(AN3048,1,2),MID(AN3048,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN3048,5,2)=\"\",\"\",MID(D3048,MID(AN3048,5,2),MID(AN3048,7,2)))","v":"HO"},{"$f":"IF(MID(AN3048,9,2)=\"\",\"\",MID(D3048,MID(AN3048,9,2),MID(AN3048,11,2)))","v":"3AL"},{"$f":"IF(MID(AN3048,13,2)=\"\",\"\",MID(D3048,MID(AN3048,13,2),MID(AN3048,15,2)))","v":"006"},{"$f":"IF(MID(AN3048,17,2)=\"\",\"\",MID(D3048,MID(AN3048,17,2),MID(AN3048,19,2)))","v":""},{"$f":"IF(MID(AN3048,21,2)=\"\",\"\",MID(D3048,MID(AN3048,21,2),MID(AN3048,23,2)))","v":""},{"$f":"IF(MID(AN3048,25,2)=\"\",\"\",MID(D3048,MID(AN3048,25,2),MID(AN3048,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3048,AP3048,AQ3048,AR3048,AS3048,AT3048,AU3048),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3048),FALSE))","v":3},{"$f":"IF(AV3048=\"NA\",\"NA\",IF(AW3048=0,0,N3048/AW3048))","v":46.47},{"$f":"IFERROR(IF(OR(AX3048=\"NA\",AM3048=\"NC\"),1,IF(AX3048<AV3048,1,AV3048/AX3048)),100%)","v":1},{"$f":"IF(VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3048,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3048*AY3048*AZ3048*BA3048","v":0},{"$f":"+N3048*AA3048","v":139.41}]
["CC-01-AD-2010-EDEMET.xls","DLABT",501012009120474,"DLABTM100031P001HOC3ALA002","2010-08-29","SAN FRANCISCO",31,225.85730000000001,158.60650000000001,0,0,0,0,384.46379999999999,1498,0,{"$f":"IF(OR(VLOOKUP($B3061,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3061=0),\"NA\",IF($B3061=\"DLABT\",MID($D3061,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3061,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3061,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3061=0),\"NA\",IF(OR($B3061=\"DLABT\",$B3061=\"DLSBT\"),MID($D3061,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3061,CondInicio,CondFin-CondInicio+1)*1))","v":31},{"$f":"IF(Q3061=\"NA\",\"NA\",IF(Q3061=0,\"SP\",R3061/Q3061))","v":31},{"$f":"IF(OR(VLOOKUP($B3061,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3061=0),\"NA\",IF($B3061=\"DLSBT\",MID($D3061,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3061,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3061,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3061=0),\"NA\",MID($D3061,m2Inicio+INDIRECT(B3061),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3061,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3061=0),\"NA\",RIGHT($D3061,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3061,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3061=0),\"NA\",RIGHT($D3061,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3061=\"NA\",X3061=\"NA\"),AND(W3061=\"NA\",X3061>CantTrbtOtCMin),AND(W3061>CantTrbtOtCMin,X3061=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3061,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3061<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3061,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3061<=FechaMin,E3061>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3061,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3061<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3061,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3061=0,0,IF(OR(I3061/N3061<=MObraMin,I3061/N3061>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3061,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3061<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3061,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3061<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3061,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3061<=INDIRECT(VLOOKUP(B3061,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3061*Z3061*AA3061*AB3061*AC3061*AD3061*MAX(AE3061,AF3061)","v":0},{"$f":"N3061*AG3061","v":0},null,{"$f":"IF(VLOOKUP($B3061,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3061,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3061),FALSE))","v":31},{"$f":"IF(VLOOKUP($B3061,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3061,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3061,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3061,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3061=\"NA\",1,IF(AJ3061<=AK3061*(1+AL3061),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3061,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3061=0,\"\",VLOOKUP($B3061,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN3061,1,2)=\"\",MID(AN3061,1,2)=\"NA\"),\"X\",MID(D3061,MID(AN3061,1,2),MID(AN3061,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN3061,5,2)=\"\",\"\",MID(D3061,MID(AN3061,5,2),MID(AN3061,7,2)))","v":"HO"},{"$f":"IF(MID(AN3061,9,2)=\"\",\"\",MID(D3061,MID(AN3061,9,2),MID(AN3061,11,2)))","v":"3AL"},{"$f":"IF(MID(AN3061,13,2)=\"\",\"\",MID(D3061,MID(AN3061,13,2),MID(AN3061,15,2)))","v":"002"},{"$f":"IF(MID(AN3061,17,2)=\"\",\"\",MID(D3061,MID(AN3061,17,2),MID(AN3061,19,2)))","v":""},{"$f":"IF(MID(AN3061,21,2)=\"\",\"\",MID(D3061,MID(AN3061,21,2),MID(AN3061,23,2)))","v":""},{"$f":"IF(MID(AN3061,25,2)=\"\",\"\",MID(D3061,MID(AN3061,25,2),MID(AN3061,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3061,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3061,AP3061,AQ3061,AR3061,AS3061,AT3061,AU3061),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B3061,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3061,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3061),FALSE))","v":31},{"$f":"IF(AV3061=\"NA\",\"NA\",IF(AW3061=0,0,N3061/AW3061))","v":12.40205806451613},{"$f":"IFERROR(IF(OR(AX3061=\"NA\",AM3061=\"NC\"),1,IF(AX3061<AV3061,1,AV3061/AX3061)),100%)","v":1},{"$f":"IF(VLOOKUP($B3061,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3061,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3061,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3061,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3061*AY3061*AZ3061*BA3061","v":0},{"$f":"+N3061*AA3061","v":384.46379999999999}]
["CC-01-AD-2010-EDEMET.xls","DLABT",501012009120474,"DLABTM100097P001HOC3ALA1/0","2010-08-29","SAN FRANCISCO",97,706.72670000000005,496.28370000000001,0,0,0,0,1203.0103999999999,1496,0,{"$f":"IF(OR(VLOOKUP($B3063,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3063=0),\"NA\",IF($B3063=\"DLABT\",MID($D3063,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3063,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3063,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3063=0),\"NA\",IF(OR($B3063=\"DLABT\",$B3063=\"DLSBT\"),MID($D3063,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3063,CondInicio,CondFin-CondInicio+1)*1))","v":97},{"$f":"IF(Q3063=\"NA\",\"NA\",IF(Q3063=0,\"SP\",R3063/Q3063))","v":97},{"$f":"IF(OR(VLOOKUP($B3063,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3063=0),\"NA\",IF($B3063=\"DLSBT\",MID($D3063,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3063,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3063,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3063=0),\"NA\",MID($D3063,m2Inicio+INDIRECT(B3063),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3063,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3063=0),\"NA\",RIGHT($D3063,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3063,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3063=0),\"NA\",RIGHT($D3063,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3063=\"NA\",X3063=\"NA\"),AND(W3063=\"NA\",X3063>CantTrbtOtCMin),AND(W3063>CantTrbtOtCMin,X3063=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3063,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3063<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3063,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3063<=FechaMin,E3063>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3063,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3063<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3063,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3063=0,0,IF(OR(I3063/N3063<=MObraMin,I3063/N3063>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3063,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3063<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3063,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3063<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3063,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3063<=INDIRECT(VLOOKUP(B3063,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y3063*Z3063*AA3063*AB3063*AC3063*AD3063*MAX(AE3063,AF3063)","v":1},{"$f":"N3063*AG3063","v":1203.0103999999999},null,{"$f":"IF(VLOOKUP($B3063,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3063,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3063),FALSE))","v":97},{"$f":"IF(VLOOKUP($B3063,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3063,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3063,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3063,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3063=\"NA\",1,IF(AJ3063<=AK3063*(1+AL3063),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B3063,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3063=0,\"\",VLOOKUP($B3063,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN3063,1,2)=\"\",MID(AN3063,1,2)=\"NA\"),\"X\",MID(D3063,MID(AN3063,1,2),MID(AN3063,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN3063,5,2)=\"\",\"\",MID(D3063,MID(AN3063,5,2),MID(AN3063,7,2)))","v":"HO"},{"$f":"IF(MID(AN3063,9,2)=\"\",\"\",MID(D3063,MID(AN3063,9,2),MID(AN3063,11,2)))","v":"3AL"},{"$f":"IF(MID(AN3063,13,2)=\"\",\"\",MID(D3063,MID(AN3063,13,2),MID(AN3063,15,2)))","v":"1/0"},{"$f":"IF(MID(AN3063,17,2)=\"\",\"\",MID(D3063,MID(AN3063,17,2),MID(AN3063,19,2)))","v":""},{"$f":"IF(MID(AN3063,21,2)=\"\",\"\",MID(D3063,MID(AN3063,21,2),MID(AN3063,23,2)))","v":""},{"$f":"IF(MID(AN3063,25,2)=\"\",\"\",MID(D3063,MID(AN3063,25,2),MID(AN3063,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3063,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3063,AP3063,AQ3063,AR3063,AS3063,AT3063,AU3063),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B3063,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3063,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3063),FALSE))","v":97},{"$f":"IF(AV3063=\"NA\",\"NA\",IF(AW3063=0,0,N3063/AW3063))","v":12.402169072164947},{"$f":"IFERROR(IF(OR(AX3063=\"NA\",AM3063=\"NC\"),1,IF(AX3063<AV3063,1,AV3063/AX3063)),100%)","v":1},{"$f":"IF(VLOOKUP($B3063,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3063,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3063,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3063,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3063*AY3063*AZ3063*BA3063","v":1203.0103999999999},{"$f":"+N3063*AA3063","v":1203.0103999999999}]
["CC-01-AD-2010-EDEMET.xls","DLABT",501012010040346,"DLABTM100160P001HOC3ALA1/0","2010-07-05","BELLA VISTA",160,289.99650000000003,210.05670000000001,0,0,0,0,500.0532,1441,0,{"$f":"IF(OR(VLOOKUP($B3082,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3082=0),\"NA\",IF($B3082=\"DLABT\",MID($D3082,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3082,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3082,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3082=0),\"NA\",IF(OR($B3082=\"DLABT\",$B3082=\"DLSBT\"),MID($D3082,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3082,CondInicio,CondFin-CondInicio+1)*1))","v":160},{"$f":"IF(Q3082=\"NA\",\"NA\",IF(Q3082=0,\"SP\",R3082/Q3082))","v":160},{"$f":"IF(OR(VLOOKUP($B3082,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3082=0),\"NA\",IF($B3082=\"DLSBT\",MID($D3082,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3082,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3082,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3082=0),\"NA\",MID($D3082,m2Inicio+INDIRECT(B3082),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3082,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3082=0),\"NA\",RIGHT($D3082,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3082,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3082=0),\"NA\",RIGHT($D3082,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3082=\"NA\",X3082=\"NA\"),AND(W3082=\"NA\",X3082>CantTrbtOtCMin),AND(W3082>CantTrbtOtCMin,X3082=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3082,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3082<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3082,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3082<=FechaMin,E3082>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3082,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3082<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3082,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3082=0,0,IF(OR(I3082/N3082<=MObraMin,I3082/N3082>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3082,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3082<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3082,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3082<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3082,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3082<=INDIRECT(VLOOKUP(B3082,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y3082*Z3082*AA3082*AB3082*AC3082*AD3082*MAX(AE3082,AF3082)","v":1},{"$f":"N3082*AG3082","v":500.0532},null,{"$f":"IF(VLOOKUP($B3082,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3082,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3082),FALSE))","v":160},{"$f":"IF(VLOOKUP($B3082,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3082,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3082,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3082,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3082=\"NA\",1,IF(AJ3082<=AK3082*(1+AL3082),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B3082,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3082=0,\"\",VLOOKUP($B3082,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN3082,1,2)=\"\",MID(AN3082,1,2)=\"NA\"),\"X\",MID(D3082,MID(AN3082,1,2),MID(AN3082,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN3082,5,2)=\"\",\"\",MID(D3082,MID(AN3082,5,2),MID(AN3082,7,2)))","v":"HO"},{"$f":"IF(MID(AN3082,9,2)=\"\",\"\",MID(D3082,MID(AN3082,9,2),MID(AN3082,11,2)))","v":"3AL"},{"$f":"IF(MID(AN3082,13,2)=\"\",\"\",MID(D3082,MID(AN3082,13,2),MID(AN3082,15,2)))","v":"1/0"},{"$f":"IF(MID(AN3082,17,2)=\"\",\"\",MID(D3082,MID(AN3082,17,2),MID(AN3082,19,2)))","v":""},{"$f":"IF(MID(AN3082,21,2)=\"\",\"\",MID(D3082,MID(AN3082,21,2),MID(AN3082,23,2)))","v":""},{"$f":"IF(MID(AN3082,25,2)=\"\",\"\",MID(D3082,MID(AN3082,25,2),MID(AN3082,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3082,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3082,AP3082,AQ3082,AR3082,AS3082,AT3082,AU3082),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B3082,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3082,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3082),FALSE))","v":160},{"$f":"IF(AV3082=\"NA\",\"NA\",IF(AW3082=0,0,N3082/AW3082))","v":3.1253324999999998},{"$f":"IFERROR(IF(OR(AX3082=\"NA\",AM3082=\"NC\"),1,IF(AX3082<AV3082,1,AV3082/AX3082)),100%)","v":1},{"$f":"IF(VLOOKUP($B3082,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3082,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3082,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3082,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3082*AY3082*AZ3082*BA3082","v":500.0532},{"$f":"+N3082*AA3082","v":500.0532}]
["CC-01-AD-2010-EDEMET.xls","DLABT",501012010050070,"DLABTM100004P001HOC3ALA1/0","2010-08-17","SAN FRANCISCO",4,31.8658,19.820399999999999,0,0,0,0,51.686199999999999,2830,0,{"$f":"IF(OR(VLOOKUP($B3089,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3089=0),\"NA\",IF($B3089=\"DLABT\",MID($D3089,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3089,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3089,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3089=0),\"NA\",IF(OR($B3089=\"DLABT\",$B3089=\"DLSBT\"),MID($D3089,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3089,CondInicio,CondFin-CondInicio+1)*1))","v":4},{"$f":"IF(Q3089=\"NA\",\"NA\",IF(Q3089=0,\"SP\",R3089/Q3089))","v":4},{"$f":"IF(OR(VLOOKUP($B3089,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3089=0),\"NA\",IF($B3089=\"DLSBT\",MID($D3089,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3089,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3089,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3089=0),\"NA\",MID($D3089,m2Inicio+INDIRECT(B3089),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3089,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3089=0),\"NA\",RIGHT($D3089,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3089,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3089=0),\"NA\",RIGHT($D3089,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3089=\"NA\",X3089=\"NA\"),AND(W3089=\"NA\",X3089>CantTrbtOtCMin),AND(W3089>CantTrbtOtCMin,X3089=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3089,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3089<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3089,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3089<=FechaMin,E3089>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3089,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3089<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3089,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3089=0,0,IF(OR(I3089/N3089<=MObraMin,I3089/N3089>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3089,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3089<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3089,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3089<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3089,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3089<=INDIRECT(VLOOKUP(B3089,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3089*Z3089*AA3089*AB3089*AC3089*AD3089*MAX(AE3089,AF3089)","v":0},{"$f":"N3089*AG3089","v":0},null,{"$f":"IF(VLOOKUP($B3089,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3089,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3089),FALSE))","v":4},{"$f":"IF(VLOOKUP($B3089,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3089,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3089,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3089,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3089=\"NA\",1,IF(AJ3089<=AK3089*(1+AL3089),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3089,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3089=0,\"\",VLOOKUP($B3089,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN3089,1,2)=\"\",MID(AN3089,1,2)=\"NA\"),\"X\",MID(D3089,MID(AN3089,1,2),MID(AN3089,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN3089,5,2)=\"\",\"\",MID(D3089,MID(AN3089,5,2),MID(AN3089,7,2)))","v":"HO"},{"$f":"IF(MID(AN3089,9,2)=\"\",\"\",MID(D3089,MID(AN3089,9,2),MID(AN3089,11,2)))","v":"3AL"},{"$f":"IF(MID(AN3089,13,2)=\"\",\"\",MID(D3089,MID(AN3089,13,2),MID(AN3089,15,2)))","v":"1/0"},{"$f":"IF(MID(AN3089,17,2)=\"\",\"\",MID(D3089,MID(AN3089,17,2),MID(AN3089,19,2)))","v":""},{"$f":"IF(MID(AN3089,21,2)=\"\",\"\",MID(D3089,MID(AN3089,21,2),MID(AN3089,23,2)))","v":""},{"$f":"IF(MID(AN3089,25,2)=\"\",\"\",MID(D3089,MID(AN3089,25,2),MID(AN3089,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3089,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3089,AP3089,AQ3089,AR3089,AS3089,AT3089,AU3089),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B3089,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3089,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3089),FALSE))","v":4},{"$f":"IF(AV3089=\"NA\",\"NA\",IF(AW3089=0,0,N3089/AW3089))","v":12.92155},{"$f":"IFERROR(IF(OR(AX3089=\"NA\",AM3089=\"NC\"),1,IF(AX3089<AV3089,1,AV3089/AX3089)),100%)","v":1},{"$f":"IF(VLOOKUP($B3089,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3089,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3089,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3089,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3089*AY3089*AZ3089*BA3089","v":0},{"$f":"+N3089*AA3089","v":51.686199999999999}]
["CC-01-AD-2010-EDEMET.xls","DLABT",501022010010112,"DLABTM100012P001HOC3ALA1/0","2010-04-19","BARRIO COLON",12,404.84210000000002,254.77610000000001,0,0,0,0,659.6182,1862,0,{"$f":"IF(OR(VLOOKUP($B3099,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3099=0),\"NA\",IF($B3099=\"DLABT\",MID($D3099,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3099,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3099,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3099=0),\"NA\",IF(OR($B3099=\"DLABT\",$B3099=\"DLSBT\"),MID($D3099,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3099,CondInicio,CondFin-CondInicio+1)*1))","v":12},{"$f":"IF(Q3099=\"NA\",\"NA\",IF(Q3099=0,\"SP\",R3099/Q3099))","v":12},{"$f":"IF(OR(VLOOKUP($B3099,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3099=0),\"NA\",IF($B3099=\"DLSBT\",MID($D3099,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3099,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3099,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3099=0),\"NA\",MID($D3099,m2Inicio+INDIRECT(B3099),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3099,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3099=0),\"NA\",RIGHT($D3099,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3099,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3099=0),\"NA\",RIGHT($D3099,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3099=\"NA\",X3099=\"NA\"),AND(W3099=\"NA\",X3099>CantTrbtOtCMin),AND(W3099>CantTrbtOtCMin,X3099=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3099,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3099<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3099,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3099<=FechaMin,E3099>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3099,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3099<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3099,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3099=0,0,IF(OR(I3099/N3099<=MObraMin,I3099/N3099>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3099,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3099<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3099,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3099<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3099,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3099<=INDIRECT(VLOOKUP(B3099,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3099*Z3099*AA3099*AB3099*AC3099*AD3099*MAX(AE3099,AF3099)","v":0},{"$f":"N3099*AG3099","v":0},null,{"$f":"IF(VLOOKUP($B3099,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3099,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3099),FALSE))","v":12},{"$f":"IF(VLOOKUP($B3099,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3099,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3099,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3099,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3099=\"NA\",1,IF(AJ3099<=AK3099*(1+AL3099),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3099,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3099=0,\"\",VLOOKUP($B3099,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN3099,1,2)=\"\",MID(AN3099,1,2)=\"NA\"),\"X\",MID(D3099,MID(AN3099,1,2),MID(AN3099,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN3099,5,2)=\"\",\"\",MID(D3099,MID(AN3099,5,2),MID(AN3099,7,2)))","v":"HO"},{"$f":"IF(MID(AN3099,9,2)=\"\",\"\",MID(D3099,MID(AN3099,9,2),MID(AN3099,11,2)))","v":"3AL"},{"$f":"IF(MID(AN3099,13,2)=\"\",\"\",MID(D3099,MID(AN3099,13,2),MID(AN3099,15,2)))","v":"1/0"},{"$f":"IF(MID(AN3099,17,2)=\"\",\"\",MID(D3099,MID(AN3099,17,2),MID(AN3099,19,2)))","v":""},{"$f":"IF(MID(AN3099,21,2)=\"\",\"\",MID(D3099,MID(AN3099,21,2),MID(AN3099,23,2)))","v":""},{"$f":"IF(MID(AN3099,25,2)=\"\",\"\",MID(D3099,MID(AN3099,25,2),MID(AN3099,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3099,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3099,AP3099,AQ3099,AR3099,AS3099,AT3099,AU3099),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B3099,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3099,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3099),FALSE))","v":12},{"$f":"IF(AV3099=\"NA\",\"NA\",IF(AW3099=0,0,N3099/AW3099))","v":54.968183333333336},{"$f":"IFERROR(IF(OR(AX3099=\"NA\",AM3099=\"NC\"),1,IF(AX3099<AV3099,1,AV3099/AX3099)),100%)","v":0.31603164446938614},{"$f":"IF(VLOOKUP($B3099,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3099,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3099,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3099,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3099*AY3099*AZ3099*BA3099","v":0},{"$f":"+N3099*AA3099","v":659.6182}]
["CC-01-AD-2010-EDEMET.xls","DLABT",501022010010214,"DLABTM100300P001HOC3ALA1/0","2010-04-19","GUADALUPE O LA ",300,1629.7973,1133.7710999999999,0,0,0,0,2763.5684000000001,117,0,{"$f":"IF(OR(VLOOKUP($B3104,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3104=0),\"NA\",IF($B3104=\"DLABT\",MID($D3104,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3104,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3104,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3104=0),\"NA\",IF(OR($B3104=\"DLABT\",$B3104=\"DLSBT\"),MID($D3104,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3104,CondInicio,CondFin-CondInicio+1)*1))","v":300},{"$f":"IF(Q3104=\"NA\",\"NA\",IF(Q3104=0,\"SP\",R3104/Q3104))","v":300},{"$f":"IF(OR(VLOOKUP($B3104,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3104=0),\"NA\",IF($B3104=\"DLSBT\",MID($D3104,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3104,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3104,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3104=0),\"NA\",MID($D3104,m2Inicio+INDIRECT(B3104),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3104,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3104=0),\"NA\",RIGHT($D3104,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3104,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3104=0),\"NA\",RIGHT($D3104,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3104=\"NA\",X3104=\"NA\"),AND(W3104=\"NA\",X3104>CantTrbtOtCMin),AND(W3104>CantTrbtOtCMin,X3104=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3104,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3104<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3104,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3104<=FechaMin,E3104>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3104,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3104<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3104,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3104=0,0,IF(OR(I3104/N3104<=MObraMin,I3104/N3104>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3104,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3104<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3104,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3104<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3104,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3104<=INDIRECT(VLOOKUP(B3104,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y3104*Z3104*AA3104*AB3104*AC3104*AD3104*MAX(AE3104,AF3104)","v":1},{"$f":"N3104*AG3104","v":2763.5684000000001},null,{"$f":"IF(VLOOKUP($B3104,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3104,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3104),FALSE))","v":300},{"$f":"IF(VLOOKUP($B3104,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3104,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3104,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3104,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3104=\"NA\",1,IF(AJ3104<=AK3104*(1+AL3104),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B3104,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3104=0,\"\",VLOOKUP($B3104,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN3104,1,2)=\"\",MID(AN3104,1,2)=\"NA\"),\"X\",MID(D3104,MID(AN3104,1,2),MID(AN3104,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN3104,5,2)=\"\",\"\",MID(D3104,MID(AN3104,5,2),MID(AN3104,7,2)))","v":"HO"},{"$f":"IF(MID(AN3104,9,2)=\"\",\"\",MID(D3104,MID(AN3104,9,2),MID(AN3104,11,2)))","v":"3AL"},{"$f":"IF(MID(AN3104,13,2)=\"\",\"\",MID(D3104,MID(AN3104,13,2),MID(AN3104,15,2)))","v":"1/0"},{"$f":"IF(MID(AN3104,17,2)=\"\",\"\",MID(D3104,MID(AN3104,17,2),MID(AN3104,19,2)))","v":""},{"$f":"IF(MID(AN3104,21,2)=\"\",\"\",MID(D3104,MID(AN3104,21,2),MID(AN3104,23,2)))","v":""},{"$f":"IF(MID(AN3104,25,2)=\"\",\"\",MID(D3104,MID(AN3104,25,2),MID(AN3104,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3104,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3104,AP3104,AQ3104,AR3104,AS3104,AT3104,AU3104),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B3104,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3104,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3104),FALSE))","v":300},{"$f":"IF(AV3104=\"NA\",\"NA\",IF(AW3104=0,0,N3104/AW3104))","v":9.2118946666666677},{"$f":"IFERROR(IF(OR(AX3104=\"NA\",AM3104=\"NC\"),1,IF(AX3104<AV3104,1,AV3104/AX3104)),100%)","v":1},{"$f":"IF(VLOOKUP($B3104,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3104,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3104,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3104,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3104*AY3104*AZ3104*BA3104","v":2763.5684000000001},{"$f":"+N3104*AA3104","v":2763.5684000000001}]
["CC-01-AD-2010-EDEMET.xls","DLABT",501022010030232,"DLABTM100250P001HOC3ALA1/0","2010-04-07","BARRIO BALBOA",250,471.52069999999998,320.33879999999999,0,0,0,0,791.85950000000003,1670,0,{"$f":"IF(OR(VLOOKUP($B3116,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3116=0),\"NA\",IF($B3116=\"DLABT\",MID($D3116,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3116,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3116,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3116=0),\"NA\",IF(OR($B3116=\"DLABT\",$B3116=\"DLSBT\"),MID($D3116,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3116,CondInicio,CondFin-CondInicio+1)*1))","v":250},{"$f":"IF(Q3116=\"NA\",\"NA\",IF(Q3116=0,\"SP\",R3116/Q3116))","v":250},{"$f":"IF(OR(VLOOKUP($B3116,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3116=0),\"NA\",IF($B3116=\"DLSBT\",MID($D3116,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3116,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3116,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3116=0),\"NA\",MID($D3116,m2Inicio+INDIRECT(B3116),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3116,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3116=0),\"NA\",RIGHT($D3116,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3116,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3116=0),\"NA\",RIGHT($D3116,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3116=\"NA\",X3116=\"NA\"),AND(W3116=\"NA\",X3116>CantTrbtOtCMin),AND(W3116>CantTrbtOtCMin,X3116=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3116,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3116<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3116,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3116<=FechaMin,E3116>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3116,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3116<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3116,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3116=0,0,IF(OR(I3116/N3116<=MObraMin,I3116/N3116>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3116,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3116<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3116,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3116<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3116,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3116<=INDIRECT(VLOOKUP(B3116,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y3116*Z3116*AA3116*AB3116*AC3116*AD3116*MAX(AE3116,AF3116)","v":1},{"$f":"N3116*AG3116","v":791.85950000000003},null,{"$f":"IF(VLOOKUP($B3116,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3116,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3116),FALSE))","v":250},{"$f":"IF(VLOOKUP($B3116,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3116,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3116,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3116,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3116=\"NA\",1,IF(AJ3116<=AK3116*(1+AL3116),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B3116,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3116=0,\"\",VLOOKUP($B3116,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN3116,1,2)=\"\",MID(AN3116,1,2)=\"NA\"),\"X\",MID(D3116,MID(AN3116,1,2),MID(AN3116,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN3116,5,2)=\"\",\"\",MID(D3116,MID(AN3116,5,2),MID(AN3116,7,2)))","v":"HO"},{"$f":"IF(MID(AN3116,9,2)=\"\",\"\",MID(D3116,MID(AN3116,9,2),MID(AN3116,11,2)))","v":"3AL"},{"$f":"IF(MID(AN3116,13,2)=\"\",\"\",MID(D3116,MID(AN3116,13,2),MID(AN3116,15,2)))","v":"1/0"},{"$f":"IF(MID(AN3116,17,2)=\"\",\"\",MID(D3116,MID(AN3116,17,2),MID(AN3116,19,2)))","v":""},{"$f":"IF(MID(AN3116,21,2)=\"\",\"\",MID(D3116,MID(AN3116,21,2),MID(AN3116,23,2)))","v":""},{"$f":"IF(MID(AN3116,25,2)=\"\",\"\",MID(D3116,MID(AN3116,25,2),MID(AN3116,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3116,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3116,AP3116,AQ3116,AR3116,AS3116,AT3116,AU3116),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B3116,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3116,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3116),FALSE))","v":250},{"$f":"IF(AV3116=\"NA\",\"NA\",IF(AW3116=0,0,N3116/AW3116))","v":3.1674380000000002},{"$f":"IFERROR(IF(OR(AX3116=\"NA\",AM3116=\"NC\"),1,IF(AX3116<AV3116,1,AV3116/AX3116)),100%)","v":1},{"$f":"IF(VLOOKUP($B3116,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3116,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3116,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3116,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3116*AY3116*AZ3116*BA3116","v":791.85950000000003},{"$f":"+N3116*AA3116","v":791.85950000000003}]
["CC-01-AD-2010-EDEMET.xls","DLABT",501022010040613,"DLABTM100001P002HOC2ALA006","2010-05-04","BARRIO BALBOA",1,424.0761,307.09179999999998,0,0,0,0,731.16790000000003,2313,0,{"$f":"IF(OR(VLOOKUP($B3131,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3131=0),\"NA\",IF($B3131=\"DLABT\",MID($D3131,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3131,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B3131,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3131=0),\"NA\",IF(OR($B3131=\"DLABT\",$B3131=\"DLSBT\"),MID($D3131,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3131,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q3131=\"NA\",\"NA\",IF(Q3131=0,\"SP\",R3131/Q3131))","v":0.5},{"$f":"IF(OR(VLOOKUP($B3131,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3131=0),\"NA\",IF($B3131=\"DLSBT\",MID($D3131,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3131,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3131,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3131=0),\"NA\",MID($D3131,m2Inicio+INDIRECT(B3131),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3131,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3131=0),\"NA\",RIGHT($D3131,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3131,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3131=0),\"NA\",RIGHT($D3131,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3131=\"NA\",X3131=\"NA\"),AND(W3131=\"NA\",X3131>CantTrbtOtCMin),AND(W3131>CantTrbtOtCMin,X3131=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3131,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3131<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3131,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3131<=FechaMin,E3131>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3131,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3131<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3131,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3131=0,0,IF(OR(I3131/N3131<=MObraMin,I3131/N3131>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3131,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3131<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3131,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3131<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3131,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3131<=INDIRECT(VLOOKUP(B3131,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3131*Z3131*AA3131*AB3131*AC3131*AD3131*MAX(AE3131,AF3131)","v":0},{"$f":"N3131*AG3131","v":0},null,{"$f":"IF(VLOOKUP($B3131,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3131,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3131),FALSE))","v":0.5},{"$f":"IF(VLOOKUP($B3131,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3131,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3131,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3131,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3131=\"NA\",1,IF(AJ3131<=AK3131*(1+AL3131),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3131,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3131=0,\"\",VLOOKUP($B3131,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN3131,1,2)=\"\",MID(AN3131,1,2)=\"NA\"),\"X\",MID(D3131,MID(AN3131,1,2),MID(AN3131,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN3131,5,2)=\"\",\"\",MID(D3131,MID(AN3131,5,2),MID(AN3131,7,2)))","v":"HO"},{"$f":"IF(MID(AN3131,9,2)=\"\",\"\",MID(D3131,MID(AN3131,9,2),MID(AN3131,11,2)))","v":"2AL"},{"$f":"IF(MID(AN3131,13,2)=\"\",\"\",MID(D3131,MID(AN3131,13,2),MID(AN3131,15,2)))","v":"006"},{"$f":"IF(MID(AN3131,17,2)=\"\",\"\",MID(D3131,MID(AN3131,17,2),MID(AN3131,19,2)))","v":""},{"$f":"IF(MID(AN3131,21,2)=\"\",\"\",MID(D3131,MID(AN3131,21,2),MID(AN3131,23,2)))","v":""},{"$f":"IF(MID(AN3131,25,2)=\"\",\"\",MID(D3131,MID(AN3131,25,2),MID(AN3131,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3131,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3131,AP3131,AQ3131,AR3131,AS3131,AT3131,AU3131),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B3131,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3131,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3131),FALSE))","v":1},{"$f":"IF(AV3131=\"NA\",\"NA\",IF(AW3131=0,0,N3131/AW3131))","v":731.16790000000003},{"$f":"IFERROR(IF(OR(AX3131=\"NA\",AM3131=\"NC\"),1,IF(AX3131<AV3131,1,AV3131/AX3131)),100%)","v":2.4750206629654131E-2},{"$f":"IF(VLOOKUP($B3131,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3131,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3131,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3131,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3131*AY3131*AZ3131*BA3131","v":0},{"$f":"+N3131*AA3131","v":731.16790000000003}]
["CC-01-AD-2010-EDEMET.xls","DLABT",501022010050302,"DLABTM100070P005HOC3ALA1/0","2010-12-09","NUEVO EMPERADOR",70,708.90110000000004,505.48939999999999,0,0,0,0,1214.3905,150,0,{"$f":"IF(OR(VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3135=0),\"NA\",IF($B3135=\"DLABT\",MID($D3135,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3135,PosteInicio,PosteFin-PosteInicio+1)*1))","v":5},{"$f":"IF(OR(VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3135=0),\"NA\",IF(OR($B3135=\"DLABT\",$B3135=\"DLSBT\"),MID($D3135,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3135,CondInicio,CondFin-CondInicio+1)*1))","v":70},{"$f":"IF(Q3135=\"NA\",\"NA\",IF(Q3135=0,\"SP\",R3135/Q3135))","v":14},{"$f":"IF(OR(VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3135=0),\"NA\",IF($B3135=\"DLSBT\",MID($D3135,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3135,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3135=0),\"NA\",MID($D3135,m2Inicio+INDIRECT(B3135),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3135=0),\"NA\",RIGHT($D3135,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3135=0),\"NA\",RIGHT($D3135,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3135=\"NA\",X3135=\"NA\"),AND(W3135=\"NA\",X3135>CantTrbtOtCMin),AND(W3135>CantTrbtOtCMin,X3135=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3135<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3135<=FechaMin,E3135>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3135<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3135=0,0,IF(OR(I3135/N3135<=MObraMin,I3135/N3135>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3135<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3135<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3135<=INDIRECT(VLOOKUP(B3135,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y3135*Z3135*AA3135*AB3135*AC3135*AD3135*MAX(AE3135,AF3135)","v":1},{"$f":"N3135*AG3135","v":1214.3905},null,{"$f":"IF(VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3135),FALSE))","v":14},{"$f":"IF(VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3135=\"NA\",1,IF(AJ3135<=AK3135*(1+AL3135),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3135=0,\"\",VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN3135,1,2)=\"\",MID(AN3135,1,2)=\"NA\"),\"X\",MID(D3135,MID(AN3135,1,2),MID(AN3135,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN3135,5,2)=\"\",\"\",MID(D3135,MID(AN3135,5,2),MID(AN3135,7,2)))","v":"HO"},{"$f":"IF(MID(AN3135,9,2)=\"\",\"\",MID(D3135,MID(AN3135,9,2),MID(AN3135,11,2)))","v":"3AL"},{"$f":"IF(MID(AN3135,13,2)=\"\",\"\",MID(D3135,MID(AN3135,13,2),MID(AN3135,15,2)))","v":"1/0"},{"$f":"IF(MID(AN3135,17,2)=\"\",\"\",MID(D3135,MID(AN3135,17,2),MID(AN3135,19,2)))","v":""},{"$f":"IF(MID(AN3135,21,2)=\"\",\"\",MID(D3135,MID(AN3135,21,2),MID(AN3135,23,2)))","v":""},{"$f":"IF(MID(AN3135,25,2)=\"\",\"\",MID(D3135,MID(AN3135,25,2),MID(AN3135,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3135,AP3135,AQ3135,AR3135,AS3135,AT3135,AU3135),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3135),FALSE))","v":70},{"$f":"IF(AV3135=\"NA\",\"NA\",IF(AW3135=0,0,N3135/AW3135))","v":17.348435714285714},{"$f":"IFERROR(IF(OR(AX3135=\"NA\",AM3135=\"NC\"),1,IF(AX3135<AV3135,1,AV3135/AX3135)),100%)","v":1},{"$f":"IF(VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3135,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3135*AY3135*AZ3135*BA3135","v":1214.3905},{"$f":"+N3135*AA3135","v":1214.3905}]
["CC-01-AD-2010-EDEMET.xls","DLABT",501022010100545,"DLABTM100006P001HOC3ALA002","2010-11-18","LA PESA",6,2612.2006000000001,1815.2627,0,0,0,0,4427.4633000000003,2723,0,{"$f":"IF(OR(VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3148=0),\"NA\",IF($B3148=\"DLABT\",MID($D3148,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3148,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3148=0),\"NA\",IF(OR($B3148=\"DLABT\",$B3148=\"DLSBT\"),MID($D3148,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3148,CondInicio,CondFin-CondInicio+1)*1))","v":6},{"$f":"IF(Q3148=\"NA\",\"NA\",IF(Q3148=0,\"SP\",R3148/Q3148))","v":6},{"$f":"IF(OR(VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3148=0),\"NA\",IF($B3148=\"DLSBT\",MID($D3148,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3148,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3148=0),\"NA\",MID($D3148,m2Inicio+INDIRECT(B3148),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3148=0),\"NA\",RIGHT($D3148,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3148=0),\"NA\",RIGHT($D3148,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3148=\"NA\",X3148=\"NA\"),AND(W3148=\"NA\",X3148>CantTrbtOtCMin),AND(W3148>CantTrbtOtCMin,X3148=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3148<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3148<=FechaMin,E3148>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3148<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3148=0,0,IF(OR(I3148/N3148<=MObraMin,I3148/N3148>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3148<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3148<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3148<=INDIRECT(VLOOKUP(B3148,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3148*Z3148*AA3148*AB3148*AC3148*AD3148*MAX(AE3148,AF3148)","v":0},{"$f":"N3148*AG3148","v":0},null,{"$f":"IF(VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3148),FALSE))","v":6},{"$f":"IF(VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3148=\"NA\",1,IF(AJ3148<=AK3148*(1+AL3148),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3148=0,\"\",VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN3148,1,2)=\"\",MID(AN3148,1,2)=\"NA\"),\"X\",MID(D3148,MID(AN3148,1,2),MID(AN3148,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN3148,5,2)=\"\",\"\",MID(D3148,MID(AN3148,5,2),MID(AN3148,7,2)))","v":"HO"},{"$f":"IF(MID(AN3148,9,2)=\"\",\"\",MID(D3148,MID(AN3148,9,2),MID(AN3148,11,2)))","v":"3AL"},{"$f":"IF(MID(AN3148,13,2)=\"\",\"\",MID(D3148,MID(AN3148,13,2),MID(AN3148,15,2)))","v":"002"},{"$f":"IF(MID(AN3148,17,2)=\"\",\"\",MID(D3148,MID(AN3148,17,2),MID(AN3148,19,2)))","v":""},{"$f":"IF(MID(AN3148,21,2)=\"\",\"\",MID(D3148,MID(AN3148,21,2),MID(AN3148,23,2)))","v":""},{"$f":"IF(MID(AN3148,25,2)=\"\",\"\",MID(D3148,MID(AN3148,25,2),MID(AN3148,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3148,AP3148,AQ3148,AR3148,AS3148,AT3148,AU3148),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3148),FALSE))","v":6},{"$f":"IF(AV3148=\"NA\",\"NA\",IF(AW3148=0,0,N3148/AW3148))","v":737.91055000000006},{"$f":"IFERROR(IF(OR(AX3148=\"NA\",AM3148=\"NC\"),1,IF(AX3148<AV3148,1,AV3148/AX3148)),100%)","v":2.1187550218783609E-2},{"$f":"IF(VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3148,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3148*AY3148*AZ3148*BA3148","v":0},{"$f":"+N3148*AA3148","v":4427.4633000000003}]
["CC-01-AD-2010-EDEMET.xls","DLABT",502012009110492,"DLABTM100001P001HOC2ALA006","2010-04-14","SANTIAGO (CABEC",1,17.438600000000001,11.3444,0,0,0,0,28.783000000000001,2184,0,{"$f":"IF(OR(VLOOKUP($B3161,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3161=0),\"NA\",IF($B3161=\"DLABT\",MID($D3161,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3161,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3161,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3161=0),\"NA\",IF(OR($B3161=\"DLABT\",$B3161=\"DLSBT\"),MID($D3161,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3161,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q3161=\"NA\",\"NA\",IF(Q3161=0,\"SP\",R3161/Q3161))","v":1},{"$f":"IF(OR(VLOOKUP($B3161,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3161=0),\"NA\",IF($B3161=\"DLSBT\",MID($D3161,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3161,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3161,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3161=0),\"NA\",MID($D3161,m2Inicio+INDIRECT(B3161),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3161,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3161=0),\"NA\",RIGHT($D3161,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3161,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3161=0),\"NA\",RIGHT($D3161,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3161=\"NA\",X3161=\"NA\"),AND(W3161=\"NA\",X3161>CantTrbtOtCMin),AND(W3161>CantTrbtOtCMin,X3161=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3161,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3161<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3161,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3161<=FechaMin,E3161>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3161,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3161<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3161,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3161=0,0,IF(OR(I3161/N3161<=MObraMin,I3161/N3161>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3161,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3161<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3161,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3161<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3161,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3161<=INDIRECT(VLOOKUP(B3161,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3161*Z3161*AA3161*AB3161*AC3161*AD3161*MAX(AE3161,AF3161)","v":0},{"$f":"N3161*AG3161","v":0},null,{"$f":"IF(VLOOKUP($B3161,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3161,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3161),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3161,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3161,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3161,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3161,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3161=\"NA\",1,IF(AJ3161<=AK3161*(1+AL3161),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3161,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3161=0,\"\",VLOOKUP($B3161,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN3161,1,2)=\"\",MID(AN3161,1,2)=\"NA\"),\"X\",MID(D3161,MID(AN3161,1,2),MID(AN3161,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN3161,5,2)=\"\",\"\",MID(D3161,MID(AN3161,5,2),MID(AN3161,7,2)))","v":"HO"},{"$f":"IF(MID(AN3161,9,2)=\"\",\"\",MID(D3161,MID(AN3161,9,2),MID(AN3161,11,2)))","v":"2AL"},{"$f":"IF(MID(AN3161,13,2)=\"\",\"\",MID(D3161,MID(AN3161,13,2),MID(AN3161,15,2)))","v":"006"},{"$f":"IF(MID(AN3161,17,2)=\"\",\"\",MID(D3161,MID(AN3161,17,2),MID(AN3161,19,2)))","v":""},{"$f":"IF(MID(AN3161,21,2)=\"\",\"\",MID(D3161,MID(AN3161,21,2),MID(AN3161,23,2)))","v":""},{"$f":"IF(MID(AN3161,25,2)=\"\",\"\",MID(D3161,MID(AN3161,25,2),MID(AN3161,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3161,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3161,AP3161,AQ3161,AR3161,AS3161,AT3161,AU3161),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B3161,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3161,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3161),FALSE))","v":1},{"$f":"IF(AV3161=\"NA\",\"NA\",IF(AW3161=0,0,N3161/AW3161))","v":28.783000000000001},{"$f":"IFERROR(IF(OR(AX3161=\"NA\",AM3161=\"NC\"),1,IF(AX3161<AV3161,1,AV3161/AX3161)),100%)","v":0.62872378160616638},{"$f":"IF(VLOOKUP($B3161,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3161,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3161,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3161,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3161*AY3161*AZ3161*BA3161","v":0},{"$f":"+N3161*AA3161","v":28.783000000000001}]
["CC-01-AD-2010-EDEMET.xls","DLABT",502012010010627,"DLABTM100001P001HOC2ALA006","2010-02-10","SANTIAGO (CABEC",1,137.74170000000001,99.760300000000001,0,0,0,0,237.50200000000001,824,0,{"$f":"IF(OR(VLOOKUP($B3175,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3175=0),\"NA\",IF($B3175=\"DLABT\",MID($D3175,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3175,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3175,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3175=0),\"NA\",IF(OR($B3175=\"DLABT\",$B3175=\"DLSBT\"),MID($D3175,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3175,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q3175=\"NA\",\"NA\",IF(Q3175=0,\"SP\",R3175/Q3175))","v":1},{"$f":"IF(OR(VLOOKUP($B3175,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3175=0),\"NA\",IF($B3175=\"DLSBT\",MID($D3175,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3175,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3175,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3175=0),\"NA\",MID($D3175,m2Inicio+INDIRECT(B3175),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3175,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3175=0),\"NA\",RIGHT($D3175,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3175,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3175=0),\"NA\",RIGHT($D3175,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3175=\"NA\",X3175=\"NA\"),AND(W3175=\"NA\",X3175>CantTrbtOtCMin),AND(W3175>CantTrbtOtCMin,X3175=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3175,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3175<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3175,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3175<=FechaMin,E3175>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3175,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3175<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3175,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3175=0,0,IF(OR(I3175/N3175<=MObraMin,I3175/N3175>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3175,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3175<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3175,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3175<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3175,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3175<=INDIRECT(VLOOKUP(B3175,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3175*Z3175*AA3175*AB3175*AC3175*AD3175*MAX(AE3175,AF3175)","v":0},{"$f":"N3175*AG3175","v":0},null,{"$f":"IF(VLOOKUP($B3175,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3175,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3175),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3175,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3175,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3175,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3175,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3175=\"NA\",1,IF(AJ3175<=AK3175*(1+AL3175),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3175,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3175=0,\"\",VLOOKUP($B3175,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN3175,1,2)=\"\",MID(AN3175,1,2)=\"NA\"),\"X\",MID(D3175,MID(AN3175,1,2),MID(AN3175,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN3175,5,2)=\"\",\"\",MID(D3175,MID(AN3175,5,2),MID(AN3175,7,2)))","v":"HO"},{"$f":"IF(MID(AN3175,9,2)=\"\",\"\",MID(D3175,MID(AN3175,9,2),MID(AN3175,11,2)))","v":"2AL"},{"$f":"IF(MID(AN3175,13,2)=\"\",\"\",MID(D3175,MID(AN3175,13,2),MID(AN3175,15,2)))","v":"006"},{"$f":"IF(MID(AN3175,17,2)=\"\",\"\",MID(D3175,MID(AN3175,17,2),MID(AN3175,19,2)))","v":""},{"$f":"IF(MID(AN3175,21,2)=\"\",\"\",MID(D3175,MID(AN3175,21,2),MID(AN3175,23,2)))","v":""},{"$f":"IF(MID(AN3175,25,2)=\"\",\"\",MID(D3175,MID(AN3175,25,2),MID(AN3175,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3175,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3175,AP3175,AQ3175,AR3175,AS3175,AT3175,AU3175),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B3175,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3175,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3175),FALSE))","v":1},{"$f":"IF(AV3175=\"NA\",\"NA\",IF(AW3175=0,0,N3175/AW3175))","v":237.50200000000001},{"$f":"IFERROR(IF(OR(AX3175=\"NA\",AM3175=\"NC\"),1,IF(AX3175<AV3175,1,AV3175/AX3175)),100%)","v":7.6195386169254531E-2},{"$f":"IF(VLOOKUP($B3175,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3175,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3175,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3175,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3175*AY3175*AZ3175*BA3175","v":0},{"$f":"+N3175*AA3175","v":237.50200000000001}]
["CC-01-AD-2010-EDEMET.xls","DLABT",502012010020159,"DLABTM100001P001HOC2ALA006","2010-05-03","RIO HATO",1,388.39780000000002,239.58349999999999,0,0,0,0,627.98130000000003,2795,0,{"$f":"IF(OR(VLOOKUP($B3183,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3183=0),\"NA\",IF($B3183=\"DLABT\",MID($D3183,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3183,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3183,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3183=0),\"NA\",IF(OR($B3183=\"DLABT\",$B3183=\"DLSBT\"),MID($D3183,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3183,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q3183=\"NA\",\"NA\",IF(Q3183=0,\"SP\",R3183/Q3183))","v":1},{"$f":"IF(OR(VLOOKUP($B3183,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3183=0),\"NA\",IF($B3183=\"DLSBT\",MID($D3183,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3183,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3183,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3183=0),\"NA\",MID($D3183,m2Inicio+INDIRECT(B3183),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3183,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3183=0),\"NA\",RIGHT($D3183,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3183,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3183=0),\"NA\",RIGHT($D3183,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3183=\"NA\",X3183=\"NA\"),AND(W3183=\"NA\",X3183>CantTrbtOtCMin),AND(W3183>CantTrbtOtCMin,X3183=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3183,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3183<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3183,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3183<=FechaMin,E3183>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3183,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3183<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3183,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3183=0,0,IF(OR(I3183/N3183<=MObraMin,I3183/N3183>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3183,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3183<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3183,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3183<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3183,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3183<=INDIRECT(VLOOKUP(B3183,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3183*Z3183*AA3183*AB3183*AC3183*AD3183*MAX(AE3183,AF3183)","v":0},{"$f":"N3183*AG3183","v":0},null,{"$f":"IF(VLOOKUP($B3183,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3183,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3183),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3183,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3183,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3183,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3183,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3183=\"NA\",1,IF(AJ3183<=AK3183*(1+AL3183),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3183,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3183=0,\"\",VLOOKUP($B3183,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN3183,1,2)=\"\",MID(AN3183,1,2)=\"NA\"),\"X\",MID(D3183,MID(AN3183,1,2),MID(AN3183,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN3183,5,2)=\"\",\"\",MID(D3183,MID(AN3183,5,2),MID(AN3183,7,2)))","v":"HO"},{"$f":"IF(MID(AN3183,9,2)=\"\",\"\",MID(D3183,MID(AN3183,9,2),MID(AN3183,11,2)))","v":"2AL"},{"$f":"IF(MID(AN3183,13,2)=\"\",\"\",MID(D3183,MID(AN3183,13,2),MID(AN3183,15,2)))","v":"006"},{"$f":"IF(MID(AN3183,17,2)=\"\",\"\",MID(D3183,MID(AN3183,17,2),MID(AN3183,19,2)))","v":""},{"$f":"IF(MID(AN3183,21,2)=\"\",\"\",MID(D3183,MID(AN3183,21,2),MID(AN3183,23,2)))","v":""},{"$f":"IF(MID(AN3183,25,2)=\"\",\"\",MID(D3183,MID(AN3183,25,2),MID(AN3183,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3183,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3183,AP3183,AQ3183,AR3183,AS3183,AT3183,AU3183),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B3183,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3183,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3183),FALSE))","v":1},{"$f":"IF(AV3183=\"NA\",\"NA\",IF(AW3183=0,0,N3183/AW3183))","v":627.98130000000003},{"$f":"IFERROR(IF(OR(AX3183=\"NA\",AM3183=\"NC\"),1,IF(AX3183<AV3183,1,AV3183/AX3183)),100%)","v":2.8817031026195029E-2},{"$f":"IF(VLOOKUP($B3183,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3183,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3183,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3183,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3183*AY3183*AZ3183*BA3183","v":0},{"$f":"+N3183*AA3183","v":627.98130000000003}]
["CC-01-AD-2010-EDEMET.xls","DLABT",502012010020466,"DLABTM100001P001HOC2ALA006","2010-03-05","PENONOME (CABEC",1,1.3232999999999999,0.96560000000000001,0,0,0,0,2.2888999999999999,2899,0,{"$f":"IF(OR(VLOOKUP($B3192,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3192=0),\"NA\",IF($B3192=\"DLABT\",MID($D3192,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3192,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3192,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3192=0),\"NA\",IF(OR($B3192=\"DLABT\",$B3192=\"DLSBT\"),MID($D3192,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3192,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q3192=\"NA\",\"NA\",IF(Q3192=0,\"SP\",R3192/Q3192))","v":1},{"$f":"IF(OR(VLOOKUP($B3192,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3192=0),\"NA\",IF($B3192=\"DLSBT\",MID($D3192,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3192,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3192,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3192=0),\"NA\",MID($D3192,m2Inicio+INDIRECT(B3192),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3192,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3192=0),\"NA\",RIGHT($D3192,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3192,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3192=0),\"NA\",RIGHT($D3192,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3192=\"NA\",X3192=\"NA\"),AND(W3192=\"NA\",X3192>CantTrbtOtCMin),AND(W3192>CantTrbtOtCMin,X3192=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3192,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3192<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3192,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3192<=FechaMin,E3192>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3192,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3192<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3192,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3192=0,0,IF(OR(I3192/N3192<=MObraMin,I3192/N3192>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3192,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3192<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3192,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3192<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3192,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3192<=INDIRECT(VLOOKUP(B3192,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3192*Z3192*AA3192*AB3192*AC3192*AD3192*MAX(AE3192,AF3192)","v":0},{"$f":"N3192*AG3192","v":0},null,{"$f":"IF(VLOOKUP($B3192,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3192,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3192),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3192,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3192,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3192,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3192,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3192=\"NA\",1,IF(AJ3192<=AK3192*(1+AL3192),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3192,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3192=0,\"\",VLOOKUP($B3192,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN3192,1,2)=\"\",MID(AN3192,1,2)=\"NA\"),\"X\",MID(D3192,MID(AN3192,1,2),MID(AN3192,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN3192,5,2)=\"\",\"\",MID(D3192,MID(AN3192,5,2),MID(AN3192,7,2)))","v":"HO"},{"$f":"IF(MID(AN3192,9,2)=\"\",\"\",MID(D3192,MID(AN3192,9,2),MID(AN3192,11,2)))","v":"2AL"},{"$f":"IF(MID(AN3192,13,2)=\"\",\"\",MID(D3192,MID(AN3192,13,2),MID(AN3192,15,2)))","v":"006"},{"$f":"IF(MID(AN3192,17,2)=\"\",\"\",MID(D3192,MID(AN3192,17,2),MID(AN3192,19,2)))","v":""},{"$f":"IF(MID(AN3192,21,2)=\"\",\"\",MID(D3192,MID(AN3192,21,2),MID(AN3192,23,2)))","v":""},{"$f":"IF(MID(AN3192,25,2)=\"\",\"\",MID(D3192,MID(AN3192,25,2),MID(AN3192,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3192,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3192,AP3192,AQ3192,AR3192,AS3192,AT3192,AU3192),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B3192,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3192,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3192),FALSE))","v":1},{"$f":"IF(AV3192=\"NA\",\"NA\",IF(AW3192=0,0,N3192/AW3192))","v":2.2888999999999999},{"$f":"IFERROR(IF(OR(AX3192=\"NA\",AM3192=\"NC\"),1,IF(AX3192<AV3192,1,AV3192/AX3192)),100%)","v":1},{"$f":"IF(VLOOKUP($B3192,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3192,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3192,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3192,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3192*AY3192*AZ3192*BA3192","v":0},{"$f":"+N3192*AA3192","v":2.2888999999999999}]
["CC-01-AD-2010-EDEMET.xls","DLABT",502012010030396,"DLABTM100001P001HOC2ALA006","2010-04-20","OCU (CABECERA)",1,227.27350000000001,139.32249999999999,0,0,0,0,366.596,2525,0,{"$f":"IF(OR(VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3198=0),\"NA\",IF($B3198=\"DLABT\",MID($D3198,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3198,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3198=0),\"NA\",IF(OR($B3198=\"DLABT\",$B3198=\"DLSBT\"),MID($D3198,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3198,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q3198=\"NA\",\"NA\",IF(Q3198=0,\"SP\",R3198/Q3198))","v":1},{"$f":"IF(OR(VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3198=0),\"NA\",IF($B3198=\"DLSBT\",MID($D3198,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3198,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3198=0),\"NA\",MID($D3198,m2Inicio+INDIRECT(B3198),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3198=0),\"NA\",RIGHT($D3198,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3198=0),\"NA\",RIGHT($D3198,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3198=\"NA\",X3198=\"NA\"),AND(W3198=\"NA\",X3198>CantTrbtOtCMin),AND(W3198>CantTrbtOtCMin,X3198=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3198<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3198<=FechaMin,E3198>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3198<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3198=0,0,IF(OR(I3198/N3198<=MObraMin,I3198/N3198>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3198<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3198<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3198<=INDIRECT(VLOOKUP(B3198,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3198*Z3198*AA3198*AB3198*AC3198*AD3198*MAX(AE3198,AF3198)","v":0},{"$f":"N3198*AG3198","v":0},null,{"$f":"IF(VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3198),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3198=\"NA\",1,IF(AJ3198<=AK3198*(1+AL3198),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3198=0,\"\",VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN3198,1,2)=\"\",MID(AN3198,1,2)=\"NA\"),\"X\",MID(D3198,MID(AN3198,1,2),MID(AN3198,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN3198,5,2)=\"\",\"\",MID(D3198,MID(AN3198,5,2),MID(AN3198,7,2)))","v":"HO"},{"$f":"IF(MID(AN3198,9,2)=\"\",\"\",MID(D3198,MID(AN3198,9,2),MID(AN3198,11,2)))","v":"2AL"},{"$f":"IF(MID(AN3198,13,2)=\"\",\"\",MID(D3198,MID(AN3198,13,2),MID(AN3198,15,2)))","v":"006"},{"$f":"IF(MID(AN3198,17,2)=\"\",\"\",MID(D3198,MID(AN3198,17,2),MID(AN3198,19,2)))","v":""},{"$f":"IF(MID(AN3198,21,2)=\"\",\"\",MID(D3198,MID(AN3198,21,2),MID(AN3198,23,2)))","v":""},{"$f":"IF(MID(AN3198,25,2)=\"\",\"\",MID(D3198,MID(AN3198,25,2),MID(AN3198,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3198,AP3198,AQ3198,AR3198,AS3198,AT3198,AU3198),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3198),FALSE))","v":1},{"$f":"IF(AV3198=\"NA\",\"NA\",IF(AW3198=0,0,N3198/AW3198))","v":366.596},{"$f":"IFERROR(IF(OR(AX3198=\"NA\",AM3198=\"NC\"),1,IF(AX3198<AV3198,1,AV3198/AX3198)),100%)","v":4.9363759031659613E-2},{"$f":"IF(VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3198,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3198*AY3198*AZ3198*BA3198","v":0},{"$f":"+N3198*AA3198","v":366.596}]
["CC-01-AD-2010-EDEMET.xls","DLABT",502012010040526,"DLABTM100001P001HOC2ALA006","2010-05-31","CANTO DEL LLANO",1,233.28190000000001,161.35319999999999,0,0,0,0,394.63510000000002,439,0,{"$f":"IF(OR(VLOOKUP($B3213,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3213=0),\"NA\",IF($B3213=\"DLABT\",MID($D3213,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3213,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3213,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3213=0),\"NA\",IF(OR($B3213=\"DLABT\",$B3213=\"DLSBT\"),MID($D3213,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3213,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q3213=\"NA\",\"NA\",IF(Q3213=0,\"SP\",R3213/Q3213))","v":1},{"$f":"IF(OR(VLOOKUP($B3213,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3213=0),\"NA\",IF($B3213=\"DLSBT\",MID($D3213,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3213,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3213,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3213=0),\"NA\",MID($D3213,m2Inicio+INDIRECT(B3213),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3213,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3213=0),\"NA\",RIGHT($D3213,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3213,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3213=0),\"NA\",RIGHT($D3213,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3213=\"NA\",X3213=\"NA\"),AND(W3213=\"NA\",X3213>CantTrbtOtCMin),AND(W3213>CantTrbtOtCMin,X3213=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3213,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3213<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3213,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3213<=FechaMin,E3213>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3213,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3213<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3213,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3213=0,0,IF(OR(I3213/N3213<=MObraMin,I3213/N3213>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3213,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3213<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3213,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3213<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3213,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3213<=INDIRECT(VLOOKUP(B3213,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3213*Z3213*AA3213*AB3213*AC3213*AD3213*MAX(AE3213,AF3213)","v":0},{"$f":"N3213*AG3213","v":0},null,{"$f":"IF(VLOOKUP($B3213,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3213,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3213),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3213,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3213,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3213,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3213,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3213=\"NA\",1,IF(AJ3213<=AK3213*(1+AL3213),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3213,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3213=0,\"\",VLOOKUP($B3213,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN3213,1,2)=\"\",MID(AN3213,1,2)=\"NA\"),\"X\",MID(D3213,MID(AN3213,1,2),MID(AN3213,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN3213,5,2)=\"\",\"\",MID(D3213,MID(AN3213,5,2),MID(AN3213,7,2)))","v":"HO"},{"$f":"IF(MID(AN3213,9,2)=\"\",\"\",MID(D3213,MID(AN3213,9,2),MID(AN3213,11,2)))","v":"2AL"},{"$f":"IF(MID(AN3213,13,2)=\"\",\"\",MID(D3213,MID(AN3213,13,2),MID(AN3213,15,2)))","v":"006"},{"$f":"IF(MID(AN3213,17,2)=\"\",\"\",MID(D3213,MID(AN3213,17,2),MID(AN3213,19,2)))","v":""},{"$f":"IF(MID(AN3213,21,2)=\"\",\"\",MID(D3213,MID(AN3213,21,2),MID(AN3213,23,2)))","v":""},{"$f":"IF(MID(AN3213,25,2)=\"\",\"\",MID(D3213,MID(AN3213,25,2),MID(AN3213,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3213,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3213,AP3213,AQ3213,AR3213,AS3213,AT3213,AU3213),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B3213,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3213,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3213),FALSE))","v":1},{"$f":"IF(AV3213=\"NA\",\"NA\",IF(AW3213=0,0,N3213/AW3213))","v":394.63510000000002},{"$f":"IFERROR(IF(OR(AX3213=\"NA\",AM3213=\"NC\"),1,IF(AX3213<AV3213,1,AV3213/AX3213)),100%)","v":4.5856429410283797E-2},{"$f":"IF(VLOOKUP($B3213,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3213,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3213,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3213,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3213*AY3213*AZ3213*BA3213","v":0},{"$f":"+N3213*AA3213","v":394.63510000000002}]
["CC-01-AD-2010-EDEMET.xls","DLABT",502012010050372,"DLABTM100001P001HOC2ALA006","2010-05-31","EL CRISTO",1,233.0959,149.89439999999999,0,0,0,0,382.99029999999999,3128,0,{"$f":"IF(OR(VLOOKUP($B3224,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3224=0),\"NA\",IF($B3224=\"DLABT\",MID($D3224,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3224,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3224,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3224=0),\"NA\",IF(OR($B3224=\"DLABT\",$B3224=\"DLSBT\"),MID($D3224,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3224,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q3224=\"NA\",\"NA\",IF(Q3224=0,\"SP\",R3224/Q3224))","v":1},{"$f":"IF(OR(VLOOKUP($B3224,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3224=0),\"NA\",IF($B3224=\"DLSBT\",MID($D3224,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3224,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3224,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3224=0),\"NA\",MID($D3224,m2Inicio+INDIRECT(B3224),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3224,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3224=0),\"NA\",RIGHT($D3224,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3224,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3224=0),\"NA\",RIGHT($D3224,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3224=\"NA\",X3224=\"NA\"),AND(W3224=\"NA\",X3224>CantTrbtOtCMin),AND(W3224>CantTrbtOtCMin,X3224=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3224,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3224<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3224,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3224<=FechaMin,E3224>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3224,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3224<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3224,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3224=0,0,IF(OR(I3224/N3224<=MObraMin,I3224/N3224>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3224,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3224<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3224,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3224<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3224,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3224<=INDIRECT(VLOOKUP(B3224,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3224*Z3224*AA3224*AB3224*AC3224*AD3224*MAX(AE3224,AF3224)","v":0},{"$f":"N3224*AG3224","v":0},null,{"$f":"IF(VLOOKUP($B3224,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3224,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3224),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3224,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3224,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3224,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3224,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3224=\"NA\",1,IF(AJ3224<=AK3224*(1+AL3224),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3224,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3224=0,\"\",VLOOKUP($B3224,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN3224,1,2)=\"\",MID(AN3224,1,2)=\"NA\"),\"X\",MID(D3224,MID(AN3224,1,2),MID(AN3224,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN3224,5,2)=\"\",\"\",MID(D3224,MID(AN3224,5,2),MID(AN3224,7,2)))","v":"HO"},{"$f":"IF(MID(AN3224,9,2)=\"\",\"\",MID(D3224,MID(AN3224,9,2),MID(AN3224,11,2)))","v":"2AL"},{"$f":"IF(MID(AN3224,13,2)=\"\",\"\",MID(D3224,MID(AN3224,13,2),MID(AN3224,15,2)))","v":"006"},{"$f":"IF(MID(AN3224,17,2)=\"\",\"\",MID(D3224,MID(AN3224,17,2),MID(AN3224,19,2)))","v":""},{"$f":"IF(MID(AN3224,21,2)=\"\",\"\",MID(D3224,MID(AN3224,21,2),MID(AN3224,23,2)))","v":""},{"$f":"IF(MID(AN3224,25,2)=\"\",\"\",MID(D3224,MID(AN3224,25,2),MID(AN3224,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3224,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3224,AP3224,AQ3224,AR3224,AS3224,AT3224,AU3224),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B3224,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3224,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3224),FALSE))","v":1},{"$f":"IF(AV3224=\"NA\",\"NA\",IF(AW3224=0,0,N3224/AW3224))","v":382.99029999999999},{"$f":"IFERROR(IF(OR(AX3224=\"NA\",AM3224=\"NC\"),1,IF(AX3224<AV3224,1,AV3224/AX3224)),100%)","v":4.7250691743290336E-2},{"$f":"IF(VLOOKUP($B3224,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3224,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3224,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3224,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3224*AY3224*AZ3224*BA3224","v":0},{"$f":"+N3224*AA3224","v":382.99029999999999}]
["CC-01-AD-2010-EDEMET.xls","DLABT",502012010060075,"DLABTM100001P001HOC2ALA006","2010-06-30","POCRI",1,308.46510000000001,197.4177,0,0,0,0,505.88279999999997,1030,0,{"$f":"IF(OR(VLOOKUP($B3230,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3230=0),\"NA\",IF($B3230=\"DLABT\",MID($D3230,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3230,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3230,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3230=0),\"NA\",IF(OR($B3230=\"DLABT\",$B3230=\"DLSBT\"),MID($D3230,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3230,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q3230=\"NA\",\"NA\",IF(Q3230=0,\"SP\",R3230/Q3230))","v":1},{"$f":"IF(OR(VLOOKUP($B3230,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3230=0),\"NA\",IF($B3230=\"DLSBT\",MID($D3230,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3230,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3230,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3230=0),\"NA\",MID($D3230,m2Inicio+INDIRECT(B3230),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3230,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3230=0),\"NA\",RIGHT($D3230,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3230,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3230=0),\"NA\",RIGHT($D3230,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3230=\"NA\",X3230=\"NA\"),AND(W3230=\"NA\",X3230>CantTrbtOtCMin),AND(W3230>CantTrbtOtCMin,X3230=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3230,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3230<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3230,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3230<=FechaMin,E3230>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3230,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3230<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3230,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3230=0,0,IF(OR(I3230/N3230<=MObraMin,I3230/N3230>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3230,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3230<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3230,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3230<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3230,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3230<=INDIRECT(VLOOKUP(B3230,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3230*Z3230*AA3230*AB3230*AC3230*AD3230*MAX(AE3230,AF3230)","v":0},{"$f":"N3230*AG3230","v":0},null,{"$f":"IF(VLOOKUP($B3230,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3230,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3230),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3230,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3230,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3230,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3230,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3230=\"NA\",1,IF(AJ3230<=AK3230*(1+AL3230),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3230,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3230=0,\"\",VLOOKUP($B3230,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN3230,1,2)=\"\",MID(AN3230,1,2)=\"NA\"),\"X\",MID(D3230,MID(AN3230,1,2),MID(AN3230,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN3230,5,2)=\"\",\"\",MID(D3230,MID(AN3230,5,2),MID(AN3230,7,2)))","v":"HO"},{"$f":"IF(MID(AN3230,9,2)=\"\",\"\",MID(D3230,MID(AN3230,9,2),MID(AN3230,11,2)))","v":"2AL"},{"$f":"IF(MID(AN3230,13,2)=\"\",\"\",MID(D3230,MID(AN3230,13,2),MID(AN3230,15,2)))","v":"006"},{"$f":"IF(MID(AN3230,17,2)=\"\",\"\",MID(D3230,MID(AN3230,17,2),MID(AN3230,19,2)))","v":""},{"$f":"IF(MID(AN3230,21,2)=\"\",\"\",MID(D3230,MID(AN3230,21,2),MID(AN3230,23,2)))","v":""},{"$f":"IF(MID(AN3230,25,2)=\"\",\"\",MID(D3230,MID(AN3230,25,2),MID(AN3230,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3230,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3230,AP3230,AQ3230,AR3230,AS3230,AT3230,AU3230),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B3230,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3230,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3230),FALSE))","v":1},{"$f":"IF(AV3230=\"NA\",\"NA\",IF(AW3230=0,0,N3230/AW3230))","v":505.88279999999997},{"$f":"IFERROR(IF(OR(AX3230=\"NA\",AM3230=\"NC\"),1,IF(AX3230<AV3230,1,AV3230/AX3230)),100%)","v":3.5772231445643711E-2},{"$f":"IF(VLOOKUP($B3230,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3230,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3230,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3230,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3230*AY3230*AZ3230*BA3230","v":0},{"$f":"+N3230*AA3230","v":505.88279999999997}]
["CC-01-AD-2010-EDEMET.xls","DLABT",502012010070166,"DLABTM100070P001HOC3ALA002","2010-07-19","CAIMITO",70,358.34879999999998,240.7852,0,0,0,0,599.13400000000001,136,0,{"$f":"IF(OR(VLOOKUP($B3241,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3241=0),\"NA\",IF($B3241=\"DLABT\",MID($D3241,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3241,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3241,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3241=0),\"NA\",IF(OR($B3241=\"DLABT\",$B3241=\"DLSBT\"),MID($D3241,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3241,CondInicio,CondFin-CondInicio+1)*1))","v":70},{"$f":"IF(Q3241=\"NA\",\"NA\",IF(Q3241=0,\"SP\",R3241/Q3241))","v":70},{"$f":"IF(OR(VLOOKUP($B3241,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3241=0),\"NA\",IF($B3241=\"DLSBT\",MID($D3241,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3241,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3241,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3241=0),\"NA\",MID($D3241,m2Inicio+INDIRECT(B3241),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3241,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3241=0),\"NA\",RIGHT($D3241,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3241,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3241=0),\"NA\",RIGHT($D3241,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3241=\"NA\",X3241=\"NA\"),AND(W3241=\"NA\",X3241>CantTrbtOtCMin),AND(W3241>CantTrbtOtCMin,X3241=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3241,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3241<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3241,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3241<=FechaMin,E3241>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3241,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3241<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3241,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3241=0,0,IF(OR(I3241/N3241<=MObraMin,I3241/N3241>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3241,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3241<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3241,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3241<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3241,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3241<=INDIRECT(VLOOKUP(B3241,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y3241*Z3241*AA3241*AB3241*AC3241*AD3241*MAX(AE3241,AF3241)","v":1},{"$f":"N3241*AG3241","v":599.13400000000001},null,{"$f":"IF(VLOOKUP($B3241,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3241,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3241),FALSE))","v":70},{"$f":"IF(VLOOKUP($B3241,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3241,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3241,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3241,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3241=\"NA\",1,IF(AJ3241<=AK3241*(1+AL3241),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B3241,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3241=0,\"\",VLOOKUP($B3241,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN3241,1,2)=\"\",MID(AN3241,1,2)=\"NA\"),\"X\",MID(D3241,MID(AN3241,1,2),MID(AN3241,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN3241,5,2)=\"\",\"\",MID(D3241,MID(AN3241,5,2),MID(AN3241,7,2)))","v":"HO"},{"$f":"IF(MID(AN3241,9,2)=\"\",\"\",MID(D3241,MID(AN3241,9,2),MID(AN3241,11,2)))","v":"3AL"},{"$f":"IF(MID(AN3241,13,2)=\"\",\"\",MID(D3241,MID(AN3241,13,2),MID(AN3241,15,2)))","v":"002"},{"$f":"IF(MID(AN3241,17,2)=\"\",\"\",MID(D3241,MID(AN3241,17,2),MID(AN3241,19,2)))","v":""},{"$f":"IF(MID(AN3241,21,2)=\"\",\"\",MID(D3241,MID(AN3241,21,2),MID(AN3241,23,2)))","v":""},{"$f":"IF(MID(AN3241,25,2)=\"\",\"\",MID(D3241,MID(AN3241,25,2),MID(AN3241,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3241,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3241,AP3241,AQ3241,AR3241,AS3241,AT3241,AU3241),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B3241,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3241,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3241),FALSE))","v":70},{"$f":"IF(AV3241=\"NA\",\"NA\",IF(AW3241=0,0,N3241/AW3241))","v":8.5590571428571423},{"$f":"IFERROR(IF(OR(AX3241=\"NA\",AM3241=\"NC\"),1,IF(AX3241<AV3241,1,AV3241/AX3241)),100%)","v":1},{"$f":"IF(VLOOKUP($B3241,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3241,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3241,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3241,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3241*AY3241*AZ3241*BA3241","v":599.13400000000001},{"$f":"+N3241*AA3241","v":599.13400000000001}]
["CC-01-AD-2010-EDEMET.xls","DLABT",502012010080255,"DLABTM100300P004HOC3ALA002","2010-08-24","LA RAYA DE SANT",300,1156.9463000000001,843.42409999999995,0,0,0,0,2000.3704,1958,0,{"$f":"IF(OR(VLOOKUP($B3255,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3255=0),\"NA\",IF($B3255=\"DLABT\",MID($D3255,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3255,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B3255,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3255=0),\"NA\",IF(OR($B3255=\"DLABT\",$B3255=\"DLSBT\"),MID($D3255,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3255,CondInicio,CondFin-CondInicio+1)*1))","v":300},{"$f":"IF(Q3255=\"NA\",\"NA\",IF(Q3255=0,\"SP\",R3255/Q3255))","v":75},{"$f":"IF(OR(VLOOKUP($B3255,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3255=0),\"NA\",IF($B3255=\"DLSBT\",MID($D3255,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3255,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3255,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3255=0),\"NA\",MID($D3255,m2Inicio+INDIRECT(B3255),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3255,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3255=0),\"NA\",RIGHT($D3255,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3255,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3255=0),\"NA\",RIGHT($D3255,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3255=\"NA\",X3255=\"NA\"),AND(W3255=\"NA\",X3255>CantTrbtOtCMin),AND(W3255>CantTrbtOtCMin,X3255=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3255,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3255<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3255,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3255<=FechaMin,E3255>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3255,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3255<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3255,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3255=0,0,IF(OR(I3255/N3255<=MObraMin,I3255/N3255>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3255,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3255<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3255,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3255<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3255,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3255<=INDIRECT(VLOOKUP(B3255,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y3255*Z3255*AA3255*AB3255*AC3255*AD3255*MAX(AE3255,AF3255)","v":1},{"$f":"N3255*AG3255","v":2000.3704},null,{"$f":"IF(VLOOKUP($B3255,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3255,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3255),FALSE))","v":75},{"$f":"IF(VLOOKUP($B3255,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3255,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3255,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3255,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3255=\"NA\",1,IF(AJ3255<=AK3255*(1+AL3255),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B3255,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3255=0,\"\",VLOOKUP($B3255,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN3255,1,2)=\"\",MID(AN3255,1,2)=\"NA\"),\"X\",MID(D3255,MID(AN3255,1,2),MID(AN3255,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN3255,5,2)=\"\",\"\",MID(D3255,MID(AN3255,5,2),MID(AN3255,7,2)))","v":"HO"},{"$f":"IF(MID(AN3255,9,2)=\"\",\"\",MID(D3255,MID(AN3255,9,2),MID(AN3255,11,2)))","v":"3AL"},{"$f":"IF(MID(AN3255,13,2)=\"\",\"\",MID(D3255,MID(AN3255,13,2),MID(AN3255,15,2)))","v":"002"},{"$f":"IF(MID(AN3255,17,2)=\"\",\"\",MID(D3255,MID(AN3255,17,2),MID(AN3255,19,2)))","v":""},{"$f":"IF(MID(AN3255,21,2)=\"\",\"\",MID(D3255,MID(AN3255,21,2),MID(AN3255,23,2)))","v":""},{"$f":"IF(MID(AN3255,25,2)=\"\",\"\",MID(D3255,MID(AN3255,25,2),MID(AN3255,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3255,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3255,AP3255,AQ3255,AR3255,AS3255,AT3255,AU3255),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B3255,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3255,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3255),FALSE))","v":300},{"$f":"IF(AV3255=\"NA\",\"NA\",IF(AW3255=0,0,N3255/AW3255))","v":6.667901333333333},{"$f":"IFERROR(IF(OR(AX3255=\"NA\",AM3255=\"NC\"),1,IF(AX3255<AV3255,1,AV3255/AX3255)),100%)","v":1},{"$f":"IF(VLOOKUP($B3255,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3255,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3255,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3255,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3255*AY3255*AZ3255*BA3255","v":2000.3704},{"$f":"+N3255*AA3255","v":2000.3704}]
["CC-01-AD-2010-EDEMET.xls","DLABT",502012010080770,"DLABTM100080P001HOC3ALA006","2010-10-04","MONTIJO (CABECE",80,372.85480000000001,269.71120000000002,0,0,0,0,642.56600000000003,3154,0,{"$f":"IF(OR(VLOOKUP($B3262,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3262=0),\"NA\",IF($B3262=\"DLABT\",MID($D3262,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3262,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3262,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3262=0),\"NA\",IF(OR($B3262=\"DLABT\",$B3262=\"DLSBT\"),MID($D3262,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3262,CondInicio,CondFin-CondInicio+1)*1))","v":80},{"$f":"IF(Q3262=\"NA\",\"NA\",IF(Q3262=0,\"SP\",R3262/Q3262))","v":80},{"$f":"IF(OR(VLOOKUP($B3262,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3262=0),\"NA\",IF($B3262=\"DLSBT\",MID($D3262,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3262,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3262,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3262=0),\"NA\",MID($D3262,m2Inicio+INDIRECT(B3262),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3262,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3262=0),\"NA\",RIGHT($D3262,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3262,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3262=0),\"NA\",RIGHT($D3262,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3262=\"NA\",X3262=\"NA\"),AND(W3262=\"NA\",X3262>CantTrbtOtCMin),AND(W3262>CantTrbtOtCMin,X3262=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3262,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3262<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3262,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3262<=FechaMin,E3262>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3262,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3262<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3262,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3262=0,0,IF(OR(I3262/N3262<=MObraMin,I3262/N3262>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3262,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3262<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3262,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3262<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3262,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3262<=INDIRECT(VLOOKUP(B3262,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y3262*Z3262*AA3262*AB3262*AC3262*AD3262*MAX(AE3262,AF3262)","v":1},{"$f":"N3262*AG3262","v":642.56600000000003},null,{"$f":"IF(VLOOKUP($B3262,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3262,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3262),FALSE))","v":80},{"$f":"IF(VLOOKUP($B3262,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3262,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3262,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3262,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3262=\"NA\",1,IF(AJ3262<=AK3262*(1+AL3262),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B3262,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3262=0,\"\",VLOOKUP($B3262,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN3262,1,2)=\"\",MID(AN3262,1,2)=\"NA\"),\"X\",MID(D3262,MID(AN3262,1,2),MID(AN3262,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN3262,5,2)=\"\",\"\",MID(D3262,MID(AN3262,5,2),MID(AN3262,7,2)))","v":"HO"},{"$f":"IF(MID(AN3262,9,2)=\"\",\"\",MID(D3262,MID(AN3262,9,2),MID(AN3262,11,2)))","v":"3AL"},{"$f":"IF(MID(AN3262,13,2)=\"\",\"\",MID(D3262,MID(AN3262,13,2),MID(AN3262,15,2)))","v":"006"},{"$f":"IF(MID(AN3262,17,2)=\"\",\"\",MID(D3262,MID(AN3262,17,2),MID(AN3262,19,2)))","v":""},{"$f":"IF(MID(AN3262,21,2)=\"\",\"\",MID(D3262,MID(AN3262,21,2),MID(AN3262,23,2)))","v":""},{"$f":"IF(MID(AN3262,25,2)=\"\",\"\",MID(D3262,MID(AN3262,25,2),MID(AN3262,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3262,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3262,AP3262,AQ3262,AR3262,AS3262,AT3262,AU3262),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B3262,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3262,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3262),FALSE))","v":80},{"$f":"IF(AV3262=\"NA\",\"NA\",IF(AW3262=0,0,N3262/AW3262))","v":8.0320750000000007},{"$f":"IFERROR(IF(OR(AX3262=\"NA\",AM3262=\"NC\"),1,IF(AX3262<AV3262,1,AV3262/AX3262)),100%)","v":1},{"$f":"IF(VLOOKUP($B3262,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3262,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3262,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3262,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3262*AY3262*AZ3262*BA3262","v":642.56600000000003},{"$f":"+N3262*AA3262","v":642.56600000000003}]
["CC-01-AD-2010-EDEMET.xls","DLABT",502012010090372,"DLABTM100025P001HOC3ALA006","2010-11-22","AGUADULCE (CABE",25,271.19900000000001,167.1112,0,0,0,0,438.31020000000001,112,0,{"$f":"IF(OR(VLOOKUP($B3281,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3281=0),\"NA\",IF($B3281=\"DLABT\",MID($D3281,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3281,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3281,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3281=0),\"NA\",IF(OR($B3281=\"DLABT\",$B3281=\"DLSBT\"),MID($D3281,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3281,CondInicio,CondFin-CondInicio+1)*1))","v":25},{"$f":"IF(Q3281=\"NA\",\"NA\",IF(Q3281=0,\"SP\",R3281/Q3281))","v":25},{"$f":"IF(OR(VLOOKUP($B3281,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3281=0),\"NA\",IF($B3281=\"DLSBT\",MID($D3281,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3281,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3281,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3281=0),\"NA\",MID($D3281,m2Inicio+INDIRECT(B3281),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3281,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3281=0),\"NA\",RIGHT($D3281,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3281,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3281=0),\"NA\",RIGHT($D3281,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3281=\"NA\",X3281=\"NA\"),AND(W3281=\"NA\",X3281>CantTrbtOtCMin),AND(W3281>CantTrbtOtCMin,X3281=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3281,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3281<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3281,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3281<=FechaMin,E3281>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3281,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3281<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3281,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3281=0,0,IF(OR(I3281/N3281<=MObraMin,I3281/N3281>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3281,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3281<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3281,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3281<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3281,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3281<=INDIRECT(VLOOKUP(B3281,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3281*Z3281*AA3281*AB3281*AC3281*AD3281*MAX(AE3281,AF3281)","v":0},{"$f":"N3281*AG3281","v":0},null,{"$f":"IF(VLOOKUP($B3281,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3281,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3281),FALSE))","v":25},{"$f":"IF(VLOOKUP($B3281,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3281,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3281,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3281,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3281=\"NA\",1,IF(AJ3281<=AK3281*(1+AL3281),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3281,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3281=0,\"\",VLOOKUP($B3281,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN3281,1,2)=\"\",MID(AN3281,1,2)=\"NA\"),\"X\",MID(D3281,MID(AN3281,1,2),MID(AN3281,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN3281,5,2)=\"\",\"\",MID(D3281,MID(AN3281,5,2),MID(AN3281,7,2)))","v":"HO"},{"$f":"IF(MID(AN3281,9,2)=\"\",\"\",MID(D3281,MID(AN3281,9,2),MID(AN3281,11,2)))","v":"3AL"},{"$f":"IF(MID(AN3281,13,2)=\"\",\"\",MID(D3281,MID(AN3281,13,2),MID(AN3281,15,2)))","v":"006"},{"$f":"IF(MID(AN3281,17,2)=\"\",\"\",MID(D3281,MID(AN3281,17,2),MID(AN3281,19,2)))","v":""},{"$f":"IF(MID(AN3281,21,2)=\"\",\"\",MID(D3281,MID(AN3281,21,2),MID(AN3281,23,2)))","v":""},{"$f":"IF(MID(AN3281,25,2)=\"\",\"\",MID(D3281,MID(AN3281,25,2),MID(AN3281,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3281,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3281,AP3281,AQ3281,AR3281,AS3281,AT3281,AU3281),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B3281,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3281,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3281),FALSE))","v":25},{"$f":"IF(AV3281=\"NA\",\"NA\",IF(AW3281=0,0,N3281/AW3281))","v":17.532408},{"$f":"IFERROR(IF(OR(AX3281=\"NA\",AM3281=\"NC\"),1,IF(AX3281<AV3281,1,AV3281/AX3281)),100%)","v":0.84220790244436672},{"$f":"IF(VLOOKUP($B3281,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3281,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3281,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3281,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3281*AY3281*AZ3281*BA3281","v":0},{"$f":"+N3281*AA3281","v":438.31020000000001}]
["CC-01-AD-2010-EDEMET.xls","DLABT",502012010090483,"DLABTM100070P001HOC3ALA006","2010-11-22","PENONOME (CABEC",70,68.845799999999997,48.5032,0,0,0,0,117.349,585,0,{"$f":"IF(OR(VLOOKUP($B3289,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3289=0),\"NA\",IF($B3289=\"DLABT\",MID($D3289,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3289,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3289,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3289=0),\"NA\",IF(OR($B3289=\"DLABT\",$B3289=\"DLSBT\"),MID($D3289,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3289,CondInicio,CondFin-CondInicio+1)*1))","v":70},{"$f":"IF(Q3289=\"NA\",\"NA\",IF(Q3289=0,\"SP\",R3289/Q3289))","v":70},{"$f":"IF(OR(VLOOKUP($B3289,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3289=0),\"NA\",IF($B3289=\"DLSBT\",MID($D3289,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3289,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3289,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3289=0),\"NA\",MID($D3289,m2Inicio+INDIRECT(B3289),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3289,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3289=0),\"NA\",RIGHT($D3289,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3289,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3289=0),\"NA\",RIGHT($D3289,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3289=\"NA\",X3289=\"NA\"),AND(W3289=\"NA\",X3289>CantTrbtOtCMin),AND(W3289>CantTrbtOtCMin,X3289=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3289,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3289<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3289,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3289<=FechaMin,E3289>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3289,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3289<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3289,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3289=0,0,IF(OR(I3289/N3289<=MObraMin,I3289/N3289>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3289,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3289<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3289,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3289<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3289,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3289<=INDIRECT(VLOOKUP(B3289,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y3289*Z3289*AA3289*AB3289*AC3289*AD3289*MAX(AE3289,AF3289)","v":1},{"$f":"N3289*AG3289","v":117.349},null,{"$f":"IF(VLOOKUP($B3289,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3289,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3289),FALSE))","v":70},{"$f":"IF(VLOOKUP($B3289,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3289,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3289,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3289,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3289=\"NA\",1,IF(AJ3289<=AK3289*(1+AL3289),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B3289,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3289=0,\"\",VLOOKUP($B3289,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN3289,1,2)=\"\",MID(AN3289,1,2)=\"NA\"),\"X\",MID(D3289,MID(AN3289,1,2),MID(AN3289,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN3289,5,2)=\"\",\"\",MID(D3289,MID(AN3289,5,2),MID(AN3289,7,2)))","v":"HO"},{"$f":"IF(MID(AN3289,9,2)=\"\",\"\",MID(D3289,MID(AN3289,9,2),MID(AN3289,11,2)))","v":"3AL"},{"$f":"IF(MID(AN3289,13,2)=\"\",\"\",MID(D3289,MID(AN3289,13,2),MID(AN3289,15,2)))","v":"006"},{"$f":"IF(MID(AN3289,17,2)=\"\",\"\",MID(D3289,MID(AN3289,17,2),MID(AN3289,19,2)))","v":""},{"$f":"IF(MID(AN3289,21,2)=\"\",\"\",MID(D3289,MID(AN3289,21,2),MID(AN3289,23,2)))","v":""},{"$f":"IF(MID(AN3289,25,2)=\"\",\"\",MID(D3289,MID(AN3289,25,2),MID(AN3289,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3289,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3289,AP3289,AQ3289,AR3289,AS3289,AT3289,AU3289),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B3289,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3289,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3289),FALSE))","v":70},{"$f":"IF(AV3289=\"NA\",\"NA\",IF(AW3289=0,0,N3289/AW3289))","v":1.6764142857142859},{"$f":"IFERROR(IF(OR(AX3289=\"NA\",AM3289=\"NC\"),1,IF(AX3289<AV3289,1,AV3289/AX3289)),100%)","v":1},{"$f":"IF(VLOOKUP($B3289,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3289,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3289,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3289,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3289*AY3289*AZ3289*BA3289","v":117.349},{"$f":"+N3289*AA3289","v":117.349}]
["CC-01-AD-2010-EDEMET.xls","DLABT",502012010100016,"DLABTM100015P001HOC3ALA4/0","2010-11-02","PENONOME (CABEC",15,76.377799999999993,56.121000000000002,0,0,0,0,132.49879999999999,484,0,{"$f":"IF(OR(VLOOKUP($B3292,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3292=0),\"NA\",IF($B3292=\"DLABT\",MID($D3292,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3292,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3292,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3292=0),\"NA\",IF(OR($B3292=\"DLABT\",$B3292=\"DLSBT\"),MID($D3292,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3292,CondInicio,CondFin-CondInicio+1)*1))","v":15},{"$f":"IF(Q3292=\"NA\",\"NA\",IF(Q3292=0,\"SP\",R3292/Q3292))","v":15},{"$f":"IF(OR(VLOOKUP($B3292,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3292=0),\"NA\",IF($B3292=\"DLSBT\",MID($D3292,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3292,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3292,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3292=0),\"NA\",MID($D3292,m2Inicio+INDIRECT(B3292),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3292,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3292=0),\"NA\",RIGHT($D3292,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3292,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3292=0),\"NA\",RIGHT($D3292,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3292=\"NA\",X3292=\"NA\"),AND(W3292=\"NA\",X3292>CantTrbtOtCMin),AND(W3292>CantTrbtOtCMin,X3292=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3292,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3292<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3292,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3292<=FechaMin,E3292>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3292,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3292<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3292,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3292=0,0,IF(OR(I3292/N3292<=MObraMin,I3292/N3292>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3292,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3292<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3292,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3292<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3292,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3292<=INDIRECT(VLOOKUP(B3292,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3292*Z3292*AA3292*AB3292*AC3292*AD3292*MAX(AE3292,AF3292)","v":0},{"$f":"N3292*AG3292","v":0},null,{"$f":"IF(VLOOKUP($B3292,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3292,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3292),FALSE))","v":15},{"$f":"IF(VLOOKUP($B3292,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3292,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3292,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3292,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3292=\"NA\",1,IF(AJ3292<=AK3292*(1+AL3292),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3292,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3292=0,\"\",VLOOKUP($B3292,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN3292,1,2)=\"\",MID(AN3292,1,2)=\"NA\"),\"X\",MID(D3292,MID(AN3292,1,2),MID(AN3292,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN3292,5,2)=\"\",\"\",MID(D3292,MID(AN3292,5,2),MID(AN3292,7,2)))","v":"HO"},{"$f":"IF(MID(AN3292,9,2)=\"\",\"\",MID(D3292,MID(AN3292,9,2),MID(AN3292,11,2)))","v":"3AL"},{"$f":"IF(MID(AN3292,13,2)=\"\",\"\",MID(D3292,MID(AN3292,13,2),MID(AN3292,15,2)))","v":"4/0"},{"$f":"IF(MID(AN3292,17,2)=\"\",\"\",MID(D3292,MID(AN3292,17,2),MID(AN3292,19,2)))","v":""},{"$f":"IF(MID(AN3292,21,2)=\"\",\"\",MID(D3292,MID(AN3292,21,2),MID(AN3292,23,2)))","v":""},{"$f":"IF(MID(AN3292,25,2)=\"\",\"\",MID(D3292,MID(AN3292,25,2),MID(AN3292,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3292,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3292,AP3292,AQ3292,AR3292,AS3292,AT3292,AU3292),ValoresReferenciales!$A:$D,4,FALSE))","v":19.108853909560843},{"$f":"IF(VLOOKUP($B3292,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3292,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3292),FALSE))","v":15},{"$f":"IF(AV3292=\"NA\",\"NA\",IF(AW3292=0,0,N3292/AW3292))","v":8.8332533333333334},{"$f":"IFERROR(IF(OR(AX3292=\"NA\",AM3292=\"NC\"),1,IF(AX3292<AV3292,1,AV3292/AX3292)),100%)","v":1},{"$f":"IF(VLOOKUP($B3292,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3292,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3292,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3292,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3292*AY3292*AZ3292*BA3292","v":0},{"$f":"+N3292*AA3292","v":132.49879999999999}]
["CC-01-AD-2010-EDEMET.xls","DLABT",502012010110477,"DLABTM100001P001HOC2ALA006","2010-12-23","CAPELLANIA O LA",1,6.3301999999999996,3.8839999999999999,0,0,0,0,10.2142,2254,0,{"$f":"IF(OR(VLOOKUP($B3306,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3306=0),\"NA\",IF($B3306=\"DLABT\",MID($D3306,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3306,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3306,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3306=0),\"NA\",IF(OR($B3306=\"DLABT\",$B3306=\"DLSBT\"),MID($D3306,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3306,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q3306=\"NA\",\"NA\",IF(Q3306=0,\"SP\",R3306/Q3306))","v":1},{"$f":"IF(OR(VLOOKUP($B3306,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3306=0),\"NA\",IF($B3306=\"DLSBT\",MID($D3306,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3306,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3306,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3306=0),\"NA\",MID($D3306,m2Inicio+INDIRECT(B3306),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3306,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3306=0),\"NA\",RIGHT($D3306,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3306,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3306=0),\"NA\",RIGHT($D3306,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3306=\"NA\",X3306=\"NA\"),AND(W3306=\"NA\",X3306>CantTrbtOtCMin),AND(W3306>CantTrbtOtCMin,X3306=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3306,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3306<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3306,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3306<=FechaMin,E3306>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3306,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3306<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3306,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3306=0,0,IF(OR(I3306/N3306<=MObraMin,I3306/N3306>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3306,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3306<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3306,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3306<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3306,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3306<=INDIRECT(VLOOKUP(B3306,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3306*Z3306*AA3306*AB3306*AC3306*AD3306*MAX(AE3306,AF3306)","v":0},{"$f":"N3306*AG3306","v":0},null,{"$f":"IF(VLOOKUP($B3306,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3306,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3306),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3306,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3306,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3306,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3306,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3306=\"NA\",1,IF(AJ3306<=AK3306*(1+AL3306),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3306,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3306=0,\"\",VLOOKUP($B3306,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN3306,1,2)=\"\",MID(AN3306,1,2)=\"NA\"),\"X\",MID(D3306,MID(AN3306,1,2),MID(AN3306,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN3306,5,2)=\"\",\"\",MID(D3306,MID(AN3306,5,2),MID(AN3306,7,2)))","v":"HO"},{"$f":"IF(MID(AN3306,9,2)=\"\",\"\",MID(D3306,MID(AN3306,9,2),MID(AN3306,11,2)))","v":"2AL"},{"$f":"IF(MID(AN3306,13,2)=\"\",\"\",MID(D3306,MID(AN3306,13,2),MID(AN3306,15,2)))","v":"006"},{"$f":"IF(MID(AN3306,17,2)=\"\",\"\",MID(D3306,MID(AN3306,17,2),MID(AN3306,19,2)))","v":""},{"$f":"IF(MID(AN3306,21,2)=\"\",\"\",MID(D3306,MID(AN3306,21,2),MID(AN3306,23,2)))","v":""},{"$f":"IF(MID(AN3306,25,2)=\"\",\"\",MID(D3306,MID(AN3306,25,2),MID(AN3306,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3306,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3306,AP3306,AQ3306,AR3306,AS3306,AT3306,AU3306),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B3306,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3306,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3306),FALSE))","v":1},{"$f":"IF(AV3306=\"NA\",\"NA\",IF(AW3306=0,0,N3306/AW3306))","v":10.2142},{"$f":"IFERROR(IF(OR(AX3306=\"NA\",AM3306=\"NC\"),1,IF(AX3306<AV3306,1,AV3306/AX3306)),100%)","v":1},{"$f":"IF(VLOOKUP($B3306,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3306,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3306,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3306,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3306*AY3306*AZ3306*BA3306","v":0},{"$f":"+N3306*AA3306","v":10.2142}]
["CC-01-AD-2010-EDEMET.xls","DLABT",502022008090036,"DLABTM100012P001HOC1CUA004","2010-07-29","RIO QUEMA",12,812.12339999999995,540.73130000000003,0,0,0,0,1352.8547000000001,1733,0,{"$f":"IF(OR(VLOOKUP($B3318,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3318=0),\"NA\",IF($B3318=\"DLABT\",MID($D3318,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3318,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3318,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3318=0),\"NA\",IF(OR($B3318=\"DLABT\",$B3318=\"DLSBT\"),MID($D3318,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3318,CondInicio,CondFin-CondInicio+1)*1))","v":12},{"$f":"IF(Q3318=\"NA\",\"NA\",IF(Q3318=0,\"SP\",R3318/Q3318))","v":12},{"$f":"IF(OR(VLOOKUP($B3318,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3318=0),\"NA\",IF($B3318=\"DLSBT\",MID($D3318,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3318,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3318,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3318=0),\"NA\",MID($D3318,m2Inicio+INDIRECT(B3318),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3318,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3318=0),\"NA\",RIGHT($D3318,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3318,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3318=0),\"NA\",RIGHT($D3318,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3318=\"NA\",X3318=\"NA\"),AND(W3318=\"NA\",X3318>CantTrbtOtCMin),AND(W3318>CantTrbtOtCMin,X3318=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3318,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3318<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3318,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3318<=FechaMin,E3318>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3318,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3318<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3318,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3318=0,0,IF(OR(I3318/N3318<=MObraMin,I3318/N3318>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3318,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3318<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3318,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3318<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3318,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3318<=INDIRECT(VLOOKUP(B3318,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3318*Z3318*AA3318*AB3318*AC3318*AD3318*MAX(AE3318,AF3318)","v":0},{"$f":"N3318*AG3318","v":0},null,{"$f":"IF(VLOOKUP($B3318,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3318,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3318),FALSE))","v":12},{"$f":"IF(VLOOKUP($B3318,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3318,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3318,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3318,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3318=\"NA\",1,IF(AJ3318<=AK3318*(1+AL3318),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3318,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3318=0,\"\",VLOOKUP($B3318,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN3318,1,2)=\"\",MID(AN3318,1,2)=\"NA\"),\"X\",MID(D3318,MID(AN3318,1,2),MID(AN3318,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN3318,5,2)=\"\",\"\",MID(D3318,MID(AN3318,5,2),MID(AN3318,7,2)))","v":"HO"},{"$f":"IF(MID(AN3318,9,2)=\"\",\"\",MID(D3318,MID(AN3318,9,2),MID(AN3318,11,2)))","v":"1CU"},{"$f":"IF(MID(AN3318,13,2)=\"\",\"\",MID(D3318,MID(AN3318,13,2),MID(AN3318,15,2)))","v":"004"},{"$f":"IF(MID(AN3318,17,2)=\"\",\"\",MID(D3318,MID(AN3318,17,2),MID(AN3318,19,2)))","v":""},{"$f":"IF(MID(AN3318,21,2)=\"\",\"\",MID(D3318,MID(AN3318,21,2),MID(AN3318,23,2)))","v":""},{"$f":"IF(MID(AN3318,25,2)=\"\",\"\",MID(D3318,MID(AN3318,25,2),MID(AN3318,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3318,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3318,AP3318,AQ3318,AR3318,AS3318,AT3318,AU3318),ValoresReferenciales!$A:$D,4,FALSE))","v":21.290066595259162},{"$f":"IF(VLOOKUP($B3318,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3318,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3318),FALSE))","v":12},{"$f":"IF(AV3318=\"NA\",\"NA\",IF(AW3318=0,0,N3318/AW3318))","v":112.73789166666667},{"$f":"IFERROR(IF(OR(AX3318=\"NA\",AM3318=\"NC\"),1,IF(AX3318<AV3318,1,AV3318/AX3318)),100%)","v":0.18884570467405698},{"$f":"IF(VLOOKUP($B3318,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3318,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3318,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3318,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3318*AY3318*AZ3318*BA3318","v":0},{"$f":"+N3318*AA3318","v":1352.8547000000001}]
["CC-01-AD-2010-EDEMET.xls","DLABT",502022009040779,"DLABTM100001P001HOC2ALA006","2010-05-28","LOS HIGOS",1,33.146099999999997,22.295300000000001,0,0,0,0,55.441400000000002,1235,0,{"$f":"IF(OR(VLOOKUP($B3333,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3333=0),\"NA\",IF($B3333=\"DLABT\",MID($D3333,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3333,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3333,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3333=0),\"NA\",IF(OR($B3333=\"DLABT\",$B3333=\"DLSBT\"),MID($D3333,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3333,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q3333=\"NA\",\"NA\",IF(Q3333=0,\"SP\",R3333/Q3333))","v":1},{"$f":"IF(OR(VLOOKUP($B3333,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3333=0),\"NA\",IF($B3333=\"DLSBT\",MID($D3333,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3333,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3333,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3333=0),\"NA\",MID($D3333,m2Inicio+INDIRECT(B3333),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3333,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3333=0),\"NA\",RIGHT($D3333,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3333,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3333=0),\"NA\",RIGHT($D3333,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3333=\"NA\",X3333=\"NA\"),AND(W3333=\"NA\",X3333>CantTrbtOtCMin),AND(W3333>CantTrbtOtCMin,X3333=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3333,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3333<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3333,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3333<=FechaMin,E3333>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3333,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3333<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3333,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3333=0,0,IF(OR(I3333/N3333<=MObraMin,I3333/N3333>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3333,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3333<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3333,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3333<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3333,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3333<=INDIRECT(VLOOKUP(B3333,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3333*Z3333*AA3333*AB3333*AC3333*AD3333*MAX(AE3333,AF3333)","v":0},{"$f":"N3333*AG3333","v":0},null,{"$f":"IF(VLOOKUP($B3333,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3333,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3333),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3333,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3333,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3333,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3333,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3333=\"NA\",1,IF(AJ3333<=AK3333*(1+AL3333),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3333,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3333=0,\"\",VLOOKUP($B3333,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN3333,1,2)=\"\",MID(AN3333,1,2)=\"NA\"),\"X\",MID(D3333,MID(AN3333,1,2),MID(AN3333,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN3333,5,2)=\"\",\"\",MID(D3333,MID(AN3333,5,2),MID(AN3333,7,2)))","v":"HO"},{"$f":"IF(MID(AN3333,9,2)=\"\",\"\",MID(D3333,MID(AN3333,9,2),MID(AN3333,11,2)))","v":"2AL"},{"$f":"IF(MID(AN3333,13,2)=\"\",\"\",MID(D3333,MID(AN3333,13,2),MID(AN3333,15,2)))","v":"006"},{"$f":"IF(MID(AN3333,17,2)=\"\",\"\",MID(D3333,MID(AN3333,17,2),MID(AN3333,19,2)))","v":""},{"$f":"IF(MID(AN3333,21,2)=\"\",\"\",MID(D3333,MID(AN3333,21,2),MID(AN3333,23,2)))","v":""},{"$f":"IF(MID(AN3333,25,2)=\"\",\"\",MID(D3333,MID(AN3333,25,2),MID(AN3333,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3333,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3333,AP3333,AQ3333,AR3333,AS3333,AT3333,AU3333),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B3333,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3333,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3333),FALSE))","v":1},{"$f":"IF(AV3333=\"NA\",\"NA\",IF(AW3333=0,0,N3333/AW3333))","v":55.441400000000002},{"$f":"IFERROR(IF(OR(AX3333=\"NA\",AM3333=\"NC\"),1,IF(AX3333<AV3333,1,AV3333/AX3333)),100%)","v":0.32640872355262113},{"$f":"IF(VLOOKUP($B3333,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3333,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3333,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3333,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3333*AY3333*AZ3333*BA3333","v":0},{"$f":"+N3333*AA3333","v":55.441400000000002}]
["CC-01-AD-2010-EDEMET.xls","DLABT",502022009070016,"DLABTM100002P001HOC3ALA1/0","2010-06-15","LAJAMINA",2,30.964500000000001,21.0364,0,0,0,0,52.000900000000001,779,0,{"$f":"IF(OR(VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3344=0),\"NA\",IF($B3344=\"DLABT\",MID($D3344,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3344,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3344=0),\"NA\",IF(OR($B3344=\"DLABT\",$B3344=\"DLSBT\"),MID($D3344,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3344,CondInicio,CondFin-CondInicio+1)*1))","v":2},{"$f":"IF(Q3344=\"NA\",\"NA\",IF(Q3344=0,\"SP\",R3344/Q3344))","v":2},{"$f":"IF(OR(VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3344=0),\"NA\",IF($B3344=\"DLSBT\",MID($D3344,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3344,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3344=0),\"NA\",MID($D3344,m2Inicio+INDIRECT(B3344),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3344=0),\"NA\",RIGHT($D3344,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3344=0),\"NA\",RIGHT($D3344,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3344=\"NA\",X3344=\"NA\"),AND(W3344=\"NA\",X3344>CantTrbtOtCMin),AND(W3344>CantTrbtOtCMin,X3344=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3344<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3344<=FechaMin,E3344>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3344<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3344=0,0,IF(OR(I3344/N3344<=MObraMin,I3344/N3344>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3344<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3344<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3344<=INDIRECT(VLOOKUP(B3344,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3344*Z3344*AA3344*AB3344*AC3344*AD3344*MAX(AE3344,AF3344)","v":0},{"$f":"N3344*AG3344","v":0},null,{"$f":"IF(VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3344),FALSE))","v":2},{"$f":"IF(VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3344=\"NA\",1,IF(AJ3344<=AK3344*(1+AL3344),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3344=0,\"\",VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN3344,1,2)=\"\",MID(AN3344,1,2)=\"NA\"),\"X\",MID(D3344,MID(AN3344,1,2),MID(AN3344,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN3344,5,2)=\"\",\"\",MID(D3344,MID(AN3344,5,2),MID(AN3344,7,2)))","v":"HO"},{"$f":"IF(MID(AN3344,9,2)=\"\",\"\",MID(D3344,MID(AN3344,9,2),MID(AN3344,11,2)))","v":"3AL"},{"$f":"IF(MID(AN3344,13,2)=\"\",\"\",MID(D3344,MID(AN3344,13,2),MID(AN3344,15,2)))","v":"1/0"},{"$f":"IF(MID(AN3344,17,2)=\"\",\"\",MID(D3344,MID(AN3344,17,2),MID(AN3344,19,2)))","v":""},{"$f":"IF(MID(AN3344,21,2)=\"\",\"\",MID(D3344,MID(AN3344,21,2),MID(AN3344,23,2)))","v":""},{"$f":"IF(MID(AN3344,25,2)=\"\",\"\",MID(D3344,MID(AN3344,25,2),MID(AN3344,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3344,AP3344,AQ3344,AR3344,AS3344,AT3344,AU3344),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3344),FALSE))","v":2},{"$f":"IF(AV3344=\"NA\",\"NA\",IF(AW3344=0,0,N3344/AW3344))","v":26.000450000000001},{"$f":"IFERROR(IF(OR(AX3344=\"NA\",AM3344=\"NC\"),1,IF(AX3344<AV3344,1,AV3344/AX3344)),100%)","v":0.66813018129794055},{"$f":"IF(VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3344,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3344*AY3344*AZ3344*BA3344","v":0},{"$f":"+N3344*AA3344","v":52.000900000000001}]
["CC-01-AD-2010-EDEMET.xls","DLABT",502022009100620,"DLABTM100001P001HOC2ALA006","2010-06-15","LAS TABLAS (CAB",1,226.66550000000001,138.92910000000001,0,0,0,0,365.59460000000001,3415,0,{"$f":"IF(OR(VLOOKUP($B3354,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3354=0),\"NA\",IF($B3354=\"DLABT\",MID($D3354,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3354,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3354,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3354=0),\"NA\",IF(OR($B3354=\"DLABT\",$B3354=\"DLSBT\"),MID($D3354,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3354,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q3354=\"NA\",\"NA\",IF(Q3354=0,\"SP\",R3354/Q3354))","v":1},{"$f":"IF(OR(VLOOKUP($B3354,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3354=0),\"NA\",IF($B3354=\"DLSBT\",MID($D3354,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3354,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3354,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3354=0),\"NA\",MID($D3354,m2Inicio+INDIRECT(B3354),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3354,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3354=0),\"NA\",RIGHT($D3354,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3354,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3354=0),\"NA\",RIGHT($D3354,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3354=\"NA\",X3354=\"NA\"),AND(W3354=\"NA\",X3354>CantTrbtOtCMin),AND(W3354>CantTrbtOtCMin,X3354=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3354,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3354<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3354,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3354<=FechaMin,E3354>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3354,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3354<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3354,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3354=0,0,IF(OR(I3354/N3354<=MObraMin,I3354/N3354>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3354,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3354<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3354,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3354<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3354,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3354<=INDIRECT(VLOOKUP(B3354,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3354*Z3354*AA3354*AB3354*AC3354*AD3354*MAX(AE3354,AF3354)","v":0},{"$f":"N3354*AG3354","v":0},null,{"$f":"IF(VLOOKUP($B3354,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3354,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3354),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3354,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3354,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3354,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3354,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3354=\"NA\",1,IF(AJ3354<=AK3354*(1+AL3354),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3354,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3354=0,\"\",VLOOKUP($B3354,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN3354,1,2)=\"\",MID(AN3354,1,2)=\"NA\"),\"X\",MID(D3354,MID(AN3354,1,2),MID(AN3354,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN3354,5,2)=\"\",\"\",MID(D3354,MID(AN3354,5,2),MID(AN3354,7,2)))","v":"HO"},{"$f":"IF(MID(AN3354,9,2)=\"\",\"\",MID(D3354,MID(AN3354,9,2),MID(AN3354,11,2)))","v":"2AL"},{"$f":"IF(MID(AN3354,13,2)=\"\",\"\",MID(D3354,MID(AN3354,13,2),MID(AN3354,15,2)))","v":"006"},{"$f":"IF(MID(AN3354,17,2)=\"\",\"\",MID(D3354,MID(AN3354,17,2),MID(AN3354,19,2)))","v":""},{"$f":"IF(MID(AN3354,21,2)=\"\",\"\",MID(D3354,MID(AN3354,21,2),MID(AN3354,23,2)))","v":""},{"$f":"IF(MID(AN3354,25,2)=\"\",\"\",MID(D3354,MID(AN3354,25,2),MID(AN3354,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3354,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3354,AP3354,AQ3354,AR3354,AS3354,AT3354,AU3354),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B3354,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3354,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3354),FALSE))","v":1},{"$f":"IF(AV3354=\"NA\",\"NA\",IF(AW3354=0,0,N3354/AW3354))","v":365.59460000000001},{"$f":"IFERROR(IF(OR(AX3354=\"NA\",AM3354=\"NC\"),1,IF(AX3354<AV3354,1,AV3354/AX3354)),100%)","v":4.9498971281223214E-2},{"$f":"IF(VLOOKUP($B3354,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3354,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3354,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3354,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3354*AY3354*AZ3354*BA3354","v":0},{"$f":"+N3354*AA3354","v":365.59460000000001}]
["CC-01-AD-2010-EDEMET.xls","DLABT",502022009110229,"DLABTM100001P001HOC2ALA006","2010-06-18","TONOSI (CABECER",1,264.33940000000001,176.18100000000001,0,0,0,0,440.5204,2310,0,{"$f":"IF(OR(VLOOKUP($B3355,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3355=0),\"NA\",IF($B3355=\"DLABT\",MID($D3355,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3355,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3355,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3355=0),\"NA\",IF(OR($B3355=\"DLABT\",$B3355=\"DLSBT\"),MID($D3355,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3355,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q3355=\"NA\",\"NA\",IF(Q3355=0,\"SP\",R3355/Q3355))","v":1},{"$f":"IF(OR(VLOOKUP($B3355,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3355=0),\"NA\",IF($B3355=\"DLSBT\",MID($D3355,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3355,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3355,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3355=0),\"NA\",MID($D3355,m2Inicio+INDIRECT(B3355),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3355,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3355=0),\"NA\",RIGHT($D3355,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3355,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3355=0),\"NA\",RIGHT($D3355,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3355=\"NA\",X3355=\"NA\"),AND(W3355=\"NA\",X3355>CantTrbtOtCMin),AND(W3355>CantTrbtOtCMin,X3355=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3355,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3355<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3355,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3355<=FechaMin,E3355>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3355,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3355<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3355,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3355=0,0,IF(OR(I3355/N3355<=MObraMin,I3355/N3355>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3355,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3355<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3355,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3355<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3355,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3355<=INDIRECT(VLOOKUP(B3355,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3355*Z3355*AA3355*AB3355*AC3355*AD3355*MAX(AE3355,AF3355)","v":0},{"$f":"N3355*AG3355","v":0},null,{"$f":"IF(VLOOKUP($B3355,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3355,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3355),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3355,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3355,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3355,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3355,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3355=\"NA\",1,IF(AJ3355<=AK3355*(1+AL3355),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3355,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3355=0,\"\",VLOOKUP($B3355,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN3355,1,2)=\"\",MID(AN3355,1,2)=\"NA\"),\"X\",MID(D3355,MID(AN3355,1,2),MID(AN3355,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN3355,5,2)=\"\",\"\",MID(D3355,MID(AN3355,5,2),MID(AN3355,7,2)))","v":"HO"},{"$f":"IF(MID(AN3355,9,2)=\"\",\"\",MID(D3355,MID(AN3355,9,2),MID(AN3355,11,2)))","v":"2AL"},{"$f":"IF(MID(AN3355,13,2)=\"\",\"\",MID(D3355,MID(AN3355,13,2),MID(AN3355,15,2)))","v":"006"},{"$f":"IF(MID(AN3355,17,2)=\"\",\"\",MID(D3355,MID(AN3355,17,2),MID(AN3355,19,2)))","v":""},{"$f":"IF(MID(AN3355,21,2)=\"\",\"\",MID(D3355,MID(AN3355,21,2),MID(AN3355,23,2)))","v":""},{"$f":"IF(MID(AN3355,25,2)=\"\",\"\",MID(D3355,MID(AN3355,25,2),MID(AN3355,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3355,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3355,AP3355,AQ3355,AR3355,AS3355,AT3355,AU3355),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B3355,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3355,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3355),FALSE))","v":1},{"$f":"IF(AV3355=\"NA\",\"NA\",IF(AW3355=0,0,N3355/AW3355))","v":440.5204},{"$f":"IFERROR(IF(OR(AX3355=\"NA\",AM3355=\"NC\"),1,IF(AX3355<AV3355,1,AV3355/AX3355)),100%)","v":4.1079951362003417E-2},{"$f":"IF(VLOOKUP($B3355,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3355,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3355,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3355,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3355*AY3355*AZ3355*BA3355","v":0},{"$f":"+N3355*AA3355","v":440.5204}]
["CC-01-AD-2010-EDEMET.xls","DLABT",502022010040131,"DLABTM100032P001HOC3ALA1/0","2010-05-04","SAN LUIS",32,155.61660000000001,104.32380000000001,0,0,0,0,259.94040000000001,1598,0,{"$f":"IF(OR(VLOOKUP($B3375,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3375=0),\"NA\",IF($B3375=\"DLABT\",MID($D3375,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3375,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3375,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3375=0),\"NA\",IF(OR($B3375=\"DLABT\",$B3375=\"DLSBT\"),MID($D3375,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3375,CondInicio,CondFin-CondInicio+1)*1))","v":32},{"$f":"IF(Q3375=\"NA\",\"NA\",IF(Q3375=0,\"SP\",R3375/Q3375))","v":32},{"$f":"IF(OR(VLOOKUP($B3375,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3375=0),\"NA\",IF($B3375=\"DLSBT\",MID($D3375,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3375,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3375,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3375=0),\"NA\",MID($D3375,m2Inicio+INDIRECT(B3375),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3375,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3375=0),\"NA\",RIGHT($D3375,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3375,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3375=0),\"NA\",RIGHT($D3375,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3375=\"NA\",X3375=\"NA\"),AND(W3375=\"NA\",X3375>CantTrbtOtCMin),AND(W3375>CantTrbtOtCMin,X3375=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3375,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3375<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3375,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3375<=FechaMin,E3375>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3375,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3375<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3375,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3375=0,0,IF(OR(I3375/N3375<=MObraMin,I3375/N3375>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3375,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3375<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3375,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3375<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3375,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3375<=INDIRECT(VLOOKUP(B3375,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3375*Z3375*AA3375*AB3375*AC3375*AD3375*MAX(AE3375,AF3375)","v":0},{"$f":"N3375*AG3375","v":0},null,{"$f":"IF(VLOOKUP($B3375,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3375,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3375),FALSE))","v":32},{"$f":"IF(VLOOKUP($B3375,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3375,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3375,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3375,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3375=\"NA\",1,IF(AJ3375<=AK3375*(1+AL3375),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3375,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3375=0,\"\",VLOOKUP($B3375,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN3375,1,2)=\"\",MID(AN3375,1,2)=\"NA\"),\"X\",MID(D3375,MID(AN3375,1,2),MID(AN3375,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN3375,5,2)=\"\",\"\",MID(D3375,MID(AN3375,5,2),MID(AN3375,7,2)))","v":"HO"},{"$f":"IF(MID(AN3375,9,2)=\"\",\"\",MID(D3375,MID(AN3375,9,2),MID(AN3375,11,2)))","v":"3AL"},{"$f":"IF(MID(AN3375,13,2)=\"\",\"\",MID(D3375,MID(AN3375,13,2),MID(AN3375,15,2)))","v":"1/0"},{"$f":"IF(MID(AN3375,17,2)=\"\",\"\",MID(D3375,MID(AN3375,17,2),MID(AN3375,19,2)))","v":""},{"$f":"IF(MID(AN3375,21,2)=\"\",\"\",MID(D3375,MID(AN3375,21,2),MID(AN3375,23,2)))","v":""},{"$f":"IF(MID(AN3375,25,2)=\"\",\"\",MID(D3375,MID(AN3375,25,2),MID(AN3375,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3375,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3375,AP3375,AQ3375,AR3375,AS3375,AT3375,AU3375),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B3375,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3375,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3375),FALSE))","v":32},{"$f":"IF(AV3375=\"NA\",\"NA\",IF(AW3375=0,0,N3375/AW3375))","v":8.1231375000000003},{"$f":"IFERROR(IF(OR(AX3375=\"NA\",AM3375=\"NC\"),1,IF(AX3375<AV3375,1,AV3375/AX3375)),100%)","v":1},{"$f":"IF(VLOOKUP($B3375,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3375,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3375,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3375,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3375*AY3375*AZ3375*BA3375","v":0},{"$f":"+N3375*AA3375","v":259.94040000000001}]
["CC-01-AD-2010-EDEMET.xls","DLABT",502022010040528,"DLABTM100021P001HOC3ALA1/0","2010-05-13","BOCA DE QUEMA",21,232.22329999999999,155.3663,0,0,0,0,387.58960000000002,927,0,{"$f":"IF(OR(VLOOKUP($B3382,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3382=0),\"NA\",IF($B3382=\"DLABT\",MID($D3382,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3382,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3382,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3382=0),\"NA\",IF(OR($B3382=\"DLABT\",$B3382=\"DLSBT\"),MID($D3382,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3382,CondInicio,CondFin-CondInicio+1)*1))","v":21},{"$f":"IF(Q3382=\"NA\",\"NA\",IF(Q3382=0,\"SP\",R3382/Q3382))","v":21},{"$f":"IF(OR(VLOOKUP($B3382,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3382=0),\"NA\",IF($B3382=\"DLSBT\",MID($D3382,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3382,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3382,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3382=0),\"NA\",MID($D3382,m2Inicio+INDIRECT(B3382),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3382,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3382=0),\"NA\",RIGHT($D3382,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3382,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3382=0),\"NA\",RIGHT($D3382,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3382=\"NA\",X3382=\"NA\"),AND(W3382=\"NA\",X3382>CantTrbtOtCMin),AND(W3382>CantTrbtOtCMin,X3382=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3382,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3382<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3382,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3382<=FechaMin,E3382>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3382,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3382<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3382,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3382=0,0,IF(OR(I3382/N3382<=MObraMin,I3382/N3382>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3382,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3382<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3382,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3382<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3382,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3382<=INDIRECT(VLOOKUP(B3382,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3382*Z3382*AA3382*AB3382*AC3382*AD3382*MAX(AE3382,AF3382)","v":0},{"$f":"N3382*AG3382","v":0},null,{"$f":"IF(VLOOKUP($B3382,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3382,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3382),FALSE))","v":21},{"$f":"IF(VLOOKUP($B3382,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3382,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3382,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3382,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3382=\"NA\",1,IF(AJ3382<=AK3382*(1+AL3382),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3382,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3382=0,\"\",VLOOKUP($B3382,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN3382,1,2)=\"\",MID(AN3382,1,2)=\"NA\"),\"X\",MID(D3382,MID(AN3382,1,2),MID(AN3382,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN3382,5,2)=\"\",\"\",MID(D3382,MID(AN3382,5,2),MID(AN3382,7,2)))","v":"HO"},{"$f":"IF(MID(AN3382,9,2)=\"\",\"\",MID(D3382,MID(AN3382,9,2),MID(AN3382,11,2)))","v":"3AL"},{"$f":"IF(MID(AN3382,13,2)=\"\",\"\",MID(D3382,MID(AN3382,13,2),MID(AN3382,15,2)))","v":"1/0"},{"$f":"IF(MID(AN3382,17,2)=\"\",\"\",MID(D3382,MID(AN3382,17,2),MID(AN3382,19,2)))","v":""},{"$f":"IF(MID(AN3382,21,2)=\"\",\"\",MID(D3382,MID(AN3382,21,2),MID(AN3382,23,2)))","v":""},{"$f":"IF(MID(AN3382,25,2)=\"\",\"\",MID(D3382,MID(AN3382,25,2),MID(AN3382,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3382,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3382,AP3382,AQ3382,AR3382,AS3382,AT3382,AU3382),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B3382,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3382,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3382),FALSE))","v":21},{"$f":"IF(AV3382=\"NA\",\"NA\",IF(AW3382=0,0,N3382/AW3382))","v":18.456647619047619},{"$f":"IFERROR(IF(OR(AX3382=\"NA\",AM3382=\"NC\"),1,IF(AX3382<AV3382,1,AV3382/AX3382)),100%)","v":0.94121563844563627},{"$f":"IF(VLOOKUP($B3382,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3382,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3382,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3382,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3382*AY3382*AZ3382*BA3382","v":0},{"$f":"+N3382*AA3382","v":387.58960000000002}]
["CC-01-AD-2010-EDEMET.xls","DLABT",502022010050510,"DLABTM100005P001HOC3ALA004","2010-06-09","TONOSI (CABECER",5,43.303100000000001,29.4481,0,0,0,0,72.751199999999997,1929,0,{"$f":"IF(OR(VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3390=0),\"NA\",IF($B3390=\"DLABT\",MID($D3390,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3390,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3390=0),\"NA\",IF(OR($B3390=\"DLABT\",$B3390=\"DLSBT\"),MID($D3390,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3390,CondInicio,CondFin-CondInicio+1)*1))","v":5},{"$f":"IF(Q3390=\"NA\",\"NA\",IF(Q3390=0,\"SP\",R3390/Q3390))","v":5},{"$f":"IF(OR(VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3390=0),\"NA\",IF($B3390=\"DLSBT\",MID($D3390,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3390,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3390=0),\"NA\",MID($D3390,m2Inicio+INDIRECT(B3390),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3390=0),\"NA\",RIGHT($D3390,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3390=0),\"NA\",RIGHT($D3390,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3390=\"NA\",X3390=\"NA\"),AND(W3390=\"NA\",X3390>CantTrbtOtCMin),AND(W3390>CantTrbtOtCMin,X3390=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3390<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3390<=FechaMin,E3390>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3390<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3390=0,0,IF(OR(I3390/N3390<=MObraMin,I3390/N3390>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3390<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3390<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3390<=INDIRECT(VLOOKUP(B3390,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3390*Z3390*AA3390*AB3390*AC3390*AD3390*MAX(AE3390,AF3390)","v":0},{"$f":"N3390*AG3390","v":0},null,{"$f":"IF(VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3390),FALSE))","v":5},{"$f":"IF(VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3390=\"NA\",1,IF(AJ3390<=AK3390*(1+AL3390),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3390=0,\"\",VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN3390,1,2)=\"\",MID(AN3390,1,2)=\"NA\"),\"X\",MID(D3390,MID(AN3390,1,2),MID(AN3390,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN3390,5,2)=\"\",\"\",MID(D3390,MID(AN3390,5,2),MID(AN3390,7,2)))","v":"HO"},{"$f":"IF(MID(AN3390,9,2)=\"\",\"\",MID(D3390,MID(AN3390,9,2),MID(AN3390,11,2)))","v":"3AL"},{"$f":"IF(MID(AN3390,13,2)=\"\",\"\",MID(D3390,MID(AN3390,13,2),MID(AN3390,15,2)))","v":"004"},{"$f":"IF(MID(AN3390,17,2)=\"\",\"\",MID(D3390,MID(AN3390,17,2),MID(AN3390,19,2)))","v":""},{"$f":"IF(MID(AN3390,21,2)=\"\",\"\",MID(D3390,MID(AN3390,21,2),MID(AN3390,23,2)))","v":""},{"$f":"IF(MID(AN3390,25,2)=\"\",\"\",MID(D3390,MID(AN3390,25,2),MID(AN3390,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3390,AP3390,AQ3390,AR3390,AS3390,AT3390,AU3390),ValoresReferenciales!$A:$D,4,FALSE))","v":15.200224700787036},{"$f":"IF(VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3390),FALSE))","v":5},{"$f":"IF(AV3390=\"NA\",\"NA\",IF(AW3390=0,0,N3390/AW3390))","v":14.550239999999999},{"$f":"IFERROR(IF(OR(AX3390=\"NA\",AM3390=\"NC\"),1,IF(AX3390<AV3390,1,AV3390/AX3390)),100%)","v":1},{"$f":"IF(VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3390,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3390*AY3390*AZ3390*BA3390","v":0},{"$f":"+N3390*AA3390","v":72.751199999999997}]
["CC-01-AD-2010-EDEMET.xls","DLABT",502022010070177,"DLABTM100002P001HOC3ALA1/0","2010-08-19","CANAJAGUA (P)",2,38.575099999999999,25.735800000000001,0,0,0,0,64.310900000000004,1954,0,{"$f":"IF(OR(VLOOKUP($B3403,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3403=0),\"NA\",IF($B3403=\"DLABT\",MID($D3403,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3403,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3403,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3403=0),\"NA\",IF(OR($B3403=\"DLABT\",$B3403=\"DLSBT\"),MID($D3403,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3403,CondInicio,CondFin-CondInicio+1)*1))","v":2},{"$f":"IF(Q3403=\"NA\",\"NA\",IF(Q3403=0,\"SP\",R3403/Q3403))","v":2},{"$f":"IF(OR(VLOOKUP($B3403,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3403=0),\"NA\",IF($B3403=\"DLSBT\",MID($D3403,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3403,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3403,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3403=0),\"NA\",MID($D3403,m2Inicio+INDIRECT(B3403),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3403,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3403=0),\"NA\",RIGHT($D3403,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3403,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3403=0),\"NA\",RIGHT($D3403,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3403=\"NA\",X3403=\"NA\"),AND(W3403=\"NA\",X3403>CantTrbtOtCMin),AND(W3403>CantTrbtOtCMin,X3403=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3403,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3403<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3403,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3403<=FechaMin,E3403>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3403,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3403<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3403,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3403=0,0,IF(OR(I3403/N3403<=MObraMin,I3403/N3403>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3403,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3403<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3403,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3403<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3403,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3403<=INDIRECT(VLOOKUP(B3403,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3403*Z3403*AA3403*AB3403*AC3403*AD3403*MAX(AE3403,AF3403)","v":0},{"$f":"N3403*AG3403","v":0},null,{"$f":"IF(VLOOKUP($B3403,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3403,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3403),FALSE))","v":2},{"$f":"IF(VLOOKUP($B3403,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3403,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3403,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3403,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3403=\"NA\",1,IF(AJ3403<=AK3403*(1+AL3403),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3403,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3403=0,\"\",VLOOKUP($B3403,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN3403,1,2)=\"\",MID(AN3403,1,2)=\"NA\"),\"X\",MID(D3403,MID(AN3403,1,2),MID(AN3403,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN3403,5,2)=\"\",\"\",MID(D3403,MID(AN3403,5,2),MID(AN3403,7,2)))","v":"HO"},{"$f":"IF(MID(AN3403,9,2)=\"\",\"\",MID(D3403,MID(AN3403,9,2),MID(AN3403,11,2)))","v":"3AL"},{"$f":"IF(MID(AN3403,13,2)=\"\",\"\",MID(D3403,MID(AN3403,13,2),MID(AN3403,15,2)))","v":"1/0"},{"$f":"IF(MID(AN3403,17,2)=\"\",\"\",MID(D3403,MID(AN3403,17,2),MID(AN3403,19,2)))","v":""},{"$f":"IF(MID(AN3403,21,2)=\"\",\"\",MID(D3403,MID(AN3403,21,2),MID(AN3403,23,2)))","v":""},{"$f":"IF(MID(AN3403,25,2)=\"\",\"\",MID(D3403,MID(AN3403,25,2),MID(AN3403,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3403,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3403,AP3403,AQ3403,AR3403,AS3403,AT3403,AU3403),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B3403,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3403,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3403),FALSE))","v":2},{"$f":"IF(AV3403=\"NA\",\"NA\",IF(AW3403=0,0,N3403/AW3403))","v":32.155450000000002},{"$f":"IFERROR(IF(OR(AX3403=\"NA\",AM3403=\"NC\"),1,IF(AX3403<AV3403,1,AV3403/AX3403)),100%)","v":0.54024077947371396},{"$f":"IF(VLOOKUP($B3403,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3403,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3403,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3403,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3403*AY3403*AZ3403*BA3403","v":0},{"$f":"+N3403*AA3403","v":64.310900000000004}]
["CC-01-AD-2010-EDEMET.xls","DLABT",502022010070476,"DLABTM100054P001HOC3ALA006","2010-09-08","LA TRONOSA",54,76.170299999999997,50.541800000000002,0,0,0,0,126.71210000000001,1400,0,{"$f":"IF(OR(VLOOKUP($B3416,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3416=0),\"NA\",IF($B3416=\"DLABT\",MID($D3416,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3416,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3416,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3416=0),\"NA\",IF(OR($B3416=\"DLABT\",$B3416=\"DLSBT\"),MID($D3416,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3416,CondInicio,CondFin-CondInicio+1)*1))","v":54},{"$f":"IF(Q3416=\"NA\",\"NA\",IF(Q3416=0,\"SP\",R3416/Q3416))","v":54},{"$f":"IF(OR(VLOOKUP($B3416,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3416=0),\"NA\",IF($B3416=\"DLSBT\",MID($D3416,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3416,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3416,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3416=0),\"NA\",MID($D3416,m2Inicio+INDIRECT(B3416),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3416,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3416=0),\"NA\",RIGHT($D3416,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3416,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3416=0),\"NA\",RIGHT($D3416,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3416=\"NA\",X3416=\"NA\"),AND(W3416=\"NA\",X3416>CantTrbtOtCMin),AND(W3416>CantTrbtOtCMin,X3416=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3416,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3416<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3416,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3416<=FechaMin,E3416>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3416,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3416<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3416,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3416=0,0,IF(OR(I3416/N3416<=MObraMin,I3416/N3416>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3416,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3416<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3416,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3416<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3416,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3416<=INDIRECT(VLOOKUP(B3416,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y3416*Z3416*AA3416*AB3416*AC3416*AD3416*MAX(AE3416,AF3416)","v":1},{"$f":"N3416*AG3416","v":126.71210000000001},null,{"$f":"IF(VLOOKUP($B3416,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3416,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3416),FALSE))","v":54},{"$f":"IF(VLOOKUP($B3416,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3416,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3416,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3416,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3416=\"NA\",1,IF(AJ3416<=AK3416*(1+AL3416),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B3416,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3416=0,\"\",VLOOKUP($B3416,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN3416,1,2)=\"\",MID(AN3416,1,2)=\"NA\"),\"X\",MID(D3416,MID(AN3416,1,2),MID(AN3416,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN3416,5,2)=\"\",\"\",MID(D3416,MID(AN3416,5,2),MID(AN3416,7,2)))","v":"HO"},{"$f":"IF(MID(AN3416,9,2)=\"\",\"\",MID(D3416,MID(AN3416,9,2),MID(AN3416,11,2)))","v":"3AL"},{"$f":"IF(MID(AN3416,13,2)=\"\",\"\",MID(D3416,MID(AN3416,13,2),MID(AN3416,15,2)))","v":"006"},{"$f":"IF(MID(AN3416,17,2)=\"\",\"\",MID(D3416,MID(AN3416,17,2),MID(AN3416,19,2)))","v":""},{"$f":"IF(MID(AN3416,21,2)=\"\",\"\",MID(D3416,MID(AN3416,21,2),MID(AN3416,23,2)))","v":""},{"$f":"IF(MID(AN3416,25,2)=\"\",\"\",MID(D3416,MID(AN3416,25,2),MID(AN3416,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3416,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3416,AP3416,AQ3416,AR3416,AS3416,AT3416,AU3416),ValoresReferenciales!$A:$D,4,FALSE))","v":14.765932566478835},{"$f":"IF(VLOOKUP($B3416,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3416,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3416),FALSE))","v":54},{"$f":"IF(AV3416=\"NA\",\"NA\",IF(AW3416=0,0,N3416/AW3416))","v":2.3465203703703703},{"$f":"IFERROR(IF(OR(AX3416=\"NA\",AM3416=\"NC\"),1,IF(AX3416<AV3416,1,AV3416/AX3416)),100%)","v":1},{"$f":"IF(VLOOKUP($B3416,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3416,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3416,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3416,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3416*AY3416*AZ3416*BA3416","v":126.71210000000001},{"$f":"+N3416*AA3416","v":126.71210000000001}]
["CC-01-AD-2010-EDEMET.xls","DLABT",502022010080060,"DLABTM100001P001HOC2ALA006","2010-08-26","LOS CERRITOS",1,120.39619999999999,78.938500000000005,0,0,0,0,199.3347,2800,0,{"$f":"IF(OR(VLOOKUP($B3420,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3420=0),\"NA\",IF($B3420=\"DLABT\",MID($D3420,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3420,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3420,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3420=0),\"NA\",IF(OR($B3420=\"DLABT\",$B3420=\"DLSBT\"),MID($D3420,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3420,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q3420=\"NA\",\"NA\",IF(Q3420=0,\"SP\",R3420/Q3420))","v":1},{"$f":"IF(OR(VLOOKUP($B3420,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3420=0),\"NA\",IF($B3420=\"DLSBT\",MID($D3420,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3420,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3420,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3420=0),\"NA\",MID($D3420,m2Inicio+INDIRECT(B3420),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3420,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3420=0),\"NA\",RIGHT($D3420,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3420,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3420=0),\"NA\",RIGHT($D3420,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3420=\"NA\",X3420=\"NA\"),AND(W3420=\"NA\",X3420>CantTrbtOtCMin),AND(W3420>CantTrbtOtCMin,X3420=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3420,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3420<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3420,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3420<=FechaMin,E3420>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3420,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3420<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3420,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3420=0,0,IF(OR(I3420/N3420<=MObraMin,I3420/N3420>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3420,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3420<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3420,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3420<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3420,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3420<=INDIRECT(VLOOKUP(B3420,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3420*Z3420*AA3420*AB3420*AC3420*AD3420*MAX(AE3420,AF3420)","v":0},{"$f":"N3420*AG3420","v":0},null,{"$f":"IF(VLOOKUP($B3420,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3420,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3420),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3420,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3420,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3420,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3420,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3420=\"NA\",1,IF(AJ3420<=AK3420*(1+AL3420),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3420,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3420=0,\"\",VLOOKUP($B3420,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN3420,1,2)=\"\",MID(AN3420,1,2)=\"NA\"),\"X\",MID(D3420,MID(AN3420,1,2),MID(AN3420,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN3420,5,2)=\"\",\"\",MID(D3420,MID(AN3420,5,2),MID(AN3420,7,2)))","v":"HO"},{"$f":"IF(MID(AN3420,9,2)=\"\",\"\",MID(D3420,MID(AN3420,9,2),MID(AN3420,11,2)))","v":"2AL"},{"$f":"IF(MID(AN3420,13,2)=\"\",\"\",MID(D3420,MID(AN3420,13,2),MID(AN3420,15,2)))","v":"006"},{"$f":"IF(MID(AN3420,17,2)=\"\",\"\",MID(D3420,MID(AN3420,17,2),MID(AN3420,19,2)))","v":""},{"$f":"IF(MID(AN3420,21,2)=\"\",\"\",MID(D3420,MID(AN3420,21,2),MID(AN3420,23,2)))","v":""},{"$f":"IF(MID(AN3420,25,2)=\"\",\"\",MID(D3420,MID(AN3420,25,2),MID(AN3420,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3420,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3420,AP3420,AQ3420,AR3420,AS3420,AT3420,AU3420),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B3420,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3420,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3420),FALSE))","v":1},{"$f":"IF(AV3420=\"NA\",\"NA\",IF(AW3420=0,0,N3420/AW3420))","v":199.3347},{"$f":"IFERROR(IF(OR(AX3420=\"NA\",AM3420=\"NC\"),1,IF(AX3420<AV3420,1,AV3420/AX3420)),100%)","v":9.0784778595850546E-2},{"$f":"IF(VLOOKUP($B3420,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3420,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3420,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3420,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3420*AY3420*AZ3420*BA3420","v":0},{"$f":"+N3420*AA3420","v":199.3347}]
["CC-01-AD-2010-EDEMET.xls","DLABT",502022010080508,"DLABTM100001P002HOC2ALA006","2010-09-22","PERALES",1,483.66609999999997,309.2448,0,0,0,0,792.91089999999997,52,0,{"$f":"IF(OR(VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3438=0),\"NA\",IF($B3438=\"DLABT\",MID($D3438,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3438,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3438=0),\"NA\",IF(OR($B3438=\"DLABT\",$B3438=\"DLSBT\"),MID($D3438,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3438,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q3438=\"NA\",\"NA\",IF(Q3438=0,\"SP\",R3438/Q3438))","v":0.5},{"$f":"IF(OR(VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3438=0),\"NA\",IF($B3438=\"DLSBT\",MID($D3438,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3438,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3438=0),\"NA\",MID($D3438,m2Inicio+INDIRECT(B3438),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3438=0),\"NA\",RIGHT($D3438,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3438=0),\"NA\",RIGHT($D3438,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3438=\"NA\",X3438=\"NA\"),AND(W3438=\"NA\",X3438>CantTrbtOtCMin),AND(W3438>CantTrbtOtCMin,X3438=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3438<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3438<=FechaMin,E3438>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3438<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3438=0,0,IF(OR(I3438/N3438<=MObraMin,I3438/N3438>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3438<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3438<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3438<=INDIRECT(VLOOKUP(B3438,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3438*Z3438*AA3438*AB3438*AC3438*AD3438*MAX(AE3438,AF3438)","v":0},{"$f":"N3438*AG3438","v":0},null,{"$f":"IF(VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3438),FALSE))","v":0.5},{"$f":"IF(VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3438=\"NA\",1,IF(AJ3438<=AK3438*(1+AL3438),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3438=0,\"\",VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN3438,1,2)=\"\",MID(AN3438,1,2)=\"NA\"),\"X\",MID(D3438,MID(AN3438,1,2),MID(AN3438,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN3438,5,2)=\"\",\"\",MID(D3438,MID(AN3438,5,2),MID(AN3438,7,2)))","v":"HO"},{"$f":"IF(MID(AN3438,9,2)=\"\",\"\",MID(D3438,MID(AN3438,9,2),MID(AN3438,11,2)))","v":"2AL"},{"$f":"IF(MID(AN3438,13,2)=\"\",\"\",MID(D3438,MID(AN3438,13,2),MID(AN3438,15,2)))","v":"006"},{"$f":"IF(MID(AN3438,17,2)=\"\",\"\",MID(D3438,MID(AN3438,17,2),MID(AN3438,19,2)))","v":""},{"$f":"IF(MID(AN3438,21,2)=\"\",\"\",MID(D3438,MID(AN3438,21,2),MID(AN3438,23,2)))","v":""},{"$f":"IF(MID(AN3438,25,2)=\"\",\"\",MID(D3438,MID(AN3438,25,2),MID(AN3438,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3438,AP3438,AQ3438,AR3438,AS3438,AT3438,AU3438),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3438),FALSE))","v":1},{"$f":"IF(AV3438=\"NA\",\"NA\",IF(AW3438=0,0,N3438/AW3438))","v":792.91089999999997},{"$f":"IFERROR(IF(OR(AX3438=\"NA\",AM3438=\"NC\"),1,IF(AX3438<AV3438,1,AV3438/AX3438)),100%)","v":2.2822938372987798E-2},{"$f":"IF(VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3438,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3438*AY3438*AZ3438*BA3438","v":0},{"$f":"+N3438*AA3438","v":792.91089999999997}]
["CC-01-AD-2010-EDEMET.xls","DLABT",502022010090258,"DLABTM100002P001HOC3ALA1/0","2010-10-12","LA COLORADA",2,19.448499999999999,13.053900000000001,0,0,0,0,32.502400000000002,3122,0,{"$f":"IF(OR(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3447=0),\"NA\",IF($B3447=\"DLABT\",MID($D3447,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3447,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3447=0),\"NA\",IF(OR($B3447=\"DLABT\",$B3447=\"DLSBT\"),MID($D3447,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3447,CondInicio,CondFin-CondInicio+1)*1))","v":2},{"$f":"IF(Q3447=\"NA\",\"NA\",IF(Q3447=0,\"SP\",R3447/Q3447))","v":2},{"$f":"IF(OR(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3447=0),\"NA\",IF($B3447=\"DLSBT\",MID($D3447,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3447,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3447=0),\"NA\",MID($D3447,m2Inicio+INDIRECT(B3447),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3447=0),\"NA\",RIGHT($D3447,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3447=0),\"NA\",RIGHT($D3447,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3447=\"NA\",X3447=\"NA\"),AND(W3447=\"NA\",X3447>CantTrbtOtCMin),AND(W3447>CantTrbtOtCMin,X3447=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3447<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3447<=FechaMin,E3447>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3447<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3447=0,0,IF(OR(I3447/N3447<=MObraMin,I3447/N3447>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3447<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3447<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3447<=INDIRECT(VLOOKUP(B3447,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3447*Z3447*AA3447*AB3447*AC3447*AD3447*MAX(AE3447,AF3447)","v":0},{"$f":"N3447*AG3447","v":0},null,{"$f":"IF(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3447),FALSE))","v":2},{"$f":"IF(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3447=\"NA\",1,IF(AJ3447<=AK3447*(1+AL3447),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3447=0,\"\",VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN3447,1,2)=\"\",MID(AN3447,1,2)=\"NA\"),\"X\",MID(D3447,MID(AN3447,1,2),MID(AN3447,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN3447,5,2)=\"\",\"\",MID(D3447,MID(AN3447,5,2),MID(AN3447,7,2)))","v":"HO"},{"$f":"IF(MID(AN3447,9,2)=\"\",\"\",MID(D3447,MID(AN3447,9,2),MID(AN3447,11,2)))","v":"3AL"},{"$f":"IF(MID(AN3447,13,2)=\"\",\"\",MID(D3447,MID(AN3447,13,2),MID(AN3447,15,2)))","v":"1/0"},{"$f":"IF(MID(AN3447,17,2)=\"\",\"\",MID(D3447,MID(AN3447,17,2),MID(AN3447,19,2)))","v":""},{"$f":"IF(MID(AN3447,21,2)=\"\",\"\",MID(D3447,MID(AN3447,21,2),MID(AN3447,23,2)))","v":""},{"$f":"IF(MID(AN3447,25,2)=\"\",\"\",MID(D3447,MID(AN3447,25,2),MID(AN3447,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3447,AP3447,AQ3447,AR3447,AS3447,AT3447,AU3447),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3447),FALSE))","v":2},{"$f":"IF(AV3447=\"NA\",\"NA\",IF(AW3447=0,0,N3447/AW3447))","v":16.251200000000001},{"$f":"IFERROR(IF(OR(AX3447=\"NA\",AM3447=\"NC\"),1,IF(AX3447<AV3447,1,AV3447/AX3447)),100%)","v":1},{"$f":"IF(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3447,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3447*AY3447*AZ3447*BA3447","v":0},{"$f":"+N3447*AA3447","v":32.502400000000002}]
["CC-01-AD-2010-EDEMET.xls","DLABT",502022010090580,"DLABTM100001P001HOC2ALA006","2010-10-13","EL NANSAL",1,69.010400000000004,44.876800000000003,0,0,0,0,113.88720000000001,521,0,{"$f":"IF(OR(VLOOKUP($B3453,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3453=0),\"NA\",IF($B3453=\"DLABT\",MID($D3453,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3453,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3453,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3453=0),\"NA\",IF(OR($B3453=\"DLABT\",$B3453=\"DLSBT\"),MID($D3453,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3453,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q3453=\"NA\",\"NA\",IF(Q3453=0,\"SP\",R3453/Q3453))","v":1},{"$f":"IF(OR(VLOOKUP($B3453,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3453=0),\"NA\",IF($B3453=\"DLSBT\",MID($D3453,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3453,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3453,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3453=0),\"NA\",MID($D3453,m2Inicio+INDIRECT(B3453),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3453,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3453=0),\"NA\",RIGHT($D3453,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3453,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3453=0),\"NA\",RIGHT($D3453,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3453=\"NA\",X3453=\"NA\"),AND(W3453=\"NA\",X3453>CantTrbtOtCMin),AND(W3453>CantTrbtOtCMin,X3453=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3453,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3453<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3453,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3453<=FechaMin,E3453>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3453,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3453<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3453,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3453=0,0,IF(OR(I3453/N3453<=MObraMin,I3453/N3453>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3453,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3453<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3453,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3453<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3453,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3453<=INDIRECT(VLOOKUP(B3453,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3453*Z3453*AA3453*AB3453*AC3453*AD3453*MAX(AE3453,AF3453)","v":0},{"$f":"N3453*AG3453","v":0},null,{"$f":"IF(VLOOKUP($B3453,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3453,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3453),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3453,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3453,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3453,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3453,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3453=\"NA\",1,IF(AJ3453<=AK3453*(1+AL3453),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3453,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3453=0,\"\",VLOOKUP($B3453,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN3453,1,2)=\"\",MID(AN3453,1,2)=\"NA\"),\"X\",MID(D3453,MID(AN3453,1,2),MID(AN3453,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN3453,5,2)=\"\",\"\",MID(D3453,MID(AN3453,5,2),MID(AN3453,7,2)))","v":"HO"},{"$f":"IF(MID(AN3453,9,2)=\"\",\"\",MID(D3453,MID(AN3453,9,2),MID(AN3453,11,2)))","v":"2AL"},{"$f":"IF(MID(AN3453,13,2)=\"\",\"\",MID(D3453,MID(AN3453,13,2),MID(AN3453,15,2)))","v":"006"},{"$f":"IF(MID(AN3453,17,2)=\"\",\"\",MID(D3453,MID(AN3453,17,2),MID(AN3453,19,2)))","v":""},{"$f":"IF(MID(AN3453,21,2)=\"\",\"\",MID(D3453,MID(AN3453,21,2),MID(AN3453,23,2)))","v":""},{"$f":"IF(MID(AN3453,25,2)=\"\",\"\",MID(D3453,MID(AN3453,25,2),MID(AN3453,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3453,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3453,AP3453,AQ3453,AR3453,AS3453,AT3453,AU3453),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B3453,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3453,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3453),FALSE))","v":1},{"$f":"IF(AV3453=\"NA\",\"NA\",IF(AW3453=0,0,N3453/AW3453))","v":113.88720000000001},{"$f":"IFERROR(IF(OR(AX3453=\"NA\",AM3453=\"NC\"),1,IF(AX3453<AV3453,1,AV3453/AX3453)),100%)","v":0.15889895094418238},{"$f":"IF(VLOOKUP($B3453,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3453,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3453,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3453,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3453*AY3453*AZ3453*BA3453","v":0},{"$f":"+N3453*AA3453","v":113.88720000000001}]
["CC-01-AD-2010-EDEMET.xls","DLABT",502022010100504,"DLABTM100002P001HOC3ALA1/0","2010-12-02","CHUMICAL",2,118.72239999999999,82.944000000000003,0,0,0,0,201.66640000000001,2503,0,{"$f":"IF(OR(VLOOKUP($B3464,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3464=0),\"NA\",IF($B3464=\"DLABT\",MID($D3464,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3464,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3464,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3464=0),\"NA\",IF(OR($B3464=\"DLABT\",$B3464=\"DLSBT\"),MID($D3464,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3464,CondInicio,CondFin-CondInicio+1)*1))","v":2},{"$f":"IF(Q3464=\"NA\",\"NA\",IF(Q3464=0,\"SP\",R3464/Q3464))","v":2},{"$f":"IF(OR(VLOOKUP($B3464,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3464=0),\"NA\",IF($B3464=\"DLSBT\",MID($D3464,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3464,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3464,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3464=0),\"NA\",MID($D3464,m2Inicio+INDIRECT(B3464),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3464,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3464=0),\"NA\",RIGHT($D3464,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3464,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3464=0),\"NA\",RIGHT($D3464,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3464=\"NA\",X3464=\"NA\"),AND(W3464=\"NA\",X3464>CantTrbtOtCMin),AND(W3464>CantTrbtOtCMin,X3464=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3464,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3464<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3464,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3464<=FechaMin,E3464>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3464,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3464<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3464,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3464=0,0,IF(OR(I3464/N3464<=MObraMin,I3464/N3464>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3464,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3464<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3464,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3464<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3464,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3464<=INDIRECT(VLOOKUP(B3464,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3464*Z3464*AA3464*AB3464*AC3464*AD3464*MAX(AE3464,AF3464)","v":0},{"$f":"N3464*AG3464","v":0},null,{"$f":"IF(VLOOKUP($B3464,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3464,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3464),FALSE))","v":2},{"$f":"IF(VLOOKUP($B3464,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3464,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3464,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3464,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3464=\"NA\",1,IF(AJ3464<=AK3464*(1+AL3464),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3464,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3464=0,\"\",VLOOKUP($B3464,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN3464,1,2)=\"\",MID(AN3464,1,2)=\"NA\"),\"X\",MID(D3464,MID(AN3464,1,2),MID(AN3464,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN3464,5,2)=\"\",\"\",MID(D3464,MID(AN3464,5,2),MID(AN3464,7,2)))","v":"HO"},{"$f":"IF(MID(AN3464,9,2)=\"\",\"\",MID(D3464,MID(AN3464,9,2),MID(AN3464,11,2)))","v":"3AL"},{"$f":"IF(MID(AN3464,13,2)=\"\",\"\",MID(D3464,MID(AN3464,13,2),MID(AN3464,15,2)))","v":"1/0"},{"$f":"IF(MID(AN3464,17,2)=\"\",\"\",MID(D3464,MID(AN3464,17,2),MID(AN3464,19,2)))","v":""},{"$f":"IF(MID(AN3464,21,2)=\"\",\"\",MID(D3464,MID(AN3464,21,2),MID(AN3464,23,2)))","v":""},{"$f":"IF(MID(AN3464,25,2)=\"\",\"\",MID(D3464,MID(AN3464,25,2),MID(AN3464,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3464,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3464,AP3464,AQ3464,AR3464,AS3464,AT3464,AU3464),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B3464,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3464,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3464),FALSE))","v":2},{"$f":"IF(AV3464=\"NA\",\"NA\",IF(AW3464=0,0,N3464/AW3464))","v":100.83320000000001},{"$f":"IFERROR(IF(OR(AX3464=\"NA\",AM3464=\"NC\"),1,IF(AX3464<AV3464,1,AV3464/AX3464)),100%)","v":0.17228140505635087},{"$f":"IF(VLOOKUP($B3464,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3464,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3464,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3464,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3464*AY3464*AZ3464*BA3464","v":0},{"$f":"+N3464*AA3464","v":201.66640000000001}]
["CC-01-AD-2010-EDEMET.xls","DLABT",502022010120019,"DLABTM100001P001HOC3ALA002","2010-12-09","VILLA DE LOS SA",1,898.28620000000001,594.95680000000004,0,0,0,0,1493.2429999999999,1244,0,{"$f":"IF(OR(VLOOKUP($B3479,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3479=0),\"NA\",IF($B3479=\"DLABT\",MID($D3479,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3479,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3479,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3479=0),\"NA\",IF(OR($B3479=\"DLABT\",$B3479=\"DLSBT\"),MID($D3479,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3479,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q3479=\"NA\",\"NA\",IF(Q3479=0,\"SP\",R3479/Q3479))","v":1},{"$f":"IF(OR(VLOOKUP($B3479,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3479=0),\"NA\",IF($B3479=\"DLSBT\",MID($D3479,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3479,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3479,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3479=0),\"NA\",MID($D3479,m2Inicio+INDIRECT(B3479),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3479,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3479=0),\"NA\",RIGHT($D3479,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3479,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3479=0),\"NA\",RIGHT($D3479,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3479=\"NA\",X3479=\"NA\"),AND(W3479=\"NA\",X3479>CantTrbtOtCMin),AND(W3479>CantTrbtOtCMin,X3479=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3479,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3479<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3479,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3479<=FechaMin,E3479>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3479,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3479<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3479,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3479=0,0,IF(OR(I3479/N3479<=MObraMin,I3479/N3479>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3479,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3479<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3479,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3479<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3479,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3479<=INDIRECT(VLOOKUP(B3479,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3479*Z3479*AA3479*AB3479*AC3479*AD3479*MAX(AE3479,AF3479)","v":0},{"$f":"N3479*AG3479","v":0},null,{"$f":"IF(VLOOKUP($B3479,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3479,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3479),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3479,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3479,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3479,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3479,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3479=\"NA\",1,IF(AJ3479<=AK3479*(1+AL3479),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3479,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3479=0,\"\",VLOOKUP($B3479,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN3479,1,2)=\"\",MID(AN3479,1,2)=\"NA\"),\"X\",MID(D3479,MID(AN3479,1,2),MID(AN3479,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN3479,5,2)=\"\",\"\",MID(D3479,MID(AN3479,5,2),MID(AN3479,7,2)))","v":"HO"},{"$f":"IF(MID(AN3479,9,2)=\"\",\"\",MID(D3479,MID(AN3479,9,2),MID(AN3479,11,2)))","v":"3AL"},{"$f":"IF(MID(AN3479,13,2)=\"\",\"\",MID(D3479,MID(AN3479,13,2),MID(AN3479,15,2)))","v":"002"},{"$f":"IF(MID(AN3479,17,2)=\"\",\"\",MID(D3479,MID(AN3479,17,2),MID(AN3479,19,2)))","v":""},{"$f":"IF(MID(AN3479,21,2)=\"\",\"\",MID(D3479,MID(AN3479,21,2),MID(AN3479,23,2)))","v":""},{"$f":"IF(MID(AN3479,25,2)=\"\",\"\",MID(D3479,MID(AN3479,25,2),MID(AN3479,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3479,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3479,AP3479,AQ3479,AR3479,AS3479,AT3479,AU3479),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B3479,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3479,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3479),FALSE))","v":1},{"$f":"IF(AV3479=\"NA\",\"NA\",IF(AW3479=0,0,N3479/AW3479))","v":1493.2429999999999},{"$f":"IFERROR(IF(OR(AX3479=\"NA\",AM3479=\"NC\"),1,IF(AX3479<AV3479,1,AV3479/AX3479)),100%)","v":1.0470175875658037E-2},{"$f":"IF(VLOOKUP($B3479,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3479,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3479,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3479,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3479*AY3479*AZ3479*BA3479","v":0},{"$f":"+N3479*AA3479","v":1493.2429999999999}]
["CC-01-AD-2010-EDEMET.xls","DLABT",502022010120262,"DLABTM100087P001HOC2ALA006","2010-12-14","VILLA DE LOS SA",87,1253.7381,839.33979999999997,0,0,0,0,2093.0779000000002,699,0,{"$f":"IF(OR(VLOOKUP($B3484,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3484=0),\"NA\",IF($B3484=\"DLABT\",MID($D3484,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3484,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3484,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3484=0),\"NA\",IF(OR($B3484=\"DLABT\",$B3484=\"DLSBT\"),MID($D3484,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3484,CondInicio,CondFin-CondInicio+1)*1))","v":87},{"$f":"IF(Q3484=\"NA\",\"NA\",IF(Q3484=0,\"SP\",R3484/Q3484))","v":87},{"$f":"IF(OR(VLOOKUP($B3484,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3484=0),\"NA\",IF($B3484=\"DLSBT\",MID($D3484,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3484,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3484,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3484=0),\"NA\",MID($D3484,m2Inicio+INDIRECT(B3484),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3484,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3484=0),\"NA\",RIGHT($D3484,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3484,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3484=0),\"NA\",RIGHT($D3484,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3484=\"NA\",X3484=\"NA\"),AND(W3484=\"NA\",X3484>CantTrbtOtCMin),AND(W3484>CantTrbtOtCMin,X3484=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3484,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3484<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3484,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3484<=FechaMin,E3484>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3484,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3484<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3484,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3484=0,0,IF(OR(I3484/N3484<=MObraMin,I3484/N3484>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3484,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3484<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3484,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3484<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3484,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3484<=INDIRECT(VLOOKUP(B3484,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y3484*Z3484*AA3484*AB3484*AC3484*AD3484*MAX(AE3484,AF3484)","v":1},{"$f":"N3484*AG3484","v":2093.0779000000002},null,{"$f":"IF(VLOOKUP($B3484,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3484,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3484),FALSE))","v":87},{"$f":"IF(VLOOKUP($B3484,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3484,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3484,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3484,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3484=\"NA\",1,IF(AJ3484<=AK3484*(1+AL3484),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B3484,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3484=0,\"\",VLOOKUP($B3484,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN3484,1,2)=\"\",MID(AN3484,1,2)=\"NA\"),\"X\",MID(D3484,MID(AN3484,1,2),MID(AN3484,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN3484,5,2)=\"\",\"\",MID(D3484,MID(AN3484,5,2),MID(AN3484,7,2)))","v":"HO"},{"$f":"IF(MID(AN3484,9,2)=\"\",\"\",MID(D3484,MID(AN3484,9,2),MID(AN3484,11,2)))","v":"2AL"},{"$f":"IF(MID(AN3484,13,2)=\"\",\"\",MID(D3484,MID(AN3484,13,2),MID(AN3484,15,2)))","v":"006"},{"$f":"IF(MID(AN3484,17,2)=\"\",\"\",MID(D3484,MID(AN3484,17,2),MID(AN3484,19,2)))","v":""},{"$f":"IF(MID(AN3484,21,2)=\"\",\"\",MID(D3484,MID(AN3484,21,2),MID(AN3484,23,2)))","v":""},{"$f":"IF(MID(AN3484,25,2)=\"\",\"\",MID(D3484,MID(AN3484,25,2),MID(AN3484,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3484,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3484,AP3484,AQ3484,AR3484,AS3484,AT3484,AU3484),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B3484,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3484,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3484),FALSE))","v":87},{"$f":"IF(AV3484=\"NA\",\"NA\",IF(AW3484=0,0,N3484/AW3484))","v":24.058366666666668},{"$f":"IFERROR(IF(OR(AX3484=\"NA\",AM3484=\"NC\"),1,IF(AX3484<AV3484,1,AV3484/AX3484)),100%)","v":1},{"$f":"IF(VLOOKUP($B3484,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3484,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3484,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3484,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3484*AY3484*AZ3484*BA3484","v":2093.0779000000002},{"$f":"+N3484*AA3484","v":2093.0779000000002}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",101012009060902,"DLAMT138T100001P001HOCASC477","2010-02-04","LA EXPOSICION O",1,221.84,561.1,0,339.64,0,0,1122.58,509,0,{"$f":"IF(OR(VLOOKUP($B3496,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3496=0),\"NA\",IF($B3496=\"DLABT\",MID($D3496,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3496,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3496,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3496=0),\"NA\",IF(OR($B3496=\"DLABT\",$B3496=\"DLSBT\"),MID($D3496,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3496,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q3496=\"NA\",\"NA\",IF(Q3496=0,\"SP\",R3496/Q3496))","v":1},{"$f":"IF(OR(VLOOKUP($B3496,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3496=0),\"NA\",IF($B3496=\"DLSBT\",MID($D3496,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3496,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3496,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3496=0),\"NA\",MID($D3496,m2Inicio+INDIRECT(B3496),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3496,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3496=0),\"NA\",RIGHT($D3496,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3496,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3496=0),\"NA\",RIGHT($D3496,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3496=\"NA\",X3496=\"NA\"),AND(W3496=\"NA\",X3496>CantTrbtOtCMin),AND(W3496>CantTrbtOtCMin,X3496=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3496,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3496<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3496,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3496<=FechaMin,E3496>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3496,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3496<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3496,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3496=0,0,IF(OR(I3496/N3496<=MObraMin,I3496/N3496>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3496,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3496<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3496,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3496<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3496,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3496<=INDIRECT(VLOOKUP(B3496,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3496*Z3496*AA3496*AB3496*AC3496*AD3496*MAX(AE3496,AF3496)","v":0},{"$f":"N3496*AG3496","v":0},null,{"$f":"IF(VLOOKUP($B3496,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3496,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3496),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3496,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3496,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3496,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3496,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3496=\"NA\",1,IF(AJ3496<=AK3496*(1+AL3496),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3496,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3496=0,\"\",VLOOKUP($B3496,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN3496,1,2)=\"\",MID(AN3496,1,2)=\"NA\"),\"X\",MID(D3496,MID(AN3496,1,2),MID(AN3496,3,2)))","v":"LAMT138T1"},{"$f":"IF(MID(AN3496,5,2)=\"\",\"\",MID(D3496,MID(AN3496,5,2),MID(AN3496,7,2)))","v":"HO"},{"$f":"IF(MID(AN3496,9,2)=\"\",\"\",MID(D3496,MID(AN3496,9,2),MID(AN3496,11,2)))","v":"AS"},{"$f":"IF(MID(AN3496,13,2)=\"\",\"\",MID(D3496,MID(AN3496,13,2),MID(AN3496,15,2)))","v":"477"},{"$f":"IF(MID(AN3496,17,2)=\"\",\"\",MID(D3496,MID(AN3496,17,2),MID(AN3496,19,2)))","v":""},{"$f":"IF(MID(AN3496,21,2)=\"\",\"\",MID(D3496,MID(AN3496,21,2),MID(AN3496,23,2)))","v":""},{"$f":"IF(MID(AN3496,25,2)=\"\",\"\",MID(D3496,MID(AN3496,25,2),MID(AN3496,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3496,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3496,AP3496,AQ3496,AR3496,AS3496,AT3496,AU3496),ValoresReferenciales!$A:$D,4,FALSE))","v":31.904439994411586},{"$f":"IF(VLOOKUP($B3496,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3496,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3496),FALSE))","v":1},{"$f":"IF(AV3496=\"NA\",\"NA\",IF(AW3496=0,0,N3496/AW3496))","v":1122.58},{"$f":"IFERROR(IF(OR(AX3496=\"NA\",AM3496=\"NC\"),1,IF(AX3496<AV3496,1,AV3496/AX3496)),100%)","v":2.8420638167802374E-2},{"$f":"IF(VLOOKUP($B3496,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3496,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3496,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3496,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3496*AY3496*AZ3496*BA3496","v":0},{"$f":"+N3496*AA3496","v":1122.58}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",101012009110659,"DLAMT138T100001P001HOCASC477","2010-01-26","URBANIZACION IN",1,557.86,461.65,0,88.32,0,0,1107.83,170,0,{"$f":"IF(OR(VLOOKUP($B3510,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3510=0),\"NA\",IF($B3510=\"DLABT\",MID($D3510,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3510,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3510,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3510=0),\"NA\",IF(OR($B3510=\"DLABT\",$B3510=\"DLSBT\"),MID($D3510,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3510,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q3510=\"NA\",\"NA\",IF(Q3510=0,\"SP\",R3510/Q3510))","v":1},{"$f":"IF(OR(VLOOKUP($B3510,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3510=0),\"NA\",IF($B3510=\"DLSBT\",MID($D3510,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3510,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3510,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3510=0),\"NA\",MID($D3510,m2Inicio+INDIRECT(B3510),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3510,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3510=0),\"NA\",RIGHT($D3510,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3510,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3510=0),\"NA\",RIGHT($D3510,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3510=\"NA\",X3510=\"NA\"),AND(W3510=\"NA\",X3510>CantTrbtOtCMin),AND(W3510>CantTrbtOtCMin,X3510=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3510,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3510<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3510,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3510<=FechaMin,E3510>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3510,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3510<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3510,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3510=0,0,IF(OR(I3510/N3510<=MObraMin,I3510/N3510>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3510,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3510<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3510,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3510<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3510,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3510<=INDIRECT(VLOOKUP(B3510,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3510*Z3510*AA3510*AB3510*AC3510*AD3510*MAX(AE3510,AF3510)","v":0},{"$f":"N3510*AG3510","v":0},null,{"$f":"IF(VLOOKUP($B3510,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3510,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3510),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3510,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3510,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3510,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3510,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3510=\"NA\",1,IF(AJ3510<=AK3510*(1+AL3510),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3510,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3510=0,\"\",VLOOKUP($B3510,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN3510,1,2)=\"\",MID(AN3510,1,2)=\"NA\"),\"X\",MID(D3510,MID(AN3510,1,2),MID(AN3510,3,2)))","v":"LAMT138T1"},{"$f":"IF(MID(AN3510,5,2)=\"\",\"\",MID(D3510,MID(AN3510,5,2),MID(AN3510,7,2)))","v":"HO"},{"$f":"IF(MID(AN3510,9,2)=\"\",\"\",MID(D3510,MID(AN3510,9,2),MID(AN3510,11,2)))","v":"AS"},{"$f":"IF(MID(AN3510,13,2)=\"\",\"\",MID(D3510,MID(AN3510,13,2),MID(AN3510,15,2)))","v":"477"},{"$f":"IF(MID(AN3510,17,2)=\"\",\"\",MID(D3510,MID(AN3510,17,2),MID(AN3510,19,2)))","v":""},{"$f":"IF(MID(AN3510,21,2)=\"\",\"\",MID(D3510,MID(AN3510,21,2),MID(AN3510,23,2)))","v":""},{"$f":"IF(MID(AN3510,25,2)=\"\",\"\",MID(D3510,MID(AN3510,25,2),MID(AN3510,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3510,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3510,AP3510,AQ3510,AR3510,AS3510,AT3510,AU3510),ValoresReferenciales!$A:$D,4,FALSE))","v":31.904439994411586},{"$f":"IF(VLOOKUP($B3510,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3510,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3510),FALSE))","v":1},{"$f":"IF(AV3510=\"NA\",\"NA\",IF(AW3510=0,0,N3510/AW3510))","v":1107.83},{"$f":"IFERROR(IF(OR(AX3510=\"NA\",AM3510=\"NC\"),1,IF(AX3510<AV3510,1,AV3510/AX3510)),100%)","v":2.8799039558787529E-2},{"$f":"IF(VLOOKUP($B3510,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3510,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3510,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3510,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3510*AY3510*AZ3510*BA3510","v":0},{"$f":"+N3510*AA3510","v":1107.83}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",101012009120161,"DLAMT138T100025P001HOCASA1/0","2010-02-02","BELLA VISTA",25,627.57000000000005,472.39,0,0,0,0,1099.96,421,0,{"$f":"IF(OR(VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3513=0),\"NA\",IF($B3513=\"DLABT\",MID($D3513,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3513,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3513=0),\"NA\",IF(OR($B3513=\"DLABT\",$B3513=\"DLSBT\"),MID($D3513,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3513,CondInicio,CondFin-CondInicio+1)*1))","v":25},{"$f":"IF(Q3513=\"NA\",\"NA\",IF(Q3513=0,\"SP\",R3513/Q3513))","v":25},{"$f":"IF(OR(VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3513=0),\"NA\",IF($B3513=\"DLSBT\",MID($D3513,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3513,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3513=0),\"NA\",MID($D3513,m2Inicio+INDIRECT(B3513),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3513=0),\"NA\",RIGHT($D3513,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3513=0),\"NA\",RIGHT($D3513,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3513=\"NA\",X3513=\"NA\"),AND(W3513=\"NA\",X3513>CantTrbtOtCMin),AND(W3513>CantTrbtOtCMin,X3513=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3513<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3513<=FechaMin,E3513>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3513<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3513=0,0,IF(OR(I3513/N3513<=MObraMin,I3513/N3513>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3513<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3513<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3513<=INDIRECT(VLOOKUP(B3513,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3513*Z3513*AA3513*AB3513*AC3513*AD3513*MAX(AE3513,AF3513)","v":0},{"$f":"N3513*AG3513","v":0},null,{"$f":"IF(VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3513),FALSE))","v":25},{"$f":"IF(VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3513=\"NA\",1,IF(AJ3513<=AK3513*(1+AL3513),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3513=0,\"\",VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN3513,1,2)=\"\",MID(AN3513,1,2)=\"NA\"),\"X\",MID(D3513,MID(AN3513,1,2),MID(AN3513,3,2)))","v":"LAMT138T1"},{"$f":"IF(MID(AN3513,5,2)=\"\",\"\",MID(D3513,MID(AN3513,5,2),MID(AN3513,7,2)))","v":"HO"},{"$f":"IF(MID(AN3513,9,2)=\"\",\"\",MID(D3513,MID(AN3513,9,2),MID(AN3513,11,2)))","v":"AS"},{"$f":"IF(MID(AN3513,13,2)=\"\",\"\",MID(D3513,MID(AN3513,13,2),MID(AN3513,15,2)))","v":"1/0"},{"$f":"IF(MID(AN3513,17,2)=\"\",\"\",MID(D3513,MID(AN3513,17,2),MID(AN3513,19,2)))","v":""},{"$f":"IF(MID(AN3513,21,2)=\"\",\"\",MID(D3513,MID(AN3513,21,2),MID(AN3513,23,2)))","v":""},{"$f":"IF(MID(AN3513,25,2)=\"\",\"\",MID(D3513,MID(AN3513,25,2),MID(AN3513,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3513,AP3513,AQ3513,AR3513,AS3513,AT3513,AU3513),ValoresReferenciales!$A:$D,4,FALSE))","v":24.091356587342244},{"$f":"IF(VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3513),FALSE))","v":25},{"$f":"IF(AV3513=\"NA\",\"NA\",IF(AW3513=0,0,N3513/AW3513))","v":43.998400000000004},{"$f":"IFERROR(IF(OR(AX3513=\"NA\",AM3513=\"NC\"),1,IF(AX3513<AV3513,1,AV3513/AX3513)),100%)","v":0.54755074246659519},{"$f":"IF(VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3513,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3513*AY3513*AZ3513*BA3513","v":0},{"$f":"+N3513*AA3513","v":1099.96}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",101012010020502,"DLAMT138T100001P001HOCASC477","2010-03-10","BELLA VISTA",1,0,719.31,0,74.040000000000006,0,0,793.35,146,0,{"$f":"IF(OR(VLOOKUP($B3525,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3525=0),\"NA\",IF($B3525=\"DLABT\",MID($D3525,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3525,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3525,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3525=0),\"NA\",IF(OR($B3525=\"DLABT\",$B3525=\"DLSBT\"),MID($D3525,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3525,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q3525=\"NA\",\"NA\",IF(Q3525=0,\"SP\",R3525/Q3525))","v":1},{"$f":"IF(OR(VLOOKUP($B3525,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3525=0),\"NA\",IF($B3525=\"DLSBT\",MID($D3525,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3525,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3525,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3525=0),\"NA\",MID($D3525,m2Inicio+INDIRECT(B3525),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3525,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3525=0),\"NA\",RIGHT($D3525,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3525,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3525=0),\"NA\",RIGHT($D3525,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3525=\"NA\",X3525=\"NA\"),AND(W3525=\"NA\",X3525>CantTrbtOtCMin),AND(W3525>CantTrbtOtCMin,X3525=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3525,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3525<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3525,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3525<=FechaMin,E3525>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3525,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3525<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3525,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3525=0,0,IF(OR(I3525/N3525<=MObraMin,I3525/N3525>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3525,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3525<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3525,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3525<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3525,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3525<=INDIRECT(VLOOKUP(B3525,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3525*Z3525*AA3525*AB3525*AC3525*AD3525*MAX(AE3525,AF3525)","v":0},{"$f":"N3525*AG3525","v":0},null,{"$f":"IF(VLOOKUP($B3525,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3525,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3525),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3525,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3525,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3525,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3525,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3525=\"NA\",1,IF(AJ3525<=AK3525*(1+AL3525),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3525,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3525=0,\"\",VLOOKUP($B3525,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN3525,1,2)=\"\",MID(AN3525,1,2)=\"NA\"),\"X\",MID(D3525,MID(AN3525,1,2),MID(AN3525,3,2)))","v":"LAMT138T1"},{"$f":"IF(MID(AN3525,5,2)=\"\",\"\",MID(D3525,MID(AN3525,5,2),MID(AN3525,7,2)))","v":"HO"},{"$f":"IF(MID(AN3525,9,2)=\"\",\"\",MID(D3525,MID(AN3525,9,2),MID(AN3525,11,2)))","v":"AS"},{"$f":"IF(MID(AN3525,13,2)=\"\",\"\",MID(D3525,MID(AN3525,13,2),MID(AN3525,15,2)))","v":"477"},{"$f":"IF(MID(AN3525,17,2)=\"\",\"\",MID(D3525,MID(AN3525,17,2),MID(AN3525,19,2)))","v":""},{"$f":"IF(MID(AN3525,21,2)=\"\",\"\",MID(D3525,MID(AN3525,21,2),MID(AN3525,23,2)))","v":""},{"$f":"IF(MID(AN3525,25,2)=\"\",\"\",MID(D3525,MID(AN3525,25,2),MID(AN3525,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3525,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3525,AP3525,AQ3525,AR3525,AS3525,AT3525,AU3525),ValoresReferenciales!$A:$D,4,FALSE))","v":31.904439994411586},{"$f":"IF(VLOOKUP($B3525,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3525,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3525),FALSE))","v":1},{"$f":"IF(AV3525=\"NA\",\"NA\",IF(AW3525=0,0,N3525/AW3525))","v":793.35},{"$f":"IFERROR(IF(OR(AX3525=\"NA\",AM3525=\"NC\"),1,IF(AX3525<AV3525,1,AV3525/AX3525)),100%)","v":4.0214835815732757E-2},{"$f":"IF(VLOOKUP($B3525,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3525,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3525,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3525,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3525*AY3525*AZ3525*BA3525","v":0},{"$f":"+N3525*AA3525","v":793.35}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",101012010030852,"DLAMT138M100012P001HOCASA1/0","2010-04-15","BARRIADA SAN FE",12,1277.1600000000001,1181.3,0,820.38,0,0,3278.84,402,0,{"$f":"IF(OR(VLOOKUP($B3534,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3534=0),\"NA\",IF($B3534=\"DLABT\",MID($D3534,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3534,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3534,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3534=0),\"NA\",IF(OR($B3534=\"DLABT\",$B3534=\"DLSBT\"),MID($D3534,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3534,CondInicio,CondFin-CondInicio+1)*1))","v":12},{"$f":"IF(Q3534=\"NA\",\"NA\",IF(Q3534=0,\"SP\",R3534/Q3534))","v":12},{"$f":"IF(OR(VLOOKUP($B3534,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3534=0),\"NA\",IF($B3534=\"DLSBT\",MID($D3534,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3534,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3534,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3534=0),\"NA\",MID($D3534,m2Inicio+INDIRECT(B3534),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3534,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3534=0),\"NA\",RIGHT($D3534,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3534,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3534=0),\"NA\",RIGHT($D3534,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3534=\"NA\",X3534=\"NA\"),AND(W3534=\"NA\",X3534>CantTrbtOtCMin),AND(W3534>CantTrbtOtCMin,X3534=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3534,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3534<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3534,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3534<=FechaMin,E3534>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3534,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3534<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3534,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3534=0,0,IF(OR(I3534/N3534<=MObraMin,I3534/N3534>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3534,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3534<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3534,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3534<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3534,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3534<=INDIRECT(VLOOKUP(B3534,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3534*Z3534*AA3534*AB3534*AC3534*AD3534*MAX(AE3534,AF3534)","v":0},{"$f":"N3534*AG3534","v":0},null,{"$f":"IF(VLOOKUP($B3534,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3534,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3534),FALSE))","v":12},{"$f":"IF(VLOOKUP($B3534,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3534,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3534,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3534,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3534=\"NA\",1,IF(AJ3534<=AK3534*(1+AL3534),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3534,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3534=0,\"\",VLOOKUP($B3534,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN3534,1,2)=\"\",MID(AN3534,1,2)=\"NA\"),\"X\",MID(D3534,MID(AN3534,1,2),MID(AN3534,3,2)))","v":"LAMT138M1"},{"$f":"IF(MID(AN3534,5,2)=\"\",\"\",MID(D3534,MID(AN3534,5,2),MID(AN3534,7,2)))","v":"HO"},{"$f":"IF(MID(AN3534,9,2)=\"\",\"\",MID(D3534,MID(AN3534,9,2),MID(AN3534,11,2)))","v":"AS"},{"$f":"IF(MID(AN3534,13,2)=\"\",\"\",MID(D3534,MID(AN3534,13,2),MID(AN3534,15,2)))","v":"1/0"},{"$f":"IF(MID(AN3534,17,2)=\"\",\"\",MID(D3534,MID(AN3534,17,2),MID(AN3534,19,2)))","v":""},{"$f":"IF(MID(AN3534,21,2)=\"\",\"\",MID(D3534,MID(AN3534,21,2),MID(AN3534,23,2)))","v":""},{"$f":"IF(MID(AN3534,25,2)=\"\",\"\",MID(D3534,MID(AN3534,25,2),MID(AN3534,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3534,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3534,AP3534,AQ3534,AR3534,AS3534,AT3534,AU3534),ValoresReferenciales!$A:$D,4,FALSE))","v":18.260413542588363},{"$f":"IF(VLOOKUP($B3534,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3534,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3534),FALSE))","v":12},{"$f":"IF(AV3534=\"NA\",\"NA\",IF(AW3534=0,0,N3534/AW3534))","v":273.23666666666668},{"$f":"IFERROR(IF(OR(AX3534=\"NA\",AM3534=\"NC\"),1,IF(AX3534<AV3534,1,AV3534/AX3534)),100%)","v":6.6830026018671343E-2},{"$f":"IF(VLOOKUP($B3534,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3534,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3534,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3534,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3534*AY3534*AZ3534*BA3534","v":0},{"$f":"+N3534*AA3534","v":3278.84}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010010020,"DLABTM100076P002HOC3ALA1/0","2010-02-12","CERRO EL CASTIL",76,1202.17,371.94,0,348.43,0,0,1922.54,3149,0,{"$f":"IF(OR(VLOOKUP($B3551,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3551=0),\"NA\",IF($B3551=\"DLABT\",MID($D3551,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3551,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B3551,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3551=0),\"NA\",IF(OR($B3551=\"DLABT\",$B3551=\"DLSBT\"),MID($D3551,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3551,CondInicio,CondFin-CondInicio+1)*1))","v":76},{"$f":"IF(Q3551=\"NA\",\"NA\",IF(Q3551=0,\"SP\",R3551/Q3551))","v":38},{"$f":"IF(OR(VLOOKUP($B3551,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3551=0),\"NA\",IF($B3551=\"DLSBT\",MID($D3551,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3551,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3551,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3551=0),\"NA\",MID($D3551,m2Inicio+INDIRECT(B3551),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3551,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3551=0),\"NA\",RIGHT($D3551,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3551,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3551=0),\"NA\",RIGHT($D3551,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3551=\"NA\",X3551=\"NA\"),AND(W3551=\"NA\",X3551>CantTrbtOtCMin),AND(W3551>CantTrbtOtCMin,X3551=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3551,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3551<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3551,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3551<=FechaMin,E3551>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3551,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3551<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3551,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3551=0,0,IF(OR(I3551/N3551<=MObraMin,I3551/N3551>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3551,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3551<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3551,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3551<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3551,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3551<=INDIRECT(VLOOKUP(B3551,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y3551*Z3551*AA3551*AB3551*AC3551*AD3551*MAX(AE3551,AF3551)","v":1},{"$f":"N3551*AG3551","v":1922.54},null,{"$f":"IF(VLOOKUP($B3551,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3551,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3551),FALSE))","v":38},{"$f":"IF(VLOOKUP($B3551,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3551,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3551,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3551,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3551=\"NA\",1,IF(AJ3551<=AK3551*(1+AL3551),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3551,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3551=0,\"\",VLOOKUP($B3551,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN3551,1,2)=\"\",MID(AN3551,1,2)=\"NA\"),\"X\",MID(D3551,MID(AN3551,1,2),MID(AN3551,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN3551,5,2)=\"\",\"\",MID(D3551,MID(AN3551,5,2),MID(AN3551,7,2)))","v":"HO"},{"$f":"IF(MID(AN3551,9,2)=\"\",\"\",MID(D3551,MID(AN3551,9,2),MID(AN3551,11,2)))","v":"3AL"},{"$f":"IF(MID(AN3551,13,2)=\"\",\"\",MID(D3551,MID(AN3551,13,2),MID(AN3551,15,2)))","v":"1/0"},{"$f":"IF(MID(AN3551,17,2)=\"\",\"\",MID(D3551,MID(AN3551,17,2),MID(AN3551,19,2)))","v":""},{"$f":"IF(MID(AN3551,21,2)=\"\",\"\",MID(D3551,MID(AN3551,21,2),MID(AN3551,23,2)))","v":""},{"$f":"IF(MID(AN3551,25,2)=\"\",\"\",MID(D3551,MID(AN3551,25,2),MID(AN3551,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3551,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3551,AP3551,AQ3551,AR3551,AS3551,AT3551,AU3551),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B3551,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3551,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3551),FALSE))","v":76},{"$f":"IF(AV3551=\"NA\",\"NA\",IF(AW3551=0,0,N3551/AW3551))","v":25.29657894736842},{"$f":"IFERROR(IF(OR(AX3551=\"NA\",AM3551=\"NC\"),1,IF(AX3551<AV3551,1,AV3551/AX3551)),100%)","v":0.68672073834454983},{"$f":"IF(VLOOKUP($B3551,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3551,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3551,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3551,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3551*AY3551*AZ3551*BA3551","v":1320.2480882969307},{"$f":"+N3551*AA3551","v":1922.54}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",101012010090232,"DLAMT138M100046P001HOCASA1/0","2010-10-20","ANCON",46,519.99,1640.09,0,438.81,0,0,2598.89,211,0,{"$f":"IF(OR(VLOOKUP($B3561,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3561=0),\"NA\",IF($B3561=\"DLABT\",MID($D3561,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3561,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3561,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3561=0),\"NA\",IF(OR($B3561=\"DLABT\",$B3561=\"DLSBT\"),MID($D3561,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3561,CondInicio,CondFin-CondInicio+1)*1))","v":46},{"$f":"IF(Q3561=\"NA\",\"NA\",IF(Q3561=0,\"SP\",R3561/Q3561))","v":46},{"$f":"IF(OR(VLOOKUP($B3561,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3561=0),\"NA\",IF($B3561=\"DLSBT\",MID($D3561,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3561,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3561,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3561=0),\"NA\",MID($D3561,m2Inicio+INDIRECT(B3561),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3561,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3561=0),\"NA\",RIGHT($D3561,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3561,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3561=0),\"NA\",RIGHT($D3561,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3561=\"NA\",X3561=\"NA\"),AND(W3561=\"NA\",X3561>CantTrbtOtCMin),AND(W3561>CantTrbtOtCMin,X3561=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3561,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3561<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3561,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3561<=FechaMin,E3561>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3561,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3561<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3561,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3561=0,0,IF(OR(I3561/N3561<=MObraMin,I3561/N3561>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3561,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3561<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3561,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3561<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3561,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3561<=INDIRECT(VLOOKUP(B3561,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3561*Z3561*AA3561*AB3561*AC3561*AD3561*MAX(AE3561,AF3561)","v":0},{"$f":"N3561*AG3561","v":0},null,{"$f":"IF(VLOOKUP($B3561,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3561,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3561),FALSE))","v":46},{"$f":"IF(VLOOKUP($B3561,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3561,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3561,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3561,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3561=\"NA\",1,IF(AJ3561<=AK3561*(1+AL3561),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3561,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3561=0,\"\",VLOOKUP($B3561,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN3561,1,2)=\"\",MID(AN3561,1,2)=\"NA\"),\"X\",MID(D3561,MID(AN3561,1,2),MID(AN3561,3,2)))","v":"LAMT138M1"},{"$f":"IF(MID(AN3561,5,2)=\"\",\"\",MID(D3561,MID(AN3561,5,2),MID(AN3561,7,2)))","v":"HO"},{"$f":"IF(MID(AN3561,9,2)=\"\",\"\",MID(D3561,MID(AN3561,9,2),MID(AN3561,11,2)))","v":"AS"},{"$f":"IF(MID(AN3561,13,2)=\"\",\"\",MID(D3561,MID(AN3561,13,2),MID(AN3561,15,2)))","v":"1/0"},{"$f":"IF(MID(AN3561,17,2)=\"\",\"\",MID(D3561,MID(AN3561,17,2),MID(AN3561,19,2)))","v":""},{"$f":"IF(MID(AN3561,21,2)=\"\",\"\",MID(D3561,MID(AN3561,21,2),MID(AN3561,23,2)))","v":""},{"$f":"IF(MID(AN3561,25,2)=\"\",\"\",MID(D3561,MID(AN3561,25,2),MID(AN3561,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3561,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3561,AP3561,AQ3561,AR3561,AS3561,AT3561,AU3561),ValoresReferenciales!$A:$D,4,FALSE))","v":18.260413542588363},{"$f":"IF(VLOOKUP($B3561,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3561,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3561),FALSE))","v":46},{"$f":"IF(AV3561=\"NA\",\"NA\",IF(AW3561=0,0,N3561/AW3561))","v":56.497608695652168},{"$f":"IFERROR(IF(OR(AX3561=\"NA\",AM3561=\"NC\"),1,IF(AX3561<AV3561,1,AV3561/AX3561)),100%)","v":0.32320683944263312},{"$f":"IF(VLOOKUP($B3561,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3561,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3561,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3561,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3561*AY3561*AZ3561*BA3561","v":0},{"$f":"+N3561*AA3561","v":2598.89}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",102012009030202,"DLAMT138T100001P001HOCASC477","2010-01-05","BARRIO COLON",1,423.16,454.46,0,1157.79,0,0,2035.41,153,0,{"$f":"IF(OR(VLOOKUP($B3573,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3573=0),\"NA\",IF($B3573=\"DLABT\",MID($D3573,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3573,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3573,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3573=0),\"NA\",IF(OR($B3573=\"DLABT\",$B3573=\"DLSBT\"),MID($D3573,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3573,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q3573=\"NA\",\"NA\",IF(Q3573=0,\"SP\",R3573/Q3573))","v":1},{"$f":"IF(OR(VLOOKUP($B3573,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3573=0),\"NA\",IF($B3573=\"DLSBT\",MID($D3573,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3573,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3573,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3573=0),\"NA\",MID($D3573,m2Inicio+INDIRECT(B3573),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3573,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3573=0),\"NA\",RIGHT($D3573,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3573,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3573=0),\"NA\",RIGHT($D3573,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3573=\"NA\",X3573=\"NA\"),AND(W3573=\"NA\",X3573>CantTrbtOtCMin),AND(W3573>CantTrbtOtCMin,X3573=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3573,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3573<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3573,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3573<=FechaMin,E3573>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3573,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3573<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3573,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3573=0,0,IF(OR(I3573/N3573<=MObraMin,I3573/N3573>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3573,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3573<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3573,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3573<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3573,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3573<=INDIRECT(VLOOKUP(B3573,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3573*Z3573*AA3573*AB3573*AC3573*AD3573*MAX(AE3573,AF3573)","v":0},{"$f":"N3573*AG3573","v":0},null,{"$f":"IF(VLOOKUP($B3573,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3573,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3573),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3573,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3573,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3573,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3573,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3573=\"NA\",1,IF(AJ3573<=AK3573*(1+AL3573),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3573,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3573=0,\"\",VLOOKUP($B3573,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN3573,1,2)=\"\",MID(AN3573,1,2)=\"NA\"),\"X\",MID(D3573,MID(AN3573,1,2),MID(AN3573,3,2)))","v":"LAMT138T1"},{"$f":"IF(MID(AN3573,5,2)=\"\",\"\",MID(D3573,MID(AN3573,5,2),MID(AN3573,7,2)))","v":"HO"},{"$f":"IF(MID(AN3573,9,2)=\"\",\"\",MID(D3573,MID(AN3573,9,2),MID(AN3573,11,2)))","v":"AS"},{"$f":"IF(MID(AN3573,13,2)=\"\",\"\",MID(D3573,MID(AN3573,13,2),MID(AN3573,15,2)))","v":"477"},{"$f":"IF(MID(AN3573,17,2)=\"\",\"\",MID(D3573,MID(AN3573,17,2),MID(AN3573,19,2)))","v":""},{"$f":"IF(MID(AN3573,21,2)=\"\",\"\",MID(D3573,MID(AN3573,21,2),MID(AN3573,23,2)))","v":""},{"$f":"IF(MID(AN3573,25,2)=\"\",\"\",MID(D3573,MID(AN3573,25,2),MID(AN3573,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3573,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3573,AP3573,AQ3573,AR3573,AS3573,AT3573,AU3573),ValoresReferenciales!$A:$D,4,FALSE))","v":31.904439994411586},{"$f":"IF(VLOOKUP($B3573,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3573,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3573),FALSE))","v":1},{"$f":"IF(AV3573=\"NA\",\"NA\",IF(AW3573=0,0,N3573/AW3573))","v":2035.41},{"$f":"IFERROR(IF(OR(AX3573=\"NA\",AM3573=\"NC\"),1,IF(AX3573<AV3573,1,AV3573/AX3573)),100%)","v":1.5674699443557604E-2},{"$f":"IF(VLOOKUP($B3573,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3573,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3573,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3573,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3573*AY3573*AZ3573*BA3573","v":0},{"$f":"+N3573*AA3573","v":2035.41}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",102012009060887,"DLAMT138M100979P013HOCASA1/0","2010-01-12","RODEO VIEJO",979,13489.89,4264.79,0,884.55,0,0,18639.23,521,0,{"$f":"IF(OR(VLOOKUP($B3578,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3578=0),\"NA\",IF($B3578=\"DLABT\",MID($D3578,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3578,PosteInicio,PosteFin-PosteInicio+1)*1))","v":13},{"$f":"IF(OR(VLOOKUP($B3578,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3578=0),\"NA\",IF(OR($B3578=\"DLABT\",$B3578=\"DLSBT\"),MID($D3578,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3578,CondInicio,CondFin-CondInicio+1)*1))","v":979},{"$f":"IF(Q3578=\"NA\",\"NA\",IF(Q3578=0,\"SP\",R3578/Q3578))","v":75.307692307692307},{"$f":"IF(OR(VLOOKUP($B3578,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3578=0),\"NA\",IF($B3578=\"DLSBT\",MID($D3578,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3578,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3578,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3578=0),\"NA\",MID($D3578,m2Inicio+INDIRECT(B3578),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3578,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3578=0),\"NA\",RIGHT($D3578,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3578,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3578=0),\"NA\",RIGHT($D3578,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3578=\"NA\",X3578=\"NA\"),AND(W3578=\"NA\",X3578>CantTrbtOtCMin),AND(W3578>CantTrbtOtCMin,X3578=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3578,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3578<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3578,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3578<=FechaMin,E3578>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3578,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3578<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3578,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3578=0,0,IF(OR(I3578/N3578<=MObraMin,I3578/N3578>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3578,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3578<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3578,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3578<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3578,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3578<=INDIRECT(VLOOKUP(B3578,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y3578*Z3578*AA3578*AB3578*AC3578*AD3578*MAX(AE3578,AF3578)","v":1},{"$f":"N3578*AG3578","v":18639.23},null,{"$f":"IF(VLOOKUP($B3578,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3578,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3578),FALSE))","v":75.307692307692307},{"$f":"IF(VLOOKUP($B3578,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3578,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3578,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3578,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3578=\"NA\",1,IF(AJ3578<=AK3578*(1+AL3578),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B3578,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3578=0,\"\",VLOOKUP($B3578,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN3578,1,2)=\"\",MID(AN3578,1,2)=\"NA\"),\"X\",MID(D3578,MID(AN3578,1,2),MID(AN3578,3,2)))","v":"LAMT138M1"},{"$f":"IF(MID(AN3578,5,2)=\"\",\"\",MID(D3578,MID(AN3578,5,2),MID(AN3578,7,2)))","v":"HO"},{"$f":"IF(MID(AN3578,9,2)=\"\",\"\",MID(D3578,MID(AN3578,9,2),MID(AN3578,11,2)))","v":"AS"},{"$f":"IF(MID(AN3578,13,2)=\"\",\"\",MID(D3578,MID(AN3578,13,2),MID(AN3578,15,2)))","v":"1/0"},{"$f":"IF(MID(AN3578,17,2)=\"\",\"\",MID(D3578,MID(AN3578,17,2),MID(AN3578,19,2)))","v":""},{"$f":"IF(MID(AN3578,21,2)=\"\",\"\",MID(D3578,MID(AN3578,21,2),MID(AN3578,23,2)))","v":""},{"$f":"IF(MID(AN3578,25,2)=\"\",\"\",MID(D3578,MID(AN3578,25,2),MID(AN3578,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3578,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3578,AP3578,AQ3578,AR3578,AS3578,AT3578,AU3578),ValoresReferenciales!$A:$D,4,FALSE))","v":18.260413542588363},{"$f":"IF(VLOOKUP($B3578,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3578,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3578),FALSE))","v":979},{"$f":"IF(AV3578=\"NA\",\"NA\",IF(AW3578=0,0,N3578/AW3578))","v":19.039050051072522},{"$f":"IFERROR(IF(OR(AX3578=\"NA\",AM3578=\"NC\"),1,IF(AX3578<AV3578,1,AV3578/AX3578)),100%)","v":1},{"$f":"IF(VLOOKUP($B3578,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3578,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3578,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3578,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3578*AY3578*AZ3578*BA3578","v":18639.23},{"$f":"+N3578*AA3578","v":18639.23}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",502022010020226,"DLAMT138M100001P008HOCASA1/0","2010-03-17","LAS TABLAS ABAJ",1,1212.3635999999999,745.41340000000002,0,0,0,0,1957.777,9,0,{"$f":"IF(OR(VLOOKUP($B3593,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3593=0),\"NA\",IF($B3593=\"DLABT\",MID($D3593,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3593,PosteInicio,PosteFin-PosteInicio+1)*1))","v":8},{"$f":"IF(OR(VLOOKUP($B3593,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3593=0),\"NA\",IF(OR($B3593=\"DLABT\",$B3593=\"DLSBT\"),MID($D3593,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3593,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q3593=\"NA\",\"NA\",IF(Q3593=0,\"SP\",R3593/Q3593))","v":0.125},{"$f":"IF(OR(VLOOKUP($B3593,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3593=0),\"NA\",IF($B3593=\"DLSBT\",MID($D3593,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3593,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3593,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3593=0),\"NA\",MID($D3593,m2Inicio+INDIRECT(B3593),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3593,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3593=0),\"NA\",RIGHT($D3593,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3593,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3593=0),\"NA\",RIGHT($D3593,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3593=\"NA\",X3593=\"NA\"),AND(W3593=\"NA\",X3593>CantTrbtOtCMin),AND(W3593>CantTrbtOtCMin,X3593=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3593,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3593<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3593,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3593<=FechaMin,E3593>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3593,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3593<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3593,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3593=0,0,IF(OR(I3593/N3593<=MObraMin,I3593/N3593>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3593,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3593<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3593,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3593<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3593,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3593<=INDIRECT(VLOOKUP(B3593,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3593*Z3593*AA3593*AB3593*AC3593*AD3593*MAX(AE3593,AF3593)","v":1},{"$f":"N3593*AG3593","v":1957.777},null,{"$f":"IF(VLOOKUP($B3593,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3593,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3593),FALSE))","v":0.125},{"$f":"IF(VLOOKUP($B3593,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3593,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3593,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3593,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3593=\"NA\",1,IF(AJ3593<=AK3593*(1+AL3593),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3593,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3593=0,\"\",VLOOKUP($B3593,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN3593,1,2)=\"\",MID(AN3593,1,2)=\"NA\"),\"X\",MID(D3593,MID(AN3593,1,2),MID(AN3593,3,2)))","v":"LAMT138M1"},{"$f":"IF(MID(AN3593,5,2)=\"\",\"\",MID(D3593,MID(AN3593,5,2),MID(AN3593,7,2)))","v":"HO"},{"$f":"IF(MID(AN3593,9,2)=\"\",\"\",MID(D3593,MID(AN3593,9,2),MID(AN3593,11,2)))","v":"AS"},{"$f":"IF(MID(AN3593,13,2)=\"\",\"\",MID(D3593,MID(AN3593,13,2),MID(AN3593,15,2)))","v":"1/0"},{"$f":"IF(MID(AN3593,17,2)=\"\",\"\",MID(D3593,MID(AN3593,17,2),MID(AN3593,19,2)))","v":""},{"$f":"IF(MID(AN3593,21,2)=\"\",\"\",MID(D3593,MID(AN3593,21,2),MID(AN3593,23,2)))","v":""},{"$f":"IF(MID(AN3593,25,2)=\"\",\"\",MID(D3593,MID(AN3593,25,2),MID(AN3593,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3593,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3593,AP3593,AQ3593,AR3593,AS3593,AT3593,AU3593),ValoresReferenciales!$A:$D,4,FALSE))","v":18.260413542588363},{"$f":"IF(VLOOKUP($B3593,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3593,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3593),FALSE))","v":1},{"$f":"IF(AV3593=\"NA\",\"NA\",IF(AW3593=0,0,N3593/AW3593))","v":1957.777},{"$f":"IFERROR(IF(OR(AX3593=\"NA\",AM3593=\"NC\"),1,IF(AX3593<AV3593,1,AV3593/AX3593)),100%)","v":9.3271161846259117E-3},{"$f":"IF(VLOOKUP($B3593,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3593,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3593,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3593,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3593*AY3593*AZ3593*BA3593","v":18.260413542588363},{"$f":"+N3593*AA3593","v":1957.777}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",102012009100518,"DLAMT138T100001P001HOCASA1/0","2010-03-22","LLANO GRANDE",1,0,0,0,0,0,0,0,55,0,{"$f":"IF(OR(VLOOKUP($B3597,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3597=0),\"NA\",IF($B3597=\"DLABT\",MID($D3597,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3597,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3597,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3597=0),\"NA\",IF(OR($B3597=\"DLABT\",$B3597=\"DLSBT\"),MID($D3597,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3597,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q3597=\"NA\",\"NA\",IF(Q3597=0,\"SP\",R3597/Q3597))","v":1},{"$f":"IF(OR(VLOOKUP($B3597,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3597=0),\"NA\",IF($B3597=\"DLSBT\",MID($D3597,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3597,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3597,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3597=0),\"NA\",MID($D3597,m2Inicio+INDIRECT(B3597),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3597,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3597=0),\"NA\",RIGHT($D3597,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3597,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3597=0),\"NA\",RIGHT($D3597,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3597=\"NA\",X3597=\"NA\"),AND(W3597=\"NA\",X3597>CantTrbtOtCMin),AND(W3597>CantTrbtOtCMin,X3597=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3597,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3597<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3597,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3597<=FechaMin,E3597>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3597,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3597<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3597,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3597=0,0,IF(OR(I3597/N3597<=MObraMin,I3597/N3597>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B3597,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3597<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3597,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3597<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3597,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3597<=INDIRECT(VLOOKUP(B3597,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3597*Z3597*AA3597*AB3597*AC3597*AD3597*MAX(AE3597,AF3597)","v":0},{"$f":"N3597*AG3597","v":0},null,{"$f":"IF(VLOOKUP($B3597,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3597,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3597),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3597,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3597,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3597,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3597,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3597=\"NA\",1,IF(AJ3597<=AK3597*(1+AL3597),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3597,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3597=0,\"\",VLOOKUP($B3597,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN3597,1,2)=\"\",MID(AN3597,1,2)=\"NA\"),\"X\",MID(D3597,MID(AN3597,1,2),MID(AN3597,3,2)))","v":"LAMT138T1"},{"$f":"IF(MID(AN3597,5,2)=\"\",\"\",MID(D3597,MID(AN3597,5,2),MID(AN3597,7,2)))","v":"HO"},{"$f":"IF(MID(AN3597,9,2)=\"\",\"\",MID(D3597,MID(AN3597,9,2),MID(AN3597,11,2)))","v":"AS"},{"$f":"IF(MID(AN3597,13,2)=\"\",\"\",MID(D3597,MID(AN3597,13,2),MID(AN3597,15,2)))","v":"1/0"},{"$f":"IF(MID(AN3597,17,2)=\"\",\"\",MID(D3597,MID(AN3597,17,2),MID(AN3597,19,2)))","v":""},{"$f":"IF(MID(AN3597,21,2)=\"\",\"\",MID(D3597,MID(AN3597,21,2),MID(AN3597,23,2)))","v":""},{"$f":"IF(MID(AN3597,25,2)=\"\",\"\",MID(D3597,MID(AN3597,25,2),MID(AN3597,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3597,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3597,AP3597,AQ3597,AR3597,AS3597,AT3597,AU3597),ValoresReferenciales!$A:$D,4,FALSE))","v":24.091356587342244},{"$f":"IF(VLOOKUP($B3597,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3597,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3597),FALSE))","v":1},{"$f":"IF(AV3597=\"NA\",\"NA\",IF(AW3597=0,0,N3597/AW3597))","v":0},{"$f":"IFERROR(IF(OR(AX3597=\"NA\",AM3597=\"NC\"),1,IF(AX3597<AV3597,1,AV3597/AX3597)),100%)","v":1},{"$f":"IF(VLOOKUP($B3597,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3597,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3597,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3597,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3597*AY3597*AZ3597*BA3597","v":0},{"$f":"+N3597*AA3597","v":0}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",102012009120263,"DLAMT138M100001P001HOCASA1/0","2010-03-11","RESIDENCIAL NUE",1,102.94,211.11,0,690.65,0,0,1004.7,161,0,{"$f":"IF(OR(VLOOKUP($B3610,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3610=0),\"NA\",IF($B3610=\"DLABT\",MID($D3610,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3610,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3610,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3610=0),\"NA\",IF(OR($B3610=\"DLABT\",$B3610=\"DLSBT\"),MID($D3610,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3610,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q3610=\"NA\",\"NA\",IF(Q3610=0,\"SP\",R3610/Q3610))","v":1},{"$f":"IF(OR(VLOOKUP($B3610,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3610=0),\"NA\",IF($B3610=\"DLSBT\",MID($D3610,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3610,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3610,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3610=0),\"NA\",MID($D3610,m2Inicio+INDIRECT(B3610),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3610,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3610=0),\"NA\",RIGHT($D3610,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3610,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3610=0),\"NA\",RIGHT($D3610,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3610=\"NA\",X3610=\"NA\"),AND(W3610=\"NA\",X3610>CantTrbtOtCMin),AND(W3610>CantTrbtOtCMin,X3610=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3610,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3610<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3610,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3610<=FechaMin,E3610>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3610,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3610<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3610,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3610=0,0,IF(OR(I3610/N3610<=MObraMin,I3610/N3610>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3610,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3610<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3610,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3610<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3610,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3610<=INDIRECT(VLOOKUP(B3610,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3610*Z3610*AA3610*AB3610*AC3610*AD3610*MAX(AE3610,AF3610)","v":0},{"$f":"N3610*AG3610","v":0},null,{"$f":"IF(VLOOKUP($B3610,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3610,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3610),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3610,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3610,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3610,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3610,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3610=\"NA\",1,IF(AJ3610<=AK3610*(1+AL3610),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3610,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3610=0,\"\",VLOOKUP($B3610,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN3610,1,2)=\"\",MID(AN3610,1,2)=\"NA\"),\"X\",MID(D3610,MID(AN3610,1,2),MID(AN3610,3,2)))","v":"LAMT138M1"},{"$f":"IF(MID(AN3610,5,2)=\"\",\"\",MID(D3610,MID(AN3610,5,2),MID(AN3610,7,2)))","v":"HO"},{"$f":"IF(MID(AN3610,9,2)=\"\",\"\",MID(D3610,MID(AN3610,9,2),MID(AN3610,11,2)))","v":"AS"},{"$f":"IF(MID(AN3610,13,2)=\"\",\"\",MID(D3610,MID(AN3610,13,2),MID(AN3610,15,2)))","v":"1/0"},{"$f":"IF(MID(AN3610,17,2)=\"\",\"\",MID(D3610,MID(AN3610,17,2),MID(AN3610,19,2)))","v":""},{"$f":"IF(MID(AN3610,21,2)=\"\",\"\",MID(D3610,MID(AN3610,21,2),MID(AN3610,23,2)))","v":""},{"$f":"IF(MID(AN3610,25,2)=\"\",\"\",MID(D3610,MID(AN3610,25,2),MID(AN3610,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3610,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3610,AP3610,AQ3610,AR3610,AS3610,AT3610,AU3610),ValoresReferenciales!$A:$D,4,FALSE))","v":18.260413542588363},{"$f":"IF(VLOOKUP($B3610,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3610,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3610),FALSE))","v":1},{"$f":"IF(AV3610=\"NA\",\"NA\",IF(AW3610=0,0,N3610/AW3610))","v":1004.7},{"$f":"IFERROR(IF(OR(AX3610=\"NA\",AM3610=\"NC\"),1,IF(AX3610<AV3610,1,AV3610/AX3610)),100%)","v":1.8174991084491252E-2},{"$f":"IF(VLOOKUP($B3610,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3610,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3610,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3610,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3610*AY3610*AZ3610*BA3610","v":0},{"$f":"+N3610*AA3610","v":1004.7}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",102012009120466,"DLAMT138M100568P009HOCASA1/0","2010-04-06","PUERTO CAIMITO",568,12610.84,3563.28,0,1509.11,0,0,17683.23,108,0,{"$f":"IF(OR(VLOOKUP($B3619,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3619=0),\"NA\",IF($B3619=\"DLABT\",MID($D3619,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3619,PosteInicio,PosteFin-PosteInicio+1)*1))","v":9},{"$f":"IF(OR(VLOOKUP($B3619,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3619=0),\"NA\",IF(OR($B3619=\"DLABT\",$B3619=\"DLSBT\"),MID($D3619,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3619,CondInicio,CondFin-CondInicio+1)*1))","v":568},{"$f":"IF(Q3619=\"NA\",\"NA\",IF(Q3619=0,\"SP\",R3619/Q3619))","v":63.111111111111114},{"$f":"IF(OR(VLOOKUP($B3619,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3619=0),\"NA\",IF($B3619=\"DLSBT\",MID($D3619,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3619,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3619,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3619=0),\"NA\",MID($D3619,m2Inicio+INDIRECT(B3619),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3619,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3619=0),\"NA\",RIGHT($D3619,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3619,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3619=0),\"NA\",RIGHT($D3619,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3619=\"NA\",X3619=\"NA\"),AND(W3619=\"NA\",X3619>CantTrbtOtCMin),AND(W3619>CantTrbtOtCMin,X3619=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3619,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3619<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3619,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3619<=FechaMin,E3619>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3619,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3619<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3619,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3619=0,0,IF(OR(I3619/N3619<=MObraMin,I3619/N3619>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3619,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3619<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3619,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3619<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3619,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3619<=INDIRECT(VLOOKUP(B3619,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y3619*Z3619*AA3619*AB3619*AC3619*AD3619*MAX(AE3619,AF3619)","v":1},{"$f":"N3619*AG3619","v":17683.23},null,{"$f":"IF(VLOOKUP($B3619,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3619,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3619),FALSE))","v":63.111111111111114},{"$f":"IF(VLOOKUP($B3619,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3619,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3619,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3619,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3619=\"NA\",1,IF(AJ3619<=AK3619*(1+AL3619),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B3619,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3619=0,\"\",VLOOKUP($B3619,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN3619,1,2)=\"\",MID(AN3619,1,2)=\"NA\"),\"X\",MID(D3619,MID(AN3619,1,2),MID(AN3619,3,2)))","v":"LAMT138M1"},{"$f":"IF(MID(AN3619,5,2)=\"\",\"\",MID(D3619,MID(AN3619,5,2),MID(AN3619,7,2)))","v":"HO"},{"$f":"IF(MID(AN3619,9,2)=\"\",\"\",MID(D3619,MID(AN3619,9,2),MID(AN3619,11,2)))","v":"AS"},{"$f":"IF(MID(AN3619,13,2)=\"\",\"\",MID(D3619,MID(AN3619,13,2),MID(AN3619,15,2)))","v":"1/0"},{"$f":"IF(MID(AN3619,17,2)=\"\",\"\",MID(D3619,MID(AN3619,17,2),MID(AN3619,19,2)))","v":""},{"$f":"IF(MID(AN3619,21,2)=\"\",\"\",MID(D3619,MID(AN3619,21,2),MID(AN3619,23,2)))","v":""},{"$f":"IF(MID(AN3619,25,2)=\"\",\"\",MID(D3619,MID(AN3619,25,2),MID(AN3619,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3619,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3619,AP3619,AQ3619,AR3619,AS3619,AT3619,AU3619),ValoresReferenciales!$A:$D,4,FALSE))","v":18.260413542588363},{"$f":"IF(VLOOKUP($B3619,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3619,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3619),FALSE))","v":568},{"$f":"IF(AV3619=\"NA\",\"NA\",IF(AW3619=0,0,N3619/AW3619))","v":31.132447183098591},{"$f":"IFERROR(IF(OR(AX3619=\"NA\",AM3619=\"NC\"),1,IF(AX3619<AV3619,1,AV3619/AX3619)),100%)","v":1},{"$f":"IF(VLOOKUP($B3619,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3619,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3619,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3619,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3619*AY3619*AZ3619*BA3619","v":17683.23},{"$f":"+N3619*AA3619","v":17683.23}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010070448,"DLABTM100085P003HOC3ALA1/0","2010-07-27","RESIDENCIAL NUE",85,997.76,572.15,0,416.8,0,0,1986.71,2767,0,{"$f":"IF(OR(VLOOKUP($B3627,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3627=0),\"NA\",IF($B3627=\"DLABT\",MID($D3627,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3627,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B3627,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3627=0),\"NA\",IF(OR($B3627=\"DLABT\",$B3627=\"DLSBT\"),MID($D3627,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3627,CondInicio,CondFin-CondInicio+1)*1))","v":85},{"$f":"IF(Q3627=\"NA\",\"NA\",IF(Q3627=0,\"SP\",R3627/Q3627))","v":28.333333333333332},{"$f":"IF(OR(VLOOKUP($B3627,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3627=0),\"NA\",IF($B3627=\"DLSBT\",MID($D3627,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3627,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3627,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3627=0),\"NA\",MID($D3627,m2Inicio+INDIRECT(B3627),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3627,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3627=0),\"NA\",RIGHT($D3627,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3627,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3627=0),\"NA\",RIGHT($D3627,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3627=\"NA\",X3627=\"NA\"),AND(W3627=\"NA\",X3627>CantTrbtOtCMin),AND(W3627>CantTrbtOtCMin,X3627=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3627,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3627<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3627,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3627<=FechaMin,E3627>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3627,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3627<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3627,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3627=0,0,IF(OR(I3627/N3627<=MObraMin,I3627/N3627>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3627,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3627<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3627,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3627<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3627,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3627<=INDIRECT(VLOOKUP(B3627,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y3627*Z3627*AA3627*AB3627*AC3627*AD3627*MAX(AE3627,AF3627)","v":1},{"$f":"N3627*AG3627","v":1986.71},null,{"$f":"IF(VLOOKUP($B3627,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3627,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3627),FALSE))","v":28.333333333333332},{"$f":"IF(VLOOKUP($B3627,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3627,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B3627,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3627,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3627=\"NA\",1,IF(AJ3627<=AK3627*(1+AL3627),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3627,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3627=0,\"\",VLOOKUP($B3627,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN3627,1,2)=\"\",MID(AN3627,1,2)=\"NA\"),\"X\",MID(D3627,MID(AN3627,1,2),MID(AN3627,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN3627,5,2)=\"\",\"\",MID(D3627,MID(AN3627,5,2),MID(AN3627,7,2)))","v":"HO"},{"$f":"IF(MID(AN3627,9,2)=\"\",\"\",MID(D3627,MID(AN3627,9,2),MID(AN3627,11,2)))","v":"3AL"},{"$f":"IF(MID(AN3627,13,2)=\"\",\"\",MID(D3627,MID(AN3627,13,2),MID(AN3627,15,2)))","v":"1/0"},{"$f":"IF(MID(AN3627,17,2)=\"\",\"\",MID(D3627,MID(AN3627,17,2),MID(AN3627,19,2)))","v":""},{"$f":"IF(MID(AN3627,21,2)=\"\",\"\",MID(D3627,MID(AN3627,21,2),MID(AN3627,23,2)))","v":""},{"$f":"IF(MID(AN3627,25,2)=\"\",\"\",MID(D3627,MID(AN3627,25,2),MID(AN3627,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3627,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3627,AP3627,AQ3627,AR3627,AS3627,AT3627,AU3627),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B3627,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3627,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3627),FALSE))","v":85},{"$f":"IF(AV3627=\"NA\",\"NA\",IF(AW3627=0,0,N3627/AW3627))","v":23.373058823529412},{"$f":"IFERROR(IF(OR(AX3627=\"NA\",AM3627=\"NC\"),1,IF(AX3627<AV3627,1,AV3627/AX3627)),100%)","v":0.74323542774128237},{"$f":"IF(VLOOKUP($B3627,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3627,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3627,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3627,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3627*AY3627*AZ3627*BA3627","v":1476.5932566478832},{"$f":"+N3627*AA3627","v":1986.71}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",102012010030054,"DLAMT138M100001P001HOCASA1/0","2010-03-25","LAS LAJAS",1,243.24,1021.63,0,438.79,0,0,1703.66,527,0,{"$f":"IF(OR(VLOOKUP($B3645,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3645=0),\"NA\",IF($B3645=\"DLABT\",MID($D3645,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3645,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3645,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3645=0),\"NA\",IF(OR($B3645=\"DLABT\",$B3645=\"DLSBT\"),MID($D3645,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3645,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q3645=\"NA\",\"NA\",IF(Q3645=0,\"SP\",R3645/Q3645))","v":1},{"$f":"IF(OR(VLOOKUP($B3645,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3645=0),\"NA\",IF($B3645=\"DLSBT\",MID($D3645,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3645,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3645,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3645=0),\"NA\",MID($D3645,m2Inicio+INDIRECT(B3645),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3645,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3645=0),\"NA\",RIGHT($D3645,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3645,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3645=0),\"NA\",RIGHT($D3645,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3645=\"NA\",X3645=\"NA\"),AND(W3645=\"NA\",X3645>CantTrbtOtCMin),AND(W3645>CantTrbtOtCMin,X3645=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3645,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3645<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3645,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3645<=FechaMin,E3645>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3645,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3645<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3645,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3645=0,0,IF(OR(I3645/N3645<=MObraMin,I3645/N3645>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3645,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3645<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3645,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3645<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3645,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3645<=INDIRECT(VLOOKUP(B3645,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3645*Z3645*AA3645*AB3645*AC3645*AD3645*MAX(AE3645,AF3645)","v":0},{"$f":"N3645*AG3645","v":0},null,{"$f":"IF(VLOOKUP($B3645,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3645,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3645),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3645,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3645,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3645,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3645,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3645=\"NA\",1,IF(AJ3645<=AK3645*(1+AL3645),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3645,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3645=0,\"\",VLOOKUP($B3645,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN3645,1,2)=\"\",MID(AN3645,1,2)=\"NA\"),\"X\",MID(D3645,MID(AN3645,1,2),MID(AN3645,3,2)))","v":"LAMT138M1"},{"$f":"IF(MID(AN3645,5,2)=\"\",\"\",MID(D3645,MID(AN3645,5,2),MID(AN3645,7,2)))","v":"HO"},{"$f":"IF(MID(AN3645,9,2)=\"\",\"\",MID(D3645,MID(AN3645,9,2),MID(AN3645,11,2)))","v":"AS"},{"$f":"IF(MID(AN3645,13,2)=\"\",\"\",MID(D3645,MID(AN3645,13,2),MID(AN3645,15,2)))","v":"1/0"},{"$f":"IF(MID(AN3645,17,2)=\"\",\"\",MID(D3645,MID(AN3645,17,2),MID(AN3645,19,2)))","v":""},{"$f":"IF(MID(AN3645,21,2)=\"\",\"\",MID(D3645,MID(AN3645,21,2),MID(AN3645,23,2)))","v":""},{"$f":"IF(MID(AN3645,25,2)=\"\",\"\",MID(D3645,MID(AN3645,25,2),MID(AN3645,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3645,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3645,AP3645,AQ3645,AR3645,AS3645,AT3645,AU3645),ValoresReferenciales!$A:$D,4,FALSE))","v":18.260413542588363},{"$f":"IF(VLOOKUP($B3645,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3645,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3645),FALSE))","v":1},{"$f":"IF(AV3645=\"NA\",\"NA\",IF(AW3645=0,0,N3645/AW3645))","v":1703.66},{"$f":"IFERROR(IF(OR(AX3645=\"NA\",AM3645=\"NC\"),1,IF(AX3645<AV3645,1,AV3645/AX3645)),100%)","v":1.0718343767294157E-2},{"$f":"IF(VLOOKUP($B3645,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3645,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3645,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3645,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3645*AY3645*AZ3645*BA3645","v":0},{"$f":"+N3645*AA3645","v":1703.66}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",102012010030129,"DLAMT138M100084P001MECASA1/0","2010-03-24","BUENOS AIRES",84,1803.88,819.99,0,480.76,0,0,3104.63,295,0,{"$f":"IF(OR(VLOOKUP($B3648,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3648=0),\"NA\",IF($B3648=\"DLABT\",MID($D3648,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3648,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3648,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3648=0),\"NA\",IF(OR($B3648=\"DLABT\",$B3648=\"DLSBT\"),MID($D3648,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3648,CondInicio,CondFin-CondInicio+1)*1))","v":84},{"$f":"IF(Q3648=\"NA\",\"NA\",IF(Q3648=0,\"SP\",R3648/Q3648))","v":84},{"$f":"IF(OR(VLOOKUP($B3648,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3648=0),\"NA\",IF($B3648=\"DLSBT\",MID($D3648,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3648,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3648,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3648=0),\"NA\",MID($D3648,m2Inicio+INDIRECT(B3648),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3648,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3648=0),\"NA\",RIGHT($D3648,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3648,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3648=0),\"NA\",RIGHT($D3648,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3648=\"NA\",X3648=\"NA\"),AND(W3648=\"NA\",X3648>CantTrbtOtCMin),AND(W3648>CantTrbtOtCMin,X3648=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3648,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3648<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3648,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3648<=FechaMin,E3648>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3648,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3648<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3648,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3648=0,0,IF(OR(I3648/N3648<=MObraMin,I3648/N3648>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3648,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3648<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3648,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3648<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3648,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3648<=INDIRECT(VLOOKUP(B3648,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y3648*Z3648*AA3648*AB3648*AC3648*AD3648*MAX(AE3648,AF3648)","v":1},{"$f":"N3648*AG3648","v":3104.63},null,{"$f":"IF(VLOOKUP($B3648,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3648,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3648),FALSE))","v":84},{"$f":"IF(VLOOKUP($B3648,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3648,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3648,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3648,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3648=\"NA\",1,IF(AJ3648<=AK3648*(1+AL3648),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B3648,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3648=0,\"\",VLOOKUP($B3648,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN3648,1,2)=\"\",MID(AN3648,1,2)=\"NA\"),\"X\",MID(D3648,MID(AN3648,1,2),MID(AN3648,3,2)))","v":"LAMT138M1"},{"$f":"IF(MID(AN3648,5,2)=\"\",\"\",MID(D3648,MID(AN3648,5,2),MID(AN3648,7,2)))","v":"ME"},{"$f":"IF(MID(AN3648,9,2)=\"\",\"\",MID(D3648,MID(AN3648,9,2),MID(AN3648,11,2)))","v":"AS"},{"$f":"IF(MID(AN3648,13,2)=\"\",\"\",MID(D3648,MID(AN3648,13,2),MID(AN3648,15,2)))","v":"1/0"},{"$f":"IF(MID(AN3648,17,2)=\"\",\"\",MID(D3648,MID(AN3648,17,2),MID(AN3648,19,2)))","v":""},{"$f":"IF(MID(AN3648,21,2)=\"\",\"\",MID(D3648,MID(AN3648,21,2),MID(AN3648,23,2)))","v":""},{"$f":"IF(MID(AN3648,25,2)=\"\",\"\",MID(D3648,MID(AN3648,25,2),MID(AN3648,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3648,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3648,AP3648,AQ3648,AR3648,AS3648,AT3648,AU3648),ValoresReferenciales!$A:$D,4,FALSE))","v":18.260413542588363},{"$f":"IF(VLOOKUP($B3648,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3648,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3648),FALSE))","v":84},{"$f":"IF(AV3648=\"NA\",\"NA\",IF(AW3648=0,0,N3648/AW3648))","v":36.959880952380956},{"$f":"IFERROR(IF(OR(AX3648=\"NA\",AM3648=\"NC\"),1,IF(AX3648<AV3648,1,AV3648/AX3648)),100%)","v":1},{"$f":"IF(VLOOKUP($B3648,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3648,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3648,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3648,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3648*AY3648*AZ3648*BA3648","v":3104.63},{"$f":"+N3648*AA3648","v":3104.63}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",102012010040777,"DLAMT138M100085P001HOCASA1/0","2010-07-22","BEJUCO",85,813.82,441.9,0,438.79,0,0,1694.51,537,0,{"$f":"IF(OR(VLOOKUP($B3660,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3660=0),\"NA\",IF($B3660=\"DLABT\",MID($D3660,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3660,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3660,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3660=0),\"NA\",IF(OR($B3660=\"DLABT\",$B3660=\"DLSBT\"),MID($D3660,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3660,CondInicio,CondFin-CondInicio+1)*1))","v":85},{"$f":"IF(Q3660=\"NA\",\"NA\",IF(Q3660=0,\"SP\",R3660/Q3660))","v":85},{"$f":"IF(OR(VLOOKUP($B3660,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3660=0),\"NA\",IF($B3660=\"DLSBT\",MID($D3660,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3660,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3660,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3660=0),\"NA\",MID($D3660,m2Inicio+INDIRECT(B3660),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3660,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3660=0),\"NA\",RIGHT($D3660,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3660,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3660=0),\"NA\",RIGHT($D3660,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3660=\"NA\",X3660=\"NA\"),AND(W3660=\"NA\",X3660>CantTrbtOtCMin),AND(W3660>CantTrbtOtCMin,X3660=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3660,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3660<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3660,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3660<=FechaMin,E3660>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3660,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3660<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3660,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3660=0,0,IF(OR(I3660/N3660<=MObraMin,I3660/N3660>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3660,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3660<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3660,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3660<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3660,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3660<=INDIRECT(VLOOKUP(B3660,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y3660*Z3660*AA3660*AB3660*AC3660*AD3660*MAX(AE3660,AF3660)","v":1},{"$f":"N3660*AG3660","v":1694.51},null,{"$f":"IF(VLOOKUP($B3660,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3660,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3660),FALSE))","v":85},{"$f":"IF(VLOOKUP($B3660,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3660,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3660,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3660,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3660=\"NA\",1,IF(AJ3660<=AK3660*(1+AL3660),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B3660,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3660=0,\"\",VLOOKUP($B3660,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN3660,1,2)=\"\",MID(AN3660,1,2)=\"NA\"),\"X\",MID(D3660,MID(AN3660,1,2),MID(AN3660,3,2)))","v":"LAMT138M1"},{"$f":"IF(MID(AN3660,5,2)=\"\",\"\",MID(D3660,MID(AN3660,5,2),MID(AN3660,7,2)))","v":"HO"},{"$f":"IF(MID(AN3660,9,2)=\"\",\"\",MID(D3660,MID(AN3660,9,2),MID(AN3660,11,2)))","v":"AS"},{"$f":"IF(MID(AN3660,13,2)=\"\",\"\",MID(D3660,MID(AN3660,13,2),MID(AN3660,15,2)))","v":"1/0"},{"$f":"IF(MID(AN3660,17,2)=\"\",\"\",MID(D3660,MID(AN3660,17,2),MID(AN3660,19,2)))","v":""},{"$f":"IF(MID(AN3660,21,2)=\"\",\"\",MID(D3660,MID(AN3660,21,2),MID(AN3660,23,2)))","v":""},{"$f":"IF(MID(AN3660,25,2)=\"\",\"\",MID(D3660,MID(AN3660,25,2),MID(AN3660,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3660,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3660,AP3660,AQ3660,AR3660,AS3660,AT3660,AU3660),ValoresReferenciales!$A:$D,4,FALSE))","v":18.260413542588363},{"$f":"IF(VLOOKUP($B3660,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3660,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3660),FALSE))","v":85},{"$f":"IF(AV3660=\"NA\",\"NA\",IF(AW3660=0,0,N3660/AW3660))","v":19.935411764705883},{"$f":"IFERROR(IF(OR(AX3660=\"NA\",AM3660=\"NC\"),1,IF(AX3660<AV3660,1,AV3660/AX3660)),100%)","v":1},{"$f":"IF(VLOOKUP($B3660,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3660,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3660,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3660,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3660*AY3660*AZ3660*BA3660","v":1694.51},{"$f":"+N3660*AA3660","v":1694.51}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",102012010070018,"DLAMT138T100497P005HOCASA1/0","2010-07-27","PUERTO CAIMITO",497,5390.22,2935.14,0,0,0,0,8325.36,500,0,{"$f":"IF(OR(VLOOKUP($B3675,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3675=0),\"NA\",IF($B3675=\"DLABT\",MID($D3675,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3675,PosteInicio,PosteFin-PosteInicio+1)*1))","v":5},{"$f":"IF(OR(VLOOKUP($B3675,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3675=0),\"NA\",IF(OR($B3675=\"DLABT\",$B3675=\"DLSBT\"),MID($D3675,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3675,CondInicio,CondFin-CondInicio+1)*1))","v":497},{"$f":"IF(Q3675=\"NA\",\"NA\",IF(Q3675=0,\"SP\",R3675/Q3675))","v":99.4},{"$f":"IF(OR(VLOOKUP($B3675,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3675=0),\"NA\",IF($B3675=\"DLSBT\",MID($D3675,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3675,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3675,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3675=0),\"NA\",MID($D3675,m2Inicio+INDIRECT(B3675),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3675,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3675=0),\"NA\",RIGHT($D3675,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3675,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3675=0),\"NA\",RIGHT($D3675,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3675=\"NA\",X3675=\"NA\"),AND(W3675=\"NA\",X3675>CantTrbtOtCMin),AND(W3675>CantTrbtOtCMin,X3675=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3675,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3675<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3675,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3675<=FechaMin,E3675>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3675,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3675<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3675,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3675=0,0,IF(OR(I3675/N3675<=MObraMin,I3675/N3675>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3675,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3675<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3675,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3675<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3675,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3675<=INDIRECT(VLOOKUP(B3675,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y3675*Z3675*AA3675*AB3675*AC3675*AD3675*MAX(AE3675,AF3675)","v":1},{"$f":"N3675*AG3675","v":8325.36},null,{"$f":"IF(VLOOKUP($B3675,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3675,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3675),FALSE))","v":99.4},{"$f":"IF(VLOOKUP($B3675,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3675,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3675,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3675,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3675=\"NA\",1,IF(AJ3675<=AK3675*(1+AL3675),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B3675,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3675=0,\"\",VLOOKUP($B3675,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN3675,1,2)=\"\",MID(AN3675,1,2)=\"NA\"),\"X\",MID(D3675,MID(AN3675,1,2),MID(AN3675,3,2)))","v":"LAMT138T1"},{"$f":"IF(MID(AN3675,5,2)=\"\",\"\",MID(D3675,MID(AN3675,5,2),MID(AN3675,7,2)))","v":"HO"},{"$f":"IF(MID(AN3675,9,2)=\"\",\"\",MID(D3675,MID(AN3675,9,2),MID(AN3675,11,2)))","v":"AS"},{"$f":"IF(MID(AN3675,13,2)=\"\",\"\",MID(D3675,MID(AN3675,13,2),MID(AN3675,15,2)))","v":"1/0"},{"$f":"IF(MID(AN3675,17,2)=\"\",\"\",MID(D3675,MID(AN3675,17,2),MID(AN3675,19,2)))","v":""},{"$f":"IF(MID(AN3675,21,2)=\"\",\"\",MID(D3675,MID(AN3675,21,2),MID(AN3675,23,2)))","v":""},{"$f":"IF(MID(AN3675,25,2)=\"\",\"\",MID(D3675,MID(AN3675,25,2),MID(AN3675,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3675,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3675,AP3675,AQ3675,AR3675,AS3675,AT3675,AU3675),ValoresReferenciales!$A:$D,4,FALSE))","v":24.091356587342244},{"$f":"IF(VLOOKUP($B3675,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3675,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3675),FALSE))","v":497},{"$f":"IF(AV3675=\"NA\",\"NA\",IF(AW3675=0,0,N3675/AW3675))","v":16.751227364185112},{"$f":"IFERROR(IF(OR(AX3675=\"NA\",AM3675=\"NC\"),1,IF(AX3675<AV3675,1,AV3675/AX3675)),100%)","v":1},{"$f":"IF(VLOOKUP($B3675,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3675,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3675,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3675,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3675*AY3675*AZ3675*BA3675","v":8325.36},{"$f":"+N3675*AA3675","v":8325.36}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",102012010100009,"DLAMT138M100001P001HOCASA1/0","2010-11-17","PLAYA CORONADO ",1,404.85,471.88,0,0,0,0,876.73,408,0,{"$f":"IF(OR(VLOOKUP($B3686,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3686=0),\"NA\",IF($B3686=\"DLABT\",MID($D3686,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3686,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3686,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3686=0),\"NA\",IF(OR($B3686=\"DLABT\",$B3686=\"DLSBT\"),MID($D3686,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3686,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q3686=\"NA\",\"NA\",IF(Q3686=0,\"SP\",R3686/Q3686))","v":1},{"$f":"IF(OR(VLOOKUP($B3686,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3686=0),\"NA\",IF($B3686=\"DLSBT\",MID($D3686,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3686,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3686,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3686=0),\"NA\",MID($D3686,m2Inicio+INDIRECT(B3686),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3686,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3686=0),\"NA\",RIGHT($D3686,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3686,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3686=0),\"NA\",RIGHT($D3686,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3686=\"NA\",X3686=\"NA\"),AND(W3686=\"NA\",X3686>CantTrbtOtCMin),AND(W3686>CantTrbtOtCMin,X3686=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3686,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3686<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3686,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3686<=FechaMin,E3686>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3686,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3686<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3686,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3686=0,0,IF(OR(I3686/N3686<=MObraMin,I3686/N3686>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3686,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3686<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3686,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3686<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3686,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3686<=INDIRECT(VLOOKUP(B3686,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3686*Z3686*AA3686*AB3686*AC3686*AD3686*MAX(AE3686,AF3686)","v":0},{"$f":"N3686*AG3686","v":0},null,{"$f":"IF(VLOOKUP($B3686,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3686,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3686),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3686,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3686,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3686,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3686,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3686=\"NA\",1,IF(AJ3686<=AK3686*(1+AL3686),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3686,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3686=0,\"\",VLOOKUP($B3686,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN3686,1,2)=\"\",MID(AN3686,1,2)=\"NA\"),\"X\",MID(D3686,MID(AN3686,1,2),MID(AN3686,3,2)))","v":"LAMT138M1"},{"$f":"IF(MID(AN3686,5,2)=\"\",\"\",MID(D3686,MID(AN3686,5,2),MID(AN3686,7,2)))","v":"HO"},{"$f":"IF(MID(AN3686,9,2)=\"\",\"\",MID(D3686,MID(AN3686,9,2),MID(AN3686,11,2)))","v":"AS"},{"$f":"IF(MID(AN3686,13,2)=\"\",\"\",MID(D3686,MID(AN3686,13,2),MID(AN3686,15,2)))","v":"1/0"},{"$f":"IF(MID(AN3686,17,2)=\"\",\"\",MID(D3686,MID(AN3686,17,2),MID(AN3686,19,2)))","v":""},{"$f":"IF(MID(AN3686,21,2)=\"\",\"\",MID(D3686,MID(AN3686,21,2),MID(AN3686,23,2)))","v":""},{"$f":"IF(MID(AN3686,25,2)=\"\",\"\",MID(D3686,MID(AN3686,25,2),MID(AN3686,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3686,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3686,AP3686,AQ3686,AR3686,AS3686,AT3686,AU3686),ValoresReferenciales!$A:$D,4,FALSE))","v":18.260413542588363},{"$f":"IF(VLOOKUP($B3686,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3686,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3686),FALSE))","v":1},{"$f":"IF(AV3686=\"NA\",\"NA\",IF(AW3686=0,0,N3686/AW3686))","v":876.73},{"$f":"IFERROR(IF(OR(AX3686=\"NA\",AM3686=\"NC\"),1,IF(AX3686<AV3686,1,AV3686/AX3686)),100%)","v":2.0827864385373335E-2},{"$f":"IF(VLOOKUP($B3686,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3686,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3686,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3686,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3686*AY3686*AZ3686*BA3686","v":0},{"$f":"+N3686*AA3686","v":876.73}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",201012009070562,"DLAMT138M100315P004HOCASA1/0","2010-05-04","EL COCO",315,3020.67,1480.18,0,562.47,0,0,5063.32,514,0,{"$f":"IF(OR(VLOOKUP($B3692,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3692=0),\"NA\",IF($B3692=\"DLABT\",MID($D3692,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3692,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B3692,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3692=0),\"NA\",IF(OR($B3692=\"DLABT\",$B3692=\"DLSBT\"),MID($D3692,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3692,CondInicio,CondFin-CondInicio+1)*1))","v":315},{"$f":"IF(Q3692=\"NA\",\"NA\",IF(Q3692=0,\"SP\",R3692/Q3692))","v":78.75},{"$f":"IF(OR(VLOOKUP($B3692,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3692=0),\"NA\",IF($B3692=\"DLSBT\",MID($D3692,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3692,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3692,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3692=0),\"NA\",MID($D3692,m2Inicio+INDIRECT(B3692),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3692,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3692=0),\"NA\",RIGHT($D3692,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3692,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3692=0),\"NA\",RIGHT($D3692,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3692=\"NA\",X3692=\"NA\"),AND(W3692=\"NA\",X3692>CantTrbtOtCMin),AND(W3692>CantTrbtOtCMin,X3692=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3692,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3692<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3692,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3692<=FechaMin,E3692>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3692,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3692<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3692,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3692=0,0,IF(OR(I3692/N3692<=MObraMin,I3692/N3692>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3692,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3692<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3692,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3692<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3692,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3692<=INDIRECT(VLOOKUP(B3692,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y3692*Z3692*AA3692*AB3692*AC3692*AD3692*MAX(AE3692,AF3692)","v":1},{"$f":"N3692*AG3692","v":5063.32},null,{"$f":"IF(VLOOKUP($B3692,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3692,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3692),FALSE))","v":78.75},{"$f":"IF(VLOOKUP($B3692,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3692,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3692,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3692,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3692=\"NA\",1,IF(AJ3692<=AK3692*(1+AL3692),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B3692,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3692=0,\"\",VLOOKUP($B3692,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN3692,1,2)=\"\",MID(AN3692,1,2)=\"NA\"),\"X\",MID(D3692,MID(AN3692,1,2),MID(AN3692,3,2)))","v":"LAMT138M1"},{"$f":"IF(MID(AN3692,5,2)=\"\",\"\",MID(D3692,MID(AN3692,5,2),MID(AN3692,7,2)))","v":"HO"},{"$f":"IF(MID(AN3692,9,2)=\"\",\"\",MID(D3692,MID(AN3692,9,2),MID(AN3692,11,2)))","v":"AS"},{"$f":"IF(MID(AN3692,13,2)=\"\",\"\",MID(D3692,MID(AN3692,13,2),MID(AN3692,15,2)))","v":"1/0"},{"$f":"IF(MID(AN3692,17,2)=\"\",\"\",MID(D3692,MID(AN3692,17,2),MID(AN3692,19,2)))","v":""},{"$f":"IF(MID(AN3692,21,2)=\"\",\"\",MID(D3692,MID(AN3692,21,2),MID(AN3692,23,2)))","v":""},{"$f":"IF(MID(AN3692,25,2)=\"\",\"\",MID(D3692,MID(AN3692,25,2),MID(AN3692,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3692,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3692,AP3692,AQ3692,AR3692,AS3692,AT3692,AU3692),ValoresReferenciales!$A:$D,4,FALSE))","v":18.260413542588363},{"$f":"IF(VLOOKUP($B3692,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3692,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3692),FALSE))","v":315},{"$f":"IF(AV3692=\"NA\",\"NA\",IF(AW3692=0,0,N3692/AW3692))","v":16.074031746031746},{"$f":"IFERROR(IF(OR(AX3692=\"NA\",AM3692=\"NC\"),1,IF(AX3692<AV3692,1,AV3692/AX3692)),100%)","v":1},{"$f":"IF(VLOOKUP($B3692,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3692,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3692,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3692,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3692*AY3692*AZ3692*BA3692","v":5063.32},{"$f":"+N3692*AA3692","v":5063.32}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",201012010030166,"DLAMT138M100142P001HOCASA1/0","2010-05-19","NATA (CABECERA)",142,658.87,667.01,0,444.95,0,0,1770.83,442,0,{"$f":"IF(OR(VLOOKUP($B3707,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3707=0),\"NA\",IF($B3707=\"DLABT\",MID($D3707,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3707,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3707,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3707=0),\"NA\",IF(OR($B3707=\"DLABT\",$B3707=\"DLSBT\"),MID($D3707,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3707,CondInicio,CondFin-CondInicio+1)*1))","v":142},{"$f":"IF(Q3707=\"NA\",\"NA\",IF(Q3707=0,\"SP\",R3707/Q3707))","v":142},{"$f":"IF(OR(VLOOKUP($B3707,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3707=0),\"NA\",IF($B3707=\"DLSBT\",MID($D3707,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3707,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3707,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3707=0),\"NA\",MID($D3707,m2Inicio+INDIRECT(B3707),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3707,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3707=0),\"NA\",RIGHT($D3707,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3707,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3707=0),\"NA\",RIGHT($D3707,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3707=\"NA\",X3707=\"NA\"),AND(W3707=\"NA\",X3707>CantTrbtOtCMin),AND(W3707>CantTrbtOtCMin,X3707=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3707,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3707<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3707,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3707<=FechaMin,E3707>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3707,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3707<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3707,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3707=0,0,IF(OR(I3707/N3707<=MObraMin,I3707/N3707>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3707,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3707<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3707,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3707<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3707,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3707<=INDIRECT(VLOOKUP(B3707,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y3707*Z3707*AA3707*AB3707*AC3707*AD3707*MAX(AE3707,AF3707)","v":1},{"$f":"N3707*AG3707","v":1770.83},null,{"$f":"IF(VLOOKUP($B3707,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3707,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3707),FALSE))","v":142},{"$f":"IF(VLOOKUP($B3707,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3707,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3707,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3707,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3707=\"NA\",1,IF(AJ3707<=AK3707*(1+AL3707),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B3707,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3707=0,\"\",VLOOKUP($B3707,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN3707,1,2)=\"\",MID(AN3707,1,2)=\"NA\"),\"X\",MID(D3707,MID(AN3707,1,2),MID(AN3707,3,2)))","v":"LAMT138M1"},{"$f":"IF(MID(AN3707,5,2)=\"\",\"\",MID(D3707,MID(AN3707,5,2),MID(AN3707,7,2)))","v":"HO"},{"$f":"IF(MID(AN3707,9,2)=\"\",\"\",MID(D3707,MID(AN3707,9,2),MID(AN3707,11,2)))","v":"AS"},{"$f":"IF(MID(AN3707,13,2)=\"\",\"\",MID(D3707,MID(AN3707,13,2),MID(AN3707,15,2)))","v":"1/0"},{"$f":"IF(MID(AN3707,17,2)=\"\",\"\",MID(D3707,MID(AN3707,17,2),MID(AN3707,19,2)))","v":""},{"$f":"IF(MID(AN3707,21,2)=\"\",\"\",MID(D3707,MID(AN3707,21,2),MID(AN3707,23,2)))","v":""},{"$f":"IF(MID(AN3707,25,2)=\"\",\"\",MID(D3707,MID(AN3707,25,2),MID(AN3707,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3707,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3707,AP3707,AQ3707,AR3707,AS3707,AT3707,AU3707),ValoresReferenciales!$A:$D,4,FALSE))","v":18.260413542588363},{"$f":"IF(VLOOKUP($B3707,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3707,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3707),FALSE))","v":142},{"$f":"IF(AV3707=\"NA\",\"NA\",IF(AW3707=0,0,N3707/AW3707))","v":12.4706338028169},{"$f":"IFERROR(IF(OR(AX3707=\"NA\",AM3707=\"NC\"),1,IF(AX3707<AV3707,1,AV3707/AX3707)),100%)","v":1},{"$f":"IF(VLOOKUP($B3707,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3707,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3707,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3707,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3707*AY3707*AZ3707*BA3707","v":1770.83},{"$f":"+N3707*AA3707","v":1770.83}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",201012010030577,"DLAMT138M100002P001HOCASA1/0","2010-07-21","JUAN HOMBRON",2,94.64,782.8,0,0,0,0,877.44,212,0,{"$f":"IF(OR(VLOOKUP($B3717,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3717=0),\"NA\",IF($B3717=\"DLABT\",MID($D3717,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3717,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3717,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3717=0),\"NA\",IF(OR($B3717=\"DLABT\",$B3717=\"DLSBT\"),MID($D3717,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3717,CondInicio,CondFin-CondInicio+1)*1))","v":2},{"$f":"IF(Q3717=\"NA\",\"NA\",IF(Q3717=0,\"SP\",R3717/Q3717))","v":2},{"$f":"IF(OR(VLOOKUP($B3717,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3717=0),\"NA\",IF($B3717=\"DLSBT\",MID($D3717,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3717,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3717,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3717=0),\"NA\",MID($D3717,m2Inicio+INDIRECT(B3717),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3717,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3717=0),\"NA\",RIGHT($D3717,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3717,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3717=0),\"NA\",RIGHT($D3717,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3717=\"NA\",X3717=\"NA\"),AND(W3717=\"NA\",X3717>CantTrbtOtCMin),AND(W3717>CantTrbtOtCMin,X3717=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3717,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3717<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3717,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3717<=FechaMin,E3717>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3717,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3717<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3717,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3717=0,0,IF(OR(I3717/N3717<=MObraMin,I3717/N3717>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3717,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3717<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3717,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3717<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3717,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3717<=INDIRECT(VLOOKUP(B3717,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3717*Z3717*AA3717*AB3717*AC3717*AD3717*MAX(AE3717,AF3717)","v":0},{"$f":"N3717*AG3717","v":0},null,{"$f":"IF(VLOOKUP($B3717,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3717,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3717),FALSE))","v":2},{"$f":"IF(VLOOKUP($B3717,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3717,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3717,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3717,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3717=\"NA\",1,IF(AJ3717<=AK3717*(1+AL3717),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3717,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3717=0,\"\",VLOOKUP($B3717,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN3717,1,2)=\"\",MID(AN3717,1,2)=\"NA\"),\"X\",MID(D3717,MID(AN3717,1,2),MID(AN3717,3,2)))","v":"LAMT138M1"},{"$f":"IF(MID(AN3717,5,2)=\"\",\"\",MID(D3717,MID(AN3717,5,2),MID(AN3717,7,2)))","v":"HO"},{"$f":"IF(MID(AN3717,9,2)=\"\",\"\",MID(D3717,MID(AN3717,9,2),MID(AN3717,11,2)))","v":"AS"},{"$f":"IF(MID(AN3717,13,2)=\"\",\"\",MID(D3717,MID(AN3717,13,2),MID(AN3717,15,2)))","v":"1/0"},{"$f":"IF(MID(AN3717,17,2)=\"\",\"\",MID(D3717,MID(AN3717,17,2),MID(AN3717,19,2)))","v":""},{"$f":"IF(MID(AN3717,21,2)=\"\",\"\",MID(D3717,MID(AN3717,21,2),MID(AN3717,23,2)))","v":""},{"$f":"IF(MID(AN3717,25,2)=\"\",\"\",MID(D3717,MID(AN3717,25,2),MID(AN3717,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3717,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3717,AP3717,AQ3717,AR3717,AS3717,AT3717,AU3717),ValoresReferenciales!$A:$D,4,FALSE))","v":18.260413542588363},{"$f":"IF(VLOOKUP($B3717,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3717,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3717),FALSE))","v":2},{"$f":"IF(AV3717=\"NA\",\"NA\",IF(AW3717=0,0,N3717/AW3717))","v":438.72},{"$f":"IFERROR(IF(OR(AX3717=\"NA\",AM3717=\"NC\"),1,IF(AX3717<AV3717,1,AV3717/AX3717)),100%)","v":4.1622022115673694E-2},{"$f":"IF(VLOOKUP($B3717,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3717,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3717,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3717,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3717*AY3717*AZ3717*BA3717","v":0},{"$f":"+N3717*AA3717","v":877.44}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",201012010060040,"DLAMT138M100264P004HOCASA1/0","2010-10-26","SANTA RITA",264,3358.51,1716.29,0,690.66,0,0,5765.46,10,0,{"$f":"IF(OR(VLOOKUP($B3724,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3724=0),\"NA\",IF($B3724=\"DLABT\",MID($D3724,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3724,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B3724,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3724=0),\"NA\",IF(OR($B3724=\"DLABT\",$B3724=\"DLSBT\"),MID($D3724,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3724,CondInicio,CondFin-CondInicio+1)*1))","v":264},{"$f":"IF(Q3724=\"NA\",\"NA\",IF(Q3724=0,\"SP\",R3724/Q3724))","v":66},{"$f":"IF(OR(VLOOKUP($B3724,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3724=0),\"NA\",IF($B3724=\"DLSBT\",MID($D3724,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3724,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3724,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3724=0),\"NA\",MID($D3724,m2Inicio+INDIRECT(B3724),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3724,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3724=0),\"NA\",RIGHT($D3724,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3724,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3724=0),\"NA\",RIGHT($D3724,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3724=\"NA\",X3724=\"NA\"),AND(W3724=\"NA\",X3724>CantTrbtOtCMin),AND(W3724>CantTrbtOtCMin,X3724=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3724,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3724<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3724,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3724<=FechaMin,E3724>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3724,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3724<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3724,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3724=0,0,IF(OR(I3724/N3724<=MObraMin,I3724/N3724>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3724,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3724<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3724,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3724<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3724,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3724<=INDIRECT(VLOOKUP(B3724,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y3724*Z3724*AA3724*AB3724*AC3724*AD3724*MAX(AE3724,AF3724)","v":1},{"$f":"N3724*AG3724","v":5765.46},null,{"$f":"IF(VLOOKUP($B3724,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3724,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3724),FALSE))","v":66},{"$f":"IF(VLOOKUP($B3724,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3724,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3724,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3724,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3724=\"NA\",1,IF(AJ3724<=AK3724*(1+AL3724),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B3724,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3724=0,\"\",VLOOKUP($B3724,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN3724,1,2)=\"\",MID(AN3724,1,2)=\"NA\"),\"X\",MID(D3724,MID(AN3724,1,2),MID(AN3724,3,2)))","v":"LAMT138M1"},{"$f":"IF(MID(AN3724,5,2)=\"\",\"\",MID(D3724,MID(AN3724,5,2),MID(AN3724,7,2)))","v":"HO"},{"$f":"IF(MID(AN3724,9,2)=\"\",\"\",MID(D3724,MID(AN3724,9,2),MID(AN3724,11,2)))","v":"AS"},{"$f":"IF(MID(AN3724,13,2)=\"\",\"\",MID(D3724,MID(AN3724,13,2),MID(AN3724,15,2)))","v":"1/0"},{"$f":"IF(MID(AN3724,17,2)=\"\",\"\",MID(D3724,MID(AN3724,17,2),MID(AN3724,19,2)))","v":""},{"$f":"IF(MID(AN3724,21,2)=\"\",\"\",MID(D3724,MID(AN3724,21,2),MID(AN3724,23,2)))","v":""},{"$f":"IF(MID(AN3724,25,2)=\"\",\"\",MID(D3724,MID(AN3724,25,2),MID(AN3724,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3724,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3724,AP3724,AQ3724,AR3724,AS3724,AT3724,AU3724),ValoresReferenciales!$A:$D,4,FALSE))","v":18.260413542588363},{"$f":"IF(VLOOKUP($B3724,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3724,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3724),FALSE))","v":264},{"$f":"IF(AV3724=\"NA\",\"NA\",IF(AW3724=0,0,N3724/AW3724))","v":21.838863636363637},{"$f":"IFERROR(IF(OR(AX3724=\"NA\",AM3724=\"NC\"),1,IF(AX3724<AV3724,1,AV3724/AX3724)),100%)","v":1},{"$f":"IF(VLOOKUP($B3724,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3724,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3724,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3724,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3724*AY3724*AZ3724*BA3724","v":5765.46},{"$f":"+N3724*AA3724","v":5765.46}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",201022009090315,"DLAMT138T100035P001HOCASA1/0","2010-04-06","SANTIAGO (CABEC",35,843.1,1057.8699999999999,0,0,0,0,1900.97,368,0,{"$f":"IF(OR(VLOOKUP($B3732,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3732=0),\"NA\",IF($B3732=\"DLABT\",MID($D3732,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3732,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3732,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3732=0),\"NA\",IF(OR($B3732=\"DLABT\",$B3732=\"DLSBT\"),MID($D3732,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3732,CondInicio,CondFin-CondInicio+1)*1))","v":35},{"$f":"IF(Q3732=\"NA\",\"NA\",IF(Q3732=0,\"SP\",R3732/Q3732))","v":35},{"$f":"IF(OR(VLOOKUP($B3732,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3732=0),\"NA\",IF($B3732=\"DLSBT\",MID($D3732,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3732,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3732,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3732=0),\"NA\",MID($D3732,m2Inicio+INDIRECT(B3732),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3732,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3732=0),\"NA\",RIGHT($D3732,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3732,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3732=0),\"NA\",RIGHT($D3732,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3732=\"NA\",X3732=\"NA\"),AND(W3732=\"NA\",X3732>CantTrbtOtCMin),AND(W3732>CantTrbtOtCMin,X3732=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3732,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3732<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3732,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3732<=FechaMin,E3732>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3732,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3732<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3732,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3732=0,0,IF(OR(I3732/N3732<=MObraMin,I3732/N3732>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3732,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3732<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3732,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3732<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3732,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3732<=INDIRECT(VLOOKUP(B3732,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3732*Z3732*AA3732*AB3732*AC3732*AD3732*MAX(AE3732,AF3732)","v":0},{"$f":"N3732*AG3732","v":0},null,{"$f":"IF(VLOOKUP($B3732,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3732,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3732),FALSE))","v":35},{"$f":"IF(VLOOKUP($B3732,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3732,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3732,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3732,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3732=\"NA\",1,IF(AJ3732<=AK3732*(1+AL3732),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3732,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3732=0,\"\",VLOOKUP($B3732,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN3732,1,2)=\"\",MID(AN3732,1,2)=\"NA\"),\"X\",MID(D3732,MID(AN3732,1,2),MID(AN3732,3,2)))","v":"LAMT138T1"},{"$f":"IF(MID(AN3732,5,2)=\"\",\"\",MID(D3732,MID(AN3732,5,2),MID(AN3732,7,2)))","v":"HO"},{"$f":"IF(MID(AN3732,9,2)=\"\",\"\",MID(D3732,MID(AN3732,9,2),MID(AN3732,11,2)))","v":"AS"},{"$f":"IF(MID(AN3732,13,2)=\"\",\"\",MID(D3732,MID(AN3732,13,2),MID(AN3732,15,2)))","v":"1/0"},{"$f":"IF(MID(AN3732,17,2)=\"\",\"\",MID(D3732,MID(AN3732,17,2),MID(AN3732,19,2)))","v":""},{"$f":"IF(MID(AN3732,21,2)=\"\",\"\",MID(D3732,MID(AN3732,21,2),MID(AN3732,23,2)))","v":""},{"$f":"IF(MID(AN3732,25,2)=\"\",\"\",MID(D3732,MID(AN3732,25,2),MID(AN3732,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3732,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3732,AP3732,AQ3732,AR3732,AS3732,AT3732,AU3732),ValoresReferenciales!$A:$D,4,FALSE))","v":24.091356587342244},{"$f":"IF(VLOOKUP($B3732,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3732,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3732),FALSE))","v":35},{"$f":"IF(AV3732=\"NA\",\"NA\",IF(AW3732=0,0,N3732/AW3732))","v":54.313428571428574},{"$f":"IFERROR(IF(OR(AX3732=\"NA\",AM3732=\"NC\"),1,IF(AX3732<AV3732,1,AV3732/AX3732)),100%)","v":0.44356169774219395},{"$f":"IF(VLOOKUP($B3732,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3732,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3732,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3732,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3732*AY3732*AZ3732*BA3732","v":0},{"$f":"+N3732*AA3732","v":1900.97}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",202012010030428,"DLAMT138M100130P001HOCASA1/0","2010-09-10","MONAGRILLO",130,1272.0999999999999,710.13,0,0,0,0,1982.23,320,0,{"$f":"IF(OR(VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3751=0),\"NA\",IF($B3751=\"DLABT\",MID($D3751,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3751,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3751=0),\"NA\",IF(OR($B3751=\"DLABT\",$B3751=\"DLSBT\"),MID($D3751,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3751,CondInicio,CondFin-CondInicio+1)*1))","v":130},{"$f":"IF(Q3751=\"NA\",\"NA\",IF(Q3751=0,\"SP\",R3751/Q3751))","v":130},{"$f":"IF(OR(VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3751=0),\"NA\",IF($B3751=\"DLSBT\",MID($D3751,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3751,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3751=0),\"NA\",MID($D3751,m2Inicio+INDIRECT(B3751),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3751=0),\"NA\",RIGHT($D3751,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3751=0),\"NA\",RIGHT($D3751,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3751=\"NA\",X3751=\"NA\"),AND(W3751=\"NA\",X3751>CantTrbtOtCMin),AND(W3751>CantTrbtOtCMin,X3751=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3751<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3751<=FechaMin,E3751>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3751<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3751=0,0,IF(OR(I3751/N3751<=MObraMin,I3751/N3751>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3751<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3751<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3751<=INDIRECT(VLOOKUP(B3751,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y3751*Z3751*AA3751*AB3751*AC3751*AD3751*MAX(AE3751,AF3751)","v":1},{"$f":"N3751*AG3751","v":1982.23},null,{"$f":"IF(VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3751),FALSE))","v":130},{"$f":"IF(VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3751=\"NA\",1,IF(AJ3751<=AK3751*(1+AL3751),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3751=0,\"\",VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN3751,1,2)=\"\",MID(AN3751,1,2)=\"NA\"),\"X\",MID(D3751,MID(AN3751,1,2),MID(AN3751,3,2)))","v":"LAMT138M1"},{"$f":"IF(MID(AN3751,5,2)=\"\",\"\",MID(D3751,MID(AN3751,5,2),MID(AN3751,7,2)))","v":"HO"},{"$f":"IF(MID(AN3751,9,2)=\"\",\"\",MID(D3751,MID(AN3751,9,2),MID(AN3751,11,2)))","v":"AS"},{"$f":"IF(MID(AN3751,13,2)=\"\",\"\",MID(D3751,MID(AN3751,13,2),MID(AN3751,15,2)))","v":"1/0"},{"$f":"IF(MID(AN3751,17,2)=\"\",\"\",MID(D3751,MID(AN3751,17,2),MID(AN3751,19,2)))","v":""},{"$f":"IF(MID(AN3751,21,2)=\"\",\"\",MID(D3751,MID(AN3751,21,2),MID(AN3751,23,2)))","v":""},{"$f":"IF(MID(AN3751,25,2)=\"\",\"\",MID(D3751,MID(AN3751,25,2),MID(AN3751,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3751,AP3751,AQ3751,AR3751,AS3751,AT3751,AU3751),ValoresReferenciales!$A:$D,4,FALSE))","v":18.260413542588363},{"$f":"IF(VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3751),FALSE))","v":130},{"$f":"IF(AV3751=\"NA\",\"NA\",IF(AW3751=0,0,N3751/AW3751))","v":15.247923076923078},{"$f":"IFERROR(IF(OR(AX3751=\"NA\",AM3751=\"NC\"),1,IF(AX3751<AV3751,1,AV3751/AX3751)),100%)","v":1},{"$f":"IF(VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3751,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3751*AY3751*AZ3751*BA3751","v":1982.23},{"$f":"+N3751*AA3751","v":1982.23}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",202012010040506,"DLAMT138T100043P001HOCASA1/0","2010-05-13","CHITRE (CABECER",43,946.56,591.25,0,0,0,0,1537.81,74,0,{"$f":"IF(OR(VLOOKUP($B3754,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3754=0),\"NA\",IF($B3754=\"DLABT\",MID($D3754,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3754,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3754,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3754=0),\"NA\",IF(OR($B3754=\"DLABT\",$B3754=\"DLSBT\"),MID($D3754,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3754,CondInicio,CondFin-CondInicio+1)*1))","v":43},{"$f":"IF(Q3754=\"NA\",\"NA\",IF(Q3754=0,\"SP\",R3754/Q3754))","v":43},{"$f":"IF(OR(VLOOKUP($B3754,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3754=0),\"NA\",IF($B3754=\"DLSBT\",MID($D3754,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3754,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3754,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3754=0),\"NA\",MID($D3754,m2Inicio+INDIRECT(B3754),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3754,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3754=0),\"NA\",RIGHT($D3754,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3754,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3754=0),\"NA\",RIGHT($D3754,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3754=\"NA\",X3754=\"NA\"),AND(W3754=\"NA\",X3754>CantTrbtOtCMin),AND(W3754>CantTrbtOtCMin,X3754=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3754,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3754<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3754,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3754<=FechaMin,E3754>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3754,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3754<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3754,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3754=0,0,IF(OR(I3754/N3754<=MObraMin,I3754/N3754>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3754,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3754<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3754,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3754<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3754,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3754<=INDIRECT(VLOOKUP(B3754,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3754*Z3754*AA3754*AB3754*AC3754*AD3754*MAX(AE3754,AF3754)","v":0},{"$f":"N3754*AG3754","v":0},null,{"$f":"IF(VLOOKUP($B3754,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3754,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3754),FALSE))","v":43},{"$f":"IF(VLOOKUP($B3754,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3754,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3754,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3754,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3754=\"NA\",1,IF(AJ3754<=AK3754*(1+AL3754),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3754,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3754=0,\"\",VLOOKUP($B3754,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN3754,1,2)=\"\",MID(AN3754,1,2)=\"NA\"),\"X\",MID(D3754,MID(AN3754,1,2),MID(AN3754,3,2)))","v":"LAMT138T1"},{"$f":"IF(MID(AN3754,5,2)=\"\",\"\",MID(D3754,MID(AN3754,5,2),MID(AN3754,7,2)))","v":"HO"},{"$f":"IF(MID(AN3754,9,2)=\"\",\"\",MID(D3754,MID(AN3754,9,2),MID(AN3754,11,2)))","v":"AS"},{"$f":"IF(MID(AN3754,13,2)=\"\",\"\",MID(D3754,MID(AN3754,13,2),MID(AN3754,15,2)))","v":"1/0"},{"$f":"IF(MID(AN3754,17,2)=\"\",\"\",MID(D3754,MID(AN3754,17,2),MID(AN3754,19,2)))","v":""},{"$f":"IF(MID(AN3754,21,2)=\"\",\"\",MID(D3754,MID(AN3754,21,2),MID(AN3754,23,2)))","v":""},{"$f":"IF(MID(AN3754,25,2)=\"\",\"\",MID(D3754,MID(AN3754,25,2),MID(AN3754,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3754,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3754,AP3754,AQ3754,AR3754,AS3754,AT3754,AU3754),ValoresReferenciales!$A:$D,4,FALSE))","v":24.091356587342244},{"$f":"IF(VLOOKUP($B3754,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3754,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3754),FALSE))","v":43},{"$f":"IF(AV3754=\"NA\",\"NA\",IF(AW3754=0,0,N3754/AW3754))","v":35.763023255813955},{"$f":"IFERROR(IF(OR(AX3754=\"NA\",AM3754=\"NC\"),1,IF(AX3754<AV3754,1,AV3754/AX3754)),100%)","v":0.67363870260676961},{"$f":"IF(VLOOKUP($B3754,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3754,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3754,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3754,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3754*AY3754*AZ3754*BA3754","v":0},{"$f":"+N3754*AA3754","v":1537.81}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",202022010060525,"DLAMT138M100022P001HOCASA1/0","2010-08-23","SAN JOSE",22,1314.03,1030.26,0,176.33,0,0,2520.62,191,0,{"$f":"IF(OR(VLOOKUP($B3768,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3768=0),\"NA\",IF($B3768=\"DLABT\",MID($D3768,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3768,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3768,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3768=0),\"NA\",IF(OR($B3768=\"DLABT\",$B3768=\"DLSBT\"),MID($D3768,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3768,CondInicio,CondFin-CondInicio+1)*1))","v":22},{"$f":"IF(Q3768=\"NA\",\"NA\",IF(Q3768=0,\"SP\",R3768/Q3768))","v":22},{"$f":"IF(OR(VLOOKUP($B3768,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3768=0),\"NA\",IF($B3768=\"DLSBT\",MID($D3768,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3768,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3768,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3768=0),\"NA\",MID($D3768,m2Inicio+INDIRECT(B3768),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3768,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3768=0),\"NA\",RIGHT($D3768,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3768,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3768=0),\"NA\",RIGHT($D3768,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3768=\"NA\",X3768=\"NA\"),AND(W3768=\"NA\",X3768>CantTrbtOtCMin),AND(W3768>CantTrbtOtCMin,X3768=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3768,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3768<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3768,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3768<=FechaMin,E3768>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3768,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3768<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3768,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3768=0,0,IF(OR(I3768/N3768<=MObraMin,I3768/N3768>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3768,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3768<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3768,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3768<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3768,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3768<=INDIRECT(VLOOKUP(B3768,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3768*Z3768*AA3768*AB3768*AC3768*AD3768*MAX(AE3768,AF3768)","v":0},{"$f":"N3768*AG3768","v":0},null,{"$f":"IF(VLOOKUP($B3768,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3768,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3768),FALSE))","v":22},{"$f":"IF(VLOOKUP($B3768,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3768,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3768,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3768,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3768=\"NA\",1,IF(AJ3768<=AK3768*(1+AL3768),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3768,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3768=0,\"\",VLOOKUP($B3768,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN3768,1,2)=\"\",MID(AN3768,1,2)=\"NA\"),\"X\",MID(D3768,MID(AN3768,1,2),MID(AN3768,3,2)))","v":"LAMT138M1"},{"$f":"IF(MID(AN3768,5,2)=\"\",\"\",MID(D3768,MID(AN3768,5,2),MID(AN3768,7,2)))","v":"HO"},{"$f":"IF(MID(AN3768,9,2)=\"\",\"\",MID(D3768,MID(AN3768,9,2),MID(AN3768,11,2)))","v":"AS"},{"$f":"IF(MID(AN3768,13,2)=\"\",\"\",MID(D3768,MID(AN3768,13,2),MID(AN3768,15,2)))","v":"1/0"},{"$f":"IF(MID(AN3768,17,2)=\"\",\"\",MID(D3768,MID(AN3768,17,2),MID(AN3768,19,2)))","v":""},{"$f":"IF(MID(AN3768,21,2)=\"\",\"\",MID(D3768,MID(AN3768,21,2),MID(AN3768,23,2)))","v":""},{"$f":"IF(MID(AN3768,25,2)=\"\",\"\",MID(D3768,MID(AN3768,25,2),MID(AN3768,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3768,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3768,AP3768,AQ3768,AR3768,AS3768,AT3768,AU3768),ValoresReferenciales!$A:$D,4,FALSE))","v":18.260413542588363},{"$f":"IF(VLOOKUP($B3768,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3768,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3768),FALSE))","v":22},{"$f":"IF(AV3768=\"NA\",\"NA\",IF(AW3768=0,0,N3768/AW3768))","v":114.57363636363635},{"$f":"IFERROR(IF(OR(AX3768=\"NA\",AM3768=\"NC\"),1,IF(AX3768<AV3768,1,AV3768/AX3768)),100%)","v":0.15937709687971374},{"$f":"IF(VLOOKUP($B3768,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3768,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3768,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3768,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3768*AY3768*AZ3768*BA3768","v":0},{"$f":"+N3768*AA3768","v":2520.62}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",501012010010654,"DLAMT138T100001P001HOCASC477","2010-04-13","SAN FRANCISCO",1,65.080799999999996,43.145299999999999,0,0,0,0,108.2261,469,0,{"$f":"IF(OR(VLOOKUP($B3780,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3780=0),\"NA\",IF($B3780=\"DLABT\",MID($D3780,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3780,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3780,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3780=0),\"NA\",IF(OR($B3780=\"DLABT\",$B3780=\"DLSBT\"),MID($D3780,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3780,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q3780=\"NA\",\"NA\",IF(Q3780=0,\"SP\",R3780/Q3780))","v":1},{"$f":"IF(OR(VLOOKUP($B3780,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3780=0),\"NA\",IF($B3780=\"DLSBT\",MID($D3780,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3780,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3780,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3780=0),\"NA\",MID($D3780,m2Inicio+INDIRECT(B3780),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3780,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3780=0),\"NA\",RIGHT($D3780,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3780,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3780=0),\"NA\",RIGHT($D3780,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3780=\"NA\",X3780=\"NA\"),AND(W3780=\"NA\",X3780>CantTrbtOtCMin),AND(W3780>CantTrbtOtCMin,X3780=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3780,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3780<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3780,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3780<=FechaMin,E3780>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3780,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3780<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3780,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3780=0,0,IF(OR(I3780/N3780<=MObraMin,I3780/N3780>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3780,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3780<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3780,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3780<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3780,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3780<=INDIRECT(VLOOKUP(B3780,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3780*Z3780*AA3780*AB3780*AC3780*AD3780*MAX(AE3780,AF3780)","v":0},{"$f":"N3780*AG3780","v":0},null,{"$f":"IF(VLOOKUP($B3780,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3780,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3780),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3780,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3780,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3780,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3780,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3780=\"NA\",1,IF(AJ3780<=AK3780*(1+AL3780),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3780,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3780=0,\"\",VLOOKUP($B3780,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN3780,1,2)=\"\",MID(AN3780,1,2)=\"NA\"),\"X\",MID(D3780,MID(AN3780,1,2),MID(AN3780,3,2)))","v":"LAMT138T1"},{"$f":"IF(MID(AN3780,5,2)=\"\",\"\",MID(D3780,MID(AN3780,5,2),MID(AN3780,7,2)))","v":"HO"},{"$f":"IF(MID(AN3780,9,2)=\"\",\"\",MID(D3780,MID(AN3780,9,2),MID(AN3780,11,2)))","v":"AS"},{"$f":"IF(MID(AN3780,13,2)=\"\",\"\",MID(D3780,MID(AN3780,13,2),MID(AN3780,15,2)))","v":"477"},{"$f":"IF(MID(AN3780,17,2)=\"\",\"\",MID(D3780,MID(AN3780,17,2),MID(AN3780,19,2)))","v":""},{"$f":"IF(MID(AN3780,21,2)=\"\",\"\",MID(D3780,MID(AN3780,21,2),MID(AN3780,23,2)))","v":""},{"$f":"IF(MID(AN3780,25,2)=\"\",\"\",MID(D3780,MID(AN3780,25,2),MID(AN3780,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3780,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3780,AP3780,AQ3780,AR3780,AS3780,AT3780,AU3780),ValoresReferenciales!$A:$D,4,FALSE))","v":31.904439994411586},{"$f":"IF(VLOOKUP($B3780,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3780,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3780),FALSE))","v":1},{"$f":"IF(AV3780=\"NA\",\"NA\",IF(AW3780=0,0,N3780/AW3780))","v":108.2261},{"$f":"IFERROR(IF(OR(AX3780=\"NA\",AM3780=\"NC\"),1,IF(AX3780<AV3780,1,AV3780/AX3780)),100%)","v":0.2947943240531774},{"$f":"IF(VLOOKUP($B3780,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3780,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3780,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3780,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3780*AY3780*AZ3780*BA3780","v":0},{"$f":"+N3780*AA3780","v":108.2261}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",501012010050077,"DLAMT138M100001P001HOCASA1/0","2010-09-25","CALIDONIA",1,21.235600000000002,14.1342,0,0,0,0,35.369799999999998,370,0,{"$f":"IF(OR(VLOOKUP($B3789,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3789=0),\"NA\",IF($B3789=\"DLABT\",MID($D3789,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3789,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3789,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3789=0),\"NA\",IF(OR($B3789=\"DLABT\",$B3789=\"DLSBT\"),MID($D3789,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3789,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q3789=\"NA\",\"NA\",IF(Q3789=0,\"SP\",R3789/Q3789))","v":1},{"$f":"IF(OR(VLOOKUP($B3789,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3789=0),\"NA\",IF($B3789=\"DLSBT\",MID($D3789,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3789,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3789,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3789=0),\"NA\",MID($D3789,m2Inicio+INDIRECT(B3789),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3789,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3789=0),\"NA\",RIGHT($D3789,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3789,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3789=0),\"NA\",RIGHT($D3789,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3789=\"NA\",X3789=\"NA\"),AND(W3789=\"NA\",X3789>CantTrbtOtCMin),AND(W3789>CantTrbtOtCMin,X3789=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3789,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3789<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3789,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3789<=FechaMin,E3789>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3789,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3789<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3789,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3789=0,0,IF(OR(I3789/N3789<=MObraMin,I3789/N3789>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3789,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3789<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3789,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3789<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3789,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3789<=INDIRECT(VLOOKUP(B3789,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3789*Z3789*AA3789*AB3789*AC3789*AD3789*MAX(AE3789,AF3789)","v":0},{"$f":"N3789*AG3789","v":0},null,{"$f":"IF(VLOOKUP($B3789,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3789,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3789),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3789,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3789,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3789,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3789,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3789=\"NA\",1,IF(AJ3789<=AK3789*(1+AL3789),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3789,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3789=0,\"\",VLOOKUP($B3789,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN3789,1,2)=\"\",MID(AN3789,1,2)=\"NA\"),\"X\",MID(D3789,MID(AN3789,1,2),MID(AN3789,3,2)))","v":"LAMT138M1"},{"$f":"IF(MID(AN3789,5,2)=\"\",\"\",MID(D3789,MID(AN3789,5,2),MID(AN3789,7,2)))","v":"HO"},{"$f":"IF(MID(AN3789,9,2)=\"\",\"\",MID(D3789,MID(AN3789,9,2),MID(AN3789,11,2)))","v":"AS"},{"$f":"IF(MID(AN3789,13,2)=\"\",\"\",MID(D3789,MID(AN3789,13,2),MID(AN3789,15,2)))","v":"1/0"},{"$f":"IF(MID(AN3789,17,2)=\"\",\"\",MID(D3789,MID(AN3789,17,2),MID(AN3789,19,2)))","v":""},{"$f":"IF(MID(AN3789,21,2)=\"\",\"\",MID(D3789,MID(AN3789,21,2),MID(AN3789,23,2)))","v":""},{"$f":"IF(MID(AN3789,25,2)=\"\",\"\",MID(D3789,MID(AN3789,25,2),MID(AN3789,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3789,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3789,AP3789,AQ3789,AR3789,AS3789,AT3789,AU3789),ValoresReferenciales!$A:$D,4,FALSE))","v":18.260413542588363},{"$f":"IF(VLOOKUP($B3789,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3789,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3789),FALSE))","v":1},{"$f":"IF(AV3789=\"NA\",\"NA\",IF(AW3789=0,0,N3789/AW3789))","v":35.369799999999998},{"$f":"IFERROR(IF(OR(AX3789=\"NA\",AM3789=\"NC\"),1,IF(AX3789<AV3789,1,AV3789/AX3789)),100%)","v":0.51627132589351266},{"$f":"IF(VLOOKUP($B3789,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3789,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3789,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3789,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3789*AY3789*AZ3789*BA3789","v":0},{"$f":"+N3789*AA3789","v":35.369799999999998}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",501012010070302,"DLAMT138T100001P001HOCASC477","2010-07-24","DOS MARES",1,620.92809999999997,450.40570000000002,0,0,0,0,1071.3338000000001,78,0,{"$f":"IF(OR(VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3795=0),\"NA\",IF($B3795=\"DLABT\",MID($D3795,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3795,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3795=0),\"NA\",IF(OR($B3795=\"DLABT\",$B3795=\"DLSBT\"),MID($D3795,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3795,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q3795=\"NA\",\"NA\",IF(Q3795=0,\"SP\",R3795/Q3795))","v":1},{"$f":"IF(OR(VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3795=0),\"NA\",IF($B3795=\"DLSBT\",MID($D3795,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3795,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3795=0),\"NA\",MID($D3795,m2Inicio+INDIRECT(B3795),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3795=0),\"NA\",RIGHT($D3795,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3795=0),\"NA\",RIGHT($D3795,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3795=\"NA\",X3795=\"NA\"),AND(W3795=\"NA\",X3795>CantTrbtOtCMin),AND(W3795>CantTrbtOtCMin,X3795=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3795<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3795<=FechaMin,E3795>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3795<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3795=0,0,IF(OR(I3795/N3795<=MObraMin,I3795/N3795>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3795<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3795<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3795<=INDIRECT(VLOOKUP(B3795,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3795*Z3795*AA3795*AB3795*AC3795*AD3795*MAX(AE3795,AF3795)","v":0},{"$f":"N3795*AG3795","v":0},null,{"$f":"IF(VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3795),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3795=\"NA\",1,IF(AJ3795<=AK3795*(1+AL3795),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3795=0,\"\",VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN3795,1,2)=\"\",MID(AN3795,1,2)=\"NA\"),\"X\",MID(D3795,MID(AN3795,1,2),MID(AN3795,3,2)))","v":"LAMT138T1"},{"$f":"IF(MID(AN3795,5,2)=\"\",\"\",MID(D3795,MID(AN3795,5,2),MID(AN3795,7,2)))","v":"HO"},{"$f":"IF(MID(AN3795,9,2)=\"\",\"\",MID(D3795,MID(AN3795,9,2),MID(AN3795,11,2)))","v":"AS"},{"$f":"IF(MID(AN3795,13,2)=\"\",\"\",MID(D3795,MID(AN3795,13,2),MID(AN3795,15,2)))","v":"477"},{"$f":"IF(MID(AN3795,17,2)=\"\",\"\",MID(D3795,MID(AN3795,17,2),MID(AN3795,19,2)))","v":""},{"$f":"IF(MID(AN3795,21,2)=\"\",\"\",MID(D3795,MID(AN3795,21,2),MID(AN3795,23,2)))","v":""},{"$f":"IF(MID(AN3795,25,2)=\"\",\"\",MID(D3795,MID(AN3795,25,2),MID(AN3795,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3795,AP3795,AQ3795,AR3795,AS3795,AT3795,AU3795),ValoresReferenciales!$A:$D,4,FALSE))","v":31.904439994411586},{"$f":"IF(VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3795),FALSE))","v":1},{"$f":"IF(AV3795=\"NA\",\"NA\",IF(AW3795=0,0,N3795/AW3795))","v":1071.3338000000001},{"$f":"IFERROR(IF(OR(AX3795=\"NA\",AM3795=\"NC\"),1,IF(AX3795<AV3795,1,AV3795/AX3795)),100%)","v":2.9780111478244765E-2},{"$f":"IF(VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3795,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3795*AY3795*AZ3795*BA3795","v":0},{"$f":"+N3795*AA3795","v":1071.3338000000001}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",501022010010178,"DLAMT138T100050P001HOCASA1/0","2010-04-20","BARRIO COLON",50,502.07839999999999,342.40910000000002,0,0,0,0,844.48749999999995,390,0,{"$f":"IF(OR(VLOOKUP($B3806,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3806=0),\"NA\",IF($B3806=\"DLABT\",MID($D3806,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3806,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3806,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3806=0),\"NA\",IF(OR($B3806=\"DLABT\",$B3806=\"DLSBT\"),MID($D3806,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3806,CondInicio,CondFin-CondInicio+1)*1))","v":50},{"$f":"IF(Q3806=\"NA\",\"NA\",IF(Q3806=0,\"SP\",R3806/Q3806))","v":50},{"$f":"IF(OR(VLOOKUP($B3806,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3806=0),\"NA\",IF($B3806=\"DLSBT\",MID($D3806,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3806,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3806,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3806=0),\"NA\",MID($D3806,m2Inicio+INDIRECT(B3806),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3806,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3806=0),\"NA\",RIGHT($D3806,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3806,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3806=0),\"NA\",RIGHT($D3806,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3806=\"NA\",X3806=\"NA\"),AND(W3806=\"NA\",X3806>CantTrbtOtCMin),AND(W3806>CantTrbtOtCMin,X3806=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3806,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3806<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3806,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3806<=FechaMin,E3806>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3806,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3806<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3806,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3806=0,0,IF(OR(I3806/N3806<=MObraMin,I3806/N3806>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3806,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3806<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3806,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3806<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3806,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3806<=INDIRECT(VLOOKUP(B3806,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3806*Z3806*AA3806*AB3806*AC3806*AD3806*MAX(AE3806,AF3806)","v":0},{"$f":"N3806*AG3806","v":0},null,{"$f":"IF(VLOOKUP($B3806,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3806,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3806),FALSE))","v":50},{"$f":"IF(VLOOKUP($B3806,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3806,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3806,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3806,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3806=\"NA\",1,IF(AJ3806<=AK3806*(1+AL3806),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3806,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3806=0,\"\",VLOOKUP($B3806,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN3806,1,2)=\"\",MID(AN3806,1,2)=\"NA\"),\"X\",MID(D3806,MID(AN3806,1,2),MID(AN3806,3,2)))","v":"LAMT138T1"},{"$f":"IF(MID(AN3806,5,2)=\"\",\"\",MID(D3806,MID(AN3806,5,2),MID(AN3806,7,2)))","v":"HO"},{"$f":"IF(MID(AN3806,9,2)=\"\",\"\",MID(D3806,MID(AN3806,9,2),MID(AN3806,11,2)))","v":"AS"},{"$f":"IF(MID(AN3806,13,2)=\"\",\"\",MID(D3806,MID(AN3806,13,2),MID(AN3806,15,2)))","v":"1/0"},{"$f":"IF(MID(AN3806,17,2)=\"\",\"\",MID(D3806,MID(AN3806,17,2),MID(AN3806,19,2)))","v":""},{"$f":"IF(MID(AN3806,21,2)=\"\",\"\",MID(D3806,MID(AN3806,21,2),MID(AN3806,23,2)))","v":""},{"$f":"IF(MID(AN3806,25,2)=\"\",\"\",MID(D3806,MID(AN3806,25,2),MID(AN3806,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3806,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3806,AP3806,AQ3806,AR3806,AS3806,AT3806,AU3806),ValoresReferenciales!$A:$D,4,FALSE))","v":24.091356587342244},{"$f":"IF(VLOOKUP($B3806,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3806,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3806),FALSE))","v":50},{"$f":"IF(AV3806=\"NA\",\"NA\",IF(AW3806=0,0,N3806/AW3806))","v":16.889749999999999},{"$f":"IFERROR(IF(OR(AX3806=\"NA\",AM3806=\"NC\"),1,IF(AX3806<AV3806,1,AV3806/AX3806)),100%)","v":1},{"$f":"IF(VLOOKUP($B3806,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3806,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3806,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3806,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3806*AY3806*AZ3806*BA3806","v":0},{"$f":"+N3806*AA3806","v":844.48749999999995}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",501022010010568,"DLAMT138M100500P001HOCALA1/0","2010-04-19","ARRAIJAN (CABEC",500,990.02930000000003,683.11249999999995,0,0,0,0,1673.1418000000001,272,0,{"$f":"IF(OR(VLOOKUP($B3821,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3821=0),\"NA\",IF($B3821=\"DLABT\",MID($D3821,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3821,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3821,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3821=0),\"NA\",IF(OR($B3821=\"DLABT\",$B3821=\"DLSBT\"),MID($D3821,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3821,CondInicio,CondFin-CondInicio+1)*1))","v":500},{"$f":"IF(Q3821=\"NA\",\"NA\",IF(Q3821=0,\"SP\",R3821/Q3821))","v":500},{"$f":"IF(OR(VLOOKUP($B3821,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3821=0),\"NA\",IF($B3821=\"DLSBT\",MID($D3821,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3821,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3821,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3821=0),\"NA\",MID($D3821,m2Inicio+INDIRECT(B3821),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3821,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3821=0),\"NA\",RIGHT($D3821,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3821,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3821=0),\"NA\",RIGHT($D3821,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3821=\"NA\",X3821=\"NA\"),AND(W3821=\"NA\",X3821>CantTrbtOtCMin),AND(W3821>CantTrbtOtCMin,X3821=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3821,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3821<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3821,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3821<=FechaMin,E3821>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3821,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3821<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3821,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3821=0,0,IF(OR(I3821/N3821<=MObraMin,I3821/N3821>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3821,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3821<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3821,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3821<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3821,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3821<=INDIRECT(VLOOKUP(B3821,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y3821*Z3821*AA3821*AB3821*AC3821*AD3821*MAX(AE3821,AF3821)","v":1},{"$f":"N3821*AG3821","v":1673.1418000000001},null,{"$f":"IF(VLOOKUP($B3821,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3821,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3821),FALSE))","v":500},{"$f":"IF(VLOOKUP($B3821,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3821,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3821,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3821,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3821=\"NA\",1,IF(AJ3821<=AK3821*(1+AL3821),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B3821,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3821=0,\"\",VLOOKUP($B3821,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN3821,1,2)=\"\",MID(AN3821,1,2)=\"NA\"),\"X\",MID(D3821,MID(AN3821,1,2),MID(AN3821,3,2)))","v":"LAMT138M1"},{"$f":"IF(MID(AN3821,5,2)=\"\",\"\",MID(D3821,MID(AN3821,5,2),MID(AN3821,7,2)))","v":"HO"},{"$f":"IF(MID(AN3821,9,2)=\"\",\"\",MID(D3821,MID(AN3821,9,2),MID(AN3821,11,2)))","v":"AL"},{"$f":"IF(MID(AN3821,13,2)=\"\",\"\",MID(D3821,MID(AN3821,13,2),MID(AN3821,15,2)))","v":"1/0"},{"$f":"IF(MID(AN3821,17,2)=\"\",\"\",MID(D3821,MID(AN3821,17,2),MID(AN3821,19,2)))","v":""},{"$f":"IF(MID(AN3821,21,2)=\"\",\"\",MID(D3821,MID(AN3821,21,2),MID(AN3821,23,2)))","v":""},{"$f":"IF(MID(AN3821,25,2)=\"\",\"\",MID(D3821,MID(AN3821,25,2),MID(AN3821,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3821,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3821,AP3821,AQ3821,AR3821,AS3821,AT3821,AU3821),ValoresReferenciales!$A:$D,4,FALSE))","v":18.260413542588363},{"$f":"IF(VLOOKUP($B3821,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3821,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3821),FALSE))","v":500},{"$f":"IF(AV3821=\"NA\",\"NA\",IF(AW3821=0,0,N3821/AW3821))","v":3.3462836},{"$f":"IFERROR(IF(OR(AX3821=\"NA\",AM3821=\"NC\"),1,IF(AX3821<AV3821,1,AV3821/AX3821)),100%)","v":1},{"$f":"IF(VLOOKUP($B3821,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3821,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3821,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3821,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3821*AY3821*AZ3821*BA3821","v":1673.1418000000001},{"$f":"+N3821*AA3821","v":1673.1418000000001}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",501022010030546,"DLAMT138T100300P001HOCASA1/0","2010-04-20","BARRIO BALBOA",300,510.45699999999999,349.96280000000002,0,0,0,0,860.41980000000001,346,0,{"$f":"IF(OR(VLOOKUP($B3833,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3833=0),\"NA\",IF($B3833=\"DLABT\",MID($D3833,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3833,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3833,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3833=0),\"NA\",IF(OR($B3833=\"DLABT\",$B3833=\"DLSBT\"),MID($D3833,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3833,CondInicio,CondFin-CondInicio+1)*1))","v":300},{"$f":"IF(Q3833=\"NA\",\"NA\",IF(Q3833=0,\"SP\",R3833/Q3833))","v":300},{"$f":"IF(OR(VLOOKUP($B3833,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3833=0),\"NA\",IF($B3833=\"DLSBT\",MID($D3833,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3833,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3833,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3833=0),\"NA\",MID($D3833,m2Inicio+INDIRECT(B3833),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3833,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3833=0),\"NA\",RIGHT($D3833,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3833,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3833=0),\"NA\",RIGHT($D3833,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3833=\"NA\",X3833=\"NA\"),AND(W3833=\"NA\",X3833>CantTrbtOtCMin),AND(W3833>CantTrbtOtCMin,X3833=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3833,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3833<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3833,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3833<=FechaMin,E3833>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3833,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3833<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3833,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3833=0,0,IF(OR(I3833/N3833<=MObraMin,I3833/N3833>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3833,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3833<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3833,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3833<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3833,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3833<=INDIRECT(VLOOKUP(B3833,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y3833*Z3833*AA3833*AB3833*AC3833*AD3833*MAX(AE3833,AF3833)","v":1},{"$f":"N3833*AG3833","v":860.41980000000001},null,{"$f":"IF(VLOOKUP($B3833,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3833,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3833),FALSE))","v":300},{"$f":"IF(VLOOKUP($B3833,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3833,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3833,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3833,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3833=\"NA\",1,IF(AJ3833<=AK3833*(1+AL3833),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B3833,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3833=0,\"\",VLOOKUP($B3833,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN3833,1,2)=\"\",MID(AN3833,1,2)=\"NA\"),\"X\",MID(D3833,MID(AN3833,1,2),MID(AN3833,3,2)))","v":"LAMT138T1"},{"$f":"IF(MID(AN3833,5,2)=\"\",\"\",MID(D3833,MID(AN3833,5,2),MID(AN3833,7,2)))","v":"HO"},{"$f":"IF(MID(AN3833,9,2)=\"\",\"\",MID(D3833,MID(AN3833,9,2),MID(AN3833,11,2)))","v":"AS"},{"$f":"IF(MID(AN3833,13,2)=\"\",\"\",MID(D3833,MID(AN3833,13,2),MID(AN3833,15,2)))","v":"1/0"},{"$f":"IF(MID(AN3833,17,2)=\"\",\"\",MID(D3833,MID(AN3833,17,2),MID(AN3833,19,2)))","v":""},{"$f":"IF(MID(AN3833,21,2)=\"\",\"\",MID(D3833,MID(AN3833,21,2),MID(AN3833,23,2)))","v":""},{"$f":"IF(MID(AN3833,25,2)=\"\",\"\",MID(D3833,MID(AN3833,25,2),MID(AN3833,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3833,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3833,AP3833,AQ3833,AR3833,AS3833,AT3833,AU3833),ValoresReferenciales!$A:$D,4,FALSE))","v":24.091356587342244},{"$f":"IF(VLOOKUP($B3833,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3833,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3833),FALSE))","v":300},{"$f":"IF(AV3833=\"NA\",\"NA\",IF(AW3833=0,0,N3833/AW3833))","v":2.8680660000000002},{"$f":"IFERROR(IF(OR(AX3833=\"NA\",AM3833=\"NC\"),1,IF(AX3833<AV3833,1,AV3833/AX3833)),100%)","v":1},{"$f":"IF(VLOOKUP($B3833,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3833,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3833,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3833,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3833*AY3833*AZ3833*BA3833","v":860.41980000000001},{"$f":"+N3833*AA3833","v":860.41980000000001}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",501022010040211,"DLAMT138T100100P001HOCASA1/0","2010-04-15","BARRIO BALBOA",100,1065.2313999999999,723.80830000000003,0,0,0,0,1789.0397,542,0,{"$f":"IF(OR(VLOOKUP($B3838,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3838=0),\"NA\",IF($B3838=\"DLABT\",MID($D3838,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3838,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3838,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3838=0),\"NA\",IF(OR($B3838=\"DLABT\",$B3838=\"DLSBT\"),MID($D3838,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3838,CondInicio,CondFin-CondInicio+1)*1))","v":100},{"$f":"IF(Q3838=\"NA\",\"NA\",IF(Q3838=0,\"SP\",R3838/Q3838))","v":100},{"$f":"IF(OR(VLOOKUP($B3838,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3838=0),\"NA\",IF($B3838=\"DLSBT\",MID($D3838,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3838,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3838,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3838=0),\"NA\",MID($D3838,m2Inicio+INDIRECT(B3838),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3838,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3838=0),\"NA\",RIGHT($D3838,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3838,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3838=0),\"NA\",RIGHT($D3838,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3838=\"NA\",X3838=\"NA\"),AND(W3838=\"NA\",X3838>CantTrbtOtCMin),AND(W3838>CantTrbtOtCMin,X3838=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3838,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3838<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3838,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3838<=FechaMin,E3838>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3838,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3838<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3838,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3838=0,0,IF(OR(I3838/N3838<=MObraMin,I3838/N3838>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3838,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3838<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3838,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3838<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3838,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3838<=INDIRECT(VLOOKUP(B3838,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y3838*Z3838*AA3838*AB3838*AC3838*AD3838*MAX(AE3838,AF3838)","v":1},{"$f":"N3838*AG3838","v":1789.0397},null,{"$f":"IF(VLOOKUP($B3838,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3838,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3838),FALSE))","v":100},{"$f":"IF(VLOOKUP($B3838,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3838,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3838,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3838,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3838=\"NA\",1,IF(AJ3838<=AK3838*(1+AL3838),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B3838,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3838=0,\"\",VLOOKUP($B3838,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN3838,1,2)=\"\",MID(AN3838,1,2)=\"NA\"),\"X\",MID(D3838,MID(AN3838,1,2),MID(AN3838,3,2)))","v":"LAMT138T1"},{"$f":"IF(MID(AN3838,5,2)=\"\",\"\",MID(D3838,MID(AN3838,5,2),MID(AN3838,7,2)))","v":"HO"},{"$f":"IF(MID(AN3838,9,2)=\"\",\"\",MID(D3838,MID(AN3838,9,2),MID(AN3838,11,2)))","v":"AS"},{"$f":"IF(MID(AN3838,13,2)=\"\",\"\",MID(D3838,MID(AN3838,13,2),MID(AN3838,15,2)))","v":"1/0"},{"$f":"IF(MID(AN3838,17,2)=\"\",\"\",MID(D3838,MID(AN3838,17,2),MID(AN3838,19,2)))","v":""},{"$f":"IF(MID(AN3838,21,2)=\"\",\"\",MID(D3838,MID(AN3838,21,2),MID(AN3838,23,2)))","v":""},{"$f":"IF(MID(AN3838,25,2)=\"\",\"\",MID(D3838,MID(AN3838,25,2),MID(AN3838,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3838,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3838,AP3838,AQ3838,AR3838,AS3838,AT3838,AU3838),ValoresReferenciales!$A:$D,4,FALSE))","v":24.091356587342244},{"$f":"IF(VLOOKUP($B3838,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3838,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3838),FALSE))","v":100},{"$f":"IF(AV3838=\"NA\",\"NA\",IF(AW3838=0,0,N3838/AW3838))","v":17.890397},{"$f":"IFERROR(IF(OR(AX3838=\"NA\",AM3838=\"NC\"),1,IF(AX3838<AV3838,1,AV3838/AX3838)),100%)","v":1},{"$f":"IF(VLOOKUP($B3838,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3838,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3838,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3838,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3838*AY3838*AZ3838*BA3838","v":1789.0397},{"$f":"+N3838*AA3838","v":1789.0397}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",501022010050706,"DLAMT138M100056P001MECASA1/0","2010-06-21","ALTO EL MARIA",56,430.78489999999999,294.50729999999999,0,0,0,0,725.29219999999998,155,0,{"$f":"IF(OR(VLOOKUP($B3852,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3852=0),\"NA\",IF($B3852=\"DLABT\",MID($D3852,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3852,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3852,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3852=0),\"NA\",IF(OR($B3852=\"DLABT\",$B3852=\"DLSBT\"),MID($D3852,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3852,CondInicio,CondFin-CondInicio+1)*1))","v":56},{"$f":"IF(Q3852=\"NA\",\"NA\",IF(Q3852=0,\"SP\",R3852/Q3852))","v":56},{"$f":"IF(OR(VLOOKUP($B3852,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3852=0),\"NA\",IF($B3852=\"DLSBT\",MID($D3852,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3852,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3852,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3852=0),\"NA\",MID($D3852,m2Inicio+INDIRECT(B3852),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3852,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3852=0),\"NA\",RIGHT($D3852,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3852,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3852=0),\"NA\",RIGHT($D3852,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3852=\"NA\",X3852=\"NA\"),AND(W3852=\"NA\",X3852>CantTrbtOtCMin),AND(W3852>CantTrbtOtCMin,X3852=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3852,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3852<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3852,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3852<=FechaMin,E3852>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3852,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3852<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3852,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3852=0,0,IF(OR(I3852/N3852<=MObraMin,I3852/N3852>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3852,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3852<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3852,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3852<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3852,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3852<=INDIRECT(VLOOKUP(B3852,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y3852*Z3852*AA3852*AB3852*AC3852*AD3852*MAX(AE3852,AF3852)","v":1},{"$f":"N3852*AG3852","v":725.29219999999998},null,{"$f":"IF(VLOOKUP($B3852,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3852,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3852),FALSE))","v":56},{"$f":"IF(VLOOKUP($B3852,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3852,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3852,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3852,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3852=\"NA\",1,IF(AJ3852<=AK3852*(1+AL3852),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3852,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3852=0,\"\",VLOOKUP($B3852,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN3852,1,2)=\"\",MID(AN3852,1,2)=\"NA\"),\"X\",MID(D3852,MID(AN3852,1,2),MID(AN3852,3,2)))","v":"LAMT138M1"},{"$f":"IF(MID(AN3852,5,2)=\"\",\"\",MID(D3852,MID(AN3852,5,2),MID(AN3852,7,2)))","v":"ME"},{"$f":"IF(MID(AN3852,9,2)=\"\",\"\",MID(D3852,MID(AN3852,9,2),MID(AN3852,11,2)))","v":"AS"},{"$f":"IF(MID(AN3852,13,2)=\"\",\"\",MID(D3852,MID(AN3852,13,2),MID(AN3852,15,2)))","v":"1/0"},{"$f":"IF(MID(AN3852,17,2)=\"\",\"\",MID(D3852,MID(AN3852,17,2),MID(AN3852,19,2)))","v":""},{"$f":"IF(MID(AN3852,21,2)=\"\",\"\",MID(D3852,MID(AN3852,21,2),MID(AN3852,23,2)))","v":""},{"$f":"IF(MID(AN3852,25,2)=\"\",\"\",MID(D3852,MID(AN3852,25,2),MID(AN3852,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3852,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3852,AP3852,AQ3852,AR3852,AS3852,AT3852,AU3852),ValoresReferenciales!$A:$D,4,FALSE))","v":18.260413542588363},{"$f":"IF(VLOOKUP($B3852,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3852,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3852),FALSE))","v":56},{"$f":"IF(AV3852=\"NA\",\"NA\",IF(AW3852=0,0,N3852/AW3852))","v":12.951646428571427},{"$f":"IFERROR(IF(OR(AX3852=\"NA\",AM3852=\"NC\"),1,IF(AX3852<AV3852,1,AV3852/AX3852)),100%)","v":1},{"$f":"IF(VLOOKUP($B3852,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3852,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3852,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3852,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3852*AY3852*AZ3852*BA3852","v":725.29219999999998},{"$f":"+N3852*AA3852","v":725.29219999999998}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",502012009080053,"DLAMT138T100040P001HOCASA1/0","2010-02-12","LA AGUSTINA",40,642.33019999999999,451.88799999999998,0,0,0,0,1094.2182,414,0,{"$f":"IF(OR(VLOOKUP($B3865,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3865=0),\"NA\",IF($B3865=\"DLABT\",MID($D3865,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3865,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3865,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3865=0),\"NA\",IF(OR($B3865=\"DLABT\",$B3865=\"DLSBT\"),MID($D3865,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3865,CondInicio,CondFin-CondInicio+1)*1))","v":40},{"$f":"IF(Q3865=\"NA\",\"NA\",IF(Q3865=0,\"SP\",R3865/Q3865))","v":40},{"$f":"IF(OR(VLOOKUP($B3865,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3865=0),\"NA\",IF($B3865=\"DLSBT\",MID($D3865,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3865,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3865,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3865=0),\"NA\",MID($D3865,m2Inicio+INDIRECT(B3865),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3865,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3865=0),\"NA\",RIGHT($D3865,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3865,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3865=0),\"NA\",RIGHT($D3865,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3865=\"NA\",X3865=\"NA\"),AND(W3865=\"NA\",X3865>CantTrbtOtCMin),AND(W3865>CantTrbtOtCMin,X3865=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3865,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3865<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3865,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3865<=FechaMin,E3865>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3865,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3865<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3865,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3865=0,0,IF(OR(I3865/N3865<=MObraMin,I3865/N3865>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3865,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3865<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3865,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3865<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3865,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3865<=INDIRECT(VLOOKUP(B3865,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3865*Z3865*AA3865*AB3865*AC3865*AD3865*MAX(AE3865,AF3865)","v":0},{"$f":"N3865*AG3865","v":0},null,{"$f":"IF(VLOOKUP($B3865,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3865,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3865),FALSE))","v":40},{"$f":"IF(VLOOKUP($B3865,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3865,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3865,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3865,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3865=\"NA\",1,IF(AJ3865<=AK3865*(1+AL3865),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3865,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3865=0,\"\",VLOOKUP($B3865,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN3865,1,2)=\"\",MID(AN3865,1,2)=\"NA\"),\"X\",MID(D3865,MID(AN3865,1,2),MID(AN3865,3,2)))","v":"LAMT138T1"},{"$f":"IF(MID(AN3865,5,2)=\"\",\"\",MID(D3865,MID(AN3865,5,2),MID(AN3865,7,2)))","v":"HO"},{"$f":"IF(MID(AN3865,9,2)=\"\",\"\",MID(D3865,MID(AN3865,9,2),MID(AN3865,11,2)))","v":"AS"},{"$f":"IF(MID(AN3865,13,2)=\"\",\"\",MID(D3865,MID(AN3865,13,2),MID(AN3865,15,2)))","v":"1/0"},{"$f":"IF(MID(AN3865,17,2)=\"\",\"\",MID(D3865,MID(AN3865,17,2),MID(AN3865,19,2)))","v":""},{"$f":"IF(MID(AN3865,21,2)=\"\",\"\",MID(D3865,MID(AN3865,21,2),MID(AN3865,23,2)))","v":""},{"$f":"IF(MID(AN3865,25,2)=\"\",\"\",MID(D3865,MID(AN3865,25,2),MID(AN3865,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3865,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3865,AP3865,AQ3865,AR3865,AS3865,AT3865,AU3865),ValoresReferenciales!$A:$D,4,FALSE))","v":24.091356587342244},{"$f":"IF(VLOOKUP($B3865,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3865,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3865),FALSE))","v":40},{"$f":"IF(AV3865=\"NA\",\"NA\",IF(AW3865=0,0,N3865/AW3865))","v":27.355454999999999},{"$f":"IFERROR(IF(OR(AX3865=\"NA\",AM3865=\"NC\"),1,IF(AX3865<AV3865,1,AV3865/AX3865)),100%)","v":0.8806783359056628},{"$f":"IF(VLOOKUP($B3865,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3865,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3865,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3865,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3865*AY3865*AZ3865*BA3865","v":0},{"$f":"+N3865*AA3865","v":1094.2182}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",502012009120171,"DLAMT138T100001P001HOCASC477","2010-05-28","AGUADULCE (CABE",1,471.52879999999999,309.08109999999999,0,0,0,0,780.60990000000004,324,0,{"$f":"IF(OR(VLOOKUP($B3874,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3874=0),\"NA\",IF($B3874=\"DLABT\",MID($D3874,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3874,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3874,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3874=0),\"NA\",IF(OR($B3874=\"DLABT\",$B3874=\"DLSBT\"),MID($D3874,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3874,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q3874=\"NA\",\"NA\",IF(Q3874=0,\"SP\",R3874/Q3874))","v":1},{"$f":"IF(OR(VLOOKUP($B3874,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3874=0),\"NA\",IF($B3874=\"DLSBT\",MID($D3874,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3874,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3874,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3874=0),\"NA\",MID($D3874,m2Inicio+INDIRECT(B3874),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3874,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3874=0),\"NA\",RIGHT($D3874,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3874,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3874=0),\"NA\",RIGHT($D3874,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3874=\"NA\",X3874=\"NA\"),AND(W3874=\"NA\",X3874>CantTrbtOtCMin),AND(W3874>CantTrbtOtCMin,X3874=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3874,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3874<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3874,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3874<=FechaMin,E3874>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3874,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3874<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3874,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3874=0,0,IF(OR(I3874/N3874<=MObraMin,I3874/N3874>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3874,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3874<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3874,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3874<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3874,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3874<=INDIRECT(VLOOKUP(B3874,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3874*Z3874*AA3874*AB3874*AC3874*AD3874*MAX(AE3874,AF3874)","v":0},{"$f":"N3874*AG3874","v":0},null,{"$f":"IF(VLOOKUP($B3874,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3874,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3874),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3874,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3874,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3874,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3874,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3874=\"NA\",1,IF(AJ3874<=AK3874*(1+AL3874),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3874,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3874=0,\"\",VLOOKUP($B3874,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN3874,1,2)=\"\",MID(AN3874,1,2)=\"NA\"),\"X\",MID(D3874,MID(AN3874,1,2),MID(AN3874,3,2)))","v":"LAMT138T1"},{"$f":"IF(MID(AN3874,5,2)=\"\",\"\",MID(D3874,MID(AN3874,5,2),MID(AN3874,7,2)))","v":"HO"},{"$f":"IF(MID(AN3874,9,2)=\"\",\"\",MID(D3874,MID(AN3874,9,2),MID(AN3874,11,2)))","v":"AS"},{"$f":"IF(MID(AN3874,13,2)=\"\",\"\",MID(D3874,MID(AN3874,13,2),MID(AN3874,15,2)))","v":"477"},{"$f":"IF(MID(AN3874,17,2)=\"\",\"\",MID(D3874,MID(AN3874,17,2),MID(AN3874,19,2)))","v":""},{"$f":"IF(MID(AN3874,21,2)=\"\",\"\",MID(D3874,MID(AN3874,21,2),MID(AN3874,23,2)))","v":""},{"$f":"IF(MID(AN3874,25,2)=\"\",\"\",MID(D3874,MID(AN3874,25,2),MID(AN3874,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3874,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3874,AP3874,AQ3874,AR3874,AS3874,AT3874,AU3874),ValoresReferenciales!$A:$D,4,FALSE))","v":31.904439994411586},{"$f":"IF(VLOOKUP($B3874,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3874,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3874),FALSE))","v":1},{"$f":"IF(AV3874=\"NA\",\"NA\",IF(AW3874=0,0,N3874/AW3874))","v":780.60990000000004},{"$f":"IFERROR(IF(OR(AX3874=\"NA\",AM3874=\"NC\"),1,IF(AX3874<AV3874,1,AV3874/AX3874)),100%)","v":4.0871170086891784E-2},{"$f":"IF(VLOOKUP($B3874,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3874,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3874,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3874,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3874*AY3874*AZ3874*BA3874","v":0},{"$f":"+N3874*AA3874","v":780.60990000000004}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",502012010020104,"DLAMT138T100001P001HOCASC477","2010-05-03","EL ROSARIO",1,325.41640000000001,219.73920000000001,0,0,0,0,545.15560000000005,328,0,{"$f":"IF(OR(VLOOKUP($B3882,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3882=0),\"NA\",IF($B3882=\"DLABT\",MID($D3882,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3882,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3882,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3882=0),\"NA\",IF(OR($B3882=\"DLABT\",$B3882=\"DLSBT\"),MID($D3882,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3882,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q3882=\"NA\",\"NA\",IF(Q3882=0,\"SP\",R3882/Q3882))","v":1},{"$f":"IF(OR(VLOOKUP($B3882,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3882=0),\"NA\",IF($B3882=\"DLSBT\",MID($D3882,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3882,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3882,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3882=0),\"NA\",MID($D3882,m2Inicio+INDIRECT(B3882),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3882,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3882=0),\"NA\",RIGHT($D3882,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3882,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3882=0),\"NA\",RIGHT($D3882,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3882=\"NA\",X3882=\"NA\"),AND(W3882=\"NA\",X3882>CantTrbtOtCMin),AND(W3882>CantTrbtOtCMin,X3882=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3882,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3882<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3882,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3882<=FechaMin,E3882>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3882,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3882<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3882,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3882=0,0,IF(OR(I3882/N3882<=MObraMin,I3882/N3882>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3882,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3882<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3882,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3882<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3882,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3882<=INDIRECT(VLOOKUP(B3882,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3882*Z3882*AA3882*AB3882*AC3882*AD3882*MAX(AE3882,AF3882)","v":0},{"$f":"N3882*AG3882","v":0},null,{"$f":"IF(VLOOKUP($B3882,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3882,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3882),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3882,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3882,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3882,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3882,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3882=\"NA\",1,IF(AJ3882<=AK3882*(1+AL3882),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3882,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3882=0,\"\",VLOOKUP($B3882,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN3882,1,2)=\"\",MID(AN3882,1,2)=\"NA\"),\"X\",MID(D3882,MID(AN3882,1,2),MID(AN3882,3,2)))","v":"LAMT138T1"},{"$f":"IF(MID(AN3882,5,2)=\"\",\"\",MID(D3882,MID(AN3882,5,2),MID(AN3882,7,2)))","v":"HO"},{"$f":"IF(MID(AN3882,9,2)=\"\",\"\",MID(D3882,MID(AN3882,9,2),MID(AN3882,11,2)))","v":"AS"},{"$f":"IF(MID(AN3882,13,2)=\"\",\"\",MID(D3882,MID(AN3882,13,2),MID(AN3882,15,2)))","v":"477"},{"$f":"IF(MID(AN3882,17,2)=\"\",\"\",MID(D3882,MID(AN3882,17,2),MID(AN3882,19,2)))","v":""},{"$f":"IF(MID(AN3882,21,2)=\"\",\"\",MID(D3882,MID(AN3882,21,2),MID(AN3882,23,2)))","v":""},{"$f":"IF(MID(AN3882,25,2)=\"\",\"\",MID(D3882,MID(AN3882,25,2),MID(AN3882,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3882,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3882,AP3882,AQ3882,AR3882,AS3882,AT3882,AU3882),ValoresReferenciales!$A:$D,4,FALSE))","v":31.904439994411586},{"$f":"IF(VLOOKUP($B3882,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3882,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3882),FALSE))","v":1},{"$f":"IF(AV3882=\"NA\",\"NA\",IF(AW3882=0,0,N3882/AW3882))","v":545.15560000000005},{"$f":"IFERROR(IF(OR(AX3882=\"NA\",AM3882=\"NC\"),1,IF(AX3882<AV3882,1,AV3882/AX3882)),100%)","v":5.8523548129032488E-2},{"$f":"IF(VLOOKUP($B3882,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3882,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3882,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3882,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3882*AY3882*AZ3882*BA3882","v":0},{"$f":"+N3882*AA3882","v":545.15560000000005}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",502012010040377,"DLAMT138M100007P001HOCASA1/0","2010-06-07","PENONOME (CABEC",7,150.93979999999999,100.7123,0,0,0,0,251.65209999999999,465,0,{"$f":"IF(OR(VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3889=0),\"NA\",IF($B3889=\"DLABT\",MID($D3889,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3889,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3889=0),\"NA\",IF(OR($B3889=\"DLABT\",$B3889=\"DLSBT\"),MID($D3889,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3889,CondInicio,CondFin-CondInicio+1)*1))","v":7},{"$f":"IF(Q3889=\"NA\",\"NA\",IF(Q3889=0,\"SP\",R3889/Q3889))","v":7},{"$f":"IF(OR(VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3889=0),\"NA\",IF($B3889=\"DLSBT\",MID($D3889,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3889,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3889=0),\"NA\",MID($D3889,m2Inicio+INDIRECT(B3889),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3889=0),\"NA\",RIGHT($D3889,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3889=0),\"NA\",RIGHT($D3889,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3889=\"NA\",X3889=\"NA\"),AND(W3889=\"NA\",X3889>CantTrbtOtCMin),AND(W3889>CantTrbtOtCMin,X3889=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3889<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3889<=FechaMin,E3889>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3889<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3889=0,0,IF(OR(I3889/N3889<=MObraMin,I3889/N3889>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3889<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3889<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3889<=INDIRECT(VLOOKUP(B3889,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3889*Z3889*AA3889*AB3889*AC3889*AD3889*MAX(AE3889,AF3889)","v":0},{"$f":"N3889*AG3889","v":0},null,{"$f":"IF(VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3889),FALSE))","v":7},{"$f":"IF(VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3889=\"NA\",1,IF(AJ3889<=AK3889*(1+AL3889),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3889=0,\"\",VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN3889,1,2)=\"\",MID(AN3889,1,2)=\"NA\"),\"X\",MID(D3889,MID(AN3889,1,2),MID(AN3889,3,2)))","v":"LAMT138M1"},{"$f":"IF(MID(AN3889,5,2)=\"\",\"\",MID(D3889,MID(AN3889,5,2),MID(AN3889,7,2)))","v":"HO"},{"$f":"IF(MID(AN3889,9,2)=\"\",\"\",MID(D3889,MID(AN3889,9,2),MID(AN3889,11,2)))","v":"AS"},{"$f":"IF(MID(AN3889,13,2)=\"\",\"\",MID(D3889,MID(AN3889,13,2),MID(AN3889,15,2)))","v":"1/0"},{"$f":"IF(MID(AN3889,17,2)=\"\",\"\",MID(D3889,MID(AN3889,17,2),MID(AN3889,19,2)))","v":""},{"$f":"IF(MID(AN3889,21,2)=\"\",\"\",MID(D3889,MID(AN3889,21,2),MID(AN3889,23,2)))","v":""},{"$f":"IF(MID(AN3889,25,2)=\"\",\"\",MID(D3889,MID(AN3889,25,2),MID(AN3889,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3889,AP3889,AQ3889,AR3889,AS3889,AT3889,AU3889),ValoresReferenciales!$A:$D,4,FALSE))","v":18.260413542588363},{"$f":"IF(VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3889),FALSE))","v":7},{"$f":"IF(AV3889=\"NA\",\"NA\",IF(AW3889=0,0,N3889/AW3889))","v":35.950299999999999},{"$f":"IFERROR(IF(OR(AX3889=\"NA\",AM3889=\"NC\"),1,IF(AX3889<AV3889,1,AV3889/AX3889)),100%)","v":0.50793494192227506},{"$f":"IF(VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3889,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3889*AY3889*AZ3889*BA3889","v":0},{"$f":"+N3889*AA3889","v":251.65209999999999}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",502012010060076,"DLAMT138M100001P001HOCASA1/0","2010-07-30","PENONOME (CABEC",1,181.29990000000001,118.1863,0,0,0,0,299.4862,407,0,{"$f":"IF(OR(VLOOKUP($B3899,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3899=0),\"NA\",IF($B3899=\"DLABT\",MID($D3899,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3899,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3899,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3899=0),\"NA\",IF(OR($B3899=\"DLABT\",$B3899=\"DLSBT\"),MID($D3899,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3899,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q3899=\"NA\",\"NA\",IF(Q3899=0,\"SP\",R3899/Q3899))","v":1},{"$f":"IF(OR(VLOOKUP($B3899,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3899=0),\"NA\",IF($B3899=\"DLSBT\",MID($D3899,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3899,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3899,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3899=0),\"NA\",MID($D3899,m2Inicio+INDIRECT(B3899),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3899,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3899=0),\"NA\",RIGHT($D3899,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3899,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3899=0),\"NA\",RIGHT($D3899,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3899=\"NA\",X3899=\"NA\"),AND(W3899=\"NA\",X3899>CantTrbtOtCMin),AND(W3899>CantTrbtOtCMin,X3899=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3899,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3899<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3899,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3899<=FechaMin,E3899>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3899,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3899<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3899,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3899=0,0,IF(OR(I3899/N3899<=MObraMin,I3899/N3899>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3899,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3899<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3899,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3899<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3899,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3899<=INDIRECT(VLOOKUP(B3899,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3899*Z3899*AA3899*AB3899*AC3899*AD3899*MAX(AE3899,AF3899)","v":0},{"$f":"N3899*AG3899","v":0},null,{"$f":"IF(VLOOKUP($B3899,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3899,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3899),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3899,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3899,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3899,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3899,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3899=\"NA\",1,IF(AJ3899<=AK3899*(1+AL3899),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3899,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3899=0,\"\",VLOOKUP($B3899,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN3899,1,2)=\"\",MID(AN3899,1,2)=\"NA\"),\"X\",MID(D3899,MID(AN3899,1,2),MID(AN3899,3,2)))","v":"LAMT138M1"},{"$f":"IF(MID(AN3899,5,2)=\"\",\"\",MID(D3899,MID(AN3899,5,2),MID(AN3899,7,2)))","v":"HO"},{"$f":"IF(MID(AN3899,9,2)=\"\",\"\",MID(D3899,MID(AN3899,9,2),MID(AN3899,11,2)))","v":"AS"},{"$f":"IF(MID(AN3899,13,2)=\"\",\"\",MID(D3899,MID(AN3899,13,2),MID(AN3899,15,2)))","v":"1/0"},{"$f":"IF(MID(AN3899,17,2)=\"\",\"\",MID(D3899,MID(AN3899,17,2),MID(AN3899,19,2)))","v":""},{"$f":"IF(MID(AN3899,21,2)=\"\",\"\",MID(D3899,MID(AN3899,21,2),MID(AN3899,23,2)))","v":""},{"$f":"IF(MID(AN3899,25,2)=\"\",\"\",MID(D3899,MID(AN3899,25,2),MID(AN3899,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3899,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3899,AP3899,AQ3899,AR3899,AS3899,AT3899,AU3899),ValoresReferenciales!$A:$D,4,FALSE))","v":18.260413542588363},{"$f":"IF(VLOOKUP($B3899,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3899,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3899),FALSE))","v":1},{"$f":"IF(AV3899=\"NA\",\"NA\",IF(AW3899=0,0,N3899/AW3899))","v":299.4862},{"$f":"IFERROR(IF(OR(AX3899=\"NA\",AM3899=\"NC\"),1,IF(AX3899<AV3899,1,AV3899/AX3899)),100%)","v":6.0972470660044985E-2},{"$f":"IF(VLOOKUP($B3899,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3899,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3899,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3899,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3899*AY3899*AZ3899*BA3899","v":0},{"$f":"+N3899*AA3899","v":299.4862}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",502012010090037,"DLAMT138T100001P001HOCASC477","2010-09-06","AGUADULCE (CABE",1,1271.1406999999999,864.09109999999998,0,0,0,0,2135.2318,543,0,{"$f":"IF(OR(VLOOKUP($B3915,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3915=0),\"NA\",IF($B3915=\"DLABT\",MID($D3915,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3915,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3915,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3915=0),\"NA\",IF(OR($B3915=\"DLABT\",$B3915=\"DLSBT\"),MID($D3915,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3915,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q3915=\"NA\",\"NA\",IF(Q3915=0,\"SP\",R3915/Q3915))","v":1},{"$f":"IF(OR(VLOOKUP($B3915,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3915=0),\"NA\",IF($B3915=\"DLSBT\",MID($D3915,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3915,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3915,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3915=0),\"NA\",MID($D3915,m2Inicio+INDIRECT(B3915),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3915,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3915=0),\"NA\",RIGHT($D3915,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3915,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3915=0),\"NA\",RIGHT($D3915,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3915=\"NA\",X3915=\"NA\"),AND(W3915=\"NA\",X3915>CantTrbtOtCMin),AND(W3915>CantTrbtOtCMin,X3915=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3915,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3915<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3915,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3915<=FechaMin,E3915>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3915,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3915<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3915,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3915=0,0,IF(OR(I3915/N3915<=MObraMin,I3915/N3915>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3915,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3915<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3915,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3915<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3915,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3915<=INDIRECT(VLOOKUP(B3915,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3915*Z3915*AA3915*AB3915*AC3915*AD3915*MAX(AE3915,AF3915)","v":0},{"$f":"N3915*AG3915","v":0},null,{"$f":"IF(VLOOKUP($B3915,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3915,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3915),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3915,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3915,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3915,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3915,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3915=\"NA\",1,IF(AJ3915<=AK3915*(1+AL3915),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3915,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3915=0,\"\",VLOOKUP($B3915,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN3915,1,2)=\"\",MID(AN3915,1,2)=\"NA\"),\"X\",MID(D3915,MID(AN3915,1,2),MID(AN3915,3,2)))","v":"LAMT138T1"},{"$f":"IF(MID(AN3915,5,2)=\"\",\"\",MID(D3915,MID(AN3915,5,2),MID(AN3915,7,2)))","v":"HO"},{"$f":"IF(MID(AN3915,9,2)=\"\",\"\",MID(D3915,MID(AN3915,9,2),MID(AN3915,11,2)))","v":"AS"},{"$f":"IF(MID(AN3915,13,2)=\"\",\"\",MID(D3915,MID(AN3915,13,2),MID(AN3915,15,2)))","v":"477"},{"$f":"IF(MID(AN3915,17,2)=\"\",\"\",MID(D3915,MID(AN3915,17,2),MID(AN3915,19,2)))","v":""},{"$f":"IF(MID(AN3915,21,2)=\"\",\"\",MID(D3915,MID(AN3915,21,2),MID(AN3915,23,2)))","v":""},{"$f":"IF(MID(AN3915,25,2)=\"\",\"\",MID(D3915,MID(AN3915,25,2),MID(AN3915,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3915,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3915,AP3915,AQ3915,AR3915,AS3915,AT3915,AU3915),ValoresReferenciales!$A:$D,4,FALSE))","v":31.904439994411586},{"$f":"IF(VLOOKUP($B3915,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3915,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3915),FALSE))","v":1},{"$f":"IF(AV3915=\"NA\",\"NA\",IF(AW3915=0,0,N3915/AW3915))","v":2135.2318},{"$f":"IFERROR(IF(OR(AX3915=\"NA\",AM3915=\"NC\"),1,IF(AX3915<AV3915,1,AV3915/AX3915)),100%)","v":1.4941909348863943E-2},{"$f":"IF(VLOOKUP($B3915,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3915,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3915,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3915,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3915*AY3915*AZ3915*BA3915","v":0},{"$f":"+N3915*AA3915","v":2135.2318}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",502012010090711,"DLAMT138T100001P001HOCASC477","2010-12-06","PENONOME (CABEC",1,624.33280000000002,421.92129999999997,0,0,0,0,1046.2541000000001,503,0,{"$f":"IF(OR(VLOOKUP($B3920,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3920=0),\"NA\",IF($B3920=\"DLABT\",MID($D3920,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3920,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3920,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3920=0),\"NA\",IF(OR($B3920=\"DLABT\",$B3920=\"DLSBT\"),MID($D3920,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3920,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q3920=\"NA\",\"NA\",IF(Q3920=0,\"SP\",R3920/Q3920))","v":1},{"$f":"IF(OR(VLOOKUP($B3920,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3920=0),\"NA\",IF($B3920=\"DLSBT\",MID($D3920,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3920,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3920,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3920=0),\"NA\",MID($D3920,m2Inicio+INDIRECT(B3920),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3920,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3920=0),\"NA\",RIGHT($D3920,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3920,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3920=0),\"NA\",RIGHT($D3920,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3920=\"NA\",X3920=\"NA\"),AND(W3920=\"NA\",X3920>CantTrbtOtCMin),AND(W3920>CantTrbtOtCMin,X3920=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3920,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3920<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3920,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3920<=FechaMin,E3920>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3920,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3920<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3920,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3920=0,0,IF(OR(I3920/N3920<=MObraMin,I3920/N3920>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3920,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3920<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3920,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3920<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3920,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3920<=INDIRECT(VLOOKUP(B3920,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3920*Z3920*AA3920*AB3920*AC3920*AD3920*MAX(AE3920,AF3920)","v":0},{"$f":"N3920*AG3920","v":0},null,{"$f":"IF(VLOOKUP($B3920,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3920,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3920),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3920,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3920,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3920,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3920,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3920=\"NA\",1,IF(AJ3920<=AK3920*(1+AL3920),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3920,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3920=0,\"\",VLOOKUP($B3920,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN3920,1,2)=\"\",MID(AN3920,1,2)=\"NA\"),\"X\",MID(D3920,MID(AN3920,1,2),MID(AN3920,3,2)))","v":"LAMT138T1"},{"$f":"IF(MID(AN3920,5,2)=\"\",\"\",MID(D3920,MID(AN3920,5,2),MID(AN3920,7,2)))","v":"HO"},{"$f":"IF(MID(AN3920,9,2)=\"\",\"\",MID(D3920,MID(AN3920,9,2),MID(AN3920,11,2)))","v":"AS"},{"$f":"IF(MID(AN3920,13,2)=\"\",\"\",MID(D3920,MID(AN3920,13,2),MID(AN3920,15,2)))","v":"477"},{"$f":"IF(MID(AN3920,17,2)=\"\",\"\",MID(D3920,MID(AN3920,17,2),MID(AN3920,19,2)))","v":""},{"$f":"IF(MID(AN3920,21,2)=\"\",\"\",MID(D3920,MID(AN3920,21,2),MID(AN3920,23,2)))","v":""},{"$f":"IF(MID(AN3920,25,2)=\"\",\"\",MID(D3920,MID(AN3920,25,2),MID(AN3920,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3920,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3920,AP3920,AQ3920,AR3920,AS3920,AT3920,AU3920),ValoresReferenciales!$A:$D,4,FALSE))","v":31.904439994411586},{"$f":"IF(VLOOKUP($B3920,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3920,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3920),FALSE))","v":1},{"$f":"IF(AV3920=\"NA\",\"NA\",IF(AW3920=0,0,N3920/AW3920))","v":1046.2541000000001},{"$f":"IFERROR(IF(OR(AX3920=\"NA\",AM3920=\"NC\"),1,IF(AX3920<AV3920,1,AV3920/AX3920)),100%)","v":3.0493968907181899E-2},{"$f":"IF(VLOOKUP($B3920,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3920,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3920,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3920,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3920*AY3920*AZ3920*BA3920","v":0},{"$f":"+N3920*AA3920","v":1046.2541000000001}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",502022009030153,"DLAMT138M100001P001HOCASA1/0","2010-06-15","GUARARE (CABECE",1,49.946399999999997,37.684399999999997,0,0,0,0,87.630799999999994,163,0,{"$f":"IF(OR(VLOOKUP($B3930,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3930=0),\"NA\",IF($B3930=\"DLABT\",MID($D3930,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3930,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3930,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3930=0),\"NA\",IF(OR($B3930=\"DLABT\",$B3930=\"DLSBT\"),MID($D3930,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3930,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q3930=\"NA\",\"NA\",IF(Q3930=0,\"SP\",R3930/Q3930))","v":1},{"$f":"IF(OR(VLOOKUP($B3930,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3930=0),\"NA\",IF($B3930=\"DLSBT\",MID($D3930,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3930,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3930,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3930=0),\"NA\",MID($D3930,m2Inicio+INDIRECT(B3930),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3930,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3930=0),\"NA\",RIGHT($D3930,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3930,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3930=0),\"NA\",RIGHT($D3930,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3930=\"NA\",X3930=\"NA\"),AND(W3930=\"NA\",X3930>CantTrbtOtCMin),AND(W3930>CantTrbtOtCMin,X3930=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3930,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3930<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3930,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3930<=FechaMin,E3930>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3930,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3930<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3930,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3930=0,0,IF(OR(I3930/N3930<=MObraMin,I3930/N3930>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3930,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3930<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3930,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3930<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3930,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3930<=INDIRECT(VLOOKUP(B3930,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3930*Z3930*AA3930*AB3930*AC3930*AD3930*MAX(AE3930,AF3930)","v":0},{"$f":"N3930*AG3930","v":0},null,{"$f":"IF(VLOOKUP($B3930,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3930,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3930),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3930,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3930,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3930,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3930,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3930=\"NA\",1,IF(AJ3930<=AK3930*(1+AL3930),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3930,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3930=0,\"\",VLOOKUP($B3930,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN3930,1,2)=\"\",MID(AN3930,1,2)=\"NA\"),\"X\",MID(D3930,MID(AN3930,1,2),MID(AN3930,3,2)))","v":"LAMT138M1"},{"$f":"IF(MID(AN3930,5,2)=\"\",\"\",MID(D3930,MID(AN3930,5,2),MID(AN3930,7,2)))","v":"HO"},{"$f":"IF(MID(AN3930,9,2)=\"\",\"\",MID(D3930,MID(AN3930,9,2),MID(AN3930,11,2)))","v":"AS"},{"$f":"IF(MID(AN3930,13,2)=\"\",\"\",MID(D3930,MID(AN3930,13,2),MID(AN3930,15,2)))","v":"1/0"},{"$f":"IF(MID(AN3930,17,2)=\"\",\"\",MID(D3930,MID(AN3930,17,2),MID(AN3930,19,2)))","v":""},{"$f":"IF(MID(AN3930,21,2)=\"\",\"\",MID(D3930,MID(AN3930,21,2),MID(AN3930,23,2)))","v":""},{"$f":"IF(MID(AN3930,25,2)=\"\",\"\",MID(D3930,MID(AN3930,25,2),MID(AN3930,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3930,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3930,AP3930,AQ3930,AR3930,AS3930,AT3930,AU3930),ValoresReferenciales!$A:$D,4,FALSE))","v":18.260413542588363},{"$f":"IF(VLOOKUP($B3930,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3930,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3930),FALSE))","v":1},{"$f":"IF(AV3930=\"NA\",\"NA\",IF(AW3930=0,0,N3930/AW3930))","v":87.630799999999994},{"$f":"IFERROR(IF(OR(AX3930=\"NA\",AM3930=\"NC\"),1,IF(AX3930<AV3930,1,AV3930/AX3930)),100%)","v":0.20837894373426197},{"$f":"IF(VLOOKUP($B3930,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3930,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3930,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3930,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3930*AY3930*AZ3930*BA3930","v":0},{"$f":"+N3930*AA3930","v":87.630799999999994}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",502022009120526,"DLAMT138M100001P001HOCASA1/0","2010-06-15","VALLE RICO",1,251.0829,167.07650000000001,0,0,0,0,418.15940000000001,276,0,{"$f":"IF(OR(VLOOKUP($B3947,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3947=0),\"NA\",IF($B3947=\"DLABT\",MID($D3947,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3947,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3947,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3947=0),\"NA\",IF(OR($B3947=\"DLABT\",$B3947=\"DLSBT\"),MID($D3947,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3947,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q3947=\"NA\",\"NA\",IF(Q3947=0,\"SP\",R3947/Q3947))","v":1},{"$f":"IF(OR(VLOOKUP($B3947,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3947=0),\"NA\",IF($B3947=\"DLSBT\",MID($D3947,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3947,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3947,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3947=0),\"NA\",MID($D3947,m2Inicio+INDIRECT(B3947),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3947,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3947=0),\"NA\",RIGHT($D3947,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3947,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3947=0),\"NA\",RIGHT($D3947,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3947=\"NA\",X3947=\"NA\"),AND(W3947=\"NA\",X3947>CantTrbtOtCMin),AND(W3947>CantTrbtOtCMin,X3947=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3947,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3947<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3947,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3947<=FechaMin,E3947>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3947,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3947<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3947,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3947=0,0,IF(OR(I3947/N3947<=MObraMin,I3947/N3947>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3947,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3947<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3947,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3947<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3947,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3947<=INDIRECT(VLOOKUP(B3947,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3947*Z3947*AA3947*AB3947*AC3947*AD3947*MAX(AE3947,AF3947)","v":0},{"$f":"N3947*AG3947","v":0},null,{"$f":"IF(VLOOKUP($B3947,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3947,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3947),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3947,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3947,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3947,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3947,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3947=\"NA\",1,IF(AJ3947<=AK3947*(1+AL3947),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3947,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3947=0,\"\",VLOOKUP($B3947,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN3947,1,2)=\"\",MID(AN3947,1,2)=\"NA\"),\"X\",MID(D3947,MID(AN3947,1,2),MID(AN3947,3,2)))","v":"LAMT138M1"},{"$f":"IF(MID(AN3947,5,2)=\"\",\"\",MID(D3947,MID(AN3947,5,2),MID(AN3947,7,2)))","v":"HO"},{"$f":"IF(MID(AN3947,9,2)=\"\",\"\",MID(D3947,MID(AN3947,9,2),MID(AN3947,11,2)))","v":"AS"},{"$f":"IF(MID(AN3947,13,2)=\"\",\"\",MID(D3947,MID(AN3947,13,2),MID(AN3947,15,2)))","v":"1/0"},{"$f":"IF(MID(AN3947,17,2)=\"\",\"\",MID(D3947,MID(AN3947,17,2),MID(AN3947,19,2)))","v":""},{"$f":"IF(MID(AN3947,21,2)=\"\",\"\",MID(D3947,MID(AN3947,21,2),MID(AN3947,23,2)))","v":""},{"$f":"IF(MID(AN3947,25,2)=\"\",\"\",MID(D3947,MID(AN3947,25,2),MID(AN3947,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3947,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3947,AP3947,AQ3947,AR3947,AS3947,AT3947,AU3947),ValoresReferenciales!$A:$D,4,FALSE))","v":18.260413542588363},{"$f":"IF(VLOOKUP($B3947,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3947,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3947),FALSE))","v":1},{"$f":"IF(AV3947=\"NA\",\"NA\",IF(AW3947=0,0,N3947/AW3947))","v":418.15940000000001},{"$f":"IFERROR(IF(OR(AX3947=\"NA\",AM3947=\"NC\"),1,IF(AX3947<AV3947,1,AV3947/AX3947)),100%)","v":4.3668547311356297E-2},{"$f":"IF(VLOOKUP($B3947,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3947,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3947,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3947,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3947*AY3947*AZ3947*BA3947","v":0},{"$f":"+N3947*AA3947","v":418.15940000000001}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",502022010020382,"DLAMT138M100001P001HOCASA1/0","2010-03-17","LAS TABLAS ABAJ",1,79.394400000000005,51.972900000000003,0,0,0,0,131.3673,195,0,{"$f":"IF(OR(VLOOKUP($B3958,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3958=0),\"NA\",IF($B3958=\"DLABT\",MID($D3958,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3958,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3958,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3958=0),\"NA\",IF(OR($B3958=\"DLABT\",$B3958=\"DLSBT\"),MID($D3958,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3958,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q3958=\"NA\",\"NA\",IF(Q3958=0,\"SP\",R3958/Q3958))","v":1},{"$f":"IF(OR(VLOOKUP($B3958,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3958=0),\"NA\",IF($B3958=\"DLSBT\",MID($D3958,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3958,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3958,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3958=0),\"NA\",MID($D3958,m2Inicio+INDIRECT(B3958),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3958,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3958=0),\"NA\",RIGHT($D3958,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3958,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3958=0),\"NA\",RIGHT($D3958,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3958=\"NA\",X3958=\"NA\"),AND(W3958=\"NA\",X3958>CantTrbtOtCMin),AND(W3958>CantTrbtOtCMin,X3958=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3958,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3958<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3958,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3958<=FechaMin,E3958>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3958,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3958<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3958,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3958=0,0,IF(OR(I3958/N3958<=MObraMin,I3958/N3958>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3958,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3958<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3958,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3958<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3958,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3958<=INDIRECT(VLOOKUP(B3958,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3958*Z3958*AA3958*AB3958*AC3958*AD3958*MAX(AE3958,AF3958)","v":0},{"$f":"N3958*AG3958","v":0},null,{"$f":"IF(VLOOKUP($B3958,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3958,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3958),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3958,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3958,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3958,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3958,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3958=\"NA\",1,IF(AJ3958<=AK3958*(1+AL3958),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3958,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3958=0,\"\",VLOOKUP($B3958,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN3958,1,2)=\"\",MID(AN3958,1,2)=\"NA\"),\"X\",MID(D3958,MID(AN3958,1,2),MID(AN3958,3,2)))","v":"LAMT138M1"},{"$f":"IF(MID(AN3958,5,2)=\"\",\"\",MID(D3958,MID(AN3958,5,2),MID(AN3958,7,2)))","v":"HO"},{"$f":"IF(MID(AN3958,9,2)=\"\",\"\",MID(D3958,MID(AN3958,9,2),MID(AN3958,11,2)))","v":"AS"},{"$f":"IF(MID(AN3958,13,2)=\"\",\"\",MID(D3958,MID(AN3958,13,2),MID(AN3958,15,2)))","v":"1/0"},{"$f":"IF(MID(AN3958,17,2)=\"\",\"\",MID(D3958,MID(AN3958,17,2),MID(AN3958,19,2)))","v":""},{"$f":"IF(MID(AN3958,21,2)=\"\",\"\",MID(D3958,MID(AN3958,21,2),MID(AN3958,23,2)))","v":""},{"$f":"IF(MID(AN3958,25,2)=\"\",\"\",MID(D3958,MID(AN3958,25,2),MID(AN3958,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3958,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3958,AP3958,AQ3958,AR3958,AS3958,AT3958,AU3958),ValoresReferenciales!$A:$D,4,FALSE))","v":18.260413542588363},{"$f":"IF(VLOOKUP($B3958,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3958,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3958),FALSE))","v":1},{"$f":"IF(AV3958=\"NA\",\"NA\",IF(AW3958=0,0,N3958/AW3958))","v":131.3673},{"$f":"IFERROR(IF(OR(AX3958=\"NA\",AM3958=\"NC\"),1,IF(AX3958<AV3958,1,AV3958/AX3958)),100%)","v":0.13900273159750076},{"$f":"IF(VLOOKUP($B3958,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3958,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3958,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3958,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3958*AY3958*AZ3958*BA3958","v":0},{"$f":"+N3958*AA3958","v":131.3673}]
["CC-01-AD-2010-EDEMET.xls","DLSBT",101012010030078,"DLSBTM100026ZB0150B02C3ALA008","2010-05-04","SAN FELIPE",26,195.37,1746.11,0,373.92,0,0,2315.4,184,0,{"$f":"IF(OR(VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3961=0),\"NA\",IF($B3961=\"DLABT\",MID($D3961,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3961,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3961=0),\"NA\",IF(OR($B3961=\"DLABT\",$B3961=\"DLSBT\"),MID($D3961,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3961,CondInicio,CondFin-CondInicio+1)*1))","v":26},{"$f":"IF(Q3961=\"NA\",\"NA\",IF(Q3961=0,\"SP\",R3961/Q3961))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3961=0),\"NA\",IF($B3961=\"DLSBT\",MID($D3961,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3961,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":150},1,{"$f":"IF(OR(VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3961=0),\"NA\",MID($D3961,m2Inicio+INDIRECT(B3961),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3961=0),\"NA\",RIGHT($D3961,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3961=0),\"NA\",RIGHT($D3961,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3961=\"NA\",X3961=\"NA\"),AND(W3961=\"NA\",X3961>CantTrbtOtCMin),AND(W3961>CantTrbtOtCMin,X3961=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3961<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3961<=FechaMin,E3961>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3961<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3961=0,0,IF(OR(I3961/N3961<=MObraMin,I3961/N3961>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3961<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3961<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3961<=INDIRECT(VLOOKUP(B3961,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y3961*Z3961*AA3961*AB3961*AC3961*AD3961*MAX(AE3961,AF3961)","v":1},{"$f":"N3961*AG3961","v":2315.4},null,{"$f":"IF(VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3961),FALSE))","v":150},{"$f":"IF(VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ3961=\"NA\",1,IF(AJ3961<=AK3961*(1+AL3961),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3961=0,\"\",VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},{"$f":"IF(OR(MID(AN3961,1,2)=\"\",MID(AN3961,1,2)=\"NA\"),\"X\",MID(D3961,MID(AN3961,1,2),MID(AN3961,3,2)))","v":"LSBTM1"},{"$f":"IF(MID(AN3961,5,2)=\"\",\"\",MID(D3961,MID(AN3961,5,2),MID(AN3961,7,2)))","v":"AL"},{"$f":"IF(MID(AN3961,9,2)=\"\",\"\",MID(D3961,MID(AN3961,9,2),MID(AN3961,11,2)))","v":"008"},{"$f":"IF(MID(AN3961,13,2)=\"\",\"\",MID(D3961,MID(AN3961,13,2),MID(AN3961,15,2)))","v":""},{"$f":"IF(MID(AN3961,17,2)=\"\",\"\",MID(D3961,MID(AN3961,17,2),MID(AN3961,19,2)))","v":""},{"$f":"IF(MID(AN3961,21,2)=\"\",\"\",MID(D3961,MID(AN3961,21,2),MID(AN3961,23,2)))","v":""},{"$f":"IF(MID(AN3961,25,2)=\"\",\"\",MID(D3961,MID(AN3961,25,2),MID(AN3961,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3961,AP3961,AQ3961,AR3961,AS3961,AT3961,AU3961),ValoresReferenciales!$A:$D,4,FALSE))","v":75.109018302053727},{"$f":"IF(VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3961),FALSE))","v":26},{"$f":"IF(AV3961=\"NA\",\"NA\",IF(AW3961=0,0,N3961/AW3961))","v":89.053846153846152},{"$f":"IFERROR(IF(OR(AX3961=\"NA\",AM3961=\"NC\"),1,IF(AX3961<AV3961,1,AV3961/AX3961)),100%)","v":0.84341127919728642},{"$f":"IF(VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3961,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3961*AY3961*AZ3961*BA3961","v":1952.834475853397},{"$f":"+N3961*AA3961","v":2315.4}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",502022010040701,"DLAMT138M100001P001MECASA1/0","2010-05-13","LOS ANGELES",1,333.65249999999997,209.82210000000001,0,0,0,0,543.47460000000001,23,0,{"$f":"IF(OR(VLOOKUP($B3979,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3979=0),\"NA\",IF($B3979=\"DLABT\",MID($D3979,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3979,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3979,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3979=0),\"NA\",IF(OR($B3979=\"DLABT\",$B3979=\"DLSBT\"),MID($D3979,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3979,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q3979=\"NA\",\"NA\",IF(Q3979=0,\"SP\",R3979/Q3979))","v":1},{"$f":"IF(OR(VLOOKUP($B3979,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3979=0),\"NA\",IF($B3979=\"DLSBT\",MID($D3979,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3979,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3979,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3979=0),\"NA\",MID($D3979,m2Inicio+INDIRECT(B3979),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3979,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3979=0),\"NA\",RIGHT($D3979,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3979,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3979=0),\"NA\",RIGHT($D3979,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3979=\"NA\",X3979=\"NA\"),AND(W3979=\"NA\",X3979>CantTrbtOtCMin),AND(W3979>CantTrbtOtCMin,X3979=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3979,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3979<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3979,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3979<=FechaMin,E3979>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3979,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3979<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3979,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3979=0,0,IF(OR(I3979/N3979<=MObraMin,I3979/N3979>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3979,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3979<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3979,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3979<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3979,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3979<=INDIRECT(VLOOKUP(B3979,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3979*Z3979*AA3979*AB3979*AC3979*AD3979*MAX(AE3979,AF3979)","v":0},{"$f":"N3979*AG3979","v":0},null,{"$f":"IF(VLOOKUP($B3979,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3979,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3979),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3979,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3979,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3979,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3979,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3979=\"NA\",1,IF(AJ3979<=AK3979*(1+AL3979),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3979,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3979=0,\"\",VLOOKUP($B3979,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN3979,1,2)=\"\",MID(AN3979,1,2)=\"NA\"),\"X\",MID(D3979,MID(AN3979,1,2),MID(AN3979,3,2)))","v":"LAMT138M1"},{"$f":"IF(MID(AN3979,5,2)=\"\",\"\",MID(D3979,MID(AN3979,5,2),MID(AN3979,7,2)))","v":"ME"},{"$f":"IF(MID(AN3979,9,2)=\"\",\"\",MID(D3979,MID(AN3979,9,2),MID(AN3979,11,2)))","v":"AS"},{"$f":"IF(MID(AN3979,13,2)=\"\",\"\",MID(D3979,MID(AN3979,13,2),MID(AN3979,15,2)))","v":"1/0"},{"$f":"IF(MID(AN3979,17,2)=\"\",\"\",MID(D3979,MID(AN3979,17,2),MID(AN3979,19,2)))","v":""},{"$f":"IF(MID(AN3979,21,2)=\"\",\"\",MID(D3979,MID(AN3979,21,2),MID(AN3979,23,2)))","v":""},{"$f":"IF(MID(AN3979,25,2)=\"\",\"\",MID(D3979,MID(AN3979,25,2),MID(AN3979,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3979,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3979,AP3979,AQ3979,AR3979,AS3979,AT3979,AU3979),ValoresReferenciales!$A:$D,4,FALSE))","v":18.260413542588363},{"$f":"IF(VLOOKUP($B3979,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3979,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3979),FALSE))","v":1},{"$f":"IF(AV3979=\"NA\",\"NA\",IF(AW3979=0,0,N3979/AW3979))","v":543.47460000000001},{"$f":"IFERROR(IF(OR(AX3979=\"NA\",AM3979=\"NC\"),1,IF(AX3979<AV3979,1,AV3979/AX3979)),100%)","v":3.3599387243835065E-2},{"$f":"IF(VLOOKUP($B3979,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3979,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3979,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3979,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3979*AY3979*AZ3979*BA3979","v":0},{"$f":"+N3979*AA3979","v":543.47460000000001}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",502022010050475,"DLAMT138M100001P001HOCASA1/0","2010-06-04","VILLA LOURDES",1,111.541,72.148899999999998,0,0,0,0,183.68989999999999,526,0,{"$f":"IF(OR(VLOOKUP($B3987,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3987=0),\"NA\",IF($B3987=\"DLABT\",MID($D3987,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3987,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B3987,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3987=0),\"NA\",IF(OR($B3987=\"DLABT\",$B3987=\"DLSBT\"),MID($D3987,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3987,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q3987=\"NA\",\"NA\",IF(Q3987=0,\"SP\",R3987/Q3987))","v":1},{"$f":"IF(OR(VLOOKUP($B3987,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3987=0),\"NA\",IF($B3987=\"DLSBT\",MID($D3987,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3987,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3987,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3987=0),\"NA\",MID($D3987,m2Inicio+INDIRECT(B3987),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3987,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3987=0),\"NA\",RIGHT($D3987,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3987,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3987=0),\"NA\",RIGHT($D3987,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W3987=\"NA\",X3987=\"NA\"),AND(W3987=\"NA\",X3987>CantTrbtOtCMin),AND(W3987>CantTrbtOtCMin,X3987=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3987,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3987<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3987,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3987<=FechaMin,E3987>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3987,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3987<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3987,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3987=0,0,IF(OR(I3987/N3987<=MObraMin,I3987/N3987>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3987,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3987<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3987,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3987<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B3987,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3987<=INDIRECT(VLOOKUP(B3987,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y3987*Z3987*AA3987*AB3987*AC3987*AD3987*MAX(AE3987,AF3987)","v":0},{"$f":"N3987*AG3987","v":0},null,{"$f":"IF(VLOOKUP($B3987,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3987,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3987),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3987,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3987,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B3987,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3987,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ3987=\"NA\",1,IF(AJ3987<=AK3987*(1+AL3987),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B3987,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3987=0,\"\",VLOOKUP($B3987,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN3987,1,2)=\"\",MID(AN3987,1,2)=\"NA\"),\"X\",MID(D3987,MID(AN3987,1,2),MID(AN3987,3,2)))","v":"LAMT138M1"},{"$f":"IF(MID(AN3987,5,2)=\"\",\"\",MID(D3987,MID(AN3987,5,2),MID(AN3987,7,2)))","v":"HO"},{"$f":"IF(MID(AN3987,9,2)=\"\",\"\",MID(D3987,MID(AN3987,9,2),MID(AN3987,11,2)))","v":"AS"},{"$f":"IF(MID(AN3987,13,2)=\"\",\"\",MID(D3987,MID(AN3987,13,2),MID(AN3987,15,2)))","v":"1/0"},{"$f":"IF(MID(AN3987,17,2)=\"\",\"\",MID(D3987,MID(AN3987,17,2),MID(AN3987,19,2)))","v":""},{"$f":"IF(MID(AN3987,21,2)=\"\",\"\",MID(D3987,MID(AN3987,21,2),MID(AN3987,23,2)))","v":""},{"$f":"IF(MID(AN3987,25,2)=\"\",\"\",MID(D3987,MID(AN3987,25,2),MID(AN3987,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3987,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3987,AP3987,AQ3987,AR3987,AS3987,AT3987,AU3987),ValoresReferenciales!$A:$D,4,FALSE))","v":18.260413542588363},{"$f":"IF(VLOOKUP($B3987,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3987,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3987),FALSE))","v":1},{"$f":"IF(AV3987=\"NA\",\"NA\",IF(AW3987=0,0,N3987/AW3987))","v":183.68989999999999},{"$f":"IFERROR(IF(OR(AX3987=\"NA\",AM3987=\"NC\"),1,IF(AX3987<AV3987,1,AV3987/AX3987)),100%)","v":9.9408914385539782E-2},{"$f":"IF(VLOOKUP($B3987,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3987,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3987,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3987,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3987*AY3987*AZ3987*BA3987","v":0},{"$f":"+N3987*AA3987","v":183.68989999999999}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",501022010040784,"DTRMB138M10010IP001","2010-05-04","BARRIO BALBOA",1,1395.98,970.1,0,0,0,0,2366.08,421,0,{"$f":"IF(OR(VLOOKUP($B3996,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3996=0),\"NA\",IF($B3996=\"DLABT\",MID($D3996,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D3996,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3996,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3996=0),\"NA\",IF(OR($B3996=\"DLABT\",$B3996=\"DLSBT\"),MID($D3996,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D3996,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q3996=\"NA\",\"NA\",IF(Q3996=0,\"SP\",R3996/Q3996))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3996,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3996=0),\"NA\",IF($B3996=\"DLSBT\",MID($D3996,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D3996,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B3996,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3996=0),\"NA\",MID($D3996,m2Inicio+INDIRECT(B3996),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3996,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3996=0),\"NA\",RIGHT($D3996,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B3996,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D3996=0),\"NA\",RIGHT($D3996,3)*1)","v":1},{"$f":"IF(OR(AND(W3996=\"NA\",X3996=\"NA\"),AND(W3996=\"NA\",X3996>CantTrbtOtCMin),AND(W3996>CantTrbtOtCMin,X3996=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B3996,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V3996<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B3996,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E3996<=FechaMin,E3996>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B3996,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H3996<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3996,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3996=0,0,IF(OR(I3996/N3996<=MObraMin,I3996/N3996>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B3996,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N3996<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3996,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q3996<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B3996,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R3996<=INDIRECT(VLOOKUP(B3996,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y3996*Z3996*AA3996*AB3996*AC3996*AD3996*MAX(AE3996,AF3996)","v":1},{"$f":"N3996*AG3996","v":2366.08},null,{"$f":"IF(VLOOKUP($B3996,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3996,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ3996),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B3996,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3996,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3996,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3996,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ3996=\"NA\",1,IF(AJ3996<=AK3996*(1+AL3996),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B3996,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D3996=0,\"\",VLOOKUP($B3996,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN3996,1,2)=\"\",MID(AN3996,1,2)=\"NA\"),\"X\",MID(D3996,MID(AN3996,1,2),MID(AN3996,3,2)))","v":"TRMB138M"},{"$f":"IF(MID(AN3996,5,2)=\"\",\"\",MID(D3996,MID(AN3996,5,2),MID(AN3996,7,2)))","v":"0010IP"},{"$f":"IF(MID(AN3996,9,2)=\"\",\"\",MID(D3996,MID(AN3996,9,2),MID(AN3996,11,2)))","v":""},{"$f":"IF(MID(AN3996,13,2)=\"\",\"\",MID(D3996,MID(AN3996,13,2),MID(AN3996,15,2)))","v":""},{"$f":"IF(MID(AN3996,17,2)=\"\",\"\",MID(D3996,MID(AN3996,17,2),MID(AN3996,19,2)))","v":""},{"$f":"IF(MID(AN3996,21,2)=\"\",\"\",MID(D3996,MID(AN3996,21,2),MID(AN3996,23,2)))","v":""},{"$f":"IF(MID(AN3996,25,2)=\"\",\"\",MID(D3996,MID(AN3996,25,2),MID(AN3996,27,2)))","v":""},{"$f":"IF(VLOOKUP($B3996,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO3996,AP3996,AQ3996,AR3996,AS3996,AT3996,AU3996),ValoresReferenciales!$A:$D,4,FALSE))","v":1981.6401993200764},{"$f":"IF(VLOOKUP($B3996,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B3996,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW3996),FALSE))","v":1},{"$f":"IF(AV3996=\"NA\",\"NA\",IF(AW3996=0,0,N3996/AW3996))","v":2366.08},{"$f":"IFERROR(IF(OR(AX3996=\"NA\",AM3996=\"NC\"),1,IF(AX3996<AV3996,1,AV3996/AX3996)),100%)","v":0.83752037095959408},{"$f":"IF(VLOOKUP($B3996,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3996,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B3996,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B3996,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH3996*AY3996*AZ3996*BA3996","v":1981.6401993200764}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",502022010070454,"DLAMT138M100001P001HOCASA1/0","2010-08-26","LOS ANGELES",1,99.330399999999997,68.593100000000007,0,0,0,0,167.92349999999999,252,0,{"$f":"IF(OR(VLOOKUP($B4009,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4009=0),\"NA\",IF($B4009=\"DLABT\",MID($D4009,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4009,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B4009,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4009=0),\"NA\",IF(OR($B4009=\"DLABT\",$B4009=\"DLSBT\"),MID($D4009,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4009,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q4009=\"NA\",\"NA\",IF(Q4009=0,\"SP\",R4009/Q4009))","v":1},{"$f":"IF(OR(VLOOKUP($B4009,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4009=0),\"NA\",IF($B4009=\"DLSBT\",MID($D4009,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4009,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4009,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4009=0),\"NA\",MID($D4009,m2Inicio+INDIRECT(B4009),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4009,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4009=0),\"NA\",RIGHT($D4009,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4009,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4009=0),\"NA\",RIGHT($D4009,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4009=\"NA\",X4009=\"NA\"),AND(W4009=\"NA\",X4009>CantTrbtOtCMin),AND(W4009>CantTrbtOtCMin,X4009=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4009,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4009<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4009,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4009<=FechaMin,E4009>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4009,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4009<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4009,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4009=0,0,IF(OR(I4009/N4009<=MObraMin,I4009/N4009>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4009,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4009<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4009,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4009<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4009,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4009<=INDIRECT(VLOOKUP(B4009,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y4009*Z4009*AA4009*AB4009*AC4009*AD4009*MAX(AE4009,AF4009)","v":0},{"$f":"N4009*AG4009","v":0},null,{"$f":"IF(VLOOKUP($B4009,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4009,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4009),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4009,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4009,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4009,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4009,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ4009=\"NA\",1,IF(AJ4009<=AK4009*(1+AL4009),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4009,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4009=0,\"\",VLOOKUP($B4009,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN4009,1,2)=\"\",MID(AN4009,1,2)=\"NA\"),\"X\",MID(D4009,MID(AN4009,1,2),MID(AN4009,3,2)))","v":"LAMT138M1"},{"$f":"IF(MID(AN4009,5,2)=\"\",\"\",MID(D4009,MID(AN4009,5,2),MID(AN4009,7,2)))","v":"HO"},{"$f":"IF(MID(AN4009,9,2)=\"\",\"\",MID(D4009,MID(AN4009,9,2),MID(AN4009,11,2)))","v":"AS"},{"$f":"IF(MID(AN4009,13,2)=\"\",\"\",MID(D4009,MID(AN4009,13,2),MID(AN4009,15,2)))","v":"1/0"},{"$f":"IF(MID(AN4009,17,2)=\"\",\"\",MID(D4009,MID(AN4009,17,2),MID(AN4009,19,2)))","v":""},{"$f":"IF(MID(AN4009,21,2)=\"\",\"\",MID(D4009,MID(AN4009,21,2),MID(AN4009,23,2)))","v":""},{"$f":"IF(MID(AN4009,25,2)=\"\",\"\",MID(D4009,MID(AN4009,25,2),MID(AN4009,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4009,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4009,AP4009,AQ4009,AR4009,AS4009,AT4009,AU4009),ValoresReferenciales!$A:$D,4,FALSE))","v":18.260413542588363},{"$f":"IF(VLOOKUP($B4009,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4009,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4009),FALSE))","v":1},{"$f":"IF(AV4009=\"NA\",\"NA\",IF(AW4009=0,0,N4009/AW4009))","v":167.92349999999999},{"$f":"IFERROR(IF(OR(AX4009=\"NA\",AM4009=\"NC\"),1,IF(AX4009<AV4009,1,AV4009/AX4009)),100%)","v":0.10874245440684814},{"$f":"IF(VLOOKUP($B4009,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4009,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4009,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4009,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4009*AY4009*AZ4009*BA4009","v":0},{"$f":"+N4009*AA4009","v":167.92349999999999}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",502022010080269,"DLAMT138M100001P001HOCASA1/0","2010-09-16","LAS CRUCES",1,169.40479999999999,125.3837,0,0,0,0,294.7885,556,0,{"$f":"IF(OR(VLOOKUP($B4023,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4023=0),\"NA\",IF($B4023=\"DLABT\",MID($D4023,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4023,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B4023,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4023=0),\"NA\",IF(OR($B4023=\"DLABT\",$B4023=\"DLSBT\"),MID($D4023,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4023,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q4023=\"NA\",\"NA\",IF(Q4023=0,\"SP\",R4023/Q4023))","v":1},{"$f":"IF(OR(VLOOKUP($B4023,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4023=0),\"NA\",IF($B4023=\"DLSBT\",MID($D4023,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4023,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4023,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4023=0),\"NA\",MID($D4023,m2Inicio+INDIRECT(B4023),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4023,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4023=0),\"NA\",RIGHT($D4023,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4023,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4023=0),\"NA\",RIGHT($D4023,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4023=\"NA\",X4023=\"NA\"),AND(W4023=\"NA\",X4023>CantTrbtOtCMin),AND(W4023>CantTrbtOtCMin,X4023=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4023,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4023<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4023,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4023<=FechaMin,E4023>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4023,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4023<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4023,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4023=0,0,IF(OR(I4023/N4023<=MObraMin,I4023/N4023>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4023,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4023<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4023,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4023<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4023,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4023<=INDIRECT(VLOOKUP(B4023,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y4023*Z4023*AA4023*AB4023*AC4023*AD4023*MAX(AE4023,AF4023)","v":0},{"$f":"N4023*AG4023","v":0},null,{"$f":"IF(VLOOKUP($B4023,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4023,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4023),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4023,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4023,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4023,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4023,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ4023=\"NA\",1,IF(AJ4023<=AK4023*(1+AL4023),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4023,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4023=0,\"\",VLOOKUP($B4023,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN4023,1,2)=\"\",MID(AN4023,1,2)=\"NA\"),\"X\",MID(D4023,MID(AN4023,1,2),MID(AN4023,3,2)))","v":"LAMT138M1"},{"$f":"IF(MID(AN4023,5,2)=\"\",\"\",MID(D4023,MID(AN4023,5,2),MID(AN4023,7,2)))","v":"HO"},{"$f":"IF(MID(AN4023,9,2)=\"\",\"\",MID(D4023,MID(AN4023,9,2),MID(AN4023,11,2)))","v":"AS"},{"$f":"IF(MID(AN4023,13,2)=\"\",\"\",MID(D4023,MID(AN4023,13,2),MID(AN4023,15,2)))","v":"1/0"},{"$f":"IF(MID(AN4023,17,2)=\"\",\"\",MID(D4023,MID(AN4023,17,2),MID(AN4023,19,2)))","v":""},{"$f":"IF(MID(AN4023,21,2)=\"\",\"\",MID(D4023,MID(AN4023,21,2),MID(AN4023,23,2)))","v":""},{"$f":"IF(MID(AN4023,25,2)=\"\",\"\",MID(D4023,MID(AN4023,25,2),MID(AN4023,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4023,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4023,AP4023,AQ4023,AR4023,AS4023,AT4023,AU4023),ValoresReferenciales!$A:$D,4,FALSE))","v":18.260413542588363},{"$f":"IF(VLOOKUP($B4023,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4023,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4023),FALSE))","v":1},{"$f":"IF(AV4023=\"NA\",\"NA\",IF(AW4023=0,0,N4023/AW4023))","v":294.7885},{"$f":"IFERROR(IF(OR(AX4023=\"NA\",AM4023=\"NC\"),1,IF(AX4023<AV4023,1,AV4023/AX4023)),100%)","v":6.1944117706723173E-2},{"$f":"IF(VLOOKUP($B4023,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4023,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4023,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4023,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4023*AY4023*AZ4023*BA4023","v":0},{"$f":"+N4023*AA4023","v":294.7885}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",502022010080335,"DLAMT138M100019P001HOCASA1/0","2010-09-16","SANTA ELENA",19,65.743600000000001,44.682899999999997,0,0,0,0,110.4265,26,0,{"$f":"IF(OR(VLOOKUP($B4024,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4024=0),\"NA\",IF($B4024=\"DLABT\",MID($D4024,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4024,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B4024,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4024=0),\"NA\",IF(OR($B4024=\"DLABT\",$B4024=\"DLSBT\"),MID($D4024,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4024,CondInicio,CondFin-CondInicio+1)*1))","v":19},{"$f":"IF(Q4024=\"NA\",\"NA\",IF(Q4024=0,\"SP\",R4024/Q4024))","v":19},{"$f":"IF(OR(VLOOKUP($B4024,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4024=0),\"NA\",IF($B4024=\"DLSBT\",MID($D4024,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4024,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4024,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4024=0),\"NA\",MID($D4024,m2Inicio+INDIRECT(B4024),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4024,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4024=0),\"NA\",RIGHT($D4024,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4024,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4024=0),\"NA\",RIGHT($D4024,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4024=\"NA\",X4024=\"NA\"),AND(W4024=\"NA\",X4024>CantTrbtOtCMin),AND(W4024>CantTrbtOtCMin,X4024=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4024,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4024<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4024,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4024<=FechaMin,E4024>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4024,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4024<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4024,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4024=0,0,IF(OR(I4024/N4024<=MObraMin,I4024/N4024>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4024,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4024<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4024,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4024<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4024,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4024<=INDIRECT(VLOOKUP(B4024,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y4024*Z4024*AA4024*AB4024*AC4024*AD4024*MAX(AE4024,AF4024)","v":0},{"$f":"N4024*AG4024","v":0},null,{"$f":"IF(VLOOKUP($B4024,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4024,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4024),FALSE))","v":19},{"$f":"IF(VLOOKUP($B4024,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4024,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4024,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4024,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ4024=\"NA\",1,IF(AJ4024<=AK4024*(1+AL4024),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4024,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4024=0,\"\",VLOOKUP($B4024,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN4024,1,2)=\"\",MID(AN4024,1,2)=\"NA\"),\"X\",MID(D4024,MID(AN4024,1,2),MID(AN4024,3,2)))","v":"LAMT138M1"},{"$f":"IF(MID(AN4024,5,2)=\"\",\"\",MID(D4024,MID(AN4024,5,2),MID(AN4024,7,2)))","v":"HO"},{"$f":"IF(MID(AN4024,9,2)=\"\",\"\",MID(D4024,MID(AN4024,9,2),MID(AN4024,11,2)))","v":"AS"},{"$f":"IF(MID(AN4024,13,2)=\"\",\"\",MID(D4024,MID(AN4024,13,2),MID(AN4024,15,2)))","v":"1/0"},{"$f":"IF(MID(AN4024,17,2)=\"\",\"\",MID(D4024,MID(AN4024,17,2),MID(AN4024,19,2)))","v":""},{"$f":"IF(MID(AN4024,21,2)=\"\",\"\",MID(D4024,MID(AN4024,21,2),MID(AN4024,23,2)))","v":""},{"$f":"IF(MID(AN4024,25,2)=\"\",\"\",MID(D4024,MID(AN4024,25,2),MID(AN4024,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4024,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4024,AP4024,AQ4024,AR4024,AS4024,AT4024,AU4024),ValoresReferenciales!$A:$D,4,FALSE))","v":18.260413542588363},{"$f":"IF(VLOOKUP($B4024,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4024,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4024),FALSE))","v":19},{"$f":"IF(AV4024=\"NA\",\"NA\",IF(AW4024=0,0,N4024/AW4024))","v":5.811921052631579},{"$f":"IFERROR(IF(OR(AX4024=\"NA\",AM4024=\"NC\"),1,IF(AX4024<AV4024,1,AV4024/AX4024)),100%)","v":1},{"$f":"IF(VLOOKUP($B4024,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4024,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4024,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4024,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4024*AY4024*AZ4024*BA4024","v":0},{"$f":"+N4024*AA4024","v":110.4265}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",502022010090696,"DLAMT138T100001P001HOCASA1/0","2010-12-02","VILLA DE LOS SA",1,436.3775,312.61599999999999,0,0,0,0,748.99350000000004,375,0,{"$f":"IF(OR(VLOOKUP($B4040,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4040=0),\"NA\",IF($B4040=\"DLABT\",MID($D4040,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4040,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B4040,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4040=0),\"NA\",IF(OR($B4040=\"DLABT\",$B4040=\"DLSBT\"),MID($D4040,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4040,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q4040=\"NA\",\"NA\",IF(Q4040=0,\"SP\",R4040/Q4040))","v":1},{"$f":"IF(OR(VLOOKUP($B4040,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4040=0),\"NA\",IF($B4040=\"DLSBT\",MID($D4040,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4040,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4040,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4040=0),\"NA\",MID($D4040,m2Inicio+INDIRECT(B4040),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4040,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4040=0),\"NA\",RIGHT($D4040,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4040,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4040=0),\"NA\",RIGHT($D4040,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4040=\"NA\",X4040=\"NA\"),AND(W4040=\"NA\",X4040>CantTrbtOtCMin),AND(W4040>CantTrbtOtCMin,X4040=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4040,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4040<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4040,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4040<=FechaMin,E4040>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4040,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4040<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4040,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4040=0,0,IF(OR(I4040/N4040<=MObraMin,I4040/N4040>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4040,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4040<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4040,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4040<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4040,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4040<=INDIRECT(VLOOKUP(B4040,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y4040*Z4040*AA4040*AB4040*AC4040*AD4040*MAX(AE4040,AF4040)","v":0},{"$f":"N4040*AG4040","v":0},null,{"$f":"IF(VLOOKUP($B4040,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4040,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4040),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4040,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4040,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4040,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4040,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ4040=\"NA\",1,IF(AJ4040<=AK4040*(1+AL4040),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4040,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4040=0,\"\",VLOOKUP($B4040,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN4040,1,2)=\"\",MID(AN4040,1,2)=\"NA\"),\"X\",MID(D4040,MID(AN4040,1,2),MID(AN4040,3,2)))","v":"LAMT138T1"},{"$f":"IF(MID(AN4040,5,2)=\"\",\"\",MID(D4040,MID(AN4040,5,2),MID(AN4040,7,2)))","v":"HO"},{"$f":"IF(MID(AN4040,9,2)=\"\",\"\",MID(D4040,MID(AN4040,9,2),MID(AN4040,11,2)))","v":"AS"},{"$f":"IF(MID(AN4040,13,2)=\"\",\"\",MID(D4040,MID(AN4040,13,2),MID(AN4040,15,2)))","v":"1/0"},{"$f":"IF(MID(AN4040,17,2)=\"\",\"\",MID(D4040,MID(AN4040,17,2),MID(AN4040,19,2)))","v":""},{"$f":"IF(MID(AN4040,21,2)=\"\",\"\",MID(D4040,MID(AN4040,21,2),MID(AN4040,23,2)))","v":""},{"$f":"IF(MID(AN4040,25,2)=\"\",\"\",MID(D4040,MID(AN4040,25,2),MID(AN4040,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4040,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4040,AP4040,AQ4040,AR4040,AS4040,AT4040,AU4040),ValoresReferenciales!$A:$D,4,FALSE))","v":24.091356587342244},{"$f":"IF(VLOOKUP($B4040,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4040,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4040),FALSE))","v":1},{"$f":"IF(AV4040=\"NA\",\"NA\",IF(AW4040=0,0,N4040/AW4040))","v":748.99350000000004},{"$f":"IFERROR(IF(OR(AX4040=\"NA\",AM4040=\"NC\"),1,IF(AX4040<AV4040,1,AV4040/AX4040)),100%)","v":3.2164974178470494E-2},{"$f":"IF(VLOOKUP($B4040,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4040,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4040,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4040,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4040*AY4040*AZ4040*BA4040","v":0},{"$f":"+N4040*AA4040","v":748.99350000000004}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",502022010100734,"DLAMT138M100001P001HOCASA1/0","2010-11-08","LAS TABLAS (CAB",1,5.0096999999999996,3.7204000000000002,0,0,0,0,8.7301000000000002,354,0,{"$f":"IF(OR(VLOOKUP($B4050,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4050=0),\"NA\",IF($B4050=\"DLABT\",MID($D4050,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4050,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B4050,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4050=0),\"NA\",IF(OR($B4050=\"DLABT\",$B4050=\"DLSBT\"),MID($D4050,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4050,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q4050=\"NA\",\"NA\",IF(Q4050=0,\"SP\",R4050/Q4050))","v":1},{"$f":"IF(OR(VLOOKUP($B4050,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4050=0),\"NA\",IF($B4050=\"DLSBT\",MID($D4050,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4050,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4050,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4050=0),\"NA\",MID($D4050,m2Inicio+INDIRECT(B4050),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4050,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4050=0),\"NA\",RIGHT($D4050,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4050,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4050=0),\"NA\",RIGHT($D4050,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4050=\"NA\",X4050=\"NA\"),AND(W4050=\"NA\",X4050>CantTrbtOtCMin),AND(W4050>CantTrbtOtCMin,X4050=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4050,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4050<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4050,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4050<=FechaMin,E4050>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4050,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4050<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4050,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4050=0,0,IF(OR(I4050/N4050<=MObraMin,I4050/N4050>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4050,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4050<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4050,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4050<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4050,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4050<=INDIRECT(VLOOKUP(B4050,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y4050*Z4050*AA4050*AB4050*AC4050*AD4050*MAX(AE4050,AF4050)","v":0},{"$f":"N4050*AG4050","v":0},null,{"$f":"IF(VLOOKUP($B4050,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4050,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4050),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4050,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4050,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4050,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4050,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ4050=\"NA\",1,IF(AJ4050<=AK4050*(1+AL4050),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4050,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4050=0,\"\",VLOOKUP($B4050,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN4050,1,2)=\"\",MID(AN4050,1,2)=\"NA\"),\"X\",MID(D4050,MID(AN4050,1,2),MID(AN4050,3,2)))","v":"LAMT138M1"},{"$f":"IF(MID(AN4050,5,2)=\"\",\"\",MID(D4050,MID(AN4050,5,2),MID(AN4050,7,2)))","v":"HO"},{"$f":"IF(MID(AN4050,9,2)=\"\",\"\",MID(D4050,MID(AN4050,9,2),MID(AN4050,11,2)))","v":"AS"},{"$f":"IF(MID(AN4050,13,2)=\"\",\"\",MID(D4050,MID(AN4050,13,2),MID(AN4050,15,2)))","v":"1/0"},{"$f":"IF(MID(AN4050,17,2)=\"\",\"\",MID(D4050,MID(AN4050,17,2),MID(AN4050,19,2)))","v":""},{"$f":"IF(MID(AN4050,21,2)=\"\",\"\",MID(D4050,MID(AN4050,21,2),MID(AN4050,23,2)))","v":""},{"$f":"IF(MID(AN4050,25,2)=\"\",\"\",MID(D4050,MID(AN4050,25,2),MID(AN4050,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4050,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4050,AP4050,AQ4050,AR4050,AS4050,AT4050,AU4050),ValoresReferenciales!$A:$D,4,FALSE))","v":18.260413542588363},{"$f":"IF(VLOOKUP($B4050,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4050,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4050),FALSE))","v":1},{"$f":"IF(AV4050=\"NA\",\"NA\",IF(AW4050=0,0,N4050/AW4050))","v":8.7301000000000002},{"$f":"IFERROR(IF(OR(AX4050=\"NA\",AM4050=\"NC\"),1,IF(AX4050<AV4050,1,AV4050/AX4050)),100%)","v":1},{"$f":"IF(VLOOKUP($B4050,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4050,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4050,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4050,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4050*AY4050*AZ4050*BA4050","v":0},{"$f":"+N4050*AA4050","v":8.7301000000000002}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",505022010080599,"DLAMT138T100001P001HOCASC477","2010-10-06","SANTIAGO (CABEC",1,7699.5282999999999,5290.8194000000003,0,0,0,0,12990.3477,64,0,{"$f":"IF(OR(VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4061=0),\"NA\",IF($B4061=\"DLABT\",MID($D4061,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4061,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4061=0),\"NA\",IF(OR($B4061=\"DLABT\",$B4061=\"DLSBT\"),MID($D4061,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4061,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q4061=\"NA\",\"NA\",IF(Q4061=0,\"SP\",R4061/Q4061))","v":1},{"$f":"IF(OR(VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4061=0),\"NA\",IF($B4061=\"DLSBT\",MID($D4061,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4061,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4061=0),\"NA\",MID($D4061,m2Inicio+INDIRECT(B4061),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4061=0),\"NA\",RIGHT($D4061,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4061=0),\"NA\",RIGHT($D4061,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4061=\"NA\",X4061=\"NA\"),AND(W4061=\"NA\",X4061>CantTrbtOtCMin),AND(W4061>CantTrbtOtCMin,X4061=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4061<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4061<=FechaMin,E4061>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4061<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4061=0,0,IF(OR(I4061/N4061<=MObraMin,I4061/N4061>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4061<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4061<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4061<=INDIRECT(VLOOKUP(B4061,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y4061*Z4061*AA4061*AB4061*AC4061*AD4061*MAX(AE4061,AF4061)","v":0},{"$f":"N4061*AG4061","v":0},null,{"$f":"IF(VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4061),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ4061=\"NA\",1,IF(AJ4061<=AK4061*(1+AL4061),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4061=0,\"\",VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN4061,1,2)=\"\",MID(AN4061,1,2)=\"NA\"),\"X\",MID(D4061,MID(AN4061,1,2),MID(AN4061,3,2)))","v":"LAMT138T1"},{"$f":"IF(MID(AN4061,5,2)=\"\",\"\",MID(D4061,MID(AN4061,5,2),MID(AN4061,7,2)))","v":"HO"},{"$f":"IF(MID(AN4061,9,2)=\"\",\"\",MID(D4061,MID(AN4061,9,2),MID(AN4061,11,2)))","v":"AS"},{"$f":"IF(MID(AN4061,13,2)=\"\",\"\",MID(D4061,MID(AN4061,13,2),MID(AN4061,15,2)))","v":"477"},{"$f":"IF(MID(AN4061,17,2)=\"\",\"\",MID(D4061,MID(AN4061,17,2),MID(AN4061,19,2)))","v":""},{"$f":"IF(MID(AN4061,21,2)=\"\",\"\",MID(D4061,MID(AN4061,21,2),MID(AN4061,23,2)))","v":""},{"$f":"IF(MID(AN4061,25,2)=\"\",\"\",MID(D4061,MID(AN4061,25,2),MID(AN4061,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4061,AP4061,AQ4061,AR4061,AS4061,AT4061,AU4061),ValoresReferenciales!$A:$D,4,FALSE))","v":31.904439994411586},{"$f":"IF(VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4061),FALSE))","v":1},{"$f":"IF(AV4061=\"NA\",\"NA\",IF(AW4061=0,0,N4061/AW4061))","v":12990.3477},{"$f":"IFERROR(IF(OR(AX4061=\"NA\",AM4061=\"NC\"),1,IF(AX4061<AV4061,1,AV4061/AX4061)),100%)","v":2.4560112424405378E-3},{"$f":"IF(VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4061,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4061*AY4061*AZ4061*BA4061","v":0},{"$f":"+N4061*AA4061","v":12990.3477}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-34,5",102012009110047,"DLAMT345T100001P001HOCASC477","2010-04-09","LOS NISPEROS",1,170.42,306.44,0,370.6,0,0,847.46,45,0,{"$f":"IF(OR(VLOOKUP($B4072,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4072=0),\"NA\",IF($B4072=\"DLABT\",MID($D4072,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4072,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B4072,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4072=0),\"NA\",IF(OR($B4072=\"DLABT\",$B4072=\"DLSBT\"),MID($D4072,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4072,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q4072=\"NA\",\"NA\",IF(Q4072=0,\"SP\",R4072/Q4072))","v":1},{"$f":"IF(OR(VLOOKUP($B4072,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4072=0),\"NA\",IF($B4072=\"DLSBT\",MID($D4072,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4072,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4072,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4072=0),\"NA\",MID($D4072,m2Inicio+INDIRECT(B4072),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4072,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4072=0),\"NA\",RIGHT($D4072,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4072,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4072=0),\"NA\",RIGHT($D4072,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4072=\"NA\",X4072=\"NA\"),AND(W4072=\"NA\",X4072>CantTrbtOtCMin),AND(W4072>CantTrbtOtCMin,X4072=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4072,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4072<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4072,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4072<=FechaMin,E4072>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4072,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4072<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4072,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4072=0,0,IF(OR(I4072/N4072<=MObraMin,I4072/N4072>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4072,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4072<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4072,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4072<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4072,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4072<=INDIRECT(VLOOKUP(B4072,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y4072*Z4072*AA4072*AB4072*AC4072*AD4072*MAX(AE4072,AF4072)","v":0},{"$f":"N4072*AG4072","v":0},null,{"$f":"IF(VLOOKUP($B4072,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4072,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4072),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4072,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4072,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4072,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4072,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ4072=\"NA\",1,IF(AJ4072<=AK4072*(1+AL4072),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4072,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4072=0,\"\",VLOOKUP($B4072,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN4072,1,2)=\"\",MID(AN4072,1,2)=\"NA\"),\"X\",MID(D4072,MID(AN4072,1,2),MID(AN4072,3,2)))","v":"LAMT345T1"},{"$f":"IF(MID(AN4072,5,2)=\"\",\"\",MID(D4072,MID(AN4072,5,2),MID(AN4072,7,2)))","v":"HO"},{"$f":"IF(MID(AN4072,9,2)=\"\",\"\",MID(D4072,MID(AN4072,9,2),MID(AN4072,11,2)))","v":"AS"},{"$f":"IF(MID(AN4072,13,2)=\"\",\"\",MID(D4072,MID(AN4072,13,2),MID(AN4072,15,2)))","v":"477"},{"$f":"IF(MID(AN4072,17,2)=\"\",\"\",MID(D4072,MID(AN4072,17,2),MID(AN4072,19,2)))","v":""},{"$f":"IF(MID(AN4072,21,2)=\"\",\"\",MID(D4072,MID(AN4072,21,2),MID(AN4072,23,2)))","v":""},{"$f":"IF(MID(AN4072,25,2)=\"\",\"\",MID(D4072,MID(AN4072,25,2),MID(AN4072,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4072,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4072,AP4072,AQ4072,AR4072,AS4072,AT4072,AU4072),ValoresReferenciales!$A:$D,4,FALSE))","v":33.406764774367801},{"$f":"IF(VLOOKUP($B4072,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4072,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4072),FALSE))","v":1},{"$f":"IF(AV4072=\"NA\",\"NA\",IF(AW4072=0,0,N4072/AW4072))","v":847.46},{"$f":"IFERROR(IF(OR(AX4072=\"NA\",AM4072=\"NC\"),1,IF(AX4072<AV4072,1,AV4072/AX4072)),100%)","v":3.9419872058112239E-2},{"$f":"IF(VLOOKUP($B4072,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4072,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4072,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4072,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4072*AY4072*AZ4072*BA4072","v":0},{"$f":"+N4072*AA4072","v":847.46}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-34,5",102012009120761,"DLAMT345T100016P001HOCASA1/0","2010-02-08","VISTA ALEGRE",16,1173.55,720.19,0,0,0,0,1893.74,76,0,{"$f":"IF(OR(VLOOKUP($B4081,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4081=0),\"NA\",IF($B4081=\"DLABT\",MID($D4081,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4081,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B4081,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4081=0),\"NA\",IF(OR($B4081=\"DLABT\",$B4081=\"DLSBT\"),MID($D4081,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4081,CondInicio,CondFin-CondInicio+1)*1))","v":16},{"$f":"IF(Q4081=\"NA\",\"NA\",IF(Q4081=0,\"SP\",R4081/Q4081))","v":16},{"$f":"IF(OR(VLOOKUP($B4081,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4081=0),\"NA\",IF($B4081=\"DLSBT\",MID($D4081,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4081,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4081,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4081=0),\"NA\",MID($D4081,m2Inicio+INDIRECT(B4081),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4081,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4081=0),\"NA\",RIGHT($D4081,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4081,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4081=0),\"NA\",RIGHT($D4081,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4081=\"NA\",X4081=\"NA\"),AND(W4081=\"NA\",X4081>CantTrbtOtCMin),AND(W4081>CantTrbtOtCMin,X4081=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4081,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4081<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4081,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4081<=FechaMin,E4081>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4081,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4081<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4081,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4081=0,0,IF(OR(I4081/N4081<=MObraMin,I4081/N4081>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4081,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4081<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4081,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4081<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4081,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4081<=INDIRECT(VLOOKUP(B4081,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y4081*Z4081*AA4081*AB4081*AC4081*AD4081*MAX(AE4081,AF4081)","v":0},{"$f":"N4081*AG4081","v":0},null,{"$f":"IF(VLOOKUP($B4081,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4081,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4081),FALSE))","v":16},{"$f":"IF(VLOOKUP($B4081,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4081,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4081,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4081,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ4081=\"NA\",1,IF(AJ4081<=AK4081*(1+AL4081),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4081,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4081=0,\"\",VLOOKUP($B4081,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN4081,1,2)=\"\",MID(AN4081,1,2)=\"NA\"),\"X\",MID(D4081,MID(AN4081,1,2),MID(AN4081,3,2)))","v":"LAMT345T1"},{"$f":"IF(MID(AN4081,5,2)=\"\",\"\",MID(D4081,MID(AN4081,5,2),MID(AN4081,7,2)))","v":"HO"},{"$f":"IF(MID(AN4081,9,2)=\"\",\"\",MID(D4081,MID(AN4081,9,2),MID(AN4081,11,2)))","v":"AS"},{"$f":"IF(MID(AN4081,13,2)=\"\",\"\",MID(D4081,MID(AN4081,13,2),MID(AN4081,15,2)))","v":"1/0"},{"$f":"IF(MID(AN4081,17,2)=\"\",\"\",MID(D4081,MID(AN4081,17,2),MID(AN4081,19,2)))","v":""},{"$f":"IF(MID(AN4081,21,2)=\"\",\"\",MID(D4081,MID(AN4081,21,2),MID(AN4081,23,2)))","v":""},{"$f":"IF(MID(AN4081,25,2)=\"\",\"\",MID(D4081,MID(AN4081,25,2),MID(AN4081,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4081,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4081,AP4081,AQ4081,AR4081,AS4081,AT4081,AU4081),ValoresReferenciales!$A:$D,4,FALSE))","v":25.593681367298462},{"$f":"IF(VLOOKUP($B4081,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4081,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4081),FALSE))","v":16},{"$f":"IF(AV4081=\"NA\",\"NA\",IF(AW4081=0,0,N4081/AW4081))","v":118.35875},{"$f":"IFERROR(IF(OR(AX4081=\"NA\",AM4081=\"NC\"),1,IF(AX4081<AV4081,1,AV4081/AX4081)),100%)","v":0.21623818574713286},{"$f":"IF(VLOOKUP($B4081,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4081,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4081,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4081,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4081*AY4081*AZ4081*BA4081","v":0},{"$f":"+N4081*AA4081","v":1893.74}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-34,5",102012010050619,"DLAMT345T100001P001HOCASC477","2010-09-10","CHAME (CABECERA",1,1488.54,1532.67,0,373.94,0,0,3395.15,298,0,{"$f":"IF(OR(VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4089=0),\"NA\",IF($B4089=\"DLABT\",MID($D4089,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4089,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4089=0),\"NA\",IF(OR($B4089=\"DLABT\",$B4089=\"DLSBT\"),MID($D4089,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4089,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q4089=\"NA\",\"NA\",IF(Q4089=0,\"SP\",R4089/Q4089))","v":1},{"$f":"IF(OR(VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4089=0),\"NA\",IF($B4089=\"DLSBT\",MID($D4089,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4089,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4089=0),\"NA\",MID($D4089,m2Inicio+INDIRECT(B4089),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4089=0),\"NA\",RIGHT($D4089,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4089=0),\"NA\",RIGHT($D4089,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4089=\"NA\",X4089=\"NA\"),AND(W4089=\"NA\",X4089>CantTrbtOtCMin),AND(W4089>CantTrbtOtCMin,X4089=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4089<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4089<=FechaMin,E4089>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4089<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4089=0,0,IF(OR(I4089/N4089<=MObraMin,I4089/N4089>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4089<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4089<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4089<=INDIRECT(VLOOKUP(B4089,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y4089*Z4089*AA4089*AB4089*AC4089*AD4089*MAX(AE4089,AF4089)","v":0},{"$f":"N4089*AG4089","v":0},null,{"$f":"IF(VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4089),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ4089=\"NA\",1,IF(AJ4089<=AK4089*(1+AL4089),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4089=0,\"\",VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN4089,1,2)=\"\",MID(AN4089,1,2)=\"NA\"),\"X\",MID(D4089,MID(AN4089,1,2),MID(AN4089,3,2)))","v":"LAMT345T1"},{"$f":"IF(MID(AN4089,5,2)=\"\",\"\",MID(D4089,MID(AN4089,5,2),MID(AN4089,7,2)))","v":"HO"},{"$f":"IF(MID(AN4089,9,2)=\"\",\"\",MID(D4089,MID(AN4089,9,2),MID(AN4089,11,2)))","v":"AS"},{"$f":"IF(MID(AN4089,13,2)=\"\",\"\",MID(D4089,MID(AN4089,13,2),MID(AN4089,15,2)))","v":"477"},{"$f":"IF(MID(AN4089,17,2)=\"\",\"\",MID(D4089,MID(AN4089,17,2),MID(AN4089,19,2)))","v":""},{"$f":"IF(MID(AN4089,21,2)=\"\",\"\",MID(D4089,MID(AN4089,21,2),MID(AN4089,23,2)))","v":""},{"$f":"IF(MID(AN4089,25,2)=\"\",\"\",MID(D4089,MID(AN4089,25,2),MID(AN4089,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4089,AP4089,AQ4089,AR4089,AS4089,AT4089,AU4089),ValoresReferenciales!$A:$D,4,FALSE))","v":33.406764774367801},{"$f":"IF(VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4089),FALSE))","v":1},{"$f":"IF(AV4089=\"NA\",\"NA\",IF(AW4089=0,0,N4089/AW4089))","v":3395.15},{"$f":"IFERROR(IF(OR(AX4089=\"NA\",AM4089=\"NC\"),1,IF(AX4089<AV4089,1,AV4089/AX4089)),100%)","v":9.8395548869321826E-3},{"$f":"IF(VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4089,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4089*AY4089*AZ4089*BA4089","v":0},{"$f":"+N4089*AA4089","v":3395.15}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",502022010070645,"DTRMB138M10025IP001","2010-07-29","CHITRE (CABECER",1,1494.08,996.05,0,0,0,0,2490.13,197,0,{"$f":"IF(OR(VLOOKUP($B4107,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4107=0),\"NA\",IF($B4107=\"DLABT\",MID($D4107,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4107,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4107,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4107=0),\"NA\",IF(OR($B4107=\"DLABT\",$B4107=\"DLSBT\"),MID($D4107,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4107,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q4107=\"NA\",\"NA\",IF(Q4107=0,\"SP\",R4107/Q4107))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4107,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4107=0),\"NA\",IF($B4107=\"DLSBT\",MID($D4107,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4107,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4107,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4107=0),\"NA\",MID($D4107,m2Inicio+INDIRECT(B4107),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4107,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4107=0),\"NA\",RIGHT($D4107,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4107,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4107=0),\"NA\",RIGHT($D4107,3)*1)","v":1},{"$f":"IF(OR(AND(W4107=\"NA\",X4107=\"NA\"),AND(W4107=\"NA\",X4107>CantTrbtOtCMin),AND(W4107>CantTrbtOtCMin,X4107=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4107,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4107<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4107,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4107<=FechaMin,E4107>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4107,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4107<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4107,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4107=0,0,IF(OR(I4107/N4107<=MObraMin,I4107/N4107>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4107,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4107<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4107,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4107<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4107,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4107<=INDIRECT(VLOOKUP(B4107,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4107*Z4107*AA4107*AB4107*AC4107*AD4107*MAX(AE4107,AF4107)","v":1},{"$f":"N4107*AG4107","v":2490.13},null,{"$f":"IF(VLOOKUP($B4107,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4107,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4107),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4107,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4107,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4107,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4107,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ4107=\"NA\",1,IF(AJ4107<=AK4107*(1+AL4107),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B4107,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4107=0,\"\",VLOOKUP($B4107,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN4107,1,2)=\"\",MID(AN4107,1,2)=\"NA\"),\"X\",MID(D4107,MID(AN4107,1,2),MID(AN4107,3,2)))","v":"TRMB138M"},{"$f":"IF(MID(AN4107,5,2)=\"\",\"\",MID(D4107,MID(AN4107,5,2),MID(AN4107,7,2)))","v":"0025IP"},{"$f":"IF(MID(AN4107,9,2)=\"\",\"\",MID(D4107,MID(AN4107,9,2),MID(AN4107,11,2)))","v":""},{"$f":"IF(MID(AN4107,13,2)=\"\",\"\",MID(D4107,MID(AN4107,13,2),MID(AN4107,15,2)))","v":""},{"$f":"IF(MID(AN4107,17,2)=\"\",\"\",MID(D4107,MID(AN4107,17,2),MID(AN4107,19,2)))","v":""},{"$f":"IF(MID(AN4107,21,2)=\"\",\"\",MID(D4107,MID(AN4107,21,2),MID(AN4107,23,2)))","v":""},{"$f":"IF(MID(AN4107,25,2)=\"\",\"\",MID(D4107,MID(AN4107,25,2),MID(AN4107,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4107,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4107,AP4107,AQ4107,AR4107,AS4107,AT4107,AU4107),ValoresReferenciales!$A:$D,4,FALSE))","v":2348.5465468262464},{"$f":"IF(VLOOKUP($B4107,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4107,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4107),FALSE))","v":1},{"$f":"IF(AV4107=\"NA\",\"NA\",IF(AW4107=0,0,N4107/AW4107))","v":2490.13},{"$f":"IFERROR(IF(OR(AX4107=\"NA\",AM4107=\"NC\"),1,IF(AX4107<AV4107,1,AV4107/AX4107)),100%)","v":0.94314214391467366},{"$f":"IF(VLOOKUP($B4107,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4107,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4107,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4107,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4107*AY4107*AZ4107*BA4107","v":2348.5465468262464}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-34,5",201012010030453,"DLAMT345M100023P001HOCASA1/0","2010-05-06","EL QUIRA",23,886.05,700.44,0,556.13,0,0,2142.62,228,0,{"$f":"IF(OR(VLOOKUP($B4110,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4110=0),\"NA\",IF($B4110=\"DLABT\",MID($D4110,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4110,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B4110,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4110=0),\"NA\",IF(OR($B4110=\"DLABT\",$B4110=\"DLSBT\"),MID($D4110,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4110,CondInicio,CondFin-CondInicio+1)*1))","v":23},{"$f":"IF(Q4110=\"NA\",\"NA\",IF(Q4110=0,\"SP\",R4110/Q4110))","v":23},{"$f":"IF(OR(VLOOKUP($B4110,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4110=0),\"NA\",IF($B4110=\"DLSBT\",MID($D4110,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4110,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4110,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4110=0),\"NA\",MID($D4110,m2Inicio+INDIRECT(B4110),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4110,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4110=0),\"NA\",RIGHT($D4110,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4110,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4110=0),\"NA\",RIGHT($D4110,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4110=\"NA\",X4110=\"NA\"),AND(W4110=\"NA\",X4110>CantTrbtOtCMin),AND(W4110>CantTrbtOtCMin,X4110=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4110,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4110<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4110,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4110<=FechaMin,E4110>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4110,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4110<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4110,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4110=0,0,IF(OR(I4110/N4110<=MObraMin,I4110/N4110>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4110,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4110<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4110,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4110<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4110,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4110<=INDIRECT(VLOOKUP(B4110,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y4110*Z4110*AA4110*AB4110*AC4110*AD4110*MAX(AE4110,AF4110)","v":0},{"$f":"N4110*AG4110","v":0},null,{"$f":"IF(VLOOKUP($B4110,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4110,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4110),FALSE))","v":23},{"$f":"IF(VLOOKUP($B4110,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4110,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4110,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4110,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ4110=\"NA\",1,IF(AJ4110<=AK4110*(1+AL4110),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4110,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4110=0,\"\",VLOOKUP($B4110,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN4110,1,2)=\"\",MID(AN4110,1,2)=\"NA\"),\"X\",MID(D4110,MID(AN4110,1,2),MID(AN4110,3,2)))","v":"LAMT345M1"},{"$f":"IF(MID(AN4110,5,2)=\"\",\"\",MID(D4110,MID(AN4110,5,2),MID(AN4110,7,2)))","v":"HO"},{"$f":"IF(MID(AN4110,9,2)=\"\",\"\",MID(D4110,MID(AN4110,9,2),MID(AN4110,11,2)))","v":"AS"},{"$f":"IF(MID(AN4110,13,2)=\"\",\"\",MID(D4110,MID(AN4110,13,2),MID(AN4110,15,2)))","v":"1/0"},{"$f":"IF(MID(AN4110,17,2)=\"\",\"\",MID(D4110,MID(AN4110,17,2),MID(AN4110,19,2)))","v":""},{"$f":"IF(MID(AN4110,21,2)=\"\",\"\",MID(D4110,MID(AN4110,21,2),MID(AN4110,23,2)))","v":""},{"$f":"IF(MID(AN4110,25,2)=\"\",\"\",MID(D4110,MID(AN4110,25,2),MID(AN4110,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4110,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4110,AP4110,AQ4110,AR4110,AS4110,AT4110,AU4110),ValoresReferenciales!$A:$D,4,FALSE))","v":18.873904903832717},{"$f":"IF(VLOOKUP($B4110,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4110,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4110),FALSE))","v":23},{"$f":"IF(AV4110=\"NA\",\"NA\",IF(AW4110=0,0,N4110/AW4110))","v":93.157391304347826},{"$f":"IFERROR(IF(OR(AX4110=\"NA\",AM4110=\"NC\"),1,IF(AX4110<AV4110,1,AV4110/AX4110)),100%)","v":0.20260233395942934},{"$f":"IF(VLOOKUP($B4110,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4110,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4110,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4110,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4110*AY4110*AZ4110*BA4110","v":0},{"$f":"+N4110*AA4110","v":2142.62}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-34,5",201022009120013,"DLAMT345T100008P001HOCASA1/0","2010-02-04","SANTIAGO (CABEC",8,493.84,915.53,0,0,0,0,1409.37,172,0,{"$f":"IF(OR(VLOOKUP($B4122,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4122=0),\"NA\",IF($B4122=\"DLABT\",MID($D4122,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4122,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B4122,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4122=0),\"NA\",IF(OR($B4122=\"DLABT\",$B4122=\"DLSBT\"),MID($D4122,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4122,CondInicio,CondFin-CondInicio+1)*1))","v":8},{"$f":"IF(Q4122=\"NA\",\"NA\",IF(Q4122=0,\"SP\",R4122/Q4122))","v":8},{"$f":"IF(OR(VLOOKUP($B4122,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4122=0),\"NA\",IF($B4122=\"DLSBT\",MID($D4122,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4122,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4122,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4122=0),\"NA\",MID($D4122,m2Inicio+INDIRECT(B4122),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4122,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4122=0),\"NA\",RIGHT($D4122,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4122,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4122=0),\"NA\",RIGHT($D4122,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4122=\"NA\",X4122=\"NA\"),AND(W4122=\"NA\",X4122>CantTrbtOtCMin),AND(W4122>CantTrbtOtCMin,X4122=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4122,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4122<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4122,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4122<=FechaMin,E4122>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4122,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4122<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4122,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4122=0,0,IF(OR(I4122/N4122<=MObraMin,I4122/N4122>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4122,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4122<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4122,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4122<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4122,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4122<=INDIRECT(VLOOKUP(B4122,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y4122*Z4122*AA4122*AB4122*AC4122*AD4122*MAX(AE4122,AF4122)","v":0},{"$f":"N4122*AG4122","v":0},null,{"$f":"IF(VLOOKUP($B4122,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4122,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4122),FALSE))","v":8},{"$f":"IF(VLOOKUP($B4122,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4122,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4122,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4122,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ4122=\"NA\",1,IF(AJ4122<=AK4122*(1+AL4122),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4122,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4122=0,\"\",VLOOKUP($B4122,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN4122,1,2)=\"\",MID(AN4122,1,2)=\"NA\"),\"X\",MID(D4122,MID(AN4122,1,2),MID(AN4122,3,2)))","v":"LAMT345T1"},{"$f":"IF(MID(AN4122,5,2)=\"\",\"\",MID(D4122,MID(AN4122,5,2),MID(AN4122,7,2)))","v":"HO"},{"$f":"IF(MID(AN4122,9,2)=\"\",\"\",MID(D4122,MID(AN4122,9,2),MID(AN4122,11,2)))","v":"AS"},{"$f":"IF(MID(AN4122,13,2)=\"\",\"\",MID(D4122,MID(AN4122,13,2),MID(AN4122,15,2)))","v":"1/0"},{"$f":"IF(MID(AN4122,17,2)=\"\",\"\",MID(D4122,MID(AN4122,17,2),MID(AN4122,19,2)))","v":""},{"$f":"IF(MID(AN4122,21,2)=\"\",\"\",MID(D4122,MID(AN4122,21,2),MID(AN4122,23,2)))","v":""},{"$f":"IF(MID(AN4122,25,2)=\"\",\"\",MID(D4122,MID(AN4122,25,2),MID(AN4122,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4122,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4122,AP4122,AQ4122,AR4122,AS4122,AT4122,AU4122),ValoresReferenciales!$A:$D,4,FALSE))","v":25.593681367298462},{"$f":"IF(VLOOKUP($B4122,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4122,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4122),FALSE))","v":8},{"$f":"IF(AV4122=\"NA\",\"NA\",IF(AW4122=0,0,N4122/AW4122))","v":176.17124999999999},{"$f":"IFERROR(IF(OR(AX4122=\"NA\",AM4122=\"NC\"),1,IF(AX4122<AV4122,1,AV4122/AX4122)),100%)","v":0.14527728768058615},{"$f":"IF(VLOOKUP($B4122,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4122,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4122,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4122,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4122*AY4122*AZ4122*BA4122","v":0},{"$f":"+N4122*AA4122","v":1409.37}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201022010080448,"DLABTM100116P003HOC3ALA002","2010-09-06","SANTA CATALINA",116,1295.99,622.80999999999995,0,669.2,0,0,2588,2707,0,{"$f":"IF(OR(VLOOKUP($B4137,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4137=0),\"NA\",IF($B4137=\"DLABT\",MID($D4137,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4137,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B4137,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4137=0),\"NA\",IF(OR($B4137=\"DLABT\",$B4137=\"DLSBT\"),MID($D4137,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4137,CondInicio,CondFin-CondInicio+1)*1))","v":116},{"$f":"IF(Q4137=\"NA\",\"NA\",IF(Q4137=0,\"SP\",R4137/Q4137))","v":38.666666666666664},{"$f":"IF(OR(VLOOKUP($B4137,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4137=0),\"NA\",IF($B4137=\"DLSBT\",MID($D4137,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4137,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4137,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4137=0),\"NA\",MID($D4137,m2Inicio+INDIRECT(B4137),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4137,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4137=0),\"NA\",RIGHT($D4137,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4137,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4137=0),\"NA\",RIGHT($D4137,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4137=\"NA\",X4137=\"NA\"),AND(W4137=\"NA\",X4137>CantTrbtOtCMin),AND(W4137>CantTrbtOtCMin,X4137=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4137,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4137<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4137,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4137<=FechaMin,E4137>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4137,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4137<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4137,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4137=0,0,IF(OR(I4137/N4137<=MObraMin,I4137/N4137>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4137,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4137<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4137,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4137<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4137,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4137<=INDIRECT(VLOOKUP(B4137,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4137*Z4137*AA4137*AB4137*AC4137*AD4137*MAX(AE4137,AF4137)","v":1},{"$f":"N4137*AG4137","v":2588},null,{"$f":"IF(VLOOKUP($B4137,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4137,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4137),FALSE))","v":38.666666666666664},{"$f":"IF(VLOOKUP($B4137,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4137,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4137,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4137,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ4137=\"NA\",1,IF(AJ4137<=AK4137*(1+AL4137),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4137,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4137=0,\"\",VLOOKUP($B4137,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN4137,1,2)=\"\",MID(AN4137,1,2)=\"NA\"),\"X\",MID(D4137,MID(AN4137,1,2),MID(AN4137,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN4137,5,2)=\"\",\"\",MID(D4137,MID(AN4137,5,2),MID(AN4137,7,2)))","v":"HO"},{"$f":"IF(MID(AN4137,9,2)=\"\",\"\",MID(D4137,MID(AN4137,9,2),MID(AN4137,11,2)))","v":"3AL"},{"$f":"IF(MID(AN4137,13,2)=\"\",\"\",MID(D4137,MID(AN4137,13,2),MID(AN4137,15,2)))","v":"002"},{"$f":"IF(MID(AN4137,17,2)=\"\",\"\",MID(D4137,MID(AN4137,17,2),MID(AN4137,19,2)))","v":""},{"$f":"IF(MID(AN4137,21,2)=\"\",\"\",MID(D4137,MID(AN4137,21,2),MID(AN4137,23,2)))","v":""},{"$f":"IF(MID(AN4137,25,2)=\"\",\"\",MID(D4137,MID(AN4137,25,2),MID(AN4137,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4137,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4137,AP4137,AQ4137,AR4137,AS4137,AT4137,AU4137),ValoresReferenciales!$A:$D,4,FALSE))","v":15.634516835095233},{"$f":"IF(VLOOKUP($B4137,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4137,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4137),FALSE))","v":116},{"$f":"IF(AV4137=\"NA\",\"NA\",IF(AW4137=0,0,N4137/AW4137))","v":22.310344827586206},{"$f":"IFERROR(IF(OR(AX4137=\"NA\",AM4137=\"NC\"),1,IF(AX4137<AV4137,1,AV4137/AX4137)),100%)","v":0.70077432491153291},{"$f":"IF(VLOOKUP($B4137,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4137,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4137,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4137,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4137*AY4137*AZ4137*BA4137","v":1813.6039528710471},{"$f":"+N4137*AA4137","v":2588}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010030059,"DLABTM100147P004HOC3ALA1/0","2010-03-22","EL CARRIZAL",147,1684.48,596.15,0,359.81,0,0,2640.44,1872,0,{"$f":"IF(OR(VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4144=0),\"NA\",IF($B4144=\"DLABT\",MID($D4144,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4144,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4144=0),\"NA\",IF(OR($B4144=\"DLABT\",$B4144=\"DLSBT\"),MID($D4144,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4144,CondInicio,CondFin-CondInicio+1)*1))","v":147},{"$f":"IF(Q4144=\"NA\",\"NA\",IF(Q4144=0,\"SP\",R4144/Q4144))","v":36.75},{"$f":"IF(OR(VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4144=0),\"NA\",IF($B4144=\"DLSBT\",MID($D4144,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4144,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4144=0),\"NA\",MID($D4144,m2Inicio+INDIRECT(B4144),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4144=0),\"NA\",RIGHT($D4144,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4144=0),\"NA\",RIGHT($D4144,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4144=\"NA\",X4144=\"NA\"),AND(W4144=\"NA\",X4144>CantTrbtOtCMin),AND(W4144>CantTrbtOtCMin,X4144=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4144<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4144<=FechaMin,E4144>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4144<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4144=0,0,IF(OR(I4144/N4144<=MObraMin,I4144/N4144>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4144<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4144<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4144<=INDIRECT(VLOOKUP(B4144,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4144*Z4144*AA4144*AB4144*AC4144*AD4144*MAX(AE4144,AF4144)","v":1},{"$f":"N4144*AG4144","v":2640.44},null,{"$f":"IF(VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4144),FALSE))","v":36.75},{"$f":"IF(VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ4144=\"NA\",1,IF(AJ4144<=AK4144*(1+AL4144),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4144=0,\"\",VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN4144,1,2)=\"\",MID(AN4144,1,2)=\"NA\"),\"X\",MID(D4144,MID(AN4144,1,2),MID(AN4144,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN4144,5,2)=\"\",\"\",MID(D4144,MID(AN4144,5,2),MID(AN4144,7,2)))","v":"HO"},{"$f":"IF(MID(AN4144,9,2)=\"\",\"\",MID(D4144,MID(AN4144,9,2),MID(AN4144,11,2)))","v":"3AL"},{"$f":"IF(MID(AN4144,13,2)=\"\",\"\",MID(D4144,MID(AN4144,13,2),MID(AN4144,15,2)))","v":"1/0"},{"$f":"IF(MID(AN4144,17,2)=\"\",\"\",MID(D4144,MID(AN4144,17,2),MID(AN4144,19,2)))","v":""},{"$f":"IF(MID(AN4144,21,2)=\"\",\"\",MID(D4144,MID(AN4144,21,2),MID(AN4144,23,2)))","v":""},{"$f":"IF(MID(AN4144,25,2)=\"\",\"\",MID(D4144,MID(AN4144,25,2),MID(AN4144,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4144,AP4144,AQ4144,AR4144,AS4144,AT4144,AU4144),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4144),FALSE))","v":147},{"$f":"IF(AV4144=\"NA\",\"NA\",IF(AW4144=0,0,N4144/AW4144))","v":17.962176870748301},{"$f":"IFERROR(IF(OR(AX4144=\"NA\",AM4144=\"NC\"),1,IF(AX4144<AV4144,1,AV4144/AX4144)),100%)","v":0.96712583877392455},{"$f":"IF(VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4144,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4144*AY4144*AZ4144*BA4144","v":2553.6377497322214},{"$f":"+N4144*AA4144","v":2640.44}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-34,5",202012010010158,"DLAMT345M100001P001HOCASA1/0","2010-01-26","CHITRE (CABECER",1,660.82,338.09,0,361.77,0,0,1360.68,166,0,{"$f":"IF(OR(VLOOKUP($B4154,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4154=0),\"NA\",IF($B4154=\"DLABT\",MID($D4154,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4154,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B4154,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4154=0),\"NA\",IF(OR($B4154=\"DLABT\",$B4154=\"DLSBT\"),MID($D4154,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4154,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q4154=\"NA\",\"NA\",IF(Q4154=0,\"SP\",R4154/Q4154))","v":1},{"$f":"IF(OR(VLOOKUP($B4154,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4154=0),\"NA\",IF($B4154=\"DLSBT\",MID($D4154,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4154,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4154,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4154=0),\"NA\",MID($D4154,m2Inicio+INDIRECT(B4154),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4154,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4154=0),\"NA\",RIGHT($D4154,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4154,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4154=0),\"NA\",RIGHT($D4154,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4154=\"NA\",X4154=\"NA\"),AND(W4154=\"NA\",X4154>CantTrbtOtCMin),AND(W4154>CantTrbtOtCMin,X4154=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4154,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4154<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4154,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4154<=FechaMin,E4154>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4154,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4154<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4154,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4154=0,0,IF(OR(I4154/N4154<=MObraMin,I4154/N4154>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4154,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4154<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4154,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4154<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4154,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4154<=INDIRECT(VLOOKUP(B4154,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y4154*Z4154*AA4154*AB4154*AC4154*AD4154*MAX(AE4154,AF4154)","v":0},{"$f":"N4154*AG4154","v":0},null,{"$f":"IF(VLOOKUP($B4154,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4154,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4154),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4154,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4154,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4154,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4154,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ4154=\"NA\",1,IF(AJ4154<=AK4154*(1+AL4154),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4154,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4154=0,\"\",VLOOKUP($B4154,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN4154,1,2)=\"\",MID(AN4154,1,2)=\"NA\"),\"X\",MID(D4154,MID(AN4154,1,2),MID(AN4154,3,2)))","v":"LAMT345M1"},{"$f":"IF(MID(AN4154,5,2)=\"\",\"\",MID(D4154,MID(AN4154,5,2),MID(AN4154,7,2)))","v":"HO"},{"$f":"IF(MID(AN4154,9,2)=\"\",\"\",MID(D4154,MID(AN4154,9,2),MID(AN4154,11,2)))","v":"AS"},{"$f":"IF(MID(AN4154,13,2)=\"\",\"\",MID(D4154,MID(AN4154,13,2),MID(AN4154,15,2)))","v":"1/0"},{"$f":"IF(MID(AN4154,17,2)=\"\",\"\",MID(D4154,MID(AN4154,17,2),MID(AN4154,19,2)))","v":""},{"$f":"IF(MID(AN4154,21,2)=\"\",\"\",MID(D4154,MID(AN4154,21,2),MID(AN4154,23,2)))","v":""},{"$f":"IF(MID(AN4154,25,2)=\"\",\"\",MID(D4154,MID(AN4154,25,2),MID(AN4154,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4154,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4154,AP4154,AQ4154,AR4154,AS4154,AT4154,AU4154),ValoresReferenciales!$A:$D,4,FALSE))","v":18.873904903832717},{"$f":"IF(VLOOKUP($B4154,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4154,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4154),FALSE))","v":1},{"$f":"IF(AV4154=\"NA\",\"NA\",IF(AW4154=0,0,N4154/AW4154))","v":1360.68},{"$f":"IFERROR(IF(OR(AX4154=\"NA\",AM4154=\"NC\"),1,IF(AX4154<AV4154,1,AV4154/AX4154)),100%)","v":1.387093578492571E-2},{"$f":"IF(VLOOKUP($B4154,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4154,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4154,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4154,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4154*AY4154*AZ4154*BA4154","v":0},{"$f":"+N4154*AA4154","v":1360.68}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-34,5",501022010030204,"DLAMT345M100001P001MECASA1/0","2010-04-01","MATA AHOGADO",1,120.13800000000001,85.443200000000004,0,0,0,0,205.5812,97,0,{"$f":"IF(OR(VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4170=0),\"NA\",IF($B4170=\"DLABT\",MID($D4170,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4170,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4170=0),\"NA\",IF(OR($B4170=\"DLABT\",$B4170=\"DLSBT\"),MID($D4170,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4170,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q4170=\"NA\",\"NA\",IF(Q4170=0,\"SP\",R4170/Q4170))","v":1},{"$f":"IF(OR(VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4170=0),\"NA\",IF($B4170=\"DLSBT\",MID($D4170,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4170,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4170=0),\"NA\",MID($D4170,m2Inicio+INDIRECT(B4170),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4170=0),\"NA\",RIGHT($D4170,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4170=0),\"NA\",RIGHT($D4170,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4170=\"NA\",X4170=\"NA\"),AND(W4170=\"NA\",X4170>CantTrbtOtCMin),AND(W4170>CantTrbtOtCMin,X4170=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4170<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4170<=FechaMin,E4170>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4170<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4170=0,0,IF(OR(I4170/N4170<=MObraMin,I4170/N4170>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4170<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4170<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4170<=INDIRECT(VLOOKUP(B4170,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y4170*Z4170*AA4170*AB4170*AC4170*AD4170*MAX(AE4170,AF4170)","v":0},{"$f":"N4170*AG4170","v":0},null,{"$f":"IF(VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4170),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ4170=\"NA\",1,IF(AJ4170<=AK4170*(1+AL4170),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4170=0,\"\",VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN4170,1,2)=\"\",MID(AN4170,1,2)=\"NA\"),\"X\",MID(D4170,MID(AN4170,1,2),MID(AN4170,3,2)))","v":"LAMT345M1"},{"$f":"IF(MID(AN4170,5,2)=\"\",\"\",MID(D4170,MID(AN4170,5,2),MID(AN4170,7,2)))","v":"ME"},{"$f":"IF(MID(AN4170,9,2)=\"\",\"\",MID(D4170,MID(AN4170,9,2),MID(AN4170,11,2)))","v":"AS"},{"$f":"IF(MID(AN4170,13,2)=\"\",\"\",MID(D4170,MID(AN4170,13,2),MID(AN4170,15,2)))","v":"1/0"},{"$f":"IF(MID(AN4170,17,2)=\"\",\"\",MID(D4170,MID(AN4170,17,2),MID(AN4170,19,2)))","v":""},{"$f":"IF(MID(AN4170,21,2)=\"\",\"\",MID(D4170,MID(AN4170,21,2),MID(AN4170,23,2)))","v":""},{"$f":"IF(MID(AN4170,25,2)=\"\",\"\",MID(D4170,MID(AN4170,25,2),MID(AN4170,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4170,AP4170,AQ4170,AR4170,AS4170,AT4170,AU4170),ValoresReferenciales!$A:$D,4,FALSE))","v":18.873904903832717},{"$f":"IF(VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4170),FALSE))","v":1},{"$f":"IF(AV4170=\"NA\",\"NA\",IF(AW4170=0,0,N4170/AW4170))","v":205.5812},{"$f":"IFERROR(IF(OR(AX4170=\"NA\",AM4170=\"NC\"),1,IF(AX4170<AV4170,1,AV4170/AX4170)),100%)","v":9.1807543218118765E-2},{"$f":"IF(VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4170,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4170*AY4170*AZ4170*BA4170","v":0},{"$f":"+N4170*AA4170","v":205.5812}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010040357,"DLABTM100132P004HOC3ALA1/0","2010-04-28","LAS MARGARITAS",132,1686.35,720.83,0,331.63,0,0,2738.81,1951,0,{"$f":"IF(OR(VLOOKUP($B4171,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4171=0),\"NA\",IF($B4171=\"DLABT\",MID($D4171,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4171,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B4171,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4171=0),\"NA\",IF(OR($B4171=\"DLABT\",$B4171=\"DLSBT\"),MID($D4171,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4171,CondInicio,CondFin-CondInicio+1)*1))","v":132},{"$f":"IF(Q4171=\"NA\",\"NA\",IF(Q4171=0,\"SP\",R4171/Q4171))","v":33},{"$f":"IF(OR(VLOOKUP($B4171,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4171=0),\"NA\",IF($B4171=\"DLSBT\",MID($D4171,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4171,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4171,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4171=0),\"NA\",MID($D4171,m2Inicio+INDIRECT(B4171),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4171,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4171=0),\"NA\",RIGHT($D4171,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4171,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4171=0),\"NA\",RIGHT($D4171,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4171=\"NA\",X4171=\"NA\"),AND(W4171=\"NA\",X4171>CantTrbtOtCMin),AND(W4171>CantTrbtOtCMin,X4171=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4171,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4171<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4171,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4171<=FechaMin,E4171>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4171,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4171<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4171,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4171=0,0,IF(OR(I4171/N4171<=MObraMin,I4171/N4171>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4171,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4171<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4171,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4171<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4171,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4171<=INDIRECT(VLOOKUP(B4171,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4171*Z4171*AA4171*AB4171*AC4171*AD4171*MAX(AE4171,AF4171)","v":1},{"$f":"N4171*AG4171","v":2738.81},null,{"$f":"IF(VLOOKUP($B4171,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4171,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4171),FALSE))","v":33},{"$f":"IF(VLOOKUP($B4171,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4171,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4171,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4171,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ4171=\"NA\",1,IF(AJ4171<=AK4171*(1+AL4171),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4171,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4171=0,\"\",VLOOKUP($B4171,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN4171,1,2)=\"\",MID(AN4171,1,2)=\"NA\"),\"X\",MID(D4171,MID(AN4171,1,2),MID(AN4171,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN4171,5,2)=\"\",\"\",MID(D4171,MID(AN4171,5,2),MID(AN4171,7,2)))","v":"HO"},{"$f":"IF(MID(AN4171,9,2)=\"\",\"\",MID(D4171,MID(AN4171,9,2),MID(AN4171,11,2)))","v":"3AL"},{"$f":"IF(MID(AN4171,13,2)=\"\",\"\",MID(D4171,MID(AN4171,13,2),MID(AN4171,15,2)))","v":"1/0"},{"$f":"IF(MID(AN4171,17,2)=\"\",\"\",MID(D4171,MID(AN4171,17,2),MID(AN4171,19,2)))","v":""},{"$f":"IF(MID(AN4171,21,2)=\"\",\"\",MID(D4171,MID(AN4171,21,2),MID(AN4171,23,2)))","v":""},{"$f":"IF(MID(AN4171,25,2)=\"\",\"\",MID(D4171,MID(AN4171,25,2),MID(AN4171,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4171,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4171,AP4171,AQ4171,AR4171,AS4171,AT4171,AU4171),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B4171,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4171,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4171),FALSE))","v":132},{"$f":"IF(AV4171=\"NA\",\"NA\",IF(AW4171=0,0,N4171/AW4171))","v":20.748560606060607},{"$f":"IFERROR(IF(OR(AX4171=\"NA\",AM4171=\"NC\"),1,IF(AX4171<AV4171,1,AV4171/AX4171)),100%)","v":0.83724773501896843},{"$f":"IF(VLOOKUP($B4171,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4171,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4171,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4171,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4171*AY4171*AZ4171*BA4171","v":2293.0624691473008},{"$f":"+N4171*AA4171","v":2738.81}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-34,5",502012009110261,"DLAMT345T100001P001HOCASC477","2010-04-01","LLANO LAZARO",1,159.22999999999999,109.9969,0,0,0,0,269.2269,66,0,{"$f":"IF(OR(VLOOKUP($B4186,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4186=0),\"NA\",IF($B4186=\"DLABT\",MID($D4186,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4186,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B4186,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4186=0),\"NA\",IF(OR($B4186=\"DLABT\",$B4186=\"DLSBT\"),MID($D4186,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4186,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q4186=\"NA\",\"NA\",IF(Q4186=0,\"SP\",R4186/Q4186))","v":1},{"$f":"IF(OR(VLOOKUP($B4186,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4186=0),\"NA\",IF($B4186=\"DLSBT\",MID($D4186,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4186,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4186,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4186=0),\"NA\",MID($D4186,m2Inicio+INDIRECT(B4186),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4186,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4186=0),\"NA\",RIGHT($D4186,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4186,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4186=0),\"NA\",RIGHT($D4186,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4186=\"NA\",X4186=\"NA\"),AND(W4186=\"NA\",X4186>CantTrbtOtCMin),AND(W4186>CantTrbtOtCMin,X4186=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4186,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4186<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4186,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4186<=FechaMin,E4186>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4186,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4186<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4186,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4186=0,0,IF(OR(I4186/N4186<=MObraMin,I4186/N4186>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4186,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4186<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4186,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4186<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4186,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4186<=INDIRECT(VLOOKUP(B4186,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y4186*Z4186*AA4186*AB4186*AC4186*AD4186*MAX(AE4186,AF4186)","v":0},{"$f":"N4186*AG4186","v":0},null,{"$f":"IF(VLOOKUP($B4186,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4186,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4186),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4186,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4186,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4186,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4186,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ4186=\"NA\",1,IF(AJ4186<=AK4186*(1+AL4186),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4186,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4186=0,\"\",VLOOKUP($B4186,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN4186,1,2)=\"\",MID(AN4186,1,2)=\"NA\"),\"X\",MID(D4186,MID(AN4186,1,2),MID(AN4186,3,2)))","v":"LAMT345T1"},{"$f":"IF(MID(AN4186,5,2)=\"\",\"\",MID(D4186,MID(AN4186,5,2),MID(AN4186,7,2)))","v":"HO"},{"$f":"IF(MID(AN4186,9,2)=\"\",\"\",MID(D4186,MID(AN4186,9,2),MID(AN4186,11,2)))","v":"AS"},{"$f":"IF(MID(AN4186,13,2)=\"\",\"\",MID(D4186,MID(AN4186,13,2),MID(AN4186,15,2)))","v":"477"},{"$f":"IF(MID(AN4186,17,2)=\"\",\"\",MID(D4186,MID(AN4186,17,2),MID(AN4186,19,2)))","v":""},{"$f":"IF(MID(AN4186,21,2)=\"\",\"\",MID(D4186,MID(AN4186,21,2),MID(AN4186,23,2)))","v":""},{"$f":"IF(MID(AN4186,25,2)=\"\",\"\",MID(D4186,MID(AN4186,25,2),MID(AN4186,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4186,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4186,AP4186,AQ4186,AR4186,AS4186,AT4186,AU4186),ValoresReferenciales!$A:$D,4,FALSE))","v":33.406764774367801},{"$f":"IF(VLOOKUP($B4186,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4186,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4186),FALSE))","v":1},{"$f":"IF(AV4186=\"NA\",\"NA\",IF(AW4186=0,0,N4186/AW4186))","v":269.2269},{"$f":"IFERROR(IF(OR(AX4186=\"NA\",AM4186=\"NC\"),1,IF(AX4186<AV4186,1,AV4186/AX4186)),100%)","v":0.12408405242703385},{"$f":"IF(VLOOKUP($B4186,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4186,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4186,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4186,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4186*AY4186*AZ4186*BA4186","v":0},{"$f":"+N4186*AA4186","v":269.2269}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-34,5",502012010020021,"DLAMT345M100001P001HOCASA1/0","2010-04-14","PLATANALES",1,212.9562,149.6354,0,0,0,0,362.59160000000003,84,0,{"$f":"IF(OR(VLOOKUP($B4201,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4201=0),\"NA\",IF($B4201=\"DLABT\",MID($D4201,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4201,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B4201,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4201=0),\"NA\",IF(OR($B4201=\"DLABT\",$B4201=\"DLSBT\"),MID($D4201,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4201,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q4201=\"NA\",\"NA\",IF(Q4201=0,\"SP\",R4201/Q4201))","v":1},{"$f":"IF(OR(VLOOKUP($B4201,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4201=0),\"NA\",IF($B4201=\"DLSBT\",MID($D4201,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4201,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4201,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4201=0),\"NA\",MID($D4201,m2Inicio+INDIRECT(B4201),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4201,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4201=0),\"NA\",RIGHT($D4201,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4201,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4201=0),\"NA\",RIGHT($D4201,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4201=\"NA\",X4201=\"NA\"),AND(W4201=\"NA\",X4201>CantTrbtOtCMin),AND(W4201>CantTrbtOtCMin,X4201=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4201,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4201<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4201,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4201<=FechaMin,E4201>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4201,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4201<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4201,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4201=0,0,IF(OR(I4201/N4201<=MObraMin,I4201/N4201>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4201,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4201<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4201,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4201<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4201,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4201<=INDIRECT(VLOOKUP(B4201,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y4201*Z4201*AA4201*AB4201*AC4201*AD4201*MAX(AE4201,AF4201)","v":0},{"$f":"N4201*AG4201","v":0},null,{"$f":"IF(VLOOKUP($B4201,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4201,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4201),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4201,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4201,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4201,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4201,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ4201=\"NA\",1,IF(AJ4201<=AK4201*(1+AL4201),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4201,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4201=0,\"\",VLOOKUP($B4201,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN4201,1,2)=\"\",MID(AN4201,1,2)=\"NA\"),\"X\",MID(D4201,MID(AN4201,1,2),MID(AN4201,3,2)))","v":"LAMT345M1"},{"$f":"IF(MID(AN4201,5,2)=\"\",\"\",MID(D4201,MID(AN4201,5,2),MID(AN4201,7,2)))","v":"HO"},{"$f":"IF(MID(AN4201,9,2)=\"\",\"\",MID(D4201,MID(AN4201,9,2),MID(AN4201,11,2)))","v":"AS"},{"$f":"IF(MID(AN4201,13,2)=\"\",\"\",MID(D4201,MID(AN4201,13,2),MID(AN4201,15,2)))","v":"1/0"},{"$f":"IF(MID(AN4201,17,2)=\"\",\"\",MID(D4201,MID(AN4201,17,2),MID(AN4201,19,2)))","v":""},{"$f":"IF(MID(AN4201,21,2)=\"\",\"\",MID(D4201,MID(AN4201,21,2),MID(AN4201,23,2)))","v":""},{"$f":"IF(MID(AN4201,25,2)=\"\",\"\",MID(D4201,MID(AN4201,25,2),MID(AN4201,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4201,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4201,AP4201,AQ4201,AR4201,AS4201,AT4201,AU4201),ValoresReferenciales!$A:$D,4,FALSE))","v":18.873904903832717},{"$f":"IF(VLOOKUP($B4201,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4201,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4201),FALSE))","v":1},{"$f":"IF(AV4201=\"NA\",\"NA\",IF(AW4201=0,0,N4201/AW4201))","v":362.59160000000003},{"$f":"IFERROR(IF(OR(AX4201=\"NA\",AM4201=\"NC\"),1,IF(AX4201<AV4201,1,AV4201/AX4201)),100%)","v":5.2052791360397525E-2},{"$f":"IF(VLOOKUP($B4201,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4201,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4201,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4201,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4201*AY4201*AZ4201*BA4201","v":0},{"$f":"+N4201*AA4201","v":362.59160000000003}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-34,5",502012010020062,"DLAMT345T100001P001HOCASC477","2010-03-05","FARALLON",1,23.363099999999999,15.9861,0,0,0,0,39.349200000000003,14,0,{"$f":"IF(OR(VLOOKUP($B4203,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4203=0),\"NA\",IF($B4203=\"DLABT\",MID($D4203,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4203,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B4203,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4203=0),\"NA\",IF(OR($B4203=\"DLABT\",$B4203=\"DLSBT\"),MID($D4203,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4203,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q4203=\"NA\",\"NA\",IF(Q4203=0,\"SP\",R4203/Q4203))","v":1},{"$f":"IF(OR(VLOOKUP($B4203,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4203=0),\"NA\",IF($B4203=\"DLSBT\",MID($D4203,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4203,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4203,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4203=0),\"NA\",MID($D4203,m2Inicio+INDIRECT(B4203),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4203,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4203=0),\"NA\",RIGHT($D4203,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4203,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4203=0),\"NA\",RIGHT($D4203,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4203=\"NA\",X4203=\"NA\"),AND(W4203=\"NA\",X4203>CantTrbtOtCMin),AND(W4203>CantTrbtOtCMin,X4203=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4203,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4203<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4203,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4203<=FechaMin,E4203>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4203,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4203<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4203,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4203=0,0,IF(OR(I4203/N4203<=MObraMin,I4203/N4203>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4203,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4203<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4203,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4203<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4203,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4203<=INDIRECT(VLOOKUP(B4203,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y4203*Z4203*AA4203*AB4203*AC4203*AD4203*MAX(AE4203,AF4203)","v":0},{"$f":"N4203*AG4203","v":0},null,{"$f":"IF(VLOOKUP($B4203,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4203,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4203),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4203,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4203,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4203,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4203,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ4203=\"NA\",1,IF(AJ4203<=AK4203*(1+AL4203),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4203,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4203=0,\"\",VLOOKUP($B4203,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN4203,1,2)=\"\",MID(AN4203,1,2)=\"NA\"),\"X\",MID(D4203,MID(AN4203,1,2),MID(AN4203,3,2)))","v":"LAMT345T1"},{"$f":"IF(MID(AN4203,5,2)=\"\",\"\",MID(D4203,MID(AN4203,5,2),MID(AN4203,7,2)))","v":"HO"},{"$f":"IF(MID(AN4203,9,2)=\"\",\"\",MID(D4203,MID(AN4203,9,2),MID(AN4203,11,2)))","v":"AS"},{"$f":"IF(MID(AN4203,13,2)=\"\",\"\",MID(D4203,MID(AN4203,13,2),MID(AN4203,15,2)))","v":"477"},{"$f":"IF(MID(AN4203,17,2)=\"\",\"\",MID(D4203,MID(AN4203,17,2),MID(AN4203,19,2)))","v":""},{"$f":"IF(MID(AN4203,21,2)=\"\",\"\",MID(D4203,MID(AN4203,21,2),MID(AN4203,23,2)))","v":""},{"$f":"IF(MID(AN4203,25,2)=\"\",\"\",MID(D4203,MID(AN4203,25,2),MID(AN4203,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4203,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4203,AP4203,AQ4203,AR4203,AS4203,AT4203,AU4203),ValoresReferenciales!$A:$D,4,FALSE))","v":33.406764774367801},{"$f":"IF(VLOOKUP($B4203,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4203,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4203),FALSE))","v":1},{"$f":"IF(AV4203=\"NA\",\"NA\",IF(AW4203=0,0,N4203/AW4203))","v":39.349200000000003},{"$f":"IFERROR(IF(OR(AX4203=\"NA\",AM4203=\"NC\"),1,IF(AX4203<AV4203,1,AV4203/AX4203)),100%)","v":0.8489820574336403},{"$f":"IF(VLOOKUP($B4203,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4203,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4203,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4203,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4203*AY4203*AZ4203*BA4203","v":0},{"$f":"+N4203*AA4203","v":39.349200000000003}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-34,5",502012010020433,"DLAMT345M100001P001HOCASA1/0","2010-03-08","JUAN DIAZ",1,149.48570000000001,104.64700000000001,0,0,0,0,254.1327,55,0,{"$f":"IF(OR(VLOOKUP($B4216,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4216=0),\"NA\",IF($B4216=\"DLABT\",MID($D4216,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4216,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B4216,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4216=0),\"NA\",IF(OR($B4216=\"DLABT\",$B4216=\"DLSBT\"),MID($D4216,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4216,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q4216=\"NA\",\"NA\",IF(Q4216=0,\"SP\",R4216/Q4216))","v":1},{"$f":"IF(OR(VLOOKUP($B4216,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4216=0),\"NA\",IF($B4216=\"DLSBT\",MID($D4216,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4216,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4216,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4216=0),\"NA\",MID($D4216,m2Inicio+INDIRECT(B4216),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4216,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4216=0),\"NA\",RIGHT($D4216,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4216,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4216=0),\"NA\",RIGHT($D4216,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4216=\"NA\",X4216=\"NA\"),AND(W4216=\"NA\",X4216>CantTrbtOtCMin),AND(W4216>CantTrbtOtCMin,X4216=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4216,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4216<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4216,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4216<=FechaMin,E4216>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4216,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4216<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4216,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4216=0,0,IF(OR(I4216/N4216<=MObraMin,I4216/N4216>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4216,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4216<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4216,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4216<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4216,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4216<=INDIRECT(VLOOKUP(B4216,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y4216*Z4216*AA4216*AB4216*AC4216*AD4216*MAX(AE4216,AF4216)","v":0},{"$f":"N4216*AG4216","v":0},null,{"$f":"IF(VLOOKUP($B4216,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4216,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4216),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4216,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4216,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4216,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4216,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ4216=\"NA\",1,IF(AJ4216<=AK4216*(1+AL4216),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4216,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4216=0,\"\",VLOOKUP($B4216,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN4216,1,2)=\"\",MID(AN4216,1,2)=\"NA\"),\"X\",MID(D4216,MID(AN4216,1,2),MID(AN4216,3,2)))","v":"LAMT345M1"},{"$f":"IF(MID(AN4216,5,2)=\"\",\"\",MID(D4216,MID(AN4216,5,2),MID(AN4216,7,2)))","v":"HO"},{"$f":"IF(MID(AN4216,9,2)=\"\",\"\",MID(D4216,MID(AN4216,9,2),MID(AN4216,11,2)))","v":"AS"},{"$f":"IF(MID(AN4216,13,2)=\"\",\"\",MID(D4216,MID(AN4216,13,2),MID(AN4216,15,2)))","v":"1/0"},{"$f":"IF(MID(AN4216,17,2)=\"\",\"\",MID(D4216,MID(AN4216,17,2),MID(AN4216,19,2)))","v":""},{"$f":"IF(MID(AN4216,21,2)=\"\",\"\",MID(D4216,MID(AN4216,21,2),MID(AN4216,23,2)))","v":""},{"$f":"IF(MID(AN4216,25,2)=\"\",\"\",MID(D4216,MID(AN4216,25,2),MID(AN4216,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4216,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4216,AP4216,AQ4216,AR4216,AS4216,AT4216,AU4216),ValoresReferenciales!$A:$D,4,FALSE))","v":18.873904903832717},{"$f":"IF(VLOOKUP($B4216,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4216,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4216),FALSE))","v":1},{"$f":"IF(AV4216=\"NA\",\"NA\",IF(AW4216=0,0,N4216/AW4216))","v":254.1327},{"$f":"IFERROR(IF(OR(AX4216=\"NA\",AM4216=\"NC\"),1,IF(AX4216<AV4216,1,AV4216/AX4216)),100%)","v":7.4267911621891697E-2},{"$f":"IF(VLOOKUP($B4216,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4216,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4216,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4216,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4216*AY4216*AZ4216*BA4216","v":0},{"$f":"+N4216*AA4216","v":254.1327}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-34,5",502012010030138,"DLAMT345M100010P002HOCASA1/0","2010-05-04","LOS BALSAS",10,314.21140000000003,200.8545,0,0,0,0,515.06590000000006,136,0,{"$f":"IF(OR(VLOOKUP($B4224,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4224=0),\"NA\",IF($B4224=\"DLABT\",MID($D4224,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4224,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B4224,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4224=0),\"NA\",IF(OR($B4224=\"DLABT\",$B4224=\"DLSBT\"),MID($D4224,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4224,CondInicio,CondFin-CondInicio+1)*1))","v":10},{"$f":"IF(Q4224=\"NA\",\"NA\",IF(Q4224=0,\"SP\",R4224/Q4224))","v":5},{"$f":"IF(OR(VLOOKUP($B4224,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4224=0),\"NA\",IF($B4224=\"DLSBT\",MID($D4224,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4224,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4224,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4224=0),\"NA\",MID($D4224,m2Inicio+INDIRECT(B4224),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4224,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4224=0),\"NA\",RIGHT($D4224,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4224,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4224=0),\"NA\",RIGHT($D4224,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4224=\"NA\",X4224=\"NA\"),AND(W4224=\"NA\",X4224>CantTrbtOtCMin),AND(W4224>CantTrbtOtCMin,X4224=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4224,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4224<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4224,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4224<=FechaMin,E4224>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4224,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4224<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4224,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4224=0,0,IF(OR(I4224/N4224<=MObraMin,I4224/N4224>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4224,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4224<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4224,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4224<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4224,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4224<=INDIRECT(VLOOKUP(B4224,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y4224*Z4224*AA4224*AB4224*AC4224*AD4224*MAX(AE4224,AF4224)","v":0},{"$f":"N4224*AG4224","v":0},null,{"$f":"IF(VLOOKUP($B4224,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4224,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4224),FALSE))","v":5},{"$f":"IF(VLOOKUP($B4224,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4224,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4224,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4224,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ4224=\"NA\",1,IF(AJ4224<=AK4224*(1+AL4224),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4224,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4224=0,\"\",VLOOKUP($B4224,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN4224,1,2)=\"\",MID(AN4224,1,2)=\"NA\"),\"X\",MID(D4224,MID(AN4224,1,2),MID(AN4224,3,2)))","v":"LAMT345M1"},{"$f":"IF(MID(AN4224,5,2)=\"\",\"\",MID(D4224,MID(AN4224,5,2),MID(AN4224,7,2)))","v":"HO"},{"$f":"IF(MID(AN4224,9,2)=\"\",\"\",MID(D4224,MID(AN4224,9,2),MID(AN4224,11,2)))","v":"AS"},{"$f":"IF(MID(AN4224,13,2)=\"\",\"\",MID(D4224,MID(AN4224,13,2),MID(AN4224,15,2)))","v":"1/0"},{"$f":"IF(MID(AN4224,17,2)=\"\",\"\",MID(D4224,MID(AN4224,17,2),MID(AN4224,19,2)))","v":""},{"$f":"IF(MID(AN4224,21,2)=\"\",\"\",MID(D4224,MID(AN4224,21,2),MID(AN4224,23,2)))","v":""},{"$f":"IF(MID(AN4224,25,2)=\"\",\"\",MID(D4224,MID(AN4224,25,2),MID(AN4224,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4224,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4224,AP4224,AQ4224,AR4224,AS4224,AT4224,AU4224),ValoresReferenciales!$A:$D,4,FALSE))","v":18.873904903832717},{"$f":"IF(VLOOKUP($B4224,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4224,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4224),FALSE))","v":10},{"$f":"IF(AV4224=\"NA\",\"NA\",IF(AW4224=0,0,N4224/AW4224))","v":51.506590000000003},{"$f":"IFERROR(IF(OR(AX4224=\"NA\",AM4224=\"NC\"),1,IF(AX4224<AV4224,1,AV4224/AX4224)),100%)","v":0.36643670069854589},{"$f":"IF(VLOOKUP($B4224,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4224,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4224,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4224,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4224*AY4224*AZ4224*BA4224","v":0},{"$f":"+N4224*AA4224","v":515.06590000000006}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-34,5",502012010040453,"DLAMT345T100001P001HOCASC477","2010-07-30","PENONOME (CABEC",1,954.80269999999996,720.09289999999999,0,0,0,0,1674.8956000000001,57,0,{"$f":"IF(OR(VLOOKUP($B4242,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4242=0),\"NA\",IF($B4242=\"DLABT\",MID($D4242,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4242,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B4242,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4242=0),\"NA\",IF(OR($B4242=\"DLABT\",$B4242=\"DLSBT\"),MID($D4242,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4242,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q4242=\"NA\",\"NA\",IF(Q4242=0,\"SP\",R4242/Q4242))","v":1},{"$f":"IF(OR(VLOOKUP($B4242,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4242=0),\"NA\",IF($B4242=\"DLSBT\",MID($D4242,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4242,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4242,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4242=0),\"NA\",MID($D4242,m2Inicio+INDIRECT(B4242),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4242,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4242=0),\"NA\",RIGHT($D4242,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4242,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4242=0),\"NA\",RIGHT($D4242,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4242=\"NA\",X4242=\"NA\"),AND(W4242=\"NA\",X4242>CantTrbtOtCMin),AND(W4242>CantTrbtOtCMin,X4242=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4242,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4242<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4242,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4242<=FechaMin,E4242>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4242,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4242<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4242,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4242=0,0,IF(OR(I4242/N4242<=MObraMin,I4242/N4242>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4242,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4242<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4242,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4242<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4242,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4242<=INDIRECT(VLOOKUP(B4242,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y4242*Z4242*AA4242*AB4242*AC4242*AD4242*MAX(AE4242,AF4242)","v":0},{"$f":"N4242*AG4242","v":0},null,{"$f":"IF(VLOOKUP($B4242,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4242,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4242),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4242,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4242,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4242,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4242,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ4242=\"NA\",1,IF(AJ4242<=AK4242*(1+AL4242),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4242,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4242=0,\"\",VLOOKUP($B4242,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN4242,1,2)=\"\",MID(AN4242,1,2)=\"NA\"),\"X\",MID(D4242,MID(AN4242,1,2),MID(AN4242,3,2)))","v":"LAMT345T1"},{"$f":"IF(MID(AN4242,5,2)=\"\",\"\",MID(D4242,MID(AN4242,5,2),MID(AN4242,7,2)))","v":"HO"},{"$f":"IF(MID(AN4242,9,2)=\"\",\"\",MID(D4242,MID(AN4242,9,2),MID(AN4242,11,2)))","v":"AS"},{"$f":"IF(MID(AN4242,13,2)=\"\",\"\",MID(D4242,MID(AN4242,13,2),MID(AN4242,15,2)))","v":"477"},{"$f":"IF(MID(AN4242,17,2)=\"\",\"\",MID(D4242,MID(AN4242,17,2),MID(AN4242,19,2)))","v":""},{"$f":"IF(MID(AN4242,21,2)=\"\",\"\",MID(D4242,MID(AN4242,21,2),MID(AN4242,23,2)))","v":""},{"$f":"IF(MID(AN4242,25,2)=\"\",\"\",MID(D4242,MID(AN4242,25,2),MID(AN4242,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4242,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4242,AP4242,AQ4242,AR4242,AS4242,AT4242,AU4242),ValoresReferenciales!$A:$D,4,FALSE))","v":33.406764774367801},{"$f":"IF(VLOOKUP($B4242,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4242,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4242),FALSE))","v":1},{"$f":"IF(AV4242=\"NA\",\"NA\",IF(AW4242=0,0,N4242/AW4242))","v":1674.8956000000001},{"$f":"IFERROR(IF(OR(AX4242=\"NA\",AM4242=\"NC\"),1,IF(AX4242<AV4242,1,AV4242/AX4242)),100%)","v":1.9945580354004035E-2},{"$f":"IF(VLOOKUP($B4242,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4242,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4242,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4242,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4242*AY4242*AZ4242*BA4242","v":0},{"$f":"+N4242*AA4242","v":1674.8956000000001}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-34,5",502012010060177,"DLAMT345M100001P002MECASA1/0","2010-06-29","EL ALTO",1,363.07440000000003,262.42020000000002,0,0,0,0,625.49459999999999,100,0,{"$f":"IF(OR(VLOOKUP($B4251,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4251=0),\"NA\",IF($B4251=\"DLABT\",MID($D4251,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4251,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B4251,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4251=0),\"NA\",IF(OR($B4251=\"DLABT\",$B4251=\"DLSBT\"),MID($D4251,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4251,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q4251=\"NA\",\"NA\",IF(Q4251=0,\"SP\",R4251/Q4251))","v":0.5},{"$f":"IF(OR(VLOOKUP($B4251,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4251=0),\"NA\",IF($B4251=\"DLSBT\",MID($D4251,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4251,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4251,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4251=0),\"NA\",MID($D4251,m2Inicio+INDIRECT(B4251),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4251,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4251=0),\"NA\",RIGHT($D4251,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4251,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4251=0),\"NA\",RIGHT($D4251,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4251=\"NA\",X4251=\"NA\"),AND(W4251=\"NA\",X4251>CantTrbtOtCMin),AND(W4251>CantTrbtOtCMin,X4251=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4251,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4251<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4251,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4251<=FechaMin,E4251>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4251,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4251<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4251,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4251=0,0,IF(OR(I4251/N4251<=MObraMin,I4251/N4251>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4251,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4251<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4251,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4251<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4251,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4251<=INDIRECT(VLOOKUP(B4251,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y4251*Z4251*AA4251*AB4251*AC4251*AD4251*MAX(AE4251,AF4251)","v":0},{"$f":"N4251*AG4251","v":0},null,{"$f":"IF(VLOOKUP($B4251,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4251,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4251),FALSE))","v":0.5},{"$f":"IF(VLOOKUP($B4251,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4251,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4251,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4251,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ4251=\"NA\",1,IF(AJ4251<=AK4251*(1+AL4251),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4251,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4251=0,\"\",VLOOKUP($B4251,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN4251,1,2)=\"\",MID(AN4251,1,2)=\"NA\"),\"X\",MID(D4251,MID(AN4251,1,2),MID(AN4251,3,2)))","v":"LAMT345M1"},{"$f":"IF(MID(AN4251,5,2)=\"\",\"\",MID(D4251,MID(AN4251,5,2),MID(AN4251,7,2)))","v":"ME"},{"$f":"IF(MID(AN4251,9,2)=\"\",\"\",MID(D4251,MID(AN4251,9,2),MID(AN4251,11,2)))","v":"AS"},{"$f":"IF(MID(AN4251,13,2)=\"\",\"\",MID(D4251,MID(AN4251,13,2),MID(AN4251,15,2)))","v":"1/0"},{"$f":"IF(MID(AN4251,17,2)=\"\",\"\",MID(D4251,MID(AN4251,17,2),MID(AN4251,19,2)))","v":""},{"$f":"IF(MID(AN4251,21,2)=\"\",\"\",MID(D4251,MID(AN4251,21,2),MID(AN4251,23,2)))","v":""},{"$f":"IF(MID(AN4251,25,2)=\"\",\"\",MID(D4251,MID(AN4251,25,2),MID(AN4251,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4251,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4251,AP4251,AQ4251,AR4251,AS4251,AT4251,AU4251),ValoresReferenciales!$A:$D,4,FALSE))","v":18.873904903832717},{"$f":"IF(VLOOKUP($B4251,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4251,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4251),FALSE))","v":1},{"$f":"IF(AV4251=\"NA\",\"NA\",IF(AW4251=0,0,N4251/AW4251))","v":625.49459999999999},{"$f":"IFERROR(IF(OR(AX4251=\"NA\",AM4251=\"NC\"),1,IF(AX4251<AV4251,1,AV4251/AX4251)),100%)","v":3.0174369057435056E-2},{"$f":"IF(VLOOKUP($B4251,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4251,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4251,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4251,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4251*AY4251*AZ4251*BA4251","v":0},{"$f":"+N4251*AA4251","v":625.49459999999999}]
["CC-01-AD-2010-EDEMET.xls","DLABT",201012010060571,"DLABTT100056P002HOC4ALA4/0","2010-08-31","PENONOME (CABEC",56,1392.5,969.65,0,409.71,0,0,2771.86,1787,0,{"$f":"IF(OR(VLOOKUP($B4257,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4257=0),\"NA\",IF($B4257=\"DLABT\",MID($D4257,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4257,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B4257,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4257=0),\"NA\",IF(OR($B4257=\"DLABT\",$B4257=\"DLSBT\"),MID($D4257,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4257,CondInicio,CondFin-CondInicio+1)*1))","v":56},{"$f":"IF(Q4257=\"NA\",\"NA\",IF(Q4257=0,\"SP\",R4257/Q4257))","v":28},{"$f":"IF(OR(VLOOKUP($B4257,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4257=0),\"NA\",IF($B4257=\"DLSBT\",MID($D4257,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4257,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4257,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4257=0),\"NA\",MID($D4257,m2Inicio+INDIRECT(B4257),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4257,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4257=0),\"NA\",RIGHT($D4257,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4257,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4257=0),\"NA\",RIGHT($D4257,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4257=\"NA\",X4257=\"NA\"),AND(W4257=\"NA\",X4257>CantTrbtOtCMin),AND(W4257>CantTrbtOtCMin,X4257=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4257,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4257<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4257,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4257<=FechaMin,E4257>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4257,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4257<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4257,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4257=0,0,IF(OR(I4257/N4257<=MObraMin,I4257/N4257>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4257,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4257<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4257,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4257<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4257,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4257<=INDIRECT(VLOOKUP(B4257,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4257*Z4257*AA4257*AB4257*AC4257*AD4257*MAX(AE4257,AF4257)","v":1},{"$f":"N4257*AG4257","v":2771.86},null,{"$f":"IF(VLOOKUP($B4257,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4257,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4257),FALSE))","v":28},{"$f":"IF(VLOOKUP($B4257,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4257,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4257,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4257,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ4257=\"NA\",1,IF(AJ4257<=AK4257*(1+AL4257),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4257,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4257=0,\"\",VLOOKUP($B4257,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN4257,1,2)=\"\",MID(AN4257,1,2)=\"NA\"),\"X\",MID(D4257,MID(AN4257,1,2),MID(AN4257,3,2)))","v":"LABTT1"},{"$f":"IF(MID(AN4257,5,2)=\"\",\"\",MID(D4257,MID(AN4257,5,2),MID(AN4257,7,2)))","v":"HO"},{"$f":"IF(MID(AN4257,9,2)=\"\",\"\",MID(D4257,MID(AN4257,9,2),MID(AN4257,11,2)))","v":"4AL"},{"$f":"IF(MID(AN4257,13,2)=\"\",\"\",MID(D4257,MID(AN4257,13,2),MID(AN4257,15,2)))","v":"4/0"},{"$f":"IF(MID(AN4257,17,2)=\"\",\"\",MID(D4257,MID(AN4257,17,2),MID(AN4257,19,2)))","v":""},{"$f":"IF(MID(AN4257,21,2)=\"\",\"\",MID(D4257,MID(AN4257,21,2),MID(AN4257,23,2)))","v":""},{"$f":"IF(MID(AN4257,25,2)=\"\",\"\",MID(D4257,MID(AN4257,25,2),MID(AN4257,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4257,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4257,AP4257,AQ4257,AR4257,AS4257,AT4257,AU4257),ValoresReferenciales!$A:$D,4,FALSE))","v":30.51534454120679},{"$f":"IF(VLOOKUP($B4257,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4257,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4257),FALSE))","v":56},{"$f":"IF(AV4257=\"NA\",\"NA\",IF(AW4257=0,0,N4257/AW4257))","v":49.497500000000002},{"$f":"IFERROR(IF(OR(AX4257=\"NA\",AM4257=\"NC\"),1,IF(AX4257<AV4257,1,AV4257/AX4257)),100%)","v":0.61650274339525812},{"$f":"IF(VLOOKUP($B4257,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4257,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4257,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4257,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4257*AY4257*AZ4257*BA4257","v":1708.8592943075803},{"$f":"+N4257*AA4257","v":2771.86}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",102012010010280,"DLAMT138M100066P002HOCASA1/0","2010-04-06","PUERTO CAIMITO",66,1637.23,609.01,0,550.72,0,0,2796.96,267,0,{"$f":"IF(OR(VLOOKUP($B4268,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4268=0),\"NA\",IF($B4268=\"DLABT\",MID($D4268,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4268,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B4268,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4268=0),\"NA\",IF(OR($B4268=\"DLABT\",$B4268=\"DLSBT\"),MID($D4268,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4268,CondInicio,CondFin-CondInicio+1)*1))","v":66},{"$f":"IF(Q4268=\"NA\",\"NA\",IF(Q4268=0,\"SP\",R4268/Q4268))","v":33},{"$f":"IF(OR(VLOOKUP($B4268,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4268=0),\"NA\",IF($B4268=\"DLSBT\",MID($D4268,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4268,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4268,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4268=0),\"NA\",MID($D4268,m2Inicio+INDIRECT(B4268),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4268,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4268=0),\"NA\",RIGHT($D4268,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4268,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4268=0),\"NA\",RIGHT($D4268,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4268=\"NA\",X4268=\"NA\"),AND(W4268=\"NA\",X4268>CantTrbtOtCMin),AND(W4268>CantTrbtOtCMin,X4268=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4268,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4268<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4268,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4268<=FechaMin,E4268>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4268,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4268<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4268,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4268=0,0,IF(OR(I4268/N4268<=MObraMin,I4268/N4268>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4268,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4268<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4268,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4268<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4268,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4268<=INDIRECT(VLOOKUP(B4268,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4268*Z4268*AA4268*AB4268*AC4268*AD4268*MAX(AE4268,AF4268)","v":1},{"$f":"N4268*AG4268","v":2796.96},null,{"$f":"IF(VLOOKUP($B4268,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4268,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4268),FALSE))","v":33},{"$f":"IF(VLOOKUP($B4268,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4268,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4268,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4268,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ4268=\"NA\",1,IF(AJ4268<=AK4268*(1+AL4268),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4268,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4268=0,\"\",VLOOKUP($B4268,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN4268,1,2)=\"\",MID(AN4268,1,2)=\"NA\"),\"X\",MID(D4268,MID(AN4268,1,2),MID(AN4268,3,2)))","v":"LAMT138M1"},{"$f":"IF(MID(AN4268,5,2)=\"\",\"\",MID(D4268,MID(AN4268,5,2),MID(AN4268,7,2)))","v":"HO"},{"$f":"IF(MID(AN4268,9,2)=\"\",\"\",MID(D4268,MID(AN4268,9,2),MID(AN4268,11,2)))","v":"AS"},{"$f":"IF(MID(AN4268,13,2)=\"\",\"\",MID(D4268,MID(AN4268,13,2),MID(AN4268,15,2)))","v":"1/0"},{"$f":"IF(MID(AN4268,17,2)=\"\",\"\",MID(D4268,MID(AN4268,17,2),MID(AN4268,19,2)))","v":""},{"$f":"IF(MID(AN4268,21,2)=\"\",\"\",MID(D4268,MID(AN4268,21,2),MID(AN4268,23,2)))","v":""},{"$f":"IF(MID(AN4268,25,2)=\"\",\"\",MID(D4268,MID(AN4268,25,2),MID(AN4268,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4268,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4268,AP4268,AQ4268,AR4268,AS4268,AT4268,AU4268),ValoresReferenciales!$A:$D,4,FALSE))","v":18.260413542588363},{"$f":"IF(VLOOKUP($B4268,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4268,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4268),FALSE))","v":66},{"$f":"IF(AV4268=\"NA\",\"NA\",IF(AW4268=0,0,N4268/AW4268))","v":42.378181818181815},{"$f":"IFERROR(IF(OR(AX4268=\"NA\",AM4268=\"NC\"),1,IF(AX4268<AV4268,1,AV4268/AX4268)),100%)","v":0.4308918589507294},{"$f":"IF(VLOOKUP($B4268,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4268,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4268,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4268,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4268*AY4268*AZ4268*BA4268","v":1205.1872938108322},{"$f":"+N4268*AA4268","v":2796.96}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-34,5",502012010090539,"DLAMT345M100001P001HOCASA1/0","2010-11-11","JUAN DIAZ",1,214.91149999999999,138.32069999999999,0,0,0,0,353.23219999999998,68,0,{"$f":"IF(OR(VLOOKUP($B4279,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4279=0),\"NA\",IF($B4279=\"DLABT\",MID($D4279,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4279,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B4279,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4279=0),\"NA\",IF(OR($B4279=\"DLABT\",$B4279=\"DLSBT\"),MID($D4279,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4279,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q4279=\"NA\",\"NA\",IF(Q4279=0,\"SP\",R4279/Q4279))","v":1},{"$f":"IF(OR(VLOOKUP($B4279,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4279=0),\"NA\",IF($B4279=\"DLSBT\",MID($D4279,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4279,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4279,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4279=0),\"NA\",MID($D4279,m2Inicio+INDIRECT(B4279),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4279,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4279=0),\"NA\",RIGHT($D4279,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4279,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4279=0),\"NA\",RIGHT($D4279,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4279=\"NA\",X4279=\"NA\"),AND(W4279=\"NA\",X4279>CantTrbtOtCMin),AND(W4279>CantTrbtOtCMin,X4279=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4279,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4279<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4279,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4279<=FechaMin,E4279>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4279,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4279<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4279,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4279=0,0,IF(OR(I4279/N4279<=MObraMin,I4279/N4279>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4279,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4279<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4279,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4279<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4279,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4279<=INDIRECT(VLOOKUP(B4279,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y4279*Z4279*AA4279*AB4279*AC4279*AD4279*MAX(AE4279,AF4279)","v":0},{"$f":"N4279*AG4279","v":0},null,{"$f":"IF(VLOOKUP($B4279,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4279,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4279),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4279,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4279,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4279,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4279,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ4279=\"NA\",1,IF(AJ4279<=AK4279*(1+AL4279),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4279,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4279=0,\"\",VLOOKUP($B4279,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN4279,1,2)=\"\",MID(AN4279,1,2)=\"NA\"),\"X\",MID(D4279,MID(AN4279,1,2),MID(AN4279,3,2)))","v":"LAMT345M1"},{"$f":"IF(MID(AN4279,5,2)=\"\",\"\",MID(D4279,MID(AN4279,5,2),MID(AN4279,7,2)))","v":"HO"},{"$f":"IF(MID(AN4279,9,2)=\"\",\"\",MID(D4279,MID(AN4279,9,2),MID(AN4279,11,2)))","v":"AS"},{"$f":"IF(MID(AN4279,13,2)=\"\",\"\",MID(D4279,MID(AN4279,13,2),MID(AN4279,15,2)))","v":"1/0"},{"$f":"IF(MID(AN4279,17,2)=\"\",\"\",MID(D4279,MID(AN4279,17,2),MID(AN4279,19,2)))","v":""},{"$f":"IF(MID(AN4279,21,2)=\"\",\"\",MID(D4279,MID(AN4279,21,2),MID(AN4279,23,2)))","v":""},{"$f":"IF(MID(AN4279,25,2)=\"\",\"\",MID(D4279,MID(AN4279,25,2),MID(AN4279,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4279,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4279,AP4279,AQ4279,AR4279,AS4279,AT4279,AU4279),ValoresReferenciales!$A:$D,4,FALSE))","v":18.873904903832717},{"$f":"IF(VLOOKUP($B4279,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4279,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4279),FALSE))","v":1},{"$f":"IF(AV4279=\"NA\",\"NA\",IF(AW4279=0,0,N4279/AW4279))","v":353.23219999999998},{"$f":"IFERROR(IF(OR(AX4279=\"NA\",AM4279=\"NC\"),1,IF(AX4279<AV4279,1,AV4279/AX4279)),100%)","v":5.3432005643406E-2},{"$f":"IF(VLOOKUP($B4279,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4279,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4279,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4279,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4279*AY4279*AZ4279*BA4279","v":0},{"$f":"+N4279*AA4279","v":353.23219999999998}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-34,5",502022008040790,"DLAMT345M100001P001HOCASA1/0","2010-08-19","AVE MARIA",1,293.20670000000001,202.67230000000001,0,0,0,0,495.87900000000002,265,0,{"$f":"IF(OR(VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4295=0),\"NA\",IF($B4295=\"DLABT\",MID($D4295,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4295,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4295=0),\"NA\",IF(OR($B4295=\"DLABT\",$B4295=\"DLSBT\"),MID($D4295,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4295,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q4295=\"NA\",\"NA\",IF(Q4295=0,\"SP\",R4295/Q4295))","v":1},{"$f":"IF(OR(VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4295=0),\"NA\",IF($B4295=\"DLSBT\",MID($D4295,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4295,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4295=0),\"NA\",MID($D4295,m2Inicio+INDIRECT(B4295),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4295=0),\"NA\",RIGHT($D4295,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4295=0),\"NA\",RIGHT($D4295,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4295=\"NA\",X4295=\"NA\"),AND(W4295=\"NA\",X4295>CantTrbtOtCMin),AND(W4295>CantTrbtOtCMin,X4295=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4295<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4295<=FechaMin,E4295>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4295<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4295=0,0,IF(OR(I4295/N4295<=MObraMin,I4295/N4295>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4295<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4295<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4295<=INDIRECT(VLOOKUP(B4295,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y4295*Z4295*AA4295*AB4295*AC4295*AD4295*MAX(AE4295,AF4295)","v":0},{"$f":"N4295*AG4295","v":0},null,{"$f":"IF(VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4295),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ4295=\"NA\",1,IF(AJ4295<=AK4295*(1+AL4295),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4295=0,\"\",VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN4295,1,2)=\"\",MID(AN4295,1,2)=\"NA\"),\"X\",MID(D4295,MID(AN4295,1,2),MID(AN4295,3,2)))","v":"LAMT345M1"},{"$f":"IF(MID(AN4295,5,2)=\"\",\"\",MID(D4295,MID(AN4295,5,2),MID(AN4295,7,2)))","v":"HO"},{"$f":"IF(MID(AN4295,9,2)=\"\",\"\",MID(D4295,MID(AN4295,9,2),MID(AN4295,11,2)))","v":"AS"},{"$f":"IF(MID(AN4295,13,2)=\"\",\"\",MID(D4295,MID(AN4295,13,2),MID(AN4295,15,2)))","v":"1/0"},{"$f":"IF(MID(AN4295,17,2)=\"\",\"\",MID(D4295,MID(AN4295,17,2),MID(AN4295,19,2)))","v":""},{"$f":"IF(MID(AN4295,21,2)=\"\",\"\",MID(D4295,MID(AN4295,21,2),MID(AN4295,23,2)))","v":""},{"$f":"IF(MID(AN4295,25,2)=\"\",\"\",MID(D4295,MID(AN4295,25,2),MID(AN4295,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4295,AP4295,AQ4295,AR4295,AS4295,AT4295,AU4295),ValoresReferenciales!$A:$D,4,FALSE))","v":18.873904903832717},{"$f":"IF(VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4295),FALSE))","v":1},{"$f":"IF(AV4295=\"NA\",\"NA\",IF(AW4295=0,0,N4295/AW4295))","v":495.87900000000002},{"$f":"IFERROR(IF(OR(AX4295=\"NA\",AM4295=\"NC\"),1,IF(AX4295<AV4295,1,AV4295/AX4295)),100%)","v":3.8061512796131146E-2},{"$f":"IF(VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4295,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4295*AY4295*AZ4295*BA4295","v":0},{"$f":"+N4295*AA4295","v":495.87900000000002}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-34,5",502022008100383,"DLAMT345M100200P001HOCASA1/0","2010-08-19","CAMBUTAL",200,58.989899999999999,39.858499999999999,0,0,0,0,98.848399999999998,205,0,{"$f":"IF(OR(VLOOKUP($B4300,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4300=0),\"NA\",IF($B4300=\"DLABT\",MID($D4300,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4300,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B4300,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4300=0),\"NA\",IF(OR($B4300=\"DLABT\",$B4300=\"DLSBT\"),MID($D4300,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4300,CondInicio,CondFin-CondInicio+1)*1))","v":200},{"$f":"IF(Q4300=\"NA\",\"NA\",IF(Q4300=0,\"SP\",R4300/Q4300))","v":200},{"$f":"IF(OR(VLOOKUP($B4300,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4300=0),\"NA\",IF($B4300=\"DLSBT\",MID($D4300,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4300,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4300,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4300=0),\"NA\",MID($D4300,m2Inicio+INDIRECT(B4300),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4300,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4300=0),\"NA\",RIGHT($D4300,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4300,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4300=0),\"NA\",RIGHT($D4300,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4300=\"NA\",X4300=\"NA\"),AND(W4300=\"NA\",X4300>CantTrbtOtCMin),AND(W4300>CantTrbtOtCMin,X4300=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4300,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4300<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4300,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4300<=FechaMin,E4300>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4300,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4300<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4300,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4300=0,0,IF(OR(I4300/N4300<=MObraMin,I4300/N4300>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4300,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4300<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4300,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4300<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4300,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4300<=INDIRECT(VLOOKUP(B4300,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4300*Z4300*AA4300*AB4300*AC4300*AD4300*MAX(AE4300,AF4300)","v":0},{"$f":"N4300*AG4300","v":0},null,{"$f":"IF(VLOOKUP($B4300,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4300,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4300),FALSE))","v":200},{"$f":"IF(VLOOKUP($B4300,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4300,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4300,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4300,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ4300=\"NA\",1,IF(AJ4300<=AK4300*(1+AL4300),\"CU\",\"NC\"))","v":"NC"},{"$f":"IF(VLOOKUP($B4300,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4300=0,\"\",VLOOKUP($B4300,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN4300,1,2)=\"\",MID(AN4300,1,2)=\"NA\"),\"X\",MID(D4300,MID(AN4300,1,2),MID(AN4300,3,2)))","v":"LAMT345M1"},{"$f":"IF(MID(AN4300,5,2)=\"\",\"\",MID(D4300,MID(AN4300,5,2),MID(AN4300,7,2)))","v":"HO"},{"$f":"IF(MID(AN4300,9,2)=\"\",\"\",MID(D4300,MID(AN4300,9,2),MID(AN4300,11,2)))","v":"AS"},{"$f":"IF(MID(AN4300,13,2)=\"\",\"\",MID(D4300,MID(AN4300,13,2),MID(AN4300,15,2)))","v":"1/0"},{"$f":"IF(MID(AN4300,17,2)=\"\",\"\",MID(D4300,MID(AN4300,17,2),MID(AN4300,19,2)))","v":""},{"$f":"IF(MID(AN4300,21,2)=\"\",\"\",MID(D4300,MID(AN4300,21,2),MID(AN4300,23,2)))","v":""},{"$f":"IF(MID(AN4300,25,2)=\"\",\"\",MID(D4300,MID(AN4300,25,2),MID(AN4300,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4300,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4300,AP4300,AQ4300,AR4300,AS4300,AT4300,AU4300),ValoresReferenciales!$A:$D,4,FALSE))","v":18.873904903832717},{"$f":"IF(VLOOKUP($B4300,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4300,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4300),FALSE))","v":200},{"$f":"IF(AV4300=\"NA\",\"NA\",IF(AW4300=0,0,N4300/AW4300))","v":0.49424200000000001},{"$f":"IFERROR(IF(OR(AX4300=\"NA\",AM4300=\"NC\"),1,IF(AX4300<AV4300,1,AV4300/AX4300)),100%)","v":1},{"$f":"IF(VLOOKUP($B4300,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4300,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4300,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4300,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4300*AY4300*AZ4300*BA4300","v":0},{"$f":"+N4300*AA4300","v":98.848399999999998}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-34,5",502022010020089,"DLAMT345T100001P001MECASC477","2010-03-17","COROZAL ABAJO (",1,278.53579999999999,183.88820000000001,0,0,0,0,462.42399999999998,15,0,{"$f":"IF(OR(VLOOKUP($B4314,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4314=0),\"NA\",IF($B4314=\"DLABT\",MID($D4314,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4314,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B4314,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4314=0),\"NA\",IF(OR($B4314=\"DLABT\",$B4314=\"DLSBT\"),MID($D4314,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4314,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q4314=\"NA\",\"NA\",IF(Q4314=0,\"SP\",R4314/Q4314))","v":1},{"$f":"IF(OR(VLOOKUP($B4314,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4314=0),\"NA\",IF($B4314=\"DLSBT\",MID($D4314,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4314,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4314,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4314=0),\"NA\",MID($D4314,m2Inicio+INDIRECT(B4314),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4314,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4314=0),\"NA\",RIGHT($D4314,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4314,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4314=0),\"NA\",RIGHT($D4314,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4314=\"NA\",X4314=\"NA\"),AND(W4314=\"NA\",X4314>CantTrbtOtCMin),AND(W4314>CantTrbtOtCMin,X4314=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4314,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4314<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4314,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4314<=FechaMin,E4314>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4314,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4314<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4314,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4314=0,0,IF(OR(I4314/N4314<=MObraMin,I4314/N4314>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4314,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4314<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4314,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4314<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4314,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4314<=INDIRECT(VLOOKUP(B4314,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y4314*Z4314*AA4314*AB4314*AC4314*AD4314*MAX(AE4314,AF4314)","v":0},{"$f":"N4314*AG4314","v":0},null,{"$f":"IF(VLOOKUP($B4314,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4314,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4314),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4314,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4314,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4314,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4314,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ4314=\"NA\",1,IF(AJ4314<=AK4314*(1+AL4314),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4314,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4314=0,\"\",VLOOKUP($B4314,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN4314,1,2)=\"\",MID(AN4314,1,2)=\"NA\"),\"X\",MID(D4314,MID(AN4314,1,2),MID(AN4314,3,2)))","v":"LAMT345T1"},{"$f":"IF(MID(AN4314,5,2)=\"\",\"\",MID(D4314,MID(AN4314,5,2),MID(AN4314,7,2)))","v":"ME"},{"$f":"IF(MID(AN4314,9,2)=\"\",\"\",MID(D4314,MID(AN4314,9,2),MID(AN4314,11,2)))","v":"AS"},{"$f":"IF(MID(AN4314,13,2)=\"\",\"\",MID(D4314,MID(AN4314,13,2),MID(AN4314,15,2)))","v":"477"},{"$f":"IF(MID(AN4314,17,2)=\"\",\"\",MID(D4314,MID(AN4314,17,2),MID(AN4314,19,2)))","v":""},{"$f":"IF(MID(AN4314,21,2)=\"\",\"\",MID(D4314,MID(AN4314,21,2),MID(AN4314,23,2)))","v":""},{"$f":"IF(MID(AN4314,25,2)=\"\",\"\",MID(D4314,MID(AN4314,25,2),MID(AN4314,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4314,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4314,AP4314,AQ4314,AR4314,AS4314,AT4314,AU4314),ValoresReferenciales!$A:$D,4,FALSE))","v":33.406764774367801},{"$f":"IF(VLOOKUP($B4314,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4314,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4314),FALSE))","v":1},{"$f":"IF(AV4314=\"NA\",\"NA\",IF(AW4314=0,0,N4314/AW4314))","v":462.42399999999998},{"$f":"IFERROR(IF(OR(AX4314=\"NA\",AM4314=\"NC\"),1,IF(AX4314<AV4314,1,AV4314/AX4314)),100%)","v":7.2242713990553695E-2},{"$f":"IF(VLOOKUP($B4314,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4314,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4314,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4314,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4314*AY4314*AZ4314*BA4314","v":0},{"$f":"+N4314*AA4314","v":462.42399999999998}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-34,5",502022010020398,"DLAMT345T100002P002HOCASC477","2010-03-17","CAMPO ALEGRE (P",2,126.0234,77.241799999999998,0,0,0,0,203.26519999999999,24,0,{"$f":"IF(OR(VLOOKUP($B4317,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4317=0),\"NA\",IF($B4317=\"DLABT\",MID($D4317,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4317,PosteInicio,PosteFin-PosteInicio+1)*1))","v":2},{"$f":"IF(OR(VLOOKUP($B4317,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4317=0),\"NA\",IF(OR($B4317=\"DLABT\",$B4317=\"DLSBT\"),MID($D4317,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4317,CondInicio,CondFin-CondInicio+1)*1))","v":2},{"$f":"IF(Q4317=\"NA\",\"NA\",IF(Q4317=0,\"SP\",R4317/Q4317))","v":1},{"$f":"IF(OR(VLOOKUP($B4317,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4317=0),\"NA\",IF($B4317=\"DLSBT\",MID($D4317,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4317,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4317,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4317=0),\"NA\",MID($D4317,m2Inicio+INDIRECT(B4317),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4317,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4317=0),\"NA\",RIGHT($D4317,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4317,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4317=0),\"NA\",RIGHT($D4317,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4317=\"NA\",X4317=\"NA\"),AND(W4317=\"NA\",X4317>CantTrbtOtCMin),AND(W4317>CantTrbtOtCMin,X4317=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4317,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4317<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4317,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4317<=FechaMin,E4317>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4317,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4317<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4317,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4317=0,0,IF(OR(I4317/N4317<=MObraMin,I4317/N4317>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4317,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4317<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4317,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4317<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4317,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4317<=INDIRECT(VLOOKUP(B4317,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y4317*Z4317*AA4317*AB4317*AC4317*AD4317*MAX(AE4317,AF4317)","v":0},{"$f":"N4317*AG4317","v":0},null,{"$f":"IF(VLOOKUP($B4317,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4317,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4317),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4317,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4317,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4317,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4317,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ4317=\"NA\",1,IF(AJ4317<=AK4317*(1+AL4317),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4317,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4317=0,\"\",VLOOKUP($B4317,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN4317,1,2)=\"\",MID(AN4317,1,2)=\"NA\"),\"X\",MID(D4317,MID(AN4317,1,2),MID(AN4317,3,2)))","v":"LAMT345T1"},{"$f":"IF(MID(AN4317,5,2)=\"\",\"\",MID(D4317,MID(AN4317,5,2),MID(AN4317,7,2)))","v":"HO"},{"$f":"IF(MID(AN4317,9,2)=\"\",\"\",MID(D4317,MID(AN4317,9,2),MID(AN4317,11,2)))","v":"AS"},{"$f":"IF(MID(AN4317,13,2)=\"\",\"\",MID(D4317,MID(AN4317,13,2),MID(AN4317,15,2)))","v":"477"},{"$f":"IF(MID(AN4317,17,2)=\"\",\"\",MID(D4317,MID(AN4317,17,2),MID(AN4317,19,2)))","v":""},{"$f":"IF(MID(AN4317,21,2)=\"\",\"\",MID(D4317,MID(AN4317,21,2),MID(AN4317,23,2)))","v":""},{"$f":"IF(MID(AN4317,25,2)=\"\",\"\",MID(D4317,MID(AN4317,25,2),MID(AN4317,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4317,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4317,AP4317,AQ4317,AR4317,AS4317,AT4317,AU4317),ValoresReferenciales!$A:$D,4,FALSE))","v":33.406764774367801},{"$f":"IF(VLOOKUP($B4317,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4317,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4317),FALSE))","v":2},{"$f":"IF(AV4317=\"NA\",\"NA\",IF(AW4317=0,0,N4317/AW4317))","v":101.6326},{"$f":"IFERROR(IF(OR(AX4317=\"NA\",AM4317=\"NC\"),1,IF(AX4317<AV4317,1,AV4317/AX4317)),100%)","v":0.3287012707966519},{"$f":"IF(VLOOKUP($B4317,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4317,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4317,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4317,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4317*AY4317*AZ4317*BA4317","v":0},{"$f":"+N4317*AA4317","v":203.26519999999999}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-34,5",502022010070089,"DLAMT345M100001P001HOCALA1/0","2010-08-23","PESE (CABECERA)",1,580.32270000000005,402.68419999999998,0,0,0,0,983.00689999999997,178,0,{"$f":"IF(OR(VLOOKUP($B4336,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4336=0),\"NA\",IF($B4336=\"DLABT\",MID($D4336,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4336,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B4336,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4336=0),\"NA\",IF(OR($B4336=\"DLABT\",$B4336=\"DLSBT\"),MID($D4336,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4336,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q4336=\"NA\",\"NA\",IF(Q4336=0,\"SP\",R4336/Q4336))","v":1},{"$f":"IF(OR(VLOOKUP($B4336,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4336=0),\"NA\",IF($B4336=\"DLSBT\",MID($D4336,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4336,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4336,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4336=0),\"NA\",MID($D4336,m2Inicio+INDIRECT(B4336),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4336,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4336=0),\"NA\",RIGHT($D4336,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4336,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4336=0),\"NA\",RIGHT($D4336,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4336=\"NA\",X4336=\"NA\"),AND(W4336=\"NA\",X4336>CantTrbtOtCMin),AND(W4336>CantTrbtOtCMin,X4336=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4336,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4336<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4336,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4336<=FechaMin,E4336>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4336,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4336<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4336,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4336=0,0,IF(OR(I4336/N4336<=MObraMin,I4336/N4336>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4336,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4336<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4336,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4336<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4336,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4336<=INDIRECT(VLOOKUP(B4336,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y4336*Z4336*AA4336*AB4336*AC4336*AD4336*MAX(AE4336,AF4336)","v":0},{"$f":"N4336*AG4336","v":0},null,{"$f":"IF(VLOOKUP($B4336,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4336,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4336),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4336,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4336,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4336,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4336,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ4336=\"NA\",1,IF(AJ4336<=AK4336*(1+AL4336),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4336,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4336=0,\"\",VLOOKUP($B4336,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN4336,1,2)=\"\",MID(AN4336,1,2)=\"NA\"),\"X\",MID(D4336,MID(AN4336,1,2),MID(AN4336,3,2)))","v":"LAMT345M1"},{"$f":"IF(MID(AN4336,5,2)=\"\",\"\",MID(D4336,MID(AN4336,5,2),MID(AN4336,7,2)))","v":"HO"},{"$f":"IF(MID(AN4336,9,2)=\"\",\"\",MID(D4336,MID(AN4336,9,2),MID(AN4336,11,2)))","v":"AL"},{"$f":"IF(MID(AN4336,13,2)=\"\",\"\",MID(D4336,MID(AN4336,13,2),MID(AN4336,15,2)))","v":"1/0"},{"$f":"IF(MID(AN4336,17,2)=\"\",\"\",MID(D4336,MID(AN4336,17,2),MID(AN4336,19,2)))","v":""},{"$f":"IF(MID(AN4336,21,2)=\"\",\"\",MID(D4336,MID(AN4336,21,2),MID(AN4336,23,2)))","v":""},{"$f":"IF(MID(AN4336,25,2)=\"\",\"\",MID(D4336,MID(AN4336,25,2),MID(AN4336,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4336,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4336,AP4336,AQ4336,AR4336,AS4336,AT4336,AU4336),ValoresReferenciales!$A:$D,4,FALSE))","v":18.873904903832717},{"$f":"IF(VLOOKUP($B4336,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4336,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4336),FALSE))","v":1},{"$f":"IF(AV4336=\"NA\",\"NA\",IF(AW4336=0,0,N4336/AW4336))","v":983.00689999999997},{"$f":"IFERROR(IF(OR(AX4336=\"NA\",AM4336=\"NC\"),1,IF(AX4336<AV4336,1,AV4336/AX4336)),100%)","v":1.9200175404498906E-2},{"$f":"IF(VLOOKUP($B4336,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4336,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4336,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4336,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4336*AY4336*AZ4336*BA4336","v":0},{"$f":"+N4336*AA4336","v":983.00689999999997}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-34,5",502022010080270,"DLAMT345M100001P001HOCASA1/0","2010-10-13","GUEVARA",1,117.8592,88.1083,0,0,0,0,205.9675,77,0,{"$f":"IF(OR(VLOOKUP($B4344,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4344=0),\"NA\",IF($B4344=\"DLABT\",MID($D4344,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4344,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B4344,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4344=0),\"NA\",IF(OR($B4344=\"DLABT\",$B4344=\"DLSBT\"),MID($D4344,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4344,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q4344=\"NA\",\"NA\",IF(Q4344=0,\"SP\",R4344/Q4344))","v":1},{"$f":"IF(OR(VLOOKUP($B4344,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4344=0),\"NA\",IF($B4344=\"DLSBT\",MID($D4344,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4344,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4344,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4344=0),\"NA\",MID($D4344,m2Inicio+INDIRECT(B4344),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4344,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4344=0),\"NA\",RIGHT($D4344,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4344,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4344=0),\"NA\",RIGHT($D4344,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4344=\"NA\",X4344=\"NA\"),AND(W4344=\"NA\",X4344>CantTrbtOtCMin),AND(W4344>CantTrbtOtCMin,X4344=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4344,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4344<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4344,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4344<=FechaMin,E4344>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4344,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4344<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4344,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4344=0,0,IF(OR(I4344/N4344<=MObraMin,I4344/N4344>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4344,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4344<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4344,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4344<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4344,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4344<=INDIRECT(VLOOKUP(B4344,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y4344*Z4344*AA4344*AB4344*AC4344*AD4344*MAX(AE4344,AF4344)","v":0},{"$f":"N4344*AG4344","v":0},null,{"$f":"IF(VLOOKUP($B4344,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4344,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4344),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4344,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4344,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4344,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4344,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ4344=\"NA\",1,IF(AJ4344<=AK4344*(1+AL4344),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4344,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4344=0,\"\",VLOOKUP($B4344,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN4344,1,2)=\"\",MID(AN4344,1,2)=\"NA\"),\"X\",MID(D4344,MID(AN4344,1,2),MID(AN4344,3,2)))","v":"LAMT345M1"},{"$f":"IF(MID(AN4344,5,2)=\"\",\"\",MID(D4344,MID(AN4344,5,2),MID(AN4344,7,2)))","v":"HO"},{"$f":"IF(MID(AN4344,9,2)=\"\",\"\",MID(D4344,MID(AN4344,9,2),MID(AN4344,11,2)))","v":"AS"},{"$f":"IF(MID(AN4344,13,2)=\"\",\"\",MID(D4344,MID(AN4344,13,2),MID(AN4344,15,2)))","v":"1/0"},{"$f":"IF(MID(AN4344,17,2)=\"\",\"\",MID(D4344,MID(AN4344,17,2),MID(AN4344,19,2)))","v":""},{"$f":"IF(MID(AN4344,21,2)=\"\",\"\",MID(D4344,MID(AN4344,21,2),MID(AN4344,23,2)))","v":""},{"$f":"IF(MID(AN4344,25,2)=\"\",\"\",MID(D4344,MID(AN4344,25,2),MID(AN4344,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4344,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4344,AP4344,AQ4344,AR4344,AS4344,AT4344,AU4344),ValoresReferenciales!$A:$D,4,FALSE))","v":18.873904903832717},{"$f":"IF(VLOOKUP($B4344,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4344,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4344),FALSE))","v":1},{"$f":"IF(AV4344=\"NA\",\"NA\",IF(AW4344=0,0,N4344/AW4344))","v":205.9675},{"$f":"IFERROR(IF(OR(AX4344=\"NA\",AM4344=\"NC\"),1,IF(AX4344<AV4344,1,AV4344/AX4344)),100%)","v":9.1635354625524496E-2},{"$f":"IF(VLOOKUP($B4344,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4344,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4344,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4344,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4344*AY4344*AZ4344*BA4344","v":0},{"$f":"+N4344*AA4344","v":205.9675}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-34,5",502022010090613,"DLAMT345M100001P001HOCASA1/0","2010-10-12","PEDASI (CABECER",1,0.1014,7.0000000000000007E-2,0,0,0,0,0.1714,230,0,{"$f":"IF(OR(VLOOKUP($B4351,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4351=0),\"NA\",IF($B4351=\"DLABT\",MID($D4351,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4351,PosteInicio,PosteFin-PosteInicio+1)*1))","v":1},{"$f":"IF(OR(VLOOKUP($B4351,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4351=0),\"NA\",IF(OR($B4351=\"DLABT\",$B4351=\"DLSBT\"),MID($D4351,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4351,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q4351=\"NA\",\"NA\",IF(Q4351=0,\"SP\",R4351/Q4351))","v":1},{"$f":"IF(OR(VLOOKUP($B4351,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4351=0),\"NA\",IF($B4351=\"DLSBT\",MID($D4351,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4351,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4351,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4351=0),\"NA\",MID($D4351,m2Inicio+INDIRECT(B4351),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4351,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4351=0),\"NA\",RIGHT($D4351,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4351,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4351=0),\"NA\",RIGHT($D4351,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4351=\"NA\",X4351=\"NA\"),AND(W4351=\"NA\",X4351>CantTrbtOtCMin),AND(W4351>CantTrbtOtCMin,X4351=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4351,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4351<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4351,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4351<=FechaMin,E4351>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4351,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4351<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4351,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4351=0,0,IF(OR(I4351/N4351<=MObraMin,I4351/N4351>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4351,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4351<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4351,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4351<=PostesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4351,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4351<=INDIRECT(VLOOKUP(B4351,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y4351*Z4351*AA4351*AB4351*AC4351*AD4351*MAX(AE4351,AF4351)","v":0},{"$f":"N4351*AG4351","v":0},null,{"$f":"IF(VLOOKUP($B4351,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4351,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4351),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4351,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4351,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4351,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4351,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ4351=\"NA\",1,IF(AJ4351<=AK4351*(1+AL4351),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4351,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4351=0,\"\",VLOOKUP($B4351,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN4351,1,2)=\"\",MID(AN4351,1,2)=\"NA\"),\"X\",MID(D4351,MID(AN4351,1,2),MID(AN4351,3,2)))","v":"LAMT345M1"},{"$f":"IF(MID(AN4351,5,2)=\"\",\"\",MID(D4351,MID(AN4351,5,2),MID(AN4351,7,2)))","v":"HO"},{"$f":"IF(MID(AN4351,9,2)=\"\",\"\",MID(D4351,MID(AN4351,9,2),MID(AN4351,11,2)))","v":"AS"},{"$f":"IF(MID(AN4351,13,2)=\"\",\"\",MID(D4351,MID(AN4351,13,2),MID(AN4351,15,2)))","v":"1/0"},{"$f":"IF(MID(AN4351,17,2)=\"\",\"\",MID(D4351,MID(AN4351,17,2),MID(AN4351,19,2)))","v":""},{"$f":"IF(MID(AN4351,21,2)=\"\",\"\",MID(D4351,MID(AN4351,21,2),MID(AN4351,23,2)))","v":""},{"$f":"IF(MID(AN4351,25,2)=\"\",\"\",MID(D4351,MID(AN4351,25,2),MID(AN4351,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4351,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4351,AP4351,AQ4351,AR4351,AS4351,AT4351,AU4351),ValoresReferenciales!$A:$D,4,FALSE))","v":18.873904903832717},{"$f":"IF(VLOOKUP($B4351,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4351,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4351),FALSE))","v":1},{"$f":"IF(AV4351=\"NA\",\"NA\",IF(AW4351=0,0,N4351/AW4351))","v":0.1714},{"$f":"IFERROR(IF(OR(AX4351=\"NA\",AM4351=\"NC\"),1,IF(AX4351<AV4351,1,AV4351/AX4351)),100%)","v":1},{"$f":"IF(VLOOKUP($B4351,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4351,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4351,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4351,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4351*AY4351*AZ4351*BA4351","v":0},{"$f":"+N4351*AA4351","v":0.1714}]
["CC-01-AD-2010-EDEMET.xls","DLABT",202012010060674,"DLABTM100181P005HOC3ALA004","2010-09-01","PARIS",181,1482.9,1068.07,0,339.78,0,0,2890.75,2953,0,{"$f":"IF(OR(VLOOKUP($B4365,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4365=0),\"NA\",IF($B4365=\"DLABT\",MID($D4365,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4365,PosteInicio,PosteFin-PosteInicio+1)*1))","v":5},{"$f":"IF(OR(VLOOKUP($B4365,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4365=0),\"NA\",IF(OR($B4365=\"DLABT\",$B4365=\"DLSBT\"),MID($D4365,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4365,CondInicio,CondFin-CondInicio+1)*1))","v":181},{"$f":"IF(Q4365=\"NA\",\"NA\",IF(Q4365=0,\"SP\",R4365/Q4365))","v":36.200000000000003},{"$f":"IF(OR(VLOOKUP($B4365,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4365=0),\"NA\",IF($B4365=\"DLSBT\",MID($D4365,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4365,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4365,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4365=0),\"NA\",MID($D4365,m2Inicio+INDIRECT(B4365),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4365,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4365=0),\"NA\",RIGHT($D4365,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4365,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4365=0),\"NA\",RIGHT($D4365,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4365=\"NA\",X4365=\"NA\"),AND(W4365=\"NA\",X4365>CantTrbtOtCMin),AND(W4365>CantTrbtOtCMin,X4365=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4365,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4365<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4365,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4365<=FechaMin,E4365>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4365,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4365<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4365,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4365=0,0,IF(OR(I4365/N4365<=MObraMin,I4365/N4365>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4365,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4365<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4365,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4365<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4365,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4365<=INDIRECT(VLOOKUP(B4365,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4365*Z4365*AA4365*AB4365*AC4365*AD4365*MAX(AE4365,AF4365)","v":1},{"$f":"N4365*AG4365","v":2890.75},null,{"$f":"IF(VLOOKUP($B4365,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4365,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4365),FALSE))","v":36.200000000000003},{"$f":"IF(VLOOKUP($B4365,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4365,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4365,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4365,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ4365=\"NA\",1,IF(AJ4365<=AK4365*(1+AL4365),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4365,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4365=0,\"\",VLOOKUP($B4365,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN4365,1,2)=\"\",MID(AN4365,1,2)=\"NA\"),\"X\",MID(D4365,MID(AN4365,1,2),MID(AN4365,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN4365,5,2)=\"\",\"\",MID(D4365,MID(AN4365,5,2),MID(AN4365,7,2)))","v":"HO"},{"$f":"IF(MID(AN4365,9,2)=\"\",\"\",MID(D4365,MID(AN4365,9,2),MID(AN4365,11,2)))","v":"3AL"},{"$f":"IF(MID(AN4365,13,2)=\"\",\"\",MID(D4365,MID(AN4365,13,2),MID(AN4365,15,2)))","v":"004"},{"$f":"IF(MID(AN4365,17,2)=\"\",\"\",MID(D4365,MID(AN4365,17,2),MID(AN4365,19,2)))","v":""},{"$f":"IF(MID(AN4365,21,2)=\"\",\"\",MID(D4365,MID(AN4365,21,2),MID(AN4365,23,2)))","v":""},{"$f":"IF(MID(AN4365,25,2)=\"\",\"\",MID(D4365,MID(AN4365,25,2),MID(AN4365,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4365,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4365,AP4365,AQ4365,AR4365,AS4365,AT4365,AU4365),ValoresReferenciales!$A:$D,4,FALSE))","v":15.200224700787036},{"$f":"IF(VLOOKUP($B4365,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4365,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4365),FALSE))","v":181},{"$f":"IF(AV4365=\"NA\",\"NA\",IF(AW4365=0,0,N4365/AW4365))","v":15.970994475138122},{"$f":"IFERROR(IF(OR(AX4365=\"NA\",AM4365=\"NC\"),1,IF(AX4365<AV4365,1,AV4365/AX4365)),100%)","v":0.95173940010116875},{"$f":"IF(VLOOKUP($B4365,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4365,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4365,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4365,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4365*AY4365*AZ4365*BA4365","v":2751.2406708424537},{"$f":"+N4365*AA4365","v":2890.75}]
["CC-01-AD-2010-EDEMET.xls","DLSBT",101012009100005,"DLSBTT100500ZB0320B02C4ALC500","2010-01-28","SAN FRANCISCO",500,14185.17,6100.16,0,1691.6,0,0,21976.93,190,0,{"$f":"IF(OR(VLOOKUP($B4377,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4377=0),\"NA\",IF($B4377=\"DLABT\",MID($D4377,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4377,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4377,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4377=0),\"NA\",IF(OR($B4377=\"DLABT\",$B4377=\"DLSBT\"),MID($D4377,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4377,CondInicio,CondFin-CondInicio+1)*1))","v":500},{"$f":"IF(Q4377=\"NA\",\"NA\",IF(Q4377=0,\"SP\",R4377/Q4377))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4377,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4377=0),\"NA\",IF($B4377=\"DLSBT\",MID($D4377,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4377,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":320},1,{"$f":"IF(OR(VLOOKUP($B4377,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4377=0),\"NA\",MID($D4377,m2Inicio+INDIRECT(B4377),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4377,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4377=0),\"NA\",RIGHT($D4377,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4377,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4377=0),\"NA\",RIGHT($D4377,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4377=\"NA\",X4377=\"NA\"),AND(W4377=\"NA\",X4377>CantTrbtOtCMin),AND(W4377>CantTrbtOtCMin,X4377=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4377,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4377<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4377,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4377<=FechaMin,E4377>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4377,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4377<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4377,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4377=0,0,IF(OR(I4377/N4377<=MObraMin,I4377/N4377>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4377,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4377<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4377,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4377<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4377,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4377<=INDIRECT(VLOOKUP(B4377,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4377*Z4377*AA4377*AB4377*AC4377*AD4377*MAX(AE4377,AF4377)","v":1},{"$f":"N4377*AG4377","v":21976.93},null,{"$f":"IF(VLOOKUP($B4377,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4377,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4377),FALSE))","v":320},{"$f":"IF(VLOOKUP($B4377,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4377,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4377,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4377,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ4377=\"NA\",1,IF(AJ4377<=AK4377*(1+AL4377),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4377,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4377=0,\"\",VLOOKUP($B4377,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},{"$f":"IF(OR(MID(AN4377,1,2)=\"\",MID(AN4377,1,2)=\"NA\"),\"X\",MID(D4377,MID(AN4377,1,2),MID(AN4377,3,2)))","v":"LSBTT1"},{"$f":"IF(MID(AN4377,5,2)=\"\",\"\",MID(D4377,MID(AN4377,5,2),MID(AN4377,7,2)))","v":"AL"},{"$f":"IF(MID(AN4377,9,2)=\"\",\"\",MID(D4377,MID(AN4377,9,2),MID(AN4377,11,2)))","v":"500"},{"$f":"IF(MID(AN4377,13,2)=\"\",\"\",MID(D4377,MID(AN4377,13,2),MID(AN4377,15,2)))","v":""},{"$f":"IF(MID(AN4377,17,2)=\"\",\"\",MID(D4377,MID(AN4377,17,2),MID(AN4377,19,2)))","v":""},{"$f":"IF(MID(AN4377,21,2)=\"\",\"\",MID(D4377,MID(AN4377,21,2),MID(AN4377,23,2)))","v":""},{"$f":"IF(MID(AN4377,25,2)=\"\",\"\",MID(D4377,MID(AN4377,25,2),MID(AN4377,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4377,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4377,AP4377,AQ4377,AR4377,AS4377,AT4377,AU4377),ValoresReferenciales!$A:$D,4,FALSE))","v":105.61634750617054},{"$f":"IF(VLOOKUP($B4377,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4377,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4377),FALSE))","v":500},{"$f":"IF(AV4377=\"NA\",\"NA\",IF(AW4377=0,0,N4377/AW4377))","v":43.953859999999999},{"$f":"IFERROR(IF(OR(AX4377=\"NA\",AM4377=\"NC\"),1,IF(AX4377<AV4377,1,AV4377/AX4377)),100%)","v":1},{"$f":"IF(VLOOKUP($B4377,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4377,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4377,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4377,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4377*AY4377*AZ4377*BA4377","v":21976.93},{"$f":"+N4377*AA4377","v":21976.93}]
["CC-01-AD-2010-EDEMET.xls","DLSBT",101012009100504,"DLSBTT100050ZB0320B02C4ALA4/0","2010-02-17","BELLA VISTA",50,611.1,508.35,0,228.93,0,0,1348.38,419,0,{"$f":"IF(OR(VLOOKUP($B4382,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4382=0),\"NA\",IF($B4382=\"DLABT\",MID($D4382,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4382,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4382,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4382=0),\"NA\",IF(OR($B4382=\"DLABT\",$B4382=\"DLSBT\"),MID($D4382,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4382,CondInicio,CondFin-CondInicio+1)*1))","v":50},{"$f":"IF(Q4382=\"NA\",\"NA\",IF(Q4382=0,\"SP\",R4382/Q4382))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4382,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4382=0),\"NA\",IF($B4382=\"DLSBT\",MID($D4382,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4382,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":320},1,{"$f":"IF(OR(VLOOKUP($B4382,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4382=0),\"NA\",MID($D4382,m2Inicio+INDIRECT(B4382),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4382,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4382=0),\"NA\",RIGHT($D4382,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4382,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4382=0),\"NA\",RIGHT($D4382,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4382=\"NA\",X4382=\"NA\"),AND(W4382=\"NA\",X4382>CantTrbtOtCMin),AND(W4382>CantTrbtOtCMin,X4382=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4382,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4382<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4382,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4382<=FechaMin,E4382>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4382,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4382<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4382,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4382=0,0,IF(OR(I4382/N4382<=MObraMin,I4382/N4382>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4382,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4382<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4382,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4382<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4382,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4382<=INDIRECT(VLOOKUP(B4382,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4382*Z4382*AA4382*AB4382*AC4382*AD4382*MAX(AE4382,AF4382)","v":1},{"$f":"N4382*AG4382","v":1348.38},null,{"$f":"IF(VLOOKUP($B4382,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4382,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4382),FALSE))","v":320},{"$f":"IF(VLOOKUP($B4382,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4382,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4382,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4382,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ4382=\"NA\",1,IF(AJ4382<=AK4382*(1+AL4382),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4382,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4382=0,\"\",VLOOKUP($B4382,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},{"$f":"IF(OR(MID(AN4382,1,2)=\"\",MID(AN4382,1,2)=\"NA\"),\"X\",MID(D4382,MID(AN4382,1,2),MID(AN4382,3,2)))","v":"LSBTT1"},{"$f":"IF(MID(AN4382,5,2)=\"\",\"\",MID(D4382,MID(AN4382,5,2),MID(AN4382,7,2)))","v":"AL"},{"$f":"IF(MID(AN4382,9,2)=\"\",\"\",MID(D4382,MID(AN4382,9,2),MID(AN4382,11,2)))","v":"4/0"},{"$f":"IF(MID(AN4382,13,2)=\"\",\"\",MID(D4382,MID(AN4382,13,2),MID(AN4382,15,2)))","v":""},{"$f":"IF(MID(AN4382,17,2)=\"\",\"\",MID(D4382,MID(AN4382,17,2),MID(AN4382,19,2)))","v":""},{"$f":"IF(MID(AN4382,21,2)=\"\",\"\",MID(D4382,MID(AN4382,21,2),MID(AN4382,23,2)))","v":""},{"$f":"IF(MID(AN4382,25,2)=\"\",\"\",MID(D4382,MID(AN4382,25,2),MID(AN4382,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4382,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4382,AP4382,AQ4382,AR4382,AS4382,AT4382,AU4382),ValoresReferenciales!$A:$D,4,FALSE))","v":93.465403064313321},{"$f":"IF(VLOOKUP($B4382,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4382,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4382),FALSE))","v":50},{"$f":"IF(AV4382=\"NA\",\"NA\",IF(AW4382=0,0,N4382/AW4382))","v":26.967600000000001},{"$f":"IFERROR(IF(OR(AX4382=\"NA\",AM4382=\"NC\"),1,IF(AX4382<AV4382,1,AV4382/AX4382)),100%)","v":1},{"$f":"IF(VLOOKUP($B4382,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4382,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4382,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4382,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4382*AY4382*AZ4382*BA4382","v":1348.38},{"$f":"+N4382*AA4382","v":1348.38}]
["CC-01-AD-2010-EDEMET.xls","DLSBT",101012009110541,"DLSBTT100032ZB0320B02C4ALA4/0","2010-01-28","HATO PINTADO",32,819.73,292.10000000000002,0,242.03,0,0,1353.86,233,0,{"$f":"IF(OR(VLOOKUP($B4392,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4392=0),\"NA\",IF($B4392=\"DLABT\",MID($D4392,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4392,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4392,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4392=0),\"NA\",IF(OR($B4392=\"DLABT\",$B4392=\"DLSBT\"),MID($D4392,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4392,CondInicio,CondFin-CondInicio+1)*1))","v":32},{"$f":"IF(Q4392=\"NA\",\"NA\",IF(Q4392=0,\"SP\",R4392/Q4392))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4392,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4392=0),\"NA\",IF($B4392=\"DLSBT\",MID($D4392,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4392,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":320},1,{"$f":"IF(OR(VLOOKUP($B4392,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4392=0),\"NA\",MID($D4392,m2Inicio+INDIRECT(B4392),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4392,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4392=0),\"NA\",RIGHT($D4392,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4392,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4392=0),\"NA\",RIGHT($D4392,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4392=\"NA\",X4392=\"NA\"),AND(W4392=\"NA\",X4392>CantTrbtOtCMin),AND(W4392>CantTrbtOtCMin,X4392=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4392,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4392<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4392,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4392<=FechaMin,E4392>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4392,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4392<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4392,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4392=0,0,IF(OR(I4392/N4392<=MObraMin,I4392/N4392>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4392,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4392<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4392,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4392<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4392,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4392<=INDIRECT(VLOOKUP(B4392,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4392*Z4392*AA4392*AB4392*AC4392*AD4392*MAX(AE4392,AF4392)","v":1},{"$f":"N4392*AG4392","v":1353.86},null,{"$f":"IF(VLOOKUP($B4392,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4392,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4392),FALSE))","v":320},{"$f":"IF(VLOOKUP($B4392,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4392,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4392,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4392,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ4392=\"NA\",1,IF(AJ4392<=AK4392*(1+AL4392),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4392,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4392=0,\"\",VLOOKUP($B4392,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},{"$f":"IF(OR(MID(AN4392,1,2)=\"\",MID(AN4392,1,2)=\"NA\"),\"X\",MID(D4392,MID(AN4392,1,2),MID(AN4392,3,2)))","v":"LSBTT1"},{"$f":"IF(MID(AN4392,5,2)=\"\",\"\",MID(D4392,MID(AN4392,5,2),MID(AN4392,7,2)))","v":"AL"},{"$f":"IF(MID(AN4392,9,2)=\"\",\"\",MID(D4392,MID(AN4392,9,2),MID(AN4392,11,2)))","v":"4/0"},{"$f":"IF(MID(AN4392,13,2)=\"\",\"\",MID(D4392,MID(AN4392,13,2),MID(AN4392,15,2)))","v":""},{"$f":"IF(MID(AN4392,17,2)=\"\",\"\",MID(D4392,MID(AN4392,17,2),MID(AN4392,19,2)))","v":""},{"$f":"IF(MID(AN4392,21,2)=\"\",\"\",MID(D4392,MID(AN4392,21,2),MID(AN4392,23,2)))","v":""},{"$f":"IF(MID(AN4392,25,2)=\"\",\"\",MID(D4392,MID(AN4392,25,2),MID(AN4392,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4392,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4392,AP4392,AQ4392,AR4392,AS4392,AT4392,AU4392),ValoresReferenciales!$A:$D,4,FALSE))","v":93.465403064313321},{"$f":"IF(VLOOKUP($B4392,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4392,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4392),FALSE))","v":32},{"$f":"IF(AV4392=\"NA\",\"NA\",IF(AW4392=0,0,N4392/AW4392))","v":42.308124999999997},{"$f":"IFERROR(IF(OR(AX4392=\"NA\",AM4392=\"NC\"),1,IF(AX4392<AV4392,1,AV4392/AX4392)),100%)","v":1},{"$f":"IF(VLOOKUP($B4392,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4392,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4392,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4392,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4392*AY4392*AZ4392*BA4392","v":1353.86},{"$f":"+N4392*AA4392","v":1353.86}]
["CC-01-AD-2010-EDEMET.xls","DLSBT",101012009120425,"DLSBTM100050ZB0150B02C3ALA1/0","2010-01-29","COCO DEL MAR",50,219.24,570.30999999999995,0,259.45999999999998,0,0,1049.01,388,0,{"$f":"IF(OR(VLOOKUP($B4409,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4409=0),\"NA\",IF($B4409=\"DLABT\",MID($D4409,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4409,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4409,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4409=0),\"NA\",IF(OR($B4409=\"DLABT\",$B4409=\"DLSBT\"),MID($D4409,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4409,CondInicio,CondFin-CondInicio+1)*1))","v":50},{"$f":"IF(Q4409=\"NA\",\"NA\",IF(Q4409=0,\"SP\",R4409/Q4409))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4409,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4409=0),\"NA\",IF($B4409=\"DLSBT\",MID($D4409,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4409,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":150},1,{"$f":"IF(OR(VLOOKUP($B4409,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4409=0),\"NA\",MID($D4409,m2Inicio+INDIRECT(B4409),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4409,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4409=0),\"NA\",RIGHT($D4409,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4409,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4409=0),\"NA\",RIGHT($D4409,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4409=\"NA\",X4409=\"NA\"),AND(W4409=\"NA\",X4409>CantTrbtOtCMin),AND(W4409>CantTrbtOtCMin,X4409=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4409,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4409<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4409,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4409<=FechaMin,E4409>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4409,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4409<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4409,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4409=0,0,IF(OR(I4409/N4409<=MObraMin,I4409/N4409>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4409,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4409<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4409,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4409<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4409,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4409<=INDIRECT(VLOOKUP(B4409,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4409*Z4409*AA4409*AB4409*AC4409*AD4409*MAX(AE4409,AF4409)","v":1},{"$f":"N4409*AG4409","v":1049.01},null,{"$f":"IF(VLOOKUP($B4409,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4409,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4409),FALSE))","v":150},{"$f":"IF(VLOOKUP($B4409,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4409,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4409,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4409,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ4409=\"NA\",1,IF(AJ4409<=AK4409*(1+AL4409),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4409,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4409=0,\"\",VLOOKUP($B4409,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},{"$f":"IF(OR(MID(AN4409,1,2)=\"\",MID(AN4409,1,2)=\"NA\"),\"X\",MID(D4409,MID(AN4409,1,2),MID(AN4409,3,2)))","v":"LSBTM1"},{"$f":"IF(MID(AN4409,5,2)=\"\",\"\",MID(D4409,MID(AN4409,5,2),MID(AN4409,7,2)))","v":"AL"},{"$f":"IF(MID(AN4409,9,2)=\"\",\"\",MID(D4409,MID(AN4409,9,2),MID(AN4409,11,2)))","v":"1/0"},{"$f":"IF(MID(AN4409,13,2)=\"\",\"\",MID(D4409,MID(AN4409,13,2),MID(AN4409,15,2)))","v":""},{"$f":"IF(MID(AN4409,17,2)=\"\",\"\",MID(D4409,MID(AN4409,17,2),MID(AN4409,19,2)))","v":""},{"$f":"IF(MID(AN4409,21,2)=\"\",\"\",MID(D4409,MID(AN4409,21,2),MID(AN4409,23,2)))","v":""},{"$f":"IF(MID(AN4409,25,2)=\"\",\"\",MID(D4409,MID(AN4409,25,2),MID(AN4409,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4409,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4409,AP4409,AQ4409,AR4409,AS4409,AT4409,AU4409),ValoresReferenciales!$A:$D,4,FALSE))","v":79.062124528477611},{"$f":"IF(VLOOKUP($B4409,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4409,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4409),FALSE))","v":50},{"$f":"IF(AV4409=\"NA\",\"NA\",IF(AW4409=0,0,N4409/AW4409))","v":20.9802},{"$f":"IFERROR(IF(OR(AX4409=\"NA\",AM4409=\"NC\"),1,IF(AX4409<AV4409,1,AV4409/AX4409)),100%)","v":1},{"$f":"IF(VLOOKUP($B4409,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4409,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4409,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4409,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4409*AY4409*AZ4409*BA4409","v":1049.01},{"$f":"+N4409*AA4409","v":1049.01}]
["CC-01-AD-2010-EDEMET.xls","DLSBT",101012009120455,"DLSBTT100029ZB0320B02C4ALA4/0","2010-01-28","PUEBLO NUEVO",29,299.08,165.79,0,132.9,0,0,597.77,366,0,{"$f":"IF(OR(VLOOKUP($B4414,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4414=0),\"NA\",IF($B4414=\"DLABT\",MID($D4414,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4414,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4414,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4414=0),\"NA\",IF(OR($B4414=\"DLABT\",$B4414=\"DLSBT\"),MID($D4414,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4414,CondInicio,CondFin-CondInicio+1)*1))","v":29},{"$f":"IF(Q4414=\"NA\",\"NA\",IF(Q4414=0,\"SP\",R4414/Q4414))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4414,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4414=0),\"NA\",IF($B4414=\"DLSBT\",MID($D4414,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4414,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":320},1,{"$f":"IF(OR(VLOOKUP($B4414,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4414=0),\"NA\",MID($D4414,m2Inicio+INDIRECT(B4414),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4414,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4414=0),\"NA\",RIGHT($D4414,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4414,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4414=0),\"NA\",RIGHT($D4414,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4414=\"NA\",X4414=\"NA\"),AND(W4414=\"NA\",X4414>CantTrbtOtCMin),AND(W4414>CantTrbtOtCMin,X4414=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4414,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4414<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4414,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4414<=FechaMin,E4414>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4414,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4414<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4414,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4414=0,0,IF(OR(I4414/N4414<=MObraMin,I4414/N4414>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4414,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4414<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4414,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4414<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4414,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4414<=INDIRECT(VLOOKUP(B4414,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4414*Z4414*AA4414*AB4414*AC4414*AD4414*MAX(AE4414,AF4414)","v":1},{"$f":"N4414*AG4414","v":597.77},null,{"$f":"IF(VLOOKUP($B4414,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4414,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4414),FALSE))","v":320},{"$f":"IF(VLOOKUP($B4414,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4414,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4414,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4414,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ4414=\"NA\",1,IF(AJ4414<=AK4414*(1+AL4414),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4414,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4414=0,\"\",VLOOKUP($B4414,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},{"$f":"IF(OR(MID(AN4414,1,2)=\"\",MID(AN4414,1,2)=\"NA\"),\"X\",MID(D4414,MID(AN4414,1,2),MID(AN4414,3,2)))","v":"LSBTT1"},{"$f":"IF(MID(AN4414,5,2)=\"\",\"\",MID(D4414,MID(AN4414,5,2),MID(AN4414,7,2)))","v":"AL"},{"$f":"IF(MID(AN4414,9,2)=\"\",\"\",MID(D4414,MID(AN4414,9,2),MID(AN4414,11,2)))","v":"4/0"},{"$f":"IF(MID(AN4414,13,2)=\"\",\"\",MID(D4414,MID(AN4414,13,2),MID(AN4414,15,2)))","v":""},{"$f":"IF(MID(AN4414,17,2)=\"\",\"\",MID(D4414,MID(AN4414,17,2),MID(AN4414,19,2)))","v":""},{"$f":"IF(MID(AN4414,21,2)=\"\",\"\",MID(D4414,MID(AN4414,21,2),MID(AN4414,23,2)))","v":""},{"$f":"IF(MID(AN4414,25,2)=\"\",\"\",MID(D4414,MID(AN4414,25,2),MID(AN4414,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4414,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4414,AP4414,AQ4414,AR4414,AS4414,AT4414,AU4414),ValoresReferenciales!$A:$D,4,FALSE))","v":93.465403064313321},{"$f":"IF(VLOOKUP($B4414,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4414,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4414),FALSE))","v":29},{"$f":"IF(AV4414=\"NA\",\"NA\",IF(AW4414=0,0,N4414/AW4414))","v":20.612758620689654},{"$f":"IFERROR(IF(OR(AX4414=\"NA\",AM4414=\"NC\"),1,IF(AX4414<AV4414,1,AV4414/AX4414)),100%)","v":1},{"$f":"IF(VLOOKUP($B4414,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4414,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4414,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4414,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4414*AY4414*AZ4414*BA4414","v":597.77},{"$f":"+N4414*AA4414","v":597.77}]
["CC-01-AD-2010-EDEMET.xls","DLSBT",101012010010208,"DLSBTT100022ZB0320B02C4ALA4/0","2010-01-29","VISTA HERMOSA",22,653.44000000000005,200.51,0,55.04,0,0,908.99,98,0,{"$f":"IF(OR(VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4426=0),\"NA\",IF($B4426=\"DLABT\",MID($D4426,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4426,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4426=0),\"NA\",IF(OR($B4426=\"DLABT\",$B4426=\"DLSBT\"),MID($D4426,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4426,CondInicio,CondFin-CondInicio+1)*1))","v":22},{"$f":"IF(Q4426=\"NA\",\"NA\",IF(Q4426=0,\"SP\",R4426/Q4426))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4426=0),\"NA\",IF($B4426=\"DLSBT\",MID($D4426,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4426,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":320},1,{"$f":"IF(OR(VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4426=0),\"NA\",MID($D4426,m2Inicio+INDIRECT(B4426),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4426=0),\"NA\",RIGHT($D4426,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4426=0),\"NA\",RIGHT($D4426,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4426=\"NA\",X4426=\"NA\"),AND(W4426=\"NA\",X4426>CantTrbtOtCMin),AND(W4426>CantTrbtOtCMin,X4426=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4426<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4426<=FechaMin,E4426>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4426<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4426=0,0,IF(OR(I4426/N4426<=MObraMin,I4426/N4426>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4426<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4426<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4426<=INDIRECT(VLOOKUP(B4426,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4426*Z4426*AA4426*AB4426*AC4426*AD4426*MAX(AE4426,AF4426)","v":1},{"$f":"N4426*AG4426","v":908.99},null,{"$f":"IF(VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4426),FALSE))","v":320},{"$f":"IF(VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ4426=\"NA\",1,IF(AJ4426<=AK4426*(1+AL4426),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4426=0,\"\",VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},{"$f":"IF(OR(MID(AN4426,1,2)=\"\",MID(AN4426,1,2)=\"NA\"),\"X\",MID(D4426,MID(AN4426,1,2),MID(AN4426,3,2)))","v":"LSBTT1"},{"$f":"IF(MID(AN4426,5,2)=\"\",\"\",MID(D4426,MID(AN4426,5,2),MID(AN4426,7,2)))","v":"AL"},{"$f":"IF(MID(AN4426,9,2)=\"\",\"\",MID(D4426,MID(AN4426,9,2),MID(AN4426,11,2)))","v":"4/0"},{"$f":"IF(MID(AN4426,13,2)=\"\",\"\",MID(D4426,MID(AN4426,13,2),MID(AN4426,15,2)))","v":""},{"$f":"IF(MID(AN4426,17,2)=\"\",\"\",MID(D4426,MID(AN4426,17,2),MID(AN4426,19,2)))","v":""},{"$f":"IF(MID(AN4426,21,2)=\"\",\"\",MID(D4426,MID(AN4426,21,2),MID(AN4426,23,2)))","v":""},{"$f":"IF(MID(AN4426,25,2)=\"\",\"\",MID(D4426,MID(AN4426,25,2),MID(AN4426,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4426,AP4426,AQ4426,AR4426,AS4426,AT4426,AU4426),ValoresReferenciales!$A:$D,4,FALSE))","v":93.465403064313321},{"$f":"IF(VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4426),FALSE))","v":22},{"$f":"IF(AV4426=\"NA\",\"NA\",IF(AW4426=0,0,N4426/AW4426))","v":41.317727272727275},{"$f":"IFERROR(IF(OR(AX4426=\"NA\",AM4426=\"NC\"),1,IF(AX4426<AV4426,1,AV4426/AX4426)),100%)","v":1},{"$f":"IF(VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4426,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4426*AY4426*AZ4426*BA4426","v":908.99},{"$f":"+N4426*AA4426","v":908.99}]
["CC-01-AD-2010-EDEMET.xls","DLSBT",101012010020350,"DLSBTT100106ZB0320B02C4ALC500","2010-04-05","BELLA VISTA",106,3122.51,1062.45,0,1275.1199999999999,0,0,5460.08,103,0,{"$f":"IF(OR(VLOOKUP($B4441,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4441=0),\"NA\",IF($B4441=\"DLABT\",MID($D4441,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4441,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4441,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4441=0),\"NA\",IF(OR($B4441=\"DLABT\",$B4441=\"DLSBT\"),MID($D4441,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4441,CondInicio,CondFin-CondInicio+1)*1))","v":106},{"$f":"IF(Q4441=\"NA\",\"NA\",IF(Q4441=0,\"SP\",R4441/Q4441))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4441,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4441=0),\"NA\",IF($B4441=\"DLSBT\",MID($D4441,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4441,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":320},1,{"$f":"IF(OR(VLOOKUP($B4441,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4441=0),\"NA\",MID($D4441,m2Inicio+INDIRECT(B4441),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4441,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4441=0),\"NA\",RIGHT($D4441,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4441,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4441=0),\"NA\",RIGHT($D4441,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4441=\"NA\",X4441=\"NA\"),AND(W4441=\"NA\",X4441>CantTrbtOtCMin),AND(W4441>CantTrbtOtCMin,X4441=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4441,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4441<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4441,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4441<=FechaMin,E4441>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4441,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4441<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4441,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4441=0,0,IF(OR(I4441/N4441<=MObraMin,I4441/N4441>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4441,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4441<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4441,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4441<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4441,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4441<=INDIRECT(VLOOKUP(B4441,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4441*Z4441*AA4441*AB4441*AC4441*AD4441*MAX(AE4441,AF4441)","v":1},{"$f":"N4441*AG4441","v":5460.08},null,{"$f":"IF(VLOOKUP($B4441,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4441,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4441),FALSE))","v":320},{"$f":"IF(VLOOKUP($B4441,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4441,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4441,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4441,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ4441=\"NA\",1,IF(AJ4441<=AK4441*(1+AL4441),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4441,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4441=0,\"\",VLOOKUP($B4441,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},{"$f":"IF(OR(MID(AN4441,1,2)=\"\",MID(AN4441,1,2)=\"NA\"),\"X\",MID(D4441,MID(AN4441,1,2),MID(AN4441,3,2)))","v":"LSBTT1"},{"$f":"IF(MID(AN4441,5,2)=\"\",\"\",MID(D4441,MID(AN4441,5,2),MID(AN4441,7,2)))","v":"AL"},{"$f":"IF(MID(AN4441,9,2)=\"\",\"\",MID(D4441,MID(AN4441,9,2),MID(AN4441,11,2)))","v":"500"},{"$f":"IF(MID(AN4441,13,2)=\"\",\"\",MID(D4441,MID(AN4441,13,2),MID(AN4441,15,2)))","v":""},{"$f":"IF(MID(AN4441,17,2)=\"\",\"\",MID(D4441,MID(AN4441,17,2),MID(AN4441,19,2)))","v":""},{"$f":"IF(MID(AN4441,21,2)=\"\",\"\",MID(D4441,MID(AN4441,21,2),MID(AN4441,23,2)))","v":""},{"$f":"IF(MID(AN4441,25,2)=\"\",\"\",MID(D4441,MID(AN4441,25,2),MID(AN4441,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4441,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4441,AP4441,AQ4441,AR4441,AS4441,AT4441,AU4441),ValoresReferenciales!$A:$D,4,FALSE))","v":105.61634750617054},{"$f":"IF(VLOOKUP($B4441,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4441,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4441),FALSE))","v":106},{"$f":"IF(AV4441=\"NA\",\"NA\",IF(AW4441=0,0,N4441/AW4441))","v":51.510188679245282},{"$f":"IFERROR(IF(OR(AX4441=\"NA\",AM4441=\"NC\"),1,IF(AX4441<AV4441,1,AV4441/AX4441)),100%)","v":1},{"$f":"IF(VLOOKUP($B4441,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4441,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4441,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4441,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4441*AY4441*AZ4441*BA4441","v":5460.08},{"$f":"+N4441*AA4441","v":5460.08}]
["CC-01-AD-2010-EDEMET.xls","DLSBT",101012010030321,"DLSBTT100064ZB0320B02C4ALC500","2010-04-15","SAN FRANCISCO",64,1516.71,524.15,0,0,0,0,2040.86,364,0,{"$f":"IF(OR(VLOOKUP($B4449,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4449=0),\"NA\",IF($B4449=\"DLABT\",MID($D4449,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4449,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4449,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4449=0),\"NA\",IF(OR($B4449=\"DLABT\",$B4449=\"DLSBT\"),MID($D4449,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4449,CondInicio,CondFin-CondInicio+1)*1))","v":64},{"$f":"IF(Q4449=\"NA\",\"NA\",IF(Q4449=0,\"SP\",R4449/Q4449))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4449,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4449=0),\"NA\",IF($B4449=\"DLSBT\",MID($D4449,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4449,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":320},1,{"$f":"IF(OR(VLOOKUP($B4449,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4449=0),\"NA\",MID($D4449,m2Inicio+INDIRECT(B4449),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4449,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4449=0),\"NA\",RIGHT($D4449,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4449,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4449=0),\"NA\",RIGHT($D4449,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4449=\"NA\",X4449=\"NA\"),AND(W4449=\"NA\",X4449>CantTrbtOtCMin),AND(W4449>CantTrbtOtCMin,X4449=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4449,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4449<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4449,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4449<=FechaMin,E4449>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4449,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4449<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4449,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4449=0,0,IF(OR(I4449/N4449<=MObraMin,I4449/N4449>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4449,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4449<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4449,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4449<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4449,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4449<=INDIRECT(VLOOKUP(B4449,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4449*Z4449*AA4449*AB4449*AC4449*AD4449*MAX(AE4449,AF4449)","v":1},{"$f":"N4449*AG4449","v":2040.86},null,{"$f":"IF(VLOOKUP($B4449,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4449,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4449),FALSE))","v":320},{"$f":"IF(VLOOKUP($B4449,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4449,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4449,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4449,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ4449=\"NA\",1,IF(AJ4449<=AK4449*(1+AL4449),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4449,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4449=0,\"\",VLOOKUP($B4449,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},{"$f":"IF(OR(MID(AN4449,1,2)=\"\",MID(AN4449,1,2)=\"NA\"),\"X\",MID(D4449,MID(AN4449,1,2),MID(AN4449,3,2)))","v":"LSBTT1"},{"$f":"IF(MID(AN4449,5,2)=\"\",\"\",MID(D4449,MID(AN4449,5,2),MID(AN4449,7,2)))","v":"AL"},{"$f":"IF(MID(AN4449,9,2)=\"\",\"\",MID(D4449,MID(AN4449,9,2),MID(AN4449,11,2)))","v":"500"},{"$f":"IF(MID(AN4449,13,2)=\"\",\"\",MID(D4449,MID(AN4449,13,2),MID(AN4449,15,2)))","v":""},{"$f":"IF(MID(AN4449,17,2)=\"\",\"\",MID(D4449,MID(AN4449,17,2),MID(AN4449,19,2)))","v":""},{"$f":"IF(MID(AN4449,21,2)=\"\",\"\",MID(D4449,MID(AN4449,21,2),MID(AN4449,23,2)))","v":""},{"$f":"IF(MID(AN4449,25,2)=\"\",\"\",MID(D4449,MID(AN4449,25,2),MID(AN4449,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4449,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4449,AP4449,AQ4449,AR4449,AS4449,AT4449,AU4449),ValoresReferenciales!$A:$D,4,FALSE))","v":105.61634750617054},{"$f":"IF(VLOOKUP($B4449,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4449,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4449),FALSE))","v":64},{"$f":"IF(AV4449=\"NA\",\"NA\",IF(AW4449=0,0,N4449/AW4449))","v":31.888437499999998},{"$f":"IFERROR(IF(OR(AX4449=\"NA\",AM4449=\"NC\"),1,IF(AX4449<AV4449,1,AV4449/AX4449)),100%)","v":1},{"$f":"IF(VLOOKUP($B4449,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4449,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4449,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4449,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4449*AY4449*AZ4449*BA4449","v":2040.86},{"$f":"+N4449*AA4449","v":2040.86}]
["CC-01-AD-2010-EDEMET.xls","DLSBT",101012010040074,"DLSBTM100029ZB0320B02C3ALC500","2010-04-14","LA EXPOSICION O",29,628.82000000000005,411.9,0,379.17,0,0,1419.89,66,0,{"$f":"IF(OR(VLOOKUP($B4458,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4458=0),\"NA\",IF($B4458=\"DLABT\",MID($D4458,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4458,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4458,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4458=0),\"NA\",IF(OR($B4458=\"DLABT\",$B4458=\"DLSBT\"),MID($D4458,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4458,CondInicio,CondFin-CondInicio+1)*1))","v":29},{"$f":"IF(Q4458=\"NA\",\"NA\",IF(Q4458=0,\"SP\",R4458/Q4458))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4458,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4458=0),\"NA\",IF($B4458=\"DLSBT\",MID($D4458,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4458,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":320},1,{"$f":"IF(OR(VLOOKUP($B4458,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4458=0),\"NA\",MID($D4458,m2Inicio+INDIRECT(B4458),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4458,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4458=0),\"NA\",RIGHT($D4458,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4458,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4458=0),\"NA\",RIGHT($D4458,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4458=\"NA\",X4458=\"NA\"),AND(W4458=\"NA\",X4458>CantTrbtOtCMin),AND(W4458>CantTrbtOtCMin,X4458=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4458,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4458<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4458,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4458<=FechaMin,E4458>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4458,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4458<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4458,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4458=0,0,IF(OR(I4458/N4458<=MObraMin,I4458/N4458>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4458,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4458<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4458,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4458<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4458,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4458<=INDIRECT(VLOOKUP(B4458,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4458*Z4458*AA4458*AB4458*AC4458*AD4458*MAX(AE4458,AF4458)","v":1},{"$f":"N4458*AG4458","v":1419.89},null,{"$f":"IF(VLOOKUP($B4458,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4458,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4458),FALSE))","v":320},{"$f":"IF(VLOOKUP($B4458,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4458,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4458,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4458,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ4458=\"NA\",1,IF(AJ4458<=AK4458*(1+AL4458),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4458,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4458=0,\"\",VLOOKUP($B4458,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},{"$f":"IF(OR(MID(AN4458,1,2)=\"\",MID(AN4458,1,2)=\"NA\"),\"X\",MID(D4458,MID(AN4458,1,2),MID(AN4458,3,2)))","v":"LSBTM1"},{"$f":"IF(MID(AN4458,5,2)=\"\",\"\",MID(D4458,MID(AN4458,5,2),MID(AN4458,7,2)))","v":"AL"},{"$f":"IF(MID(AN4458,9,2)=\"\",\"\",MID(D4458,MID(AN4458,9,2),MID(AN4458,11,2)))","v":"500"},{"$f":"IF(MID(AN4458,13,2)=\"\",\"\",MID(D4458,MID(AN4458,13,2),MID(AN4458,15,2)))","v":""},{"$f":"IF(MID(AN4458,17,2)=\"\",\"\",MID(D4458,MID(AN4458,17,2),MID(AN4458,19,2)))","v":""},{"$f":"IF(MID(AN4458,21,2)=\"\",\"\",MID(D4458,MID(AN4458,21,2),MID(AN4458,23,2)))","v":""},{"$f":"IF(MID(AN4458,25,2)=\"\",\"\",MID(D4458,MID(AN4458,25,2),MID(AN4458,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4458,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4458,AP4458,AQ4458,AR4458,AS4458,AT4458,AU4458),ValoresReferenciales!$A:$D,4,FALSE))","v":90.503039165463591},{"$f":"IF(VLOOKUP($B4458,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4458,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4458),FALSE))","v":29},{"$f":"IF(AV4458=\"NA\",\"NA\",IF(AW4458=0,0,N4458/AW4458))","v":48.961724137931036},{"$f":"IFERROR(IF(OR(AX4458=\"NA\",AM4458=\"NC\"),1,IF(AX4458<AV4458,1,AV4458/AX4458)),100%)","v":1},{"$f":"IF(VLOOKUP($B4458,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4458,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4458,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4458,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4458*AY4458*AZ4458*BA4458","v":1419.89},{"$f":"+N4458*AA4458","v":1419.89}]
["CC-01-AD-2010-EDEMET.xls","DLSBT",101012010040581,"DLSBTT100032ZB0320B02C4ALA4/0","2010-08-13","OBARRIO",32,236.52,45.98,0,0,0,0,282.5,51,0,{"$f":"IF(OR(VLOOKUP($B4471,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4471=0),\"NA\",IF($B4471=\"DLABT\",MID($D4471,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4471,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4471,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4471=0),\"NA\",IF(OR($B4471=\"DLABT\",$B4471=\"DLSBT\"),MID($D4471,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4471,CondInicio,CondFin-CondInicio+1)*1))","v":32},{"$f":"IF(Q4471=\"NA\",\"NA\",IF(Q4471=0,\"SP\",R4471/Q4471))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4471,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4471=0),\"NA\",IF($B4471=\"DLSBT\",MID($D4471,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4471,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":320},1,{"$f":"IF(OR(VLOOKUP($B4471,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4471=0),\"NA\",MID($D4471,m2Inicio+INDIRECT(B4471),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4471,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4471=0),\"NA\",RIGHT($D4471,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4471,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4471=0),\"NA\",RIGHT($D4471,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4471=\"NA\",X4471=\"NA\"),AND(W4471=\"NA\",X4471>CantTrbtOtCMin),AND(W4471>CantTrbtOtCMin,X4471=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4471,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4471<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4471,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4471<=FechaMin,E4471>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4471,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4471<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4471,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4471=0,0,IF(OR(I4471/N4471<=MObraMin,I4471/N4471>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4471,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4471<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4471,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4471<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4471,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4471<=INDIRECT(VLOOKUP(B4471,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4471*Z4471*AA4471*AB4471*AC4471*AD4471*MAX(AE4471,AF4471)","v":1},{"$f":"N4471*AG4471","v":282.5},null,{"$f":"IF(VLOOKUP($B4471,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4471,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4471),FALSE))","v":320},{"$f":"IF(VLOOKUP($B4471,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4471,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4471,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4471,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ4471=\"NA\",1,IF(AJ4471<=AK4471*(1+AL4471),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4471,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4471=0,\"\",VLOOKUP($B4471,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},{"$f":"IF(OR(MID(AN4471,1,2)=\"\",MID(AN4471,1,2)=\"NA\"),\"X\",MID(D4471,MID(AN4471,1,2),MID(AN4471,3,2)))","v":"LSBTT1"},{"$f":"IF(MID(AN4471,5,2)=\"\",\"\",MID(D4471,MID(AN4471,5,2),MID(AN4471,7,2)))","v":"AL"},{"$f":"IF(MID(AN4471,9,2)=\"\",\"\",MID(D4471,MID(AN4471,9,2),MID(AN4471,11,2)))","v":"4/0"},{"$f":"IF(MID(AN4471,13,2)=\"\",\"\",MID(D4471,MID(AN4471,13,2),MID(AN4471,15,2)))","v":""},{"$f":"IF(MID(AN4471,17,2)=\"\",\"\",MID(D4471,MID(AN4471,17,2),MID(AN4471,19,2)))","v":""},{"$f":"IF(MID(AN4471,21,2)=\"\",\"\",MID(D4471,MID(AN4471,21,2),MID(AN4471,23,2)))","v":""},{"$f":"IF(MID(AN4471,25,2)=\"\",\"\",MID(D4471,MID(AN4471,25,2),MID(AN4471,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4471,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4471,AP4471,AQ4471,AR4471,AS4471,AT4471,AU4471),ValoresReferenciales!$A:$D,4,FALSE))","v":93.465403064313321},{"$f":"IF(VLOOKUP($B4471,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4471,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4471),FALSE))","v":32},{"$f":"IF(AV4471=\"NA\",\"NA\",IF(AW4471=0,0,N4471/AW4471))","v":8.828125},{"$f":"IFERROR(IF(OR(AX4471=\"NA\",AM4471=\"NC\"),1,IF(AX4471<AV4471,1,AV4471/AX4471)),100%)","v":1},{"$f":"IF(VLOOKUP($B4471,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4471,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4471,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4471,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4471*AY4471*AZ4471*BA4471","v":282.5},{"$f":"+N4471*AA4471","v":282.5}]
["CC-01-AD-2010-EDEMET.xls","DLSBT",101012010040749,"DLSBTT100123ZB0320B02C4ALC500","2010-05-05","VISTA HERMOSA",123,3366.31,1351.49,0,588.54999999999995,0,0,5306.35,372,0,{"$f":"IF(OR(VLOOKUP($B4475,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4475=0),\"NA\",IF($B4475=\"DLABT\",MID($D4475,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4475,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4475,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4475=0),\"NA\",IF(OR($B4475=\"DLABT\",$B4475=\"DLSBT\"),MID($D4475,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4475,CondInicio,CondFin-CondInicio+1)*1))","v":123},{"$f":"IF(Q4475=\"NA\",\"NA\",IF(Q4475=0,\"SP\",R4475/Q4475))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4475,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4475=0),\"NA\",IF($B4475=\"DLSBT\",MID($D4475,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4475,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":320},1,{"$f":"IF(OR(VLOOKUP($B4475,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4475=0),\"NA\",MID($D4475,m2Inicio+INDIRECT(B4475),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4475,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4475=0),\"NA\",RIGHT($D4475,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4475,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4475=0),\"NA\",RIGHT($D4475,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4475=\"NA\",X4475=\"NA\"),AND(W4475=\"NA\",X4475>CantTrbtOtCMin),AND(W4475>CantTrbtOtCMin,X4475=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4475,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4475<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4475,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4475<=FechaMin,E4475>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4475,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4475<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4475,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4475=0,0,IF(OR(I4475/N4475<=MObraMin,I4475/N4475>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4475,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4475<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4475,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4475<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4475,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4475<=INDIRECT(VLOOKUP(B4475,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4475*Z4475*AA4475*AB4475*AC4475*AD4475*MAX(AE4475,AF4475)","v":1},{"$f":"N4475*AG4475","v":5306.35},null,{"$f":"IF(VLOOKUP($B4475,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4475,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4475),FALSE))","v":320},{"$f":"IF(VLOOKUP($B4475,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4475,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4475,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4475,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ4475=\"NA\",1,IF(AJ4475<=AK4475*(1+AL4475),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4475,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4475=0,\"\",VLOOKUP($B4475,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},{"$f":"IF(OR(MID(AN4475,1,2)=\"\",MID(AN4475,1,2)=\"NA\"),\"X\",MID(D4475,MID(AN4475,1,2),MID(AN4475,3,2)))","v":"LSBTT1"},{"$f":"IF(MID(AN4475,5,2)=\"\",\"\",MID(D4475,MID(AN4475,5,2),MID(AN4475,7,2)))","v":"AL"},{"$f":"IF(MID(AN4475,9,2)=\"\",\"\",MID(D4475,MID(AN4475,9,2),MID(AN4475,11,2)))","v":"500"},{"$f":"IF(MID(AN4475,13,2)=\"\",\"\",MID(D4475,MID(AN4475,13,2),MID(AN4475,15,2)))","v":""},{"$f":"IF(MID(AN4475,17,2)=\"\",\"\",MID(D4475,MID(AN4475,17,2),MID(AN4475,19,2)))","v":""},{"$f":"IF(MID(AN4475,21,2)=\"\",\"\",MID(D4475,MID(AN4475,21,2),MID(AN4475,23,2)))","v":""},{"$f":"IF(MID(AN4475,25,2)=\"\",\"\",MID(D4475,MID(AN4475,25,2),MID(AN4475,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4475,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4475,AP4475,AQ4475,AR4475,AS4475,AT4475,AU4475),ValoresReferenciales!$A:$D,4,FALSE))","v":105.61634750617054},{"$f":"IF(VLOOKUP($B4475,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4475,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4475),FALSE))","v":123},{"$f":"IF(AV4475=\"NA\",\"NA\",IF(AW4475=0,0,N4475/AW4475))","v":43.141056910569105},{"$f":"IFERROR(IF(OR(AX4475=\"NA\",AM4475=\"NC\"),1,IF(AX4475<AV4475,1,AV4475/AX4475)),100%)","v":1},{"$f":"IF(VLOOKUP($B4475,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4475,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4475,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4475,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4475*AY4475*AZ4475*BA4475","v":5306.35},{"$f":"+N4475*AA4475","v":5306.35}]
["CC-01-AD-2010-EDEMET.xls","DLSBT",101012010050629,"DLSBTT100102ZB0320B02C4ALC500","2010-05-31","LA EXPOSICION O",102,2565.81,1470.45,0,469.31,0,0,4505.57,376,0,{"$f":"IF(OR(VLOOKUP($B4486,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4486=0),\"NA\",IF($B4486=\"DLABT\",MID($D4486,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4486,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4486,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4486=0),\"NA\",IF(OR($B4486=\"DLABT\",$B4486=\"DLSBT\"),MID($D4486,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4486,CondInicio,CondFin-CondInicio+1)*1))","v":102},{"$f":"IF(Q4486=\"NA\",\"NA\",IF(Q4486=0,\"SP\",R4486/Q4486))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4486,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4486=0),\"NA\",IF($B4486=\"DLSBT\",MID($D4486,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4486,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":320},1,{"$f":"IF(OR(VLOOKUP($B4486,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4486=0),\"NA\",MID($D4486,m2Inicio+INDIRECT(B4486),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4486,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4486=0),\"NA\",RIGHT($D4486,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4486,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4486=0),\"NA\",RIGHT($D4486,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4486=\"NA\",X4486=\"NA\"),AND(W4486=\"NA\",X4486>CantTrbtOtCMin),AND(W4486>CantTrbtOtCMin,X4486=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4486,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4486<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4486,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4486<=FechaMin,E4486>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4486,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4486<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4486,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4486=0,0,IF(OR(I4486/N4486<=MObraMin,I4486/N4486>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4486,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4486<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4486,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4486<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4486,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4486<=INDIRECT(VLOOKUP(B4486,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4486*Z4486*AA4486*AB4486*AC4486*AD4486*MAX(AE4486,AF4486)","v":1},{"$f":"N4486*AG4486","v":4505.57},null,{"$f":"IF(VLOOKUP($B4486,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4486,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4486),FALSE))","v":320},{"$f":"IF(VLOOKUP($B4486,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4486,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4486,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4486,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ4486=\"NA\",1,IF(AJ4486<=AK4486*(1+AL4486),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4486,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4486=0,\"\",VLOOKUP($B4486,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},{"$f":"IF(OR(MID(AN4486,1,2)=\"\",MID(AN4486,1,2)=\"NA\"),\"X\",MID(D4486,MID(AN4486,1,2),MID(AN4486,3,2)))","v":"LSBTT1"},{"$f":"IF(MID(AN4486,5,2)=\"\",\"\",MID(D4486,MID(AN4486,5,2),MID(AN4486,7,2)))","v":"AL"},{"$f":"IF(MID(AN4486,9,2)=\"\",\"\",MID(D4486,MID(AN4486,9,2),MID(AN4486,11,2)))","v":"500"},{"$f":"IF(MID(AN4486,13,2)=\"\",\"\",MID(D4486,MID(AN4486,13,2),MID(AN4486,15,2)))","v":""},{"$f":"IF(MID(AN4486,17,2)=\"\",\"\",MID(D4486,MID(AN4486,17,2),MID(AN4486,19,2)))","v":""},{"$f":"IF(MID(AN4486,21,2)=\"\",\"\",MID(D4486,MID(AN4486,21,2),MID(AN4486,23,2)))","v":""},{"$f":"IF(MID(AN4486,25,2)=\"\",\"\",MID(D4486,MID(AN4486,25,2),MID(AN4486,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4486,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4486,AP4486,AQ4486,AR4486,AS4486,AT4486,AU4486),ValoresReferenciales!$A:$D,4,FALSE))","v":105.61634750617054},{"$f":"IF(VLOOKUP($B4486,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4486,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4486),FALSE))","v":102},{"$f":"IF(AV4486=\"NA\",\"NA\",IF(AW4486=0,0,N4486/AW4486))","v":44.172254901960784},{"$f":"IFERROR(IF(OR(AX4486=\"NA\",AM4486=\"NC\"),1,IF(AX4486<AV4486,1,AV4486/AX4486)),100%)","v":1},{"$f":"IF(VLOOKUP($B4486,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4486,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4486,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4486,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4486*AY4486*AZ4486*BA4486","v":4505.57},{"$f":"+N4486*AA4486","v":4505.57}]
["CC-01-AD-2010-EDEMET.xls","DLSBT",101012010070122,"DLSBTT100320ZB0320B02C4ALC500","2010-10-20","PUNTA PAITILLA",320,6902.24,3081.91,0,0,0,0,9984.15,387,0,{"$f":"IF(OR(VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4496=0),\"NA\",IF($B4496=\"DLABT\",MID($D4496,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4496,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4496=0),\"NA\",IF(OR($B4496=\"DLABT\",$B4496=\"DLSBT\"),MID($D4496,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4496,CondInicio,CondFin-CondInicio+1)*1))","v":320},{"$f":"IF(Q4496=\"NA\",\"NA\",IF(Q4496=0,\"SP\",R4496/Q4496))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4496=0),\"NA\",IF($B4496=\"DLSBT\",MID($D4496,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4496,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":320},1,{"$f":"IF(OR(VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4496=0),\"NA\",MID($D4496,m2Inicio+INDIRECT(B4496),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4496=0),\"NA\",RIGHT($D4496,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4496=0),\"NA\",RIGHT($D4496,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4496=\"NA\",X4496=\"NA\"),AND(W4496=\"NA\",X4496>CantTrbtOtCMin),AND(W4496>CantTrbtOtCMin,X4496=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4496<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4496<=FechaMin,E4496>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4496<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4496=0,0,IF(OR(I4496/N4496<=MObraMin,I4496/N4496>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4496<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4496<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4496<=INDIRECT(VLOOKUP(B4496,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4496*Z4496*AA4496*AB4496*AC4496*AD4496*MAX(AE4496,AF4496)","v":1},{"$f":"N4496*AG4496","v":9984.15},null,{"$f":"IF(VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4496),FALSE))","v":320},{"$f":"IF(VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ4496=\"NA\",1,IF(AJ4496<=AK4496*(1+AL4496),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4496=0,\"\",VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},{"$f":"IF(OR(MID(AN4496,1,2)=\"\",MID(AN4496,1,2)=\"NA\"),\"X\",MID(D4496,MID(AN4496,1,2),MID(AN4496,3,2)))","v":"LSBTT1"},{"$f":"IF(MID(AN4496,5,2)=\"\",\"\",MID(D4496,MID(AN4496,5,2),MID(AN4496,7,2)))","v":"AL"},{"$f":"IF(MID(AN4496,9,2)=\"\",\"\",MID(D4496,MID(AN4496,9,2),MID(AN4496,11,2)))","v":"500"},{"$f":"IF(MID(AN4496,13,2)=\"\",\"\",MID(D4496,MID(AN4496,13,2),MID(AN4496,15,2)))","v":""},{"$f":"IF(MID(AN4496,17,2)=\"\",\"\",MID(D4496,MID(AN4496,17,2),MID(AN4496,19,2)))","v":""},{"$f":"IF(MID(AN4496,21,2)=\"\",\"\",MID(D4496,MID(AN4496,21,2),MID(AN4496,23,2)))","v":""},{"$f":"IF(MID(AN4496,25,2)=\"\",\"\",MID(D4496,MID(AN4496,25,2),MID(AN4496,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4496,AP4496,AQ4496,AR4496,AS4496,AT4496,AU4496),ValoresReferenciales!$A:$D,4,FALSE))","v":105.61634750617054},{"$f":"IF(VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4496),FALSE))","v":320},{"$f":"IF(AV4496=\"NA\",\"NA\",IF(AW4496=0,0,N4496/AW4496))","v":31.200468749999999},{"$f":"IFERROR(IF(OR(AX4496=\"NA\",AM4496=\"NC\"),1,IF(AX4496<AV4496,1,AV4496/AX4496)),100%)","v":1},{"$f":"IF(VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4496,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4496*AY4496*AZ4496*BA4496","v":9984.15},{"$f":"+N4496*AA4496","v":9984.15}]
["CC-01-AD-2010-EDEMET.xls","DLSBT",101012010090103,"DLSBTT100076ZB0150B02C4ALA1/0","2010-10-05","ALTOS DEL GOLF",76,1415.05,623.72,0,0,0,0,2038.77,136,0,{"$f":"IF(OR(VLOOKUP($B4512,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4512=0),\"NA\",IF($B4512=\"DLABT\",MID($D4512,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4512,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4512,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4512=0),\"NA\",IF(OR($B4512=\"DLABT\",$B4512=\"DLSBT\"),MID($D4512,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4512,CondInicio,CondFin-CondInicio+1)*1))","v":76},{"$f":"IF(Q4512=\"NA\",\"NA\",IF(Q4512=0,\"SP\",R4512/Q4512))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4512,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4512=0),\"NA\",IF($B4512=\"DLSBT\",MID($D4512,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4512,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":150},1,{"$f":"IF(OR(VLOOKUP($B4512,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4512=0),\"NA\",MID($D4512,m2Inicio+INDIRECT(B4512),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4512,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4512=0),\"NA\",RIGHT($D4512,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4512,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4512=0),\"NA\",RIGHT($D4512,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4512=\"NA\",X4512=\"NA\"),AND(W4512=\"NA\",X4512>CantTrbtOtCMin),AND(W4512>CantTrbtOtCMin,X4512=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4512,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4512<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4512,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4512<=FechaMin,E4512>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4512,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4512<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4512,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4512=0,0,IF(OR(I4512/N4512<=MObraMin,I4512/N4512>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4512,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4512<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4512,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4512<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4512,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4512<=INDIRECT(VLOOKUP(B4512,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4512*Z4512*AA4512*AB4512*AC4512*AD4512*MAX(AE4512,AF4512)","v":1},{"$f":"N4512*AG4512","v":2038.77},null,{"$f":"IF(VLOOKUP($B4512,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4512,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4512),FALSE))","v":150},{"$f":"IF(VLOOKUP($B4512,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4512,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4512,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4512,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ4512=\"NA\",1,IF(AJ4512<=AK4512*(1+AL4512),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4512,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4512=0,\"\",VLOOKUP($B4512,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},{"$f":"IF(OR(MID(AN4512,1,2)=\"\",MID(AN4512,1,2)=\"NA\"),\"X\",MID(D4512,MID(AN4512,1,2),MID(AN4512,3,2)))","v":"LSBTT1"},{"$f":"IF(MID(AN4512,5,2)=\"\",\"\",MID(D4512,MID(AN4512,5,2),MID(AN4512,7,2)))","v":"AL"},{"$f":"IF(MID(AN4512,9,2)=\"\",\"\",MID(D4512,MID(AN4512,9,2),MID(AN4512,11,2)))","v":"1/0"},{"$f":"IF(MID(AN4512,13,2)=\"\",\"\",MID(D4512,MID(AN4512,13,2),MID(AN4512,15,2)))","v":""},{"$f":"IF(MID(AN4512,17,2)=\"\",\"\",MID(D4512,MID(AN4512,17,2),MID(AN4512,19,2)))","v":""},{"$f":"IF(MID(AN4512,21,2)=\"\",\"\",MID(D4512,MID(AN4512,21,2),MID(AN4512,23,2)))","v":""},{"$f":"IF(MID(AN4512,25,2)=\"\",\"\",MID(D4512,MID(AN4512,25,2),MID(AN4512,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4512,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4512,AP4512,AQ4512,AR4512,AS4512,AT4512,AU4512),ValoresReferenciales!$A:$D,4,FALSE))","v":84.899063940762829},{"$f":"IF(VLOOKUP($B4512,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4512,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4512),FALSE))","v":76},{"$f":"IF(AV4512=\"NA\",\"NA\",IF(AW4512=0,0,N4512/AW4512))","v":26.825921052631578},{"$f":"IFERROR(IF(OR(AX4512=\"NA\",AM4512=\"NC\"),1,IF(AX4512<AV4512,1,AV4512/AX4512)),100%)","v":1},{"$f":"IF(VLOOKUP($B4512,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4512,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4512,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4512,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4512*AY4512*AZ4512*BA4512","v":2038.77},{"$f":"+N4512*AA4512","v":2038.77}]
["CC-01-AD-2010-EDEMET.xls","DLSBT",101012010090626,"DLSBTT100134ZB0320B02C4ALA4/0","2010-10-20","SAN FRANCISCO",134,1925.87,3804.98,0,469.31,0,0,6200.16,24,0,{"$f":"IF(OR(VLOOKUP($B4523,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4523=0),\"NA\",IF($B4523=\"DLABT\",MID($D4523,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4523,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4523,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4523=0),\"NA\",IF(OR($B4523=\"DLABT\",$B4523=\"DLSBT\"),MID($D4523,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4523,CondInicio,CondFin-CondInicio+1)*1))","v":134},{"$f":"IF(Q4523=\"NA\",\"NA\",IF(Q4523=0,\"SP\",R4523/Q4523))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4523,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4523=0),\"NA\",IF($B4523=\"DLSBT\",MID($D4523,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4523,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":320},1,{"$f":"IF(OR(VLOOKUP($B4523,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4523=0),\"NA\",MID($D4523,m2Inicio+INDIRECT(B4523),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4523,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4523=0),\"NA\",RIGHT($D4523,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4523,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4523=0),\"NA\",RIGHT($D4523,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4523=\"NA\",X4523=\"NA\"),AND(W4523=\"NA\",X4523>CantTrbtOtCMin),AND(W4523>CantTrbtOtCMin,X4523=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4523,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4523<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4523,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4523<=FechaMin,E4523>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4523,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4523<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4523,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4523=0,0,IF(OR(I4523/N4523<=MObraMin,I4523/N4523>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4523,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4523<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4523,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4523<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4523,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4523<=INDIRECT(VLOOKUP(B4523,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4523*Z4523*AA4523*AB4523*AC4523*AD4523*MAX(AE4523,AF4523)","v":1},{"$f":"N4523*AG4523","v":6200.16},null,{"$f":"IF(VLOOKUP($B4523,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4523,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4523),FALSE))","v":320},{"$f":"IF(VLOOKUP($B4523,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4523,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4523,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4523,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ4523=\"NA\",1,IF(AJ4523<=AK4523*(1+AL4523),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4523,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4523=0,\"\",VLOOKUP($B4523,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},{"$f":"IF(OR(MID(AN4523,1,2)=\"\",MID(AN4523,1,2)=\"NA\"),\"X\",MID(D4523,MID(AN4523,1,2),MID(AN4523,3,2)))","v":"LSBTT1"},{"$f":"IF(MID(AN4523,5,2)=\"\",\"\",MID(D4523,MID(AN4523,5,2),MID(AN4523,7,2)))","v":"AL"},{"$f":"IF(MID(AN4523,9,2)=\"\",\"\",MID(D4523,MID(AN4523,9,2),MID(AN4523,11,2)))","v":"4/0"},{"$f":"IF(MID(AN4523,13,2)=\"\",\"\",MID(D4523,MID(AN4523,13,2),MID(AN4523,15,2)))","v":""},{"$f":"IF(MID(AN4523,17,2)=\"\",\"\",MID(D4523,MID(AN4523,17,2),MID(AN4523,19,2)))","v":""},{"$f":"IF(MID(AN4523,21,2)=\"\",\"\",MID(D4523,MID(AN4523,21,2),MID(AN4523,23,2)))","v":""},{"$f":"IF(MID(AN4523,25,2)=\"\",\"\",MID(D4523,MID(AN4523,25,2),MID(AN4523,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4523,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4523,AP4523,AQ4523,AR4523,AS4523,AT4523,AU4523),ValoresReferenciales!$A:$D,4,FALSE))","v":93.465403064313321},{"$f":"IF(VLOOKUP($B4523,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4523,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4523),FALSE))","v":134},{"$f":"IF(AV4523=\"NA\",\"NA\",IF(AW4523=0,0,N4523/AW4523))","v":46.269850746268652},{"$f":"IFERROR(IF(OR(AX4523=\"NA\",AM4523=\"NC\"),1,IF(AX4523<AV4523,1,AV4523/AX4523)),100%)","v":1},{"$f":"IF(VLOOKUP($B4523,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4523,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4523,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4523,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4523*AY4523*AZ4523*BA4523","v":6200.16},{"$f":"+N4523*AA4523","v":6200.16}]
["CC-01-AD-2010-EDEMET.xls","DLSBT",101012010100265,"DLSBTT100076ZB0320B02C4ALC500","2010-10-19","OBARRIO",76,1397.5,375.85,0,0,0,0,1773.35,358,0,{"$f":"IF(OR(VLOOKUP($B4527,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4527=0),\"NA\",IF($B4527=\"DLABT\",MID($D4527,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4527,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4527,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4527=0),\"NA\",IF(OR($B4527=\"DLABT\",$B4527=\"DLSBT\"),MID($D4527,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4527,CondInicio,CondFin-CondInicio+1)*1))","v":76},{"$f":"IF(Q4527=\"NA\",\"NA\",IF(Q4527=0,\"SP\",R4527/Q4527))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4527,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4527=0),\"NA\",IF($B4527=\"DLSBT\",MID($D4527,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4527,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":320},1,{"$f":"IF(OR(VLOOKUP($B4527,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4527=0),\"NA\",MID($D4527,m2Inicio+INDIRECT(B4527),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4527,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4527=0),\"NA\",RIGHT($D4527,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4527,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4527=0),\"NA\",RIGHT($D4527,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4527=\"NA\",X4527=\"NA\"),AND(W4527=\"NA\",X4527>CantTrbtOtCMin),AND(W4527>CantTrbtOtCMin,X4527=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4527,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4527<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4527,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4527<=FechaMin,E4527>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4527,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4527<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4527,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4527=0,0,IF(OR(I4527/N4527<=MObraMin,I4527/N4527>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4527,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4527<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4527,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4527<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4527,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4527<=INDIRECT(VLOOKUP(B4527,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4527*Z4527*AA4527*AB4527*AC4527*AD4527*MAX(AE4527,AF4527)","v":1},{"$f":"N4527*AG4527","v":1773.35},null,{"$f":"IF(VLOOKUP($B4527,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4527,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4527),FALSE))","v":320},{"$f":"IF(VLOOKUP($B4527,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4527,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4527,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4527,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ4527=\"NA\",1,IF(AJ4527<=AK4527*(1+AL4527),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4527,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4527=0,\"\",VLOOKUP($B4527,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},{"$f":"IF(OR(MID(AN4527,1,2)=\"\",MID(AN4527,1,2)=\"NA\"),\"X\",MID(D4527,MID(AN4527,1,2),MID(AN4527,3,2)))","v":"LSBTT1"},{"$f":"IF(MID(AN4527,5,2)=\"\",\"\",MID(D4527,MID(AN4527,5,2),MID(AN4527,7,2)))","v":"AL"},{"$f":"IF(MID(AN4527,9,2)=\"\",\"\",MID(D4527,MID(AN4527,9,2),MID(AN4527,11,2)))","v":"500"},{"$f":"IF(MID(AN4527,13,2)=\"\",\"\",MID(D4527,MID(AN4527,13,2),MID(AN4527,15,2)))","v":""},{"$f":"IF(MID(AN4527,17,2)=\"\",\"\",MID(D4527,MID(AN4527,17,2),MID(AN4527,19,2)))","v":""},{"$f":"IF(MID(AN4527,21,2)=\"\",\"\",MID(D4527,MID(AN4527,21,2),MID(AN4527,23,2)))","v":""},{"$f":"IF(MID(AN4527,25,2)=\"\",\"\",MID(D4527,MID(AN4527,25,2),MID(AN4527,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4527,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4527,AP4527,AQ4527,AR4527,AS4527,AT4527,AU4527),ValoresReferenciales!$A:$D,4,FALSE))","v":105.61634750617054},{"$f":"IF(VLOOKUP($B4527,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4527,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4527),FALSE))","v":76},{"$f":"IF(AV4527=\"NA\",\"NA\",IF(AW4527=0,0,N4527/AW4527))","v":23.333552631578947},{"$f":"IFERROR(IF(OR(AX4527=\"NA\",AM4527=\"NC\"),1,IF(AX4527<AV4527,1,AV4527/AX4527)),100%)","v":1},{"$f":"IF(VLOOKUP($B4527,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4527,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4527,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4527,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4527*AY4527*AZ4527*BA4527","v":1773.35},{"$f":"+N4527*AA4527","v":1773.35}]
["CC-01-AD-2010-EDEMET.xls","DLSBT",101012010110275,"DLSBTT100124ZB0320B02C4ALC500","2010-11-30","CARRASQUILLA",124,2487.08,1376.21,0,688.26,0,0,4551.55,247,0,{"$f":"IF(OR(VLOOKUP($B4540,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4540=0),\"NA\",IF($B4540=\"DLABT\",MID($D4540,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4540,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4540,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4540=0),\"NA\",IF(OR($B4540=\"DLABT\",$B4540=\"DLSBT\"),MID($D4540,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4540,CondInicio,CondFin-CondInicio+1)*1))","v":124},{"$f":"IF(Q4540=\"NA\",\"NA\",IF(Q4540=0,\"SP\",R4540/Q4540))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4540,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4540=0),\"NA\",IF($B4540=\"DLSBT\",MID($D4540,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4540,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":320},1,{"$f":"IF(OR(VLOOKUP($B4540,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4540=0),\"NA\",MID($D4540,m2Inicio+INDIRECT(B4540),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4540,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4540=0),\"NA\",RIGHT($D4540,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4540,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4540=0),\"NA\",RIGHT($D4540,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4540=\"NA\",X4540=\"NA\"),AND(W4540=\"NA\",X4540>CantTrbtOtCMin),AND(W4540>CantTrbtOtCMin,X4540=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4540,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4540<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4540,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4540<=FechaMin,E4540>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4540,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4540<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4540,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4540=0,0,IF(OR(I4540/N4540<=MObraMin,I4540/N4540>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4540,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4540<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4540,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4540<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4540,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4540<=INDIRECT(VLOOKUP(B4540,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4540*Z4540*AA4540*AB4540*AC4540*AD4540*MAX(AE4540,AF4540)","v":1},{"$f":"N4540*AG4540","v":4551.55},null,{"$f":"IF(VLOOKUP($B4540,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4540,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4540),FALSE))","v":320},{"$f":"IF(VLOOKUP($B4540,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4540,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4540,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4540,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ4540=\"NA\",1,IF(AJ4540<=AK4540*(1+AL4540),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4540,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4540=0,\"\",VLOOKUP($B4540,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},{"$f":"IF(OR(MID(AN4540,1,2)=\"\",MID(AN4540,1,2)=\"NA\"),\"X\",MID(D4540,MID(AN4540,1,2),MID(AN4540,3,2)))","v":"LSBTT1"},{"$f":"IF(MID(AN4540,5,2)=\"\",\"\",MID(D4540,MID(AN4540,5,2),MID(AN4540,7,2)))","v":"AL"},{"$f":"IF(MID(AN4540,9,2)=\"\",\"\",MID(D4540,MID(AN4540,9,2),MID(AN4540,11,2)))","v":"500"},{"$f":"IF(MID(AN4540,13,2)=\"\",\"\",MID(D4540,MID(AN4540,13,2),MID(AN4540,15,2)))","v":""},{"$f":"IF(MID(AN4540,17,2)=\"\",\"\",MID(D4540,MID(AN4540,17,2),MID(AN4540,19,2)))","v":""},{"$f":"IF(MID(AN4540,21,2)=\"\",\"\",MID(D4540,MID(AN4540,21,2),MID(AN4540,23,2)))","v":""},{"$f":"IF(MID(AN4540,25,2)=\"\",\"\",MID(D4540,MID(AN4540,25,2),MID(AN4540,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4540,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4540,AP4540,AQ4540,AR4540,AS4540,AT4540,AU4540),ValoresReferenciales!$A:$D,4,FALSE))","v":105.61634750617054},{"$f":"IF(VLOOKUP($B4540,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4540,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4540),FALSE))","v":124},{"$f":"IF(AV4540=\"NA\",\"NA\",IF(AW4540=0,0,N4540/AW4540))","v":36.706048387096779},{"$f":"IFERROR(IF(OR(AX4540=\"NA\",AM4540=\"NC\"),1,IF(AX4540<AV4540,1,AV4540/AX4540)),100%)","v":1},{"$f":"IF(VLOOKUP($B4540,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4540,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4540,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4540,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4540*AY4540*AZ4540*BA4540","v":4551.55},{"$f":"+N4540*AA4540","v":4551.55}]
["CC-01-AD-2010-EDEMET.xls","DLSBT",102012009110270,"DLSBTM100036ZB0150B02C3ALA1/0","2010-01-26","PLAYA CORONADO ",36,137.29,327.8,0,0,0,0,465.09,47,0,{"$f":"IF(OR(VLOOKUP($B4555,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4555=0),\"NA\",IF($B4555=\"DLABT\",MID($D4555,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4555,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4555,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4555=0),\"NA\",IF(OR($B4555=\"DLABT\",$B4555=\"DLSBT\"),MID($D4555,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4555,CondInicio,CondFin-CondInicio+1)*1))","v":36},{"$f":"IF(Q4555=\"NA\",\"NA\",IF(Q4555=0,\"SP\",R4555/Q4555))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4555,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4555=0),\"NA\",IF($B4555=\"DLSBT\",MID($D4555,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4555,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":150},1,{"$f":"IF(OR(VLOOKUP($B4555,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4555=0),\"NA\",MID($D4555,m2Inicio+INDIRECT(B4555),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4555,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4555=0),\"NA\",RIGHT($D4555,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4555,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4555=0),\"NA\",RIGHT($D4555,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4555=\"NA\",X4555=\"NA\"),AND(W4555=\"NA\",X4555>CantTrbtOtCMin),AND(W4555>CantTrbtOtCMin,X4555=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4555,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4555<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4555,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4555<=FechaMin,E4555>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4555,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4555<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4555,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4555=0,0,IF(OR(I4555/N4555<=MObraMin,I4555/N4555>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4555,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4555<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4555,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4555<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4555,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4555<=INDIRECT(VLOOKUP(B4555,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4555*Z4555*AA4555*AB4555*AC4555*AD4555*MAX(AE4555,AF4555)","v":1},{"$f":"N4555*AG4555","v":465.09},null,{"$f":"IF(VLOOKUP($B4555,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4555,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4555),FALSE))","v":150},{"$f":"IF(VLOOKUP($B4555,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4555,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4555,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4555,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ4555=\"NA\",1,IF(AJ4555<=AK4555*(1+AL4555),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4555,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4555=0,\"\",VLOOKUP($B4555,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},{"$f":"IF(OR(MID(AN4555,1,2)=\"\",MID(AN4555,1,2)=\"NA\"),\"X\",MID(D4555,MID(AN4555,1,2),MID(AN4555,3,2)))","v":"LSBTM1"},{"$f":"IF(MID(AN4555,5,2)=\"\",\"\",MID(D4555,MID(AN4555,5,2),MID(AN4555,7,2)))","v":"AL"},{"$f":"IF(MID(AN4555,9,2)=\"\",\"\",MID(D4555,MID(AN4555,9,2),MID(AN4555,11,2)))","v":"1/0"},{"$f":"IF(MID(AN4555,13,2)=\"\",\"\",MID(D4555,MID(AN4555,13,2),MID(AN4555,15,2)))","v":""},{"$f":"IF(MID(AN4555,17,2)=\"\",\"\",MID(D4555,MID(AN4555,17,2),MID(AN4555,19,2)))","v":""},{"$f":"IF(MID(AN4555,21,2)=\"\",\"\",MID(D4555,MID(AN4555,21,2),MID(AN4555,23,2)))","v":""},{"$f":"IF(MID(AN4555,25,2)=\"\",\"\",MID(D4555,MID(AN4555,25,2),MID(AN4555,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4555,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4555,AP4555,AQ4555,AR4555,AS4555,AT4555,AU4555),ValoresReferenciales!$A:$D,4,FALSE))","v":79.062124528477611},{"$f":"IF(VLOOKUP($B4555,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4555,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4555),FALSE))","v":36},{"$f":"IF(AV4555=\"NA\",\"NA\",IF(AW4555=0,0,N4555/AW4555))","v":12.919166666666666},{"$f":"IFERROR(IF(OR(AX4555=\"NA\",AM4555=\"NC\"),1,IF(AX4555<AV4555,1,AV4555/AX4555)),100%)","v":1},{"$f":"IF(VLOOKUP($B4555,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4555,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4555,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4555,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4555*AY4555*AZ4555*BA4555","v":465.09},{"$f":"+N4555*AA4555","v":465.09}]
["CC-01-AD-2010-EDEMET.xls","DLSBT",102012009110496,"DLSBTM100025ZB0320B02C3ALA4/0","2010-02-05","BARRIO COLON",25,226.57,400.58,0,228.93,0,0,856.08,79,0,{"$f":"IF(OR(VLOOKUP($B4558,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4558=0),\"NA\",IF($B4558=\"DLABT\",MID($D4558,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4558,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4558,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4558=0),\"NA\",IF(OR($B4558=\"DLABT\",$B4558=\"DLSBT\"),MID($D4558,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4558,CondInicio,CondFin-CondInicio+1)*1))","v":25},{"$f":"IF(Q4558=\"NA\",\"NA\",IF(Q4558=0,\"SP\",R4558/Q4558))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4558,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4558=0),\"NA\",IF($B4558=\"DLSBT\",MID($D4558,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4558,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":320},1,{"$f":"IF(OR(VLOOKUP($B4558,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4558=0),\"NA\",MID($D4558,m2Inicio+INDIRECT(B4558),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4558,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4558=0),\"NA\",RIGHT($D4558,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4558,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4558=0),\"NA\",RIGHT($D4558,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4558=\"NA\",X4558=\"NA\"),AND(W4558=\"NA\",X4558>CantTrbtOtCMin),AND(W4558>CantTrbtOtCMin,X4558=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4558,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4558<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4558,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4558<=FechaMin,E4558>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4558,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4558<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4558,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4558=0,0,IF(OR(I4558/N4558<=MObraMin,I4558/N4558>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4558,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4558<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4558,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4558<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4558,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4558<=INDIRECT(VLOOKUP(B4558,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4558*Z4558*AA4558*AB4558*AC4558*AD4558*MAX(AE4558,AF4558)","v":1},{"$f":"N4558*AG4558","v":856.08},null,{"$f":"IF(VLOOKUP($B4558,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4558,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4558),FALSE))","v":320},{"$f":"IF(VLOOKUP($B4558,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4558,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4558,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4558,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ4558=\"NA\",1,IF(AJ4558<=AK4558*(1+AL4558),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4558,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4558=0,\"\",VLOOKUP($B4558,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},{"$f":"IF(OR(MID(AN4558,1,2)=\"\",MID(AN4558,1,2)=\"NA\"),\"X\",MID(D4558,MID(AN4558,1,2),MID(AN4558,3,2)))","v":"LSBTM1"},{"$f":"IF(MID(AN4558,5,2)=\"\",\"\",MID(D4558,MID(AN4558,5,2),MID(AN4558,7,2)))","v":"AL"},{"$f":"IF(MID(AN4558,9,2)=\"\",\"\",MID(D4558,MID(AN4558,9,2),MID(AN4558,11,2)))","v":"4/0"},{"$f":"IF(MID(AN4558,13,2)=\"\",\"\",MID(D4558,MID(AN4558,13,2),MID(AN4558,15,2)))","v":""},{"$f":"IF(MID(AN4558,17,2)=\"\",\"\",MID(D4558,MID(AN4558,17,2),MID(AN4558,19,2)))","v":""},{"$f":"IF(MID(AN4558,21,2)=\"\",\"\",MID(D4558,MID(AN4558,21,2),MID(AN4558,23,2)))","v":""},{"$f":"IF(MID(AN4558,25,2)=\"\",\"\",MID(D4558,MID(AN4558,25,2),MID(AN4558,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4558,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4558,AP4558,AQ4558,AR4558,AS4558,AT4558,AU4558),ValoresReferenciales!$A:$D,4,FALSE))","v":86.389264657942533},{"$f":"IF(VLOOKUP($B4558,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4558,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4558),FALSE))","v":25},{"$f":"IF(AV4558=\"NA\",\"NA\",IF(AW4558=0,0,N4558/AW4558))","v":34.243200000000002},{"$f":"IFERROR(IF(OR(AX4558=\"NA\",AM4558=\"NC\"),1,IF(AX4558<AV4558,1,AV4558/AX4558)),100%)","v":1},{"$f":"IF(VLOOKUP($B4558,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4558,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4558,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4558,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4558*AY4558*AZ4558*BA4558","v":856.08},{"$f":"+N4558*AA4558","v":856.08}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",501022010040447,"DTRMB138M10025IP001","2010-04-20","BARRIO BALBOA",1,2006.71,1337.81,0,0,0,0,3344.52,89,0,{"$f":"IF(OR(VLOOKUP($B4572,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4572=0),\"NA\",IF($B4572=\"DLABT\",MID($D4572,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4572,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4572,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4572=0),\"NA\",IF(OR($B4572=\"DLABT\",$B4572=\"DLSBT\"),MID($D4572,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4572,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q4572=\"NA\",\"NA\",IF(Q4572=0,\"SP\",R4572/Q4572))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4572,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4572=0),\"NA\",IF($B4572=\"DLSBT\",MID($D4572,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4572,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4572,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4572=0),\"NA\",MID($D4572,m2Inicio+INDIRECT(B4572),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4572,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4572=0),\"NA\",RIGHT($D4572,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4572,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4572=0),\"NA\",RIGHT($D4572,3)*1)","v":1},{"$f":"IF(OR(AND(W4572=\"NA\",X4572=\"NA\"),AND(W4572=\"NA\",X4572>CantTrbtOtCMin),AND(W4572>CantTrbtOtCMin,X4572=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4572,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4572<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4572,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4572<=FechaMin,E4572>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4572,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4572<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4572,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4572=0,0,IF(OR(I4572/N4572<=MObraMin,I4572/N4572>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4572,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4572<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4572,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4572<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4572,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4572<=INDIRECT(VLOOKUP(B4572,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4572*Z4572*AA4572*AB4572*AC4572*AD4572*MAX(AE4572,AF4572)","v":1},{"$f":"N4572*AG4572","v":3344.52},null,{"$f":"IF(VLOOKUP($B4572,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4572,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4572),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4572,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4572,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4572,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4572,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ4572=\"NA\",1,IF(AJ4572<=AK4572*(1+AL4572),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B4572,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4572=0,\"\",VLOOKUP($B4572,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN4572,1,2)=\"\",MID(AN4572,1,2)=\"NA\"),\"X\",MID(D4572,MID(AN4572,1,2),MID(AN4572,3,2)))","v":"TRMB138M"},{"$f":"IF(MID(AN4572,5,2)=\"\",\"\",MID(D4572,MID(AN4572,5,2),MID(AN4572,7,2)))","v":"0025IP"},{"$f":"IF(MID(AN4572,9,2)=\"\",\"\",MID(D4572,MID(AN4572,9,2),MID(AN4572,11,2)))","v":""},{"$f":"IF(MID(AN4572,13,2)=\"\",\"\",MID(D4572,MID(AN4572,13,2),MID(AN4572,15,2)))","v":""},{"$f":"IF(MID(AN4572,17,2)=\"\",\"\",MID(D4572,MID(AN4572,17,2),MID(AN4572,19,2)))","v":""},{"$f":"IF(MID(AN4572,21,2)=\"\",\"\",MID(D4572,MID(AN4572,21,2),MID(AN4572,23,2)))","v":""},{"$f":"IF(MID(AN4572,25,2)=\"\",\"\",MID(D4572,MID(AN4572,25,2),MID(AN4572,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4572,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4572,AP4572,AQ4572,AR4572,AS4572,AT4572,AU4572),ValoresReferenciales!$A:$D,4,FALSE))","v":2348.5465468262464},{"$f":"IF(VLOOKUP($B4572,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4572,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4572),FALSE))","v":1},{"$f":"IF(AV4572=\"NA\",\"NA\",IF(AW4572=0,0,N4572/AW4572))","v":3344.52},{"$f":"IFERROR(IF(OR(AX4572=\"NA\",AM4572=\"NC\"),1,IF(AX4572<AV4572,1,AV4572/AX4572)),100%)","v":0.70220735616059893},{"$f":"IF(VLOOKUP($B4572,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4572,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4572,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4572,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4572*AY4572*AZ4572*BA4572","v":2348.5465468262464}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",501022010040436,"DTRMB138M10025IP001","2010-04-20","PUERTO CAIMITO",1,2014.88,1343.5,0,0,0,0,3358.38,447,0,{"$f":"IF(OR(VLOOKUP($B4580,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4580=0),\"NA\",IF($B4580=\"DLABT\",MID($D4580,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4580,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4580,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4580=0),\"NA\",IF(OR($B4580=\"DLABT\",$B4580=\"DLSBT\"),MID($D4580,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4580,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q4580=\"NA\",\"NA\",IF(Q4580=0,\"SP\",R4580/Q4580))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4580,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4580=0),\"NA\",IF($B4580=\"DLSBT\",MID($D4580,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4580,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4580,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4580=0),\"NA\",MID($D4580,m2Inicio+INDIRECT(B4580),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4580,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4580=0),\"NA\",RIGHT($D4580,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4580,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4580=0),\"NA\",RIGHT($D4580,3)*1)","v":1},{"$f":"IF(OR(AND(W4580=\"NA\",X4580=\"NA\"),AND(W4580=\"NA\",X4580>CantTrbtOtCMin),AND(W4580>CantTrbtOtCMin,X4580=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4580,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4580<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4580,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4580<=FechaMin,E4580>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4580,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4580<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4580,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4580=0,0,IF(OR(I4580/N4580<=MObraMin,I4580/N4580>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4580,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4580<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4580,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4580<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4580,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4580<=INDIRECT(VLOOKUP(B4580,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4580*Z4580*AA4580*AB4580*AC4580*AD4580*MAX(AE4580,AF4580)","v":1},{"$f":"N4580*AG4580","v":3358.38},null,{"$f":"IF(VLOOKUP($B4580,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4580,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4580),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4580,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4580,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4580,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4580,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ4580=\"NA\",1,IF(AJ4580<=AK4580*(1+AL4580),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B4580,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4580=0,\"\",VLOOKUP($B4580,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN4580,1,2)=\"\",MID(AN4580,1,2)=\"NA\"),\"X\",MID(D4580,MID(AN4580,1,2),MID(AN4580,3,2)))","v":"TRMB138M"},{"$f":"IF(MID(AN4580,5,2)=\"\",\"\",MID(D4580,MID(AN4580,5,2),MID(AN4580,7,2)))","v":"0025IP"},{"$f":"IF(MID(AN4580,9,2)=\"\",\"\",MID(D4580,MID(AN4580,9,2),MID(AN4580,11,2)))","v":""},{"$f":"IF(MID(AN4580,13,2)=\"\",\"\",MID(D4580,MID(AN4580,13,2),MID(AN4580,15,2)))","v":""},{"$f":"IF(MID(AN4580,17,2)=\"\",\"\",MID(D4580,MID(AN4580,17,2),MID(AN4580,19,2)))","v":""},{"$f":"IF(MID(AN4580,21,2)=\"\",\"\",MID(D4580,MID(AN4580,21,2),MID(AN4580,23,2)))","v":""},{"$f":"IF(MID(AN4580,25,2)=\"\",\"\",MID(D4580,MID(AN4580,25,2),MID(AN4580,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4580,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4580,AP4580,AQ4580,AR4580,AS4580,AT4580,AU4580),ValoresReferenciales!$A:$D,4,FALSE))","v":2348.5465468262464},{"$f":"IF(VLOOKUP($B4580,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4580,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4580),FALSE))","v":1},{"$f":"IF(AV4580=\"NA\",\"NA\",IF(AW4580=0,0,N4580/AW4580))","v":3358.38},{"$f":"IFERROR(IF(OR(AX4580=\"NA\",AM4580=\"NC\"),1,IF(AX4580<AV4580,1,AV4580/AX4580)),100%)","v":0.69930935356518509},{"$f":"IF(VLOOKUP($B4580,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4580,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4580,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4580,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4580*AY4580*AZ4580*BA4580","v":2348.5465468262464}]
["CC-01-AD-2010-EDEMET.xls","DLSBT",102012010010305,"DLSBTT100272ZB0320B02C4ALC500","2010-03-25","PLAYA CORONADO ",272,6876.63,1555.17,0,0,0,0,8431.7999999999993,94,0,{"$f":"IF(OR(VLOOKUP($B4589,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4589=0),\"NA\",IF($B4589=\"DLABT\",MID($D4589,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4589,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4589,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4589=0),\"NA\",IF(OR($B4589=\"DLABT\",$B4589=\"DLSBT\"),MID($D4589,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4589,CondInicio,CondFin-CondInicio+1)*1))","v":272},{"$f":"IF(Q4589=\"NA\",\"NA\",IF(Q4589=0,\"SP\",R4589/Q4589))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4589,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4589=0),\"NA\",IF($B4589=\"DLSBT\",MID($D4589,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4589,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":320},1,{"$f":"IF(OR(VLOOKUP($B4589,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4589=0),\"NA\",MID($D4589,m2Inicio+INDIRECT(B4589),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4589,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4589=0),\"NA\",RIGHT($D4589,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4589,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4589=0),\"NA\",RIGHT($D4589,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4589=\"NA\",X4589=\"NA\"),AND(W4589=\"NA\",X4589>CantTrbtOtCMin),AND(W4589>CantTrbtOtCMin,X4589=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4589,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4589<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4589,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4589<=FechaMin,E4589>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4589,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4589<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4589,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4589=0,0,IF(OR(I4589/N4589<=MObraMin,I4589/N4589>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4589,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4589<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4589,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4589<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4589,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4589<=INDIRECT(VLOOKUP(B4589,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4589*Z4589*AA4589*AB4589*AC4589*AD4589*MAX(AE4589,AF4589)","v":1},{"$f":"N4589*AG4589","v":8431.7999999999993},null,{"$f":"IF(VLOOKUP($B4589,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4589,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4589),FALSE))","v":320},{"$f":"IF(VLOOKUP($B4589,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4589,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4589,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4589,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ4589=\"NA\",1,IF(AJ4589<=AK4589*(1+AL4589),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4589,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4589=0,\"\",VLOOKUP($B4589,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},{"$f":"IF(OR(MID(AN4589,1,2)=\"\",MID(AN4589,1,2)=\"NA\"),\"X\",MID(D4589,MID(AN4589,1,2),MID(AN4589,3,2)))","v":"LSBTT1"},{"$f":"IF(MID(AN4589,5,2)=\"\",\"\",MID(D4589,MID(AN4589,5,2),MID(AN4589,7,2)))","v":"AL"},{"$f":"IF(MID(AN4589,9,2)=\"\",\"\",MID(D4589,MID(AN4589,9,2),MID(AN4589,11,2)))","v":"500"},{"$f":"IF(MID(AN4589,13,2)=\"\",\"\",MID(D4589,MID(AN4589,13,2),MID(AN4589,15,2)))","v":""},{"$f":"IF(MID(AN4589,17,2)=\"\",\"\",MID(D4589,MID(AN4589,17,2),MID(AN4589,19,2)))","v":""},{"$f":"IF(MID(AN4589,21,2)=\"\",\"\",MID(D4589,MID(AN4589,21,2),MID(AN4589,23,2)))","v":""},{"$f":"IF(MID(AN4589,25,2)=\"\",\"\",MID(D4589,MID(AN4589,25,2),MID(AN4589,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4589,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4589,AP4589,AQ4589,AR4589,AS4589,AT4589,AU4589),ValoresReferenciales!$A:$D,4,FALSE))","v":105.61634750617054},{"$f":"IF(VLOOKUP($B4589,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4589,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4589),FALSE))","v":272},{"$f":"IF(AV4589=\"NA\",\"NA\",IF(AW4589=0,0,N4589/AW4589))","v":30.99926470588235},{"$f":"IFERROR(IF(OR(AX4589=\"NA\",AM4589=\"NC\"),1,IF(AX4589<AV4589,1,AV4589/AX4589)),100%)","v":1},{"$f":"IF(VLOOKUP($B4589,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4589,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4589,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4589,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4589*AY4589*AZ4589*BA4589","v":8431.7999999999993},{"$f":"+N4589*AA4589","v":8431.7999999999993}]
["CC-01-AD-2010-EDEMET.xls","DLSBT",102012010030590,"DLSBTM100026ZB0150B02C3CUA006","2010-04-06","ALTOS DEL VALLE",26,372.39,270.06,0,122.09,0,0,764.54,251,0,{"$f":"IF(OR(VLOOKUP($B4606,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4606=0),\"NA\",IF($B4606=\"DLABT\",MID($D4606,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4606,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4606,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4606=0),\"NA\",IF(OR($B4606=\"DLABT\",$B4606=\"DLSBT\"),MID($D4606,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4606,CondInicio,CondFin-CondInicio+1)*1))","v":26},{"$f":"IF(Q4606=\"NA\",\"NA\",IF(Q4606=0,\"SP\",R4606/Q4606))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4606,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4606=0),\"NA\",IF($B4606=\"DLSBT\",MID($D4606,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4606,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":150},1,{"$f":"IF(OR(VLOOKUP($B4606,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4606=0),\"NA\",MID($D4606,m2Inicio+INDIRECT(B4606),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4606,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4606=0),\"NA\",RIGHT($D4606,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4606,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4606=0),\"NA\",RIGHT($D4606,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4606=\"NA\",X4606=\"NA\"),AND(W4606=\"NA\",X4606>CantTrbtOtCMin),AND(W4606>CantTrbtOtCMin,X4606=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4606,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4606<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4606,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4606<=FechaMin,E4606>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4606,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4606<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4606,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4606=0,0,IF(OR(I4606/N4606<=MObraMin,I4606/N4606>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4606,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4606<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4606,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4606<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4606,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4606<=INDIRECT(VLOOKUP(B4606,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4606*Z4606*AA4606*AB4606*AC4606*AD4606*MAX(AE4606,AF4606)","v":1},{"$f":"N4606*AG4606","v":764.54},null,{"$f":"IF(VLOOKUP($B4606,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4606,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4606),FALSE))","v":150},{"$f":"IF(VLOOKUP($B4606,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4606,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4606,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4606,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ4606=\"NA\",1,IF(AJ4606<=AK4606*(1+AL4606),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4606,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4606=0,\"\",VLOOKUP($B4606,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},{"$f":"IF(OR(MID(AN4606,1,2)=\"\",MID(AN4606,1,2)=\"NA\"),\"X\",MID(D4606,MID(AN4606,1,2),MID(AN4606,3,2)))","v":"LSBTM1"},{"$f":"IF(MID(AN4606,5,2)=\"\",\"\",MID(D4606,MID(AN4606,5,2),MID(AN4606,7,2)))","v":"CU"},{"$f":"IF(MID(AN4606,9,2)=\"\",\"\",MID(D4606,MID(AN4606,9,2),MID(AN4606,11,2)))","v":"006"},{"$f":"IF(MID(AN4606,13,2)=\"\",\"\",MID(D4606,MID(AN4606,13,2),MID(AN4606,15,2)))","v":""},{"$f":"IF(MID(AN4606,17,2)=\"\",\"\",MID(D4606,MID(AN4606,17,2),MID(AN4606,19,2)))","v":""},{"$f":"IF(MID(AN4606,21,2)=\"\",\"\",MID(D4606,MID(AN4606,21,2),MID(AN4606,23,2)))","v":""},{"$f":"IF(MID(AN4606,25,2)=\"\",\"\",MID(D4606,MID(AN4606,25,2),MID(AN4606,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4606,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4606,AP4606,AQ4606,AR4606,AS4606,AT4606,AU4606),ValoresReferenciales!$A:$D,4,FALSE))","v":75.109018302053727},{"$f":"IF(VLOOKUP($B4606,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4606,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4606),FALSE))","v":26},{"$f":"IF(AV4606=\"NA\",\"NA\",IF(AW4606=0,0,N4606/AW4606))","v":29.405384615384612},{"$f":"IFERROR(IF(OR(AX4606=\"NA\",AM4606=\"NC\"),1,IF(AX4606<AV4606,1,AV4606/AX4606)),100%)","v":1},{"$f":"IF(VLOOKUP($B4606,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4606,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4606,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4606,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4606*AY4606*AZ4606*BA4606","v":764.54},{"$f":"+N4606*AA4606","v":764.54}]
["CC-01-AD-2010-EDEMET.xls","DLSBT",102012010060814,"DLSBTM100045ZB0150B02C3ALA002","2010-09-13","LOS POZOS",45,91.04,145.11000000000001,0,122.09,0,0,358.24,11,0,{"$f":"IF(OR(VLOOKUP($B4616,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4616=0),\"NA\",IF($B4616=\"DLABT\",MID($D4616,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4616,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4616,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4616=0),\"NA\",IF(OR($B4616=\"DLABT\",$B4616=\"DLSBT\"),MID($D4616,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4616,CondInicio,CondFin-CondInicio+1)*1))","v":45},{"$f":"IF(Q4616=\"NA\",\"NA\",IF(Q4616=0,\"SP\",R4616/Q4616))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4616,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4616=0),\"NA\",IF($B4616=\"DLSBT\",MID($D4616,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4616,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":150},1,{"$f":"IF(OR(VLOOKUP($B4616,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4616=0),\"NA\",MID($D4616,m2Inicio+INDIRECT(B4616),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4616,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4616=0),\"NA\",RIGHT($D4616,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4616,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4616=0),\"NA\",RIGHT($D4616,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4616=\"NA\",X4616=\"NA\"),AND(W4616=\"NA\",X4616>CantTrbtOtCMin),AND(W4616>CantTrbtOtCMin,X4616=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4616,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4616<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4616,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4616<=FechaMin,E4616>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4616,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4616<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4616,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4616=0,0,IF(OR(I4616/N4616<=MObraMin,I4616/N4616>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4616,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4616<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4616,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4616<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4616,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4616<=INDIRECT(VLOOKUP(B4616,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4616*Z4616*AA4616*AB4616*AC4616*AD4616*MAX(AE4616,AF4616)","v":1},{"$f":"N4616*AG4616","v":358.24},null,{"$f":"IF(VLOOKUP($B4616,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4616,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4616),FALSE))","v":150},{"$f":"IF(VLOOKUP($B4616,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4616,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4616,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4616,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ4616=\"NA\",1,IF(AJ4616<=AK4616*(1+AL4616),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4616,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4616=0,\"\",VLOOKUP($B4616,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},{"$f":"IF(OR(MID(AN4616,1,2)=\"\",MID(AN4616,1,2)=\"NA\"),\"X\",MID(D4616,MID(AN4616,1,2),MID(AN4616,3,2)))","v":"LSBTM1"},{"$f":"IF(MID(AN4616,5,2)=\"\",\"\",MID(D4616,MID(AN4616,5,2),MID(AN4616,7,2)))","v":"AL"},{"$f":"IF(MID(AN4616,9,2)=\"\",\"\",MID(D4616,MID(AN4616,9,2),MID(AN4616,11,2)))","v":"002"},{"$f":"IF(MID(AN4616,13,2)=\"\",\"\",MID(D4616,MID(AN4616,13,2),MID(AN4616,15,2)))","v":""},{"$f":"IF(MID(AN4616,17,2)=\"\",\"\",MID(D4616,MID(AN4616,17,2),MID(AN4616,19,2)))","v":""},{"$f":"IF(MID(AN4616,21,2)=\"\",\"\",MID(D4616,MID(AN4616,21,2),MID(AN4616,23,2)))","v":""},{"$f":"IF(MID(AN4616,25,2)=\"\",\"\",MID(D4616,MID(AN4616,25,2),MID(AN4616,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4616,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4616,AP4616,AQ4616,AR4616,AS4616,AT4616,AU4616),ValoresReferenciales!$A:$D,4,FALSE))","v":75.109018302053727},{"$f":"IF(VLOOKUP($B4616,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4616,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4616),FALSE))","v":45},{"$f":"IF(AV4616=\"NA\",\"NA\",IF(AW4616=0,0,N4616/AW4616))","v":7.9608888888888893},{"$f":"IFERROR(IF(OR(AX4616=\"NA\",AM4616=\"NC\"),1,IF(AX4616<AV4616,1,AV4616/AX4616)),100%)","v":1},{"$f":"IF(VLOOKUP($B4616,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4616,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4616,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4616,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4616*AY4616*AZ4616*BA4616","v":358.24},{"$f":"+N4616*AA4616","v":358.24}]
["CC-01-AD-2010-EDEMET.xls","DLSBT",102012010070148,"DLSBTM100023ZB0320B02C3ALA4/0","2010-08-05","PUNTA CHAME",23,167.61,105.17,0,62,0,0,334.78,186,0,{"$f":"IF(OR(VLOOKUP($B4621,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4621=0),\"NA\",IF($B4621=\"DLABT\",MID($D4621,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4621,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4621,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4621=0),\"NA\",IF(OR($B4621=\"DLABT\",$B4621=\"DLSBT\"),MID($D4621,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4621,CondInicio,CondFin-CondInicio+1)*1))","v":23},{"$f":"IF(Q4621=\"NA\",\"NA\",IF(Q4621=0,\"SP\",R4621/Q4621))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4621,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4621=0),\"NA\",IF($B4621=\"DLSBT\",MID($D4621,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4621,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":320},1,{"$f":"IF(OR(VLOOKUP($B4621,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4621=0),\"NA\",MID($D4621,m2Inicio+INDIRECT(B4621),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4621,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4621=0),\"NA\",RIGHT($D4621,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4621,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4621=0),\"NA\",RIGHT($D4621,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4621=\"NA\",X4621=\"NA\"),AND(W4621=\"NA\",X4621>CantTrbtOtCMin),AND(W4621>CantTrbtOtCMin,X4621=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4621,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4621<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4621,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4621<=FechaMin,E4621>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4621,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4621<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4621,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4621=0,0,IF(OR(I4621/N4621<=MObraMin,I4621/N4621>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4621,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4621<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4621,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4621<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4621,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4621<=INDIRECT(VLOOKUP(B4621,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4621*Z4621*AA4621*AB4621*AC4621*AD4621*MAX(AE4621,AF4621)","v":1},{"$f":"N4621*AG4621","v":334.78},null,{"$f":"IF(VLOOKUP($B4621,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4621,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4621),FALSE))","v":320},{"$f":"IF(VLOOKUP($B4621,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4621,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4621,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4621,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ4621=\"NA\",1,IF(AJ4621<=AK4621*(1+AL4621),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4621,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4621=0,\"\",VLOOKUP($B4621,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},{"$f":"IF(OR(MID(AN4621,1,2)=\"\",MID(AN4621,1,2)=\"NA\"),\"X\",MID(D4621,MID(AN4621,1,2),MID(AN4621,3,2)))","v":"LSBTM1"},{"$f":"IF(MID(AN4621,5,2)=\"\",\"\",MID(D4621,MID(AN4621,5,2),MID(AN4621,7,2)))","v":"AL"},{"$f":"IF(MID(AN4621,9,2)=\"\",\"\",MID(D4621,MID(AN4621,9,2),MID(AN4621,11,2)))","v":"4/0"},{"$f":"IF(MID(AN4621,13,2)=\"\",\"\",MID(D4621,MID(AN4621,13,2),MID(AN4621,15,2)))","v":""},{"$f":"IF(MID(AN4621,17,2)=\"\",\"\",MID(D4621,MID(AN4621,17,2),MID(AN4621,19,2)))","v":""},{"$f":"IF(MID(AN4621,21,2)=\"\",\"\",MID(D4621,MID(AN4621,21,2),MID(AN4621,23,2)))","v":""},{"$f":"IF(MID(AN4621,25,2)=\"\",\"\",MID(D4621,MID(AN4621,25,2),MID(AN4621,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4621,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4621,AP4621,AQ4621,AR4621,AS4621,AT4621,AU4621),ValoresReferenciales!$A:$D,4,FALSE))","v":86.389264657942533},{"$f":"IF(VLOOKUP($B4621,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4621,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4621),FALSE))","v":23},{"$f":"IF(AV4621=\"NA\",\"NA\",IF(AW4621=0,0,N4621/AW4621))","v":14.555652173913042},{"$f":"IFERROR(IF(OR(AX4621=\"NA\",AM4621=\"NC\"),1,IF(AX4621<AV4621,1,AV4621/AX4621)),100%)","v":1},{"$f":"IF(VLOOKUP($B4621,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4621,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4621,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4621,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4621*AY4621*AZ4621*BA4621","v":334.78},{"$f":"+N4621*AA4621","v":334.78}]
["CC-01-AD-2010-EDEMET.xls","DLSBT",102012010080318,"DLSBTT100066ZB0320B02C4ALC500","2010-08-24","HOWARD",66,1491.23,466.12,0,373.94,0,0,2331.29,271,0,{"$f":"IF(OR(VLOOKUP($B4637,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4637=0),\"NA\",IF($B4637=\"DLABT\",MID($D4637,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4637,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4637,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4637=0),\"NA\",IF(OR($B4637=\"DLABT\",$B4637=\"DLSBT\"),MID($D4637,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4637,CondInicio,CondFin-CondInicio+1)*1))","v":66},{"$f":"IF(Q4637=\"NA\",\"NA\",IF(Q4637=0,\"SP\",R4637/Q4637))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4637,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4637=0),\"NA\",IF($B4637=\"DLSBT\",MID($D4637,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4637,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":320},1,{"$f":"IF(OR(VLOOKUP($B4637,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4637=0),\"NA\",MID($D4637,m2Inicio+INDIRECT(B4637),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4637,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4637=0),\"NA\",RIGHT($D4637,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4637,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4637=0),\"NA\",RIGHT($D4637,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4637=\"NA\",X4637=\"NA\"),AND(W4637=\"NA\",X4637>CantTrbtOtCMin),AND(W4637>CantTrbtOtCMin,X4637=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4637,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4637<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4637,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4637<=FechaMin,E4637>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4637,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4637<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4637,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4637=0,0,IF(OR(I4637/N4637<=MObraMin,I4637/N4637>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4637,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4637<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4637,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4637<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4637,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4637<=INDIRECT(VLOOKUP(B4637,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4637*Z4637*AA4637*AB4637*AC4637*AD4637*MAX(AE4637,AF4637)","v":1},{"$f":"N4637*AG4637","v":2331.29},null,{"$f":"IF(VLOOKUP($B4637,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4637,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4637),FALSE))","v":320},{"$f":"IF(VLOOKUP($B4637,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4637,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4637,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4637,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ4637=\"NA\",1,IF(AJ4637<=AK4637*(1+AL4637),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4637,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4637=0,\"\",VLOOKUP($B4637,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},{"$f":"IF(OR(MID(AN4637,1,2)=\"\",MID(AN4637,1,2)=\"NA\"),\"X\",MID(D4637,MID(AN4637,1,2),MID(AN4637,3,2)))","v":"LSBTT1"},{"$f":"IF(MID(AN4637,5,2)=\"\",\"\",MID(D4637,MID(AN4637,5,2),MID(AN4637,7,2)))","v":"AL"},{"$f":"IF(MID(AN4637,9,2)=\"\",\"\",MID(D4637,MID(AN4637,9,2),MID(AN4637,11,2)))","v":"500"},{"$f":"IF(MID(AN4637,13,2)=\"\",\"\",MID(D4637,MID(AN4637,13,2),MID(AN4637,15,2)))","v":""},{"$f":"IF(MID(AN4637,17,2)=\"\",\"\",MID(D4637,MID(AN4637,17,2),MID(AN4637,19,2)))","v":""},{"$f":"IF(MID(AN4637,21,2)=\"\",\"\",MID(D4637,MID(AN4637,21,2),MID(AN4637,23,2)))","v":""},{"$f":"IF(MID(AN4637,25,2)=\"\",\"\",MID(D4637,MID(AN4637,25,2),MID(AN4637,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4637,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4637,AP4637,AQ4637,AR4637,AS4637,AT4637,AU4637),ValoresReferenciales!$A:$D,4,FALSE))","v":105.61634750617054},{"$f":"IF(VLOOKUP($B4637,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4637,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4637),FALSE))","v":66},{"$f":"IF(AV4637=\"NA\",\"NA\",IF(AW4637=0,0,N4637/AW4637))","v":35.322575757575756},{"$f":"IFERROR(IF(OR(AX4637=\"NA\",AM4637=\"NC\"),1,IF(AX4637<AV4637,1,AV4637/AX4637)),100%)","v":1},{"$f":"IF(VLOOKUP($B4637,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4637,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4637,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4637,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4637*AY4637*AZ4637*BA4637","v":2331.29},{"$f":"+N4637*AA4637","v":2331.29}]
["CC-01-AD-2010-EDEMET.xls","DLSBT",102012010090129,"DLSBTT100116ZB0320B02C4ALC500","2010-10-19","BEJUCO",116,2290.7399999999998,1520.08,0,733.56,0,0,4544.38,340,0,{"$f":"IF(OR(VLOOKUP($B4647,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4647=0),\"NA\",IF($B4647=\"DLABT\",MID($D4647,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4647,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4647,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4647=0),\"NA\",IF(OR($B4647=\"DLABT\",$B4647=\"DLSBT\"),MID($D4647,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4647,CondInicio,CondFin-CondInicio+1)*1))","v":116},{"$f":"IF(Q4647=\"NA\",\"NA\",IF(Q4647=0,\"SP\",R4647/Q4647))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4647,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4647=0),\"NA\",IF($B4647=\"DLSBT\",MID($D4647,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4647,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":320},1,{"$f":"IF(OR(VLOOKUP($B4647,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4647=0),\"NA\",MID($D4647,m2Inicio+INDIRECT(B4647),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4647,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4647=0),\"NA\",RIGHT($D4647,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4647,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4647=0),\"NA\",RIGHT($D4647,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4647=\"NA\",X4647=\"NA\"),AND(W4647=\"NA\",X4647>CantTrbtOtCMin),AND(W4647>CantTrbtOtCMin,X4647=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4647,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4647<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4647,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4647<=FechaMin,E4647>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4647,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4647<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4647,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4647=0,0,IF(OR(I4647/N4647<=MObraMin,I4647/N4647>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4647,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4647<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4647,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4647<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4647,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4647<=INDIRECT(VLOOKUP(B4647,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4647*Z4647*AA4647*AB4647*AC4647*AD4647*MAX(AE4647,AF4647)","v":1},{"$f":"N4647*AG4647","v":4544.38},null,{"$f":"IF(VLOOKUP($B4647,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4647,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4647),FALSE))","v":320},{"$f":"IF(VLOOKUP($B4647,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4647,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4647,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4647,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ4647=\"NA\",1,IF(AJ4647<=AK4647*(1+AL4647),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4647,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4647=0,\"\",VLOOKUP($B4647,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},{"$f":"IF(OR(MID(AN4647,1,2)=\"\",MID(AN4647,1,2)=\"NA\"),\"X\",MID(D4647,MID(AN4647,1,2),MID(AN4647,3,2)))","v":"LSBTT1"},{"$f":"IF(MID(AN4647,5,2)=\"\",\"\",MID(D4647,MID(AN4647,5,2),MID(AN4647,7,2)))","v":"AL"},{"$f":"IF(MID(AN4647,9,2)=\"\",\"\",MID(D4647,MID(AN4647,9,2),MID(AN4647,11,2)))","v":"500"},{"$f":"IF(MID(AN4647,13,2)=\"\",\"\",MID(D4647,MID(AN4647,13,2),MID(AN4647,15,2)))","v":""},{"$f":"IF(MID(AN4647,17,2)=\"\",\"\",MID(D4647,MID(AN4647,17,2),MID(AN4647,19,2)))","v":""},{"$f":"IF(MID(AN4647,21,2)=\"\",\"\",MID(D4647,MID(AN4647,21,2),MID(AN4647,23,2)))","v":""},{"$f":"IF(MID(AN4647,25,2)=\"\",\"\",MID(D4647,MID(AN4647,25,2),MID(AN4647,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4647,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4647,AP4647,AQ4647,AR4647,AS4647,AT4647,AU4647),ValoresReferenciales!$A:$D,4,FALSE))","v":105.61634750617054},{"$f":"IF(VLOOKUP($B4647,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4647,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4647),FALSE))","v":116},{"$f":"IF(AV4647=\"NA\",\"NA\",IF(AW4647=0,0,N4647/AW4647))","v":39.175689655172413},{"$f":"IFERROR(IF(OR(AX4647=\"NA\",AM4647=\"NC\"),1,IF(AX4647<AV4647,1,AV4647/AX4647)),100%)","v":1},{"$f":"IF(VLOOKUP($B4647,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4647,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4647,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4647,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4647*AY4647*AZ4647*BA4647","v":4544.38},{"$f":"+N4647*AA4647","v":4544.38}]
["CC-01-AD-2010-EDEMET.xls","DLSBT",102012010090723,"DLSBTM100112ZB0150B02C3ALA002","2010-10-19","LIDICE",112,443.71,1165.51,0,373.94,0,0,1983.16,148,0,{"$f":"IF(OR(VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4654=0),\"NA\",IF($B4654=\"DLABT\",MID($D4654,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4654,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4654=0),\"NA\",IF(OR($B4654=\"DLABT\",$B4654=\"DLSBT\"),MID($D4654,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4654,CondInicio,CondFin-CondInicio+1)*1))","v":112},{"$f":"IF(Q4654=\"NA\",\"NA\",IF(Q4654=0,\"SP\",R4654/Q4654))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4654=0),\"NA\",IF($B4654=\"DLSBT\",MID($D4654,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4654,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":150},1,{"$f":"IF(OR(VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4654=0),\"NA\",MID($D4654,m2Inicio+INDIRECT(B4654),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4654=0),\"NA\",RIGHT($D4654,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4654=0),\"NA\",RIGHT($D4654,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4654=\"NA\",X4654=\"NA\"),AND(W4654=\"NA\",X4654>CantTrbtOtCMin),AND(W4654>CantTrbtOtCMin,X4654=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4654<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4654<=FechaMin,E4654>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4654<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4654=0,0,IF(OR(I4654/N4654<=MObraMin,I4654/N4654>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4654<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4654<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4654<=INDIRECT(VLOOKUP(B4654,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4654*Z4654*AA4654*AB4654*AC4654*AD4654*MAX(AE4654,AF4654)","v":1},{"$f":"N4654*AG4654","v":1983.16},null,{"$f":"IF(VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4654),FALSE))","v":150},{"$f":"IF(VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ4654=\"NA\",1,IF(AJ4654<=AK4654*(1+AL4654),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4654=0,\"\",VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},{"$f":"IF(OR(MID(AN4654,1,2)=\"\",MID(AN4654,1,2)=\"NA\"),\"X\",MID(D4654,MID(AN4654,1,2),MID(AN4654,3,2)))","v":"LSBTM1"},{"$f":"IF(MID(AN4654,5,2)=\"\",\"\",MID(D4654,MID(AN4654,5,2),MID(AN4654,7,2)))","v":"AL"},{"$f":"IF(MID(AN4654,9,2)=\"\",\"\",MID(D4654,MID(AN4654,9,2),MID(AN4654,11,2)))","v":"002"},{"$f":"IF(MID(AN4654,13,2)=\"\",\"\",MID(D4654,MID(AN4654,13,2),MID(AN4654,15,2)))","v":""},{"$f":"IF(MID(AN4654,17,2)=\"\",\"\",MID(D4654,MID(AN4654,17,2),MID(AN4654,19,2)))","v":""},{"$f":"IF(MID(AN4654,21,2)=\"\",\"\",MID(D4654,MID(AN4654,21,2),MID(AN4654,23,2)))","v":""},{"$f":"IF(MID(AN4654,25,2)=\"\",\"\",MID(D4654,MID(AN4654,25,2),MID(AN4654,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4654,AP4654,AQ4654,AR4654,AS4654,AT4654,AU4654),ValoresReferenciales!$A:$D,4,FALSE))","v":75.109018302053727},{"$f":"IF(VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4654),FALSE))","v":112},{"$f":"IF(AV4654=\"NA\",\"NA\",IF(AW4654=0,0,N4654/AW4654))","v":17.706785714285715},{"$f":"IFERROR(IF(OR(AX4654=\"NA\",AM4654=\"NC\"),1,IF(AX4654<AV4654,1,AV4654/AX4654)),100%)","v":1},{"$f":"IF(VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4654,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4654*AY4654*AZ4654*BA4654","v":1983.16},{"$f":"+N4654*AA4654","v":1983.16}]
["CC-01-AD-2010-EDEMET.xls","DLSBT",102012010120024,"DLSBTM100045ZB0150B02C3ALA1/0","2010-12-22","VISTA MAR",45,365.27,930.38,0,714.46,0,0,2010.11,36,0,{"$f":"IF(OR(VLOOKUP($B4665,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4665=0),\"NA\",IF($B4665=\"DLABT\",MID($D4665,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4665,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4665,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4665=0),\"NA\",IF(OR($B4665=\"DLABT\",$B4665=\"DLSBT\"),MID($D4665,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4665,CondInicio,CondFin-CondInicio+1)*1))","v":45},{"$f":"IF(Q4665=\"NA\",\"NA\",IF(Q4665=0,\"SP\",R4665/Q4665))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4665,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4665=0),\"NA\",IF($B4665=\"DLSBT\",MID($D4665,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4665,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":150},1,{"$f":"IF(OR(VLOOKUP($B4665,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4665=0),\"NA\",MID($D4665,m2Inicio+INDIRECT(B4665),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4665,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4665=0),\"NA\",RIGHT($D4665,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4665,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4665=0),\"NA\",RIGHT($D4665,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4665=\"NA\",X4665=\"NA\"),AND(W4665=\"NA\",X4665>CantTrbtOtCMin),AND(W4665>CantTrbtOtCMin,X4665=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4665,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4665<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4665,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4665<=FechaMin,E4665>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4665,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4665<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4665,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4665=0,0,IF(OR(I4665/N4665<=MObraMin,I4665/N4665>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4665,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4665<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4665,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4665<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4665,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4665<=INDIRECT(VLOOKUP(B4665,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4665*Z4665*AA4665*AB4665*AC4665*AD4665*MAX(AE4665,AF4665)","v":1},{"$f":"N4665*AG4665","v":2010.11},null,{"$f":"IF(VLOOKUP($B4665,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4665,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4665),FALSE))","v":150},{"$f":"IF(VLOOKUP($B4665,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4665,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4665,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4665,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ4665=\"NA\",1,IF(AJ4665<=AK4665*(1+AL4665),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4665,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4665=0,\"\",VLOOKUP($B4665,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},{"$f":"IF(OR(MID(AN4665,1,2)=\"\",MID(AN4665,1,2)=\"NA\"),\"X\",MID(D4665,MID(AN4665,1,2),MID(AN4665,3,2)))","v":"LSBTM1"},{"$f":"IF(MID(AN4665,5,2)=\"\",\"\",MID(D4665,MID(AN4665,5,2),MID(AN4665,7,2)))","v":"AL"},{"$f":"IF(MID(AN4665,9,2)=\"\",\"\",MID(D4665,MID(AN4665,9,2),MID(AN4665,11,2)))","v":"1/0"},{"$f":"IF(MID(AN4665,13,2)=\"\",\"\",MID(D4665,MID(AN4665,13,2),MID(AN4665,15,2)))","v":""},{"$f":"IF(MID(AN4665,17,2)=\"\",\"\",MID(D4665,MID(AN4665,17,2),MID(AN4665,19,2)))","v":""},{"$f":"IF(MID(AN4665,21,2)=\"\",\"\",MID(D4665,MID(AN4665,21,2),MID(AN4665,23,2)))","v":""},{"$f":"IF(MID(AN4665,25,2)=\"\",\"\",MID(D4665,MID(AN4665,25,2),MID(AN4665,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4665,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4665,AP4665,AQ4665,AR4665,AS4665,AT4665,AU4665),ValoresReferenciales!$A:$D,4,FALSE))","v":79.062124528477611},{"$f":"IF(VLOOKUP($B4665,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4665,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4665),FALSE))","v":45},{"$f":"IF(AV4665=\"NA\",\"NA\",IF(AW4665=0,0,N4665/AW4665))","v":44.669111111111107},{"$f":"IFERROR(IF(OR(AX4665=\"NA\",AM4665=\"NC\"),1,IF(AX4665<AV4665,1,AV4665/AX4665)),100%)","v":1},{"$f":"IF(VLOOKUP($B4665,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4665,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4665,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4665,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4665*AY4665*AZ4665*BA4665","v":2010.11},{"$f":"+N4665*AA4665","v":2010.11}]
["CC-01-AD-2010-EDEMET.xls","DLSBT",201012010010086,"DLSBTM100019ZB0320B02C3ALC500","2010-02-03","RIO HATO",19,453.41,451.27,0,198.41,0,0,1103.0899999999999,321,0,{"$f":"IF(OR(VLOOKUP($B4678,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4678=0),\"NA\",IF($B4678=\"DLABT\",MID($D4678,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4678,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4678,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4678=0),\"NA\",IF(OR($B4678=\"DLABT\",$B4678=\"DLSBT\"),MID($D4678,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4678,CondInicio,CondFin-CondInicio+1)*1))","v":19},{"$f":"IF(Q4678=\"NA\",\"NA\",IF(Q4678=0,\"SP\",R4678/Q4678))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4678,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4678=0),\"NA\",IF($B4678=\"DLSBT\",MID($D4678,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4678,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":320},1,{"$f":"IF(OR(VLOOKUP($B4678,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4678=0),\"NA\",MID($D4678,m2Inicio+INDIRECT(B4678),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4678,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4678=0),\"NA\",RIGHT($D4678,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4678,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4678=0),\"NA\",RIGHT($D4678,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4678=\"NA\",X4678=\"NA\"),AND(W4678=\"NA\",X4678>CantTrbtOtCMin),AND(W4678>CantTrbtOtCMin,X4678=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4678,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4678<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4678,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4678<=FechaMin,E4678>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4678,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4678<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4678,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4678=0,0,IF(OR(I4678/N4678<=MObraMin,I4678/N4678>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4678,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4678<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4678,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4678<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4678,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4678<=INDIRECT(VLOOKUP(B4678,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y4678*Z4678*AA4678*AB4678*AC4678*AD4678*MAX(AE4678,AF4678)","v":1},{"$f":"N4678*AG4678","v":1103.0899999999999},null,{"$f":"IF(VLOOKUP($B4678,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4678,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4678),FALSE))","v":320},{"$f":"IF(VLOOKUP($B4678,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4678,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4678,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4678,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ4678=\"NA\",1,IF(AJ4678<=AK4678*(1+AL4678),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4678,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4678=0,\"\",VLOOKUP($B4678,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},{"$f":"IF(OR(MID(AN4678,1,2)=\"\",MID(AN4678,1,2)=\"NA\"),\"X\",MID(D4678,MID(AN4678,1,2),MID(AN4678,3,2)))","v":"LSBTM1"},{"$f":"IF(MID(AN4678,5,2)=\"\",\"\",MID(D4678,MID(AN4678,5,2),MID(AN4678,7,2)))","v":"AL"},{"$f":"IF(MID(AN4678,9,2)=\"\",\"\",MID(D4678,MID(AN4678,9,2),MID(AN4678,11,2)))","v":"500"},{"$f":"IF(MID(AN4678,13,2)=\"\",\"\",MID(D4678,MID(AN4678,13,2),MID(AN4678,15,2)))","v":""},{"$f":"IF(MID(AN4678,17,2)=\"\",\"\",MID(D4678,MID(AN4678,17,2),MID(AN4678,19,2)))","v":""},{"$f":"IF(MID(AN4678,21,2)=\"\",\"\",MID(D4678,MID(AN4678,21,2),MID(AN4678,23,2)))","v":""},{"$f":"IF(MID(AN4678,25,2)=\"\",\"\",MID(D4678,MID(AN4678,25,2),MID(AN4678,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4678,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4678,AP4678,AQ4678,AR4678,AS4678,AT4678,AU4678),ValoresReferenciales!$A:$D,4,FALSE))","v":90.503039165463591},{"$f":"IF(VLOOKUP($B4678,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4678,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4678),FALSE))","v":19},{"$f":"IF(AV4678=\"NA\",\"NA\",IF(AW4678=0,0,N4678/AW4678))","v":58.05736842105263},{"$f":"IFERROR(IF(OR(AX4678=\"NA\",AM4678=\"NC\"),1,IF(AX4678<AV4678,1,AV4678/AX4678)),100%)","v":1},{"$f":"IF(VLOOKUP($B4678,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4678,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4678,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4678,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4678*AY4678*AZ4678*BA4678","v":1103.0899999999999},{"$f":"+N4678*AA4678","v":1103.0899999999999}]
["CC-01-AD-2010-EDEMET.xls","DLSBT",201012010020213,"DLSBTT100027ZB0320B02C4ALA4/0","2010-03-18","PENONOME (CABEC",27,393.57,743.26,0,0,0,0,1136.83,333,0,{"$f":"IF(OR(VLOOKUP($B4686,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4686=0),\"NA\",IF($B4686=\"DLABT\",MID($D4686,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4686,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4686,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4686=0),\"NA\",IF(OR($B4686=\"DLABT\",$B4686=\"DLSBT\"),MID($D4686,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4686,CondInicio,CondFin-CondInicio+1)*1))","v":27},{"$f":"IF(Q4686=\"NA\",\"NA\",IF(Q4686=0,\"SP\",R4686/Q4686))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4686,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4686=0),\"NA\",IF($B4686=\"DLSBT\",MID($D4686,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4686,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":320},1,{"$f":"IF(OR(VLOOKUP($B4686,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4686=0),\"NA\",MID($D4686,m2Inicio+INDIRECT(B4686),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4686,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4686=0),\"NA\",RIGHT($D4686,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4686,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4686=0),\"NA\",RIGHT($D4686,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4686=\"NA\",X4686=\"NA\"),AND(W4686=\"NA\",X4686>CantTrbtOtCMin),AND(W4686>CantTrbtOtCMin,X4686=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4686,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4686<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4686,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4686<=FechaMin,E4686>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4686,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4686<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4686,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4686=0,0,IF(OR(I4686/N4686<=MObraMin,I4686/N4686>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4686,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4686<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4686,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4686<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4686,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4686<=INDIRECT(VLOOKUP(B4686,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4686*Z4686*AA4686*AB4686*AC4686*AD4686*MAX(AE4686,AF4686)","v":1},{"$f":"N4686*AG4686","v":1136.83},null,{"$f":"IF(VLOOKUP($B4686,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4686,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4686),FALSE))","v":320},{"$f":"IF(VLOOKUP($B4686,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4686,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4686,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4686,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ4686=\"NA\",1,IF(AJ4686<=AK4686*(1+AL4686),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4686,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4686=0,\"\",VLOOKUP($B4686,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},{"$f":"IF(OR(MID(AN4686,1,2)=\"\",MID(AN4686,1,2)=\"NA\"),\"X\",MID(D4686,MID(AN4686,1,2),MID(AN4686,3,2)))","v":"LSBTT1"},{"$f":"IF(MID(AN4686,5,2)=\"\",\"\",MID(D4686,MID(AN4686,5,2),MID(AN4686,7,2)))","v":"AL"},{"$f":"IF(MID(AN4686,9,2)=\"\",\"\",MID(D4686,MID(AN4686,9,2),MID(AN4686,11,2)))","v":"4/0"},{"$f":"IF(MID(AN4686,13,2)=\"\",\"\",MID(D4686,MID(AN4686,13,2),MID(AN4686,15,2)))","v":""},{"$f":"IF(MID(AN4686,17,2)=\"\",\"\",MID(D4686,MID(AN4686,17,2),MID(AN4686,19,2)))","v":""},{"$f":"IF(MID(AN4686,21,2)=\"\",\"\",MID(D4686,MID(AN4686,21,2),MID(AN4686,23,2)))","v":""},{"$f":"IF(MID(AN4686,25,2)=\"\",\"\",MID(D4686,MID(AN4686,25,2),MID(AN4686,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4686,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4686,AP4686,AQ4686,AR4686,AS4686,AT4686,AU4686),ValoresReferenciales!$A:$D,4,FALSE))","v":93.465403064313321},{"$f":"IF(VLOOKUP($B4686,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4686,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4686),FALSE))","v":27},{"$f":"IF(AV4686=\"NA\",\"NA\",IF(AW4686=0,0,N4686/AW4686))","v":42.104814814814809},{"$f":"IFERROR(IF(OR(AX4686=\"NA\",AM4686=\"NC\"),1,IF(AX4686<AV4686,1,AV4686/AX4686)),100%)","v":1},{"$f":"IF(VLOOKUP($B4686,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4686,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4686,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4686,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4686*AY4686*AZ4686*BA4686","v":1136.83},{"$f":"+N4686*AA4686","v":1136.83}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",502022010070563,"DTRMB138M10025IP001","2010-07-26","SANTO DOMINGO",1,1952.22,1472.74,0,0,0,0,3424.96,49,0,{"$f":"IF(OR(VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4693=0),\"NA\",IF($B4693=\"DLABT\",MID($D4693,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4693,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4693=0),\"NA\",IF(OR($B4693=\"DLABT\",$B4693=\"DLSBT\"),MID($D4693,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4693,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q4693=\"NA\",\"NA\",IF(Q4693=0,\"SP\",R4693/Q4693))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4693=0),\"NA\",IF($B4693=\"DLSBT\",MID($D4693,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4693,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4693=0),\"NA\",MID($D4693,m2Inicio+INDIRECT(B4693),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4693=0),\"NA\",RIGHT($D4693,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4693=0),\"NA\",RIGHT($D4693,3)*1)","v":1},{"$f":"IF(OR(AND(W4693=\"NA\",X4693=\"NA\"),AND(W4693=\"NA\",X4693>CantTrbtOtCMin),AND(W4693>CantTrbtOtCMin,X4693=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4693<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4693<=FechaMin,E4693>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4693<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4693=0,0,IF(OR(I4693/N4693<=MObraMin,I4693/N4693>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4693<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4693<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4693<=INDIRECT(VLOOKUP(B4693,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4693*Z4693*AA4693*AB4693*AC4693*AD4693*MAX(AE4693,AF4693)","v":1},{"$f":"N4693*AG4693","v":3424.96},null,{"$f":"IF(VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4693),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ4693=\"NA\",1,IF(AJ4693<=AK4693*(1+AL4693),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4693=0,\"\",VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN4693,1,2)=\"\",MID(AN4693,1,2)=\"NA\"),\"X\",MID(D4693,MID(AN4693,1,2),MID(AN4693,3,2)))","v":"TRMB138M"},{"$f":"IF(MID(AN4693,5,2)=\"\",\"\",MID(D4693,MID(AN4693,5,2),MID(AN4693,7,2)))","v":"0025IP"},{"$f":"IF(MID(AN4693,9,2)=\"\",\"\",MID(D4693,MID(AN4693,9,2),MID(AN4693,11,2)))","v":""},{"$f":"IF(MID(AN4693,13,2)=\"\",\"\",MID(D4693,MID(AN4693,13,2),MID(AN4693,15,2)))","v":""},{"$f":"IF(MID(AN4693,17,2)=\"\",\"\",MID(D4693,MID(AN4693,17,2),MID(AN4693,19,2)))","v":""},{"$f":"IF(MID(AN4693,21,2)=\"\",\"\",MID(D4693,MID(AN4693,21,2),MID(AN4693,23,2)))","v":""},{"$f":"IF(MID(AN4693,25,2)=\"\",\"\",MID(D4693,MID(AN4693,25,2),MID(AN4693,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4693,AP4693,AQ4693,AR4693,AS4693,AT4693,AU4693),ValoresReferenciales!$A:$D,4,FALSE))","v":2348.5465468262464},{"$f":"IF(VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4693),FALSE))","v":1},{"$f":"IF(AV4693=\"NA\",\"NA\",IF(AW4693=0,0,N4693/AW4693))","v":3424.96},{"$f":"IFERROR(IF(OR(AX4693=\"NA\",AM4693=\"NC\"),1,IF(AX4693<AV4693,1,AV4693/AX4693)),100%)","v":0.68571502932187423},{"$f":"IF(VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4693,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4693*AY4693*AZ4693*BA4693","v":2348.5465468262464}]
["CC-01-AD-2010-EDEMET.xls","DLSBT",201012010090407,"DLSBTT100016ZB0320B02C4ALA4/0","2010-12-22","AGUADULCE (CABE",16,162.44,358.83,0,669.62,0,0,1190.8900000000001,395,0,{"$f":"IF(OR(VLOOKUP($B4713,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4713=0),\"NA\",IF($B4713=\"DLABT\",MID($D4713,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4713,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4713,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4713=0),\"NA\",IF(OR($B4713=\"DLABT\",$B4713=\"DLSBT\"),MID($D4713,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4713,CondInicio,CondFin-CondInicio+1)*1))","v":16},{"$f":"IF(Q4713=\"NA\",\"NA\",IF(Q4713=0,\"SP\",R4713/Q4713))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4713,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4713=0),\"NA\",IF($B4713=\"DLSBT\",MID($D4713,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4713,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":320},1,{"$f":"IF(OR(VLOOKUP($B4713,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4713=0),\"NA\",MID($D4713,m2Inicio+INDIRECT(B4713),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4713,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4713=0),\"NA\",RIGHT($D4713,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4713,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4713=0),\"NA\",RIGHT($D4713,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4713=\"NA\",X4713=\"NA\"),AND(W4713=\"NA\",X4713>CantTrbtOtCMin),AND(W4713>CantTrbtOtCMin,X4713=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4713,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4713<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4713,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4713<=FechaMin,E4713>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4713,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4713<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4713,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4713=0,0,IF(OR(I4713/N4713<=MObraMin,I4713/N4713>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4713,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4713<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4713,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4713<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4713,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4713<=INDIRECT(VLOOKUP(B4713,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y4713*Z4713*AA4713*AB4713*AC4713*AD4713*MAX(AE4713,AF4713)","v":1},{"$f":"N4713*AG4713","v":1190.8900000000001},null,{"$f":"IF(VLOOKUP($B4713,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4713,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4713),FALSE))","v":320},{"$f":"IF(VLOOKUP($B4713,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4713,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4713,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4713,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ4713=\"NA\",1,IF(AJ4713<=AK4713*(1+AL4713),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4713,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4713=0,\"\",VLOOKUP($B4713,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},{"$f":"IF(OR(MID(AN4713,1,2)=\"\",MID(AN4713,1,2)=\"NA\"),\"X\",MID(D4713,MID(AN4713,1,2),MID(AN4713,3,2)))","v":"LSBTT1"},{"$f":"IF(MID(AN4713,5,2)=\"\",\"\",MID(D4713,MID(AN4713,5,2),MID(AN4713,7,2)))","v":"AL"},{"$f":"IF(MID(AN4713,9,2)=\"\",\"\",MID(D4713,MID(AN4713,9,2),MID(AN4713,11,2)))","v":"4/0"},{"$f":"IF(MID(AN4713,13,2)=\"\",\"\",MID(D4713,MID(AN4713,13,2),MID(AN4713,15,2)))","v":""},{"$f":"IF(MID(AN4713,17,2)=\"\",\"\",MID(D4713,MID(AN4713,17,2),MID(AN4713,19,2)))","v":""},{"$f":"IF(MID(AN4713,21,2)=\"\",\"\",MID(D4713,MID(AN4713,21,2),MID(AN4713,23,2)))","v":""},{"$f":"IF(MID(AN4713,25,2)=\"\",\"\",MID(D4713,MID(AN4713,25,2),MID(AN4713,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4713,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4713,AP4713,AQ4713,AR4713,AS4713,AT4713,AU4713),ValoresReferenciales!$A:$D,4,FALSE))","v":93.465403064313321},{"$f":"IF(VLOOKUP($B4713,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4713,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4713),FALSE))","v":16},{"$f":"IF(AV4713=\"NA\",\"NA\",IF(AW4713=0,0,N4713/AW4713))","v":74.430625000000006},{"$f":"IFERROR(IF(OR(AX4713=\"NA\",AM4713=\"NC\"),1,IF(AX4713<AV4713,1,AV4713/AX4713)),100%)","v":1},{"$f":"IF(VLOOKUP($B4713,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4713,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4713,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4713,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4713*AY4713*AZ4713*BA4713","v":1190.8900000000001},{"$f":"+N4713*AA4713","v":1190.8900000000001}]
["CC-01-AD-2010-EDEMET.xls","DLSBT",201012010100003,"DLSBTM100067ZB0320B02C3ALA4/0","2010-12-06","AGUADULCE (CABE",67,849.56,1098.31,0,0,0,0,1947.87,193,0,{"$f":"IF(OR(VLOOKUP($B4715,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4715=0),\"NA\",IF($B4715=\"DLABT\",MID($D4715,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4715,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4715,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4715=0),\"NA\",IF(OR($B4715=\"DLABT\",$B4715=\"DLSBT\"),MID($D4715,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4715,CondInicio,CondFin-CondInicio+1)*1))","v":67},{"$f":"IF(Q4715=\"NA\",\"NA\",IF(Q4715=0,\"SP\",R4715/Q4715))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4715,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4715=0),\"NA\",IF($B4715=\"DLSBT\",MID($D4715,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4715,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":320},1,{"$f":"IF(OR(VLOOKUP($B4715,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4715=0),\"NA\",MID($D4715,m2Inicio+INDIRECT(B4715),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4715,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4715=0),\"NA\",RIGHT($D4715,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4715,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4715=0),\"NA\",RIGHT($D4715,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4715=\"NA\",X4715=\"NA\"),AND(W4715=\"NA\",X4715>CantTrbtOtCMin),AND(W4715>CantTrbtOtCMin,X4715=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4715,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4715<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4715,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4715<=FechaMin,E4715>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4715,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4715<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4715,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4715=0,0,IF(OR(I4715/N4715<=MObraMin,I4715/N4715>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4715,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4715<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4715,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4715<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4715,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4715<=INDIRECT(VLOOKUP(B4715,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4715*Z4715*AA4715*AB4715*AC4715*AD4715*MAX(AE4715,AF4715)","v":1},{"$f":"N4715*AG4715","v":1947.87},null,{"$f":"IF(VLOOKUP($B4715,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4715,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4715),FALSE))","v":320},{"$f":"IF(VLOOKUP($B4715,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4715,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4715,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4715,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ4715=\"NA\",1,IF(AJ4715<=AK4715*(1+AL4715),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4715,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4715=0,\"\",VLOOKUP($B4715,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},{"$f":"IF(OR(MID(AN4715,1,2)=\"\",MID(AN4715,1,2)=\"NA\"),\"X\",MID(D4715,MID(AN4715,1,2),MID(AN4715,3,2)))","v":"LSBTM1"},{"$f":"IF(MID(AN4715,5,2)=\"\",\"\",MID(D4715,MID(AN4715,5,2),MID(AN4715,7,2)))","v":"AL"},{"$f":"IF(MID(AN4715,9,2)=\"\",\"\",MID(D4715,MID(AN4715,9,2),MID(AN4715,11,2)))","v":"4/0"},{"$f":"IF(MID(AN4715,13,2)=\"\",\"\",MID(D4715,MID(AN4715,13,2),MID(AN4715,15,2)))","v":""},{"$f":"IF(MID(AN4715,17,2)=\"\",\"\",MID(D4715,MID(AN4715,17,2),MID(AN4715,19,2)))","v":""},{"$f":"IF(MID(AN4715,21,2)=\"\",\"\",MID(D4715,MID(AN4715,21,2),MID(AN4715,23,2)))","v":""},{"$f":"IF(MID(AN4715,25,2)=\"\",\"\",MID(D4715,MID(AN4715,25,2),MID(AN4715,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4715,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4715,AP4715,AQ4715,AR4715,AS4715,AT4715,AU4715),ValoresReferenciales!$A:$D,4,FALSE))","v":86.389264657942533},{"$f":"IF(VLOOKUP($B4715,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4715,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4715),FALSE))","v":67},{"$f":"IF(AV4715=\"NA\",\"NA\",IF(AW4715=0,0,N4715/AW4715))","v":29.072686567164176},{"$f":"IFERROR(IF(OR(AX4715=\"NA\",AM4715=\"NC\"),1,IF(AX4715<AV4715,1,AV4715/AX4715)),100%)","v":1},{"$f":"IF(VLOOKUP($B4715,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4715,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4715,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4715,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4715*AY4715*AZ4715*BA4715","v":1947.87},{"$f":"+N4715*AA4715","v":1947.87}]
["CC-01-AD-2010-EDEMET.xls","DLSBT",201022010080343,"DLSBTT100043ZB0320B02C4ALA4/0","2010-10-26","SANTIAGO (CABEC",43,394.32,881.86,0,0,0,0,1276.18,187,0,{"$f":"IF(OR(VLOOKUP($B4730,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4730=0),\"NA\",IF($B4730=\"DLABT\",MID($D4730,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4730,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4730,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4730=0),\"NA\",IF(OR($B4730=\"DLABT\",$B4730=\"DLSBT\"),MID($D4730,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4730,CondInicio,CondFin-CondInicio+1)*1))","v":43},{"$f":"IF(Q4730=\"NA\",\"NA\",IF(Q4730=0,\"SP\",R4730/Q4730))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4730,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4730=0),\"NA\",IF($B4730=\"DLSBT\",MID($D4730,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4730,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":320},1,{"$f":"IF(OR(VLOOKUP($B4730,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4730=0),\"NA\",MID($D4730,m2Inicio+INDIRECT(B4730),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4730,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4730=0),\"NA\",RIGHT($D4730,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4730,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4730=0),\"NA\",RIGHT($D4730,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4730=\"NA\",X4730=\"NA\"),AND(W4730=\"NA\",X4730>CantTrbtOtCMin),AND(W4730>CantTrbtOtCMin,X4730=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4730,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4730<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4730,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4730<=FechaMin,E4730>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4730,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4730<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4730,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4730=0,0,IF(OR(I4730/N4730<=MObraMin,I4730/N4730>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4730,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4730<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4730,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4730<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4730,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4730<=INDIRECT(VLOOKUP(B4730,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4730*Z4730*AA4730*AB4730*AC4730*AD4730*MAX(AE4730,AF4730)","v":1},{"$f":"N4730*AG4730","v":1276.18},null,{"$f":"IF(VLOOKUP($B4730,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4730,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4730),FALSE))","v":320},{"$f":"IF(VLOOKUP($B4730,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4730,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4730,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4730,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ4730=\"NA\",1,IF(AJ4730<=AK4730*(1+AL4730),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4730,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4730=0,\"\",VLOOKUP($B4730,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},{"$f":"IF(OR(MID(AN4730,1,2)=\"\",MID(AN4730,1,2)=\"NA\"),\"X\",MID(D4730,MID(AN4730,1,2),MID(AN4730,3,2)))","v":"LSBTT1"},{"$f":"IF(MID(AN4730,5,2)=\"\",\"\",MID(D4730,MID(AN4730,5,2),MID(AN4730,7,2)))","v":"AL"},{"$f":"IF(MID(AN4730,9,2)=\"\",\"\",MID(D4730,MID(AN4730,9,2),MID(AN4730,11,2)))","v":"4/0"},{"$f":"IF(MID(AN4730,13,2)=\"\",\"\",MID(D4730,MID(AN4730,13,2),MID(AN4730,15,2)))","v":""},{"$f":"IF(MID(AN4730,17,2)=\"\",\"\",MID(D4730,MID(AN4730,17,2),MID(AN4730,19,2)))","v":""},{"$f":"IF(MID(AN4730,21,2)=\"\",\"\",MID(D4730,MID(AN4730,21,2),MID(AN4730,23,2)))","v":""},{"$f":"IF(MID(AN4730,25,2)=\"\",\"\",MID(D4730,MID(AN4730,25,2),MID(AN4730,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4730,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4730,AP4730,AQ4730,AR4730,AS4730,AT4730,AU4730),ValoresReferenciales!$A:$D,4,FALSE))","v":93.465403064313321},{"$f":"IF(VLOOKUP($B4730,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4730,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4730),FALSE))","v":43},{"$f":"IF(AV4730=\"NA\",\"NA\",IF(AW4730=0,0,N4730/AW4730))","v":29.678604651162793},{"$f":"IFERROR(IF(OR(AX4730=\"NA\",AM4730=\"NC\"),1,IF(AX4730<AV4730,1,AV4730/AX4730)),100%)","v":1},{"$f":"IF(VLOOKUP($B4730,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4730,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4730,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4730,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4730*AY4730*AZ4730*BA4730","v":1276.18},{"$f":"+N4730*AA4730","v":1276.18}]
["CC-01-AD-2010-EDEMET.xls","DLSBT",202012010040506,"DLSBTT100158ZB0320B02C4ALC500","2010-05-13","CHITRE (CABECER",158,4712.6400000000003,2064.25,0,100.15,0,0,6877.04,53,0,{"$f":"IF(OR(VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4741=0),\"NA\",IF($B4741=\"DLABT\",MID($D4741,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4741,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4741=0),\"NA\",IF(OR($B4741=\"DLABT\",$B4741=\"DLSBT\"),MID($D4741,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4741,CondInicio,CondFin-CondInicio+1)*1))","v":158},{"$f":"IF(Q4741=\"NA\",\"NA\",IF(Q4741=0,\"SP\",R4741/Q4741))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4741=0),\"NA\",IF($B4741=\"DLSBT\",MID($D4741,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4741,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":320},1,{"$f":"IF(OR(VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4741=0),\"NA\",MID($D4741,m2Inicio+INDIRECT(B4741),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4741=0),\"NA\",RIGHT($D4741,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4741=0),\"NA\",RIGHT($D4741,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4741=\"NA\",X4741=\"NA\"),AND(W4741=\"NA\",X4741>CantTrbtOtCMin),AND(W4741>CantTrbtOtCMin,X4741=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4741<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4741<=FechaMin,E4741>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4741<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4741=0,0,IF(OR(I4741/N4741<=MObraMin,I4741/N4741>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4741<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4741<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4741<=INDIRECT(VLOOKUP(B4741,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4741*Z4741*AA4741*AB4741*AC4741*AD4741*MAX(AE4741,AF4741)","v":1},{"$f":"N4741*AG4741","v":6877.04},null,{"$f":"IF(VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4741),FALSE))","v":320},{"$f":"IF(VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ4741=\"NA\",1,IF(AJ4741<=AK4741*(1+AL4741),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4741=0,\"\",VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},{"$f":"IF(OR(MID(AN4741,1,2)=\"\",MID(AN4741,1,2)=\"NA\"),\"X\",MID(D4741,MID(AN4741,1,2),MID(AN4741,3,2)))","v":"LSBTT1"},{"$f":"IF(MID(AN4741,5,2)=\"\",\"\",MID(D4741,MID(AN4741,5,2),MID(AN4741,7,2)))","v":"AL"},{"$f":"IF(MID(AN4741,9,2)=\"\",\"\",MID(D4741,MID(AN4741,9,2),MID(AN4741,11,2)))","v":"500"},{"$f":"IF(MID(AN4741,13,2)=\"\",\"\",MID(D4741,MID(AN4741,13,2),MID(AN4741,15,2)))","v":""},{"$f":"IF(MID(AN4741,17,2)=\"\",\"\",MID(D4741,MID(AN4741,17,2),MID(AN4741,19,2)))","v":""},{"$f":"IF(MID(AN4741,21,2)=\"\",\"\",MID(D4741,MID(AN4741,21,2),MID(AN4741,23,2)))","v":""},{"$f":"IF(MID(AN4741,25,2)=\"\",\"\",MID(D4741,MID(AN4741,25,2),MID(AN4741,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4741,AP4741,AQ4741,AR4741,AS4741,AT4741,AU4741),ValoresReferenciales!$A:$D,4,FALSE))","v":105.61634750617054},{"$f":"IF(VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4741),FALSE))","v":158},{"$f":"IF(AV4741=\"NA\",\"NA\",IF(AW4741=0,0,N4741/AW4741))","v":43.525569620253165},{"$f":"IFERROR(IF(OR(AX4741=\"NA\",AM4741=\"NC\"),1,IF(AX4741<AV4741,1,AV4741/AX4741)),100%)","v":1},{"$f":"IF(VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4741,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4741*AY4741*AZ4741*BA4741","v":6877.04},{"$f":"+N4741*AA4741","v":6877.04}]
["CC-01-AD-2010-EDEMET.xls","DLSBT",202012010090758,"DLSBTT100047ZB0320B02C4ALC500","2010-11-15","CHITRE (CABECER",47,1005.07,667.05,0,0,0,0,1672.12,345,0,{"$f":"IF(OR(VLOOKUP($B4747,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4747=0),\"NA\",IF($B4747=\"DLABT\",MID($D4747,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4747,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4747,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4747=0),\"NA\",IF(OR($B4747=\"DLABT\",$B4747=\"DLSBT\"),MID($D4747,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4747,CondInicio,CondFin-CondInicio+1)*1))","v":47},{"$f":"IF(Q4747=\"NA\",\"NA\",IF(Q4747=0,\"SP\",R4747/Q4747))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4747,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4747=0),\"NA\",IF($B4747=\"DLSBT\",MID($D4747,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4747,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":320},1,{"$f":"IF(OR(VLOOKUP($B4747,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4747=0),\"NA\",MID($D4747,m2Inicio+INDIRECT(B4747),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4747,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4747=0),\"NA\",RIGHT($D4747,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4747,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4747=0),\"NA\",RIGHT($D4747,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4747=\"NA\",X4747=\"NA\"),AND(W4747=\"NA\",X4747>CantTrbtOtCMin),AND(W4747>CantTrbtOtCMin,X4747=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4747,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4747<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4747,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4747<=FechaMin,E4747>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4747,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4747<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4747,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4747=0,0,IF(OR(I4747/N4747<=MObraMin,I4747/N4747>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4747,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4747<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4747,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4747<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4747,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4747<=INDIRECT(VLOOKUP(B4747,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4747*Z4747*AA4747*AB4747*AC4747*AD4747*MAX(AE4747,AF4747)","v":1},{"$f":"N4747*AG4747","v":1672.12},null,{"$f":"IF(VLOOKUP($B4747,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4747,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4747),FALSE))","v":320},{"$f":"IF(VLOOKUP($B4747,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4747,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4747,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4747,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ4747=\"NA\",1,IF(AJ4747<=AK4747*(1+AL4747),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4747,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4747=0,\"\",VLOOKUP($B4747,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},{"$f":"IF(OR(MID(AN4747,1,2)=\"\",MID(AN4747,1,2)=\"NA\"),\"X\",MID(D4747,MID(AN4747,1,2),MID(AN4747,3,2)))","v":"LSBTT1"},{"$f":"IF(MID(AN4747,5,2)=\"\",\"\",MID(D4747,MID(AN4747,5,2),MID(AN4747,7,2)))","v":"AL"},{"$f":"IF(MID(AN4747,9,2)=\"\",\"\",MID(D4747,MID(AN4747,9,2),MID(AN4747,11,2)))","v":"500"},{"$f":"IF(MID(AN4747,13,2)=\"\",\"\",MID(D4747,MID(AN4747,13,2),MID(AN4747,15,2)))","v":""},{"$f":"IF(MID(AN4747,17,2)=\"\",\"\",MID(D4747,MID(AN4747,17,2),MID(AN4747,19,2)))","v":""},{"$f":"IF(MID(AN4747,21,2)=\"\",\"\",MID(D4747,MID(AN4747,21,2),MID(AN4747,23,2)))","v":""},{"$f":"IF(MID(AN4747,25,2)=\"\",\"\",MID(D4747,MID(AN4747,25,2),MID(AN4747,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4747,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4747,AP4747,AQ4747,AR4747,AS4747,AT4747,AU4747),ValoresReferenciales!$A:$D,4,FALSE))","v":105.61634750617054},{"$f":"IF(VLOOKUP($B4747,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4747,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4747),FALSE))","v":47},{"$f":"IF(AV4747=\"NA\",\"NA\",IF(AW4747=0,0,N4747/AW4747))","v":35.577021276595744},{"$f":"IFERROR(IF(OR(AX4747=\"NA\",AM4747=\"NC\"),1,IF(AX4747<AV4747,1,AV4747/AX4747)),100%)","v":1},{"$f":"IF(VLOOKUP($B4747,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4747,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4747,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4747,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4747*AY4747*AZ4747*BA4747","v":1672.12},{"$f":"+N4747*AA4747","v":1672.12}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",502012010070718,"DTRMB138M10025IP001","2010-08-03","PENONOME (CABEC",1,2054.98,1369.99,0,0,0,0,3424.97,263,0,{"$f":"IF(OR(VLOOKUP($B4756,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4756=0),\"NA\",IF($B4756=\"DLABT\",MID($D4756,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4756,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4756,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4756=0),\"NA\",IF(OR($B4756=\"DLABT\",$B4756=\"DLSBT\"),MID($D4756,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4756,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q4756=\"NA\",\"NA\",IF(Q4756=0,\"SP\",R4756/Q4756))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4756,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4756=0),\"NA\",IF($B4756=\"DLSBT\",MID($D4756,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4756,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4756,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4756=0),\"NA\",MID($D4756,m2Inicio+INDIRECT(B4756),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4756,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4756=0),\"NA\",RIGHT($D4756,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4756,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4756=0),\"NA\",RIGHT($D4756,3)*1)","v":1},{"$f":"IF(OR(AND(W4756=\"NA\",X4756=\"NA\"),AND(W4756=\"NA\",X4756>CantTrbtOtCMin),AND(W4756>CantTrbtOtCMin,X4756=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4756,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4756<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4756,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4756<=FechaMin,E4756>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4756,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4756<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4756,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4756=0,0,IF(OR(I4756/N4756<=MObraMin,I4756/N4756>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4756,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4756<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4756,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4756<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4756,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4756<=INDIRECT(VLOOKUP(B4756,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4756*Z4756*AA4756*AB4756*AC4756*AD4756*MAX(AE4756,AF4756)","v":1},{"$f":"N4756*AG4756","v":3424.97},null,{"$f":"IF(VLOOKUP($B4756,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4756,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4756),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4756,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4756,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4756,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4756,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ4756=\"NA\",1,IF(AJ4756<=AK4756*(1+AL4756),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B4756,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4756=0,\"\",VLOOKUP($B4756,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN4756,1,2)=\"\",MID(AN4756,1,2)=\"NA\"),\"X\",MID(D4756,MID(AN4756,1,2),MID(AN4756,3,2)))","v":"TRMB138M"},{"$f":"IF(MID(AN4756,5,2)=\"\",\"\",MID(D4756,MID(AN4756,5,2),MID(AN4756,7,2)))","v":"0025IP"},{"$f":"IF(MID(AN4756,9,2)=\"\",\"\",MID(D4756,MID(AN4756,9,2),MID(AN4756,11,2)))","v":""},{"$f":"IF(MID(AN4756,13,2)=\"\",\"\",MID(D4756,MID(AN4756,13,2),MID(AN4756,15,2)))","v":""},{"$f":"IF(MID(AN4756,17,2)=\"\",\"\",MID(D4756,MID(AN4756,17,2),MID(AN4756,19,2)))","v":""},{"$f":"IF(MID(AN4756,21,2)=\"\",\"\",MID(D4756,MID(AN4756,21,2),MID(AN4756,23,2)))","v":""},{"$f":"IF(MID(AN4756,25,2)=\"\",\"\",MID(D4756,MID(AN4756,25,2),MID(AN4756,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4756,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4756,AP4756,AQ4756,AR4756,AS4756,AT4756,AU4756),ValoresReferenciales!$A:$D,4,FALSE))","v":2348.5465468262464},{"$f":"IF(VLOOKUP($B4756,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4756,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4756),FALSE))","v":1},{"$f":"IF(AV4756=\"NA\",\"NA\",IF(AW4756=0,0,N4756/AW4756))","v":3424.97},{"$f":"IFERROR(IF(OR(AX4756=\"NA\",AM4756=\"NC\"),1,IF(AX4756<AV4756,1,AV4756/AX4756)),100%)","v":0.68571302721666072},{"$f":"IF(VLOOKUP($B4756,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4756,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4756,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4756,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4756*AY4756*AZ4756*BA4756","v":2348.5465468262464}]
["CC-01-AD-2010-EDEMET.xls","DLSBT",501012010040042,"DLSBTT100139ZB0320B02C4ALA4/0","2010-08-31","LOS ANGELES",139,327.98,213.02,0,0,0,0,541,115,0,{"$f":"IF(OR(VLOOKUP($B4768,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4768=0),\"NA\",IF($B4768=\"DLABT\",MID($D4768,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4768,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4768,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4768=0),\"NA\",IF(OR($B4768=\"DLABT\",$B4768=\"DLSBT\"),MID($D4768,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4768,CondInicio,CondFin-CondInicio+1)*1))","v":139},{"$f":"IF(Q4768=\"NA\",\"NA\",IF(Q4768=0,\"SP\",R4768/Q4768))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4768,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4768=0),\"NA\",IF($B4768=\"DLSBT\",MID($D4768,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4768,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":320},1,{"$f":"IF(OR(VLOOKUP($B4768,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4768=0),\"NA\",MID($D4768,m2Inicio+INDIRECT(B4768),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4768,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4768=0),\"NA\",RIGHT($D4768,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4768,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4768=0),\"NA\",RIGHT($D4768,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4768=\"NA\",X4768=\"NA\"),AND(W4768=\"NA\",X4768>CantTrbtOtCMin),AND(W4768>CantTrbtOtCMin,X4768=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4768,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4768<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4768,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4768<=FechaMin,E4768>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4768,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4768<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4768,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4768=0,0,IF(OR(I4768/N4768<=MObraMin,I4768/N4768>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4768,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4768<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4768,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4768<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4768,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4768<=INDIRECT(VLOOKUP(B4768,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4768*Z4768*AA4768*AB4768*AC4768*AD4768*MAX(AE4768,AF4768)","v":1},{"$f":"N4768*AG4768","v":541},null,{"$f":"IF(VLOOKUP($B4768,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4768,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4768),FALSE))","v":320},{"$f":"IF(VLOOKUP($B4768,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4768,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4768,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4768,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ4768=\"NA\",1,IF(AJ4768<=AK4768*(1+AL4768),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4768,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4768=0,\"\",VLOOKUP($B4768,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},{"$f":"IF(OR(MID(AN4768,1,2)=\"\",MID(AN4768,1,2)=\"NA\"),\"X\",MID(D4768,MID(AN4768,1,2),MID(AN4768,3,2)))","v":"LSBTT1"},{"$f":"IF(MID(AN4768,5,2)=\"\",\"\",MID(D4768,MID(AN4768,5,2),MID(AN4768,7,2)))","v":"AL"},{"$f":"IF(MID(AN4768,9,2)=\"\",\"\",MID(D4768,MID(AN4768,9,2),MID(AN4768,11,2)))","v":"4/0"},{"$f":"IF(MID(AN4768,13,2)=\"\",\"\",MID(D4768,MID(AN4768,13,2),MID(AN4768,15,2)))","v":""},{"$f":"IF(MID(AN4768,17,2)=\"\",\"\",MID(D4768,MID(AN4768,17,2),MID(AN4768,19,2)))","v":""},{"$f":"IF(MID(AN4768,21,2)=\"\",\"\",MID(D4768,MID(AN4768,21,2),MID(AN4768,23,2)))","v":""},{"$f":"IF(MID(AN4768,25,2)=\"\",\"\",MID(D4768,MID(AN4768,25,2),MID(AN4768,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4768,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4768,AP4768,AQ4768,AR4768,AS4768,AT4768,AU4768),ValoresReferenciales!$A:$D,4,FALSE))","v":93.465403064313321},{"$f":"IF(VLOOKUP($B4768,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4768,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4768),FALSE))","v":139},{"$f":"IF(AV4768=\"NA\",\"NA\",IF(AW4768=0,0,N4768/AW4768))","v":3.8920863309352516},{"$f":"IFERROR(IF(OR(AX4768=\"NA\",AM4768=\"NC\"),1,IF(AX4768<AV4768,1,AV4768/AX4768)),100%)","v":1},{"$f":"IF(VLOOKUP($B4768,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4768,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4768,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4768,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4768*AY4768*AZ4768*BA4768","v":541},{"$f":"+N4768*AA4768","v":541}]
["CC-01-AD-2010-EDEMET.xls","DLSBT",501012010090155,"DLSBTT100033ZB0320B02C4CUC500","2010-11-01","SANTA ANA",33,795.49,534.98,0,0,0,0,1330.47,402,0,{"$f":"IF(OR(VLOOKUP($B4779,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4779=0),\"NA\",IF($B4779=\"DLABT\",MID($D4779,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4779,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4779,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4779=0),\"NA\",IF(OR($B4779=\"DLABT\",$B4779=\"DLSBT\"),MID($D4779,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4779,CondInicio,CondFin-CondInicio+1)*1))","v":33},{"$f":"IF(Q4779=\"NA\",\"NA\",IF(Q4779=0,\"SP\",R4779/Q4779))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4779,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4779=0),\"NA\",IF($B4779=\"DLSBT\",MID($D4779,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4779,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":320},1,{"$f":"IF(OR(VLOOKUP($B4779,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4779=0),\"NA\",MID($D4779,m2Inicio+INDIRECT(B4779),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4779,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4779=0),\"NA\",RIGHT($D4779,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4779,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4779=0),\"NA\",RIGHT($D4779,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4779=\"NA\",X4779=\"NA\"),AND(W4779=\"NA\",X4779>CantTrbtOtCMin),AND(W4779>CantTrbtOtCMin,X4779=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4779,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4779<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4779,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4779<=FechaMin,E4779>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4779,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4779<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4779,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4779=0,0,IF(OR(I4779/N4779<=MObraMin,I4779/N4779>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4779,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4779<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4779,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4779<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4779,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4779<=INDIRECT(VLOOKUP(B4779,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4779*Z4779*AA4779*AB4779*AC4779*AD4779*MAX(AE4779,AF4779)","v":1},{"$f":"N4779*AG4779","v":1330.47},null,{"$f":"IF(VLOOKUP($B4779,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4779,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4779),FALSE))","v":320},{"$f":"IF(VLOOKUP($B4779,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4779,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4779,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4779,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ4779=\"NA\",1,IF(AJ4779<=AK4779*(1+AL4779),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4779,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4779=0,\"\",VLOOKUP($B4779,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020624022703"},{"$f":"IF(OR(MID(AN4779,1,2)=\"\",MID(AN4779,1,2)=\"NA\"),\"X\",MID(D4779,MID(AN4779,1,2),MID(AN4779,3,2)))","v":"LSBTT1"},{"$f":"IF(MID(AN4779,5,2)=\"\",\"\",MID(D4779,MID(AN4779,5,2),MID(AN4779,7,2)))","v":"CU"},{"$f":"IF(MID(AN4779,9,2)=\"\",\"\",MID(D4779,MID(AN4779,9,2),MID(AN4779,11,2)))","v":"500"},{"$f":"IF(MID(AN4779,13,2)=\"\",\"\",MID(D4779,MID(AN4779,13,2),MID(AN4779,15,2)))","v":""},{"$f":"IF(MID(AN4779,17,2)=\"\",\"\",MID(D4779,MID(AN4779,17,2),MID(AN4779,19,2)))","v":""},{"$f":"IF(MID(AN4779,21,2)=\"\",\"\",MID(D4779,MID(AN4779,21,2),MID(AN4779,23,2)))","v":""},{"$f":"IF(MID(AN4779,25,2)=\"\",\"\",MID(D4779,MID(AN4779,25,2),MID(AN4779,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4779,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4779,AP4779,AQ4779,AR4779,AS4779,AT4779,AU4779),ValoresReferenciales!$A:$D,4,FALSE))","v":110.64569738741675},{"$f":"IF(VLOOKUP($B4779,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4779,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4779),FALSE))","v":33},{"$f":"IF(AV4779=\"NA\",\"NA\",IF(AW4779=0,0,N4779/AW4779))","v":40.31727272727273},{"$f":"IFERROR(IF(OR(AX4779=\"NA\",AM4779=\"NC\"),1,IF(AX4779<AV4779,1,AV4779/AX4779)),100%)","v":1},{"$f":"IF(VLOOKUP($B4779,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4779,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4779,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4779,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4779*AY4779*AZ4779*BA4779","v":1330.47},{"$f":"+N4779*AA4779","v":1330.47}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",502012010110114,"DTRMB138M10025IP001","2010-12-06","COCLE",1,2183.39,1343.89,0,0,0,0,3527.28,432,0,{"$f":"IF(OR(VLOOKUP($B4787,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4787=0),\"NA\",IF($B4787=\"DLABT\",MID($D4787,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4787,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4787,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4787=0),\"NA\",IF(OR($B4787=\"DLABT\",$B4787=\"DLSBT\"),MID($D4787,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4787,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q4787=\"NA\",\"NA\",IF(Q4787=0,\"SP\",R4787/Q4787))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4787,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4787=0),\"NA\",IF($B4787=\"DLSBT\",MID($D4787,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4787,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4787,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4787=0),\"NA\",MID($D4787,m2Inicio+INDIRECT(B4787),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4787,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4787=0),\"NA\",RIGHT($D4787,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4787,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4787=0),\"NA\",RIGHT($D4787,3)*1)","v":1},{"$f":"IF(OR(AND(W4787=\"NA\",X4787=\"NA\"),AND(W4787=\"NA\",X4787>CantTrbtOtCMin),AND(W4787>CantTrbtOtCMin,X4787=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4787,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4787<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4787,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4787<=FechaMin,E4787>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4787,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4787<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4787,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4787=0,0,IF(OR(I4787/N4787<=MObraMin,I4787/N4787>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4787,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4787<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4787,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4787<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4787,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4787<=INDIRECT(VLOOKUP(B4787,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4787*Z4787*AA4787*AB4787*AC4787*AD4787*MAX(AE4787,AF4787)","v":1},{"$f":"N4787*AG4787","v":3527.28},null,{"$f":"IF(VLOOKUP($B4787,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4787,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4787),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4787,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4787,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4787,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4787,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ4787=\"NA\",1,IF(AJ4787<=AK4787*(1+AL4787),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B4787,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4787=0,\"\",VLOOKUP($B4787,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN4787,1,2)=\"\",MID(AN4787,1,2)=\"NA\"),\"X\",MID(D4787,MID(AN4787,1,2),MID(AN4787,3,2)))","v":"TRMB138M"},{"$f":"IF(MID(AN4787,5,2)=\"\",\"\",MID(D4787,MID(AN4787,5,2),MID(AN4787,7,2)))","v":"0025IP"},{"$f":"IF(MID(AN4787,9,2)=\"\",\"\",MID(D4787,MID(AN4787,9,2),MID(AN4787,11,2)))","v":""},{"$f":"IF(MID(AN4787,13,2)=\"\",\"\",MID(D4787,MID(AN4787,13,2),MID(AN4787,15,2)))","v":""},{"$f":"IF(MID(AN4787,17,2)=\"\",\"\",MID(D4787,MID(AN4787,17,2),MID(AN4787,19,2)))","v":""},{"$f":"IF(MID(AN4787,21,2)=\"\",\"\",MID(D4787,MID(AN4787,21,2),MID(AN4787,23,2)))","v":""},{"$f":"IF(MID(AN4787,25,2)=\"\",\"\",MID(D4787,MID(AN4787,25,2),MID(AN4787,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4787,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4787,AP4787,AQ4787,AR4787,AS4787,AT4787,AU4787),ValoresReferenciales!$A:$D,4,FALSE))","v":2348.5465468262464},{"$f":"IF(VLOOKUP($B4787,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4787,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4787),FALSE))","v":1},{"$f":"IF(AV4787=\"NA\",\"NA\",IF(AW4787=0,0,N4787/AW4787))","v":3527.28},{"$f":"IFERROR(IF(OR(AX4787=\"NA\",AM4787=\"NC\"),1,IF(AX4787<AV4787,1,AV4787/AX4787)),100%)","v":0.66582367910294793},{"$f":"IF(VLOOKUP($B4787,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4787,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4787,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4787,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4787*AY4787*AZ4787*BA4787","v":2348.5465468262464}]
["CC-01-AD-2010-EDEMET.xls","DLSMT-13,8",101012009110490,"DLSMT138T100173ZB0480B02SLACUC5004/0","2010-09-20","SAN FRANCISCO",173,26815.71,3289.9,0,0,0,0,30105.61,121,0,{"$f":"IF(OR(VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4800=0),\"NA\",IF($B4800=\"DLABT\",MID($D4800,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4800,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4800=0),\"NA\",IF(OR($B4800=\"DLABT\",$B4800=\"DLSBT\"),MID($D4800,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4800,CondInicio,CondFin-CondInicio+1)*1))","v":173},{"$f":"IF(Q4800=\"NA\",\"NA\",IF(Q4800=0,\"SP\",R4800/Q4800))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4800=0),\"NA\",IF($B4800=\"DLSBT\",MID($D4800,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4800,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":480},1,{"$f":"IF(OR(VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4800=0),\"NA\",MID($D4800,m2Inicio+INDIRECT(B4800),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4800=0),\"NA\",RIGHT($D4800,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4800=0),\"NA\",RIGHT($D4800,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4800=\"NA\",X4800=\"NA\"),AND(W4800=\"NA\",X4800>CantTrbtOtCMin),AND(W4800>CantTrbtOtCMin,X4800=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4800<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4800<=FechaMin,E4800>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4800<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4800=0,0,IF(OR(I4800/N4800<=MObraMin,I4800/N4800>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4800<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4800<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4800<=INDIRECT(VLOOKUP(B4800,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4800*Z4800*AA4800*AB4800*AC4800*AD4800*MAX(AE4800,AF4800)","v":1},{"$f":"N4800*AG4800","v":30105.61},null,{"$f":"IF(VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4800),FALSE))","v":480},{"$f":"IF(VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ4800=\"NA\",1,IF(AJ4800<=AK4800*(1+AL4800),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4800=0,\"\",VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},{"$f":"IF(OR(MID(AN4800,1,2)=\"\",MID(AN4800,1,2)=\"NA\"),\"X\",MID(D4800,MID(AN4800,1,2),MID(AN4800,3,2)))","v":"LSMT138T"},{"$f":"IF(MID(AN4800,5,2)=\"\",\"\",MID(D4800,MID(AN4800,5,2),MID(AN4800,7,2)))","v":"LACU"},{"$f":"IF(MID(AN4800,9,2)=\"\",\"\",MID(D4800,MID(AN4800,9,2),MID(AN4800,11,2)))","v":"500"},{"$f":"IF(MID(AN4800,13,2)=\"\",\"\",MID(D4800,MID(AN4800,13,2),MID(AN4800,15,2)))","v":""},{"$f":"IF(MID(AN4800,17,2)=\"\",\"\",MID(D4800,MID(AN4800,17,2),MID(AN4800,19,2)))","v":""},{"$f":"IF(MID(AN4800,21,2)=\"\",\"\",MID(D4800,MID(AN4800,21,2),MID(AN4800,23,2)))","v":""},{"$f":"IF(MID(AN4800,25,2)=\"\",\"\",MID(D4800,MID(AN4800,25,2),MID(AN4800,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4800,AP4800,AQ4800,AR4800,AS4800,AT4800,AU4800),ValoresReferenciales!$A:$D,4,FALSE))","v":308.1374330554649},{"$f":"IF(VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4800),FALSE))","v":173},{"$f":"IF(AV4800=\"NA\",\"NA\",IF(AW4800=0,0,N4800/AW4800))","v":174.02086705202314},{"$f":"IFERROR(IF(OR(AX4800=\"NA\",AM4800=\"NC\"),1,IF(AX4800<AV4800,1,AV4800/AX4800)),100%)","v":1},{"$f":"IF(VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4800,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4800*AY4800*AZ4800*BA4800","v":30105.61},{"$f":"+N4800*AA4800","v":30105.61}]
["CC-01-AD-2010-EDEMET.xls","DLSMT-13,8",101012010030321,"DLSMT138T100179ZB0480B02SLAALC750750","2010-04-15","SAN FRANCISCO",179,18449.18,8138.37,0,2305.33,0,0,28892.880000000001,132,0,{"$f":"IF(OR(VLOOKUP($B4813,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4813=0),\"NA\",IF($B4813=\"DLABT\",MID($D4813,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4813,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4813,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4813=0),\"NA\",IF(OR($B4813=\"DLABT\",$B4813=\"DLSBT\"),MID($D4813,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4813,CondInicio,CondFin-CondInicio+1)*1))","v":179},{"$f":"IF(Q4813=\"NA\",\"NA\",IF(Q4813=0,\"SP\",R4813/Q4813))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4813,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4813=0),\"NA\",IF($B4813=\"DLSBT\",MID($D4813,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4813,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":480},1,{"$f":"IF(OR(VLOOKUP($B4813,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4813=0),\"NA\",MID($D4813,m2Inicio+INDIRECT(B4813),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4813,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4813=0),\"NA\",RIGHT($D4813,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4813,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4813=0),\"NA\",RIGHT($D4813,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4813=\"NA\",X4813=\"NA\"),AND(W4813=\"NA\",X4813>CantTrbtOtCMin),AND(W4813>CantTrbtOtCMin,X4813=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4813,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4813<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4813,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4813<=FechaMin,E4813>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4813,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4813<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4813,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4813=0,0,IF(OR(I4813/N4813<=MObraMin,I4813/N4813>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4813,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4813<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4813,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4813<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4813,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4813<=INDIRECT(VLOOKUP(B4813,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4813*Z4813*AA4813*AB4813*AC4813*AD4813*MAX(AE4813,AF4813)","v":1},{"$f":"N4813*AG4813","v":28892.880000000001},null,{"$f":"IF(VLOOKUP($B4813,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4813,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4813),FALSE))","v":480},{"$f":"IF(VLOOKUP($B4813,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4813,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4813,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4813,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ4813=\"NA\",1,IF(AJ4813<=AK4813*(1+AL4813),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4813,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4813=0,\"\",VLOOKUP($B4813,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},{"$f":"IF(OR(MID(AN4813,1,2)=\"\",MID(AN4813,1,2)=\"NA\"),\"X\",MID(D4813,MID(AN4813,1,2),MID(AN4813,3,2)))","v":"LSMT138T"},{"$f":"IF(MID(AN4813,5,2)=\"\",\"\",MID(D4813,MID(AN4813,5,2),MID(AN4813,7,2)))","v":"LAAL"},{"$f":"IF(MID(AN4813,9,2)=\"\",\"\",MID(D4813,MID(AN4813,9,2),MID(AN4813,11,2)))","v":"750"},{"$f":"IF(MID(AN4813,13,2)=\"\",\"\",MID(D4813,MID(AN4813,13,2),MID(AN4813,15,2)))","v":""},{"$f":"IF(MID(AN4813,17,2)=\"\",\"\",MID(D4813,MID(AN4813,17,2),MID(AN4813,19,2)))","v":""},{"$f":"IF(MID(AN4813,21,2)=\"\",\"\",MID(D4813,MID(AN4813,21,2),MID(AN4813,23,2)))","v":""},{"$f":"IF(MID(AN4813,25,2)=\"\",\"\",MID(D4813,MID(AN4813,25,2),MID(AN4813,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4813,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4813,AP4813,AQ4813,AR4813,AS4813,AT4813,AU4813),ValoresReferenciales!$A:$D,4,FALSE))","v":188.32849680994732},{"$f":"IF(VLOOKUP($B4813,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4813,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4813),FALSE))","v":179},{"$f":"IF(AV4813=\"NA\",\"NA\",IF(AW4813=0,0,N4813/AW4813))","v":161.4127374301676},{"$f":"IFERROR(IF(OR(AX4813=\"NA\",AM4813=\"NC\"),1,IF(AX4813<AV4813,1,AV4813/AX4813)),100%)","v":1},{"$f":"IF(VLOOKUP($B4813,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4813,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4813,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4813,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4813*AY4813*AZ4813*BA4813","v":28892.880000000001},{"$f":"+N4813*AA4813","v":28892.880000000001}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012010070245,"DLABTM100204P006HOC3ALA1/0","2010-07-27","LA PESA",204,2769.09,1075.4100000000001,0,394.81,0,0,4239.3100000000004,2914,0,{"$f":"IF(OR(VLOOKUP($B4827,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4827=0),\"NA\",IF($B4827=\"DLABT\",MID($D4827,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4827,PosteInicio,PosteFin-PosteInicio+1)*1))","v":6},{"$f":"IF(OR(VLOOKUP($B4827,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4827=0),\"NA\",IF(OR($B4827=\"DLABT\",$B4827=\"DLSBT\"),MID($D4827,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4827,CondInicio,CondFin-CondInicio+1)*1))","v":204},{"$f":"IF(Q4827=\"NA\",\"NA\",IF(Q4827=0,\"SP\",R4827/Q4827))","v":34},{"$f":"IF(OR(VLOOKUP($B4827,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4827=0),\"NA\",IF($B4827=\"DLSBT\",MID($D4827,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4827,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4827,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4827=0),\"NA\",MID($D4827,m2Inicio+INDIRECT(B4827),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4827,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4827=0),\"NA\",RIGHT($D4827,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4827,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4827=0),\"NA\",RIGHT($D4827,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4827=\"NA\",X4827=\"NA\"),AND(W4827=\"NA\",X4827>CantTrbtOtCMin),AND(W4827>CantTrbtOtCMin,X4827=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4827,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4827<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4827,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4827<=FechaMin,E4827>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4827,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4827<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4827,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4827=0,0,IF(OR(I4827/N4827<=MObraMin,I4827/N4827>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4827,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4827<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4827,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4827<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4827,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4827<=INDIRECT(VLOOKUP(B4827,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4827*Z4827*AA4827*AB4827*AC4827*AD4827*MAX(AE4827,AF4827)","v":1},{"$f":"N4827*AG4827","v":4239.3100000000004},null,{"$f":"IF(VLOOKUP($B4827,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4827,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4827),FALSE))","v":34},{"$f":"IF(VLOOKUP($B4827,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4827,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B4827,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4827,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ4827=\"NA\",1,IF(AJ4827<=AK4827*(1+AL4827),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4827,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4827=0,\"\",VLOOKUP($B4827,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN4827,1,2)=\"\",MID(AN4827,1,2)=\"NA\"),\"X\",MID(D4827,MID(AN4827,1,2),MID(AN4827,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN4827,5,2)=\"\",\"\",MID(D4827,MID(AN4827,5,2),MID(AN4827,7,2)))","v":"HO"},{"$f":"IF(MID(AN4827,9,2)=\"\",\"\",MID(D4827,MID(AN4827,9,2),MID(AN4827,11,2)))","v":"3AL"},{"$f":"IF(MID(AN4827,13,2)=\"\",\"\",MID(D4827,MID(AN4827,13,2),MID(AN4827,15,2)))","v":"1/0"},{"$f":"IF(MID(AN4827,17,2)=\"\",\"\",MID(D4827,MID(AN4827,17,2),MID(AN4827,19,2)))","v":""},{"$f":"IF(MID(AN4827,21,2)=\"\",\"\",MID(D4827,MID(AN4827,21,2),MID(AN4827,23,2)))","v":""},{"$f":"IF(MID(AN4827,25,2)=\"\",\"\",MID(D4827,MID(AN4827,25,2),MID(AN4827,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4827,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4827,AP4827,AQ4827,AR4827,AS4827,AT4827,AU4827),ValoresReferenciales!$A:$D,4,FALSE))","v":17.371685372328038},{"$f":"IF(VLOOKUP($B4827,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4827,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4827),FALSE))","v":204},{"$f":"IF(AV4827=\"NA\",\"NA\",IF(AW4827=0,0,N4827/AW4827))","v":20.78093137254902},{"$f":"IFERROR(IF(OR(AX4827=\"NA\",AM4827=\"NC\"),1,IF(AX4827<AV4827,1,AV4827/AX4827)),100%)","v":0.83594354174498198},{"$f":"IF(VLOOKUP($B4827,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4827,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4827,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4827,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4827*AY4827*AZ4827*BA4827","v":3543.8238159549201},{"$f":"+N4827*AA4827","v":4239.3100000000004}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",502022009030945,"DLAMT138T100014P008HOCASA1/0","2010-05-24","LOS POZOS (CABE",14,2615.8150999999998,1776.8842999999999,0,0,0,0,4392.6994000000004,57,0,{"$f":"IF(OR(VLOOKUP($B4839,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4839=0),\"NA\",IF($B4839=\"DLABT\",MID($D4839,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4839,PosteInicio,PosteFin-PosteInicio+1)*1))","v":8},{"$f":"IF(OR(VLOOKUP($B4839,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4839=0),\"NA\",IF(OR($B4839=\"DLABT\",$B4839=\"DLSBT\"),MID($D4839,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4839,CondInicio,CondFin-CondInicio+1)*1))","v":14},{"$f":"IF(Q4839=\"NA\",\"NA\",IF(Q4839=0,\"SP\",R4839/Q4839))","v":1.75},{"$f":"IF(OR(VLOOKUP($B4839,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4839=0),\"NA\",IF($B4839=\"DLSBT\",MID($D4839,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4839,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4839,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4839=0),\"NA\",MID($D4839,m2Inicio+INDIRECT(B4839),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4839,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4839=0),\"NA\",RIGHT($D4839,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4839,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4839=0),\"NA\",RIGHT($D4839,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4839=\"NA\",X4839=\"NA\"),AND(W4839=\"NA\",X4839>CantTrbtOtCMin),AND(W4839>CantTrbtOtCMin,X4839=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4839,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4839<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4839,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4839<=FechaMin,E4839>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4839,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4839<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4839,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4839=0,0,IF(OR(I4839/N4839<=MObraMin,I4839/N4839>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4839,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4839<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4839,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4839<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4839,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4839<=INDIRECT(VLOOKUP(B4839,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y4839*Z4839*AA4839*AB4839*AC4839*AD4839*MAX(AE4839,AF4839)","v":1},{"$f":"N4839*AG4839","v":4392.6994000000004},null,{"$f":"IF(VLOOKUP($B4839,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4839,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4839),FALSE))","v":1.75},{"$f":"IF(VLOOKUP($B4839,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4839,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4839,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4839,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ4839=\"NA\",1,IF(AJ4839<=AK4839*(1+AL4839),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4839,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4839=0,\"\",VLOOKUP($B4839,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN4839,1,2)=\"\",MID(AN4839,1,2)=\"NA\"),\"X\",MID(D4839,MID(AN4839,1,2),MID(AN4839,3,2)))","v":"LAMT138T1"},{"$f":"IF(MID(AN4839,5,2)=\"\",\"\",MID(D4839,MID(AN4839,5,2),MID(AN4839,7,2)))","v":"HO"},{"$f":"IF(MID(AN4839,9,2)=\"\",\"\",MID(D4839,MID(AN4839,9,2),MID(AN4839,11,2)))","v":"AS"},{"$f":"IF(MID(AN4839,13,2)=\"\",\"\",MID(D4839,MID(AN4839,13,2),MID(AN4839,15,2)))","v":"1/0"},{"$f":"IF(MID(AN4839,17,2)=\"\",\"\",MID(D4839,MID(AN4839,17,2),MID(AN4839,19,2)))","v":""},{"$f":"IF(MID(AN4839,21,2)=\"\",\"\",MID(D4839,MID(AN4839,21,2),MID(AN4839,23,2)))","v":""},{"$f":"IF(MID(AN4839,25,2)=\"\",\"\",MID(D4839,MID(AN4839,25,2),MID(AN4839,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4839,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4839,AP4839,AQ4839,AR4839,AS4839,AT4839,AU4839),ValoresReferenciales!$A:$D,4,FALSE))","v":24.091356587342244},{"$f":"IF(VLOOKUP($B4839,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4839,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4839),FALSE))","v":14},{"$f":"IF(AV4839=\"NA\",\"NA\",IF(AW4839=0,0,N4839/AW4839))","v":313.7642428571429},{"$f":"IFERROR(IF(OR(AX4839=\"NA\",AM4839=\"NC\"),1,IF(AX4839<AV4839,1,AV4839/AX4839)),100%)","v":7.6781714729396544E-2},{"$f":"IF(VLOOKUP($B4839,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4839,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4839,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4839,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4839*AY4839*AZ4839*BA4839","v":337.27899222279137},{"$f":"+N4839*AA4839","v":4392.6994000000004}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",102012009120364,"DLAMT138M100160P004HOCASA1/0","2010-09-17","ARRAIJAN (CABEC",160,2810.86,1258.94,0,550.72,0,0,4620.5200000000004,540,0,{"$f":"IF(OR(VLOOKUP($B4844,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4844=0),\"NA\",IF($B4844=\"DLABT\",MID($D4844,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4844,PosteInicio,PosteFin-PosteInicio+1)*1))","v":4},{"$f":"IF(OR(VLOOKUP($B4844,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4844=0),\"NA\",IF(OR($B4844=\"DLABT\",$B4844=\"DLSBT\"),MID($D4844,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4844,CondInicio,CondFin-CondInicio+1)*1))","v":160},{"$f":"IF(Q4844=\"NA\",\"NA\",IF(Q4844=0,\"SP\",R4844/Q4844))","v":40},{"$f":"IF(OR(VLOOKUP($B4844,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4844=0),\"NA\",IF($B4844=\"DLSBT\",MID($D4844,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4844,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4844,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4844=0),\"NA\",MID($D4844,m2Inicio+INDIRECT(B4844),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4844,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4844=0),\"NA\",RIGHT($D4844,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4844,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4844=0),\"NA\",RIGHT($D4844,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4844=\"NA\",X4844=\"NA\"),AND(W4844=\"NA\",X4844>CantTrbtOtCMin),AND(W4844>CantTrbtOtCMin,X4844=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4844,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4844<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4844,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4844<=FechaMin,E4844>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4844,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4844<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4844,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4844=0,0,IF(OR(I4844/N4844<=MObraMin,I4844/N4844>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4844,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4844<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4844,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4844<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4844,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4844<=INDIRECT(VLOOKUP(B4844,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4844*Z4844*AA4844*AB4844*AC4844*AD4844*MAX(AE4844,AF4844)","v":1},{"$f":"N4844*AG4844","v":4620.5200000000004},null,{"$f":"IF(VLOOKUP($B4844,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4844,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4844),FALSE))","v":40},{"$f":"IF(VLOOKUP($B4844,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4844,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4844,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4844,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ4844=\"NA\",1,IF(AJ4844<=AK4844*(1+AL4844),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4844,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4844=0,\"\",VLOOKUP($B4844,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN4844,1,2)=\"\",MID(AN4844,1,2)=\"NA\"),\"X\",MID(D4844,MID(AN4844,1,2),MID(AN4844,3,2)))","v":"LAMT138M1"},{"$f":"IF(MID(AN4844,5,2)=\"\",\"\",MID(D4844,MID(AN4844,5,2),MID(AN4844,7,2)))","v":"HO"},{"$f":"IF(MID(AN4844,9,2)=\"\",\"\",MID(D4844,MID(AN4844,9,2),MID(AN4844,11,2)))","v":"AS"},{"$f":"IF(MID(AN4844,13,2)=\"\",\"\",MID(D4844,MID(AN4844,13,2),MID(AN4844,15,2)))","v":"1/0"},{"$f":"IF(MID(AN4844,17,2)=\"\",\"\",MID(D4844,MID(AN4844,17,2),MID(AN4844,19,2)))","v":""},{"$f":"IF(MID(AN4844,21,2)=\"\",\"\",MID(D4844,MID(AN4844,21,2),MID(AN4844,23,2)))","v":""},{"$f":"IF(MID(AN4844,25,2)=\"\",\"\",MID(D4844,MID(AN4844,25,2),MID(AN4844,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4844,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4844,AP4844,AQ4844,AR4844,AS4844,AT4844,AU4844),ValoresReferenciales!$A:$D,4,FALSE))","v":18.260413542588363},{"$f":"IF(VLOOKUP($B4844,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4844,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4844),FALSE))","v":160},{"$f":"IF(AV4844=\"NA\",\"NA\",IF(AW4844=0,0,N4844/AW4844))","v":28.878250000000001},{"$f":"IFERROR(IF(OR(AX4844=\"NA\",AM4844=\"NC\"),1,IF(AX4844<AV4844,1,AV4844/AX4844)),100%)","v":0.63232410352387569},{"$f":"IF(VLOOKUP($B4844,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4844,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4844,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4844,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4844*AY4844*AZ4844*BA4844","v":2921.6661668141383},{"$f":"+N4844*AA4844","v":4620.5200000000004}]
["CC-01-AD-2010-EDEMET.xls","DLSMT-13,8",201022010030831,"DLSMT138T100033ZB0480B02SLAALA1/01/0","2010-05-12","SANTIAGO (CABEC",33,2130.81,2800.59,0,0,0,0,4931.3999999999996,123,0,{"$f":"IF(OR(VLOOKUP($B4850,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4850=0),\"NA\",IF($B4850=\"DLABT\",MID($D4850,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4850,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4850,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4850=0),\"NA\",IF(OR($B4850=\"DLABT\",$B4850=\"DLSBT\"),MID($D4850,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4850,CondInicio,CondFin-CondInicio+1)*1))","v":33},{"$f":"IF(Q4850=\"NA\",\"NA\",IF(Q4850=0,\"SP\",R4850/Q4850))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4850,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4850=0),\"NA\",IF($B4850=\"DLSBT\",MID($D4850,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4850,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":480},1,{"$f":"IF(OR(VLOOKUP($B4850,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4850=0),\"NA\",MID($D4850,m2Inicio+INDIRECT(B4850),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4850,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4850=0),\"NA\",RIGHT($D4850,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4850,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4850=0),\"NA\",RIGHT($D4850,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4850=\"NA\",X4850=\"NA\"),AND(W4850=\"NA\",X4850>CantTrbtOtCMin),AND(W4850>CantTrbtOtCMin,X4850=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4850,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4850<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4850,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4850<=FechaMin,E4850>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4850,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4850<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4850,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4850=0,0,IF(OR(I4850/N4850<=MObraMin,I4850/N4850>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4850,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4850<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4850,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4850<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4850,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4850<=INDIRECT(VLOOKUP(B4850,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4850*Z4850*AA4850*AB4850*AC4850*AD4850*MAX(AE4850,AF4850)","v":1},{"$f":"N4850*AG4850","v":4931.3999999999996},null,{"$f":"IF(VLOOKUP($B4850,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4850,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4850),FALSE))","v":480},{"$f":"IF(VLOOKUP($B4850,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4850,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4850,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4850,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ4850=\"NA\",1,IF(AJ4850<=AK4850*(1+AL4850),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4850,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4850=0,\"\",VLOOKUP($B4850,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},{"$f":"IF(OR(MID(AN4850,1,2)=\"\",MID(AN4850,1,2)=\"NA\"),\"X\",MID(D4850,MID(AN4850,1,2),MID(AN4850,3,2)))","v":"LSMT138T"},{"$f":"IF(MID(AN4850,5,2)=\"\",\"\",MID(D4850,MID(AN4850,5,2),MID(AN4850,7,2)))","v":"LAAL"},{"$f":"IF(MID(AN4850,9,2)=\"\",\"\",MID(D4850,MID(AN4850,9,2),MID(AN4850,11,2)))","v":"1/0"},{"$f":"IF(MID(AN4850,13,2)=\"\",\"\",MID(D4850,MID(AN4850,13,2),MID(AN4850,15,2)))","v":""},{"$f":"IF(MID(AN4850,17,2)=\"\",\"\",MID(D4850,MID(AN4850,17,2),MID(AN4850,19,2)))","v":""},{"$f":"IF(MID(AN4850,21,2)=\"\",\"\",MID(D4850,MID(AN4850,21,2),MID(AN4850,23,2)))","v":""},{"$f":"IF(MID(AN4850,25,2)=\"\",\"\",MID(D4850,MID(AN4850,25,2),MID(AN4850,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4850,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4850,AP4850,AQ4850,AR4850,AS4850,AT4850,AU4850),ValoresReferenciales!$A:$D,4,FALSE))","v":132.10226517021374},{"$f":"IF(VLOOKUP($B4850,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4850,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4850),FALSE))","v":33},{"$f":"IF(AV4850=\"NA\",\"NA\",IF(AW4850=0,0,N4850/AW4850))","v":149.43636363636364},{"$f":"IFERROR(IF(OR(AX4850=\"NA\",AM4850=\"NC\"),1,IF(AX4850<AV4850,1,AV4850/AX4850)),100%)","v":0.88400347783936684},{"$f":"IF(VLOOKUP($B4850,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4850,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4850,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4850,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4850*AY4850*AZ4850*BA4850","v":4359.374750617053},{"$f":"+N4850*AA4850","v":4931.3999999999996}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",102012010040438,"DTRMB138T30075IP001","2010-05-26","PLAYA CORONADO ",1,4881.21,718.54,0,0,0,0,5599.75,387,0,{"$f":"IF(OR(VLOOKUP($B4861,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4861=0),\"NA\",IF($B4861=\"DLABT\",MID($D4861,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4861,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4861,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4861=0),\"NA\",IF(OR($B4861=\"DLABT\",$B4861=\"DLSBT\"),MID($D4861,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4861,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q4861=\"NA\",\"NA\",IF(Q4861=0,\"SP\",R4861/Q4861))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4861,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4861=0),\"NA\",IF($B4861=\"DLSBT\",MID($D4861,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4861,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4861,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4861=0),\"NA\",MID($D4861,m2Inicio+INDIRECT(B4861),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4861,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4861=0),\"NA\",RIGHT($D4861,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4861,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4861=0),\"NA\",RIGHT($D4861,3)*1)","v":1},{"$f":"IF(OR(AND(W4861=\"NA\",X4861=\"NA\"),AND(W4861=\"NA\",X4861>CantTrbtOtCMin),AND(W4861>CantTrbtOtCMin,X4861=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4861,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4861<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4861,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4861<=FechaMin,E4861>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4861,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4861<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4861,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4861=0,0,IF(OR(I4861/N4861<=MObraMin,I4861/N4861>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4861,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4861<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4861,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4861<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4861,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4861<=INDIRECT(VLOOKUP(B4861,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4861*Z4861*AA4861*AB4861*AC4861*AD4861*MAX(AE4861,AF4861)","v":1},{"$f":"N4861*AG4861","v":5599.75},null,{"$f":"IF(VLOOKUP($B4861,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4861,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4861),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4861,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4861,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4861,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4861,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ4861=\"NA\",1,IF(AJ4861<=AK4861*(1+AL4861),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B4861,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4861=0,\"\",VLOOKUP($B4861,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN4861,1,2)=\"\",MID(AN4861,1,2)=\"NA\"),\"X\",MID(D4861,MID(AN4861,1,2),MID(AN4861,3,2)))","v":"TRMB138T"},{"$f":"IF(MID(AN4861,5,2)=\"\",\"\",MID(D4861,MID(AN4861,5,2),MID(AN4861,7,2)))","v":"0075IP"},{"$f":"IF(MID(AN4861,9,2)=\"\",\"\",MID(D4861,MID(AN4861,9,2),MID(AN4861,11,2)))","v":""},{"$f":"IF(MID(AN4861,13,2)=\"\",\"\",MID(D4861,MID(AN4861,13,2),MID(AN4861,15,2)))","v":""},{"$f":"IF(MID(AN4861,17,2)=\"\",\"\",MID(D4861,MID(AN4861,17,2),MID(AN4861,19,2)))","v":""},{"$f":"IF(MID(AN4861,21,2)=\"\",\"\",MID(D4861,MID(AN4861,21,2),MID(AN4861,23,2)))","v":""},{"$f":"IF(MID(AN4861,25,2)=\"\",\"\",MID(D4861,MID(AN4861,25,2),MID(AN4861,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4861,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4861,AP4861,AQ4861,AR4861,AS4861,AT4861,AU4861),ValoresReferenciales!$A:$D,4,FALSE))","v":5454.3994784147535},{"$f":"IF(VLOOKUP($B4861,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4861,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4861),FALSE))","v":1},{"$f":"IF(AV4861=\"NA\",\"NA\",IF(AW4861=0,0,N4861/AW4861))","v":5599.75},{"$f":"IFERROR(IF(OR(AX4861=\"NA\",AM4861=\"NC\"),1,IF(AX4861<AV4861,1,AV4861/AX4861)),100%)","v":0.97404339093973002},{"$f":"IF(VLOOKUP($B4861,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4861,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4861,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4861,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4861*AY4861*AZ4861*BA4861","v":5454.3994784147535},{"$f":"+N4861*AA4861","v":5599.75}]
["CC-01-AD-2010-EDEMET.xls","DLSMT-13,8",102012010070194,"DLSMT138T100044ZB0480B02SLAALA4/04/0","2010-07-27","BARRIO COLON",44,3494.07,1052.78,0,0,0,0,4546.8500000000004,131,0,{"$f":"IF(OR(VLOOKUP($B4876,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4876=0),\"NA\",IF($B4876=\"DLABT\",MID($D4876,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4876,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4876,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4876=0),\"NA\",IF(OR($B4876=\"DLABT\",$B4876=\"DLSBT\"),MID($D4876,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4876,CondInicio,CondFin-CondInicio+1)*1))","v":44},{"$f":"IF(Q4876=\"NA\",\"NA\",IF(Q4876=0,\"SP\",R4876/Q4876))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4876,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4876=0),\"NA\",IF($B4876=\"DLSBT\",MID($D4876,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4876,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":480},1,{"$f":"IF(OR(VLOOKUP($B4876,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4876=0),\"NA\",MID($D4876,m2Inicio+INDIRECT(B4876),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4876,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4876=0),\"NA\",RIGHT($D4876,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4876,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4876=0),\"NA\",RIGHT($D4876,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4876=\"NA\",X4876=\"NA\"),AND(W4876=\"NA\",X4876>CantTrbtOtCMin),AND(W4876>CantTrbtOtCMin,X4876=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4876,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4876<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4876,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4876<=FechaMin,E4876>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4876,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4876<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4876,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4876=0,0,IF(OR(I4876/N4876<=MObraMin,I4876/N4876>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4876,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4876<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4876,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4876<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4876,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4876<=INDIRECT(VLOOKUP(B4876,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4876*Z4876*AA4876*AB4876*AC4876*AD4876*MAX(AE4876,AF4876)","v":1},{"$f":"N4876*AG4876","v":4546.8500000000004},null,{"$f":"IF(VLOOKUP($B4876,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4876,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4876),FALSE))","v":480},{"$f":"IF(VLOOKUP($B4876,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4876,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4876,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4876,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ4876=\"NA\",1,IF(AJ4876<=AK4876*(1+AL4876),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4876,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4876=0,\"\",VLOOKUP($B4876,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},{"$f":"IF(OR(MID(AN4876,1,2)=\"\",MID(AN4876,1,2)=\"NA\"),\"X\",MID(D4876,MID(AN4876,1,2),MID(AN4876,3,2)))","v":"LSMT138T"},{"$f":"IF(MID(AN4876,5,2)=\"\",\"\",MID(D4876,MID(AN4876,5,2),MID(AN4876,7,2)))","v":"LAAL"},{"$f":"IF(MID(AN4876,9,2)=\"\",\"\",MID(D4876,MID(AN4876,9,2),MID(AN4876,11,2)))","v":"4/0"},{"$f":"IF(MID(AN4876,13,2)=\"\",\"\",MID(D4876,MID(AN4876,13,2),MID(AN4876,15,2)))","v":""},{"$f":"IF(MID(AN4876,17,2)=\"\",\"\",MID(D4876,MID(AN4876,17,2),MID(AN4876,19,2)))","v":""},{"$f":"IF(MID(AN4876,21,2)=\"\",\"\",MID(D4876,MID(AN4876,21,2),MID(AN4876,23,2)))","v":""},{"$f":"IF(MID(AN4876,25,2)=\"\",\"\",MID(D4876,MID(AN4876,25,2),MID(AN4876,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4876,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4876,AP4876,AQ4876,AR4876,AS4876,AT4876,AU4876),ValoresReferenciales!$A:$D,4,FALSE))","v":148.33966073673918},{"$f":"IF(VLOOKUP($B4876,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4876,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4876),FALSE))","v":44},{"$f":"IF(AV4876=\"NA\",\"NA\",IF(AW4876=0,0,N4876/AW4876))","v":103.33750000000001},{"$f":"IFERROR(IF(OR(AX4876=\"NA\",AM4876=\"NC\"),1,IF(AX4876<AV4876,1,AV4876/AX4876)),100%)","v":1},{"$f":"IF(VLOOKUP($B4876,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4876,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4876,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4876,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4876*AY4876*AZ4876*BA4876","v":4546.8500000000004},{"$f":"+N4876*AA4876","v":4546.8500000000004}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-34,5",201012010050200,"DLAMT345T100128P003HOCASA1/0","2010-08-03","ANTON (CABECERA",128,4576.87,1361.73,0,0,0,0,5938.6,196,0,{"$f":"IF(OR(VLOOKUP($B4888,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4888=0),\"NA\",IF($B4888=\"DLABT\",MID($D4888,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4888,PosteInicio,PosteFin-PosteInicio+1)*1))","v":3},{"$f":"IF(OR(VLOOKUP($B4888,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4888=0),\"NA\",IF(OR($B4888=\"DLABT\",$B4888=\"DLSBT\"),MID($D4888,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4888,CondInicio,CondFin-CondInicio+1)*1))","v":128},{"$f":"IF(Q4888=\"NA\",\"NA\",IF(Q4888=0,\"SP\",R4888/Q4888))","v":42.666666666666664},{"$f":"IF(OR(VLOOKUP($B4888,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4888=0),\"NA\",IF($B4888=\"DLSBT\",MID($D4888,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4888,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4888,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4888=0),\"NA\",MID($D4888,m2Inicio+INDIRECT(B4888),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4888,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4888=0),\"NA\",RIGHT($D4888,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4888,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4888=0),\"NA\",RIGHT($D4888,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4888=\"NA\",X4888=\"NA\"),AND(W4888=\"NA\",X4888>CantTrbtOtCMin),AND(W4888>CantTrbtOtCMin,X4888=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4888,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4888<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4888,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4888<=FechaMin,E4888>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4888,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4888<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4888,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4888=0,0,IF(OR(I4888/N4888<=MObraMin,I4888/N4888>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4888,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4888<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4888,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4888<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4888,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4888<=INDIRECT(VLOOKUP(B4888,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4888*Z4888*AA4888*AB4888*AC4888*AD4888*MAX(AE4888,AF4888)","v":1},{"$f":"N4888*AG4888","v":5938.6},null,{"$f":"IF(VLOOKUP($B4888,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4888,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4888),FALSE))","v":42.666666666666664},{"$f":"IF(VLOOKUP($B4888,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4888,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4888,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4888,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ4888=\"NA\",1,IF(AJ4888<=AK4888*(1+AL4888),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4888,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4888=0,\"\",VLOOKUP($B4888,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN4888,1,2)=\"\",MID(AN4888,1,2)=\"NA\"),\"X\",MID(D4888,MID(AN4888,1,2),MID(AN4888,3,2)))","v":"LAMT345T1"},{"$f":"IF(MID(AN4888,5,2)=\"\",\"\",MID(D4888,MID(AN4888,5,2),MID(AN4888,7,2)))","v":"HO"},{"$f":"IF(MID(AN4888,9,2)=\"\",\"\",MID(D4888,MID(AN4888,9,2),MID(AN4888,11,2)))","v":"AS"},{"$f":"IF(MID(AN4888,13,2)=\"\",\"\",MID(D4888,MID(AN4888,13,2),MID(AN4888,15,2)))","v":"1/0"},{"$f":"IF(MID(AN4888,17,2)=\"\",\"\",MID(D4888,MID(AN4888,17,2),MID(AN4888,19,2)))","v":""},{"$f":"IF(MID(AN4888,21,2)=\"\",\"\",MID(D4888,MID(AN4888,21,2),MID(AN4888,23,2)))","v":""},{"$f":"IF(MID(AN4888,25,2)=\"\",\"\",MID(D4888,MID(AN4888,25,2),MID(AN4888,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4888,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4888,AP4888,AQ4888,AR4888,AS4888,AT4888,AU4888),ValoresReferenciales!$A:$D,4,FALSE))","v":25.593681367298462},{"$f":"IF(VLOOKUP($B4888,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4888,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4888),FALSE))","v":128},{"$f":"IF(AV4888=\"NA\",\"NA\",IF(AW4888=0,0,N4888/AW4888))","v":46.395312500000003},{"$f":"IFERROR(IF(OR(AX4888=\"NA\",AM4888=\"NC\"),1,IF(AX4888<AV4888,1,AV4888/AX4888)),100%)","v":0.55164368959253074},{"$f":"IF(VLOOKUP($B4888,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4888,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4888,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4888,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4888*AY4888*AZ4888*BA4888","v":3275.9912150142031},{"$f":"+N4888*AA4888","v":5938.6}]
["CC-01-AD-2010-EDEMET.xls","DLSMT-13,8",101012010010208,"DLSMT138T100040ZB0480B02SLAALA4/04/0","2010-01-29","VISTA HERMOSA",40,3566.93,2456.06,0,0,0,0,6022.99,32,0,{"$f":"IF(OR(VLOOKUP($B4893,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4893=0),\"NA\",IF($B4893=\"DLABT\",MID($D4893,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4893,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4893,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4893=0),\"NA\",IF(OR($B4893=\"DLABT\",$B4893=\"DLSBT\"),MID($D4893,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4893,CondInicio,CondFin-CondInicio+1)*1))","v":40},{"$f":"IF(Q4893=\"NA\",\"NA\",IF(Q4893=0,\"SP\",R4893/Q4893))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4893,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4893=0),\"NA\",IF($B4893=\"DLSBT\",MID($D4893,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4893,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":480},1,{"$f":"IF(OR(VLOOKUP($B4893,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4893=0),\"NA\",MID($D4893,m2Inicio+INDIRECT(B4893),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4893,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4893=0),\"NA\",RIGHT($D4893,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4893,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4893=0),\"NA\",RIGHT($D4893,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4893=\"NA\",X4893=\"NA\"),AND(W4893=\"NA\",X4893>CantTrbtOtCMin),AND(W4893>CantTrbtOtCMin,X4893=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4893,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4893<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4893,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4893<=FechaMin,E4893>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4893,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4893<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4893,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4893=0,0,IF(OR(I4893/N4893<=MObraMin,I4893/N4893>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4893,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4893<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4893,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4893<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4893,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4893<=INDIRECT(VLOOKUP(B4893,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4893*Z4893*AA4893*AB4893*AC4893*AD4893*MAX(AE4893,AF4893)","v":1},{"$f":"N4893*AG4893","v":6022.99},null,{"$f":"IF(VLOOKUP($B4893,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4893,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4893),FALSE))","v":480},{"$f":"IF(VLOOKUP($B4893,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4893,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4893,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4893,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ4893=\"NA\",1,IF(AJ4893<=AK4893*(1+AL4893),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4893,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4893=0,\"\",VLOOKUP($B4893,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},{"$f":"IF(OR(MID(AN4893,1,2)=\"\",MID(AN4893,1,2)=\"NA\"),\"X\",MID(D4893,MID(AN4893,1,2),MID(AN4893,3,2)))","v":"LSMT138T"},{"$f":"IF(MID(AN4893,5,2)=\"\",\"\",MID(D4893,MID(AN4893,5,2),MID(AN4893,7,2)))","v":"LAAL"},{"$f":"IF(MID(AN4893,9,2)=\"\",\"\",MID(D4893,MID(AN4893,9,2),MID(AN4893,11,2)))","v":"4/0"},{"$f":"IF(MID(AN4893,13,2)=\"\",\"\",MID(D4893,MID(AN4893,13,2),MID(AN4893,15,2)))","v":""},{"$f":"IF(MID(AN4893,17,2)=\"\",\"\",MID(D4893,MID(AN4893,17,2),MID(AN4893,19,2)))","v":""},{"$f":"IF(MID(AN4893,21,2)=\"\",\"\",MID(D4893,MID(AN4893,21,2),MID(AN4893,23,2)))","v":""},{"$f":"IF(MID(AN4893,25,2)=\"\",\"\",MID(D4893,MID(AN4893,25,2),MID(AN4893,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4893,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4893,AP4893,AQ4893,AR4893,AS4893,AT4893,AU4893),ValoresReferenciales!$A:$D,4,FALSE))","v":148.33966073673918},{"$f":"IF(VLOOKUP($B4893,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4893,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4893),FALSE))","v":40},{"$f":"IF(AV4893=\"NA\",\"NA\",IF(AW4893=0,0,N4893/AW4893))","v":150.57474999999999},{"$f":"IFERROR(IF(OR(AX4893=\"NA\",AM4893=\"NC\"),1,IF(AX4893<AV4893,1,AV4893/AX4893)),100%)","v":0.98515628109453401},{"$f":"IF(VLOOKUP($B4893,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4893,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4893,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4893,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4893*AY4893*AZ4893*BA4893","v":5933.5864294695675},{"$f":"+N4893*AA4893","v":6022.99}]
["CC-01-AD-2010-EDEMET.xls","DLSMT-13,8",501012010050266,"DLSMT138T100081ZB0480B02SLAALA4/04/0","2010-06-25","EL CANGREJO",81,622.27,392.5,0,0,0,0,1014.77,80,0,{"$f":"IF(OR(VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4907=0),\"NA\",IF($B4907=\"DLABT\",MID($D4907,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4907,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4907=0),\"NA\",IF(OR($B4907=\"DLABT\",$B4907=\"DLSBT\"),MID($D4907,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4907,CondInicio,CondFin-CondInicio+1)*1))","v":81},{"$f":"IF(Q4907=\"NA\",\"NA\",IF(Q4907=0,\"SP\",R4907/Q4907))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4907=0),\"NA\",IF($B4907=\"DLSBT\",MID($D4907,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4907,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":480},1,{"$f":"IF(OR(VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4907=0),\"NA\",MID($D4907,m2Inicio+INDIRECT(B4907),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4907=0),\"NA\",RIGHT($D4907,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4907=0),\"NA\",RIGHT($D4907,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4907=\"NA\",X4907=\"NA\"),AND(W4907=\"NA\",X4907>CantTrbtOtCMin),AND(W4907>CantTrbtOtCMin,X4907=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4907<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4907<=FechaMin,E4907>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4907<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4907=0,0,IF(OR(I4907/N4907<=MObraMin,I4907/N4907>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4907<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4907<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4907<=INDIRECT(VLOOKUP(B4907,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4907*Z4907*AA4907*AB4907*AC4907*AD4907*MAX(AE4907,AF4907)","v":1},{"$f":"N4907*AG4907","v":1014.77},null,{"$f":"IF(VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4907),FALSE))","v":480},{"$f":"IF(VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ4907=\"NA\",1,IF(AJ4907<=AK4907*(1+AL4907),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4907=0,\"\",VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},{"$f":"IF(OR(MID(AN4907,1,2)=\"\",MID(AN4907,1,2)=\"NA\"),\"X\",MID(D4907,MID(AN4907,1,2),MID(AN4907,3,2)))","v":"LSMT138T"},{"$f":"IF(MID(AN4907,5,2)=\"\",\"\",MID(D4907,MID(AN4907,5,2),MID(AN4907,7,2)))","v":"LAAL"},{"$f":"IF(MID(AN4907,9,2)=\"\",\"\",MID(D4907,MID(AN4907,9,2),MID(AN4907,11,2)))","v":"4/0"},{"$f":"IF(MID(AN4907,13,2)=\"\",\"\",MID(D4907,MID(AN4907,13,2),MID(AN4907,15,2)))","v":""},{"$f":"IF(MID(AN4907,17,2)=\"\",\"\",MID(D4907,MID(AN4907,17,2),MID(AN4907,19,2)))","v":""},{"$f":"IF(MID(AN4907,21,2)=\"\",\"\",MID(D4907,MID(AN4907,21,2),MID(AN4907,23,2)))","v":""},{"$f":"IF(MID(AN4907,25,2)=\"\",\"\",MID(D4907,MID(AN4907,25,2),MID(AN4907,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4907,AP4907,AQ4907,AR4907,AS4907,AT4907,AU4907),ValoresReferenciales!$A:$D,4,FALSE))","v":148.33966073673918},{"$f":"IF(VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4907),FALSE))","v":81},{"$f":"IF(AV4907=\"NA\",\"NA\",IF(AW4907=0,0,N4907/AW4907))","v":12.528024691358025},{"$f":"IFERROR(IF(OR(AX4907=\"NA\",AM4907=\"NC\"),1,IF(AX4907<AV4907,1,AV4907/AX4907)),100%)","v":1},{"$f":"IF(VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4907,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4907*AY4907*AZ4907*BA4907","v":1014.77},{"$f":"+N4907*AA4907","v":1014.77}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",102012010030412,"DLAMT138M100226P005HOCASA1/0","2010-04-28","POTRERO GRANDE",226,4022.56,2468.66,0,537.16999999999996,0,0,7028.39,553,0,{"$f":"IF(OR(VLOOKUP($B4920,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4920=0),\"NA\",IF($B4920=\"DLABT\",MID($D4920,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4920,PosteInicio,PosteFin-PosteInicio+1)*1))","v":5},{"$f":"IF(OR(VLOOKUP($B4920,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4920=0),\"NA\",IF(OR($B4920=\"DLABT\",$B4920=\"DLSBT\"),MID($D4920,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4920,CondInicio,CondFin-CondInicio+1)*1))","v":226},{"$f":"IF(Q4920=\"NA\",\"NA\",IF(Q4920=0,\"SP\",R4920/Q4920))","v":45.2},{"$f":"IF(OR(VLOOKUP($B4920,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4920=0),\"NA\",IF($B4920=\"DLSBT\",MID($D4920,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4920,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4920,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4920=0),\"NA\",MID($D4920,m2Inicio+INDIRECT(B4920),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4920,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4920=0),\"NA\",RIGHT($D4920,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4920,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4920=0),\"NA\",RIGHT($D4920,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4920=\"NA\",X4920=\"NA\"),AND(W4920=\"NA\",X4920>CantTrbtOtCMin),AND(W4920>CantTrbtOtCMin,X4920=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4920,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4920<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4920,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4920<=FechaMin,E4920>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4920,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4920<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4920,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4920=0,0,IF(OR(I4920/N4920<=MObraMin,I4920/N4920>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4920,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4920<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4920,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4920<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4920,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4920<=INDIRECT(VLOOKUP(B4920,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4920*Z4920*AA4920*AB4920*AC4920*AD4920*MAX(AE4920,AF4920)","v":1},{"$f":"N4920*AG4920","v":7028.39},null,{"$f":"IF(VLOOKUP($B4920,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4920,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4920),FALSE))","v":45.2},{"$f":"IF(VLOOKUP($B4920,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4920,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B4920,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4920,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ4920=\"NA\",1,IF(AJ4920<=AK4920*(1+AL4920),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B4920,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4920=0,\"\",VLOOKUP($B4920,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN4920,1,2)=\"\",MID(AN4920,1,2)=\"NA\"),\"X\",MID(D4920,MID(AN4920,1,2),MID(AN4920,3,2)))","v":"LAMT138M1"},{"$f":"IF(MID(AN4920,5,2)=\"\",\"\",MID(D4920,MID(AN4920,5,2),MID(AN4920,7,2)))","v":"HO"},{"$f":"IF(MID(AN4920,9,2)=\"\",\"\",MID(D4920,MID(AN4920,9,2),MID(AN4920,11,2)))","v":"AS"},{"$f":"IF(MID(AN4920,13,2)=\"\",\"\",MID(D4920,MID(AN4920,13,2),MID(AN4920,15,2)))","v":"1/0"},{"$f":"IF(MID(AN4920,17,2)=\"\",\"\",MID(D4920,MID(AN4920,17,2),MID(AN4920,19,2)))","v":""},{"$f":"IF(MID(AN4920,21,2)=\"\",\"\",MID(D4920,MID(AN4920,21,2),MID(AN4920,23,2)))","v":""},{"$f":"IF(MID(AN4920,25,2)=\"\",\"\",MID(D4920,MID(AN4920,25,2),MID(AN4920,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4920,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4920,AP4920,AQ4920,AR4920,AS4920,AT4920,AU4920),ValoresReferenciales!$A:$D,4,FALSE))","v":18.260413542588363},{"$f":"IF(VLOOKUP($B4920,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4920,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4920),FALSE))","v":226},{"$f":"IF(AV4920=\"NA\",\"NA\",IF(AW4920=0,0,N4920/AW4920))","v":31.099070796460179},{"$f":"IFERROR(IF(OR(AX4920=\"NA\",AM4920=\"NC\"),1,IF(AX4920<AV4920,1,AV4920/AX4920)),100%)","v":0.58716910425075586},{"$f":"IF(VLOOKUP($B4920,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4920,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4920,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4920,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4920*AY4920*AZ4920*BA4920","v":4126.8534606249705},{"$f":"+N4920*AA4920","v":7028.39}]
["CC-01-AD-2010-EDEMET.xls","DLSMT-34,5",201012010050615,"DLSMT345T100003ZB0480B02SLAALA4/04/0","2010-06-16","PLAYA BLANCA",3,948.44,1554.46,0,180.36,0,0,2683.26,16,0,{"$f":"IF(OR(VLOOKUP($B4933,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4933=0),\"NA\",IF($B4933=\"DLABT\",MID($D4933,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4933,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4933,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4933=0),\"NA\",IF(OR($B4933=\"DLABT\",$B4933=\"DLSBT\"),MID($D4933,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4933,CondInicio,CondFin-CondInicio+1)*1))","v":3},{"$f":"IF(Q4933=\"NA\",\"NA\",IF(Q4933=0,\"SP\",R4933/Q4933))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4933,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4933=0),\"NA\",IF($B4933=\"DLSBT\",MID($D4933,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4933,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":480},1,{"$f":"IF(OR(VLOOKUP($B4933,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4933=0),\"NA\",MID($D4933,m2Inicio+INDIRECT(B4933),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4933,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4933=0),\"NA\",RIGHT($D4933,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4933,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4933=0),\"NA\",RIGHT($D4933,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4933=\"NA\",X4933=\"NA\"),AND(W4933=\"NA\",X4933>CantTrbtOtCMin),AND(W4933>CantTrbtOtCMin,X4933=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4933,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4933<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4933,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4933<=FechaMin,E4933>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4933,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4933<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4933,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4933=0,0,IF(OR(I4933/N4933<=MObraMin,I4933/N4933>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4933,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4933<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4933,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4933<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4933,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4933<=INDIRECT(VLOOKUP(B4933,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y4933*Z4933*AA4933*AB4933*AC4933*AD4933*MAX(AE4933,AF4933)","v":1},{"$f":"N4933*AG4933","v":2683.26},null,{"$f":"IF(VLOOKUP($B4933,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4933,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4933),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4933,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4933,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B4933,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4933,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ4933=\"NA\",1,IF(AJ4933<=AK4933*(1+AL4933),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B4933,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4933=0,\"\",VLOOKUP($B4933,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},{"$f":"IF(OR(MID(AN4933,1,2)=\"\",MID(AN4933,1,2)=\"NA\"),\"X\",MID(D4933,MID(AN4933,1,2),MID(AN4933,3,2)))","v":"X"},{"$f":"IF(MID(AN4933,5,2)=\"\",\"\",MID(D4933,MID(AN4933,5,2),MID(AN4933,7,2)))","v":""},{"$f":"IF(MID(AN4933,9,2)=\"\",\"\",MID(D4933,MID(AN4933,9,2),MID(AN4933,11,2)))","v":""},{"$f":"IF(MID(AN4933,13,2)=\"\",\"\",MID(D4933,MID(AN4933,13,2),MID(AN4933,15,2)))","v":""},{"$f":"IF(MID(AN4933,17,2)=\"\",\"\",MID(D4933,MID(AN4933,17,2),MID(AN4933,19,2)))","v":""},{"$f":"IF(MID(AN4933,21,2)=\"\",\"\",MID(D4933,MID(AN4933,21,2),MID(AN4933,23,2)))","v":""},{"$f":"IF(MID(AN4933,25,2)=\"\",\"\",MID(D4933,MID(AN4933,25,2),MID(AN4933,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4933,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4933,AP4933,AQ4933,AR4933,AS4933,AT4933,AU4933),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4933,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4933,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4933),FALSE))","v":"NA"},{"$f":"IF(AV4933=\"NA\",\"NA\",IF(AW4933=0,0,N4933/AW4933))","v":"NA"},{"$f":"IFERROR(IF(OR(AX4933=\"NA\",AM4933=\"NC\"),1,IF(AX4933<AV4933,1,AV4933/AX4933)),100%)","v":1},{"$f":"IF(VLOOKUP($B4933,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4933,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4933,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4933,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4933*AY4933*AZ4933*BA4933","v":2683.26},{"$f":"+N4933*AA4933","v":2683.26}]
["CC-01-AD-2010-EDEMET.xls","DTRAM-230",0,0,"00:00:00",0,0,0,0,0,0,0,0,0,9,0,{"$f":"IF(OR(VLOOKUP($B4941,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4941=0),\"NA\",IF($B4941=\"DLABT\",MID($D4941,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4941,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4941,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4941=0),\"NA\",IF(OR($B4941=\"DLABT\",$B4941=\"DLSBT\"),MID($D4941,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4941,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q4941=\"NA\",\"NA\",IF(Q4941=0,\"SP\",R4941/Q4941))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4941,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4941=0),\"NA\",IF($B4941=\"DLSBT\",MID($D4941,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4941,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4941,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4941=0),\"NA\",MID($D4941,m2Inicio+INDIRECT(B4941),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4941,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4941=0),\"NA\",RIGHT($D4941,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4941,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4941=0),\"NA\",RIGHT($D4941,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W4941=\"NA\",X4941=\"NA\"),AND(W4941=\"NA\",X4941>CantTrbtOtCMin),AND(W4941>CantTrbtOtCMin,X4941=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4941,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4941<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4941,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4941<=FechaMin,E4941>FechaMax),0,1))","v":0},{"$f":"IF(VLOOKUP($B4941,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4941<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4941,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4941=0,0,IF(OR(I4941/N4941<=MObraMin,I4941/N4941>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4941,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4941<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B4941,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4941<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4941,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4941<=INDIRECT(VLOOKUP(B4941,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4941*Z4941*AA4941*AB4941*AC4941*AD4941*MAX(AE4941,AF4941)","v":0},{"$f":"N4941*AG4941","v":0},null,{"$f":"IF(VLOOKUP($B4941,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4941,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4941),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4941,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4941,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4941,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4941,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ4941=\"NA\",1,IF(AJ4941<=AK4941*(1+AL4941),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B4941,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4941=0,\"\",VLOOKUP($B4941,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},{"$f":"IF(OR(MID(AN4941,1,2)=\"\",MID(AN4941,1,2)=\"NA\"),\"X\",MID(D4941,MID(AN4941,1,2),MID(AN4941,3,2)))","v":"X"},{"$f":"IF(MID(AN4941,5,2)=\"\",\"\",MID(D4941,MID(AN4941,5,2),MID(AN4941,7,2)))","v":""},{"$f":"IF(MID(AN4941,9,2)=\"\",\"\",MID(D4941,MID(AN4941,9,2),MID(AN4941,11,2)))","v":""},{"$f":"IF(MID(AN4941,13,2)=\"\",\"\",MID(D4941,MID(AN4941,13,2),MID(AN4941,15,2)))","v":""},{"$f":"IF(MID(AN4941,17,2)=\"\",\"\",MID(D4941,MID(AN4941,17,2),MID(AN4941,19,2)))","v":""},{"$f":"IF(MID(AN4941,21,2)=\"\",\"\",MID(D4941,MID(AN4941,21,2),MID(AN4941,23,2)))","v":""},{"$f":"IF(MID(AN4941,25,2)=\"\",\"\",MID(D4941,MID(AN4941,25,2),MID(AN4941,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4941,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4941,AP4941,AQ4941,AR4941,AS4941,AT4941,AU4941),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4941,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4941,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4941),FALSE))","v":"NA"},{"$f":"IF(AV4941=\"NA\",\"NA\",IF(AW4941=0,0,N4941/AW4941))","v":"NA"},{"$f":"IFERROR(IF(OR(AX4941=\"NA\",AM4941=\"NC\"),1,IF(AX4941<AV4941,1,AV4941/AX4941)),100%)","v":1},{"$f":"IF(VLOOKUP($B4941,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4941,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4941,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4941,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4941*AY4941*AZ4941*BA4941","v":0},{"$f":"+N4941*AA4941","v":0}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",101012009040759,"DTRMB138T10750SG001","2010-02-02","SAN FELIPE",1,43132.27,10239.92,0,0,0,0,53372.19,74,0,{"$f":"IF(OR(VLOOKUP($B4948,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4948=0),\"NA\",IF($B4948=\"DLABT\",MID($D4948,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4948,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4948,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4948=0),\"NA\",IF(OR($B4948=\"DLABT\",$B4948=\"DLSBT\"),MID($D4948,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4948,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q4948=\"NA\",\"NA\",IF(Q4948=0,\"SP\",R4948/Q4948))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4948,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4948=0),\"NA\",IF($B4948=\"DLSBT\",MID($D4948,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4948,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4948,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4948=0),\"NA\",MID($D4948,m2Inicio+INDIRECT(B4948),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4948,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4948=0),\"NA\",RIGHT($D4948,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4948,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4948=0),\"NA\",RIGHT($D4948,3)*1)","v":1},{"$f":"IF(OR(AND(W4948=\"NA\",X4948=\"NA\"),AND(W4948=\"NA\",X4948>CantTrbtOtCMin),AND(W4948>CantTrbtOtCMin,X4948=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4948,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4948<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4948,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4948<=FechaMin,E4948>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4948,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4948<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4948,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4948=0,0,IF(OR(I4948/N4948<=MObraMin,I4948/N4948>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4948,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4948<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4948,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4948<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4948,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4948<=INDIRECT(VLOOKUP(B4948,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4948*Z4948*AA4948*AB4948*AC4948*AD4948*MAX(AE4948,AF4948)","v":1},{"$f":"N4948*AG4948","v":53372.19},null,{"$f":"IF(VLOOKUP($B4948,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4948,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4948),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4948,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4948,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4948,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4948,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ4948=\"NA\",1,IF(AJ4948<=AK4948*(1+AL4948),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B4948,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4948=0,\"\",VLOOKUP($B4948,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN4948,1,2)=\"\",MID(AN4948,1,2)=\"NA\"),\"X\",MID(D4948,MID(AN4948,1,2),MID(AN4948,3,2)))","v":"TRMB138T"},{"$f":"IF(MID(AN4948,5,2)=\"\",\"\",MID(D4948,MID(AN4948,5,2),MID(AN4948,7,2)))","v":"0750SG"},{"$f":"IF(MID(AN4948,9,2)=\"\",\"\",MID(D4948,MID(AN4948,9,2),MID(AN4948,11,2)))","v":""},{"$f":"IF(MID(AN4948,13,2)=\"\",\"\",MID(D4948,MID(AN4948,13,2),MID(AN4948,15,2)))","v":""},{"$f":"IF(MID(AN4948,17,2)=\"\",\"\",MID(D4948,MID(AN4948,17,2),MID(AN4948,19,2)))","v":""},{"$f":"IF(MID(AN4948,21,2)=\"\",\"\",MID(D4948,MID(AN4948,21,2),MID(AN4948,23,2)))","v":""},{"$f":"IF(MID(AN4948,25,2)=\"\",\"\",MID(D4948,MID(AN4948,25,2),MID(AN4948,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4948,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4948,AP4948,AQ4948,AR4948,AS4948,AT4948,AU4948),ValoresReferenciales!$A:$D,4,FALSE))","v":56392.66241326317},{"$f":"IF(VLOOKUP($B4948,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4948,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4948),FALSE))","v":1},{"$f":"IF(AV4948=\"NA\",\"NA\",IF(AW4948=0,0,N4948/AW4948))","v":53372.19},{"$f":"IFERROR(IF(OR(AX4948=\"NA\",AM4948=\"NC\"),1,IF(AX4948<AV4948,1,AV4948/AX4948)),100%)","v":1},{"$f":"IF(VLOOKUP($B4948,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4948,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4948,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4948,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4948*AY4948*AZ4948*BA4948","v":53372.19},{"$f":"+N4948*AA4948","v":53372.19}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",101012009100249,"DTRMB138T10750IG001","2010-03-02","OBARRIO",1,24177.439999999999,1587.22,0,0,0,0,25764.66,189,0,{"$f":"IF(OR(VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4958=0),\"NA\",IF($B4958=\"DLABT\",MID($D4958,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4958,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4958=0),\"NA\",IF(OR($B4958=\"DLABT\",$B4958=\"DLSBT\"),MID($D4958,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4958,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q4958=\"NA\",\"NA\",IF(Q4958=0,\"SP\",R4958/Q4958))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4958=0),\"NA\",IF($B4958=\"DLSBT\",MID($D4958,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4958,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4958=0),\"NA\",MID($D4958,m2Inicio+INDIRECT(B4958),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4958=0),\"NA\",RIGHT($D4958,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4958=0),\"NA\",RIGHT($D4958,3)*1)","v":1},{"$f":"IF(OR(AND(W4958=\"NA\",X4958=\"NA\"),AND(W4958=\"NA\",X4958>CantTrbtOtCMin),AND(W4958>CantTrbtOtCMin,X4958=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4958<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4958<=FechaMin,E4958>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4958<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4958=0,0,IF(OR(I4958/N4958<=MObraMin,I4958/N4958>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4958<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4958<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4958<=INDIRECT(VLOOKUP(B4958,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4958*Z4958*AA4958*AB4958*AC4958*AD4958*MAX(AE4958,AF4958)","v":1},{"$f":"N4958*AG4958","v":25764.66},null,{"$f":"IF(VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4958),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ4958=\"NA\",1,IF(AJ4958<=AK4958*(1+AL4958),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4958=0,\"\",VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN4958,1,2)=\"\",MID(AN4958,1,2)=\"NA\"),\"X\",MID(D4958,MID(AN4958,1,2),MID(AN4958,3,2)))","v":"TRMB138T"},{"$f":"IF(MID(AN4958,5,2)=\"\",\"\",MID(D4958,MID(AN4958,5,2),MID(AN4958,7,2)))","v":"0750IG"},{"$f":"IF(MID(AN4958,9,2)=\"\",\"\",MID(D4958,MID(AN4958,9,2),MID(AN4958,11,2)))","v":""},{"$f":"IF(MID(AN4958,13,2)=\"\",\"\",MID(D4958,MID(AN4958,13,2),MID(AN4958,15,2)))","v":""},{"$f":"IF(MID(AN4958,17,2)=\"\",\"\",MID(D4958,MID(AN4958,17,2),MID(AN4958,19,2)))","v":""},{"$f":"IF(MID(AN4958,21,2)=\"\",\"\",MID(D4958,MID(AN4958,21,2),MID(AN4958,23,2)))","v":""},{"$f":"IF(MID(AN4958,25,2)=\"\",\"\",MID(D4958,MID(AN4958,25,2),MID(AN4958,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4958,AP4958,AQ4958,AR4958,AS4958,AT4958,AU4958),ValoresReferenciales!$A:$D,4,FALSE))","v":51233.38611279281},{"$f":"IF(VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4958),FALSE))","v":1},{"$f":"IF(AV4958=\"NA\",\"NA\",IF(AW4958=0,0,N4958/AW4958))","v":25764.66},{"$f":"IFERROR(IF(OR(AX4958=\"NA\",AM4958=\"NC\"),1,IF(AX4958<AV4958,1,AV4958/AX4958)),100%)","v":1},{"$f":"IF(VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4958,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4958*AY4958*AZ4958*BA4958","v":25764.66},{"$f":"+N4958*AA4958","v":25764.66}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",101012009120061,"DTRMB138M10075IP003","2010-01-26","BELLA VISTA",3,4355.21,736.57,0,0,0,0,5091.78,568,0,{"$f":"IF(OR(VLOOKUP($B4974,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4974=0),\"NA\",IF($B4974=\"DLABT\",MID($D4974,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4974,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4974,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4974=0),\"NA\",IF(OR($B4974=\"DLABT\",$B4974=\"DLSBT\"),MID($D4974,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4974,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q4974=\"NA\",\"NA\",IF(Q4974=0,\"SP\",R4974/Q4974))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4974,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4974=0),\"NA\",IF($B4974=\"DLSBT\",MID($D4974,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4974,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4974,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4974=0),\"NA\",MID($D4974,m2Inicio+INDIRECT(B4974),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4974,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4974=0),\"NA\",RIGHT($D4974,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4974,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4974=0),\"NA\",RIGHT($D4974,3)*1)","v":3},{"$f":"IF(OR(AND(W4974=\"NA\",X4974=\"NA\"),AND(W4974=\"NA\",X4974>CantTrbtOtCMin),AND(W4974>CantTrbtOtCMin,X4974=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4974,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4974<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4974,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4974<=FechaMin,E4974>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4974,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4974<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4974,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4974=0,0,IF(OR(I4974/N4974<=MObraMin,I4974/N4974>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4974,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4974<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4974,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4974<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4974,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4974<=INDIRECT(VLOOKUP(B4974,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4974*Z4974*AA4974*AB4974*AC4974*AD4974*MAX(AE4974,AF4974)","v":1},{"$f":"N4974*AG4974","v":5091.78},null,{"$f":"IF(VLOOKUP($B4974,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4974,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4974),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4974,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4974,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4974,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4974,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ4974=\"NA\",1,IF(AJ4974<=AK4974*(1+AL4974),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B4974,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4974=0,\"\",VLOOKUP($B4974,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN4974,1,2)=\"\",MID(AN4974,1,2)=\"NA\"),\"X\",MID(D4974,MID(AN4974,1,2),MID(AN4974,3,2)))","v":"TRMB138M"},{"$f":"IF(MID(AN4974,5,2)=\"\",\"\",MID(D4974,MID(AN4974,5,2),MID(AN4974,7,2)))","v":"0075IP"},{"$f":"IF(MID(AN4974,9,2)=\"\",\"\",MID(D4974,MID(AN4974,9,2),MID(AN4974,11,2)))","v":""},{"$f":"IF(MID(AN4974,13,2)=\"\",\"\",MID(D4974,MID(AN4974,13,2),MID(AN4974,15,2)))","v":""},{"$f":"IF(MID(AN4974,17,2)=\"\",\"\",MID(D4974,MID(AN4974,17,2),MID(AN4974,19,2)))","v":""},{"$f":"IF(MID(AN4974,21,2)=\"\",\"\",MID(D4974,MID(AN4974,21,2),MID(AN4974,23,2)))","v":""},{"$f":"IF(MID(AN4974,25,2)=\"\",\"\",MID(D4974,MID(AN4974,25,2),MID(AN4974,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4974,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4974,AP4974,AQ4974,AR4974,AS4974,AT4974,AU4974),ValoresReferenciales!$A:$D,4,FALSE))","v":5569.2730405625662},{"$f":"IF(VLOOKUP($B4974,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4974,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4974),FALSE))","v":3},{"$f":"IF(AV4974=\"NA\",\"NA\",IF(AW4974=0,0,N4974/AW4974))","v":1697.26},{"$f":"IFERROR(IF(OR(AX4974=\"NA\",AM4974=\"NC\"),1,IF(AX4974<AV4974,1,AV4974/AX4974)),100%)","v":1},{"$f":"IF(VLOOKUP($B4974,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4974,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4974,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4974,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4974*AY4974*AZ4974*BA4974","v":5091.78},{"$f":"+N4974*AA4974","v":5091.78}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",101012010010072,"DTRMB138M10010IP000","2010-01-26","LOMA ALEGRE",0,336.74,321.26,0,0,0,0,658,459,0,{"$f":"IF(OR(VLOOKUP($B4985,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4985=0),\"NA\",IF($B4985=\"DLABT\",MID($D4985,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4985,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4985,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4985=0),\"NA\",IF(OR($B4985=\"DLABT\",$B4985=\"DLSBT\"),MID($D4985,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4985,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q4985=\"NA\",\"NA\",IF(Q4985=0,\"SP\",R4985/Q4985))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4985,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4985=0),\"NA\",IF($B4985=\"DLSBT\",MID($D4985,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4985,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4985,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4985=0),\"NA\",MID($D4985,m2Inicio+INDIRECT(B4985),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4985,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4985=0),\"NA\",RIGHT($D4985,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4985,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4985=0),\"NA\",RIGHT($D4985,3)*1)","v":0},{"$f":"IF(OR(AND(W4985=\"NA\",X4985=\"NA\"),AND(W4985=\"NA\",X4985>CantTrbtOtCMin),AND(W4985>CantTrbtOtCMin,X4985=\"NA\")),1,0)","v":0},{"$f":"IF(VLOOKUP($B4985,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4985<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4985,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4985<=FechaMin,E4985>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4985,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4985<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4985,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4985=0,0,IF(OR(I4985/N4985<=MObraMin,I4985/N4985>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4985,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4985<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4985,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4985<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4985,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4985<=INDIRECT(VLOOKUP(B4985,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4985*Z4985*AA4985*AB4985*AC4985*AD4985*MAX(AE4985,AF4985)","v":0},{"$f":"N4985*AG4985","v":0},null,{"$f":"IF(VLOOKUP($B4985,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4985,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4985),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4985,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4985,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4985,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4985,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ4985=\"NA\",1,IF(AJ4985<=AK4985*(1+AL4985),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B4985,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4985=0,\"\",VLOOKUP($B4985,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN4985,1,2)=\"\",MID(AN4985,1,2)=\"NA\"),\"X\",MID(D4985,MID(AN4985,1,2),MID(AN4985,3,2)))","v":"TRMB138M"},{"$f":"IF(MID(AN4985,5,2)=\"\",\"\",MID(D4985,MID(AN4985,5,2),MID(AN4985,7,2)))","v":"0010IP"},{"$f":"IF(MID(AN4985,9,2)=\"\",\"\",MID(D4985,MID(AN4985,9,2),MID(AN4985,11,2)))","v":""},{"$f":"IF(MID(AN4985,13,2)=\"\",\"\",MID(D4985,MID(AN4985,13,2),MID(AN4985,15,2)))","v":""},{"$f":"IF(MID(AN4985,17,2)=\"\",\"\",MID(D4985,MID(AN4985,17,2),MID(AN4985,19,2)))","v":""},{"$f":"IF(MID(AN4985,21,2)=\"\",\"\",MID(D4985,MID(AN4985,21,2),MID(AN4985,23,2)))","v":""},{"$f":"IF(MID(AN4985,25,2)=\"\",\"\",MID(D4985,MID(AN4985,25,2),MID(AN4985,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4985,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4985,AP4985,AQ4985,AR4985,AS4985,AT4985,AU4985),ValoresReferenciales!$A:$D,4,FALSE))","v":1981.6401993200764},{"$f":"IF(VLOOKUP($B4985,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4985,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4985),FALSE))","v":0},{"$f":"IF(AV4985=\"NA\",\"NA\",IF(AW4985=0,0,N4985/AW4985))","v":0},{"$f":"IFERROR(IF(OR(AX4985=\"NA\",AM4985=\"NC\"),1,IF(AX4985<AV4985,1,AV4985/AX4985)),100%)","v":1},{"$f":"IF(VLOOKUP($B4985,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4985,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4985,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4985,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4985*AY4985*AZ4985*BA4985","v":0},{"$f":"+N4985*AA4985","v":658}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",101012010020350,"DTRMB138T10300IG001","2010-04-05","BELLA VISTA",1,19870.09,1474.12,0,0,0,0,21344.21,123,0,{"$f":"IF(OR(VLOOKUP($B4996,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4996=0),\"NA\",IF($B4996=\"DLABT\",MID($D4996,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D4996,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4996,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4996=0),\"NA\",IF(OR($B4996=\"DLABT\",$B4996=\"DLSBT\"),MID($D4996,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D4996,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q4996=\"NA\",\"NA\",IF(Q4996=0,\"SP\",R4996/Q4996))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4996,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4996=0),\"NA\",IF($B4996=\"DLSBT\",MID($D4996,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D4996,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B4996,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4996=0),\"NA\",MID($D4996,m2Inicio+INDIRECT(B4996),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4996,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4996=0),\"NA\",RIGHT($D4996,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B4996,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D4996=0),\"NA\",RIGHT($D4996,3)*1)","v":1},{"$f":"IF(OR(AND(W4996=\"NA\",X4996=\"NA\"),AND(W4996=\"NA\",X4996>CantTrbtOtCMin),AND(W4996>CantTrbtOtCMin,X4996=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B4996,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V4996<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B4996,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E4996<=FechaMin,E4996>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B4996,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H4996<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4996,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4996=0,0,IF(OR(I4996/N4996<=MObraMin,I4996/N4996>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B4996,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N4996<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4996,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q4996<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B4996,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R4996<=INDIRECT(VLOOKUP(B4996,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y4996*Z4996*AA4996*AB4996*AC4996*AD4996*MAX(AE4996,AF4996)","v":1},{"$f":"N4996*AG4996","v":21344.21},null,{"$f":"IF(VLOOKUP($B4996,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4996,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ4996),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B4996,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4996,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4996,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4996,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ4996=\"NA\",1,IF(AJ4996<=AK4996*(1+AL4996),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B4996,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D4996=0,\"\",VLOOKUP($B4996,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN4996,1,2)=\"\",MID(AN4996,1,2)=\"NA\"),\"X\",MID(D4996,MID(AN4996,1,2),MID(AN4996,3,2)))","v":"TRMB138T"},{"$f":"IF(MID(AN4996,5,2)=\"\",\"\",MID(D4996,MID(AN4996,5,2),MID(AN4996,7,2)))","v":"0300IG"},{"$f":"IF(MID(AN4996,9,2)=\"\",\"\",MID(D4996,MID(AN4996,9,2),MID(AN4996,11,2)))","v":""},{"$f":"IF(MID(AN4996,13,2)=\"\",\"\",MID(D4996,MID(AN4996,13,2),MID(AN4996,15,2)))","v":""},{"$f":"IF(MID(AN4996,17,2)=\"\",\"\",MID(D4996,MID(AN4996,17,2),MID(AN4996,19,2)))","v":""},{"$f":"IF(MID(AN4996,21,2)=\"\",\"\",MID(D4996,MID(AN4996,21,2),MID(AN4996,23,2)))","v":""},{"$f":"IF(MID(AN4996,25,2)=\"\",\"\",MID(D4996,MID(AN4996,25,2),MID(AN4996,27,2)))","v":""},{"$f":"IF(VLOOKUP($B4996,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO4996,AP4996,AQ4996,AR4996,AS4996,AT4996,AU4996),ValoresReferenciales!$A:$D,4,FALSE))","v":33154.941554510311},{"$f":"IF(VLOOKUP($B4996,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B4996,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW4996),FALSE))","v":1},{"$f":"IF(AV4996=\"NA\",\"NA\",IF(AW4996=0,0,N4996/AW4996))","v":21344.21},{"$f":"IFERROR(IF(OR(AX4996=\"NA\",AM4996=\"NC\"),1,IF(AX4996<AV4996,1,AV4996/AX4996)),100%)","v":1},{"$f":"IF(VLOOKUP($B4996,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4996,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B4996,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B4996,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH4996*AY4996*AZ4996*BA4996","v":21344.21},{"$f":"+N4996*AA4996","v":21344.21}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",101012010030119,"DTRMB138M10010IP000","2010-03-30","OBARRIO",0,345.63,521.66,0,0,0,0,867.29,383,0,{"$f":"IF(OR(VLOOKUP($B5002,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5002=0),\"NA\",IF($B5002=\"DLABT\",MID($D5002,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5002,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5002,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5002=0),\"NA\",IF(OR($B5002=\"DLABT\",$B5002=\"DLSBT\"),MID($D5002,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5002,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5002=\"NA\",\"NA\",IF(Q5002=0,\"SP\",R5002/Q5002))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5002,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5002=0),\"NA\",IF($B5002=\"DLSBT\",MID($D5002,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5002,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5002,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5002=0),\"NA\",MID($D5002,m2Inicio+INDIRECT(B5002),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5002,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5002=0),\"NA\",RIGHT($D5002,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5002,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5002=0),\"NA\",RIGHT($D5002,3)*1)","v":0},{"$f":"IF(OR(AND(W5002=\"NA\",X5002=\"NA\"),AND(W5002=\"NA\",X5002>CantTrbtOtCMin),AND(W5002>CantTrbtOtCMin,X5002=\"NA\")),1,0)","v":0},{"$f":"IF(VLOOKUP($B5002,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5002<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5002,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5002<=FechaMin,E5002>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5002,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5002<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5002,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5002=0,0,IF(OR(I5002/N5002<=MObraMin,I5002/N5002>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5002,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5002<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5002,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5002<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5002,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5002<=INDIRECT(VLOOKUP(B5002,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5002*Z5002*AA5002*AB5002*AC5002*AD5002*MAX(AE5002,AF5002)","v":0},{"$f":"N5002*AG5002","v":0},null,{"$f":"IF(VLOOKUP($B5002,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5002,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5002),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5002,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5002,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5002,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5002,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5002=\"NA\",1,IF(AJ5002<=AK5002*(1+AL5002),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5002,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5002=0,\"\",VLOOKUP($B5002,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5002,1,2)=\"\",MID(AN5002,1,2)=\"NA\"),\"X\",MID(D5002,MID(AN5002,1,2),MID(AN5002,3,2)))","v":"TRMB138M"},{"$f":"IF(MID(AN5002,5,2)=\"\",\"\",MID(D5002,MID(AN5002,5,2),MID(AN5002,7,2)))","v":"0010IP"},{"$f":"IF(MID(AN5002,9,2)=\"\",\"\",MID(D5002,MID(AN5002,9,2),MID(AN5002,11,2)))","v":""},{"$f":"IF(MID(AN5002,13,2)=\"\",\"\",MID(D5002,MID(AN5002,13,2),MID(AN5002,15,2)))","v":""},{"$f":"IF(MID(AN5002,17,2)=\"\",\"\",MID(D5002,MID(AN5002,17,2),MID(AN5002,19,2)))","v":""},{"$f":"IF(MID(AN5002,21,2)=\"\",\"\",MID(D5002,MID(AN5002,21,2),MID(AN5002,23,2)))","v":""},{"$f":"IF(MID(AN5002,25,2)=\"\",\"\",MID(D5002,MID(AN5002,25,2),MID(AN5002,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5002,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5002,AP5002,AQ5002,AR5002,AS5002,AT5002,AU5002),ValoresReferenciales!$A:$D,4,FALSE))","v":1981.6401993200764},{"$f":"IF(VLOOKUP($B5002,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5002,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5002),FALSE))","v":0},{"$f":"IF(AV5002=\"NA\",\"NA\",IF(AW5002=0,0,N5002/AW5002))","v":0},{"$f":"IFERROR(IF(OR(AX5002=\"NA\",AM5002=\"NC\"),1,IF(AX5002<AV5002,1,AV5002/AX5002)),100%)","v":1},{"$f":"IF(VLOOKUP($B5002,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5002,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5002,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5002,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5002*AY5002*AZ5002*BA5002","v":0},{"$f":"+N5002*AA5002","v":867.29}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",101012010030321,"DTRMB138T10500IG001","2010-04-15","SAN FRANCISCO",1,23305.13,1583.55,0,0,0,0,24888.68,513,0,{"$f":"IF(OR(VLOOKUP($B5007,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5007=0),\"NA\",IF($B5007=\"DLABT\",MID($D5007,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5007,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5007,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5007=0),\"NA\",IF(OR($B5007=\"DLABT\",$B5007=\"DLSBT\"),MID($D5007,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5007,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5007=\"NA\",\"NA\",IF(Q5007=0,\"SP\",R5007/Q5007))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5007,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5007=0),\"NA\",IF($B5007=\"DLSBT\",MID($D5007,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5007,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5007,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5007=0),\"NA\",MID($D5007,m2Inicio+INDIRECT(B5007),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5007,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5007=0),\"NA\",RIGHT($D5007,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5007,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5007=0),\"NA\",RIGHT($D5007,3)*1)","v":1},{"$f":"IF(OR(AND(W5007=\"NA\",X5007=\"NA\"),AND(W5007=\"NA\",X5007>CantTrbtOtCMin),AND(W5007>CantTrbtOtCMin,X5007=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5007,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5007<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5007,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5007<=FechaMin,E5007>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5007,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5007<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5007,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5007=0,0,IF(OR(I5007/N5007<=MObraMin,I5007/N5007>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5007,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5007<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5007,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5007<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5007,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5007<=INDIRECT(VLOOKUP(B5007,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5007*Z5007*AA5007*AB5007*AC5007*AD5007*MAX(AE5007,AF5007)","v":1},{"$f":"N5007*AG5007","v":24888.68},null,{"$f":"IF(VLOOKUP($B5007,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5007,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5007),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5007,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5007,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5007,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5007,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5007=\"NA\",1,IF(AJ5007<=AK5007*(1+AL5007),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5007,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5007=0,\"\",VLOOKUP($B5007,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5007,1,2)=\"\",MID(AN5007,1,2)=\"NA\"),\"X\",MID(D5007,MID(AN5007,1,2),MID(AN5007,3,2)))","v":"TRMB138T"},{"$f":"IF(MID(AN5007,5,2)=\"\",\"\",MID(D5007,MID(AN5007,5,2),MID(AN5007,7,2)))","v":"0500IG"},{"$f":"IF(MID(AN5007,9,2)=\"\",\"\",MID(D5007,MID(AN5007,9,2),MID(AN5007,11,2)))","v":""},{"$f":"IF(MID(AN5007,13,2)=\"\",\"\",MID(D5007,MID(AN5007,13,2),MID(AN5007,15,2)))","v":""},{"$f":"IF(MID(AN5007,17,2)=\"\",\"\",MID(D5007,MID(AN5007,17,2),MID(AN5007,19,2)))","v":""},{"$f":"IF(MID(AN5007,21,2)=\"\",\"\",MID(D5007,MID(AN5007,21,2),MID(AN5007,23,2)))","v":""},{"$f":"IF(MID(AN5007,25,2)=\"\",\"\",MID(D5007,MID(AN5007,25,2),MID(AN5007,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5007,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5007,AP5007,AQ5007,AR5007,AS5007,AT5007,AU5007),ValoresReferenciales!$A:$D,4,FALSE))","v":34155.590741861866},{"$f":"IF(VLOOKUP($B5007,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5007,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5007),FALSE))","v":1},{"$f":"IF(AV5007=\"NA\",\"NA\",IF(AW5007=0,0,N5007/AW5007))","v":24888.68},{"$f":"IFERROR(IF(OR(AX5007=\"NA\",AM5007=\"NC\"),1,IF(AX5007<AV5007,1,AV5007/AX5007)),100%)","v":1},{"$f":"IF(VLOOKUP($B5007,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5007,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5007,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5007,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5007*AY5007*AZ5007*BA5007","v":24888.68},{"$f":"+N5007*AA5007","v":24888.68}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",101012010040230,"DTRMB138T10500IG001","2010-05-04","PUNTA PAITILLA",1,23201.66,241.18,0,0,0,0,23442.84,37,0,{"$f":"IF(OR(VLOOKUP($B5020,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5020=0),\"NA\",IF($B5020=\"DLABT\",MID($D5020,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5020,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5020,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5020=0),\"NA\",IF(OR($B5020=\"DLABT\",$B5020=\"DLSBT\"),MID($D5020,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5020,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5020=\"NA\",\"NA\",IF(Q5020=0,\"SP\",R5020/Q5020))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5020,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5020=0),\"NA\",IF($B5020=\"DLSBT\",MID($D5020,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5020,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5020,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5020=0),\"NA\",MID($D5020,m2Inicio+INDIRECT(B5020),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5020,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5020=0),\"NA\",RIGHT($D5020,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5020,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5020=0),\"NA\",RIGHT($D5020,3)*1)","v":1},{"$f":"IF(OR(AND(W5020=\"NA\",X5020=\"NA\"),AND(W5020=\"NA\",X5020>CantTrbtOtCMin),AND(W5020>CantTrbtOtCMin,X5020=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5020,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5020<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5020,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5020<=FechaMin,E5020>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5020,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5020<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5020,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5020=0,0,IF(OR(I5020/N5020<=MObraMin,I5020/N5020>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B5020,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5020<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5020,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5020<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5020,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5020<=INDIRECT(VLOOKUP(B5020,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5020*Z5020*AA5020*AB5020*AC5020*AD5020*MAX(AE5020,AF5020)","v":0},{"$f":"N5020*AG5020","v":0},null,{"$f":"IF(VLOOKUP($B5020,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5020,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5020),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5020,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5020,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5020,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5020,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5020=\"NA\",1,IF(AJ5020<=AK5020*(1+AL5020),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5020,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5020=0,\"\",VLOOKUP($B5020,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5020,1,2)=\"\",MID(AN5020,1,2)=\"NA\"),\"X\",MID(D5020,MID(AN5020,1,2),MID(AN5020,3,2)))","v":"TRMB138T"},{"$f":"IF(MID(AN5020,5,2)=\"\",\"\",MID(D5020,MID(AN5020,5,2),MID(AN5020,7,2)))","v":"0500IG"},{"$f":"IF(MID(AN5020,9,2)=\"\",\"\",MID(D5020,MID(AN5020,9,2),MID(AN5020,11,2)))","v":""},{"$f":"IF(MID(AN5020,13,2)=\"\",\"\",MID(D5020,MID(AN5020,13,2),MID(AN5020,15,2)))","v":""},{"$f":"IF(MID(AN5020,17,2)=\"\",\"\",MID(D5020,MID(AN5020,17,2),MID(AN5020,19,2)))","v":""},{"$f":"IF(MID(AN5020,21,2)=\"\",\"\",MID(D5020,MID(AN5020,21,2),MID(AN5020,23,2)))","v":""},{"$f":"IF(MID(AN5020,25,2)=\"\",\"\",MID(D5020,MID(AN5020,25,2),MID(AN5020,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5020,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5020,AP5020,AQ5020,AR5020,AS5020,AT5020,AU5020),ValoresReferenciales!$A:$D,4,FALSE))","v":34155.590741861866},{"$f":"IF(VLOOKUP($B5020,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5020,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5020),FALSE))","v":1},{"$f":"IF(AV5020=\"NA\",\"NA\",IF(AW5020=0,0,N5020/AW5020))","v":23442.84},{"$f":"IFERROR(IF(OR(AX5020=\"NA\",AM5020=\"NC\"),1,IF(AX5020<AV5020,1,AV5020/AX5020)),100%)","v":1},{"$f":"IF(VLOOKUP($B5020,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5020,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5020,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5020,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5020*AY5020*AZ5020*BA5020","v":0},{"$f":"+N5020*AA5020","v":23442.84}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",101012010040749,"DTRMB138M10010IP000","2010-05-05","VISTA HERMOSA",0,978.72,769.06,0,0,0,0,1747.78,531,0,{"$f":"IF(OR(VLOOKUP($B5034,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5034=0),\"NA\",IF($B5034=\"DLABT\",MID($D5034,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5034,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5034,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5034=0),\"NA\",IF(OR($B5034=\"DLABT\",$B5034=\"DLSBT\"),MID($D5034,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5034,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5034=\"NA\",\"NA\",IF(Q5034=0,\"SP\",R5034/Q5034))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5034,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5034=0),\"NA\",IF($B5034=\"DLSBT\",MID($D5034,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5034,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5034,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5034=0),\"NA\",MID($D5034,m2Inicio+INDIRECT(B5034),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5034,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5034=0),\"NA\",RIGHT($D5034,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5034,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5034=0),\"NA\",RIGHT($D5034,3)*1)","v":0},{"$f":"IF(OR(AND(W5034=\"NA\",X5034=\"NA\"),AND(W5034=\"NA\",X5034>CantTrbtOtCMin),AND(W5034>CantTrbtOtCMin,X5034=\"NA\")),1,0)","v":0},{"$f":"IF(VLOOKUP($B5034,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5034<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5034,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5034<=FechaMin,E5034>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5034,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5034<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5034,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5034=0,0,IF(OR(I5034/N5034<=MObraMin,I5034/N5034>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5034,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5034<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5034,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5034<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5034,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5034<=INDIRECT(VLOOKUP(B5034,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5034*Z5034*AA5034*AB5034*AC5034*AD5034*MAX(AE5034,AF5034)","v":0},{"$f":"N5034*AG5034","v":0},null,{"$f":"IF(VLOOKUP($B5034,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5034,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5034),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5034,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5034,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5034,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5034,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5034=\"NA\",1,IF(AJ5034<=AK5034*(1+AL5034),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5034,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5034=0,\"\",VLOOKUP($B5034,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5034,1,2)=\"\",MID(AN5034,1,2)=\"NA\"),\"X\",MID(D5034,MID(AN5034,1,2),MID(AN5034,3,2)))","v":"TRMB138M"},{"$f":"IF(MID(AN5034,5,2)=\"\",\"\",MID(D5034,MID(AN5034,5,2),MID(AN5034,7,2)))","v":"0010IP"},{"$f":"IF(MID(AN5034,9,2)=\"\",\"\",MID(D5034,MID(AN5034,9,2),MID(AN5034,11,2)))","v":""},{"$f":"IF(MID(AN5034,13,2)=\"\",\"\",MID(D5034,MID(AN5034,13,2),MID(AN5034,15,2)))","v":""},{"$f":"IF(MID(AN5034,17,2)=\"\",\"\",MID(D5034,MID(AN5034,17,2),MID(AN5034,19,2)))","v":""},{"$f":"IF(MID(AN5034,21,2)=\"\",\"\",MID(D5034,MID(AN5034,21,2),MID(AN5034,23,2)))","v":""},{"$f":"IF(MID(AN5034,25,2)=\"\",\"\",MID(D5034,MID(AN5034,25,2),MID(AN5034,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5034,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5034,AP5034,AQ5034,AR5034,AS5034,AT5034,AU5034),ValoresReferenciales!$A:$D,4,FALSE))","v":1981.6401993200764},{"$f":"IF(VLOOKUP($B5034,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5034,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5034),FALSE))","v":0},{"$f":"IF(AV5034=\"NA\",\"NA\",IF(AW5034=0,0,N5034/AW5034))","v":0},{"$f":"IFERROR(IF(OR(AX5034=\"NA\",AM5034=\"NC\"),1,IF(AX5034<AV5034,1,AV5034/AX5034)),100%)","v":1},{"$f":"IF(VLOOKUP($B5034,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5034,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5034,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5034,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5034*AY5034*AZ5034*BA5034","v":0},{"$f":"+N5034*AA5034","v":1747.78}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",101012010050549,"DTRMB138T30150IP001","2010-05-26","BELLA VISTA",1,7552.69,668.07,0,0,0,0,8220.76,544,0,{"$f":"IF(OR(VLOOKUP($B5042,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5042=0),\"NA\",IF($B5042=\"DLABT\",MID($D5042,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5042,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5042,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5042=0),\"NA\",IF(OR($B5042=\"DLABT\",$B5042=\"DLSBT\"),MID($D5042,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5042,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5042=\"NA\",\"NA\",IF(Q5042=0,\"SP\",R5042/Q5042))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5042,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5042=0),\"NA\",IF($B5042=\"DLSBT\",MID($D5042,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5042,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5042,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5042=0),\"NA\",MID($D5042,m2Inicio+INDIRECT(B5042),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5042,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5042=0),\"NA\",RIGHT($D5042,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5042,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5042=0),\"NA\",RIGHT($D5042,3)*1)","v":1},{"$f":"IF(OR(AND(W5042=\"NA\",X5042=\"NA\"),AND(W5042=\"NA\",X5042>CantTrbtOtCMin),AND(W5042>CantTrbtOtCMin,X5042=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5042,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5042<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5042,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5042<=FechaMin,E5042>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5042,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5042<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5042,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5042=0,0,IF(OR(I5042/N5042<=MObraMin,I5042/N5042>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5042,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5042<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5042,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5042<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5042,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5042<=INDIRECT(VLOOKUP(B5042,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5042*Z5042*AA5042*AB5042*AC5042*AD5042*MAX(AE5042,AF5042)","v":1},{"$f":"N5042*AG5042","v":8220.76},null,{"$f":"IF(VLOOKUP($B5042,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5042,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5042),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5042,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5042,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5042,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5042,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5042=\"NA\",1,IF(AJ5042<=AK5042*(1+AL5042),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5042,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5042=0,\"\",VLOOKUP($B5042,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5042,1,2)=\"\",MID(AN5042,1,2)=\"NA\"),\"X\",MID(D5042,MID(AN5042,1,2),MID(AN5042,3,2)))","v":"TRMB138T"},{"$f":"IF(MID(AN5042,5,2)=\"\",\"\",MID(D5042,MID(AN5042,5,2),MID(AN5042,7,2)))","v":"0150IP"},{"$f":"IF(MID(AN5042,9,2)=\"\",\"\",MID(D5042,MID(AN5042,9,2),MID(AN5042,11,2)))","v":""},{"$f":"IF(MID(AN5042,13,2)=\"\",\"\",MID(D5042,MID(AN5042,13,2),MID(AN5042,15,2)))","v":""},{"$f":"IF(MID(AN5042,17,2)=\"\",\"\",MID(D5042,MID(AN5042,17,2),MID(AN5042,19,2)))","v":""},{"$f":"IF(MID(AN5042,21,2)=\"\",\"\",MID(D5042,MID(AN5042,21,2),MID(AN5042,23,2)))","v":""},{"$f":"IF(MID(AN5042,25,2)=\"\",\"\",MID(D5042,MID(AN5042,25,2),MID(AN5042,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5042,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5042,AP5042,AQ5042,AR5042,AS5042,AT5042,AU5042),ValoresReferenciales!$A:$D,4,FALSE))","v":15310.729753644111},{"$f":"IF(VLOOKUP($B5042,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5042,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5042),FALSE))","v":1},{"$f":"IF(AV5042=\"NA\",\"NA\",IF(AW5042=0,0,N5042/AW5042))","v":8220.76},{"$f":"IFERROR(IF(OR(AX5042=\"NA\",AM5042=\"NC\"),1,IF(AX5042<AV5042,1,AV5042/AX5042)),100%)","v":1},{"$f":"IF(VLOOKUP($B5042,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5042,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5042,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5042,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5042*AY5042*AZ5042*BA5042","v":8220.76},{"$f":"+N5042*AA5042","v":8220.76}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",101012010070513,"DTRMB138T10500IG001","2010-08-18","ANCON",1,12569.04,258.62,0,0,0,0,12827.66,451,0,{"$f":"IF(OR(VLOOKUP($B5051,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5051=0),\"NA\",IF($B5051=\"DLABT\",MID($D5051,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5051,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5051,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5051=0),\"NA\",IF(OR($B5051=\"DLABT\",$B5051=\"DLSBT\"),MID($D5051,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5051,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5051=\"NA\",\"NA\",IF(Q5051=0,\"SP\",R5051/Q5051))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5051,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5051=0),\"NA\",IF($B5051=\"DLSBT\",MID($D5051,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5051,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5051,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5051=0),\"NA\",MID($D5051,m2Inicio+INDIRECT(B5051),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5051,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5051=0),\"NA\",RIGHT($D5051,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5051,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5051=0),\"NA\",RIGHT($D5051,3)*1)","v":1},{"$f":"IF(OR(AND(W5051=\"NA\",X5051=\"NA\"),AND(W5051=\"NA\",X5051>CantTrbtOtCMin),AND(W5051>CantTrbtOtCMin,X5051=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5051,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5051<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5051,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5051<=FechaMin,E5051>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5051,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5051<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5051,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5051=0,0,IF(OR(I5051/N5051<=MObraMin,I5051/N5051>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B5051,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5051<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5051,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5051<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5051,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5051<=INDIRECT(VLOOKUP(B5051,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5051*Z5051*AA5051*AB5051*AC5051*AD5051*MAX(AE5051,AF5051)","v":0},{"$f":"N5051*AG5051","v":0},null,{"$f":"IF(VLOOKUP($B5051,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5051,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5051),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5051,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5051,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5051,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5051,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5051=\"NA\",1,IF(AJ5051<=AK5051*(1+AL5051),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5051,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5051=0,\"\",VLOOKUP($B5051,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5051,1,2)=\"\",MID(AN5051,1,2)=\"NA\"),\"X\",MID(D5051,MID(AN5051,1,2),MID(AN5051,3,2)))","v":"TRMB138T"},{"$f":"IF(MID(AN5051,5,2)=\"\",\"\",MID(D5051,MID(AN5051,5,2),MID(AN5051,7,2)))","v":"0500IG"},{"$f":"IF(MID(AN5051,9,2)=\"\",\"\",MID(D5051,MID(AN5051,9,2),MID(AN5051,11,2)))","v":""},{"$f":"IF(MID(AN5051,13,2)=\"\",\"\",MID(D5051,MID(AN5051,13,2),MID(AN5051,15,2)))","v":""},{"$f":"IF(MID(AN5051,17,2)=\"\",\"\",MID(D5051,MID(AN5051,17,2),MID(AN5051,19,2)))","v":""},{"$f":"IF(MID(AN5051,21,2)=\"\",\"\",MID(D5051,MID(AN5051,21,2),MID(AN5051,23,2)))","v":""},{"$f":"IF(MID(AN5051,25,2)=\"\",\"\",MID(D5051,MID(AN5051,25,2),MID(AN5051,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5051,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5051,AP5051,AQ5051,AR5051,AS5051,AT5051,AU5051),ValoresReferenciales!$A:$D,4,FALSE))","v":34155.590741861866},{"$f":"IF(VLOOKUP($B5051,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5051,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5051),FALSE))","v":1},{"$f":"IF(AV5051=\"NA\",\"NA\",IF(AW5051=0,0,N5051/AW5051))","v":12827.66},{"$f":"IFERROR(IF(OR(AX5051=\"NA\",AM5051=\"NC\"),1,IF(AX5051<AV5051,1,AV5051/AX5051)),100%)","v":1},{"$f":"IF(VLOOKUP($B5051,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5051,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5051,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5051,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5051*AY5051*AZ5051*BA5051","v":0},{"$f":"+N5051*AA5051","v":12827.66}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",101012010090408,"DTRMB138M10010IP000","2010-10-18","LOS ANGELES",0,797.99,931.33,0,0,0,0,1729.32,391,0,{"$f":"IF(OR(VLOOKUP($B5068,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5068=0),\"NA\",IF($B5068=\"DLABT\",MID($D5068,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5068,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5068,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5068=0),\"NA\",IF(OR($B5068=\"DLABT\",$B5068=\"DLSBT\"),MID($D5068,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5068,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5068=\"NA\",\"NA\",IF(Q5068=0,\"SP\",R5068/Q5068))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5068,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5068=0),\"NA\",IF($B5068=\"DLSBT\",MID($D5068,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5068,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5068,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5068=0),\"NA\",MID($D5068,m2Inicio+INDIRECT(B5068),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5068,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5068=0),\"NA\",RIGHT($D5068,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5068,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5068=0),\"NA\",RIGHT($D5068,3)*1)","v":0},{"$f":"IF(OR(AND(W5068=\"NA\",X5068=\"NA\"),AND(W5068=\"NA\",X5068>CantTrbtOtCMin),AND(W5068>CantTrbtOtCMin,X5068=\"NA\")),1,0)","v":0},{"$f":"IF(VLOOKUP($B5068,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5068<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5068,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5068<=FechaMin,E5068>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5068,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5068<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5068,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5068=0,0,IF(OR(I5068/N5068<=MObraMin,I5068/N5068>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5068,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5068<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5068,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5068<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5068,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5068<=INDIRECT(VLOOKUP(B5068,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5068*Z5068*AA5068*AB5068*AC5068*AD5068*MAX(AE5068,AF5068)","v":0},{"$f":"N5068*AG5068","v":0},null,{"$f":"IF(VLOOKUP($B5068,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5068,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5068),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5068,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5068,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5068,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5068,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5068=\"NA\",1,IF(AJ5068<=AK5068*(1+AL5068),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5068,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5068=0,\"\",VLOOKUP($B5068,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5068,1,2)=\"\",MID(AN5068,1,2)=\"NA\"),\"X\",MID(D5068,MID(AN5068,1,2),MID(AN5068,3,2)))","v":"TRMB138M"},{"$f":"IF(MID(AN5068,5,2)=\"\",\"\",MID(D5068,MID(AN5068,5,2),MID(AN5068,7,2)))","v":"0010IP"},{"$f":"IF(MID(AN5068,9,2)=\"\",\"\",MID(D5068,MID(AN5068,9,2),MID(AN5068,11,2)))","v":""},{"$f":"IF(MID(AN5068,13,2)=\"\",\"\",MID(D5068,MID(AN5068,13,2),MID(AN5068,15,2)))","v":""},{"$f":"IF(MID(AN5068,17,2)=\"\",\"\",MID(D5068,MID(AN5068,17,2),MID(AN5068,19,2)))","v":""},{"$f":"IF(MID(AN5068,21,2)=\"\",\"\",MID(D5068,MID(AN5068,21,2),MID(AN5068,23,2)))","v":""},{"$f":"IF(MID(AN5068,25,2)=\"\",\"\",MID(D5068,MID(AN5068,25,2),MID(AN5068,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5068,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5068,AP5068,AQ5068,AR5068,AS5068,AT5068,AU5068),ValoresReferenciales!$A:$D,4,FALSE))","v":1981.6401993200764},{"$f":"IF(VLOOKUP($B5068,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5068,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5068),FALSE))","v":0},{"$f":"IF(AV5068=\"NA\",\"NA\",IF(AW5068=0,0,N5068/AW5068))","v":0},{"$f":"IFERROR(IF(OR(AX5068=\"NA\",AM5068=\"NC\"),1,IF(AX5068<AV5068,1,AV5068/AX5068)),100%)","v":1},{"$f":"IF(VLOOKUP($B5068,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5068,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5068,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5068,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5068*AY5068*AZ5068*BA5068","v":0},{"$f":"+N5068*AA5068","v":1729.32}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",101012010090506,"DTRMB138T10750IG001","2010-09-24","SAN FRANCISCO",1,18204.64,186.44,0,0,0,0,18391.080000000002,163,0,{"$f":"IF(OR(VLOOKUP($B5072,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5072=0),\"NA\",IF($B5072=\"DLABT\",MID($D5072,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5072,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5072,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5072=0),\"NA\",IF(OR($B5072=\"DLABT\",$B5072=\"DLSBT\"),MID($D5072,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5072,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5072=\"NA\",\"NA\",IF(Q5072=0,\"SP\",R5072/Q5072))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5072,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5072=0),\"NA\",IF($B5072=\"DLSBT\",MID($D5072,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5072,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5072,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5072=0),\"NA\",MID($D5072,m2Inicio+INDIRECT(B5072),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5072,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5072=0),\"NA\",RIGHT($D5072,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5072,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5072=0),\"NA\",RIGHT($D5072,3)*1)","v":1},{"$f":"IF(OR(AND(W5072=\"NA\",X5072=\"NA\"),AND(W5072=\"NA\",X5072>CantTrbtOtCMin),AND(W5072>CantTrbtOtCMin,X5072=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5072,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5072<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5072,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5072<=FechaMin,E5072>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5072,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5072<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5072,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5072=0,0,IF(OR(I5072/N5072<=MObraMin,I5072/N5072>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B5072,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5072<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5072,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5072<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5072,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5072<=INDIRECT(VLOOKUP(B5072,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5072*Z5072*AA5072*AB5072*AC5072*AD5072*MAX(AE5072,AF5072)","v":0},{"$f":"N5072*AG5072","v":0},null,{"$f":"IF(VLOOKUP($B5072,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5072,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5072),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5072,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5072,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5072,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5072,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5072=\"NA\",1,IF(AJ5072<=AK5072*(1+AL5072),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5072,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5072=0,\"\",VLOOKUP($B5072,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5072,1,2)=\"\",MID(AN5072,1,2)=\"NA\"),\"X\",MID(D5072,MID(AN5072,1,2),MID(AN5072,3,2)))","v":"TRMB138T"},{"$f":"IF(MID(AN5072,5,2)=\"\",\"\",MID(D5072,MID(AN5072,5,2),MID(AN5072,7,2)))","v":"0750IG"},{"$f":"IF(MID(AN5072,9,2)=\"\",\"\",MID(D5072,MID(AN5072,9,2),MID(AN5072,11,2)))","v":""},{"$f":"IF(MID(AN5072,13,2)=\"\",\"\",MID(D5072,MID(AN5072,13,2),MID(AN5072,15,2)))","v":""},{"$f":"IF(MID(AN5072,17,2)=\"\",\"\",MID(D5072,MID(AN5072,17,2),MID(AN5072,19,2)))","v":""},{"$f":"IF(MID(AN5072,21,2)=\"\",\"\",MID(D5072,MID(AN5072,21,2),MID(AN5072,23,2)))","v":""},{"$f":"IF(MID(AN5072,25,2)=\"\",\"\",MID(D5072,MID(AN5072,25,2),MID(AN5072,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5072,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5072,AP5072,AQ5072,AR5072,AS5072,AT5072,AU5072),ValoresReferenciales!$A:$D,4,FALSE))","v":51233.38611279281},{"$f":"IF(VLOOKUP($B5072,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5072,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5072),FALSE))","v":1},{"$f":"IF(AV5072=\"NA\",\"NA\",IF(AW5072=0,0,N5072/AW5072))","v":18391.080000000002},{"$f":"IFERROR(IF(OR(AX5072=\"NA\",AM5072=\"NC\"),1,IF(AX5072<AV5072,1,AV5072/AX5072)),100%)","v":1},{"$f":"IF(VLOOKUP($B5072,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5072,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5072,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5072,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5072*AY5072*AZ5072*BA5072","v":0},{"$f":"+N5072*AA5072","v":18391.080000000002}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",101012010100473,"DTRMB138M10025IP001","2010-10-29","SAN FRANCISCO",1,1861.97,208.43,0,0,0,0,2070.4,592,0,{"$f":"IF(OR(VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5083=0),\"NA\",IF($B5083=\"DLABT\",MID($D5083,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5083,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5083=0),\"NA\",IF(OR($B5083=\"DLABT\",$B5083=\"DLSBT\"),MID($D5083,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5083,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5083=\"NA\",\"NA\",IF(Q5083=0,\"SP\",R5083/Q5083))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5083=0),\"NA\",IF($B5083=\"DLSBT\",MID($D5083,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5083,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5083=0),\"NA\",MID($D5083,m2Inicio+INDIRECT(B5083),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5083=0),\"NA\",RIGHT($D5083,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5083=0),\"NA\",RIGHT($D5083,3)*1)","v":1},{"$f":"IF(OR(AND(W5083=\"NA\",X5083=\"NA\"),AND(W5083=\"NA\",X5083>CantTrbtOtCMin),AND(W5083>CantTrbtOtCMin,X5083=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5083<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5083<=FechaMin,E5083>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5083<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5083=0,0,IF(OR(I5083/N5083<=MObraMin,I5083/N5083>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5083<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5083<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5083<=INDIRECT(VLOOKUP(B5083,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5083*Z5083*AA5083*AB5083*AC5083*AD5083*MAX(AE5083,AF5083)","v":1},{"$f":"N5083*AG5083","v":2070.4},null,{"$f":"IF(VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5083),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5083=\"NA\",1,IF(AJ5083<=AK5083*(1+AL5083),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5083=0,\"\",VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5083,1,2)=\"\",MID(AN5083,1,2)=\"NA\"),\"X\",MID(D5083,MID(AN5083,1,2),MID(AN5083,3,2)))","v":"TRMB138M"},{"$f":"IF(MID(AN5083,5,2)=\"\",\"\",MID(D5083,MID(AN5083,5,2),MID(AN5083,7,2)))","v":"0025IP"},{"$f":"IF(MID(AN5083,9,2)=\"\",\"\",MID(D5083,MID(AN5083,9,2),MID(AN5083,11,2)))","v":""},{"$f":"IF(MID(AN5083,13,2)=\"\",\"\",MID(D5083,MID(AN5083,13,2),MID(AN5083,15,2)))","v":""},{"$f":"IF(MID(AN5083,17,2)=\"\",\"\",MID(D5083,MID(AN5083,17,2),MID(AN5083,19,2)))","v":""},{"$f":"IF(MID(AN5083,21,2)=\"\",\"\",MID(D5083,MID(AN5083,21,2),MID(AN5083,23,2)))","v":""},{"$f":"IF(MID(AN5083,25,2)=\"\",\"\",MID(D5083,MID(AN5083,25,2),MID(AN5083,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5083,AP5083,AQ5083,AR5083,AS5083,AT5083,AU5083),ValoresReferenciales!$A:$D,4,FALSE))","v":2348.5465468262464},{"$f":"IF(VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5083),FALSE))","v":1},{"$f":"IF(AV5083=\"NA\",\"NA\",IF(AW5083=0,0,N5083/AW5083))","v":2070.4},{"$f":"IFERROR(IF(OR(AX5083=\"NA\",AM5083=\"NC\"),1,IF(AX5083<AV5083,1,AV5083/AX5083)),100%)","v":1},{"$f":"IF(VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5083,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5083*AY5083*AZ5083*BA5083","v":2070.4},{"$f":"+N5083*AA5083","v":2070.4}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",102012009090113,"DTRMB138T30075IP003","2010-01-26","VISTA MAR",3,4972.9799999999996,388.07,0,0,0,0,5361.05,13,0,{"$f":"IF(OR(VLOOKUP($B5099,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5099=0),\"NA\",IF($B5099=\"DLABT\",MID($D5099,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5099,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5099,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5099=0),\"NA\",IF(OR($B5099=\"DLABT\",$B5099=\"DLSBT\"),MID($D5099,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5099,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5099=\"NA\",\"NA\",IF(Q5099=0,\"SP\",R5099/Q5099))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5099,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5099=0),\"NA\",IF($B5099=\"DLSBT\",MID($D5099,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5099,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5099,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5099=0),\"NA\",MID($D5099,m2Inicio+INDIRECT(B5099),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5099,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5099=0),\"NA\",RIGHT($D5099,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5099,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5099=0),\"NA\",RIGHT($D5099,3)*1)","v":3},{"$f":"IF(OR(AND(W5099=\"NA\",X5099=\"NA\"),AND(W5099=\"NA\",X5099>CantTrbtOtCMin),AND(W5099>CantTrbtOtCMin,X5099=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5099,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5099<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5099,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5099<=FechaMin,E5099>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5099,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5099<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5099,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5099=0,0,IF(OR(I5099/N5099<=MObraMin,I5099/N5099>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5099,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5099<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5099,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5099<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5099,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5099<=INDIRECT(VLOOKUP(B5099,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5099*Z5099*AA5099*AB5099*AC5099*AD5099*MAX(AE5099,AF5099)","v":1},{"$f":"N5099*AG5099","v":5361.05},null,{"$f":"IF(VLOOKUP($B5099,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5099,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5099),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5099,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5099,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5099,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5099,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5099=\"NA\",1,IF(AJ5099<=AK5099*(1+AL5099),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5099,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5099=0,\"\",VLOOKUP($B5099,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5099,1,2)=\"\",MID(AN5099,1,2)=\"NA\"),\"X\",MID(D5099,MID(AN5099,1,2),MID(AN5099,3,2)))","v":"TRMB138T"},{"$f":"IF(MID(AN5099,5,2)=\"\",\"\",MID(D5099,MID(AN5099,5,2),MID(AN5099,7,2)))","v":"0075IP"},{"$f":"IF(MID(AN5099,9,2)=\"\",\"\",MID(D5099,MID(AN5099,9,2),MID(AN5099,11,2)))","v":""},{"$f":"IF(MID(AN5099,13,2)=\"\",\"\",MID(D5099,MID(AN5099,13,2),MID(AN5099,15,2)))","v":""},{"$f":"IF(MID(AN5099,17,2)=\"\",\"\",MID(D5099,MID(AN5099,17,2),MID(AN5099,19,2)))","v":""},{"$f":"IF(MID(AN5099,21,2)=\"\",\"\",MID(D5099,MID(AN5099,21,2),MID(AN5099,23,2)))","v":""},{"$f":"IF(MID(AN5099,25,2)=\"\",\"\",MID(D5099,MID(AN5099,25,2),MID(AN5099,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5099,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5099,AP5099,AQ5099,AR5099,AS5099,AT5099,AU5099),ValoresReferenciales!$A:$D,4,FALSE))","v":5454.3994784147535},{"$f":"IF(VLOOKUP($B5099,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5099,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5099),FALSE))","v":3},{"$f":"IF(AV5099=\"NA\",\"NA\",IF(AW5099=0,0,N5099/AW5099))","v":1787.0166666666667},{"$f":"IFERROR(IF(OR(AX5099=\"NA\",AM5099=\"NC\"),1,IF(AX5099<AV5099,1,AV5099/AX5099)),100%)","v":1},{"$f":"IF(VLOOKUP($B5099,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5099,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5099,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5099,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5099*AY5099*AZ5099*BA5099","v":5361.05},{"$f":"+N5099*AA5099","v":5361.05}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",102012009100514,"DTRMB138T11000IG004","2010-03-11","VERACRUZ",4,142491.21,20676.78,0,0,0,0,163167.99,398,0,{"$f":"IF(OR(VLOOKUP($B5109,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5109=0),\"NA\",IF($B5109=\"DLABT\",MID($D5109,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5109,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5109,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5109=0),\"NA\",IF(OR($B5109=\"DLABT\",$B5109=\"DLSBT\"),MID($D5109,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5109,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5109=\"NA\",\"NA\",IF(Q5109=0,\"SP\",R5109/Q5109))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5109,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5109=0),\"NA\",IF($B5109=\"DLSBT\",MID($D5109,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5109,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5109,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5109=0),\"NA\",MID($D5109,m2Inicio+INDIRECT(B5109),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5109,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5109=0),\"NA\",RIGHT($D5109,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5109,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5109=0),\"NA\",RIGHT($D5109,3)*1)","v":4},{"$f":"IF(OR(AND(W5109=\"NA\",X5109=\"NA\"),AND(W5109=\"NA\",X5109>CantTrbtOtCMin),AND(W5109>CantTrbtOtCMin,X5109=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5109,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5109<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5109,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5109<=FechaMin,E5109>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5109,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5109<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5109,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5109=0,0,IF(OR(I5109/N5109<=MObraMin,I5109/N5109>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5109,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5109<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5109,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5109<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5109,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5109<=INDIRECT(VLOOKUP(B5109,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5109*Z5109*AA5109*AB5109*AC5109*AD5109*MAX(AE5109,AF5109)","v":1},{"$f":"N5109*AG5109","v":163167.99},null,{"$f":"IF(VLOOKUP($B5109,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5109,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5109),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5109,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5109,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5109,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5109,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5109=\"NA\",1,IF(AJ5109<=AK5109*(1+AL5109),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5109,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5109=0,\"\",VLOOKUP($B5109,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5109,1,2)=\"\",MID(AN5109,1,2)=\"NA\"),\"X\",MID(D5109,MID(AN5109,1,2),MID(AN5109,3,2)))","v":"TRMB138T"},{"$f":"IF(MID(AN5109,5,2)=\"\",\"\",MID(D5109,MID(AN5109,5,2),MID(AN5109,7,2)))","v":"1000IG"},{"$f":"IF(MID(AN5109,9,2)=\"\",\"\",MID(D5109,MID(AN5109,9,2),MID(AN5109,11,2)))","v":""},{"$f":"IF(MID(AN5109,13,2)=\"\",\"\",MID(D5109,MID(AN5109,13,2),MID(AN5109,15,2)))","v":""},{"$f":"IF(MID(AN5109,17,2)=\"\",\"\",MID(D5109,MID(AN5109,17,2),MID(AN5109,19,2)))","v":""},{"$f":"IF(MID(AN5109,21,2)=\"\",\"\",MID(D5109,MID(AN5109,21,2),MID(AN5109,23,2)))","v":""},{"$f":"IF(MID(AN5109,25,2)=\"\",\"\",MID(D5109,MID(AN5109,25,2),MID(AN5109,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5109,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5109,AP5109,AQ5109,AR5109,AS5109,AT5109,AU5109),ValoresReferenciales!$A:$D,4,FALSE))","v":64895.622409537551},{"$f":"IF(VLOOKUP($B5109,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5109,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5109),FALSE))","v":4},{"$f":"IF(AV5109=\"NA\",\"NA\",IF(AW5109=0,0,N5109/AW5109))","v":40791.997499999998},{"$f":"IFERROR(IF(OR(AX5109=\"NA\",AM5109=\"NC\"),1,IF(AX5109<AV5109,1,AV5109/AX5109)),100%)","v":1},{"$f":"IF(VLOOKUP($B5109,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5109,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5109,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5109,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5109*AY5109*AZ5109*BA5109","v":163167.99},{"$f":"+N5109*AA5109","v":163167.99}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",201012010060040,"DTRMB138M10075IP001","2010-10-26","SANTA RITA",1,3191.49,4765.2700000000004,0,0,0,0,7956.76,11,0,{"$f":"IF(OR(VLOOKUP($B5116,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5116=0),\"NA\",IF($B5116=\"DLABT\",MID($D5116,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5116,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5116,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5116=0),\"NA\",IF(OR($B5116=\"DLABT\",$B5116=\"DLSBT\"),MID($D5116,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5116,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5116=\"NA\",\"NA\",IF(Q5116=0,\"SP\",R5116/Q5116))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5116,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5116=0),\"NA\",IF($B5116=\"DLSBT\",MID($D5116,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5116,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5116,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5116=0),\"NA\",MID($D5116,m2Inicio+INDIRECT(B5116),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5116,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5116=0),\"NA\",RIGHT($D5116,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5116,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5116=0),\"NA\",RIGHT($D5116,3)*1)","v":1},{"$f":"IF(OR(AND(W5116=\"NA\",X5116=\"NA\"),AND(W5116=\"NA\",X5116>CantTrbtOtCMin),AND(W5116>CantTrbtOtCMin,X5116=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5116,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5116<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5116,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5116<=FechaMin,E5116>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5116,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5116<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5116,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5116=0,0,IF(OR(I5116/N5116<=MObraMin,I5116/N5116>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5116,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5116<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5116,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5116<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5116,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5116<=INDIRECT(VLOOKUP(B5116,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5116*Z5116*AA5116*AB5116*AC5116*AD5116*MAX(AE5116,AF5116)","v":1},{"$f":"N5116*AG5116","v":7956.76},null,{"$f":"IF(VLOOKUP($B5116,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5116,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5116),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5116,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5116,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5116,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5116,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5116=\"NA\",1,IF(AJ5116<=AK5116*(1+AL5116),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5116,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5116=0,\"\",VLOOKUP($B5116,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5116,1,2)=\"\",MID(AN5116,1,2)=\"NA\"),\"X\",MID(D5116,MID(AN5116,1,2),MID(AN5116,3,2)))","v":"TRMB138M"},{"$f":"IF(MID(AN5116,5,2)=\"\",\"\",MID(D5116,MID(AN5116,5,2),MID(AN5116,7,2)))","v":"0075IP"},{"$f":"IF(MID(AN5116,9,2)=\"\",\"\",MID(D5116,MID(AN5116,9,2),MID(AN5116,11,2)))","v":""},{"$f":"IF(MID(AN5116,13,2)=\"\",\"\",MID(D5116,MID(AN5116,13,2),MID(AN5116,15,2)))","v":""},{"$f":"IF(MID(AN5116,17,2)=\"\",\"\",MID(D5116,MID(AN5116,17,2),MID(AN5116,19,2)))","v":""},{"$f":"IF(MID(AN5116,21,2)=\"\",\"\",MID(D5116,MID(AN5116,21,2),MID(AN5116,23,2)))","v":""},{"$f":"IF(MID(AN5116,25,2)=\"\",\"\",MID(D5116,MID(AN5116,25,2),MID(AN5116,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5116,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5116,AP5116,AQ5116,AR5116,AS5116,AT5116,AU5116),ValoresReferenciales!$A:$D,4,FALSE))","v":5569.2730405625662},{"$f":"IF(VLOOKUP($B5116,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5116,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5116),FALSE))","v":1},{"$f":"IF(AV5116=\"NA\",\"NA\",IF(AW5116=0,0,N5116/AW5116))","v":7956.76},{"$f":"IFERROR(IF(OR(AX5116=\"NA\",AM5116=\"NC\"),1,IF(AX5116<AV5116,1,AV5116/AX5116)),100%)","v":0.69994231830073628},{"$f":"IF(VLOOKUP($B5116,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5116,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5116,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5116,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5116*AY5116*AZ5116*BA5116","v":5569.2730405625662}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",102012009120651,"DTRMB138M10050IP001","2010-01-29","PUNTA BARCO RES",1,2442.9499999999998,190.39,0,0,0,0,2633.34,334,0,{"$f":"IF(OR(VLOOKUP($B5131,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5131=0),\"NA\",IF($B5131=\"DLABT\",MID($D5131,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5131,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5131,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5131=0),\"NA\",IF(OR($B5131=\"DLABT\",$B5131=\"DLSBT\"),MID($D5131,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5131,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5131=\"NA\",\"NA\",IF(Q5131=0,\"SP\",R5131/Q5131))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5131,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5131=0),\"NA\",IF($B5131=\"DLSBT\",MID($D5131,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5131,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5131,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5131=0),\"NA\",MID($D5131,m2Inicio+INDIRECT(B5131),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5131,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5131=0),\"NA\",RIGHT($D5131,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5131,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5131=0),\"NA\",RIGHT($D5131,3)*1)","v":1},{"$f":"IF(OR(AND(W5131=\"NA\",X5131=\"NA\"),AND(W5131=\"NA\",X5131>CantTrbtOtCMin),AND(W5131>CantTrbtOtCMin,X5131=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5131,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5131<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5131,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5131<=FechaMin,E5131>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5131,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5131<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5131,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5131=0,0,IF(OR(I5131/N5131<=MObraMin,I5131/N5131>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5131,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5131<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5131,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5131<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5131,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5131<=INDIRECT(VLOOKUP(B5131,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5131*Z5131*AA5131*AB5131*AC5131*AD5131*MAX(AE5131,AF5131)","v":1},{"$f":"N5131*AG5131","v":2633.34},null,{"$f":"IF(VLOOKUP($B5131,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5131,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5131),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5131,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5131,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5131,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5131,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5131=\"NA\",1,IF(AJ5131<=AK5131*(1+AL5131),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5131,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5131=0,\"\",VLOOKUP($B5131,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5131,1,2)=\"\",MID(AN5131,1,2)=\"NA\"),\"X\",MID(D5131,MID(AN5131,1,2),MID(AN5131,3,2)))","v":"TRMB138M"},{"$f":"IF(MID(AN5131,5,2)=\"\",\"\",MID(D5131,MID(AN5131,5,2),MID(AN5131,7,2)))","v":"0050IP"},{"$f":"IF(MID(AN5131,9,2)=\"\",\"\",MID(D5131,MID(AN5131,9,2),MID(AN5131,11,2)))","v":""},{"$f":"IF(MID(AN5131,13,2)=\"\",\"\",MID(D5131,MID(AN5131,13,2),MID(AN5131,15,2)))","v":""},{"$f":"IF(MID(AN5131,17,2)=\"\",\"\",MID(D5131,MID(AN5131,17,2),MID(AN5131,19,2)))","v":""},{"$f":"IF(MID(AN5131,21,2)=\"\",\"\",MID(D5131,MID(AN5131,21,2),MID(AN5131,23,2)))","v":""},{"$f":"IF(MID(AN5131,25,2)=\"\",\"\",MID(D5131,MID(AN5131,25,2),MID(AN5131,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5131,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5131,AP5131,AQ5131,AR5131,AS5131,AT5131,AU5131),ValoresReferenciales!$A:$D,4,FALSE))","v":5103.5765845480373},{"$f":"IF(VLOOKUP($B5131,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5131,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5131),FALSE))","v":1},{"$f":"IF(AV5131=\"NA\",\"NA\",IF(AW5131=0,0,N5131/AW5131))","v":2633.34},{"$f":"IFERROR(IF(OR(AX5131=\"NA\",AM5131=\"NC\"),1,IF(AX5131<AV5131,1,AV5131/AX5131)),100%)","v":1},{"$f":"IF(VLOOKUP($B5131,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5131,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5131,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5131,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5131*AY5131*AZ5131*BA5131","v":2633.34},{"$f":"+N5131*AA5131","v":2633.34}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",102012010010031,"DTRMB138M10010IP000","2010-02-03","PLAYA GRANDE",0,790.62,269.19,0,0,0,0,1059.81,24,0,{"$f":"IF(OR(VLOOKUP($B5133,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5133=0),\"NA\",IF($B5133=\"DLABT\",MID($D5133,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5133,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5133,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5133=0),\"NA\",IF(OR($B5133=\"DLABT\",$B5133=\"DLSBT\"),MID($D5133,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5133,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5133=\"NA\",\"NA\",IF(Q5133=0,\"SP\",R5133/Q5133))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5133,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5133=0),\"NA\",IF($B5133=\"DLSBT\",MID($D5133,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5133,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5133,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5133=0),\"NA\",MID($D5133,m2Inicio+INDIRECT(B5133),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5133,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5133=0),\"NA\",RIGHT($D5133,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5133,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5133=0),\"NA\",RIGHT($D5133,3)*1)","v":0},{"$f":"IF(OR(AND(W5133=\"NA\",X5133=\"NA\"),AND(W5133=\"NA\",X5133>CantTrbtOtCMin),AND(W5133>CantTrbtOtCMin,X5133=\"NA\")),1,0)","v":0},{"$f":"IF(VLOOKUP($B5133,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5133<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5133,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5133<=FechaMin,E5133>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5133,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5133<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5133,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5133=0,0,IF(OR(I5133/N5133<=MObraMin,I5133/N5133>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5133,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5133<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5133,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5133<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5133,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5133<=INDIRECT(VLOOKUP(B5133,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5133*Z5133*AA5133*AB5133*AC5133*AD5133*MAX(AE5133,AF5133)","v":0},{"$f":"N5133*AG5133","v":0},null,{"$f":"IF(VLOOKUP($B5133,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5133,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5133),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5133,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5133,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5133,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5133,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5133=\"NA\",1,IF(AJ5133<=AK5133*(1+AL5133),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5133,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5133=0,\"\",VLOOKUP($B5133,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5133,1,2)=\"\",MID(AN5133,1,2)=\"NA\"),\"X\",MID(D5133,MID(AN5133,1,2),MID(AN5133,3,2)))","v":"TRMB138M"},{"$f":"IF(MID(AN5133,5,2)=\"\",\"\",MID(D5133,MID(AN5133,5,2),MID(AN5133,7,2)))","v":"0010IP"},{"$f":"IF(MID(AN5133,9,2)=\"\",\"\",MID(D5133,MID(AN5133,9,2),MID(AN5133,11,2)))","v":""},{"$f":"IF(MID(AN5133,13,2)=\"\",\"\",MID(D5133,MID(AN5133,13,2),MID(AN5133,15,2)))","v":""},{"$f":"IF(MID(AN5133,17,2)=\"\",\"\",MID(D5133,MID(AN5133,17,2),MID(AN5133,19,2)))","v":""},{"$f":"IF(MID(AN5133,21,2)=\"\",\"\",MID(D5133,MID(AN5133,21,2),MID(AN5133,23,2)))","v":""},{"$f":"IF(MID(AN5133,25,2)=\"\",\"\",MID(D5133,MID(AN5133,25,2),MID(AN5133,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5133,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5133,AP5133,AQ5133,AR5133,AS5133,AT5133,AU5133),ValoresReferenciales!$A:$D,4,FALSE))","v":1981.6401993200764},{"$f":"IF(VLOOKUP($B5133,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5133,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5133),FALSE))","v":0},{"$f":"IF(AV5133=\"NA\",\"NA\",IF(AW5133=0,0,N5133/AW5133))","v":0},{"$f":"IFERROR(IF(OR(AX5133=\"NA\",AM5133=\"NC\"),1,IF(AX5133<AV5133,1,AV5133/AX5133)),100%)","v":1},{"$f":"IF(VLOOKUP($B5133,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5133,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5133,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5133,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5133*AY5133*AZ5133*BA5133","v":0},{"$f":"+N5133*AA5133","v":1059.81}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",102012010010497,"DTRMB138M10025IP001","2010-02-24","RESIDENCIAL NUE",1,1653.26,198.25,0,0,0,0,1851.51,322,0,{"$f":"IF(OR(VLOOKUP($B5148,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5148=0),\"NA\",IF($B5148=\"DLABT\",MID($D5148,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5148,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5148,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5148=0),\"NA\",IF(OR($B5148=\"DLABT\",$B5148=\"DLSBT\"),MID($D5148,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5148,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5148=\"NA\",\"NA\",IF(Q5148=0,\"SP\",R5148/Q5148))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5148,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5148=0),\"NA\",IF($B5148=\"DLSBT\",MID($D5148,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5148,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5148,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5148=0),\"NA\",MID($D5148,m2Inicio+INDIRECT(B5148),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5148,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5148=0),\"NA\",RIGHT($D5148,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5148,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5148=0),\"NA\",RIGHT($D5148,3)*1)","v":1},{"$f":"IF(OR(AND(W5148=\"NA\",X5148=\"NA\"),AND(W5148=\"NA\",X5148>CantTrbtOtCMin),AND(W5148>CantTrbtOtCMin,X5148=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5148,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5148<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5148,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5148<=FechaMin,E5148>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5148,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5148<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5148,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5148=0,0,IF(OR(I5148/N5148<=MObraMin,I5148/N5148>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5148,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5148<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5148,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5148<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5148,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5148<=INDIRECT(VLOOKUP(B5148,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5148*Z5148*AA5148*AB5148*AC5148*AD5148*MAX(AE5148,AF5148)","v":1},{"$f":"N5148*AG5148","v":1851.51},null,{"$f":"IF(VLOOKUP($B5148,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5148,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5148),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5148,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5148,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5148,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5148,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5148=\"NA\",1,IF(AJ5148<=AK5148*(1+AL5148),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5148,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5148=0,\"\",VLOOKUP($B5148,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5148,1,2)=\"\",MID(AN5148,1,2)=\"NA\"),\"X\",MID(D5148,MID(AN5148,1,2),MID(AN5148,3,2)))","v":"TRMB138M"},{"$f":"IF(MID(AN5148,5,2)=\"\",\"\",MID(D5148,MID(AN5148,5,2),MID(AN5148,7,2)))","v":"0025IP"},{"$f":"IF(MID(AN5148,9,2)=\"\",\"\",MID(D5148,MID(AN5148,9,2),MID(AN5148,11,2)))","v":""},{"$f":"IF(MID(AN5148,13,2)=\"\",\"\",MID(D5148,MID(AN5148,13,2),MID(AN5148,15,2)))","v":""},{"$f":"IF(MID(AN5148,17,2)=\"\",\"\",MID(D5148,MID(AN5148,17,2),MID(AN5148,19,2)))","v":""},{"$f":"IF(MID(AN5148,21,2)=\"\",\"\",MID(D5148,MID(AN5148,21,2),MID(AN5148,23,2)))","v":""},{"$f":"IF(MID(AN5148,25,2)=\"\",\"\",MID(D5148,MID(AN5148,25,2),MID(AN5148,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5148,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5148,AP5148,AQ5148,AR5148,AS5148,AT5148,AU5148),ValoresReferenciales!$A:$D,4,FALSE))","v":2348.5465468262464},{"$f":"IF(VLOOKUP($B5148,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5148,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5148),FALSE))","v":1},{"$f":"IF(AV5148=\"NA\",\"NA\",IF(AW5148=0,0,N5148/AW5148))","v":1851.51},{"$f":"IFERROR(IF(OR(AX5148=\"NA\",AM5148=\"NC\"),1,IF(AX5148<AV5148,1,AV5148/AX5148)),100%)","v":1},{"$f":"IF(VLOOKUP($B5148,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5148,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5148,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5148,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5148*AY5148*AZ5148*BA5148","v":1851.51},{"$f":"+N5148*AA5148","v":1851.51}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",102012010030297,"DTRMB138M10050IP001","2010-04-05","SAN CARLOS (CAB",1,781.78,216.17,0,0,0,0,997.95,258,0,{"$f":"IF(OR(VLOOKUP($B5162,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5162=0),\"NA\",IF($B5162=\"DLABT\",MID($D5162,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5162,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5162,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5162=0),\"NA\",IF(OR($B5162=\"DLABT\",$B5162=\"DLSBT\"),MID($D5162,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5162,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5162=\"NA\",\"NA\",IF(Q5162=0,\"SP\",R5162/Q5162))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5162,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5162=0),\"NA\",IF($B5162=\"DLSBT\",MID($D5162,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5162,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5162,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5162=0),\"NA\",MID($D5162,m2Inicio+INDIRECT(B5162),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5162,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5162=0),\"NA\",RIGHT($D5162,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5162,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5162=0),\"NA\",RIGHT($D5162,3)*1)","v":1},{"$f":"IF(OR(AND(W5162=\"NA\",X5162=\"NA\"),AND(W5162=\"NA\",X5162>CantTrbtOtCMin),AND(W5162>CantTrbtOtCMin,X5162=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5162,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5162<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5162,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5162<=FechaMin,E5162>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5162,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5162<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5162,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5162=0,0,IF(OR(I5162/N5162<=MObraMin,I5162/N5162>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5162,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5162<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5162,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5162<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5162,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5162<=INDIRECT(VLOOKUP(B5162,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5162*Z5162*AA5162*AB5162*AC5162*AD5162*MAX(AE5162,AF5162)","v":1},{"$f":"N5162*AG5162","v":997.95},null,{"$f":"IF(VLOOKUP($B5162,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5162,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5162),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5162,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5162,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5162,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5162,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5162=\"NA\",1,IF(AJ5162<=AK5162*(1+AL5162),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5162,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5162=0,\"\",VLOOKUP($B5162,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5162,1,2)=\"\",MID(AN5162,1,2)=\"NA\"),\"X\",MID(D5162,MID(AN5162,1,2),MID(AN5162,3,2)))","v":"TRMB138M"},{"$f":"IF(MID(AN5162,5,2)=\"\",\"\",MID(D5162,MID(AN5162,5,2),MID(AN5162,7,2)))","v":"0050IP"},{"$f":"IF(MID(AN5162,9,2)=\"\",\"\",MID(D5162,MID(AN5162,9,2),MID(AN5162,11,2)))","v":""},{"$f":"IF(MID(AN5162,13,2)=\"\",\"\",MID(D5162,MID(AN5162,13,2),MID(AN5162,15,2)))","v":""},{"$f":"IF(MID(AN5162,17,2)=\"\",\"\",MID(D5162,MID(AN5162,17,2),MID(AN5162,19,2)))","v":""},{"$f":"IF(MID(AN5162,21,2)=\"\",\"\",MID(D5162,MID(AN5162,21,2),MID(AN5162,23,2)))","v":""},{"$f":"IF(MID(AN5162,25,2)=\"\",\"\",MID(D5162,MID(AN5162,25,2),MID(AN5162,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5162,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5162,AP5162,AQ5162,AR5162,AS5162,AT5162,AU5162),ValoresReferenciales!$A:$D,4,FALSE))","v":5103.5765845480373},{"$f":"IF(VLOOKUP($B5162,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5162,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5162),FALSE))","v":1},{"$f":"IF(AV5162=\"NA\",\"NA\",IF(AW5162=0,0,N5162/AW5162))","v":997.95},{"$f":"IFERROR(IF(OR(AX5162=\"NA\",AM5162=\"NC\"),1,IF(AX5162<AV5162,1,AV5162/AX5162)),100%)","v":1},{"$f":"IF(VLOOKUP($B5162,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5162,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5162,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5162,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5162*AY5162*AZ5162*BA5162","v":997.95},{"$f":"+N5162*AA5162","v":997.95}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",102012010030412,"DTRMB138M10010IP001","2010-04-28","POTRERO GRANDE",1,1331.42,188.46,0,0,0,0,1519.88,577,0,{"$f":"IF(OR(VLOOKUP($B5165,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5165=0),\"NA\",IF($B5165=\"DLABT\",MID($D5165,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5165,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5165,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5165=0),\"NA\",IF(OR($B5165=\"DLABT\",$B5165=\"DLSBT\"),MID($D5165,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5165,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5165=\"NA\",\"NA\",IF(Q5165=0,\"SP\",R5165/Q5165))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5165,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5165=0),\"NA\",IF($B5165=\"DLSBT\",MID($D5165,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5165,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5165,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5165=0),\"NA\",MID($D5165,m2Inicio+INDIRECT(B5165),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5165,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5165=0),\"NA\",RIGHT($D5165,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5165,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5165=0),\"NA\",RIGHT($D5165,3)*1)","v":1},{"$f":"IF(OR(AND(W5165=\"NA\",X5165=\"NA\"),AND(W5165=\"NA\",X5165>CantTrbtOtCMin),AND(W5165>CantTrbtOtCMin,X5165=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5165,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5165<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5165,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5165<=FechaMin,E5165>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5165,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5165<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5165,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5165=0,0,IF(OR(I5165/N5165<=MObraMin,I5165/N5165>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5165,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5165<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5165,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5165<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5165,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5165<=INDIRECT(VLOOKUP(B5165,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5165*Z5165*AA5165*AB5165*AC5165*AD5165*MAX(AE5165,AF5165)","v":1},{"$f":"N5165*AG5165","v":1519.88},null,{"$f":"IF(VLOOKUP($B5165,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5165,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5165),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5165,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5165,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5165,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5165,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5165=\"NA\",1,IF(AJ5165<=AK5165*(1+AL5165),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5165,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5165=0,\"\",VLOOKUP($B5165,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5165,1,2)=\"\",MID(AN5165,1,2)=\"NA\"),\"X\",MID(D5165,MID(AN5165,1,2),MID(AN5165,3,2)))","v":"TRMB138M"},{"$f":"IF(MID(AN5165,5,2)=\"\",\"\",MID(D5165,MID(AN5165,5,2),MID(AN5165,7,2)))","v":"0010IP"},{"$f":"IF(MID(AN5165,9,2)=\"\",\"\",MID(D5165,MID(AN5165,9,2),MID(AN5165,11,2)))","v":""},{"$f":"IF(MID(AN5165,13,2)=\"\",\"\",MID(D5165,MID(AN5165,13,2),MID(AN5165,15,2)))","v":""},{"$f":"IF(MID(AN5165,17,2)=\"\",\"\",MID(D5165,MID(AN5165,17,2),MID(AN5165,19,2)))","v":""},{"$f":"IF(MID(AN5165,21,2)=\"\",\"\",MID(D5165,MID(AN5165,21,2),MID(AN5165,23,2)))","v":""},{"$f":"IF(MID(AN5165,25,2)=\"\",\"\",MID(D5165,MID(AN5165,25,2),MID(AN5165,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5165,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5165,AP5165,AQ5165,AR5165,AS5165,AT5165,AU5165),ValoresReferenciales!$A:$D,4,FALSE))","v":1981.6401993200764},{"$f":"IF(VLOOKUP($B5165,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5165,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5165),FALSE))","v":1},{"$f":"IF(AV5165=\"NA\",\"NA\",IF(AW5165=0,0,N5165/AW5165))","v":1519.88},{"$f":"IFERROR(IF(OR(AX5165=\"NA\",AM5165=\"NC\"),1,IF(AX5165<AV5165,1,AV5165/AX5165)),100%)","v":1},{"$f":"IF(VLOOKUP($B5165,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5165,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5165,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5165,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5165*AY5165*AZ5165*BA5165","v":1519.88},{"$f":"+N5165*AA5165","v":1519.88}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",102012010060123,"DTRMB138T20050IP001","2010-06-23","BARRIO BALBOA",1,3577.94,367.85,0,0,0,0,3945.79,578,0,{"$f":"IF(OR(VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5177=0),\"NA\",IF($B5177=\"DLABT\",MID($D5177,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5177,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5177=0),\"NA\",IF(OR($B5177=\"DLABT\",$B5177=\"DLSBT\"),MID($D5177,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5177,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5177=\"NA\",\"NA\",IF(Q5177=0,\"SP\",R5177/Q5177))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5177=0),\"NA\",IF($B5177=\"DLSBT\",MID($D5177,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5177,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5177=0),\"NA\",MID($D5177,m2Inicio+INDIRECT(B5177),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5177=0),\"NA\",RIGHT($D5177,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5177=0),\"NA\",RIGHT($D5177,3)*1)","v":1},{"$f":"IF(OR(AND(W5177=\"NA\",X5177=\"NA\"),AND(W5177=\"NA\",X5177>CantTrbtOtCMin),AND(W5177>CantTrbtOtCMin,X5177=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5177<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5177<=FechaMin,E5177>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5177<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5177=0,0,IF(OR(I5177/N5177<=MObraMin,I5177/N5177>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5177<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5177<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5177<=INDIRECT(VLOOKUP(B5177,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5177*Z5177*AA5177*AB5177*AC5177*AD5177*MAX(AE5177,AF5177)","v":1},{"$f":"N5177*AG5177","v":3945.79},null,{"$f":"IF(VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5177),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5177=\"NA\",1,IF(AJ5177<=AK5177*(1+AL5177),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5177=0,\"\",VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5177,1,2)=\"\",MID(AN5177,1,2)=\"NA\"),\"X\",MID(D5177,MID(AN5177,1,2),MID(AN5177,3,2)))","v":"TRMB138T"},{"$f":"IF(MID(AN5177,5,2)=\"\",\"\",MID(D5177,MID(AN5177,5,2),MID(AN5177,7,2)))","v":"0050IP"},{"$f":"IF(MID(AN5177,9,2)=\"\",\"\",MID(D5177,MID(AN5177,9,2),MID(AN5177,11,2)))","v":""},{"$f":"IF(MID(AN5177,13,2)=\"\",\"\",MID(D5177,MID(AN5177,13,2),MID(AN5177,15,2)))","v":""},{"$f":"IF(MID(AN5177,17,2)=\"\",\"\",MID(D5177,MID(AN5177,17,2),MID(AN5177,19,2)))","v":""},{"$f":"IF(MID(AN5177,21,2)=\"\",\"\",MID(D5177,MID(AN5177,21,2),MID(AN5177,23,2)))","v":""},{"$f":"IF(MID(AN5177,25,2)=\"\",\"\",MID(D5177,MID(AN5177,25,2),MID(AN5177,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5177,AP5177,AQ5177,AR5177,AS5177,AT5177,AU5177),ValoresReferenciales!$A:$D,4,FALSE))","v":5660.626833698132},{"$f":"IF(VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5177),FALSE))","v":1},{"$f":"IF(AV5177=\"NA\",\"NA\",IF(AW5177=0,0,N5177/AW5177))","v":3945.79},{"$f":"IFERROR(IF(OR(AX5177=\"NA\",AM5177=\"NC\"),1,IF(AX5177<AV5177,1,AV5177/AX5177)),100%)","v":1},{"$f":"IF(VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5177,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5177*AY5177*AZ5177*BA5177","v":3945.79},{"$f":"+N5177*AA5177","v":3945.79}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",102012010070596,"DTRMB138T10150IG000","2010-08-05","HOWARD",0,466.08,297.05,0,0,0,0,763.13,526,0,{"$f":"IF(OR(VLOOKUP($B5192,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5192=0),\"NA\",IF($B5192=\"DLABT\",MID($D5192,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5192,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5192,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5192=0),\"NA\",IF(OR($B5192=\"DLABT\",$B5192=\"DLSBT\"),MID($D5192,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5192,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5192=\"NA\",\"NA\",IF(Q5192=0,\"SP\",R5192/Q5192))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5192,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5192=0),\"NA\",IF($B5192=\"DLSBT\",MID($D5192,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5192,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5192,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5192=0),\"NA\",MID($D5192,m2Inicio+INDIRECT(B5192),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5192,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5192=0),\"NA\",RIGHT($D5192,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5192,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5192=0),\"NA\",RIGHT($D5192,3)*1)","v":0},{"$f":"IF(OR(AND(W5192=\"NA\",X5192=\"NA\"),AND(W5192=\"NA\",X5192>CantTrbtOtCMin),AND(W5192>CantTrbtOtCMin,X5192=\"NA\")),1,0)","v":0},{"$f":"IF(VLOOKUP($B5192,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5192<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5192,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5192<=FechaMin,E5192>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5192,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5192<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5192,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5192=0,0,IF(OR(I5192/N5192<=MObraMin,I5192/N5192>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5192,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5192<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5192,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5192<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5192,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5192<=INDIRECT(VLOOKUP(B5192,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5192*Z5192*AA5192*AB5192*AC5192*AD5192*MAX(AE5192,AF5192)","v":0},{"$f":"N5192*AG5192","v":0},null,{"$f":"IF(VLOOKUP($B5192,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5192,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5192),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5192,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5192,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5192,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5192,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5192=\"NA\",1,IF(AJ5192<=AK5192*(1+AL5192),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5192,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5192=0,\"\",VLOOKUP($B5192,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5192,1,2)=\"\",MID(AN5192,1,2)=\"NA\"),\"X\",MID(D5192,MID(AN5192,1,2),MID(AN5192,3,2)))","v":"TRMB138T"},{"$f":"IF(MID(AN5192,5,2)=\"\",\"\",MID(D5192,MID(AN5192,5,2),MID(AN5192,7,2)))","v":"0150IG"},{"$f":"IF(MID(AN5192,9,2)=\"\",\"\",MID(D5192,MID(AN5192,9,2),MID(AN5192,11,2)))","v":""},{"$f":"IF(MID(AN5192,13,2)=\"\",\"\",MID(D5192,MID(AN5192,13,2),MID(AN5192,15,2)))","v":""},{"$f":"IF(MID(AN5192,17,2)=\"\",\"\",MID(D5192,MID(AN5192,17,2),MID(AN5192,19,2)))","v":""},{"$f":"IF(MID(AN5192,21,2)=\"\",\"\",MID(D5192,MID(AN5192,21,2),MID(AN5192,23,2)))","v":""},{"$f":"IF(MID(AN5192,25,2)=\"\",\"\",MID(D5192,MID(AN5192,25,2),MID(AN5192,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5192,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5192,AP5192,AQ5192,AR5192,AS5192,AT5192,AU5192),ValoresReferenciales!$A:$D,4,FALSE))","v":18851.241093466211},{"$f":"IF(VLOOKUP($B5192,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5192,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5192),FALSE))","v":0},{"$f":"IF(AV5192=\"NA\",\"NA\",IF(AW5192=0,0,N5192/AW5192))","v":0},{"$f":"IFERROR(IF(OR(AX5192=\"NA\",AM5192=\"NC\"),1,IF(AX5192<AV5192,1,AV5192/AX5192)),100%)","v":1},{"$f":"IF(VLOOKUP($B5192,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5192,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5192,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5192,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5192*AY5192*AZ5192*BA5192","v":0}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",102012010090293,"DTRMB138M10010IP001","2010-09-28","LIDICE",1,1148.3699999999999,227.34,0,0,0,0,1375.71,227,0,{"$f":"IF(OR(VLOOKUP($B5203,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5203=0),\"NA\",IF($B5203=\"DLABT\",MID($D5203,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5203,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5203,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5203=0),\"NA\",IF(OR($B5203=\"DLABT\",$B5203=\"DLSBT\"),MID($D5203,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5203,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5203=\"NA\",\"NA\",IF(Q5203=0,\"SP\",R5203/Q5203))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5203,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5203=0),\"NA\",IF($B5203=\"DLSBT\",MID($D5203,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5203,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5203,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5203=0),\"NA\",MID($D5203,m2Inicio+INDIRECT(B5203),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5203,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5203=0),\"NA\",RIGHT($D5203,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5203,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5203=0),\"NA\",RIGHT($D5203,3)*1)","v":1},{"$f":"IF(OR(AND(W5203=\"NA\",X5203=\"NA\"),AND(W5203=\"NA\",X5203>CantTrbtOtCMin),AND(W5203>CantTrbtOtCMin,X5203=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5203,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5203<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5203,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5203<=FechaMin,E5203>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5203,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5203<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5203,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5203=0,0,IF(OR(I5203/N5203<=MObraMin,I5203/N5203>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5203,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5203<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5203,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5203<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5203,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5203<=INDIRECT(VLOOKUP(B5203,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5203*Z5203*AA5203*AB5203*AC5203*AD5203*MAX(AE5203,AF5203)","v":1},{"$f":"N5203*AG5203","v":1375.71},null,{"$f":"IF(VLOOKUP($B5203,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5203,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5203),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5203,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5203,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5203,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5203,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5203=\"NA\",1,IF(AJ5203<=AK5203*(1+AL5203),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5203,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5203=0,\"\",VLOOKUP($B5203,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5203,1,2)=\"\",MID(AN5203,1,2)=\"NA\"),\"X\",MID(D5203,MID(AN5203,1,2),MID(AN5203,3,2)))","v":"TRMB138M"},{"$f":"IF(MID(AN5203,5,2)=\"\",\"\",MID(D5203,MID(AN5203,5,2),MID(AN5203,7,2)))","v":"0010IP"},{"$f":"IF(MID(AN5203,9,2)=\"\",\"\",MID(D5203,MID(AN5203,9,2),MID(AN5203,11,2)))","v":""},{"$f":"IF(MID(AN5203,13,2)=\"\",\"\",MID(D5203,MID(AN5203,13,2),MID(AN5203,15,2)))","v":""},{"$f":"IF(MID(AN5203,17,2)=\"\",\"\",MID(D5203,MID(AN5203,17,2),MID(AN5203,19,2)))","v":""},{"$f":"IF(MID(AN5203,21,2)=\"\",\"\",MID(D5203,MID(AN5203,21,2),MID(AN5203,23,2)))","v":""},{"$f":"IF(MID(AN5203,25,2)=\"\",\"\",MID(D5203,MID(AN5203,25,2),MID(AN5203,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5203,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5203,AP5203,AQ5203,AR5203,AS5203,AT5203,AU5203),ValoresReferenciales!$A:$D,4,FALSE))","v":1981.6401993200764},{"$f":"IF(VLOOKUP($B5203,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5203,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5203),FALSE))","v":1},{"$f":"IF(AV5203=\"NA\",\"NA\",IF(AW5203=0,0,N5203/AW5203))","v":1375.71},{"$f":"IFERROR(IF(OR(AX5203=\"NA\",AM5203=\"NC\"),1,IF(AX5203<AV5203,1,AV5203/AX5203)),100%)","v":1},{"$f":"IF(VLOOKUP($B5203,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5203,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5203,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5203,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5203*AY5203*AZ5203*BA5203","v":1375.71}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",102012010120024,"DTRMB138M10167IG001","2010-12-22","VISTA MAR",1,4102.7299999999996,240.16,0,0,0,0,4342.8900000000003,51,0,{"$f":"IF(OR(VLOOKUP($B5213,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5213=0),\"NA\",IF($B5213=\"DLABT\",MID($D5213,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5213,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5213,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5213=0),\"NA\",IF(OR($B5213=\"DLABT\",$B5213=\"DLSBT\"),MID($D5213,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5213,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5213=\"NA\",\"NA\",IF(Q5213=0,\"SP\",R5213/Q5213))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5213,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5213=0),\"NA\",IF($B5213=\"DLSBT\",MID($D5213,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5213,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5213,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5213=0),\"NA\",MID($D5213,m2Inicio+INDIRECT(B5213),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5213,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5213=0),\"NA\",RIGHT($D5213,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5213,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5213=0),\"NA\",RIGHT($D5213,3)*1)","v":1},{"$f":"IF(OR(AND(W5213=\"NA\",X5213=\"NA\"),AND(W5213=\"NA\",X5213>CantTrbtOtCMin),AND(W5213>CantTrbtOtCMin,X5213=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5213,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5213<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5213,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5213<=FechaMin,E5213>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5213,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5213<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5213,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5213=0,0,IF(OR(I5213/N5213<=MObraMin,I5213/N5213>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5213,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5213<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5213,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5213<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5213,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5213<=INDIRECT(VLOOKUP(B5213,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5213*Z5213*AA5213*AB5213*AC5213*AD5213*MAX(AE5213,AF5213)","v":1},{"$f":"N5213*AG5213","v":4342.8900000000003},null,{"$f":"IF(VLOOKUP($B5213,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5213,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5213),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5213,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5213,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5213,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5213,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5213=\"NA\",1,IF(AJ5213<=AK5213*(1+AL5213),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5213,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5213=0,\"\",VLOOKUP($B5213,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5213,1,2)=\"\",MID(AN5213,1,2)=\"NA\"),\"X\",MID(D5213,MID(AN5213,1,2),MID(AN5213,3,2)))","v":"TRMB138M"},{"$f":"IF(MID(AN5213,5,2)=\"\",\"\",MID(D5213,MID(AN5213,5,2),MID(AN5213,7,2)))","v":"0167IG"},{"$f":"IF(MID(AN5213,9,2)=\"\",\"\",MID(D5213,MID(AN5213,9,2),MID(AN5213,11,2)))","v":""},{"$f":"IF(MID(AN5213,13,2)=\"\",\"\",MID(D5213,MID(AN5213,13,2),MID(AN5213,15,2)))","v":""},{"$f":"IF(MID(AN5213,17,2)=\"\",\"\",MID(D5213,MID(AN5213,17,2),MID(AN5213,19,2)))","v":""},{"$f":"IF(MID(AN5213,21,2)=\"\",\"\",MID(D5213,MID(AN5213,21,2),MID(AN5213,23,2)))","v":""},{"$f":"IF(MID(AN5213,25,2)=\"\",\"\",MID(D5213,MID(AN5213,25,2),MID(AN5213,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5213,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5213,AP5213,AQ5213,AR5213,AS5213,AT5213,AU5213),ValoresReferenciales!$A:$D,4,FALSE))","v":20987.715084059051},{"$f":"IF(VLOOKUP($B5213,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5213,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5213),FALSE))","v":1},{"$f":"IF(AV5213=\"NA\",\"NA\",IF(AW5213=0,0,N5213/AW5213))","v":4342.8900000000003},{"$f":"IFERROR(IF(OR(AX5213=\"NA\",AM5213=\"NC\"),1,IF(AX5213<AV5213,1,AV5213/AX5213)),100%)","v":1},{"$f":"IF(VLOOKUP($B5213,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5213,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5213,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5213,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5213*AY5213*AZ5213*BA5213","v":4342.8900000000003}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",201012009100024,"DTRMB138M10010IP001","2010-03-05","EL RETIRO",1,1339.2,209.24,0,0,0,0,1548.44,127,0,{"$f":"IF(OR(VLOOKUP($B5218,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5218=0),\"NA\",IF($B5218=\"DLABT\",MID($D5218,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5218,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5218,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5218=0),\"NA\",IF(OR($B5218=\"DLABT\",$B5218=\"DLSBT\"),MID($D5218,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5218,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5218=\"NA\",\"NA\",IF(Q5218=0,\"SP\",R5218/Q5218))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5218,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5218=0),\"NA\",IF($B5218=\"DLSBT\",MID($D5218,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5218,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5218,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5218=0),\"NA\",MID($D5218,m2Inicio+INDIRECT(B5218),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5218,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5218=0),\"NA\",RIGHT($D5218,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5218,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5218=0),\"NA\",RIGHT($D5218,3)*1)","v":1},{"$f":"IF(OR(AND(W5218=\"NA\",X5218=\"NA\"),AND(W5218=\"NA\",X5218>CantTrbtOtCMin),AND(W5218>CantTrbtOtCMin,X5218=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5218,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5218<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5218,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5218<=FechaMin,E5218>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5218,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5218<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5218,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5218=0,0,IF(OR(I5218/N5218<=MObraMin,I5218/N5218>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5218,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5218<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5218,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5218<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5218,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5218<=INDIRECT(VLOOKUP(B5218,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5218*Z5218*AA5218*AB5218*AC5218*AD5218*MAX(AE5218,AF5218)","v":1},{"$f":"N5218*AG5218","v":1548.44},null,{"$f":"IF(VLOOKUP($B5218,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5218,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5218),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5218,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5218,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5218,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5218,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5218=\"NA\",1,IF(AJ5218<=AK5218*(1+AL5218),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5218,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5218=0,\"\",VLOOKUP($B5218,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5218,1,2)=\"\",MID(AN5218,1,2)=\"NA\"),\"X\",MID(D5218,MID(AN5218,1,2),MID(AN5218,3,2)))","v":"TRMB138M"},{"$f":"IF(MID(AN5218,5,2)=\"\",\"\",MID(D5218,MID(AN5218,5,2),MID(AN5218,7,2)))","v":"0010IP"},{"$f":"IF(MID(AN5218,9,2)=\"\",\"\",MID(D5218,MID(AN5218,9,2),MID(AN5218,11,2)))","v":""},{"$f":"IF(MID(AN5218,13,2)=\"\",\"\",MID(D5218,MID(AN5218,13,2),MID(AN5218,15,2)))","v":""},{"$f":"IF(MID(AN5218,17,2)=\"\",\"\",MID(D5218,MID(AN5218,17,2),MID(AN5218,19,2)))","v":""},{"$f":"IF(MID(AN5218,21,2)=\"\",\"\",MID(D5218,MID(AN5218,21,2),MID(AN5218,23,2)))","v":""},{"$f":"IF(MID(AN5218,25,2)=\"\",\"\",MID(D5218,MID(AN5218,25,2),MID(AN5218,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5218,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5218,AP5218,AQ5218,AR5218,AS5218,AT5218,AU5218),ValoresReferenciales!$A:$D,4,FALSE))","v":1981.6401993200764},{"$f":"IF(VLOOKUP($B5218,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5218,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5218),FALSE))","v":1},{"$f":"IF(AV5218=\"NA\",\"NA\",IF(AW5218=0,0,N5218/AW5218))","v":1548.44},{"$f":"IFERROR(IF(OR(AX5218=\"NA\",AM5218=\"NC\"),1,IF(AX5218<AV5218,1,AV5218/AX5218)),100%)","v":1},{"$f":"IF(VLOOKUP($B5218,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5218,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5218,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5218,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5218*AY5218*AZ5218*BA5218","v":1548.44}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",201012009120696,"DTRMB138M10025IP002","2010-03-02","PENONOME (CABEC",2,3310.35,444.58,0,0,0,0,3754.93,220,0,{"$f":"IF(OR(VLOOKUP($B5230,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5230=0),\"NA\",IF($B5230=\"DLABT\",MID($D5230,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5230,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5230,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5230=0),\"NA\",IF(OR($B5230=\"DLABT\",$B5230=\"DLSBT\"),MID($D5230,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5230,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5230=\"NA\",\"NA\",IF(Q5230=0,\"SP\",R5230/Q5230))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5230,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5230=0),\"NA\",IF($B5230=\"DLSBT\",MID($D5230,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5230,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5230,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5230=0),\"NA\",MID($D5230,m2Inicio+INDIRECT(B5230),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5230,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5230=0),\"NA\",RIGHT($D5230,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5230,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5230=0),\"NA\",RIGHT($D5230,3)*1)","v":2},{"$f":"IF(OR(AND(W5230=\"NA\",X5230=\"NA\"),AND(W5230=\"NA\",X5230>CantTrbtOtCMin),AND(W5230>CantTrbtOtCMin,X5230=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5230,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5230<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5230,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5230<=FechaMin,E5230>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5230,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5230<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5230,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5230=0,0,IF(OR(I5230/N5230<=MObraMin,I5230/N5230>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5230,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5230<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5230,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5230<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5230,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5230<=INDIRECT(VLOOKUP(B5230,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5230*Z5230*AA5230*AB5230*AC5230*AD5230*MAX(AE5230,AF5230)","v":1},{"$f":"N5230*AG5230","v":3754.93},null,{"$f":"IF(VLOOKUP($B5230,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5230,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5230),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5230,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5230,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5230,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5230,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5230=\"NA\",1,IF(AJ5230<=AK5230*(1+AL5230),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5230,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5230=0,\"\",VLOOKUP($B5230,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5230,1,2)=\"\",MID(AN5230,1,2)=\"NA\"),\"X\",MID(D5230,MID(AN5230,1,2),MID(AN5230,3,2)))","v":"TRMB138M"},{"$f":"IF(MID(AN5230,5,2)=\"\",\"\",MID(D5230,MID(AN5230,5,2),MID(AN5230,7,2)))","v":"0025IP"},{"$f":"IF(MID(AN5230,9,2)=\"\",\"\",MID(D5230,MID(AN5230,9,2),MID(AN5230,11,2)))","v":""},{"$f":"IF(MID(AN5230,13,2)=\"\",\"\",MID(D5230,MID(AN5230,13,2),MID(AN5230,15,2)))","v":""},{"$f":"IF(MID(AN5230,17,2)=\"\",\"\",MID(D5230,MID(AN5230,17,2),MID(AN5230,19,2)))","v":""},{"$f":"IF(MID(AN5230,21,2)=\"\",\"\",MID(D5230,MID(AN5230,21,2),MID(AN5230,23,2)))","v":""},{"$f":"IF(MID(AN5230,25,2)=\"\",\"\",MID(D5230,MID(AN5230,25,2),MID(AN5230,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5230,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5230,AP5230,AQ5230,AR5230,AS5230,AT5230,AU5230),ValoresReferenciales!$A:$D,4,FALSE))","v":2348.5465468262464},{"$f":"IF(VLOOKUP($B5230,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5230,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5230),FALSE))","v":2},{"$f":"IF(AV5230=\"NA\",\"NA\",IF(AW5230=0,0,N5230/AW5230))","v":1877.4649999999999},{"$f":"IFERROR(IF(OR(AX5230=\"NA\",AM5230=\"NC\"),1,IF(AX5230<AV5230,1,AV5230/AX5230)),100%)","v":1},{"$f":"IF(VLOOKUP($B5230,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5230,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5230,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5230,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5230*AY5230*AZ5230*BA5230","v":3754.93}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",201012010030314,"DTRMB138M10010IP003","2010-07-05","EL JAGÜITO",3,4009.64,637.65,0,0,0,0,4647.29,332,0,{"$f":"IF(OR(VLOOKUP($B5244,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5244=0),\"NA\",IF($B5244=\"DLABT\",MID($D5244,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5244,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5244,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5244=0),\"NA\",IF(OR($B5244=\"DLABT\",$B5244=\"DLSBT\"),MID($D5244,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5244,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5244=\"NA\",\"NA\",IF(Q5244=0,\"SP\",R5244/Q5244))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5244,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5244=0),\"NA\",IF($B5244=\"DLSBT\",MID($D5244,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5244,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5244,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5244=0),\"NA\",MID($D5244,m2Inicio+INDIRECT(B5244),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5244,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5244=0),\"NA\",RIGHT($D5244,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5244,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5244=0),\"NA\",RIGHT($D5244,3)*1)","v":3},{"$f":"IF(OR(AND(W5244=\"NA\",X5244=\"NA\"),AND(W5244=\"NA\",X5244>CantTrbtOtCMin),AND(W5244>CantTrbtOtCMin,X5244=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5244,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5244<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5244,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5244<=FechaMin,E5244>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5244,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5244<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5244,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5244=0,0,IF(OR(I5244/N5244<=MObraMin,I5244/N5244>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5244,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5244<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5244,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5244<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5244,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5244<=INDIRECT(VLOOKUP(B5244,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5244*Z5244*AA5244*AB5244*AC5244*AD5244*MAX(AE5244,AF5244)","v":1},{"$f":"N5244*AG5244","v":4647.29},null,{"$f":"IF(VLOOKUP($B5244,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5244,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5244),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5244,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5244,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5244,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5244,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5244=\"NA\",1,IF(AJ5244<=AK5244*(1+AL5244),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5244,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5244=0,\"\",VLOOKUP($B5244,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5244,1,2)=\"\",MID(AN5244,1,2)=\"NA\"),\"X\",MID(D5244,MID(AN5244,1,2),MID(AN5244,3,2)))","v":"TRMB138M"},{"$f":"IF(MID(AN5244,5,2)=\"\",\"\",MID(D5244,MID(AN5244,5,2),MID(AN5244,7,2)))","v":"0010IP"},{"$f":"IF(MID(AN5244,9,2)=\"\",\"\",MID(D5244,MID(AN5244,9,2),MID(AN5244,11,2)))","v":""},{"$f":"IF(MID(AN5244,13,2)=\"\",\"\",MID(D5244,MID(AN5244,13,2),MID(AN5244,15,2)))","v":""},{"$f":"IF(MID(AN5244,17,2)=\"\",\"\",MID(D5244,MID(AN5244,17,2),MID(AN5244,19,2)))","v":""},{"$f":"IF(MID(AN5244,21,2)=\"\",\"\",MID(D5244,MID(AN5244,21,2),MID(AN5244,23,2)))","v":""},{"$f":"IF(MID(AN5244,25,2)=\"\",\"\",MID(D5244,MID(AN5244,25,2),MID(AN5244,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5244,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5244,AP5244,AQ5244,AR5244,AS5244,AT5244,AU5244),ValoresReferenciales!$A:$D,4,FALSE))","v":1981.6401993200764},{"$f":"IF(VLOOKUP($B5244,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5244,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5244),FALSE))","v":3},{"$f":"IF(AV5244=\"NA\",\"NA\",IF(AW5244=0,0,N5244/AW5244))","v":1549.0966666666666},{"$f":"IFERROR(IF(OR(AX5244=\"NA\",AM5244=\"NC\"),1,IF(AX5244<AV5244,1,AV5244/AX5244)),100%)","v":1},{"$f":"IF(VLOOKUP($B5244,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5244,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5244,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5244,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5244*AY5244*AZ5244*BA5244","v":4647.29}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",201012010050291,"DTRMB138M10010IP001","2010-10-06","EL HARINO",1,1115.8399999999999,231.61,0,0,0,0,1347.45,423,0,{"$f":"IF(OR(VLOOKUP($B5257,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5257=0),\"NA\",IF($B5257=\"DLABT\",MID($D5257,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5257,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5257,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5257=0),\"NA\",IF(OR($B5257=\"DLABT\",$B5257=\"DLSBT\"),MID($D5257,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5257,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5257=\"NA\",\"NA\",IF(Q5257=0,\"SP\",R5257/Q5257))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5257,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5257=0),\"NA\",IF($B5257=\"DLSBT\",MID($D5257,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5257,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5257,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5257=0),\"NA\",MID($D5257,m2Inicio+INDIRECT(B5257),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5257,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5257=0),\"NA\",RIGHT($D5257,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5257,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5257=0),\"NA\",RIGHT($D5257,3)*1)","v":1},{"$f":"IF(OR(AND(W5257=\"NA\",X5257=\"NA\"),AND(W5257=\"NA\",X5257>CantTrbtOtCMin),AND(W5257>CantTrbtOtCMin,X5257=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5257,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5257<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5257,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5257<=FechaMin,E5257>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5257,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5257<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5257,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5257=0,0,IF(OR(I5257/N5257<=MObraMin,I5257/N5257>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5257,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5257<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5257,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5257<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5257,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5257<=INDIRECT(VLOOKUP(B5257,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5257*Z5257*AA5257*AB5257*AC5257*AD5257*MAX(AE5257,AF5257)","v":1},{"$f":"N5257*AG5257","v":1347.45},null,{"$f":"IF(VLOOKUP($B5257,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5257,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5257),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5257,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5257,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5257,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5257,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5257=\"NA\",1,IF(AJ5257<=AK5257*(1+AL5257),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5257,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5257=0,\"\",VLOOKUP($B5257,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5257,1,2)=\"\",MID(AN5257,1,2)=\"NA\"),\"X\",MID(D5257,MID(AN5257,1,2),MID(AN5257,3,2)))","v":"TRMB138M"},{"$f":"IF(MID(AN5257,5,2)=\"\",\"\",MID(D5257,MID(AN5257,5,2),MID(AN5257,7,2)))","v":"0010IP"},{"$f":"IF(MID(AN5257,9,2)=\"\",\"\",MID(D5257,MID(AN5257,9,2),MID(AN5257,11,2)))","v":""},{"$f":"IF(MID(AN5257,13,2)=\"\",\"\",MID(D5257,MID(AN5257,13,2),MID(AN5257,15,2)))","v":""},{"$f":"IF(MID(AN5257,17,2)=\"\",\"\",MID(D5257,MID(AN5257,17,2),MID(AN5257,19,2)))","v":""},{"$f":"IF(MID(AN5257,21,2)=\"\",\"\",MID(D5257,MID(AN5257,21,2),MID(AN5257,23,2)))","v":""},{"$f":"IF(MID(AN5257,25,2)=\"\",\"\",MID(D5257,MID(AN5257,25,2),MID(AN5257,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5257,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5257,AP5257,AQ5257,AR5257,AS5257,AT5257,AU5257),ValoresReferenciales!$A:$D,4,FALSE))","v":1981.6401993200764},{"$f":"IF(VLOOKUP($B5257,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5257,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5257),FALSE))","v":1},{"$f":"IF(AV5257=\"NA\",\"NA\",IF(AW5257=0,0,N5257/AW5257))","v":1347.45},{"$f":"IFERROR(IF(OR(AX5257=\"NA\",AM5257=\"NC\"),1,IF(AX5257<AV5257,1,AV5257/AX5257)),100%)","v":1},{"$f":"IF(VLOOKUP($B5257,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5257,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5257,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5257,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5257*AY5257*AZ5257*BA5257","v":1347.45}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",201012010060622,"DTRMB138M10010IP002","2010-09-10","LAS MATAS",2,2221.91,459.68,0,0,0,0,2681.59,283,0,{"$f":"IF(OR(VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5262=0),\"NA\",IF($B5262=\"DLABT\",MID($D5262,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5262,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5262=0),\"NA\",IF(OR($B5262=\"DLABT\",$B5262=\"DLSBT\"),MID($D5262,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5262,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5262=\"NA\",\"NA\",IF(Q5262=0,\"SP\",R5262/Q5262))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5262=0),\"NA\",IF($B5262=\"DLSBT\",MID($D5262,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5262,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5262=0),\"NA\",MID($D5262,m2Inicio+INDIRECT(B5262),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5262=0),\"NA\",RIGHT($D5262,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5262=0),\"NA\",RIGHT($D5262,3)*1)","v":2},{"$f":"IF(OR(AND(W5262=\"NA\",X5262=\"NA\"),AND(W5262=\"NA\",X5262>CantTrbtOtCMin),AND(W5262>CantTrbtOtCMin,X5262=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5262<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5262<=FechaMin,E5262>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5262<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5262=0,0,IF(OR(I5262/N5262<=MObraMin,I5262/N5262>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5262<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5262<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5262<=INDIRECT(VLOOKUP(B5262,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5262*Z5262*AA5262*AB5262*AC5262*AD5262*MAX(AE5262,AF5262)","v":1},{"$f":"N5262*AG5262","v":2681.59},null,{"$f":"IF(VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5262),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5262=\"NA\",1,IF(AJ5262<=AK5262*(1+AL5262),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5262=0,\"\",VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5262,1,2)=\"\",MID(AN5262,1,2)=\"NA\"),\"X\",MID(D5262,MID(AN5262,1,2),MID(AN5262,3,2)))","v":"TRMB138M"},{"$f":"IF(MID(AN5262,5,2)=\"\",\"\",MID(D5262,MID(AN5262,5,2),MID(AN5262,7,2)))","v":"0010IP"},{"$f":"IF(MID(AN5262,9,2)=\"\",\"\",MID(D5262,MID(AN5262,9,2),MID(AN5262,11,2)))","v":""},{"$f":"IF(MID(AN5262,13,2)=\"\",\"\",MID(D5262,MID(AN5262,13,2),MID(AN5262,15,2)))","v":""},{"$f":"IF(MID(AN5262,17,2)=\"\",\"\",MID(D5262,MID(AN5262,17,2),MID(AN5262,19,2)))","v":""},{"$f":"IF(MID(AN5262,21,2)=\"\",\"\",MID(D5262,MID(AN5262,21,2),MID(AN5262,23,2)))","v":""},{"$f":"IF(MID(AN5262,25,2)=\"\",\"\",MID(D5262,MID(AN5262,25,2),MID(AN5262,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5262,AP5262,AQ5262,AR5262,AS5262,AT5262,AU5262),ValoresReferenciales!$A:$D,4,FALSE))","v":1981.6401993200764},{"$f":"IF(VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5262),FALSE))","v":2},{"$f":"IF(AV5262=\"NA\",\"NA\",IF(AW5262=0,0,N5262/AW5262))","v":1340.7950000000001},{"$f":"IFERROR(IF(OR(AX5262=\"NA\",AM5262=\"NC\"),1,IF(AX5262<AV5262,1,AV5262/AX5262)),100%)","v":1},{"$f":"IF(VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5262,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5262*AY5262*AZ5262*BA5262","v":2681.59}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",201022009110003,"DTRMB138M10015IP001","2010-03-19","LAS TRANCAS",1,425.45,391.12,0,0,0,0,816.57,292,0,{"$f":"IF(OR(VLOOKUP($B5275,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5275=0),\"NA\",IF($B5275=\"DLABT\",MID($D5275,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5275,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5275,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5275=0),\"NA\",IF(OR($B5275=\"DLABT\",$B5275=\"DLSBT\"),MID($D5275,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5275,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5275=\"NA\",\"NA\",IF(Q5275=0,\"SP\",R5275/Q5275))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5275,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5275=0),\"NA\",IF($B5275=\"DLSBT\",MID($D5275,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5275,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5275,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5275=0),\"NA\",MID($D5275,m2Inicio+INDIRECT(B5275),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5275,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5275=0),\"NA\",RIGHT($D5275,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5275,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5275=0),\"NA\",RIGHT($D5275,3)*1)","v":1},{"$f":"IF(OR(AND(W5275=\"NA\",X5275=\"NA\"),AND(W5275=\"NA\",X5275>CantTrbtOtCMin),AND(W5275>CantTrbtOtCMin,X5275=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5275,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5275<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5275,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5275<=FechaMin,E5275>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5275,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5275<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5275,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5275=0,0,IF(OR(I5275/N5275<=MObraMin,I5275/N5275>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5275,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5275<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5275,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5275<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5275,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5275<=INDIRECT(VLOOKUP(B5275,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5275*Z5275*AA5275*AB5275*AC5275*AD5275*MAX(AE5275,AF5275)","v":1},{"$f":"N5275*AG5275","v":816.57},null,{"$f":"IF(VLOOKUP($B5275,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5275,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5275),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5275,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5275,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5275,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5275,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5275=\"NA\",1,IF(AJ5275<=AK5275*(1+AL5275),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5275,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5275=0,\"\",VLOOKUP($B5275,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5275,1,2)=\"\",MID(AN5275,1,2)=\"NA\"),\"X\",MID(D5275,MID(AN5275,1,2),MID(AN5275,3,2)))","v":"TRMB138M"},{"$f":"IF(MID(AN5275,5,2)=\"\",\"\",MID(D5275,MID(AN5275,5,2),MID(AN5275,7,2)))","v":"0015IP"},{"$f":"IF(MID(AN5275,9,2)=\"\",\"\",MID(D5275,MID(AN5275,9,2),MID(AN5275,11,2)))","v":""},{"$f":"IF(MID(AN5275,13,2)=\"\",\"\",MID(D5275,MID(AN5275,13,2),MID(AN5275,15,2)))","v":""},{"$f":"IF(MID(AN5275,17,2)=\"\",\"\",MID(D5275,MID(AN5275,17,2),MID(AN5275,19,2)))","v":""},{"$f":"IF(MID(AN5275,21,2)=\"\",\"\",MID(D5275,MID(AN5275,21,2),MID(AN5275,23,2)))","v":""},{"$f":"IF(MID(AN5275,25,2)=\"\",\"\",MID(D5275,MID(AN5275,25,2),MID(AN5275,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5275,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5275,AP5275,AQ5275,AR5275,AS5275,AT5275,AU5275),ValoresReferenciales!$A:$D,4,FALSE))","v":2133.4634191775717},{"$f":"IF(VLOOKUP($B5275,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5275,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5275),FALSE))","v":1},{"$f":"IF(AV5275=\"NA\",\"NA\",IF(AW5275=0,0,N5275/AW5275))","v":816.57},{"$f":"IFERROR(IF(OR(AX5275=\"NA\",AM5275=\"NC\"),1,IF(AX5275<AV5275,1,AV5275/AX5275)),100%)","v":1},{"$f":"IF(VLOOKUP($B5275,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5275,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5275,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5275,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5275*AY5275*AZ5275*BA5275","v":816.57}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",201022010050205,"DTRMB138M10050IP001","2010-07-02","CAÑAZAS (CABECE",1,2452.41,272.22000000000003,0,419.23,0,0,3143.86,560,0,{"$f":"IF(OR(VLOOKUP($B5279,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5279=0),\"NA\",IF($B5279=\"DLABT\",MID($D5279,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5279,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5279,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5279=0),\"NA\",IF(OR($B5279=\"DLABT\",$B5279=\"DLSBT\"),MID($D5279,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5279,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5279=\"NA\",\"NA\",IF(Q5279=0,\"SP\",R5279/Q5279))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5279,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5279=0),\"NA\",IF($B5279=\"DLSBT\",MID($D5279,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5279,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5279,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5279=0),\"NA\",MID($D5279,m2Inicio+INDIRECT(B5279),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5279,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5279=0),\"NA\",RIGHT($D5279,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5279,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5279=0),\"NA\",RIGHT($D5279,3)*1)","v":1},{"$f":"IF(OR(AND(W5279=\"NA\",X5279=\"NA\"),AND(W5279=\"NA\",X5279>CantTrbtOtCMin),AND(W5279>CantTrbtOtCMin,X5279=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5279,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5279<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5279,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5279<=FechaMin,E5279>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5279,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5279<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5279,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5279=0,0,IF(OR(I5279/N5279<=MObraMin,I5279/N5279>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5279,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5279<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5279,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5279<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5279,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5279<=INDIRECT(VLOOKUP(B5279,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5279*Z5279*AA5279*AB5279*AC5279*AD5279*MAX(AE5279,AF5279)","v":1},{"$f":"N5279*AG5279","v":3143.86},null,{"$f":"IF(VLOOKUP($B5279,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5279,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5279),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5279,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5279,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5279,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5279,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5279=\"NA\",1,IF(AJ5279<=AK5279*(1+AL5279),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5279,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5279=0,\"\",VLOOKUP($B5279,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5279,1,2)=\"\",MID(AN5279,1,2)=\"NA\"),\"X\",MID(D5279,MID(AN5279,1,2),MID(AN5279,3,2)))","v":"TRMB138M"},{"$f":"IF(MID(AN5279,5,2)=\"\",\"\",MID(D5279,MID(AN5279,5,2),MID(AN5279,7,2)))","v":"0050IP"},{"$f":"IF(MID(AN5279,9,2)=\"\",\"\",MID(D5279,MID(AN5279,9,2),MID(AN5279,11,2)))","v":""},{"$f":"IF(MID(AN5279,13,2)=\"\",\"\",MID(D5279,MID(AN5279,13,2),MID(AN5279,15,2)))","v":""},{"$f":"IF(MID(AN5279,17,2)=\"\",\"\",MID(D5279,MID(AN5279,17,2),MID(AN5279,19,2)))","v":""},{"$f":"IF(MID(AN5279,21,2)=\"\",\"\",MID(D5279,MID(AN5279,21,2),MID(AN5279,23,2)))","v":""},{"$f":"IF(MID(AN5279,25,2)=\"\",\"\",MID(D5279,MID(AN5279,25,2),MID(AN5279,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5279,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5279,AP5279,AQ5279,AR5279,AS5279,AT5279,AU5279),ValoresReferenciales!$A:$D,4,FALSE))","v":5103.5765845480373},{"$f":"IF(VLOOKUP($B5279,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5279,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5279),FALSE))","v":1},{"$f":"IF(AV5279=\"NA\",\"NA\",IF(AW5279=0,0,N5279/AW5279))","v":3143.86},{"$f":"IFERROR(IF(OR(AX5279=\"NA\",AM5279=\"NC\"),1,IF(AX5279<AV5279,1,AV5279/AX5279)),100%)","v":1},{"$f":"IF(VLOOKUP($B5279,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5279,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5279,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5279,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5279*AY5279*AZ5279*BA5279","v":3143.86}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",202012010040171,"DTRMB138M10025IP001","2010-05-20","MONAGRILLO",1,1805.79,139.87,0,0,0,0,1945.66,266,0,{"$f":"IF(OR(VLOOKUP($B5297,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5297=0),\"NA\",IF($B5297=\"DLABT\",MID($D5297,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5297,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5297,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5297=0),\"NA\",IF(OR($B5297=\"DLABT\",$B5297=\"DLSBT\"),MID($D5297,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5297,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5297=\"NA\",\"NA\",IF(Q5297=0,\"SP\",R5297/Q5297))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5297,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5297=0),\"NA\",IF($B5297=\"DLSBT\",MID($D5297,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5297,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5297,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5297=0),\"NA\",MID($D5297,m2Inicio+INDIRECT(B5297),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5297,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5297=0),\"NA\",RIGHT($D5297,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5297,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5297=0),\"NA\",RIGHT($D5297,3)*1)","v":1},{"$f":"IF(OR(AND(W5297=\"NA\",X5297=\"NA\"),AND(W5297=\"NA\",X5297>CantTrbtOtCMin),AND(W5297>CantTrbtOtCMin,X5297=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5297,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5297<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5297,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5297<=FechaMin,E5297>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5297,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5297<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5297,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5297=0,0,IF(OR(I5297/N5297<=MObraMin,I5297/N5297>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5297,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5297<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5297,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5297<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5297,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5297<=INDIRECT(VLOOKUP(B5297,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5297*Z5297*AA5297*AB5297*AC5297*AD5297*MAX(AE5297,AF5297)","v":1},{"$f":"N5297*AG5297","v":1945.66},null,{"$f":"IF(VLOOKUP($B5297,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5297,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5297),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5297,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5297,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5297,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5297,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5297=\"NA\",1,IF(AJ5297<=AK5297*(1+AL5297),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5297,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5297=0,\"\",VLOOKUP($B5297,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5297,1,2)=\"\",MID(AN5297,1,2)=\"NA\"),\"X\",MID(D5297,MID(AN5297,1,2),MID(AN5297,3,2)))","v":"TRMB138M"},{"$f":"IF(MID(AN5297,5,2)=\"\",\"\",MID(D5297,MID(AN5297,5,2),MID(AN5297,7,2)))","v":"0025IP"},{"$f":"IF(MID(AN5297,9,2)=\"\",\"\",MID(D5297,MID(AN5297,9,2),MID(AN5297,11,2)))","v":""},{"$f":"IF(MID(AN5297,13,2)=\"\",\"\",MID(D5297,MID(AN5297,13,2),MID(AN5297,15,2)))","v":""},{"$f":"IF(MID(AN5297,17,2)=\"\",\"\",MID(D5297,MID(AN5297,17,2),MID(AN5297,19,2)))","v":""},{"$f":"IF(MID(AN5297,21,2)=\"\",\"\",MID(D5297,MID(AN5297,21,2),MID(AN5297,23,2)))","v":""},{"$f":"IF(MID(AN5297,25,2)=\"\",\"\",MID(D5297,MID(AN5297,25,2),MID(AN5297,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5297,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5297,AP5297,AQ5297,AR5297,AS5297,AT5297,AU5297),ValoresReferenciales!$A:$D,4,FALSE))","v":2348.5465468262464},{"$f":"IF(VLOOKUP($B5297,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5297,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5297),FALSE))","v":1},{"$f":"IF(AV5297=\"NA\",\"NA\",IF(AW5297=0,0,N5297/AW5297))","v":1945.66},{"$f":"IFERROR(IF(OR(AX5297=\"NA\",AM5297=\"NC\"),1,IF(AX5297<AV5297,1,AV5297/AX5297)),100%)","v":1},{"$f":"IF(VLOOKUP($B5297,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5297,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5297,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5297,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5297*AY5297*AZ5297*BA5297","v":1945.66}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",202012010070220,"DTRMB138M10010IP001","2010-09-28","LAS MINAS (CABE",1,1103.6400000000001,164.09,0,426.03,0,0,1693.76,30,0,{"$f":"IF(OR(VLOOKUP($B5306,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5306=0),\"NA\",IF($B5306=\"DLABT\",MID($D5306,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5306,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5306,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5306=0),\"NA\",IF(OR($B5306=\"DLABT\",$B5306=\"DLSBT\"),MID($D5306,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5306,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5306=\"NA\",\"NA\",IF(Q5306=0,\"SP\",R5306/Q5306))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5306,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5306=0),\"NA\",IF($B5306=\"DLSBT\",MID($D5306,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5306,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5306,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5306=0),\"NA\",MID($D5306,m2Inicio+INDIRECT(B5306),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5306,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5306=0),\"NA\",RIGHT($D5306,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5306,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5306=0),\"NA\",RIGHT($D5306,3)*1)","v":1},{"$f":"IF(OR(AND(W5306=\"NA\",X5306=\"NA\"),AND(W5306=\"NA\",X5306>CantTrbtOtCMin),AND(W5306>CantTrbtOtCMin,X5306=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5306,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5306<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5306,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5306<=FechaMin,E5306>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5306,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5306<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5306,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5306=0,0,IF(OR(I5306/N5306<=MObraMin,I5306/N5306>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5306,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5306<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5306,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5306<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5306,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5306<=INDIRECT(VLOOKUP(B5306,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5306*Z5306*AA5306*AB5306*AC5306*AD5306*MAX(AE5306,AF5306)","v":1},{"$f":"N5306*AG5306","v":1693.76},null,{"$f":"IF(VLOOKUP($B5306,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5306,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5306),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5306,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5306,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5306,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5306,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5306=\"NA\",1,IF(AJ5306<=AK5306*(1+AL5306),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5306,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5306=0,\"\",VLOOKUP($B5306,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5306,1,2)=\"\",MID(AN5306,1,2)=\"NA\"),\"X\",MID(D5306,MID(AN5306,1,2),MID(AN5306,3,2)))","v":"TRMB138M"},{"$f":"IF(MID(AN5306,5,2)=\"\",\"\",MID(D5306,MID(AN5306,5,2),MID(AN5306,7,2)))","v":"0010IP"},{"$f":"IF(MID(AN5306,9,2)=\"\",\"\",MID(D5306,MID(AN5306,9,2),MID(AN5306,11,2)))","v":""},{"$f":"IF(MID(AN5306,13,2)=\"\",\"\",MID(D5306,MID(AN5306,13,2),MID(AN5306,15,2)))","v":""},{"$f":"IF(MID(AN5306,17,2)=\"\",\"\",MID(D5306,MID(AN5306,17,2),MID(AN5306,19,2)))","v":""},{"$f":"IF(MID(AN5306,21,2)=\"\",\"\",MID(D5306,MID(AN5306,21,2),MID(AN5306,23,2)))","v":""},{"$f":"IF(MID(AN5306,25,2)=\"\",\"\",MID(D5306,MID(AN5306,25,2),MID(AN5306,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5306,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5306,AP5306,AQ5306,AR5306,AS5306,AT5306,AU5306),ValoresReferenciales!$A:$D,4,FALSE))","v":1981.6401993200764},{"$f":"IF(VLOOKUP($B5306,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5306,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5306),FALSE))","v":1},{"$f":"IF(AV5306=\"NA\",\"NA\",IF(AW5306=0,0,N5306/AW5306))","v":1693.76},{"$f":"IFERROR(IF(OR(AX5306=\"NA\",AM5306=\"NC\"),1,IF(AX5306<AV5306,1,AV5306/AX5306)),100%)","v":1},{"$f":"IF(VLOOKUP($B5306,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5306,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5306,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5306,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5306*AY5306*AZ5306*BA5306","v":1693.76}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",202012010080679,"DTRMB138M10025IP001","2010-10-12","SAN JUAN BAUTIS",1,1329.01,237.24,0,373.94,0,0,1940.19,445,0,{"$f":"IF(OR(VLOOKUP($B5312,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5312=0),\"NA\",IF($B5312=\"DLABT\",MID($D5312,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5312,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5312,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5312=0),\"NA\",IF(OR($B5312=\"DLABT\",$B5312=\"DLSBT\"),MID($D5312,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5312,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5312=\"NA\",\"NA\",IF(Q5312=0,\"SP\",R5312/Q5312))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5312,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5312=0),\"NA\",IF($B5312=\"DLSBT\",MID($D5312,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5312,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5312,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5312=0),\"NA\",MID($D5312,m2Inicio+INDIRECT(B5312),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5312,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5312=0),\"NA\",RIGHT($D5312,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5312,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5312=0),\"NA\",RIGHT($D5312,3)*1)","v":1},{"$f":"IF(OR(AND(W5312=\"NA\",X5312=\"NA\"),AND(W5312=\"NA\",X5312>CantTrbtOtCMin),AND(W5312>CantTrbtOtCMin,X5312=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5312,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5312<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5312,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5312<=FechaMin,E5312>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5312,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5312<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5312,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5312=0,0,IF(OR(I5312/N5312<=MObraMin,I5312/N5312>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5312,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5312<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5312,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5312<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5312,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5312<=INDIRECT(VLOOKUP(B5312,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5312*Z5312*AA5312*AB5312*AC5312*AD5312*MAX(AE5312,AF5312)","v":1},{"$f":"N5312*AG5312","v":1940.19},null,{"$f":"IF(VLOOKUP($B5312,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5312,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5312),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5312,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5312,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5312,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5312,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5312=\"NA\",1,IF(AJ5312<=AK5312*(1+AL5312),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5312,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5312=0,\"\",VLOOKUP($B5312,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5312,1,2)=\"\",MID(AN5312,1,2)=\"NA\"),\"X\",MID(D5312,MID(AN5312,1,2),MID(AN5312,3,2)))","v":"TRMB138M"},{"$f":"IF(MID(AN5312,5,2)=\"\",\"\",MID(D5312,MID(AN5312,5,2),MID(AN5312,7,2)))","v":"0025IP"},{"$f":"IF(MID(AN5312,9,2)=\"\",\"\",MID(D5312,MID(AN5312,9,2),MID(AN5312,11,2)))","v":""},{"$f":"IF(MID(AN5312,13,2)=\"\",\"\",MID(D5312,MID(AN5312,13,2),MID(AN5312,15,2)))","v":""},{"$f":"IF(MID(AN5312,17,2)=\"\",\"\",MID(D5312,MID(AN5312,17,2),MID(AN5312,19,2)))","v":""},{"$f":"IF(MID(AN5312,21,2)=\"\",\"\",MID(D5312,MID(AN5312,21,2),MID(AN5312,23,2)))","v":""},{"$f":"IF(MID(AN5312,25,2)=\"\",\"\",MID(D5312,MID(AN5312,25,2),MID(AN5312,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5312,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5312,AP5312,AQ5312,AR5312,AS5312,AT5312,AU5312),ValoresReferenciales!$A:$D,4,FALSE))","v":2348.5465468262464},{"$f":"IF(VLOOKUP($B5312,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5312,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5312),FALSE))","v":1},{"$f":"IF(AV5312=\"NA\",\"NA\",IF(AW5312=0,0,N5312/AW5312))","v":1940.19},{"$f":"IFERROR(IF(OR(AX5312=\"NA\",AM5312=\"NC\"),1,IF(AX5312<AV5312,1,AV5312/AX5312)),100%)","v":1},{"$f":"IF(VLOOKUP($B5312,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5312,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5312,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5312,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5312*AY5312*AZ5312*BA5312","v":1940.19}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",202022009050070,"DTRMB138M10010IP001","2010-07-06","LA MESA",1,1346.84,220.7,0,360.59,0,0,1928.13,438,0,{"$f":"IF(OR(VLOOKUP($B5323,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5323=0),\"NA\",IF($B5323=\"DLABT\",MID($D5323,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5323,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5323,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5323=0),\"NA\",IF(OR($B5323=\"DLABT\",$B5323=\"DLSBT\"),MID($D5323,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5323,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5323=\"NA\",\"NA\",IF(Q5323=0,\"SP\",R5323/Q5323))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5323,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5323=0),\"NA\",IF($B5323=\"DLSBT\",MID($D5323,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5323,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5323,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5323=0),\"NA\",MID($D5323,m2Inicio+INDIRECT(B5323),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5323,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5323=0),\"NA\",RIGHT($D5323,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5323,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5323=0),\"NA\",RIGHT($D5323,3)*1)","v":1},{"$f":"IF(OR(AND(W5323=\"NA\",X5323=\"NA\"),AND(W5323=\"NA\",X5323>CantTrbtOtCMin),AND(W5323>CantTrbtOtCMin,X5323=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5323,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5323<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5323,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5323<=FechaMin,E5323>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5323,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5323<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5323,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5323=0,0,IF(OR(I5323/N5323<=MObraMin,I5323/N5323>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5323,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5323<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5323,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5323<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5323,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5323<=INDIRECT(VLOOKUP(B5323,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5323*Z5323*AA5323*AB5323*AC5323*AD5323*MAX(AE5323,AF5323)","v":1},{"$f":"N5323*AG5323","v":1928.13},null,{"$f":"IF(VLOOKUP($B5323,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5323,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5323),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5323,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5323,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5323,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5323,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5323=\"NA\",1,IF(AJ5323<=AK5323*(1+AL5323),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5323,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5323=0,\"\",VLOOKUP($B5323,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5323,1,2)=\"\",MID(AN5323,1,2)=\"NA\"),\"X\",MID(D5323,MID(AN5323,1,2),MID(AN5323,3,2)))","v":"TRMB138M"},{"$f":"IF(MID(AN5323,5,2)=\"\",\"\",MID(D5323,MID(AN5323,5,2),MID(AN5323,7,2)))","v":"0010IP"},{"$f":"IF(MID(AN5323,9,2)=\"\",\"\",MID(D5323,MID(AN5323,9,2),MID(AN5323,11,2)))","v":""},{"$f":"IF(MID(AN5323,13,2)=\"\",\"\",MID(D5323,MID(AN5323,13,2),MID(AN5323,15,2)))","v":""},{"$f":"IF(MID(AN5323,17,2)=\"\",\"\",MID(D5323,MID(AN5323,17,2),MID(AN5323,19,2)))","v":""},{"$f":"IF(MID(AN5323,21,2)=\"\",\"\",MID(D5323,MID(AN5323,21,2),MID(AN5323,23,2)))","v":""},{"$f":"IF(MID(AN5323,25,2)=\"\",\"\",MID(D5323,MID(AN5323,25,2),MID(AN5323,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5323,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5323,AP5323,AQ5323,AR5323,AS5323,AT5323,AU5323),ValoresReferenciales!$A:$D,4,FALSE))","v":1981.6401993200764},{"$f":"IF(VLOOKUP($B5323,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5323,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5323),FALSE))","v":1},{"$f":"IF(AV5323=\"NA\",\"NA\",IF(AW5323=0,0,N5323/AW5323))","v":1928.13},{"$f":"IFERROR(IF(OR(AX5323=\"NA\",AM5323=\"NC\"),1,IF(AX5323<AV5323,1,AV5323/AX5323)),100%)","v":1},{"$f":"IF(VLOOKUP($B5323,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5323,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5323,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5323,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5323*AY5323*AZ5323*BA5323","v":1928.13}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",501012010010596,"DTRMB138M10010IP000","2010-03-19","BELLA VISTA",0,9084.9,6313.25,0,0,0,0,15398.15,415,0,{"$f":"IF(OR(VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5338=0),\"NA\",IF($B5338=\"DLABT\",MID($D5338,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5338,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5338=0),\"NA\",IF(OR($B5338=\"DLABT\",$B5338=\"DLSBT\"),MID($D5338,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5338,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5338=\"NA\",\"NA\",IF(Q5338=0,\"SP\",R5338/Q5338))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5338=0),\"NA\",IF($B5338=\"DLSBT\",MID($D5338,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5338,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5338=0),\"NA\",MID($D5338,m2Inicio+INDIRECT(B5338),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5338=0),\"NA\",RIGHT($D5338,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5338=0),\"NA\",RIGHT($D5338,3)*1)","v":0},{"$f":"IF(OR(AND(W5338=\"NA\",X5338=\"NA\"),AND(W5338=\"NA\",X5338>CantTrbtOtCMin),AND(W5338>CantTrbtOtCMin,X5338=\"NA\")),1,0)","v":0},{"$f":"IF(VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5338<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5338<=FechaMin,E5338>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5338<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5338=0,0,IF(OR(I5338/N5338<=MObraMin,I5338/N5338>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5338<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5338<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5338<=INDIRECT(VLOOKUP(B5338,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5338*Z5338*AA5338*AB5338*AC5338*AD5338*MAX(AE5338,AF5338)","v":0},{"$f":"N5338*AG5338","v":0},null,{"$f":"IF(VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5338),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5338=\"NA\",1,IF(AJ5338<=AK5338*(1+AL5338),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5338=0,\"\",VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5338,1,2)=\"\",MID(AN5338,1,2)=\"NA\"),\"X\",MID(D5338,MID(AN5338,1,2),MID(AN5338,3,2)))","v":"TRMB138M"},{"$f":"IF(MID(AN5338,5,2)=\"\",\"\",MID(D5338,MID(AN5338,5,2),MID(AN5338,7,2)))","v":"0010IP"},{"$f":"IF(MID(AN5338,9,2)=\"\",\"\",MID(D5338,MID(AN5338,9,2),MID(AN5338,11,2)))","v":""},{"$f":"IF(MID(AN5338,13,2)=\"\",\"\",MID(D5338,MID(AN5338,13,2),MID(AN5338,15,2)))","v":""},{"$f":"IF(MID(AN5338,17,2)=\"\",\"\",MID(D5338,MID(AN5338,17,2),MID(AN5338,19,2)))","v":""},{"$f":"IF(MID(AN5338,21,2)=\"\",\"\",MID(D5338,MID(AN5338,21,2),MID(AN5338,23,2)))","v":""},{"$f":"IF(MID(AN5338,25,2)=\"\",\"\",MID(D5338,MID(AN5338,25,2),MID(AN5338,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5338,AP5338,AQ5338,AR5338,AS5338,AT5338,AU5338),ValoresReferenciales!$A:$D,4,FALSE))","v":1981.6401993200764},{"$f":"IF(VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5338),FALSE))","v":0},{"$f":"IF(AV5338=\"NA\",\"NA\",IF(AW5338=0,0,N5338/AW5338))","v":0},{"$f":"IFERROR(IF(OR(AX5338=\"NA\",AM5338=\"NC\"),1,IF(AX5338<AV5338,1,AV5338/AX5338)),100%)","v":1},{"$f":"IF(VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5338,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5338*AY5338*AZ5338*BA5338","v":0}]
["CC-01-AD-2010-EDEMET.xls","DLSMT-13,8",101012010010236,"DLSMT138T100051ZB0480B02SLAALA4/04/0","2010-03-03","BELLA VISTA",51,7768,2694.67,0,0,0,0,10462.67,76,0,{"$f":"IF(OR(VLOOKUP($B5344,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5344=0),\"NA\",IF($B5344=\"DLABT\",MID($D5344,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5344,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5344,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5344=0),\"NA\",IF(OR($B5344=\"DLABT\",$B5344=\"DLSBT\"),MID($D5344,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5344,CondInicio,CondFin-CondInicio+1)*1))","v":51},{"$f":"IF(Q5344=\"NA\",\"NA\",IF(Q5344=0,\"SP\",R5344/Q5344))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5344,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5344=0),\"NA\",IF($B5344=\"DLSBT\",MID($D5344,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5344,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":480},1,{"$f":"IF(OR(VLOOKUP($B5344,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5344=0),\"NA\",MID($D5344,m2Inicio+INDIRECT(B5344),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5344,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5344=0),\"NA\",RIGHT($D5344,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5344,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5344=0),\"NA\",RIGHT($D5344,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W5344=\"NA\",X5344=\"NA\"),AND(W5344=\"NA\",X5344>CantTrbtOtCMin),AND(W5344>CantTrbtOtCMin,X5344=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5344,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5344<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5344,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5344<=FechaMin,E5344>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5344,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5344<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5344,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5344=0,0,IF(OR(I5344/N5344<=MObraMin,I5344/N5344>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5344,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5344<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5344,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5344<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5344,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5344<=INDIRECT(VLOOKUP(B5344,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5344*Z5344*AA5344*AB5344*AC5344*AD5344*MAX(AE5344,AF5344)","v":1},{"$f":"N5344*AG5344","v":10462.67},null,{"$f":"IF(VLOOKUP($B5344,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5344,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5344),FALSE))","v":480},{"$f":"IF(VLOOKUP($B5344,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5344,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B5344,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5344,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ5344=\"NA\",1,IF(AJ5344<=AK5344*(1+AL5344),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B5344,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5344=0,\"\",VLOOKUP($B5344,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},{"$f":"IF(OR(MID(AN5344,1,2)=\"\",MID(AN5344,1,2)=\"NA\"),\"X\",MID(D5344,MID(AN5344,1,2),MID(AN5344,3,2)))","v":"LSMT138T"},{"$f":"IF(MID(AN5344,5,2)=\"\",\"\",MID(D5344,MID(AN5344,5,2),MID(AN5344,7,2)))","v":"LAAL"},{"$f":"IF(MID(AN5344,9,2)=\"\",\"\",MID(D5344,MID(AN5344,9,2),MID(AN5344,11,2)))","v":"4/0"},{"$f":"IF(MID(AN5344,13,2)=\"\",\"\",MID(D5344,MID(AN5344,13,2),MID(AN5344,15,2)))","v":""},{"$f":"IF(MID(AN5344,17,2)=\"\",\"\",MID(D5344,MID(AN5344,17,2),MID(AN5344,19,2)))","v":""},{"$f":"IF(MID(AN5344,21,2)=\"\",\"\",MID(D5344,MID(AN5344,21,2),MID(AN5344,23,2)))","v":""},{"$f":"IF(MID(AN5344,25,2)=\"\",\"\",MID(D5344,MID(AN5344,25,2),MID(AN5344,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5344,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5344,AP5344,AQ5344,AR5344,AS5344,AT5344,AU5344),ValoresReferenciales!$A:$D,4,FALSE))","v":148.33966073673918},{"$f":"IF(VLOOKUP($B5344,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5344,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5344),FALSE))","v":51},{"$f":"IF(AV5344=\"NA\",\"NA\",IF(AW5344=0,0,N5344/AW5344))","v":205.15039215686275},{"$f":"IFERROR(IF(OR(AX5344=\"NA\",AM5344=\"NC\"),1,IF(AX5344<AV5344,1,AV5344/AX5344)),100%)","v":0.72307763673839454},{"$f":"IF(VLOOKUP($B5344,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5344,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5344,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5344,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5344*AY5344*AZ5344*BA5344","v":7565.3226975736989},{"$f":"+N5344*AA5344","v":10462.67}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",501012010060825,"DTRMB138T10750IG001","2010-07-24","SANTA ANA",1,4717.41,3278.11,0,0,0,0,7995.52,156,0,{"$f":"IF(OR(VLOOKUP($B5353,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5353=0),\"NA\",IF($B5353=\"DLABT\",MID($D5353,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5353,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5353,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5353=0),\"NA\",IF(OR($B5353=\"DLABT\",$B5353=\"DLSBT\"),MID($D5353,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5353,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5353=\"NA\",\"NA\",IF(Q5353=0,\"SP\",R5353/Q5353))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5353,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5353=0),\"NA\",IF($B5353=\"DLSBT\",MID($D5353,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5353,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5353,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5353=0),\"NA\",MID($D5353,m2Inicio+INDIRECT(B5353),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5353,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5353=0),\"NA\",RIGHT($D5353,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5353,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5353=0),\"NA\",RIGHT($D5353,3)*1)","v":1},{"$f":"IF(OR(AND(W5353=\"NA\",X5353=\"NA\"),AND(W5353=\"NA\",X5353>CantTrbtOtCMin),AND(W5353>CantTrbtOtCMin,X5353=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5353,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5353<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5353,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5353<=FechaMin,E5353>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5353,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5353<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5353,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5353=0,0,IF(OR(I5353/N5353<=MObraMin,I5353/N5353>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5353,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5353<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5353,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5353<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5353,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5353<=INDIRECT(VLOOKUP(B5353,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5353*Z5353*AA5353*AB5353*AC5353*AD5353*MAX(AE5353,AF5353)","v":1},{"$f":"N5353*AG5353","v":7995.52},null,{"$f":"IF(VLOOKUP($B5353,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5353,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5353),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5353,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5353,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5353,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5353,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5353=\"NA\",1,IF(AJ5353<=AK5353*(1+AL5353),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5353,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5353=0,\"\",VLOOKUP($B5353,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5353,1,2)=\"\",MID(AN5353,1,2)=\"NA\"),\"X\",MID(D5353,MID(AN5353,1,2),MID(AN5353,3,2)))","v":"TRMB138T"},{"$f":"IF(MID(AN5353,5,2)=\"\",\"\",MID(D5353,MID(AN5353,5,2),MID(AN5353,7,2)))","v":"0750IG"},{"$f":"IF(MID(AN5353,9,2)=\"\",\"\",MID(D5353,MID(AN5353,9,2),MID(AN5353,11,2)))","v":""},{"$f":"IF(MID(AN5353,13,2)=\"\",\"\",MID(D5353,MID(AN5353,13,2),MID(AN5353,15,2)))","v":""},{"$f":"IF(MID(AN5353,17,2)=\"\",\"\",MID(D5353,MID(AN5353,17,2),MID(AN5353,19,2)))","v":""},{"$f":"IF(MID(AN5353,21,2)=\"\",\"\",MID(D5353,MID(AN5353,21,2),MID(AN5353,23,2)))","v":""},{"$f":"IF(MID(AN5353,25,2)=\"\",\"\",MID(D5353,MID(AN5353,25,2),MID(AN5353,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5353,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5353,AP5353,AQ5353,AR5353,AS5353,AT5353,AU5353),ValoresReferenciales!$A:$D,4,FALSE))","v":51233.38611279281},{"$f":"IF(VLOOKUP($B5353,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5353,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5353),FALSE))","v":1},{"$f":"IF(AV5353=\"NA\",\"NA\",IF(AW5353=0,0,N5353/AW5353))","v":7995.52},{"$f":"IFERROR(IF(OR(AX5353=\"NA\",AM5353=\"NC\"),1,IF(AX5353<AV5353,1,AV5353/AX5353)),100%)","v":1},{"$f":"IF(VLOOKUP($B5353,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5353,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5353,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5353,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5353*AY5353*AZ5353*BA5353","v":7995.52}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",501022010010515,"DTRMB138M10167IG001","2010-03-19","BELLA VISTA",1,1514.15,1052.21,0,0,0,0,2566.36,81,0,{"$f":"IF(OR(VLOOKUP($B5371,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5371=0),\"NA\",IF($B5371=\"DLABT\",MID($D5371,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5371,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5371,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5371=0),\"NA\",IF(OR($B5371=\"DLABT\",$B5371=\"DLSBT\"),MID($D5371,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5371,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5371=\"NA\",\"NA\",IF(Q5371=0,\"SP\",R5371/Q5371))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5371,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5371=0),\"NA\",IF($B5371=\"DLSBT\",MID($D5371,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5371,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5371,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5371=0),\"NA\",MID($D5371,m2Inicio+INDIRECT(B5371),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5371,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5371=0),\"NA\",RIGHT($D5371,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5371,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5371=0),\"NA\",RIGHT($D5371,3)*1)","v":1},{"$f":"IF(OR(AND(W5371=\"NA\",X5371=\"NA\"),AND(W5371=\"NA\",X5371>CantTrbtOtCMin),AND(W5371>CantTrbtOtCMin,X5371=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5371,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5371<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5371,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5371<=FechaMin,E5371>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5371,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5371<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5371,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5371=0,0,IF(OR(I5371/N5371<=MObraMin,I5371/N5371>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5371,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5371<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5371,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5371<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5371,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5371<=INDIRECT(VLOOKUP(B5371,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5371*Z5371*AA5371*AB5371*AC5371*AD5371*MAX(AE5371,AF5371)","v":1},{"$f":"N5371*AG5371","v":2566.36},null,{"$f":"IF(VLOOKUP($B5371,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5371,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5371),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5371,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5371,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5371,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5371,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5371=\"NA\",1,IF(AJ5371<=AK5371*(1+AL5371),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5371,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5371=0,\"\",VLOOKUP($B5371,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5371,1,2)=\"\",MID(AN5371,1,2)=\"NA\"),\"X\",MID(D5371,MID(AN5371,1,2),MID(AN5371,3,2)))","v":"TRMB138M"},{"$f":"IF(MID(AN5371,5,2)=\"\",\"\",MID(D5371,MID(AN5371,5,2),MID(AN5371,7,2)))","v":"0167IG"},{"$f":"IF(MID(AN5371,9,2)=\"\",\"\",MID(D5371,MID(AN5371,9,2),MID(AN5371,11,2)))","v":""},{"$f":"IF(MID(AN5371,13,2)=\"\",\"\",MID(D5371,MID(AN5371,13,2),MID(AN5371,15,2)))","v":""},{"$f":"IF(MID(AN5371,17,2)=\"\",\"\",MID(D5371,MID(AN5371,17,2),MID(AN5371,19,2)))","v":""},{"$f":"IF(MID(AN5371,21,2)=\"\",\"\",MID(D5371,MID(AN5371,21,2),MID(AN5371,23,2)))","v":""},{"$f":"IF(MID(AN5371,25,2)=\"\",\"\",MID(D5371,MID(AN5371,25,2),MID(AN5371,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5371,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5371,AP5371,AQ5371,AR5371,AS5371,AT5371,AU5371),ValoresReferenciales!$A:$D,4,FALSE))","v":20987.715084059051},{"$f":"IF(VLOOKUP($B5371,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5371,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5371),FALSE))","v":1},{"$f":"IF(AV5371=\"NA\",\"NA\",IF(AW5371=0,0,N5371/AW5371))","v":2566.36},{"$f":"IFERROR(IF(OR(AX5371=\"NA\",AM5371=\"NC\"),1,IF(AX5371<AV5371,1,AV5371/AX5371)),100%)","v":1},{"$f":"IF(VLOOKUP($B5371,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5371,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5371,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5371,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5371*AY5371*AZ5371*BA5371","v":2566.36}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",501022010030468,"DTRMB138M10015IP001","2010-04-12","NUEVO ARRAIJAN",1,445.75,277.38,0,0,0,0,723.13,175,0,{"$f":"IF(OR(VLOOKUP($B5376,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5376=0),\"NA\",IF($B5376=\"DLABT\",MID($D5376,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5376,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5376,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5376=0),\"NA\",IF(OR($B5376=\"DLABT\",$B5376=\"DLSBT\"),MID($D5376,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5376,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5376=\"NA\",\"NA\",IF(Q5376=0,\"SP\",R5376/Q5376))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5376,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5376=0),\"NA\",IF($B5376=\"DLSBT\",MID($D5376,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5376,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5376,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5376=0),\"NA\",MID($D5376,m2Inicio+INDIRECT(B5376),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5376,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5376=0),\"NA\",RIGHT($D5376,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5376,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5376=0),\"NA\",RIGHT($D5376,3)*1)","v":1},{"$f":"IF(OR(AND(W5376=\"NA\",X5376=\"NA\"),AND(W5376=\"NA\",X5376>CantTrbtOtCMin),AND(W5376>CantTrbtOtCMin,X5376=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5376,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5376<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5376,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5376<=FechaMin,E5376>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5376,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5376<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5376,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5376=0,0,IF(OR(I5376/N5376<=MObraMin,I5376/N5376>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5376,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5376<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5376,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5376<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5376,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5376<=INDIRECT(VLOOKUP(B5376,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5376*Z5376*AA5376*AB5376*AC5376*AD5376*MAX(AE5376,AF5376)","v":1},{"$f":"N5376*AG5376","v":723.13},null,{"$f":"IF(VLOOKUP($B5376,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5376,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5376),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5376,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5376,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5376,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5376,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5376=\"NA\",1,IF(AJ5376<=AK5376*(1+AL5376),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5376,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5376=0,\"\",VLOOKUP($B5376,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5376,1,2)=\"\",MID(AN5376,1,2)=\"NA\"),\"X\",MID(D5376,MID(AN5376,1,2),MID(AN5376,3,2)))","v":"TRMB138M"},{"$f":"IF(MID(AN5376,5,2)=\"\",\"\",MID(D5376,MID(AN5376,5,2),MID(AN5376,7,2)))","v":"0015IP"},{"$f":"IF(MID(AN5376,9,2)=\"\",\"\",MID(D5376,MID(AN5376,9,2),MID(AN5376,11,2)))","v":""},{"$f":"IF(MID(AN5376,13,2)=\"\",\"\",MID(D5376,MID(AN5376,13,2),MID(AN5376,15,2)))","v":""},{"$f":"IF(MID(AN5376,17,2)=\"\",\"\",MID(D5376,MID(AN5376,17,2),MID(AN5376,19,2)))","v":""},{"$f":"IF(MID(AN5376,21,2)=\"\",\"\",MID(D5376,MID(AN5376,21,2),MID(AN5376,23,2)))","v":""},{"$f":"IF(MID(AN5376,25,2)=\"\",\"\",MID(D5376,MID(AN5376,25,2),MID(AN5376,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5376,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5376,AP5376,AQ5376,AR5376,AS5376,AT5376,AU5376),ValoresReferenciales!$A:$D,4,FALSE))","v":2133.4634191775717},{"$f":"IF(VLOOKUP($B5376,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5376,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5376),FALSE))","v":1},{"$f":"IF(AV5376=\"NA\",\"NA\",IF(AW5376=0,0,N5376/AW5376))","v":723.13},{"$f":"IFERROR(IF(OR(AX5376=\"NA\",AM5376=\"NC\"),1,IF(AX5376<AV5376,1,AV5376/AX5376)),100%)","v":1},{"$f":"IF(VLOOKUP($B5376,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5376,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5376,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5376,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5376*AY5376*AZ5376*BA5376","v":723.13}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-13,8",102012009100518,"DLAMT138M100675P015HOCASA1/0","2010-03-22","LLANO GRANDE",675,10200.41,4333.54,0,777.51,0,0,15311.46,56,0,{"$f":"IF(OR(VLOOKUP($B5384,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5384=0),\"NA\",IF($B5384=\"DLABT\",MID($D5384,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5384,PosteInicio,PosteFin-PosteInicio+1)*1))","v":15},{"$f":"IF(OR(VLOOKUP($B5384,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5384=0),\"NA\",IF(OR($B5384=\"DLABT\",$B5384=\"DLSBT\"),MID($D5384,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5384,CondInicio,CondFin-CondInicio+1)*1))","v":675},{"$f":"IF(Q5384=\"NA\",\"NA\",IF(Q5384=0,\"SP\",R5384/Q5384))","v":45},{"$f":"IF(OR(VLOOKUP($B5384,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5384=0),\"NA\",IF($B5384=\"DLSBT\",MID($D5384,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5384,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5384,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5384=0),\"NA\",MID($D5384,m2Inicio+INDIRECT(B5384),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5384,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5384=0),\"NA\",RIGHT($D5384,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5384,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5384=0),\"NA\",RIGHT($D5384,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W5384=\"NA\",X5384=\"NA\"),AND(W5384=\"NA\",X5384>CantTrbtOtCMin),AND(W5384>CantTrbtOtCMin,X5384=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5384,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5384<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5384,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5384<=FechaMin,E5384>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5384,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5384<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5384,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5384=0,0,IF(OR(I5384/N5384<=MObraMin,I5384/N5384>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5384,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5384<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5384,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5384<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5384,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5384<=INDIRECT(VLOOKUP(B5384,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5384*Z5384*AA5384*AB5384*AC5384*AD5384*MAX(AE5384,AF5384)","v":1},{"$f":"N5384*AG5384","v":15311.46},null,{"$f":"IF(VLOOKUP($B5384,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5384,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5384),FALSE))","v":45},{"$f":"IF(VLOOKUP($B5384,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5384,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B5384,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5384,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ5384=\"NA\",1,IF(AJ5384<=AK5384*(1+AL5384),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B5384,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5384=0,\"\",VLOOKUP($B5384,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN5384,1,2)=\"\",MID(AN5384,1,2)=\"NA\"),\"X\",MID(D5384,MID(AN5384,1,2),MID(AN5384,3,2)))","v":"LAMT138M1"},{"$f":"IF(MID(AN5384,5,2)=\"\",\"\",MID(D5384,MID(AN5384,5,2),MID(AN5384,7,2)))","v":"HO"},{"$f":"IF(MID(AN5384,9,2)=\"\",\"\",MID(D5384,MID(AN5384,9,2),MID(AN5384,11,2)))","v":"AS"},{"$f":"IF(MID(AN5384,13,2)=\"\",\"\",MID(D5384,MID(AN5384,13,2),MID(AN5384,15,2)))","v":"1/0"},{"$f":"IF(MID(AN5384,17,2)=\"\",\"\",MID(D5384,MID(AN5384,17,2),MID(AN5384,19,2)))","v":""},{"$f":"IF(MID(AN5384,21,2)=\"\",\"\",MID(D5384,MID(AN5384,21,2),MID(AN5384,23,2)))","v":""},{"$f":"IF(MID(AN5384,25,2)=\"\",\"\",MID(D5384,MID(AN5384,25,2),MID(AN5384,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5384,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5384,AP5384,AQ5384,AR5384,AS5384,AT5384,AU5384),ValoresReferenciales!$A:$D,4,FALSE))","v":18.260413542588363},{"$f":"IF(VLOOKUP($B5384,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5384,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5384),FALSE))","v":675},{"$f":"IF(AV5384=\"NA\",\"NA\",IF(AW5384=0,0,N5384/AW5384))","v":22.683644444444443},{"$f":"IFERROR(IF(OR(AX5384=\"NA\",AM5384=\"NC\"),1,IF(AX5384<AV5384,1,AV5384/AX5384)),100%)","v":0.80500351640190715},{"$f":"IF(VLOOKUP($B5384,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5384,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5384,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5384,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5384*AY5384*AZ5384*BA5384","v":12325.779141247145},{"$f":"+N5384*AA5384","v":15311.46}]
["CC-01-AD-2010-EDEMET.xls","DLSMT-13,8",101012010040514,"DLSMT138T100051ZB0480B02SLAALA4/04/0","2010-07-27","PUNTA PAITILLA",51,5532.41,11353.43,0,725.61,0,0,17611.45,143,0,{"$f":"IF(OR(VLOOKUP($B5403,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5403=0),\"NA\",IF($B5403=\"DLABT\",MID($D5403,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5403,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5403,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5403=0),\"NA\",IF(OR($B5403=\"DLABT\",$B5403=\"DLSBT\"),MID($D5403,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5403,CondInicio,CondFin-CondInicio+1)*1))","v":51},{"$f":"IF(Q5403=\"NA\",\"NA\",IF(Q5403=0,\"SP\",R5403/Q5403))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5403,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5403=0),\"NA\",IF($B5403=\"DLSBT\",MID($D5403,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5403,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":480},1,{"$f":"IF(OR(VLOOKUP($B5403,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5403=0),\"NA\",MID($D5403,m2Inicio+INDIRECT(B5403),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5403,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5403=0),\"NA\",RIGHT($D5403,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5403,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5403=0),\"NA\",RIGHT($D5403,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W5403=\"NA\",X5403=\"NA\"),AND(W5403=\"NA\",X5403>CantTrbtOtCMin),AND(W5403>CantTrbtOtCMin,X5403=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5403,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5403<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5403,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5403<=FechaMin,E5403>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5403,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5403<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5403,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5403=0,0,IF(OR(I5403/N5403<=MObraMin,I5403/N5403>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5403,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5403<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5403,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5403<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5403,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5403<=INDIRECT(VLOOKUP(B5403,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5403*Z5403*AA5403*AB5403*AC5403*AD5403*MAX(AE5403,AF5403)","v":1},{"$f":"N5403*AG5403","v":17611.45},null,{"$f":"IF(VLOOKUP($B5403,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5403,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5403),FALSE))","v":480},{"$f":"IF(VLOOKUP($B5403,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5403,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B5403,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5403,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ5403=\"NA\",1,IF(AJ5403<=AK5403*(1+AL5403),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B5403,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5403=0,\"\",VLOOKUP($B5403,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},{"$f":"IF(OR(MID(AN5403,1,2)=\"\",MID(AN5403,1,2)=\"NA\"),\"X\",MID(D5403,MID(AN5403,1,2),MID(AN5403,3,2)))","v":"LSMT138T"},{"$f":"IF(MID(AN5403,5,2)=\"\",\"\",MID(D5403,MID(AN5403,5,2),MID(AN5403,7,2)))","v":"LAAL"},{"$f":"IF(MID(AN5403,9,2)=\"\",\"\",MID(D5403,MID(AN5403,9,2),MID(AN5403,11,2)))","v":"4/0"},{"$f":"IF(MID(AN5403,13,2)=\"\",\"\",MID(D5403,MID(AN5403,13,2),MID(AN5403,15,2)))","v":""},{"$f":"IF(MID(AN5403,17,2)=\"\",\"\",MID(D5403,MID(AN5403,17,2),MID(AN5403,19,2)))","v":""},{"$f":"IF(MID(AN5403,21,2)=\"\",\"\",MID(D5403,MID(AN5403,21,2),MID(AN5403,23,2)))","v":""},{"$f":"IF(MID(AN5403,25,2)=\"\",\"\",MID(D5403,MID(AN5403,25,2),MID(AN5403,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5403,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5403,AP5403,AQ5403,AR5403,AS5403,AT5403,AU5403),ValoresReferenciales!$A:$D,4,FALSE))","v":148.33966073673918},{"$f":"IF(VLOOKUP($B5403,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5403,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5403),FALSE))","v":51},{"$f":"IF(AV5403=\"NA\",\"NA\",IF(AW5403=0,0,N5403/AW5403))","v":345.32254901960783},{"$f":"IFERROR(IF(OR(AX5403=\"NA\",AM5403=\"NC\"),1,IF(AX5403<AV5403,1,AV5403/AX5403)),100%)","v":0.42956841699994597},{"$f":"IF(VLOOKUP($B5403,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5403,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5403,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5403,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5403*AY5403*AZ5403*BA5403","v":7565.3226975736989},{"$f":"+N5403*AA5403","v":17611.45}]
["CC-01-AD-2010-EDEMET.xls","DLSMT-13,8",101012009090549,"DLSMT138T100002ZB0480B02SLACUC5004/0","2010-05-28","BELLA VISTA",2,2123.15,15137.44,0,1197.72,0,0,18458.310000000001,95,0,{"$f":"IF(OR(VLOOKUP($B5410,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5410=0),\"NA\",IF($B5410=\"DLABT\",MID($D5410,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5410,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5410,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5410=0),\"NA\",IF(OR($B5410=\"DLABT\",$B5410=\"DLSBT\"),MID($D5410,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5410,CondInicio,CondFin-CondInicio+1)*1))","v":2},{"$f":"IF(Q5410=\"NA\",\"NA\",IF(Q5410=0,\"SP\",R5410/Q5410))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5410,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5410=0),\"NA\",IF($B5410=\"DLSBT\",MID($D5410,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5410,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":480},1,{"$f":"IF(OR(VLOOKUP($B5410,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5410=0),\"NA\",MID($D5410,m2Inicio+INDIRECT(B5410),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5410,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5410=0),\"NA\",RIGHT($D5410,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5410,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5410=0),\"NA\",RIGHT($D5410,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W5410=\"NA\",X5410=\"NA\"),AND(W5410=\"NA\",X5410>CantTrbtOtCMin),AND(W5410>CantTrbtOtCMin,X5410=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5410,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5410<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5410,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5410<=FechaMin,E5410>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5410,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5410<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5410,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5410=0,0,IF(OR(I5410/N5410<=MObraMin,I5410/N5410>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5410,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5410<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5410,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5410<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5410,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5410<=INDIRECT(VLOOKUP(B5410,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y5410*Z5410*AA5410*AB5410*AC5410*AD5410*MAX(AE5410,AF5410)","v":1},{"$f":"N5410*AG5410","v":18458.310000000001},null,{"$f":"IF(VLOOKUP($B5410,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5410,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5410),FALSE))","v":480},{"$f":"IF(VLOOKUP($B5410,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5410,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B5410,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5410,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ5410=\"NA\",1,IF(AJ5410<=AK5410*(1+AL5410),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B5410,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5410=0,\"\",VLOOKUP($B5410,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},{"$f":"IF(OR(MID(AN5410,1,2)=\"\",MID(AN5410,1,2)=\"NA\"),\"X\",MID(D5410,MID(AN5410,1,2),MID(AN5410,3,2)))","v":"LSMT138T"},{"$f":"IF(MID(AN5410,5,2)=\"\",\"\",MID(D5410,MID(AN5410,5,2),MID(AN5410,7,2)))","v":"LACU"},{"$f":"IF(MID(AN5410,9,2)=\"\",\"\",MID(D5410,MID(AN5410,9,2),MID(AN5410,11,2)))","v":"500"},{"$f":"IF(MID(AN5410,13,2)=\"\",\"\",MID(D5410,MID(AN5410,13,2),MID(AN5410,15,2)))","v":""},{"$f":"IF(MID(AN5410,17,2)=\"\",\"\",MID(D5410,MID(AN5410,17,2),MID(AN5410,19,2)))","v":""},{"$f":"IF(MID(AN5410,21,2)=\"\",\"\",MID(D5410,MID(AN5410,21,2),MID(AN5410,23,2)))","v":""},{"$f":"IF(MID(AN5410,25,2)=\"\",\"\",MID(D5410,MID(AN5410,25,2),MID(AN5410,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5410,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5410,AP5410,AQ5410,AR5410,AS5410,AT5410,AU5410),ValoresReferenciales!$A:$D,4,FALSE))","v":308.1374330554649},{"$f":"IF(VLOOKUP($B5410,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5410,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5410),FALSE))","v":2},{"$f":"IF(AV5410=\"NA\",\"NA\",IF(AW5410=0,0,N5410/AW5410))","v":9229.1550000000007},{"$f":"IFERROR(IF(OR(AX5410=\"NA\",AM5410=\"NC\"),1,IF(AX5410<AV5410,1,AV5410/AX5410)),100%)","v":3.3387393868178059E-2},{"$f":"IF(VLOOKUP($B5410,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5410,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5410,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5410,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5410*AY5410*AZ5410*BA5410","v":616.27486611092979},{"$f":"+N5410*AA5410","v":18458.310000000001}]
["CC-01-AD-2010-EDEMET.xls","DLSMT-13,8",501012010020084,"DLSMT138T100045ZB0480B02SLACUC5004/0","2010-04-09","SAN MIGUEL",45,12471.89,8135.24,0,0,0,0,20607.13,27,0,{"$f":"IF(OR(VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5420=0),\"NA\",IF($B5420=\"DLABT\",MID($D5420,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5420,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5420=0),\"NA\",IF(OR($B5420=\"DLABT\",$B5420=\"DLSBT\"),MID($D5420,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5420,CondInicio,CondFin-CondInicio+1)*1))","v":45},{"$f":"IF(Q5420=\"NA\",\"NA\",IF(Q5420=0,\"SP\",R5420/Q5420))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5420=0),\"NA\",IF($B5420=\"DLSBT\",MID($D5420,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5420,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":480},1,{"$f":"IF(OR(VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5420=0),\"NA\",MID($D5420,m2Inicio+INDIRECT(B5420),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5420=0),\"NA\",RIGHT($D5420,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5420=0),\"NA\",RIGHT($D5420,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W5420=\"NA\",X5420=\"NA\"),AND(W5420=\"NA\",X5420>CantTrbtOtCMin),AND(W5420>CantTrbtOtCMin,X5420=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5420<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5420<=FechaMin,E5420>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5420<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5420=0,0,IF(OR(I5420/N5420<=MObraMin,I5420/N5420>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5420<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5420<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5420<=INDIRECT(VLOOKUP(B5420,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5420*Z5420*AA5420*AB5420*AC5420*AD5420*MAX(AE5420,AF5420)","v":1},{"$f":"N5420*AG5420","v":20607.13},null,{"$f":"IF(VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5420),FALSE))","v":480},{"$f":"IF(VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ5420=\"NA\",1,IF(AJ5420<=AK5420*(1+AL5420),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5420=0,\"\",VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},{"$f":"IF(OR(MID(AN5420,1,2)=\"\",MID(AN5420,1,2)=\"NA\"),\"X\",MID(D5420,MID(AN5420,1,2),MID(AN5420,3,2)))","v":"LSMT138T"},{"$f":"IF(MID(AN5420,5,2)=\"\",\"\",MID(D5420,MID(AN5420,5,2),MID(AN5420,7,2)))","v":"LACU"},{"$f":"IF(MID(AN5420,9,2)=\"\",\"\",MID(D5420,MID(AN5420,9,2),MID(AN5420,11,2)))","v":"500"},{"$f":"IF(MID(AN5420,13,2)=\"\",\"\",MID(D5420,MID(AN5420,13,2),MID(AN5420,15,2)))","v":""},{"$f":"IF(MID(AN5420,17,2)=\"\",\"\",MID(D5420,MID(AN5420,17,2),MID(AN5420,19,2)))","v":""},{"$f":"IF(MID(AN5420,21,2)=\"\",\"\",MID(D5420,MID(AN5420,21,2),MID(AN5420,23,2)))","v":""},{"$f":"IF(MID(AN5420,25,2)=\"\",\"\",MID(D5420,MID(AN5420,25,2),MID(AN5420,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5420,AP5420,AQ5420,AR5420,AS5420,AT5420,AU5420),ValoresReferenciales!$A:$D,4,FALSE))","v":308.1374330554649},{"$f":"IF(VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5420),FALSE))","v":45},{"$f":"IF(AV5420=\"NA\",\"NA\",IF(AW5420=0,0,N5420/AW5420))","v":457.93622222222223},{"$f":"IFERROR(IF(OR(AX5420=\"NA\",AM5420=\"NC\"),1,IF(AX5420<AV5420,1,AV5420/AX5420)),100%)","v":0.67288285595790975},{"$f":"IF(VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5420,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5420*AY5420*AZ5420*BA5420","v":13866.184487495921},{"$f":"+N5420*AA5420","v":20607.13}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",501022010060603,"DTRMB138M10025IP001","2010-07-07","ARRAIJAN (CABEC",1,609.21,375.54,0,0,0,0,984.75,448,0,{"$f":"IF(OR(VLOOKUP($B5432,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5432=0),\"NA\",IF($B5432=\"DLABT\",MID($D5432,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5432,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5432,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5432=0),\"NA\",IF(OR($B5432=\"DLABT\",$B5432=\"DLSBT\"),MID($D5432,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5432,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5432=\"NA\",\"NA\",IF(Q5432=0,\"SP\",R5432/Q5432))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5432,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5432=0),\"NA\",IF($B5432=\"DLSBT\",MID($D5432,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5432,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5432,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5432=0),\"NA\",MID($D5432,m2Inicio+INDIRECT(B5432),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5432,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5432=0),\"NA\",RIGHT($D5432,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5432,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5432=0),\"NA\",RIGHT($D5432,3)*1)","v":1},{"$f":"IF(OR(AND(W5432=\"NA\",X5432=\"NA\"),AND(W5432=\"NA\",X5432>CantTrbtOtCMin),AND(W5432>CantTrbtOtCMin,X5432=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5432,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5432<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5432,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5432<=FechaMin,E5432>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5432,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5432<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5432,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5432=0,0,IF(OR(I5432/N5432<=MObraMin,I5432/N5432>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5432,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5432<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5432,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5432<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5432,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5432<=INDIRECT(VLOOKUP(B5432,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5432*Z5432*AA5432*AB5432*AC5432*AD5432*MAX(AE5432,AF5432)","v":1},{"$f":"N5432*AG5432","v":984.75},null,{"$f":"IF(VLOOKUP($B5432,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5432,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5432),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5432,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5432,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5432,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5432,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5432=\"NA\",1,IF(AJ5432<=AK5432*(1+AL5432),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5432,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5432=0,\"\",VLOOKUP($B5432,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5432,1,2)=\"\",MID(AN5432,1,2)=\"NA\"),\"X\",MID(D5432,MID(AN5432,1,2),MID(AN5432,3,2)))","v":"TRMB138M"},{"$f":"IF(MID(AN5432,5,2)=\"\",\"\",MID(D5432,MID(AN5432,5,2),MID(AN5432,7,2)))","v":"0025IP"},{"$f":"IF(MID(AN5432,9,2)=\"\",\"\",MID(D5432,MID(AN5432,9,2),MID(AN5432,11,2)))","v":""},{"$f":"IF(MID(AN5432,13,2)=\"\",\"\",MID(D5432,MID(AN5432,13,2),MID(AN5432,15,2)))","v":""},{"$f":"IF(MID(AN5432,17,2)=\"\",\"\",MID(D5432,MID(AN5432,17,2),MID(AN5432,19,2)))","v":""},{"$f":"IF(MID(AN5432,21,2)=\"\",\"\",MID(D5432,MID(AN5432,21,2),MID(AN5432,23,2)))","v":""},{"$f":"IF(MID(AN5432,25,2)=\"\",\"\",MID(D5432,MID(AN5432,25,2),MID(AN5432,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5432,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5432,AP5432,AQ5432,AR5432,AS5432,AT5432,AU5432),ValoresReferenciales!$A:$D,4,FALSE))","v":2348.5465468262464},{"$f":"IF(VLOOKUP($B5432,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5432,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5432),FALSE))","v":1},{"$f":"IF(AV5432=\"NA\",\"NA\",IF(AW5432=0,0,N5432/AW5432))","v":984.75},{"$f":"IFERROR(IF(OR(AX5432=\"NA\",AM5432=\"NC\"),1,IF(AX5432<AV5432,1,AV5432/AX5432)),100%)","v":1},{"$f":"IF(VLOOKUP($B5432,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5432,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5432,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5432,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5432*AY5432*AZ5432*BA5432","v":984.75}]
["CC-01-AD-2010-EDEMET.xls","DLAMT-34,5",201012010050824,"DLAMT345M100434P010HOCASA1/0","2010-09-21","NATA (CABECERA)",434,11660.53,10907.29,0,1272.1600000000001,0,0,23839.98,191,0,{"$f":"IF(OR(VLOOKUP($B5437,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5437=0),\"NA\",IF($B5437=\"DLABT\",MID($D5437,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5437,PosteInicio,PosteFin-PosteInicio+1)*1))","v":10},{"$f":"IF(OR(VLOOKUP($B5437,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5437=0),\"NA\",IF(OR($B5437=\"DLABT\",$B5437=\"DLSBT\"),MID($D5437,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5437,CondInicio,CondFin-CondInicio+1)*1))","v":434},{"$f":"IF(Q5437=\"NA\",\"NA\",IF(Q5437=0,\"SP\",R5437/Q5437))","v":43.4},{"$f":"IF(OR(VLOOKUP($B5437,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5437=0),\"NA\",IF($B5437=\"DLSBT\",MID($D5437,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5437,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5437,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5437=0),\"NA\",MID($D5437,m2Inicio+INDIRECT(B5437),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5437,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5437=0),\"NA\",RIGHT($D5437,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5437,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5437=0),\"NA\",RIGHT($D5437,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W5437=\"NA\",X5437=\"NA\"),AND(W5437=\"NA\",X5437>CantTrbtOtCMin),AND(W5437>CantTrbtOtCMin,X5437=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5437,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5437<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5437,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5437<=FechaMin,E5437>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5437,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5437<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5437,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5437=0,0,IF(OR(I5437/N5437<=MObraMin,I5437/N5437>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5437,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5437<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5437,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5437<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5437,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5437<=INDIRECT(VLOOKUP(B5437,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5437*Z5437*AA5437*AB5437*AC5437*AD5437*MAX(AE5437,AF5437)","v":1},{"$f":"N5437*AG5437","v":23839.98},null,{"$f":"IF(VLOOKUP($B5437,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5437,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5437),FALSE))","v":43.4},{"$f":"IF(VLOOKUP($B5437,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5437,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":45},{"$f":"IF(VLOOKUP($B5437,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5437,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ5437=\"NA\",1,IF(AJ5437<=AK5437*(1+AL5437),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B5437,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5437=0,\"\",VLOOKUP($B5437,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0209200223022603"},{"$f":"IF(OR(MID(AN5437,1,2)=\"\",MID(AN5437,1,2)=\"NA\"),\"X\",MID(D5437,MID(AN5437,1,2),MID(AN5437,3,2)))","v":"LAMT345M1"},{"$f":"IF(MID(AN5437,5,2)=\"\",\"\",MID(D5437,MID(AN5437,5,2),MID(AN5437,7,2)))","v":"HO"},{"$f":"IF(MID(AN5437,9,2)=\"\",\"\",MID(D5437,MID(AN5437,9,2),MID(AN5437,11,2)))","v":"AS"},{"$f":"IF(MID(AN5437,13,2)=\"\",\"\",MID(D5437,MID(AN5437,13,2),MID(AN5437,15,2)))","v":"1/0"},{"$f":"IF(MID(AN5437,17,2)=\"\",\"\",MID(D5437,MID(AN5437,17,2),MID(AN5437,19,2)))","v":""},{"$f":"IF(MID(AN5437,21,2)=\"\",\"\",MID(D5437,MID(AN5437,21,2),MID(AN5437,23,2)))","v":""},{"$f":"IF(MID(AN5437,25,2)=\"\",\"\",MID(D5437,MID(AN5437,25,2),MID(AN5437,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5437,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5437,AP5437,AQ5437,AR5437,AS5437,AT5437,AU5437),ValoresReferenciales!$A:$D,4,FALSE))","v":18.873904903832717},{"$f":"IF(VLOOKUP($B5437,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5437,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5437),FALSE))","v":434},{"$f":"IF(AV5437=\"NA\",\"NA\",IF(AW5437=0,0,N5437/AW5437))","v":54.930829493087558},{"$f":"IFERROR(IF(OR(AX5437=\"NA\",AM5437=\"NC\"),1,IF(AX5437<AV5437,1,AV5437/AX5437)),100%)","v":0.34359402685167517},{"$f":"IF(VLOOKUP($B5437,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5437,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5437,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5437,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5437*AY5437*AZ5437*BA5437","v":8191.2747282633991},{"$f":"+N5437*AA5437","v":23839.98}]
["CC-01-AD-2010-EDEMET.xls","DLABT",102012009120649,"DLABTM100001P024HOC2ALA006","2010-03-15","PUERTO CAIMITO",1,16022.79,10683.61,0,0,0,0,26706.400000000001,184,0,{"$f":"IF(OR(VLOOKUP($B5447,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5447=0),\"NA\",IF($B5447=\"DLABT\",MID($D5447,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5447,PosteInicio,PosteFin-PosteInicio+1)*1))","v":24},{"$f":"IF(OR(VLOOKUP($B5447,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5447=0),\"NA\",IF(OR($B5447=\"DLABT\",$B5447=\"DLSBT\"),MID($D5447,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5447,CondInicio,CondFin-CondInicio+1)*1))","v":1},{"$f":"IF(Q5447=\"NA\",\"NA\",IF(Q5447=0,\"SP\",R5447/Q5447))","v":4.1666666666666664E-2},{"$f":"IF(OR(VLOOKUP($B5447,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5447=0),\"NA\",IF($B5447=\"DLSBT\",MID($D5447,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5447,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5447,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5447=0),\"NA\",MID($D5447,m2Inicio+INDIRECT(B5447),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5447,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5447=0),\"NA\",RIGHT($D5447,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5447,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5447=0),\"NA\",RIGHT($D5447,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W5447=\"NA\",X5447=\"NA\"),AND(W5447=\"NA\",X5447>CantTrbtOtCMin),AND(W5447>CantTrbtOtCMin,X5447=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5447,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5447<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5447,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5447<=FechaMin,E5447>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5447,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5447<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5447,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5447=0,0,IF(OR(I5447/N5447<=MObraMin,I5447/N5447>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5447,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5447<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5447,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5447<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5447,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5447<=INDIRECT(VLOOKUP(B5447,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y5447*Z5447*AA5447*AB5447*AC5447*AD5447*MAX(AE5447,AF5447)","v":1},{"$f":"N5447*AG5447","v":26706.400000000001},null,{"$f":"IF(VLOOKUP($B5447,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5447,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5447),FALSE))","v":4.1666666666666664E-2},{"$f":"IF(VLOOKUP($B5447,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5447,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":30},{"$f":"IF(VLOOKUP($B5447,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5447,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.3},{"$f":"IF(AJ5447=\"NA\",1,IF(AJ5447<=AK5447*(1+AL5447),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B5447,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5447=0,\"\",VLOOKUP($B5447,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"0206170220032403"},{"$f":"IF(OR(MID(AN5447,1,2)=\"\",MID(AN5447,1,2)=\"NA\"),\"X\",MID(D5447,MID(AN5447,1,2),MID(AN5447,3,2)))","v":"LABTM1"},{"$f":"IF(MID(AN5447,5,2)=\"\",\"\",MID(D5447,MID(AN5447,5,2),MID(AN5447,7,2)))","v":"HO"},{"$f":"IF(MID(AN5447,9,2)=\"\",\"\",MID(D5447,MID(AN5447,9,2),MID(AN5447,11,2)))","v":"2AL"},{"$f":"IF(MID(AN5447,13,2)=\"\",\"\",MID(D5447,MID(AN5447,13,2),MID(AN5447,15,2)))","v":"006"},{"$f":"IF(MID(AN5447,17,2)=\"\",\"\",MID(D5447,MID(AN5447,17,2),MID(AN5447,19,2)))","v":""},{"$f":"IF(MID(AN5447,21,2)=\"\",\"\",MID(D5447,MID(AN5447,21,2),MID(AN5447,23,2)))","v":""},{"$f":"IF(MID(AN5447,25,2)=\"\",\"\",MID(D5447,MID(AN5447,25,2),MID(AN5447,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5447,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5447,AP5447,AQ5447,AR5447,AS5447,AT5447,AU5447),ValoresReferenciales!$A:$D,4,FALSE))","v":18.096556605970289},{"$f":"IF(VLOOKUP($B5447,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5447,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5447),FALSE))","v":1},{"$f":"IF(AV5447=\"NA\",\"NA\",IF(AW5447=0,0,N5447/AW5447))","v":26706.400000000001},{"$f":"IFERROR(IF(OR(AX5447=\"NA\",AM5447=\"NC\"),1,IF(AX5447<AV5447,1,AV5447/AX5447)),100%)","v":6.7761123198822328E-4},{"$f":"IF(VLOOKUP($B5447,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5447,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5447,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5447,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5447*AY5447*AZ5447*BA5447","v":18.096556605970289},{"$f":"+N5447*AA5447","v":26706.400000000001}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",502012010070707,"DTRMB138M10075IP001","2010-08-13","SANTIAGO (CABEC",1,1763.3787,2254.86,0,0,0,0,4018.2386999999999,353,0,{"$f":"IF(OR(VLOOKUP($B5464,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5464=0),\"NA\",IF($B5464=\"DLABT\",MID($D5464,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5464,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5464,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5464=0),\"NA\",IF(OR($B5464=\"DLABT\",$B5464=\"DLSBT\"),MID($D5464,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5464,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5464=\"NA\",\"NA\",IF(Q5464=0,\"SP\",R5464/Q5464))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5464,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5464=0),\"NA\",IF($B5464=\"DLSBT\",MID($D5464,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5464,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5464,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5464=0),\"NA\",MID($D5464,m2Inicio+INDIRECT(B5464),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5464,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5464=0),\"NA\",RIGHT($D5464,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5464,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5464=0),\"NA\",RIGHT($D5464,3)*1)","v":1},{"$f":"IF(OR(AND(W5464=\"NA\",X5464=\"NA\"),AND(W5464=\"NA\",X5464>CantTrbtOtCMin),AND(W5464>CantTrbtOtCMin,X5464=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5464,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5464<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5464,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5464<=FechaMin,E5464>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5464,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5464<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5464,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5464=0,0,IF(OR(I5464/N5464<=MObraMin,I5464/N5464>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5464,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5464<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5464,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5464<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5464,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5464<=INDIRECT(VLOOKUP(B5464,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5464*Z5464*AA5464*AB5464*AC5464*AD5464*MAX(AE5464,AF5464)","v":1},{"$f":"N5464*AG5464","v":4018.2386999999999},null,{"$f":"IF(VLOOKUP($B5464,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5464,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5464),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5464,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5464,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5464,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5464,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5464=\"NA\",1,IF(AJ5464<=AK5464*(1+AL5464),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5464,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5464=0,\"\",VLOOKUP($B5464,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5464,1,2)=\"\",MID(AN5464,1,2)=\"NA\"),\"X\",MID(D5464,MID(AN5464,1,2),MID(AN5464,3,2)))","v":"TRMB138M"},{"$f":"IF(MID(AN5464,5,2)=\"\",\"\",MID(D5464,MID(AN5464,5,2),MID(AN5464,7,2)))","v":"0075IP"},{"$f":"IF(MID(AN5464,9,2)=\"\",\"\",MID(D5464,MID(AN5464,9,2),MID(AN5464,11,2)))","v":""},{"$f":"IF(MID(AN5464,13,2)=\"\",\"\",MID(D5464,MID(AN5464,13,2),MID(AN5464,15,2)))","v":""},{"$f":"IF(MID(AN5464,17,2)=\"\",\"\",MID(D5464,MID(AN5464,17,2),MID(AN5464,19,2)))","v":""},{"$f":"IF(MID(AN5464,21,2)=\"\",\"\",MID(D5464,MID(AN5464,21,2),MID(AN5464,23,2)))","v":""},{"$f":"IF(MID(AN5464,25,2)=\"\",\"\",MID(D5464,MID(AN5464,25,2),MID(AN5464,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5464,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5464,AP5464,AQ5464,AR5464,AS5464,AT5464,AU5464),ValoresReferenciales!$A:$D,4,FALSE))","v":5569.2730405625662},{"$f":"IF(VLOOKUP($B5464,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5464,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5464),FALSE))","v":1},{"$f":"IF(AV5464=\"NA\",\"NA\",IF(AW5464=0,0,N5464/AW5464))","v":4018.2386999999999},{"$f":"IFERROR(IF(OR(AX5464=\"NA\",AM5464=\"NC\"),1,IF(AX5464<AV5464,1,AV5464/AX5464)),100%)","v":1},{"$f":"IF(VLOOKUP($B5464,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5464,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5464,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5464,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5464*AY5464*AZ5464*BA5464","v":4018.2386999999999}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",502012010080479,"DTRMB138M10025IP003","2010-08-30","SALITROSA",3,3984.2,2656.16,0,0,0,0,6640.36,375,0,{"$f":"IF(OR(VLOOKUP($B5473,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5473=0),\"NA\",IF($B5473=\"DLABT\",MID($D5473,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5473,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5473,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5473=0),\"NA\",IF(OR($B5473=\"DLABT\",$B5473=\"DLSBT\"),MID($D5473,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5473,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5473=\"NA\",\"NA\",IF(Q5473=0,\"SP\",R5473/Q5473))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5473,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5473=0),\"NA\",IF($B5473=\"DLSBT\",MID($D5473,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5473,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5473,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5473=0),\"NA\",MID($D5473,m2Inicio+INDIRECT(B5473),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5473,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5473=0),\"NA\",RIGHT($D5473,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5473,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5473=0),\"NA\",RIGHT($D5473,3)*1)","v":3},{"$f":"IF(OR(AND(W5473=\"NA\",X5473=\"NA\"),AND(W5473=\"NA\",X5473>CantTrbtOtCMin),AND(W5473>CantTrbtOtCMin,X5473=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5473,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5473<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5473,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5473<=FechaMin,E5473>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5473,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5473<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5473,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5473=0,0,IF(OR(I5473/N5473<=MObraMin,I5473/N5473>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5473,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5473<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5473,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5473<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5473,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5473<=INDIRECT(VLOOKUP(B5473,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5473*Z5473*AA5473*AB5473*AC5473*AD5473*MAX(AE5473,AF5473)","v":1},{"$f":"N5473*AG5473","v":6640.36},null,{"$f":"IF(VLOOKUP($B5473,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5473,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5473),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5473,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5473,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5473,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5473,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5473=\"NA\",1,IF(AJ5473<=AK5473*(1+AL5473),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5473,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5473=0,\"\",VLOOKUP($B5473,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5473,1,2)=\"\",MID(AN5473,1,2)=\"NA\"),\"X\",MID(D5473,MID(AN5473,1,2),MID(AN5473,3,2)))","v":"TRMB138M"},{"$f":"IF(MID(AN5473,5,2)=\"\",\"\",MID(D5473,MID(AN5473,5,2),MID(AN5473,7,2)))","v":"0025IP"},{"$f":"IF(MID(AN5473,9,2)=\"\",\"\",MID(D5473,MID(AN5473,9,2),MID(AN5473,11,2)))","v":""},{"$f":"IF(MID(AN5473,13,2)=\"\",\"\",MID(D5473,MID(AN5473,13,2),MID(AN5473,15,2)))","v":""},{"$f":"IF(MID(AN5473,17,2)=\"\",\"\",MID(D5473,MID(AN5473,17,2),MID(AN5473,19,2)))","v":""},{"$f":"IF(MID(AN5473,21,2)=\"\",\"\",MID(D5473,MID(AN5473,21,2),MID(AN5473,23,2)))","v":""},{"$f":"IF(MID(AN5473,25,2)=\"\",\"\",MID(D5473,MID(AN5473,25,2),MID(AN5473,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5473,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5473,AP5473,AQ5473,AR5473,AS5473,AT5473,AU5473),ValoresReferenciales!$A:$D,4,FALSE))","v":2348.5465468262464},{"$f":"IF(VLOOKUP($B5473,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5473,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5473),FALSE))","v":3},{"$f":"IF(AV5473=\"NA\",\"NA\",IF(AW5473=0,0,N5473/AW5473))","v":2213.4533333333334},{"$f":"IFERROR(IF(OR(AX5473=\"NA\",AM5473=\"NC\"),1,IF(AX5473<AV5473,1,AV5473/AX5473)),100%)","v":1},{"$f":"IF(VLOOKUP($B5473,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5473,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5473,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5473,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5473*AY5473*AZ5473*BA5473","v":6640.36}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",502012010100038,"DTRMB138M10010IP001","2010-11-11","SANTIAGO (CABEC",1,414.79,300.38,0,0,0,0,715.17,435,0,{"$f":"IF(OR(VLOOKUP($B5485,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5485=0),\"NA\",IF($B5485=\"DLABT\",MID($D5485,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5485,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5485,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5485=0),\"NA\",IF(OR($B5485=\"DLABT\",$B5485=\"DLSBT\"),MID($D5485,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5485,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5485=\"NA\",\"NA\",IF(Q5485=0,\"SP\",R5485/Q5485))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5485,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5485=0),\"NA\",IF($B5485=\"DLSBT\",MID($D5485,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5485,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5485,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5485=0),\"NA\",MID($D5485,m2Inicio+INDIRECT(B5485),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5485,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5485=0),\"NA\",RIGHT($D5485,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5485,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5485=0),\"NA\",RIGHT($D5485,3)*1)","v":1},{"$f":"IF(OR(AND(W5485=\"NA\",X5485=\"NA\"),AND(W5485=\"NA\",X5485>CantTrbtOtCMin),AND(W5485>CantTrbtOtCMin,X5485=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5485,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5485<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5485,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5485<=FechaMin,E5485>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5485,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5485<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5485,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5485=0,0,IF(OR(I5485/N5485<=MObraMin,I5485/N5485>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5485,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5485<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5485,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5485<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5485,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5485<=INDIRECT(VLOOKUP(B5485,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5485*Z5485*AA5485*AB5485*AC5485*AD5485*MAX(AE5485,AF5485)","v":1},{"$f":"N5485*AG5485","v":715.17},null,{"$f":"IF(VLOOKUP($B5485,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5485,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5485),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5485,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5485,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5485,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5485,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5485=\"NA\",1,IF(AJ5485<=AK5485*(1+AL5485),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5485,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5485=0,\"\",VLOOKUP($B5485,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5485,1,2)=\"\",MID(AN5485,1,2)=\"NA\"),\"X\",MID(D5485,MID(AN5485,1,2),MID(AN5485,3,2)))","v":"TRMB138M"},{"$f":"IF(MID(AN5485,5,2)=\"\",\"\",MID(D5485,MID(AN5485,5,2),MID(AN5485,7,2)))","v":"0010IP"},{"$f":"IF(MID(AN5485,9,2)=\"\",\"\",MID(D5485,MID(AN5485,9,2),MID(AN5485,11,2)))","v":""},{"$f":"IF(MID(AN5485,13,2)=\"\",\"\",MID(D5485,MID(AN5485,13,2),MID(AN5485,15,2)))","v":""},{"$f":"IF(MID(AN5485,17,2)=\"\",\"\",MID(D5485,MID(AN5485,17,2),MID(AN5485,19,2)))","v":""},{"$f":"IF(MID(AN5485,21,2)=\"\",\"\",MID(D5485,MID(AN5485,21,2),MID(AN5485,23,2)))","v":""},{"$f":"IF(MID(AN5485,25,2)=\"\",\"\",MID(D5485,MID(AN5485,25,2),MID(AN5485,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5485,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5485,AP5485,AQ5485,AR5485,AS5485,AT5485,AU5485),ValoresReferenciales!$A:$D,4,FALSE))","v":1981.6401993200764},{"$f":"IF(VLOOKUP($B5485,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5485,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5485),FALSE))","v":1},{"$f":"IF(AV5485=\"NA\",\"NA\",IF(AW5485=0,0,N5485/AW5485))","v":715.17},{"$f":"IFERROR(IF(OR(AX5485=\"NA\",AM5485=\"NC\"),1,IF(AX5485<AV5485,1,AV5485/AX5485)),100%)","v":1},{"$f":"IF(VLOOKUP($B5485,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5485,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5485,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5485,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5485*AY5485*AZ5485*BA5485","v":715.17}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",502012010110491,"DTRMB138M10025IP001","2010-12-23","RIO HATO",1,503.16,349.66,0,0,0,0,852.82,216,0,{"$f":"IF(OR(VLOOKUP($B5496,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5496=0),\"NA\",IF($B5496=\"DLABT\",MID($D5496,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5496,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5496,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5496=0),\"NA\",IF(OR($B5496=\"DLABT\",$B5496=\"DLSBT\"),MID($D5496,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5496,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5496=\"NA\",\"NA\",IF(Q5496=0,\"SP\",R5496/Q5496))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5496,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5496=0),\"NA\",IF($B5496=\"DLSBT\",MID($D5496,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5496,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5496,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5496=0),\"NA\",MID($D5496,m2Inicio+INDIRECT(B5496),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5496,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5496=0),\"NA\",RIGHT($D5496,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5496,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5496=0),\"NA\",RIGHT($D5496,3)*1)","v":1},{"$f":"IF(OR(AND(W5496=\"NA\",X5496=\"NA\"),AND(W5496=\"NA\",X5496>CantTrbtOtCMin),AND(W5496>CantTrbtOtCMin,X5496=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5496,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5496<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5496,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5496<=FechaMin,E5496>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5496,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5496<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5496,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5496=0,0,IF(OR(I5496/N5496<=MObraMin,I5496/N5496>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5496,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5496<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5496,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5496<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5496,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5496<=INDIRECT(VLOOKUP(B5496,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5496*Z5496*AA5496*AB5496*AC5496*AD5496*MAX(AE5496,AF5496)","v":1},{"$f":"N5496*AG5496","v":852.82},null,{"$f":"IF(VLOOKUP($B5496,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5496,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5496),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5496,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5496,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5496,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5496,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5496=\"NA\",1,IF(AJ5496<=AK5496*(1+AL5496),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5496,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5496=0,\"\",VLOOKUP($B5496,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5496,1,2)=\"\",MID(AN5496,1,2)=\"NA\"),\"X\",MID(D5496,MID(AN5496,1,2),MID(AN5496,3,2)))","v":"TRMB138M"},{"$f":"IF(MID(AN5496,5,2)=\"\",\"\",MID(D5496,MID(AN5496,5,2),MID(AN5496,7,2)))","v":"0025IP"},{"$f":"IF(MID(AN5496,9,2)=\"\",\"\",MID(D5496,MID(AN5496,9,2),MID(AN5496,11,2)))","v":""},{"$f":"IF(MID(AN5496,13,2)=\"\",\"\",MID(D5496,MID(AN5496,13,2),MID(AN5496,15,2)))","v":""},{"$f":"IF(MID(AN5496,17,2)=\"\",\"\",MID(D5496,MID(AN5496,17,2),MID(AN5496,19,2)))","v":""},{"$f":"IF(MID(AN5496,21,2)=\"\",\"\",MID(D5496,MID(AN5496,21,2),MID(AN5496,23,2)))","v":""},{"$f":"IF(MID(AN5496,25,2)=\"\",\"\",MID(D5496,MID(AN5496,25,2),MID(AN5496,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5496,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5496,AP5496,AQ5496,AR5496,AS5496,AT5496,AU5496),ValoresReferenciales!$A:$D,4,FALSE))","v":2348.5465468262464},{"$f":"IF(VLOOKUP($B5496,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5496,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5496),FALSE))","v":1},{"$f":"IF(AV5496=\"NA\",\"NA\",IF(AW5496=0,0,N5496/AW5496))","v":852.82},{"$f":"IFERROR(IF(OR(AX5496=\"NA\",AM5496=\"NC\"),1,IF(AX5496<AV5496,1,AV5496/AX5496)),100%)","v":1},{"$f":"IF(VLOOKUP($B5496,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5496,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5496,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5496,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5496*AY5496*AZ5496*BA5496","v":852.82}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",502022009110322,"DTRMB138M10025IP002","2010-05-31","CERRO GORDO",2,2054.4299999999998,1313.5,0,0,0,0,3367.93,117,0,{"$f":"IF(OR(VLOOKUP($B5504,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5504=0),\"NA\",IF($B5504=\"DLABT\",MID($D5504,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5504,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5504,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5504=0),\"NA\",IF(OR($B5504=\"DLABT\",$B5504=\"DLSBT\"),MID($D5504,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5504,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5504=\"NA\",\"NA\",IF(Q5504=0,\"SP\",R5504/Q5504))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5504,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5504=0),\"NA\",IF($B5504=\"DLSBT\",MID($D5504,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5504,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5504,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5504=0),\"NA\",MID($D5504,m2Inicio+INDIRECT(B5504),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5504,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5504=0),\"NA\",RIGHT($D5504,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5504,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5504=0),\"NA\",RIGHT($D5504,3)*1)","v":2},{"$f":"IF(OR(AND(W5504=\"NA\",X5504=\"NA\"),AND(W5504=\"NA\",X5504>CantTrbtOtCMin),AND(W5504>CantTrbtOtCMin,X5504=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5504,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5504<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5504,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5504<=FechaMin,E5504>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5504,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5504<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5504,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5504=0,0,IF(OR(I5504/N5504<=MObraMin,I5504/N5504>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5504,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5504<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5504,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5504<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5504,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5504<=INDIRECT(VLOOKUP(B5504,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5504*Z5504*AA5504*AB5504*AC5504*AD5504*MAX(AE5504,AF5504)","v":1},{"$f":"N5504*AG5504","v":3367.93},null,{"$f":"IF(VLOOKUP($B5504,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5504,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5504),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5504,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5504,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5504,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5504,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5504=\"NA\",1,IF(AJ5504<=AK5504*(1+AL5504),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5504,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5504=0,\"\",VLOOKUP($B5504,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5504,1,2)=\"\",MID(AN5504,1,2)=\"NA\"),\"X\",MID(D5504,MID(AN5504,1,2),MID(AN5504,3,2)))","v":"TRMB138M"},{"$f":"IF(MID(AN5504,5,2)=\"\",\"\",MID(D5504,MID(AN5504,5,2),MID(AN5504,7,2)))","v":"0025IP"},{"$f":"IF(MID(AN5504,9,2)=\"\",\"\",MID(D5504,MID(AN5504,9,2),MID(AN5504,11,2)))","v":""},{"$f":"IF(MID(AN5504,13,2)=\"\",\"\",MID(D5504,MID(AN5504,13,2),MID(AN5504,15,2)))","v":""},{"$f":"IF(MID(AN5504,17,2)=\"\",\"\",MID(D5504,MID(AN5504,17,2),MID(AN5504,19,2)))","v":""},{"$f":"IF(MID(AN5504,21,2)=\"\",\"\",MID(D5504,MID(AN5504,21,2),MID(AN5504,23,2)))","v":""},{"$f":"IF(MID(AN5504,25,2)=\"\",\"\",MID(D5504,MID(AN5504,25,2),MID(AN5504,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5504,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5504,AP5504,AQ5504,AR5504,AS5504,AT5504,AU5504),ValoresReferenciales!$A:$D,4,FALSE))","v":2348.5465468262464},{"$f":"IF(VLOOKUP($B5504,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5504,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5504),FALSE))","v":2},{"$f":"IF(AV5504=\"NA\",\"NA\",IF(AW5504=0,0,N5504/AW5504))","v":1683.9649999999999},{"$f":"IFERROR(IF(OR(AX5504=\"NA\",AM5504=\"NC\"),1,IF(AX5504<AV5504,1,AV5504/AX5504)),100%)","v":1},{"$f":"IF(VLOOKUP($B5504,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5504,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5504,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5504,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5504*AY5504*AZ5504*BA5504","v":3367.93}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",502022010060680,"DTRMB138M10010IP000","2010-06-29","NUARIO",0,1079.96,814.71,0,0,0,0,1894.67,158,0,{"$f":"IF(OR(VLOOKUP($B5517,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5517=0),\"NA\",IF($B5517=\"DLABT\",MID($D5517,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5517,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5517,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5517=0),\"NA\",IF(OR($B5517=\"DLABT\",$B5517=\"DLSBT\"),MID($D5517,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5517,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5517=\"NA\",\"NA\",IF(Q5517=0,\"SP\",R5517/Q5517))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5517,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5517=0),\"NA\",IF($B5517=\"DLSBT\",MID($D5517,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5517,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5517,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5517=0),\"NA\",MID($D5517,m2Inicio+INDIRECT(B5517),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5517,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5517=0),\"NA\",RIGHT($D5517,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5517,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5517=0),\"NA\",RIGHT($D5517,3)*1)","v":0},{"$f":"IF(OR(AND(W5517=\"NA\",X5517=\"NA\"),AND(W5517=\"NA\",X5517>CantTrbtOtCMin),AND(W5517>CantTrbtOtCMin,X5517=\"NA\")),1,0)","v":0},{"$f":"IF(VLOOKUP($B5517,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5517<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5517,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5517<=FechaMin,E5517>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5517,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5517<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5517,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5517=0,0,IF(OR(I5517/N5517<=MObraMin,I5517/N5517>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5517,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5517<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5517,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5517<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5517,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5517<=INDIRECT(VLOOKUP(B5517,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5517*Z5517*AA5517*AB5517*AC5517*AD5517*MAX(AE5517,AF5517)","v":0},{"$f":"N5517*AG5517","v":0},null,{"$f":"IF(VLOOKUP($B5517,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5517,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5517),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5517,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5517,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5517,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5517,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5517=\"NA\",1,IF(AJ5517<=AK5517*(1+AL5517),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5517,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5517=0,\"\",VLOOKUP($B5517,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5517,1,2)=\"\",MID(AN5517,1,2)=\"NA\"),\"X\",MID(D5517,MID(AN5517,1,2),MID(AN5517,3,2)))","v":"TRMB138M"},{"$f":"IF(MID(AN5517,5,2)=\"\",\"\",MID(D5517,MID(AN5517,5,2),MID(AN5517,7,2)))","v":"0010IP"},{"$f":"IF(MID(AN5517,9,2)=\"\",\"\",MID(D5517,MID(AN5517,9,2),MID(AN5517,11,2)))","v":""},{"$f":"IF(MID(AN5517,13,2)=\"\",\"\",MID(D5517,MID(AN5517,13,2),MID(AN5517,15,2)))","v":""},{"$f":"IF(MID(AN5517,17,2)=\"\",\"\",MID(D5517,MID(AN5517,17,2),MID(AN5517,19,2)))","v":""},{"$f":"IF(MID(AN5517,21,2)=\"\",\"\",MID(D5517,MID(AN5517,21,2),MID(AN5517,23,2)))","v":""},{"$f":"IF(MID(AN5517,25,2)=\"\",\"\",MID(D5517,MID(AN5517,25,2),MID(AN5517,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5517,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5517,AP5517,AQ5517,AR5517,AS5517,AT5517,AU5517),ValoresReferenciales!$A:$D,4,FALSE))","v":1981.6401993200764},{"$f":"IF(VLOOKUP($B5517,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5517,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5517),FALSE))","v":0},{"$f":"IF(AV5517=\"NA\",\"NA\",IF(AW5517=0,0,N5517/AW5517))","v":0},{"$f":"IFERROR(IF(OR(AX5517=\"NA\",AM5517=\"NC\"),1,IF(AX5517<AV5517,1,AV5517/AX5517)),100%)","v":1},{"$f":"IF(VLOOKUP($B5517,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5517,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5517,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5517,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5517*AY5517*AZ5517*BA5517","v":0}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-13,8",502022010060770,"DTRMB138M10010IP004","2010-06-29","NUARIO",4,4433.5200000000004,3145.18,0,0,0,0,7578.7,441,0,{"$f":"IF(OR(VLOOKUP($B5519,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5519=0),\"NA\",IF($B5519=\"DLABT\",MID($D5519,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5519,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5519,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5519=0),\"NA\",IF(OR($B5519=\"DLABT\",$B5519=\"DLSBT\"),MID($D5519,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5519,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5519=\"NA\",\"NA\",IF(Q5519=0,\"SP\",R5519/Q5519))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5519,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5519=0),\"NA\",IF($B5519=\"DLSBT\",MID($D5519,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5519,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5519,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5519=0),\"NA\",MID($D5519,m2Inicio+INDIRECT(B5519),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5519,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5519=0),\"NA\",RIGHT($D5519,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5519,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5519=0),\"NA\",RIGHT($D5519,3)*1)","v":4},{"$f":"IF(OR(AND(W5519=\"NA\",X5519=\"NA\"),AND(W5519=\"NA\",X5519>CantTrbtOtCMin),AND(W5519>CantTrbtOtCMin,X5519=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5519,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5519<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5519,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5519<=FechaMin,E5519>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5519,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5519<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5519,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5519=0,0,IF(OR(I5519/N5519<=MObraMin,I5519/N5519>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5519,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5519<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5519,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5519<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5519,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5519<=INDIRECT(VLOOKUP(B5519,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5519*Z5519*AA5519*AB5519*AC5519*AD5519*MAX(AE5519,AF5519)","v":1},{"$f":"N5519*AG5519","v":7578.7},null,{"$f":"IF(VLOOKUP($B5519,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5519,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5519),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5519,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5519,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5519,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5519,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5519=\"NA\",1,IF(AJ5519<=AK5519*(1+AL5519),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5519,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5519=0,\"\",VLOOKUP($B5519,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5519,1,2)=\"\",MID(AN5519,1,2)=\"NA\"),\"X\",MID(D5519,MID(AN5519,1,2),MID(AN5519,3,2)))","v":"TRMB138M"},{"$f":"IF(MID(AN5519,5,2)=\"\",\"\",MID(D5519,MID(AN5519,5,2),MID(AN5519,7,2)))","v":"0010IP"},{"$f":"IF(MID(AN5519,9,2)=\"\",\"\",MID(D5519,MID(AN5519,9,2),MID(AN5519,11,2)))","v":""},{"$f":"IF(MID(AN5519,13,2)=\"\",\"\",MID(D5519,MID(AN5519,13,2),MID(AN5519,15,2)))","v":""},{"$f":"IF(MID(AN5519,17,2)=\"\",\"\",MID(D5519,MID(AN5519,17,2),MID(AN5519,19,2)))","v":""},{"$f":"IF(MID(AN5519,21,2)=\"\",\"\",MID(D5519,MID(AN5519,21,2),MID(AN5519,23,2)))","v":""},{"$f":"IF(MID(AN5519,25,2)=\"\",\"\",MID(D5519,MID(AN5519,25,2),MID(AN5519,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5519,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5519,AP5519,AQ5519,AR5519,AS5519,AT5519,AU5519),ValoresReferenciales!$A:$D,4,FALSE))","v":1981.6401993200764},{"$f":"IF(VLOOKUP($B5519,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5519,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5519),FALSE))","v":4},{"$f":"IF(AV5519=\"NA\",\"NA\",IF(AW5519=0,0,N5519/AW5519))","v":1894.675},{"$f":"IFERROR(IF(OR(AX5519=\"NA\",AM5519=\"NC\"),1,IF(AX5519<AV5519,1,AV5519/AX5519)),100%)","v":1},{"$f":"IF(VLOOKUP($B5519,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5519,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5519,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5519,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5519*AY5519*AZ5519*BA5519","v":7578.7}]
["CC-01-AD-2010-EDEMET.xls","DLSMT-13,8",501012010010442,"DLSMT138T100003ZB0480B02SLACUC5004/0","2010-02-01","SAN FRANCISCO",3,55998.84,37623.57,0,0,0,0,93622.41,74,0,{"$f":"IF(OR(VLOOKUP($B5534,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5534=0),\"NA\",IF($B5534=\"DLABT\",MID($D5534,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5534,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5534,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5534=0),\"NA\",IF(OR($B5534=\"DLABT\",$B5534=\"DLSBT\"),MID($D5534,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5534,CondInicio,CondFin-CondInicio+1)*1))","v":3},{"$f":"IF(Q5534=\"NA\",\"NA\",IF(Q5534=0,\"SP\",R5534/Q5534))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5534,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5534=0),\"NA\",IF($B5534=\"DLSBT\",MID($D5534,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5534,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":480},1,{"$f":"IF(OR(VLOOKUP($B5534,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5534=0),\"NA\",MID($D5534,m2Inicio+INDIRECT(B5534),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5534,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5534=0),\"NA\",RIGHT($D5534,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5534,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5534=0),\"NA\",RIGHT($D5534,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W5534=\"NA\",X5534=\"NA\"),AND(W5534=\"NA\",X5534>CantTrbtOtCMin),AND(W5534>CantTrbtOtCMin,X5534=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5534,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5534<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5534,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5534<=FechaMin,E5534>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5534,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5534<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5534,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5534=0,0,IF(OR(I5534/N5534<=MObraMin,I5534/N5534>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5534,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5534<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5534,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5534<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5534,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5534<=INDIRECT(VLOOKUP(B5534,Formulacion!$A:$BE,2,FALSE)),0,1))","v":0},{"$f":"Y5534*Z5534*AA5534*AB5534*AC5534*AD5534*MAX(AE5534,AF5534)","v":1},{"$f":"N5534*AG5534","v":93622.41},null,{"$f":"IF(VLOOKUP($B5534,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5534,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5534),FALSE))","v":480},{"$f":"IF(VLOOKUP($B5534,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5534,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B5534,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5534,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ5534=\"NA\",1,IF(AJ5534<=AK5534*(1+AL5534),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B5534,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5534=0,\"\",VLOOKUP($B5534,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},{"$f":"IF(OR(MID(AN5534,1,2)=\"\",MID(AN5534,1,2)=\"NA\"),\"X\",MID(D5534,MID(AN5534,1,2),MID(AN5534,3,2)))","v":"LSMT138T"},{"$f":"IF(MID(AN5534,5,2)=\"\",\"\",MID(D5534,MID(AN5534,5,2),MID(AN5534,7,2)))","v":"LACU"},{"$f":"IF(MID(AN5534,9,2)=\"\",\"\",MID(D5534,MID(AN5534,9,2),MID(AN5534,11,2)))","v":"500"},{"$f":"IF(MID(AN5534,13,2)=\"\",\"\",MID(D5534,MID(AN5534,13,2),MID(AN5534,15,2)))","v":""},{"$f":"IF(MID(AN5534,17,2)=\"\",\"\",MID(D5534,MID(AN5534,17,2),MID(AN5534,19,2)))","v":""},{"$f":"IF(MID(AN5534,21,2)=\"\",\"\",MID(D5534,MID(AN5534,21,2),MID(AN5534,23,2)))","v":""},{"$f":"IF(MID(AN5534,25,2)=\"\",\"\",MID(D5534,MID(AN5534,25,2),MID(AN5534,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5534,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5534,AP5534,AQ5534,AR5534,AS5534,AT5534,AU5534),ValoresReferenciales!$A:$D,4,FALSE))","v":308.1374330554649},{"$f":"IF(VLOOKUP($B5534,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5534,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5534),FALSE))","v":3},{"$f":"IF(AV5534=\"NA\",\"NA\",IF(AW5534=0,0,N5534/AW5534))","v":31207.47},{"$f":"IFERROR(IF(OR(AX5534=\"NA\",AM5534=\"NC\"),1,IF(AX5534<AV5534,1,AV5534/AX5534)),100%)","v":9.873835753281662E-3},{"$f":"IF(VLOOKUP($B5534,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5534,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5534,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5534,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5534*AY5534*AZ5534*BA5534","v":924.41229916639463},{"$f":"+N5534*AA5534","v":93622.41}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",102012009090360,"DTRMB345M10010IP001","2010-01-26","COROCITAL",1,397.65,374.63,0,370.6,0,0,1142.8800000000001,128,0,{"$f":"IF(OR(VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5545=0),\"NA\",IF($B5545=\"DLABT\",MID($D5545,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5545,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5545=0),\"NA\",IF(OR($B5545=\"DLABT\",$B5545=\"DLSBT\"),MID($D5545,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5545,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5545=\"NA\",\"NA\",IF(Q5545=0,\"SP\",R5545/Q5545))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5545=0),\"NA\",IF($B5545=\"DLSBT\",MID($D5545,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5545,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5545=0),\"NA\",MID($D5545,m2Inicio+INDIRECT(B5545),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5545=0),\"NA\",RIGHT($D5545,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5545=0),\"NA\",RIGHT($D5545,3)*1)","v":1},{"$f":"IF(OR(AND(W5545=\"NA\",X5545=\"NA\"),AND(W5545=\"NA\",X5545>CantTrbtOtCMin),AND(W5545>CantTrbtOtCMin,X5545=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5545<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5545<=FechaMin,E5545>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5545<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5545=0,0,IF(OR(I5545/N5545<=MObraMin,I5545/N5545>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5545<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5545<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5545<=INDIRECT(VLOOKUP(B5545,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5545*Z5545*AA5545*AB5545*AC5545*AD5545*MAX(AE5545,AF5545)","v":1},{"$f":"N5545*AG5545","v":1142.8800000000001},null,{"$f":"IF(VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5545),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5545=\"NA\",1,IF(AJ5545<=AK5545*(1+AL5545),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5545=0,\"\",VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5545,1,2)=\"\",MID(AN5545,1,2)=\"NA\"),\"X\",MID(D5545,MID(AN5545,1,2),MID(AN5545,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5545,5,2)=\"\",\"\",MID(D5545,MID(AN5545,5,2),MID(AN5545,7,2)))","v":"0010IP"},{"$f":"IF(MID(AN5545,9,2)=\"\",\"\",MID(D5545,MID(AN5545,9,2),MID(AN5545,11,2)))","v":""},{"$f":"IF(MID(AN5545,13,2)=\"\",\"\",MID(D5545,MID(AN5545,13,2),MID(AN5545,15,2)))","v":""},{"$f":"IF(MID(AN5545,17,2)=\"\",\"\",MID(D5545,MID(AN5545,17,2),MID(AN5545,19,2)))","v":""},{"$f":"IF(MID(AN5545,21,2)=\"\",\"\",MID(D5545,MID(AN5545,21,2),MID(AN5545,23,2)))","v":""},{"$f":"IF(MID(AN5545,25,2)=\"\",\"\",MID(D5545,MID(AN5545,25,2),MID(AN5545,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5545,AP5545,AQ5545,AR5545,AS5545,AT5545,AU5545),ValoresReferenciales!$A:$D,4,FALSE))","v":3263.8345829646532},{"$f":"IF(VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5545),FALSE))","v":1},{"$f":"IF(AV5545=\"NA\",\"NA\",IF(AW5545=0,0,N5545/AW5545))","v":1142.8800000000001},{"$f":"IFERROR(IF(OR(AX5545=\"NA\",AM5545=\"NC\"),1,IF(AX5545<AV5545,1,AV5545/AX5545)),100%)","v":1},{"$f":"IF(VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5545,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5545*AY5545*AZ5545*BA5545","v":1142.8800000000001}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",102012009110665,"DTRMB345T30150IP001","2010-01-29","NUEVO ARRAIJAN",1,8700.11,457.58,0,200.32,0,0,9358.01,186,0,{"$f":"IF(OR(VLOOKUP($B5551,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5551=0),\"NA\",IF($B5551=\"DLABT\",MID($D5551,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5551,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5551,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5551=0),\"NA\",IF(OR($B5551=\"DLABT\",$B5551=\"DLSBT\"),MID($D5551,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5551,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5551=\"NA\",\"NA\",IF(Q5551=0,\"SP\",R5551/Q5551))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5551,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5551=0),\"NA\",IF($B5551=\"DLSBT\",MID($D5551,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5551,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5551,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5551=0),\"NA\",MID($D5551,m2Inicio+INDIRECT(B5551),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5551,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5551=0),\"NA\",RIGHT($D5551,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5551,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5551=0),\"NA\",RIGHT($D5551,3)*1)","v":1},{"$f":"IF(OR(AND(W5551=\"NA\",X5551=\"NA\"),AND(W5551=\"NA\",X5551>CantTrbtOtCMin),AND(W5551>CantTrbtOtCMin,X5551=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5551,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5551<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5551,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5551<=FechaMin,E5551>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5551,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5551<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5551,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5551=0,0,IF(OR(I5551/N5551<=MObraMin,I5551/N5551>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B5551,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5551<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5551,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5551<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5551,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5551<=INDIRECT(VLOOKUP(B5551,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5551*Z5551*AA5551*AB5551*AC5551*AD5551*MAX(AE5551,AF5551)","v":0},{"$f":"N5551*AG5551","v":0},null,{"$f":"IF(VLOOKUP($B5551,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5551,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5551),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5551,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5551,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5551,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5551,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5551=\"NA\",1,IF(AJ5551<=AK5551*(1+AL5551),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5551,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5551=0,\"\",VLOOKUP($B5551,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5551,1,2)=\"\",MID(AN5551,1,2)=\"NA\"),\"X\",MID(D5551,MID(AN5551,1,2),MID(AN5551,3,2)))","v":"TRMB345T"},{"$f":"IF(MID(AN5551,5,2)=\"\",\"\",MID(D5551,MID(AN5551,5,2),MID(AN5551,7,2)))","v":"0150IP"},{"$f":"IF(MID(AN5551,9,2)=\"\",\"\",MID(D5551,MID(AN5551,9,2),MID(AN5551,11,2)))","v":""},{"$f":"IF(MID(AN5551,13,2)=\"\",\"\",MID(D5551,MID(AN5551,13,2),MID(AN5551,15,2)))","v":""},{"$f":"IF(MID(AN5551,17,2)=\"\",\"\",MID(D5551,MID(AN5551,17,2),MID(AN5551,19,2)))","v":""},{"$f":"IF(MID(AN5551,21,2)=\"\",\"\",MID(D5551,MID(AN5551,21,2),MID(AN5551,23,2)))","v":""},{"$f":"IF(MID(AN5551,25,2)=\"\",\"\",MID(D5551,MID(AN5551,25,2),MID(AN5551,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5551,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5551,AP5551,AQ5551,AR5551,AS5551,AT5551,AU5551),ValoresReferenciales!$A:$D,4,FALSE))","v":17497.892236762444},{"$f":"IF(VLOOKUP($B5551,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5551,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5551),FALSE))","v":1},{"$f":"IF(AV5551=\"NA\",\"NA\",IF(AW5551=0,0,N5551/AW5551))","v":9358.01},{"$f":"IFERROR(IF(OR(AX5551=\"NA\",AM5551=\"NC\"),1,IF(AX5551<AV5551,1,AV5551/AX5551)),100%)","v":1},{"$f":"IF(VLOOKUP($B5551,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5551,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5551,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5551,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5551*AY5551*AZ5551*BA5551","v":0}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",102012010020342,"DTRMB345M10025IP000","2010-05-18","ARRAIJAN (CABEC",0,0,0,0,0,0,0,0,162,0,{"$f":"IF(OR(VLOOKUP($B5567,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5567=0),\"NA\",IF($B5567=\"DLABT\",MID($D5567,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5567,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5567,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5567=0),\"NA\",IF(OR($B5567=\"DLABT\",$B5567=\"DLSBT\"),MID($D5567,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5567,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5567=\"NA\",\"NA\",IF(Q5567=0,\"SP\",R5567/Q5567))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5567,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5567=0),\"NA\",IF($B5567=\"DLSBT\",MID($D5567,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5567,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5567,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5567=0),\"NA\",MID($D5567,m2Inicio+INDIRECT(B5567),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5567,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5567=0),\"NA\",RIGHT($D5567,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5567,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5567=0),\"NA\",RIGHT($D5567,3)*1)","v":0},{"$f":"IF(OR(AND(W5567=\"NA\",X5567=\"NA\"),AND(W5567=\"NA\",X5567>CantTrbtOtCMin),AND(W5567>CantTrbtOtCMin,X5567=\"NA\")),1,0)","v":0},{"$f":"IF(VLOOKUP($B5567,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5567<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5567,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5567<=FechaMin,E5567>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5567,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5567<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5567,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5567=0,0,IF(OR(I5567/N5567<=MObraMin,I5567/N5567>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B5567,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5567<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5567,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5567<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5567,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5567<=INDIRECT(VLOOKUP(B5567,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5567*Z5567*AA5567*AB5567*AC5567*AD5567*MAX(AE5567,AF5567)","v":0},{"$f":"N5567*AG5567","v":0},null,{"$f":"IF(VLOOKUP($B5567,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5567,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5567),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5567,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5567,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5567,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5567,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5567=\"NA\",1,IF(AJ5567<=AK5567*(1+AL5567),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5567,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5567=0,\"\",VLOOKUP($B5567,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5567,1,2)=\"\",MID(AN5567,1,2)=\"NA\"),\"X\",MID(D5567,MID(AN5567,1,2),MID(AN5567,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5567,5,2)=\"\",\"\",MID(D5567,MID(AN5567,5,2),MID(AN5567,7,2)))","v":"0025IP"},{"$f":"IF(MID(AN5567,9,2)=\"\",\"\",MID(D5567,MID(AN5567,9,2),MID(AN5567,11,2)))","v":""},{"$f":"IF(MID(AN5567,13,2)=\"\",\"\",MID(D5567,MID(AN5567,13,2),MID(AN5567,15,2)))","v":""},{"$f":"IF(MID(AN5567,17,2)=\"\",\"\",MID(D5567,MID(AN5567,17,2),MID(AN5567,19,2)))","v":""},{"$f":"IF(MID(AN5567,21,2)=\"\",\"\",MID(D5567,MID(AN5567,21,2),MID(AN5567,23,2)))","v":""},{"$f":"IF(MID(AN5567,25,2)=\"\",\"\",MID(D5567,MID(AN5567,25,2),MID(AN5567,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5567,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5567,AP5567,AQ5567,AR5567,AS5567,AT5567,AU5567),ValoresReferenciales!$A:$D,4,FALSE))","v":4040.3669724770639},{"$f":"IF(VLOOKUP($B5567,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5567,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5567),FALSE))","v":0},{"$f":"IF(AV5567=\"NA\",\"NA\",IF(AW5567=0,0,N5567/AW5567))","v":0},{"$f":"IFERROR(IF(OR(AX5567=\"NA\",AM5567=\"NC\"),1,IF(AX5567<AV5567,1,AV5567/AX5567)),100%)","v":1},{"$f":"IF(VLOOKUP($B5567,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5567,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5567,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5567,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5567*AY5567*AZ5567*BA5567","v":0}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",201012009070018,"DTRMB345T10300IG003","2010-02-18","RIO HATO",3,103467.96,1478.09,0,0,0,0,104946.05,212,0,{"$f":"IF(OR(VLOOKUP($B5578,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5578=0),\"NA\",IF($B5578=\"DLABT\",MID($D5578,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5578,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5578,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5578=0),\"NA\",IF(OR($B5578=\"DLABT\",$B5578=\"DLSBT\"),MID($D5578,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5578,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5578=\"NA\",\"NA\",IF(Q5578=0,\"SP\",R5578/Q5578))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5578,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5578=0),\"NA\",IF($B5578=\"DLSBT\",MID($D5578,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5578,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5578,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5578=0),\"NA\",MID($D5578,m2Inicio+INDIRECT(B5578),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5578,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5578=0),\"NA\",RIGHT($D5578,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5578,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5578=0),\"NA\",RIGHT($D5578,3)*1)","v":3},{"$f":"IF(OR(AND(W5578=\"NA\",X5578=\"NA\"),AND(W5578=\"NA\",X5578>CantTrbtOtCMin),AND(W5578>CantTrbtOtCMin,X5578=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5578,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5578<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5578,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5578<=FechaMin,E5578>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5578,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5578<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5578,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5578=0,0,IF(OR(I5578/N5578<=MObraMin,I5578/N5578>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B5578,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5578<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5578,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5578<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5578,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5578<=INDIRECT(VLOOKUP(B5578,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5578*Z5578*AA5578*AB5578*AC5578*AD5578*MAX(AE5578,AF5578)","v":0},{"$f":"N5578*AG5578","v":0},null,{"$f":"IF(VLOOKUP($B5578,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5578,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5578),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5578,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5578,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5578,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5578,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5578=\"NA\",1,IF(AJ5578<=AK5578*(1+AL5578),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5578,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5578=0,\"\",VLOOKUP($B5578,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5578,1,2)=\"\",MID(AN5578,1,2)=\"NA\"),\"X\",MID(D5578,MID(AN5578,1,2),MID(AN5578,3,2)))","v":"TRMB345T"},{"$f":"IF(MID(AN5578,5,2)=\"\",\"\",MID(D5578,MID(AN5578,5,2),MID(AN5578,7,2)))","v":"0300IG"},{"$f":"IF(MID(AN5578,9,2)=\"\",\"\",MID(D5578,MID(AN5578,9,2),MID(AN5578,11,2)))","v":""},{"$f":"IF(MID(AN5578,13,2)=\"\",\"\",MID(D5578,MID(AN5578,13,2),MID(AN5578,15,2)))","v":""},{"$f":"IF(MID(AN5578,17,2)=\"\",\"\",MID(D5578,MID(AN5578,17,2),MID(AN5578,19,2)))","v":""},{"$f":"IF(MID(AN5578,21,2)=\"\",\"\",MID(D5578,MID(AN5578,21,2),MID(AN5578,23,2)))","v":""},{"$f":"IF(MID(AN5578,25,2)=\"\",\"\",MID(D5578,MID(AN5578,25,2),MID(AN5578,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5578,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5578,AP5578,AQ5578,AR5578,AS5578,AT5578,AU5578),ValoresReferenciales!$A:$D,4,FALSE))","v":34575.993107623523},{"$f":"IF(VLOOKUP($B5578,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5578,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5578),FALSE))","v":3},{"$f":"IF(AV5578=\"NA\",\"NA\",IF(AW5578=0,0,N5578/AW5578))","v":34982.01666666667},{"$f":"IFERROR(IF(OR(AX5578=\"NA\",AM5578=\"NC\"),1,IF(AX5578<AV5578,1,AV5578/AX5578)),100%)","v":0.98839336328399741},{"$f":"IF(VLOOKUP($B5578,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5578,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5578,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5578,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5578*AY5578*AZ5578*BA5578","v":0}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",201012009100216,"DTRMB345M10050IP002","2010-01-11","EL COCO",2,4336.74,316.49,0,0,0,0,4653.2299999999996,121,0,{"$f":"IF(OR(VLOOKUP($B5582,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5582=0),\"NA\",IF($B5582=\"DLABT\",MID($D5582,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5582,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5582,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5582=0),\"NA\",IF(OR($B5582=\"DLABT\",$B5582=\"DLSBT\"),MID($D5582,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5582,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5582=\"NA\",\"NA\",IF(Q5582=0,\"SP\",R5582/Q5582))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5582,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5582=0),\"NA\",IF($B5582=\"DLSBT\",MID($D5582,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5582,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5582,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5582=0),\"NA\",MID($D5582,m2Inicio+INDIRECT(B5582),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5582,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5582=0),\"NA\",RIGHT($D5582,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5582,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5582=0),\"NA\",RIGHT($D5582,3)*1)","v":2},{"$f":"IF(OR(AND(W5582=\"NA\",X5582=\"NA\"),AND(W5582=\"NA\",X5582>CantTrbtOtCMin),AND(W5582>CantTrbtOtCMin,X5582=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5582,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5582<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5582,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5582<=FechaMin,E5582>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5582,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5582<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5582,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5582=0,0,IF(OR(I5582/N5582<=MObraMin,I5582/N5582>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5582,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5582<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5582,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5582<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5582,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5582<=INDIRECT(VLOOKUP(B5582,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5582*Z5582*AA5582*AB5582*AC5582*AD5582*MAX(AE5582,AF5582)","v":1},{"$f":"N5582*AG5582","v":4653.2299999999996},null,{"$f":"IF(VLOOKUP($B5582,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5582,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5582),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5582,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5582,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5582,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5582,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5582=\"NA\",1,IF(AJ5582<=AK5582*(1+AL5582),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5582,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5582=0,\"\",VLOOKUP($B5582,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5582,1,2)=\"\",MID(AN5582,1,2)=\"NA\"),\"X\",MID(D5582,MID(AN5582,1,2),MID(AN5582,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5582,5,2)=\"\",\"\",MID(D5582,MID(AN5582,5,2),MID(AN5582,7,2)))","v":"0050IP"},{"$f":"IF(MID(AN5582,9,2)=\"\",\"\",MID(D5582,MID(AN5582,9,2),MID(AN5582,11,2)))","v":""},{"$f":"IF(MID(AN5582,13,2)=\"\",\"\",MID(D5582,MID(AN5582,13,2),MID(AN5582,15,2)))","v":""},{"$f":"IF(MID(AN5582,17,2)=\"\",\"\",MID(D5582,MID(AN5582,17,2),MID(AN5582,19,2)))","v":""},{"$f":"IF(MID(AN5582,21,2)=\"\",\"\",MID(D5582,MID(AN5582,21,2),MID(AN5582,23,2)))","v":""},{"$f":"IF(MID(AN5582,25,2)=\"\",\"\",MID(D5582,MID(AN5582,25,2),MID(AN5582,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5582,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5582,AP5582,AQ5582,AR5582,AS5582,AT5582,AU5582),ValoresReferenciales!$A:$D,4,FALSE))","v":5832.6307455874812},{"$f":"IF(VLOOKUP($B5582,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5582,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5582),FALSE))","v":2},{"$f":"IF(AV5582=\"NA\",\"NA\",IF(AW5582=0,0,N5582/AW5582))","v":2326.6149999999998},{"$f":"IFERROR(IF(OR(AX5582=\"NA\",AM5582=\"NC\"),1,IF(AX5582<AV5582,1,AV5582/AX5582)),100%)","v":1},{"$f":"IF(VLOOKUP($B5582,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5582,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5582,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5582,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5582*AY5582*AZ5582*BA5582","v":4653.2299999999996}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",201012010060050,"DTRMB345M10010IP001","2010-08-23","LOS REMEDIOS",1,1370.92,239.02,0,0,0,0,1609.94,251,0,{"$f":"IF(OR(VLOOKUP($B5595,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5595=0),\"NA\",IF($B5595=\"DLABT\",MID($D5595,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5595,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5595,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5595=0),\"NA\",IF(OR($B5595=\"DLABT\",$B5595=\"DLSBT\"),MID($D5595,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5595,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5595=\"NA\",\"NA\",IF(Q5595=0,\"SP\",R5595/Q5595))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5595,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5595=0),\"NA\",IF($B5595=\"DLSBT\",MID($D5595,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5595,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5595,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5595=0),\"NA\",MID($D5595,m2Inicio+INDIRECT(B5595),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5595,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5595=0),\"NA\",RIGHT($D5595,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5595,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5595=0),\"NA\",RIGHT($D5595,3)*1)","v":1},{"$f":"IF(OR(AND(W5595=\"NA\",X5595=\"NA\"),AND(W5595=\"NA\",X5595>CantTrbtOtCMin),AND(W5595>CantTrbtOtCMin,X5595=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5595,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5595<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5595,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5595<=FechaMin,E5595>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5595,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5595<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5595,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5595=0,0,IF(OR(I5595/N5595<=MObraMin,I5595/N5595>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5595,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5595<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5595,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5595<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5595,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5595<=INDIRECT(VLOOKUP(B5595,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5595*Z5595*AA5595*AB5595*AC5595*AD5595*MAX(AE5595,AF5595)","v":1},{"$f":"N5595*AG5595","v":1609.94},null,{"$f":"IF(VLOOKUP($B5595,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5595,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5595),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5595,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5595,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5595,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5595,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5595=\"NA\",1,IF(AJ5595<=AK5595*(1+AL5595),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5595,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5595=0,\"\",VLOOKUP($B5595,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5595,1,2)=\"\",MID(AN5595,1,2)=\"NA\"),\"X\",MID(D5595,MID(AN5595,1,2),MID(AN5595,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5595,5,2)=\"\",\"\",MID(D5595,MID(AN5595,5,2),MID(AN5595,7,2)))","v":"0010IP"},{"$f":"IF(MID(AN5595,9,2)=\"\",\"\",MID(D5595,MID(AN5595,9,2),MID(AN5595,11,2)))","v":""},{"$f":"IF(MID(AN5595,13,2)=\"\",\"\",MID(D5595,MID(AN5595,13,2),MID(AN5595,15,2)))","v":""},{"$f":"IF(MID(AN5595,17,2)=\"\",\"\",MID(D5595,MID(AN5595,17,2),MID(AN5595,19,2)))","v":""},{"$f":"IF(MID(AN5595,21,2)=\"\",\"\",MID(D5595,MID(AN5595,21,2),MID(AN5595,23,2)))","v":""},{"$f":"IF(MID(AN5595,25,2)=\"\",\"\",MID(D5595,MID(AN5595,25,2),MID(AN5595,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5595,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5595,AP5595,AQ5595,AR5595,AS5595,AT5595,AU5595),ValoresReferenciales!$A:$D,4,FALSE))","v":3263.8345829646532},{"$f":"IF(VLOOKUP($B5595,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5595,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5595),FALSE))","v":1},{"$f":"IF(AV5595=\"NA\",\"NA\",IF(AW5595=0,0,N5595/AW5595))","v":1609.94},{"$f":"IFERROR(IF(OR(AX5595=\"NA\",AM5595=\"NC\"),1,IF(AX5595<AV5595,1,AV5595/AX5595)),100%)","v":1},{"$f":"IF(VLOOKUP($B5595,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5595,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5595,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5595,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5595*AY5595*AZ5595*BA5595","v":1609.94}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",201022009090572,"DTRMB345M10010IP001","2010-01-06","LOS HIGOS",1,1886.66,226.58,0,320.5,0,0,2433.7399999999998,255,0,{"$f":"IF(OR(VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5610=0),\"NA\",IF($B5610=\"DLABT\",MID($D5610,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5610,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5610=0),\"NA\",IF(OR($B5610=\"DLABT\",$B5610=\"DLSBT\"),MID($D5610,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5610,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5610=\"NA\",\"NA\",IF(Q5610=0,\"SP\",R5610/Q5610))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5610=0),\"NA\",IF($B5610=\"DLSBT\",MID($D5610,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5610,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5610=0),\"NA\",MID($D5610,m2Inicio+INDIRECT(B5610),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5610=0),\"NA\",RIGHT($D5610,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5610=0),\"NA\",RIGHT($D5610,3)*1)","v":1},{"$f":"IF(OR(AND(W5610=\"NA\",X5610=\"NA\"),AND(W5610=\"NA\",X5610>CantTrbtOtCMin),AND(W5610>CantTrbtOtCMin,X5610=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5610<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5610<=FechaMin,E5610>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5610<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5610=0,0,IF(OR(I5610/N5610<=MObraMin,I5610/N5610>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5610<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5610<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5610<=INDIRECT(VLOOKUP(B5610,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5610*Z5610*AA5610*AB5610*AC5610*AD5610*MAX(AE5610,AF5610)","v":1},{"$f":"N5610*AG5610","v":2433.7399999999998},null,{"$f":"IF(VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5610),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5610=\"NA\",1,IF(AJ5610<=AK5610*(1+AL5610),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5610=0,\"\",VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5610,1,2)=\"\",MID(AN5610,1,2)=\"NA\"),\"X\",MID(D5610,MID(AN5610,1,2),MID(AN5610,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5610,5,2)=\"\",\"\",MID(D5610,MID(AN5610,5,2),MID(AN5610,7,2)))","v":"0010IP"},{"$f":"IF(MID(AN5610,9,2)=\"\",\"\",MID(D5610,MID(AN5610,9,2),MID(AN5610,11,2)))","v":""},{"$f":"IF(MID(AN5610,13,2)=\"\",\"\",MID(D5610,MID(AN5610,13,2),MID(AN5610,15,2)))","v":""},{"$f":"IF(MID(AN5610,17,2)=\"\",\"\",MID(D5610,MID(AN5610,17,2),MID(AN5610,19,2)))","v":""},{"$f":"IF(MID(AN5610,21,2)=\"\",\"\",MID(D5610,MID(AN5610,21,2),MID(AN5610,23,2)))","v":""},{"$f":"IF(MID(AN5610,25,2)=\"\",\"\",MID(D5610,MID(AN5610,25,2),MID(AN5610,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5610,AP5610,AQ5610,AR5610,AS5610,AT5610,AU5610),ValoresReferenciales!$A:$D,4,FALSE))","v":3263.8345829646532},{"$f":"IF(VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5610),FALSE))","v":1},{"$f":"IF(AV5610=\"NA\",\"NA\",IF(AW5610=0,0,N5610/AW5610))","v":2433.7399999999998},{"$f":"IFERROR(IF(OR(AX5610=\"NA\",AM5610=\"NC\"),1,IF(AX5610<AV5610,1,AV5610/AX5610)),100%)","v":1},{"$f":"IF(VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5610,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5610*AY5610*AZ5610*BA5610","v":2433.7399999999998}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",201022009100467,"DTRMB345M10025IP001","2010-06-09","EL JAGUA",1,1966.7,230.62,0,381.17,0,0,2578.4899999999998,67,0,{"$f":"IF(OR(VLOOKUP($B5613,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5613=0),\"NA\",IF($B5613=\"DLABT\",MID($D5613,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5613,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5613,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5613=0),\"NA\",IF(OR($B5613=\"DLABT\",$B5613=\"DLSBT\"),MID($D5613,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5613,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5613=\"NA\",\"NA\",IF(Q5613=0,\"SP\",R5613/Q5613))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5613,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5613=0),\"NA\",IF($B5613=\"DLSBT\",MID($D5613,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5613,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5613,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5613=0),\"NA\",MID($D5613,m2Inicio+INDIRECT(B5613),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5613,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5613=0),\"NA\",RIGHT($D5613,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5613,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5613=0),\"NA\",RIGHT($D5613,3)*1)","v":1},{"$f":"IF(OR(AND(W5613=\"NA\",X5613=\"NA\"),AND(W5613=\"NA\",X5613>CantTrbtOtCMin),AND(W5613>CantTrbtOtCMin,X5613=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5613,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5613<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5613,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5613<=FechaMin,E5613>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5613,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5613<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5613,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5613=0,0,IF(OR(I5613/N5613<=MObraMin,I5613/N5613>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5613,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5613<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5613,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5613<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5613,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5613<=INDIRECT(VLOOKUP(B5613,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5613*Z5613*AA5613*AB5613*AC5613*AD5613*MAX(AE5613,AF5613)","v":1},{"$f":"N5613*AG5613","v":2578.4899999999998},null,{"$f":"IF(VLOOKUP($B5613,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5613,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5613),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5613,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5613,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5613,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5613,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5613=\"NA\",1,IF(AJ5613<=AK5613*(1+AL5613),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5613,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5613=0,\"\",VLOOKUP($B5613,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5613,1,2)=\"\",MID(AN5613,1,2)=\"NA\"),\"X\",MID(D5613,MID(AN5613,1,2),MID(AN5613,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5613,5,2)=\"\",\"\",MID(D5613,MID(AN5613,5,2),MID(AN5613,7,2)))","v":"0025IP"},{"$f":"IF(MID(AN5613,9,2)=\"\",\"\",MID(D5613,MID(AN5613,9,2),MID(AN5613,11,2)))","v":""},{"$f":"IF(MID(AN5613,13,2)=\"\",\"\",MID(D5613,MID(AN5613,13,2),MID(AN5613,15,2)))","v":""},{"$f":"IF(MID(AN5613,17,2)=\"\",\"\",MID(D5613,MID(AN5613,17,2),MID(AN5613,19,2)))","v":""},{"$f":"IF(MID(AN5613,21,2)=\"\",\"\",MID(D5613,MID(AN5613,21,2),MID(AN5613,23,2)))","v":""},{"$f":"IF(MID(AN5613,25,2)=\"\",\"\",MID(D5613,MID(AN5613,25,2),MID(AN5613,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5613,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5613,AP5613,AQ5613,AR5613,AS5613,AT5613,AU5613),ValoresReferenciales!$A:$D,4,FALSE))","v":4040.3669724770639},{"$f":"IF(VLOOKUP($B5613,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5613,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5613),FALSE))","v":1},{"$f":"IF(AV5613=\"NA\",\"NA\",IF(AW5613=0,0,N5613/AW5613))","v":2578.4899999999998},{"$f":"IFERROR(IF(OR(AX5613=\"NA\",AM5613=\"NC\"),1,IF(AX5613<AV5613,1,AV5613/AX5613)),100%)","v":1},{"$f":"IF(VLOOKUP($B5613,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5613,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5613,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5613,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5613*AY5613*AZ5613*BA5613","v":2578.4899999999998}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",201022010010077,"DTRMB345T20100IP001","2010-02-03","ATALAYA (CABECE",1,5786.95,385.85,0,0,0,0,6172.8,272,0,{"$f":"IF(OR(VLOOKUP($B5627,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5627=0),\"NA\",IF($B5627=\"DLABT\",MID($D5627,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5627,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5627,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5627=0),\"NA\",IF(OR($B5627=\"DLABT\",$B5627=\"DLSBT\"),MID($D5627,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5627,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5627=\"NA\",\"NA\",IF(Q5627=0,\"SP\",R5627/Q5627))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5627,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5627=0),\"NA\",IF($B5627=\"DLSBT\",MID($D5627,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5627,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5627,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5627=0),\"NA\",MID($D5627,m2Inicio+INDIRECT(B5627),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5627,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5627=0),\"NA\",RIGHT($D5627,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5627,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5627=0),\"NA\",RIGHT($D5627,3)*1)","v":1},{"$f":"IF(OR(AND(W5627=\"NA\",X5627=\"NA\"),AND(W5627=\"NA\",X5627>CantTrbtOtCMin),AND(W5627>CantTrbtOtCMin,X5627=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5627,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5627<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5627,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5627<=FechaMin,E5627>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5627,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5627<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5627,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5627=0,0,IF(OR(I5627/N5627<=MObraMin,I5627/N5627>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5627,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5627<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5627,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5627<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5627,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5627<=INDIRECT(VLOOKUP(B5627,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5627*Z5627*AA5627*AB5627*AC5627*AD5627*MAX(AE5627,AF5627)","v":1},{"$f":"N5627*AG5627","v":6172.8},null,{"$f":"IF(VLOOKUP($B5627,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5627,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5627),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5627,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5627,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5627,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5627,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5627=\"NA\",1,IF(AJ5627<=AK5627*(1+AL5627),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5627,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5627=0,\"\",VLOOKUP($B5627,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5627,1,2)=\"\",MID(AN5627,1,2)=\"NA\"),\"X\",MID(D5627,MID(AN5627,1,2),MID(AN5627,3,2)))","v":"TRMB345T"},{"$f":"IF(MID(AN5627,5,2)=\"\",\"\",MID(D5627,MID(AN5627,5,2),MID(AN5627,7,2)))","v":"0100IP"},{"$f":"IF(MID(AN5627,9,2)=\"\",\"\",MID(D5627,MID(AN5627,9,2),MID(AN5627,11,2)))","v":""},{"$f":"IF(MID(AN5627,13,2)=\"\",\"\",MID(D5627,MID(AN5627,13,2),MID(AN5627,15,2)))","v":""},{"$f":"IF(MID(AN5627,17,2)=\"\",\"\",MID(D5627,MID(AN5627,17,2),MID(AN5627,19,2)))","v":""},{"$f":"IF(MID(AN5627,21,2)=\"\",\"\",MID(D5627,MID(AN5627,21,2),MID(AN5627,23,2)))","v":""},{"$f":"IF(MID(AN5627,25,2)=\"\",\"\",MID(D5627,MID(AN5627,25,2),MID(AN5627,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5627,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5627,AP5627,AQ5627,AR5627,AS5627,AT5627,AU5627),ValoresReferenciales!$A:$D,4,FALSE))","v":14509.364750417468},{"$f":"IF(VLOOKUP($B5627,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5627,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5627),FALSE))","v":1},{"$f":"IF(AV5627=\"NA\",\"NA\",IF(AW5627=0,0,N5627/AW5627))","v":6172.8},{"$f":"IFERROR(IF(OR(AX5627=\"NA\",AM5627=\"NC\"),1,IF(AX5627<AV5627,1,AV5627/AX5627)),100%)","v":1},{"$f":"IF(VLOOKUP($B5627,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5627,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5627,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5627,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5627*AY5627*AZ5627*BA5627","v":6172.8}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",201022010030233,"DTRMB345M10025IP001","2010-11-18","LA MATA (P)",1,2555.21,317.99,0,0,0,0,2873.2,62,0,{"$f":"IF(OR(VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5639=0),\"NA\",IF($B5639=\"DLABT\",MID($D5639,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5639,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5639=0),\"NA\",IF(OR($B5639=\"DLABT\",$B5639=\"DLSBT\"),MID($D5639,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5639,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5639=\"NA\",\"NA\",IF(Q5639=0,\"SP\",R5639/Q5639))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5639=0),\"NA\",IF($B5639=\"DLSBT\",MID($D5639,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5639,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5639=0),\"NA\",MID($D5639,m2Inicio+INDIRECT(B5639),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5639=0),\"NA\",RIGHT($D5639,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5639=0),\"NA\",RIGHT($D5639,3)*1)","v":1},{"$f":"IF(OR(AND(W5639=\"NA\",X5639=\"NA\"),AND(W5639=\"NA\",X5639>CantTrbtOtCMin),AND(W5639>CantTrbtOtCMin,X5639=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5639<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5639<=FechaMin,E5639>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5639<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5639=0,0,IF(OR(I5639/N5639<=MObraMin,I5639/N5639>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5639<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5639<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5639<=INDIRECT(VLOOKUP(B5639,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5639*Z5639*AA5639*AB5639*AC5639*AD5639*MAX(AE5639,AF5639)","v":1},{"$f":"N5639*AG5639","v":2873.2},null,{"$f":"IF(VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5639),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5639=\"NA\",1,IF(AJ5639<=AK5639*(1+AL5639),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5639=0,\"\",VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5639,1,2)=\"\",MID(AN5639,1,2)=\"NA\"),\"X\",MID(D5639,MID(AN5639,1,2),MID(AN5639,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5639,5,2)=\"\",\"\",MID(D5639,MID(AN5639,5,2),MID(AN5639,7,2)))","v":"0025IP"},{"$f":"IF(MID(AN5639,9,2)=\"\",\"\",MID(D5639,MID(AN5639,9,2),MID(AN5639,11,2)))","v":""},{"$f":"IF(MID(AN5639,13,2)=\"\",\"\",MID(D5639,MID(AN5639,13,2),MID(AN5639,15,2)))","v":""},{"$f":"IF(MID(AN5639,17,2)=\"\",\"\",MID(D5639,MID(AN5639,17,2),MID(AN5639,19,2)))","v":""},{"$f":"IF(MID(AN5639,21,2)=\"\",\"\",MID(D5639,MID(AN5639,21,2),MID(AN5639,23,2)))","v":""},{"$f":"IF(MID(AN5639,25,2)=\"\",\"\",MID(D5639,MID(AN5639,25,2),MID(AN5639,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5639,AP5639,AQ5639,AR5639,AS5639,AT5639,AU5639),ValoresReferenciales!$A:$D,4,FALSE))","v":4040.3669724770639},{"$f":"IF(VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5639),FALSE))","v":1},{"$f":"IF(AV5639=\"NA\",\"NA\",IF(AW5639=0,0,N5639/AW5639))","v":2873.2},{"$f":"IFERROR(IF(OR(AX5639=\"NA\",AM5639=\"NC\"),1,IF(AX5639<AV5639,1,AV5639/AX5639)),100%)","v":1},{"$f":"IF(VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5639,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5639*AY5639*AZ5639*BA5639","v":2873.2}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",201022010050056,"DTRMB345M10050IP001","2010-06-14","MONTIJO (CABECE",1,2893.23,354.16,0,409.69,0,0,3657.08,174,0,{"$f":"IF(OR(VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5648=0),\"NA\",IF($B5648=\"DLABT\",MID($D5648,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5648,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5648=0),\"NA\",IF(OR($B5648=\"DLABT\",$B5648=\"DLSBT\"),MID($D5648,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5648,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5648=\"NA\",\"NA\",IF(Q5648=0,\"SP\",R5648/Q5648))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5648=0),\"NA\",IF($B5648=\"DLSBT\",MID($D5648,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5648,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5648=0),\"NA\",MID($D5648,m2Inicio+INDIRECT(B5648),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5648=0),\"NA\",RIGHT($D5648,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5648=0),\"NA\",RIGHT($D5648,3)*1)","v":1},{"$f":"IF(OR(AND(W5648=\"NA\",X5648=\"NA\"),AND(W5648=\"NA\",X5648>CantTrbtOtCMin),AND(W5648>CantTrbtOtCMin,X5648=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5648<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5648<=FechaMin,E5648>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5648<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5648=0,0,IF(OR(I5648/N5648<=MObraMin,I5648/N5648>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5648<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5648<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5648<=INDIRECT(VLOOKUP(B5648,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5648*Z5648*AA5648*AB5648*AC5648*AD5648*MAX(AE5648,AF5648)","v":1},{"$f":"N5648*AG5648","v":3657.08},null,{"$f":"IF(VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5648),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5648=\"NA\",1,IF(AJ5648<=AK5648*(1+AL5648),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5648=0,\"\",VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5648,1,2)=\"\",MID(AN5648,1,2)=\"NA\"),\"X\",MID(D5648,MID(AN5648,1,2),MID(AN5648,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5648,5,2)=\"\",\"\",MID(D5648,MID(AN5648,5,2),MID(AN5648,7,2)))","v":"0050IP"},{"$f":"IF(MID(AN5648,9,2)=\"\",\"\",MID(D5648,MID(AN5648,9,2),MID(AN5648,11,2)))","v":""},{"$f":"IF(MID(AN5648,13,2)=\"\",\"\",MID(D5648,MID(AN5648,13,2),MID(AN5648,15,2)))","v":""},{"$f":"IF(MID(AN5648,17,2)=\"\",\"\",MID(D5648,MID(AN5648,17,2),MID(AN5648,19,2)))","v":""},{"$f":"IF(MID(AN5648,21,2)=\"\",\"\",MID(D5648,MID(AN5648,21,2),MID(AN5648,23,2)))","v":""},{"$f":"IF(MID(AN5648,25,2)=\"\",\"\",MID(D5648,MID(AN5648,25,2),MID(AN5648,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5648,AP5648,AQ5648,AR5648,AS5648,AT5648,AU5648),ValoresReferenciales!$A:$D,4,FALSE))","v":5832.6307455874812},{"$f":"IF(VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5648),FALSE))","v":1},{"$f":"IF(AV5648=\"NA\",\"NA\",IF(AW5648=0,0,N5648/AW5648))","v":3657.08},{"$f":"IFERROR(IF(OR(AX5648=\"NA\",AM5648=\"NC\"),1,IF(AX5648<AV5648,1,AV5648/AX5648)),100%)","v":1},{"$f":"IF(VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5648,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5648*AY5648*AZ5648*BA5648","v":3657.08}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",201022010100017,"DTRMB345M10010IP002","2010-12-02","TINAJITA",2,2822.01,540.83000000000004,0,145.01,0,0,3507.85,202,0,{"$f":"IF(OR(VLOOKUP($B5665,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5665=0),\"NA\",IF($B5665=\"DLABT\",MID($D5665,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5665,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5665,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5665=0),\"NA\",IF(OR($B5665=\"DLABT\",$B5665=\"DLSBT\"),MID($D5665,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5665,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5665=\"NA\",\"NA\",IF(Q5665=0,\"SP\",R5665/Q5665))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5665,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5665=0),\"NA\",IF($B5665=\"DLSBT\",MID($D5665,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5665,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5665,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5665=0),\"NA\",MID($D5665,m2Inicio+INDIRECT(B5665),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5665,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5665=0),\"NA\",RIGHT($D5665,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5665,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5665=0),\"NA\",RIGHT($D5665,3)*1)","v":2},{"$f":"IF(OR(AND(W5665=\"NA\",X5665=\"NA\"),AND(W5665=\"NA\",X5665>CantTrbtOtCMin),AND(W5665>CantTrbtOtCMin,X5665=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5665,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5665<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5665,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5665<=FechaMin,E5665>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5665,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5665<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5665,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5665=0,0,IF(OR(I5665/N5665<=MObraMin,I5665/N5665>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5665,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5665<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5665,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5665<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5665,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5665<=INDIRECT(VLOOKUP(B5665,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5665*Z5665*AA5665*AB5665*AC5665*AD5665*MAX(AE5665,AF5665)","v":1},{"$f":"N5665*AG5665","v":3507.85},null,{"$f":"IF(VLOOKUP($B5665,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5665,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5665),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5665,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5665,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5665,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5665,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5665=\"NA\",1,IF(AJ5665<=AK5665*(1+AL5665),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5665,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5665=0,\"\",VLOOKUP($B5665,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5665,1,2)=\"\",MID(AN5665,1,2)=\"NA\"),\"X\",MID(D5665,MID(AN5665,1,2),MID(AN5665,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5665,5,2)=\"\",\"\",MID(D5665,MID(AN5665,5,2),MID(AN5665,7,2)))","v":"0010IP"},{"$f":"IF(MID(AN5665,9,2)=\"\",\"\",MID(D5665,MID(AN5665,9,2),MID(AN5665,11,2)))","v":""},{"$f":"IF(MID(AN5665,13,2)=\"\",\"\",MID(D5665,MID(AN5665,13,2),MID(AN5665,15,2)))","v":""},{"$f":"IF(MID(AN5665,17,2)=\"\",\"\",MID(D5665,MID(AN5665,17,2),MID(AN5665,19,2)))","v":""},{"$f":"IF(MID(AN5665,21,2)=\"\",\"\",MID(D5665,MID(AN5665,21,2),MID(AN5665,23,2)))","v":""},{"$f":"IF(MID(AN5665,25,2)=\"\",\"\",MID(D5665,MID(AN5665,25,2),MID(AN5665,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5665,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5665,AP5665,AQ5665,AR5665,AS5665,AT5665,AU5665),ValoresReferenciales!$A:$D,4,FALSE))","v":3263.8345829646532},{"$f":"IF(VLOOKUP($B5665,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5665,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5665),FALSE))","v":2},{"$f":"IF(AV5665=\"NA\",\"NA\",IF(AW5665=0,0,N5665/AW5665))","v":1753.925},{"$f":"IFERROR(IF(OR(AX5665=\"NA\",AM5665=\"NC\"),1,IF(AX5665<AV5665,1,AV5665/AX5665)),100%)","v":1},{"$f":"IF(VLOOKUP($B5665,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5665,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5665,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5665,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5665*AY5665*AZ5665*BA5665","v":3507.85}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",202012010090756,"DTRMB345T30030IP001","2010-12-20","VILLA DE LOS SA",1,3901.89,623.37,0,469.31,0,0,4994.57,257,0,{"$f":"IF(OR(VLOOKUP($B5675,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5675=0),\"NA\",IF($B5675=\"DLABT\",MID($D5675,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5675,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5675,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5675=0),\"NA\",IF(OR($B5675=\"DLABT\",$B5675=\"DLSBT\"),MID($D5675,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5675,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5675=\"NA\",\"NA\",IF(Q5675=0,\"SP\",R5675/Q5675))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5675,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5675=0),\"NA\",IF($B5675=\"DLSBT\",MID($D5675,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5675,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5675,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5675=0),\"NA\",MID($D5675,m2Inicio+INDIRECT(B5675),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5675,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5675=0),\"NA\",RIGHT($D5675,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5675,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5675=0),\"NA\",RIGHT($D5675,3)*1)","v":1},{"$f":"IF(OR(AND(W5675=\"NA\",X5675=\"NA\"),AND(W5675=\"NA\",X5675>CantTrbtOtCMin),AND(W5675>CantTrbtOtCMin,X5675=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5675,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5675<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5675,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5675<=FechaMin,E5675>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5675,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5675<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5675,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5675=0,0,IF(OR(I5675/N5675<=MObraMin,I5675/N5675>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5675,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5675<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5675,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5675<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5675,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5675<=INDIRECT(VLOOKUP(B5675,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5675*Z5675*AA5675*AB5675*AC5675*AD5675*MAX(AE5675,AF5675)","v":1},{"$f":"N5675*AG5675","v":4994.57},null,{"$f":"IF(VLOOKUP($B5675,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5675,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5675),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5675,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5675,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5675,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5675,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5675=\"NA\",1,IF(AJ5675<=AK5675*(1+AL5675),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5675,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5675=0,\"\",VLOOKUP($B5675,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5675,1,2)=\"\",MID(AN5675,1,2)=\"NA\"),\"X\",MID(D5675,MID(AN5675,1,2),MID(AN5675,3,2)))","v":"TRMB345T"},{"$f":"IF(MID(AN5675,5,2)=\"\",\"\",MID(D5675,MID(AN5675,5,2),MID(AN5675,7,2)))","v":"0030IP"},{"$f":"IF(MID(AN5675,9,2)=\"\",\"\",MID(D5675,MID(AN5675,9,2),MID(AN5675,11,2)))","v":""},{"$f":"IF(MID(AN5675,13,2)=\"\",\"\",MID(D5675,MID(AN5675,13,2),MID(AN5675,15,2)))","v":""},{"$f":"IF(MID(AN5675,17,2)=\"\",\"\",MID(D5675,MID(AN5675,17,2),MID(AN5675,19,2)))","v":""},{"$f":"IF(MID(AN5675,21,2)=\"\",\"\",MID(D5675,MID(AN5675,21,2),MID(AN5675,23,2)))","v":""},{"$f":"IF(MID(AN5675,25,2)=\"\",\"\",MID(D5675,MID(AN5675,25,2),MID(AN5675,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5675,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5675,AP5675,AQ5675,AR5675,AS5675,AT5675,AU5675),ValoresReferenciales!$A:$D,4,FALSE))","v":6921.6709355935354},{"$f":"IF(VLOOKUP($B5675,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5675,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5675),FALSE))","v":1},{"$f":"IF(AV5675=\"NA\",\"NA\",IF(AW5675=0,0,N5675/AW5675))","v":4994.57},{"$f":"IFERROR(IF(OR(AX5675=\"NA\",AM5675=\"NC\"),1,IF(AX5675<AV5675,1,AV5675/AX5675)),100%)","v":1},{"$f":"IF(VLOOKUP($B5675,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5675,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5675,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5675,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5675*AY5675*AZ5675*BA5675","v":4994.57}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",202022009080729,"DTRMB345M10010IP001","2010-02-19","EL BEBEDERO (P)",1,1926.84,218.46,0,379.17,0,0,2524.4699999999998,52,0,{"$f":"IF(OR(VLOOKUP($B5680,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5680=0),\"NA\",IF($B5680=\"DLABT\",MID($D5680,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5680,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5680,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5680=0),\"NA\",IF(OR($B5680=\"DLABT\",$B5680=\"DLSBT\"),MID($D5680,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5680,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5680=\"NA\",\"NA\",IF(Q5680=0,\"SP\",R5680/Q5680))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5680,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5680=0),\"NA\",IF($B5680=\"DLSBT\",MID($D5680,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5680,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5680,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5680=0),\"NA\",MID($D5680,m2Inicio+INDIRECT(B5680),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5680,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5680=0),\"NA\",RIGHT($D5680,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5680,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5680=0),\"NA\",RIGHT($D5680,3)*1)","v":1},{"$f":"IF(OR(AND(W5680=\"NA\",X5680=\"NA\"),AND(W5680=\"NA\",X5680>CantTrbtOtCMin),AND(W5680>CantTrbtOtCMin,X5680=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5680,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5680<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5680,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5680<=FechaMin,E5680>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5680,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5680<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5680,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5680=0,0,IF(OR(I5680/N5680<=MObraMin,I5680/N5680>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5680,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5680<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5680,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5680<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5680,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5680<=INDIRECT(VLOOKUP(B5680,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5680*Z5680*AA5680*AB5680*AC5680*AD5680*MAX(AE5680,AF5680)","v":1},{"$f":"N5680*AG5680","v":2524.4699999999998},null,{"$f":"IF(VLOOKUP($B5680,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5680,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5680),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5680,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5680,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5680,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5680,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5680=\"NA\",1,IF(AJ5680<=AK5680*(1+AL5680),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5680,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5680=0,\"\",VLOOKUP($B5680,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5680,1,2)=\"\",MID(AN5680,1,2)=\"NA\"),\"X\",MID(D5680,MID(AN5680,1,2),MID(AN5680,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5680,5,2)=\"\",\"\",MID(D5680,MID(AN5680,5,2),MID(AN5680,7,2)))","v":"0010IP"},{"$f":"IF(MID(AN5680,9,2)=\"\",\"\",MID(D5680,MID(AN5680,9,2),MID(AN5680,11,2)))","v":""},{"$f":"IF(MID(AN5680,13,2)=\"\",\"\",MID(D5680,MID(AN5680,13,2),MID(AN5680,15,2)))","v":""},{"$f":"IF(MID(AN5680,17,2)=\"\",\"\",MID(D5680,MID(AN5680,17,2),MID(AN5680,19,2)))","v":""},{"$f":"IF(MID(AN5680,21,2)=\"\",\"\",MID(D5680,MID(AN5680,21,2),MID(AN5680,23,2)))","v":""},{"$f":"IF(MID(AN5680,25,2)=\"\",\"\",MID(D5680,MID(AN5680,25,2),MID(AN5680,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5680,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5680,AP5680,AQ5680,AR5680,AS5680,AT5680,AU5680),ValoresReferenciales!$A:$D,4,FALSE))","v":3263.8345829646532},{"$f":"IF(VLOOKUP($B5680,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5680,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5680),FALSE))","v":1},{"$f":"IF(AV5680=\"NA\",\"NA\",IF(AW5680=0,0,N5680/AW5680))","v":2524.4699999999998},{"$f":"IFERROR(IF(OR(AX5680=\"NA\",AM5680=\"NC\"),1,IF(AX5680<AV5680,1,AV5680/AX5680)),100%)","v":1},{"$f":"IF(VLOOKUP($B5680,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5680,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5680,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5680,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5680*AY5680*AZ5680*BA5680","v":2524.4699999999998}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",202022010090712,"DTRMB345M10025IP001","2010-11-18","PEDASI (CABECER",1,2464.6999999999998,327.62,0,518.95000000000005,0,0,3311.27,103,0,{"$f":"IF(OR(VLOOKUP($B5692,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5692=0),\"NA\",IF($B5692=\"DLABT\",MID($D5692,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5692,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5692,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5692=0),\"NA\",IF(OR($B5692=\"DLABT\",$B5692=\"DLSBT\"),MID($D5692,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5692,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5692=\"NA\",\"NA\",IF(Q5692=0,\"SP\",R5692/Q5692))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5692,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5692=0),\"NA\",IF($B5692=\"DLSBT\",MID($D5692,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5692,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5692,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5692=0),\"NA\",MID($D5692,m2Inicio+INDIRECT(B5692),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5692,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5692=0),\"NA\",RIGHT($D5692,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5692,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5692=0),\"NA\",RIGHT($D5692,3)*1)","v":1},{"$f":"IF(OR(AND(W5692=\"NA\",X5692=\"NA\"),AND(W5692=\"NA\",X5692>CantTrbtOtCMin),AND(W5692>CantTrbtOtCMin,X5692=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5692,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5692<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5692,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5692<=FechaMin,E5692>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5692,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5692<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5692,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5692=0,0,IF(OR(I5692/N5692<=MObraMin,I5692/N5692>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5692,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5692<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5692,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5692<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5692,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5692<=INDIRECT(VLOOKUP(B5692,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5692*Z5692*AA5692*AB5692*AC5692*AD5692*MAX(AE5692,AF5692)","v":1},{"$f":"N5692*AG5692","v":3311.27},null,{"$f":"IF(VLOOKUP($B5692,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5692,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5692),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5692,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5692,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5692,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5692,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5692=\"NA\",1,IF(AJ5692<=AK5692*(1+AL5692),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5692,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5692=0,\"\",VLOOKUP($B5692,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5692,1,2)=\"\",MID(AN5692,1,2)=\"NA\"),\"X\",MID(D5692,MID(AN5692,1,2),MID(AN5692,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5692,5,2)=\"\",\"\",MID(D5692,MID(AN5692,5,2),MID(AN5692,7,2)))","v":"0025IP"},{"$f":"IF(MID(AN5692,9,2)=\"\",\"\",MID(D5692,MID(AN5692,9,2),MID(AN5692,11,2)))","v":""},{"$f":"IF(MID(AN5692,13,2)=\"\",\"\",MID(D5692,MID(AN5692,13,2),MID(AN5692,15,2)))","v":""},{"$f":"IF(MID(AN5692,17,2)=\"\",\"\",MID(D5692,MID(AN5692,17,2),MID(AN5692,19,2)))","v":""},{"$f":"IF(MID(AN5692,21,2)=\"\",\"\",MID(D5692,MID(AN5692,21,2),MID(AN5692,23,2)))","v":""},{"$f":"IF(MID(AN5692,25,2)=\"\",\"\",MID(D5692,MID(AN5692,25,2),MID(AN5692,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5692,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5692,AP5692,AQ5692,AR5692,AS5692,AT5692,AU5692),ValoresReferenciales!$A:$D,4,FALSE))","v":4040.3669724770639},{"$f":"IF(VLOOKUP($B5692,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5692,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5692),FALSE))","v":1},{"$f":"IF(AV5692=\"NA\",\"NA\",IF(AW5692=0,0,N5692/AW5692))","v":3311.27},{"$f":"IFERROR(IF(OR(AX5692=\"NA\",AM5692=\"NC\"),1,IF(AX5692<AV5692,1,AV5692/AX5692)),100%)","v":1},{"$f":"IF(VLOOKUP($B5692,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5692,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5692,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5692,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5692*AY5692*AZ5692*BA5692","v":3311.27}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",501022010040459,"DTRMB345M10050IP001","2010-04-21","VISTA ALEGRE",1,1081.4100000000001,347.08780000000002,0,0,0,0,1428.4978000000001,217,0,{"$f":"IF(OR(VLOOKUP($B5702,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5702=0),\"NA\",IF($B5702=\"DLABT\",MID($D5702,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5702,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5702,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5702=0),\"NA\",IF(OR($B5702=\"DLABT\",$B5702=\"DLSBT\"),MID($D5702,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5702,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5702=\"NA\",\"NA\",IF(Q5702=0,\"SP\",R5702/Q5702))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5702,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5702=0),\"NA\",IF($B5702=\"DLSBT\",MID($D5702,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5702,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5702,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5702=0),\"NA\",MID($D5702,m2Inicio+INDIRECT(B5702),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5702,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5702=0),\"NA\",RIGHT($D5702,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5702,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5702=0),\"NA\",RIGHT($D5702,3)*1)","v":1},{"$f":"IF(OR(AND(W5702=\"NA\",X5702=\"NA\"),AND(W5702=\"NA\",X5702>CantTrbtOtCMin),AND(W5702>CantTrbtOtCMin,X5702=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5702,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5702<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5702,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5702<=FechaMin,E5702>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5702,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5702<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5702,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5702=0,0,IF(OR(I5702/N5702<=MObraMin,I5702/N5702>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5702,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5702<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5702,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5702<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5702,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5702<=INDIRECT(VLOOKUP(B5702,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5702*Z5702*AA5702*AB5702*AC5702*AD5702*MAX(AE5702,AF5702)","v":1},{"$f":"N5702*AG5702","v":1428.4978000000001},null,{"$f":"IF(VLOOKUP($B5702,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5702,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5702),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5702,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5702,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5702,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5702,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5702=\"NA\",1,IF(AJ5702<=AK5702*(1+AL5702),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5702,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5702=0,\"\",VLOOKUP($B5702,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5702,1,2)=\"\",MID(AN5702,1,2)=\"NA\"),\"X\",MID(D5702,MID(AN5702,1,2),MID(AN5702,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5702,5,2)=\"\",\"\",MID(D5702,MID(AN5702,5,2),MID(AN5702,7,2)))","v":"0050IP"},{"$f":"IF(MID(AN5702,9,2)=\"\",\"\",MID(D5702,MID(AN5702,9,2),MID(AN5702,11,2)))","v":""},{"$f":"IF(MID(AN5702,13,2)=\"\",\"\",MID(D5702,MID(AN5702,13,2),MID(AN5702,15,2)))","v":""},{"$f":"IF(MID(AN5702,17,2)=\"\",\"\",MID(D5702,MID(AN5702,17,2),MID(AN5702,19,2)))","v":""},{"$f":"IF(MID(AN5702,21,2)=\"\",\"\",MID(D5702,MID(AN5702,21,2),MID(AN5702,23,2)))","v":""},{"$f":"IF(MID(AN5702,25,2)=\"\",\"\",MID(D5702,MID(AN5702,25,2),MID(AN5702,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5702,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5702,AP5702,AQ5702,AR5702,AS5702,AT5702,AU5702),ValoresReferenciales!$A:$D,4,FALSE))","v":5832.6307455874812},{"$f":"IF(VLOOKUP($B5702,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5702,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5702),FALSE))","v":1},{"$f":"IF(AV5702=\"NA\",\"NA\",IF(AW5702=0,0,N5702/AW5702))","v":1428.4978000000001},{"$f":"IFERROR(IF(OR(AX5702=\"NA\",AM5702=\"NC\"),1,IF(AX5702<AV5702,1,AV5702/AX5702)),100%)","v":1},{"$f":"IF(VLOOKUP($B5702,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5702,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5702,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5702,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5702*AY5702*AZ5702*BA5702","v":1428.4978000000001}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",501022010040590,"DTRMB345M10010IP000","2010-04-23","CAPIRA (CABECER",0,16.059999999999999,5.8433000000000002,0,0,0,0,21.903300000000002,57,0,{"$f":"IF(OR(VLOOKUP($B5709,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5709=0),\"NA\",IF($B5709=\"DLABT\",MID($D5709,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5709,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5709,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5709=0),\"NA\",IF(OR($B5709=\"DLABT\",$B5709=\"DLSBT\"),MID($D5709,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5709,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5709=\"NA\",\"NA\",IF(Q5709=0,\"SP\",R5709/Q5709))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5709,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5709=0),\"NA\",IF($B5709=\"DLSBT\",MID($D5709,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5709,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5709,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5709=0),\"NA\",MID($D5709,m2Inicio+INDIRECT(B5709),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5709,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5709=0),\"NA\",RIGHT($D5709,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5709,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5709=0),\"NA\",RIGHT($D5709,3)*1)","v":0},{"$f":"IF(OR(AND(W5709=\"NA\",X5709=\"NA\"),AND(W5709=\"NA\",X5709>CantTrbtOtCMin),AND(W5709>CantTrbtOtCMin,X5709=\"NA\")),1,0)","v":0},{"$f":"IF(VLOOKUP($B5709,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5709<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5709,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5709<=FechaMin,E5709>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5709,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5709<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5709,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5709=0,0,IF(OR(I5709/N5709<=MObraMin,I5709/N5709>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5709,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5709<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5709,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5709<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5709,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5709<=INDIRECT(VLOOKUP(B5709,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5709*Z5709*AA5709*AB5709*AC5709*AD5709*MAX(AE5709,AF5709)","v":0},{"$f":"N5709*AG5709","v":0},null,{"$f":"IF(VLOOKUP($B5709,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5709,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5709),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5709,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5709,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5709,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5709,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5709=\"NA\",1,IF(AJ5709<=AK5709*(1+AL5709),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5709,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5709=0,\"\",VLOOKUP($B5709,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5709,1,2)=\"\",MID(AN5709,1,2)=\"NA\"),\"X\",MID(D5709,MID(AN5709,1,2),MID(AN5709,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5709,5,2)=\"\",\"\",MID(D5709,MID(AN5709,5,2),MID(AN5709,7,2)))","v":"0010IP"},{"$f":"IF(MID(AN5709,9,2)=\"\",\"\",MID(D5709,MID(AN5709,9,2),MID(AN5709,11,2)))","v":""},{"$f":"IF(MID(AN5709,13,2)=\"\",\"\",MID(D5709,MID(AN5709,13,2),MID(AN5709,15,2)))","v":""},{"$f":"IF(MID(AN5709,17,2)=\"\",\"\",MID(D5709,MID(AN5709,17,2),MID(AN5709,19,2)))","v":""},{"$f":"IF(MID(AN5709,21,2)=\"\",\"\",MID(D5709,MID(AN5709,21,2),MID(AN5709,23,2)))","v":""},{"$f":"IF(MID(AN5709,25,2)=\"\",\"\",MID(D5709,MID(AN5709,25,2),MID(AN5709,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5709,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5709,AP5709,AQ5709,AR5709,AS5709,AT5709,AU5709),ValoresReferenciales!$A:$D,4,FALSE))","v":3263.8345829646532},{"$f":"IF(VLOOKUP($B5709,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5709,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5709),FALSE))","v":0},{"$f":"IF(AV5709=\"NA\",\"NA\",IF(AW5709=0,0,N5709/AW5709))","v":0},{"$f":"IFERROR(IF(OR(AX5709=\"NA\",AM5709=\"NC\"),1,IF(AX5709<AV5709,1,AV5709/AX5709)),100%)","v":1},{"$f":"IF(VLOOKUP($B5709,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5709,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5709,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5709,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5709*AY5709*AZ5709*BA5709","v":0}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012009090528,"DTRMB345T10750IG001","2010-04-01","LOS CUERNOS",1,14399.43,9206.2000000000007,0,0,0,0,23605.63,13,0,{"$f":"IF(OR(VLOOKUP($B5728,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5728=0),\"NA\",IF($B5728=\"DLABT\",MID($D5728,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5728,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5728,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5728=0),\"NA\",IF(OR($B5728=\"DLABT\",$B5728=\"DLSBT\"),MID($D5728,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5728,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5728=\"NA\",\"NA\",IF(Q5728=0,\"SP\",R5728/Q5728))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5728,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5728=0),\"NA\",IF($B5728=\"DLSBT\",MID($D5728,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5728,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5728,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5728=0),\"NA\",MID($D5728,m2Inicio+INDIRECT(B5728),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5728,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5728=0),\"NA\",RIGHT($D5728,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5728,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5728=0),\"NA\",RIGHT($D5728,3)*1)","v":1},{"$f":"IF(OR(AND(W5728=\"NA\",X5728=\"NA\"),AND(W5728=\"NA\",X5728>CantTrbtOtCMin),AND(W5728>CantTrbtOtCMin,X5728=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5728,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5728<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5728,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5728<=FechaMin,E5728>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5728,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5728<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5728,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5728=0,0,IF(OR(I5728/N5728<=MObraMin,I5728/N5728>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5728,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5728<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5728,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5728<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5728,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5728<=INDIRECT(VLOOKUP(B5728,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5728*Z5728*AA5728*AB5728*AC5728*AD5728*MAX(AE5728,AF5728)","v":1},{"$f":"N5728*AG5728","v":23605.63},null,{"$f":"IF(VLOOKUP($B5728,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5728,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5728),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5728,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5728,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5728,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5728,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5728=\"NA\",1,IF(AJ5728<=AK5728*(1+AL5728),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5728,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5728=0,\"\",VLOOKUP($B5728,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5728,1,2)=\"\",MID(AN5728,1,2)=\"NA\"),\"X\",MID(D5728,MID(AN5728,1,2),MID(AN5728,3,2)))","v":"TRMB345T"},{"$f":"IF(MID(AN5728,5,2)=\"\",\"\",MID(D5728,MID(AN5728,5,2),MID(AN5728,7,2)))","v":"0750IG"},{"$f":"IF(MID(AN5728,9,2)=\"\",\"\",MID(D5728,MID(AN5728,9,2),MID(AN5728,11,2)))","v":""},{"$f":"IF(MID(AN5728,13,2)=\"\",\"\",MID(D5728,MID(AN5728,13,2),MID(AN5728,15,2)))","v":""},{"$f":"IF(MID(AN5728,17,2)=\"\",\"\",MID(D5728,MID(AN5728,17,2),MID(AN5728,19,2)))","v":""},{"$f":"IF(MID(AN5728,21,2)=\"\",\"\",MID(D5728,MID(AN5728,21,2),MID(AN5728,23,2)))","v":""},{"$f":"IF(MID(AN5728,25,2)=\"\",\"\",MID(D5728,MID(AN5728,25,2),MID(AN5728,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5728,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5728,AP5728,AQ5728,AR5728,AS5728,AT5728,AU5728),ValoresReferenciales!$A:$D,4,FALSE))","v":53364.96344246262},{"$f":"IF(VLOOKUP($B5728,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5728,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5728),FALSE))","v":1},{"$f":"IF(AV5728=\"NA\",\"NA\",IF(AW5728=0,0,N5728/AW5728))","v":23605.63},{"$f":"IFERROR(IF(OR(AX5728=\"NA\",AM5728=\"NC\"),1,IF(AX5728<AV5728,1,AV5728/AX5728)),100%)","v":1},{"$f":"IF(VLOOKUP($B5728,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5728,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5728,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5728,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5728*AY5728*AZ5728*BA5728","v":23605.63}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012009120618,"DTRMB345M10010IP000","2010-04-01","SANTIAGO (CABEC",0,16149.37,5870.5837000000001,0,0,0,0,22019.953699999998,114,0,{"$f":"IF(OR(VLOOKUP($B5729,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5729=0),\"NA\",IF($B5729=\"DLABT\",MID($D5729,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5729,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5729,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5729=0),\"NA\",IF(OR($B5729=\"DLABT\",$B5729=\"DLSBT\"),MID($D5729,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5729,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5729=\"NA\",\"NA\",IF(Q5729=0,\"SP\",R5729/Q5729))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5729,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5729=0),\"NA\",IF($B5729=\"DLSBT\",MID($D5729,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5729,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5729,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5729=0),\"NA\",MID($D5729,m2Inicio+INDIRECT(B5729),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5729,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5729=0),\"NA\",RIGHT($D5729,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5729,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5729=0),\"NA\",RIGHT($D5729,3)*1)","v":0},{"$f":"IF(OR(AND(W5729=\"NA\",X5729=\"NA\"),AND(W5729=\"NA\",X5729>CantTrbtOtCMin),AND(W5729>CantTrbtOtCMin,X5729=\"NA\")),1,0)","v":0},{"$f":"IF(VLOOKUP($B5729,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5729<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5729,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5729<=FechaMin,E5729>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5729,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5729<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5729,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5729=0,0,IF(OR(I5729/N5729<=MObraMin,I5729/N5729>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5729,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5729<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5729,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5729<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5729,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5729<=INDIRECT(VLOOKUP(B5729,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5729*Z5729*AA5729*AB5729*AC5729*AD5729*MAX(AE5729,AF5729)","v":0},{"$f":"N5729*AG5729","v":0},null,{"$f":"IF(VLOOKUP($B5729,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5729,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5729),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5729,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5729,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5729,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5729,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5729=\"NA\",1,IF(AJ5729<=AK5729*(1+AL5729),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5729,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5729=0,\"\",VLOOKUP($B5729,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5729,1,2)=\"\",MID(AN5729,1,2)=\"NA\"),\"X\",MID(D5729,MID(AN5729,1,2),MID(AN5729,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5729,5,2)=\"\",\"\",MID(D5729,MID(AN5729,5,2),MID(AN5729,7,2)))","v":"0010IP"},{"$f":"IF(MID(AN5729,9,2)=\"\",\"\",MID(D5729,MID(AN5729,9,2),MID(AN5729,11,2)))","v":""},{"$f":"IF(MID(AN5729,13,2)=\"\",\"\",MID(D5729,MID(AN5729,13,2),MID(AN5729,15,2)))","v":""},{"$f":"IF(MID(AN5729,17,2)=\"\",\"\",MID(D5729,MID(AN5729,17,2),MID(AN5729,19,2)))","v":""},{"$f":"IF(MID(AN5729,21,2)=\"\",\"\",MID(D5729,MID(AN5729,21,2),MID(AN5729,23,2)))","v":""},{"$f":"IF(MID(AN5729,25,2)=\"\",\"\",MID(D5729,MID(AN5729,25,2),MID(AN5729,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5729,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5729,AP5729,AQ5729,AR5729,AS5729,AT5729,AU5729),ValoresReferenciales!$A:$D,4,FALSE))","v":3263.8345829646532},{"$f":"IF(VLOOKUP($B5729,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5729,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5729),FALSE))","v":0},{"$f":"IF(AV5729=\"NA\",\"NA\",IF(AW5729=0,0,N5729/AW5729))","v":0},{"$f":"IFERROR(IF(OR(AX5729=\"NA\",AM5729=\"NC\"),1,IF(AX5729<AV5729,1,AV5729/AX5729)),100%)","v":1},{"$f":"IF(VLOOKUP($B5729,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5729,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5729,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5729,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5729*AY5729*AZ5729*BA5729","v":0}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012010010628,"DTRMB345M10010IP000","2010-03-05","SANTA CLARA",0,1038.21,347.45429999999999,0,0,0,0,1385.6642999999999,252,0,{"$f":"IF(OR(VLOOKUP($B5730,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5730=0),\"NA\",IF($B5730=\"DLABT\",MID($D5730,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5730,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5730,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5730=0),\"NA\",IF(OR($B5730=\"DLABT\",$B5730=\"DLSBT\"),MID($D5730,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5730,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5730=\"NA\",\"NA\",IF(Q5730=0,\"SP\",R5730/Q5730))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5730,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5730=0),\"NA\",IF($B5730=\"DLSBT\",MID($D5730,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5730,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5730,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5730=0),\"NA\",MID($D5730,m2Inicio+INDIRECT(B5730),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5730,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5730=0),\"NA\",RIGHT($D5730,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5730,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5730=0),\"NA\",RIGHT($D5730,3)*1)","v":0},{"$f":"IF(OR(AND(W5730=\"NA\",X5730=\"NA\"),AND(W5730=\"NA\",X5730>CantTrbtOtCMin),AND(W5730>CantTrbtOtCMin,X5730=\"NA\")),1,0)","v":0},{"$f":"IF(VLOOKUP($B5730,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5730<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5730,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5730<=FechaMin,E5730>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5730,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5730<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5730,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5730=0,0,IF(OR(I5730/N5730<=MObraMin,I5730/N5730>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5730,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5730<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5730,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5730<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5730,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5730<=INDIRECT(VLOOKUP(B5730,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5730*Z5730*AA5730*AB5730*AC5730*AD5730*MAX(AE5730,AF5730)","v":0},{"$f":"N5730*AG5730","v":0},null,{"$f":"IF(VLOOKUP($B5730,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5730,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5730),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5730,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5730,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5730,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5730,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5730=\"NA\",1,IF(AJ5730<=AK5730*(1+AL5730),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5730,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5730=0,\"\",VLOOKUP($B5730,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5730,1,2)=\"\",MID(AN5730,1,2)=\"NA\"),\"X\",MID(D5730,MID(AN5730,1,2),MID(AN5730,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5730,5,2)=\"\",\"\",MID(D5730,MID(AN5730,5,2),MID(AN5730,7,2)))","v":"0010IP"},{"$f":"IF(MID(AN5730,9,2)=\"\",\"\",MID(D5730,MID(AN5730,9,2),MID(AN5730,11,2)))","v":""},{"$f":"IF(MID(AN5730,13,2)=\"\",\"\",MID(D5730,MID(AN5730,13,2),MID(AN5730,15,2)))","v":""},{"$f":"IF(MID(AN5730,17,2)=\"\",\"\",MID(D5730,MID(AN5730,17,2),MID(AN5730,19,2)))","v":""},{"$f":"IF(MID(AN5730,21,2)=\"\",\"\",MID(D5730,MID(AN5730,21,2),MID(AN5730,23,2)))","v":""},{"$f":"IF(MID(AN5730,25,2)=\"\",\"\",MID(D5730,MID(AN5730,25,2),MID(AN5730,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5730,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5730,AP5730,AQ5730,AR5730,AS5730,AT5730,AU5730),ValoresReferenciales!$A:$D,4,FALSE))","v":3263.8345829646532},{"$f":"IF(VLOOKUP($B5730,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5730,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5730),FALSE))","v":0},{"$f":"IF(AV5730=\"NA\",\"NA\",IF(AW5730=0,0,N5730/AW5730))","v":0},{"$f":"IFERROR(IF(OR(AX5730=\"NA\",AM5730=\"NC\"),1,IF(AX5730<AV5730,1,AV5730/AX5730)),100%)","v":1},{"$f":"IF(VLOOKUP($B5730,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5730,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5730,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5730,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5730*AY5730*AZ5730*BA5730","v":0}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012010020594,"DTRMB345M10075IP002","2010-03-05","SANTIAGO (CABEC",2,8920.61,3378.1387,0,0,0,0,12298.7487,16,0,{"$f":"IF(OR(VLOOKUP($B5731,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5731=0),\"NA\",IF($B5731=\"DLABT\",MID($D5731,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5731,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5731,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5731=0),\"NA\",IF(OR($B5731=\"DLABT\",$B5731=\"DLSBT\"),MID($D5731,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5731,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5731=\"NA\",\"NA\",IF(Q5731=0,\"SP\",R5731/Q5731))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5731,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5731=0),\"NA\",IF($B5731=\"DLSBT\",MID($D5731,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5731,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5731,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5731=0),\"NA\",MID($D5731,m2Inicio+INDIRECT(B5731),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5731,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5731=0),\"NA\",RIGHT($D5731,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5731,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5731=0),\"NA\",RIGHT($D5731,3)*1)","v":2},{"$f":"IF(OR(AND(W5731=\"NA\",X5731=\"NA\"),AND(W5731=\"NA\",X5731>CantTrbtOtCMin),AND(W5731>CantTrbtOtCMin,X5731=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5731,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5731<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5731,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5731<=FechaMin,E5731>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5731,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5731<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5731,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5731=0,0,IF(OR(I5731/N5731<=MObraMin,I5731/N5731>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5731,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5731<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5731,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5731<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5731,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5731<=INDIRECT(VLOOKUP(B5731,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5731*Z5731*AA5731*AB5731*AC5731*AD5731*MAX(AE5731,AF5731)","v":1},{"$f":"N5731*AG5731","v":12298.7487},null,{"$f":"IF(VLOOKUP($B5731,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5731,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5731),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5731,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5731,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5731,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5731,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5731=\"NA\",1,IF(AJ5731<=AK5731*(1+AL5731),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5731,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5731=0,\"\",VLOOKUP($B5731,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5731,1,2)=\"\",MID(AN5731,1,2)=\"NA\"),\"X\",MID(D5731,MID(AN5731,1,2),MID(AN5731,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5731,5,2)=\"\",\"\",MID(D5731,MID(AN5731,5,2),MID(AN5731,7,2)))","v":"0075IP"},{"$f":"IF(MID(AN5731,9,2)=\"\",\"\",MID(D5731,MID(AN5731,9,2),MID(AN5731,11,2)))","v":""},{"$f":"IF(MID(AN5731,13,2)=\"\",\"\",MID(D5731,MID(AN5731,13,2),MID(AN5731,15,2)))","v":""},{"$f":"IF(MID(AN5731,17,2)=\"\",\"\",MID(D5731,MID(AN5731,17,2),MID(AN5731,19,2)))","v":""},{"$f":"IF(MID(AN5731,21,2)=\"\",\"\",MID(D5731,MID(AN5731,21,2),MID(AN5731,23,2)))","v":""},{"$f":"IF(MID(AN5731,25,2)=\"\",\"\",MID(D5731,MID(AN5731,25,2),MID(AN5731,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5731,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5731,AP5731,AQ5731,AR5731,AS5731,AT5731,AU5731),ValoresReferenciales!$A:$D,4,FALSE))","v":7020.8717924835837},{"$f":"IF(VLOOKUP($B5731,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5731,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5731),FALSE))","v":2},{"$f":"IF(AV5731=\"NA\",\"NA\",IF(AW5731=0,0,N5731/AW5731))","v":6149.37435},{"$f":"IFERROR(IF(OR(AX5731=\"NA\",AM5731=\"NC\"),1,IF(AX5731<AV5731,1,AV5731/AX5731)),100%)","v":1},{"$f":"IF(VLOOKUP($B5731,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5731,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5731,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5731,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5731*AY5731*AZ5731*BA5731","v":12298.7487}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012010030324,"DTRMB345M10025IP001","2010-06-08","LA SOLEDAD",1,645.11,225.0566,0,0,0,0,870.16660000000002,48,0,{"$f":"IF(OR(VLOOKUP($B5732,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5732=0),\"NA\",IF($B5732=\"DLABT\",MID($D5732,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5732,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5732,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5732=0),\"NA\",IF(OR($B5732=\"DLABT\",$B5732=\"DLSBT\"),MID($D5732,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5732,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5732=\"NA\",\"NA\",IF(Q5732=0,\"SP\",R5732/Q5732))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5732,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5732=0),\"NA\",IF($B5732=\"DLSBT\",MID($D5732,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5732,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5732,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5732=0),\"NA\",MID($D5732,m2Inicio+INDIRECT(B5732),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5732,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5732=0),\"NA\",RIGHT($D5732,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5732,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5732=0),\"NA\",RIGHT($D5732,3)*1)","v":1},{"$f":"IF(OR(AND(W5732=\"NA\",X5732=\"NA\"),AND(W5732=\"NA\",X5732>CantTrbtOtCMin),AND(W5732>CantTrbtOtCMin,X5732=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5732,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5732<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5732,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5732<=FechaMin,E5732>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5732,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5732<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5732,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5732=0,0,IF(OR(I5732/N5732<=MObraMin,I5732/N5732>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5732,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5732<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5732,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5732<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5732,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5732<=INDIRECT(VLOOKUP(B5732,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5732*Z5732*AA5732*AB5732*AC5732*AD5732*MAX(AE5732,AF5732)","v":1},{"$f":"N5732*AG5732","v":870.16660000000002},null,{"$f":"IF(VLOOKUP($B5732,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5732,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5732),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5732,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5732,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5732,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5732,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5732=\"NA\",1,IF(AJ5732<=AK5732*(1+AL5732),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5732,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5732=0,\"\",VLOOKUP($B5732,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5732,1,2)=\"\",MID(AN5732,1,2)=\"NA\"),\"X\",MID(D5732,MID(AN5732,1,2),MID(AN5732,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5732,5,2)=\"\",\"\",MID(D5732,MID(AN5732,5,2),MID(AN5732,7,2)))","v":"0025IP"},{"$f":"IF(MID(AN5732,9,2)=\"\",\"\",MID(D5732,MID(AN5732,9,2),MID(AN5732,11,2)))","v":""},{"$f":"IF(MID(AN5732,13,2)=\"\",\"\",MID(D5732,MID(AN5732,13,2),MID(AN5732,15,2)))","v":""},{"$f":"IF(MID(AN5732,17,2)=\"\",\"\",MID(D5732,MID(AN5732,17,2),MID(AN5732,19,2)))","v":""},{"$f":"IF(MID(AN5732,21,2)=\"\",\"\",MID(D5732,MID(AN5732,21,2),MID(AN5732,23,2)))","v":""},{"$f":"IF(MID(AN5732,25,2)=\"\",\"\",MID(D5732,MID(AN5732,25,2),MID(AN5732,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5732,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5732,AP5732,AQ5732,AR5732,AS5732,AT5732,AU5732),ValoresReferenciales!$A:$D,4,FALSE))","v":4040.3669724770639},{"$f":"IF(VLOOKUP($B5732,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5732,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5732),FALSE))","v":1},{"$f":"IF(AV5732=\"NA\",\"NA\",IF(AW5732=0,0,N5732/AW5732))","v":870.16660000000002},{"$f":"IFERROR(IF(OR(AX5732=\"NA\",AM5732=\"NC\"),1,IF(AX5732<AV5732,1,AV5732/AX5732)),100%)","v":1},{"$f":"IF(VLOOKUP($B5732,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5732,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5732,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5732,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5732*AY5732*AZ5732*BA5732","v":870.16660000000002}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012010050604,"DTRMB345M10075IP001","2010-06-07","COROZAL",1,2214.2800000000002,681.28430000000003,0,0,0,0,2895.5643,166,0,{"$f":"IF(OR(VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5733=0),\"NA\",IF($B5733=\"DLABT\",MID($D5733,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5733,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5733=0),\"NA\",IF(OR($B5733=\"DLABT\",$B5733=\"DLSBT\"),MID($D5733,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5733,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5733=\"NA\",\"NA\",IF(Q5733=0,\"SP\",R5733/Q5733))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5733=0),\"NA\",IF($B5733=\"DLSBT\",MID($D5733,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5733,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5733=0),\"NA\",MID($D5733,m2Inicio+INDIRECT(B5733),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5733=0),\"NA\",RIGHT($D5733,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5733=0),\"NA\",RIGHT($D5733,3)*1)","v":1},{"$f":"IF(OR(AND(W5733=\"NA\",X5733=\"NA\"),AND(W5733=\"NA\",X5733>CantTrbtOtCMin),AND(W5733>CantTrbtOtCMin,X5733=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5733<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5733<=FechaMin,E5733>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5733<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5733=0,0,IF(OR(I5733/N5733<=MObraMin,I5733/N5733>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5733<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5733<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5733<=INDIRECT(VLOOKUP(B5733,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5733*Z5733*AA5733*AB5733*AC5733*AD5733*MAX(AE5733,AF5733)","v":1},{"$f":"N5733*AG5733","v":2895.5643},null,{"$f":"IF(VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5733),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5733=\"NA\",1,IF(AJ5733<=AK5733*(1+AL5733),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5733=0,\"\",VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5733,1,2)=\"\",MID(AN5733,1,2)=\"NA\"),\"X\",MID(D5733,MID(AN5733,1,2),MID(AN5733,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5733,5,2)=\"\",\"\",MID(D5733,MID(AN5733,5,2),MID(AN5733,7,2)))","v":"0075IP"},{"$f":"IF(MID(AN5733,9,2)=\"\",\"\",MID(D5733,MID(AN5733,9,2),MID(AN5733,11,2)))","v":""},{"$f":"IF(MID(AN5733,13,2)=\"\",\"\",MID(D5733,MID(AN5733,13,2),MID(AN5733,15,2)))","v":""},{"$f":"IF(MID(AN5733,17,2)=\"\",\"\",MID(D5733,MID(AN5733,17,2),MID(AN5733,19,2)))","v":""},{"$f":"IF(MID(AN5733,21,2)=\"\",\"\",MID(D5733,MID(AN5733,21,2),MID(AN5733,23,2)))","v":""},{"$f":"IF(MID(AN5733,25,2)=\"\",\"\",MID(D5733,MID(AN5733,25,2),MID(AN5733,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5733,AP5733,AQ5733,AR5733,AS5733,AT5733,AU5733),ValoresReferenciales!$A:$D,4,FALSE))","v":7020.8717924835837},{"$f":"IF(VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5733),FALSE))","v":1},{"$f":"IF(AV5733=\"NA\",\"NA\",IF(AW5733=0,0,N5733/AW5733))","v":2895.5643},{"$f":"IFERROR(IF(OR(AX5733=\"NA\",AM5733=\"NC\"),1,IF(AX5733<AV5733,1,AV5733/AX5733)),100%)","v":1},{"$f":"IF(VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5733,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5733*AY5733*AZ5733*BA5733","v":2895.5643}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012010050813,"DTRMB345M10010IP000","2010-06-18","LLANO MARIN",0,1199.94,385.12939999999998,0,0,0,0,1585.0694000000001,91,0,{"$f":"IF(OR(VLOOKUP($B5734,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5734=0),\"NA\",IF($B5734=\"DLABT\",MID($D5734,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5734,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5734,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5734=0),\"NA\",IF(OR($B5734=\"DLABT\",$B5734=\"DLSBT\"),MID($D5734,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5734,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5734=\"NA\",\"NA\",IF(Q5734=0,\"SP\",R5734/Q5734))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5734,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5734=0),\"NA\",IF($B5734=\"DLSBT\",MID($D5734,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5734,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5734,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5734=0),\"NA\",MID($D5734,m2Inicio+INDIRECT(B5734),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5734,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5734=0),\"NA\",RIGHT($D5734,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5734,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5734=0),\"NA\",RIGHT($D5734,3)*1)","v":0},{"$f":"IF(OR(AND(W5734=\"NA\",X5734=\"NA\"),AND(W5734=\"NA\",X5734>CantTrbtOtCMin),AND(W5734>CantTrbtOtCMin,X5734=\"NA\")),1,0)","v":0},{"$f":"IF(VLOOKUP($B5734,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5734<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5734,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5734<=FechaMin,E5734>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5734,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5734<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5734,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5734=0,0,IF(OR(I5734/N5734<=MObraMin,I5734/N5734>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5734,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5734<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5734,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5734<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5734,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5734<=INDIRECT(VLOOKUP(B5734,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5734*Z5734*AA5734*AB5734*AC5734*AD5734*MAX(AE5734,AF5734)","v":0},{"$f":"N5734*AG5734","v":0},null,{"$f":"IF(VLOOKUP($B5734,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5734,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5734),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5734,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5734,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5734,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5734,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5734=\"NA\",1,IF(AJ5734<=AK5734*(1+AL5734),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5734,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5734=0,\"\",VLOOKUP($B5734,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5734,1,2)=\"\",MID(AN5734,1,2)=\"NA\"),\"X\",MID(D5734,MID(AN5734,1,2),MID(AN5734,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5734,5,2)=\"\",\"\",MID(D5734,MID(AN5734,5,2),MID(AN5734,7,2)))","v":"0010IP"},{"$f":"IF(MID(AN5734,9,2)=\"\",\"\",MID(D5734,MID(AN5734,9,2),MID(AN5734,11,2)))","v":""},{"$f":"IF(MID(AN5734,13,2)=\"\",\"\",MID(D5734,MID(AN5734,13,2),MID(AN5734,15,2)))","v":""},{"$f":"IF(MID(AN5734,17,2)=\"\",\"\",MID(D5734,MID(AN5734,17,2),MID(AN5734,19,2)))","v":""},{"$f":"IF(MID(AN5734,21,2)=\"\",\"\",MID(D5734,MID(AN5734,21,2),MID(AN5734,23,2)))","v":""},{"$f":"IF(MID(AN5734,25,2)=\"\",\"\",MID(D5734,MID(AN5734,25,2),MID(AN5734,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5734,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5734,AP5734,AQ5734,AR5734,AS5734,AT5734,AU5734),ValoresReferenciales!$A:$D,4,FALSE))","v":3263.8345829646532},{"$f":"IF(VLOOKUP($B5734,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5734,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5734),FALSE))","v":0},{"$f":"IF(AV5734=\"NA\",\"NA\",IF(AW5734=0,0,N5734/AW5734))","v":0},{"$f":"IFERROR(IF(OR(AX5734=\"NA\",AM5734=\"NC\"),1,IF(AX5734<AV5734,1,AV5734/AX5734)),100%)","v":1},{"$f":"IF(VLOOKUP($B5734,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5734,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5734,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5734,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5734*AY5734*AZ5734*BA5734","v":0}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012010060283,"DTRMB345M10025IP001","2010-06-28","SANTIAGO (CABEC",1,2465.9299999999998,933.8605,0,0,0,0,3399.7905000000001,138,0,{"$f":"IF(OR(VLOOKUP($B5735,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5735=0),\"NA\",IF($B5735=\"DLABT\",MID($D5735,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5735,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5735,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5735=0),\"NA\",IF(OR($B5735=\"DLABT\",$B5735=\"DLSBT\"),MID($D5735,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5735,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5735=\"NA\",\"NA\",IF(Q5735=0,\"SP\",R5735/Q5735))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5735,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5735=0),\"NA\",IF($B5735=\"DLSBT\",MID($D5735,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5735,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5735,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5735=0),\"NA\",MID($D5735,m2Inicio+INDIRECT(B5735),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5735,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5735=0),\"NA\",RIGHT($D5735,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5735,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5735=0),\"NA\",RIGHT($D5735,3)*1)","v":1},{"$f":"IF(OR(AND(W5735=\"NA\",X5735=\"NA\"),AND(W5735=\"NA\",X5735>CantTrbtOtCMin),AND(W5735>CantTrbtOtCMin,X5735=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5735,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5735<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5735,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5735<=FechaMin,E5735>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5735,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5735<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5735,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5735=0,0,IF(OR(I5735/N5735<=MObraMin,I5735/N5735>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5735,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5735<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5735,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5735<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5735,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5735<=INDIRECT(VLOOKUP(B5735,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5735*Z5735*AA5735*AB5735*AC5735*AD5735*MAX(AE5735,AF5735)","v":1},{"$f":"N5735*AG5735","v":3399.7905000000001},null,{"$f":"IF(VLOOKUP($B5735,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5735,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5735),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5735,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5735,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5735,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5735,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5735=\"NA\",1,IF(AJ5735<=AK5735*(1+AL5735),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5735,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5735=0,\"\",VLOOKUP($B5735,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5735,1,2)=\"\",MID(AN5735,1,2)=\"NA\"),\"X\",MID(D5735,MID(AN5735,1,2),MID(AN5735,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5735,5,2)=\"\",\"\",MID(D5735,MID(AN5735,5,2),MID(AN5735,7,2)))","v":"0025IP"},{"$f":"IF(MID(AN5735,9,2)=\"\",\"\",MID(D5735,MID(AN5735,9,2),MID(AN5735,11,2)))","v":""},{"$f":"IF(MID(AN5735,13,2)=\"\",\"\",MID(D5735,MID(AN5735,13,2),MID(AN5735,15,2)))","v":""},{"$f":"IF(MID(AN5735,17,2)=\"\",\"\",MID(D5735,MID(AN5735,17,2),MID(AN5735,19,2)))","v":""},{"$f":"IF(MID(AN5735,21,2)=\"\",\"\",MID(D5735,MID(AN5735,21,2),MID(AN5735,23,2)))","v":""},{"$f":"IF(MID(AN5735,25,2)=\"\",\"\",MID(D5735,MID(AN5735,25,2),MID(AN5735,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5735,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5735,AP5735,AQ5735,AR5735,AS5735,AT5735,AU5735),ValoresReferenciales!$A:$D,4,FALSE))","v":4040.3669724770639},{"$f":"IF(VLOOKUP($B5735,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5735,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5735),FALSE))","v":1},{"$f":"IF(AV5735=\"NA\",\"NA\",IF(AW5735=0,0,N5735/AW5735))","v":3399.7905000000001},{"$f":"IFERROR(IF(OR(AX5735=\"NA\",AM5735=\"NC\"),1,IF(AX5735<AV5735,1,AV5735/AX5735)),100%)","v":1},{"$f":"IF(VLOOKUP($B5735,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5735,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5735,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5735,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5735*AY5735*AZ5735*BA5735","v":3399.7905000000001}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012010060298,"DTRMB345M10025IP001","2010-06-28","SANTIAGO (CABEC",1,2552.46,890.42750000000001,0,0,0,0,3442.8874999999998,31,0,{"$f":"IF(OR(VLOOKUP($B5736,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5736=0),\"NA\",IF($B5736=\"DLABT\",MID($D5736,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5736,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5736,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5736=0),\"NA\",IF(OR($B5736=\"DLABT\",$B5736=\"DLSBT\"),MID($D5736,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5736,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5736=\"NA\",\"NA\",IF(Q5736=0,\"SP\",R5736/Q5736))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5736,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5736=0),\"NA\",IF($B5736=\"DLSBT\",MID($D5736,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5736,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5736,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5736=0),\"NA\",MID($D5736,m2Inicio+INDIRECT(B5736),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5736,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5736=0),\"NA\",RIGHT($D5736,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5736,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5736=0),\"NA\",RIGHT($D5736,3)*1)","v":1},{"$f":"IF(OR(AND(W5736=\"NA\",X5736=\"NA\"),AND(W5736=\"NA\",X5736>CantTrbtOtCMin),AND(W5736>CantTrbtOtCMin,X5736=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5736,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5736<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5736,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5736<=FechaMin,E5736>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5736,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5736<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5736,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5736=0,0,IF(OR(I5736/N5736<=MObraMin,I5736/N5736>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5736,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5736<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5736,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5736<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5736,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5736<=INDIRECT(VLOOKUP(B5736,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5736*Z5736*AA5736*AB5736*AC5736*AD5736*MAX(AE5736,AF5736)","v":1},{"$f":"N5736*AG5736","v":3442.8874999999998},null,{"$f":"IF(VLOOKUP($B5736,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5736,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5736),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5736,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5736,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5736,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5736,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5736=\"NA\",1,IF(AJ5736<=AK5736*(1+AL5736),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5736,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5736=0,\"\",VLOOKUP($B5736,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5736,1,2)=\"\",MID(AN5736,1,2)=\"NA\"),\"X\",MID(D5736,MID(AN5736,1,2),MID(AN5736,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5736,5,2)=\"\",\"\",MID(D5736,MID(AN5736,5,2),MID(AN5736,7,2)))","v":"0025IP"},{"$f":"IF(MID(AN5736,9,2)=\"\",\"\",MID(D5736,MID(AN5736,9,2),MID(AN5736,11,2)))","v":""},{"$f":"IF(MID(AN5736,13,2)=\"\",\"\",MID(D5736,MID(AN5736,13,2),MID(AN5736,15,2)))","v":""},{"$f":"IF(MID(AN5736,17,2)=\"\",\"\",MID(D5736,MID(AN5736,17,2),MID(AN5736,19,2)))","v":""},{"$f":"IF(MID(AN5736,21,2)=\"\",\"\",MID(D5736,MID(AN5736,21,2),MID(AN5736,23,2)))","v":""},{"$f":"IF(MID(AN5736,25,2)=\"\",\"\",MID(D5736,MID(AN5736,25,2),MID(AN5736,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5736,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5736,AP5736,AQ5736,AR5736,AS5736,AT5736,AU5736),ValoresReferenciales!$A:$D,4,FALSE))","v":4040.3669724770639},{"$f":"IF(VLOOKUP($B5736,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5736,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5736),FALSE))","v":1},{"$f":"IF(AV5736=\"NA\",\"NA\",IF(AW5736=0,0,N5736/AW5736))","v":3442.8874999999998},{"$f":"IFERROR(IF(OR(AX5736=\"NA\",AM5736=\"NC\"),1,IF(AX5736<AV5736,1,AV5736/AX5736)),100%)","v":1},{"$f":"IF(VLOOKUP($B5736,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5736,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5736,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5736,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5736*AY5736*AZ5736*BA5736","v":3442.8874999999998}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012010060430,"DTRMB345M10010IP001","2010-06-29","CIRUELITO",1,1395.29,466.96039999999999,0,0,0,0,1862.2503999999999,179,0,{"$f":"IF(OR(VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5737=0),\"NA\",IF($B5737=\"DLABT\",MID($D5737,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5737,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5737=0),\"NA\",IF(OR($B5737=\"DLABT\",$B5737=\"DLSBT\"),MID($D5737,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5737,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5737=\"NA\",\"NA\",IF(Q5737=0,\"SP\",R5737/Q5737))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5737=0),\"NA\",IF($B5737=\"DLSBT\",MID($D5737,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5737,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5737=0),\"NA\",MID($D5737,m2Inicio+INDIRECT(B5737),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5737=0),\"NA\",RIGHT($D5737,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5737=0),\"NA\",RIGHT($D5737,3)*1)","v":1},{"$f":"IF(OR(AND(W5737=\"NA\",X5737=\"NA\"),AND(W5737=\"NA\",X5737>CantTrbtOtCMin),AND(W5737>CantTrbtOtCMin,X5737=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5737<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5737<=FechaMin,E5737>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5737<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5737=0,0,IF(OR(I5737/N5737<=MObraMin,I5737/N5737>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5737<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5737<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5737<=INDIRECT(VLOOKUP(B5737,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5737*Z5737*AA5737*AB5737*AC5737*AD5737*MAX(AE5737,AF5737)","v":1},{"$f":"N5737*AG5737","v":1862.2503999999999},null,{"$f":"IF(VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5737),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5737=\"NA\",1,IF(AJ5737<=AK5737*(1+AL5737),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5737=0,\"\",VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5737,1,2)=\"\",MID(AN5737,1,2)=\"NA\"),\"X\",MID(D5737,MID(AN5737,1,2),MID(AN5737,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5737,5,2)=\"\",\"\",MID(D5737,MID(AN5737,5,2),MID(AN5737,7,2)))","v":"0010IP"},{"$f":"IF(MID(AN5737,9,2)=\"\",\"\",MID(D5737,MID(AN5737,9,2),MID(AN5737,11,2)))","v":""},{"$f":"IF(MID(AN5737,13,2)=\"\",\"\",MID(D5737,MID(AN5737,13,2),MID(AN5737,15,2)))","v":""},{"$f":"IF(MID(AN5737,17,2)=\"\",\"\",MID(D5737,MID(AN5737,17,2),MID(AN5737,19,2)))","v":""},{"$f":"IF(MID(AN5737,21,2)=\"\",\"\",MID(D5737,MID(AN5737,21,2),MID(AN5737,23,2)))","v":""},{"$f":"IF(MID(AN5737,25,2)=\"\",\"\",MID(D5737,MID(AN5737,25,2),MID(AN5737,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5737,AP5737,AQ5737,AR5737,AS5737,AT5737,AU5737),ValoresReferenciales!$A:$D,4,FALSE))","v":3263.8345829646532},{"$f":"IF(VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5737),FALSE))","v":1},{"$f":"IF(AV5737=\"NA\",\"NA\",IF(AW5737=0,0,N5737/AW5737))","v":1862.2503999999999},{"$f":"IFERROR(IF(OR(AX5737=\"NA\",AM5737=\"NC\"),1,IF(AX5737<AV5737,1,AV5737/AX5737)),100%)","v":1},{"$f":"IF(VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5737,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5737*AY5737*AZ5737*BA5737","v":1862.2503999999999}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012010060431,"DTRMB345M10010IP001","2010-06-29","EL COPE",1,1418.54,455.28890000000001,0,0,0,0,1873.8289,22,0,{"$f":"IF(OR(VLOOKUP($B5738,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5738=0),\"NA\",IF($B5738=\"DLABT\",MID($D5738,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5738,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5738,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5738=0),\"NA\",IF(OR($B5738=\"DLABT\",$B5738=\"DLSBT\"),MID($D5738,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5738,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5738=\"NA\",\"NA\",IF(Q5738=0,\"SP\",R5738/Q5738))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5738,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5738=0),\"NA\",IF($B5738=\"DLSBT\",MID($D5738,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5738,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5738,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5738=0),\"NA\",MID($D5738,m2Inicio+INDIRECT(B5738),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5738,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5738=0),\"NA\",RIGHT($D5738,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5738,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5738=0),\"NA\",RIGHT($D5738,3)*1)","v":1},{"$f":"IF(OR(AND(W5738=\"NA\",X5738=\"NA\"),AND(W5738=\"NA\",X5738>CantTrbtOtCMin),AND(W5738>CantTrbtOtCMin,X5738=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5738,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5738<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5738,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5738<=FechaMin,E5738>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5738,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5738<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5738,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5738=0,0,IF(OR(I5738/N5738<=MObraMin,I5738/N5738>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5738,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5738<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5738,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5738<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5738,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5738<=INDIRECT(VLOOKUP(B5738,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5738*Z5738*AA5738*AB5738*AC5738*AD5738*MAX(AE5738,AF5738)","v":1},{"$f":"N5738*AG5738","v":1873.8289},null,{"$f":"IF(VLOOKUP($B5738,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5738,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5738),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5738,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5738,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5738,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5738,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5738=\"NA\",1,IF(AJ5738<=AK5738*(1+AL5738),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5738,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5738=0,\"\",VLOOKUP($B5738,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5738,1,2)=\"\",MID(AN5738,1,2)=\"NA\"),\"X\",MID(D5738,MID(AN5738,1,2),MID(AN5738,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5738,5,2)=\"\",\"\",MID(D5738,MID(AN5738,5,2),MID(AN5738,7,2)))","v":"0010IP"},{"$f":"IF(MID(AN5738,9,2)=\"\",\"\",MID(D5738,MID(AN5738,9,2),MID(AN5738,11,2)))","v":""},{"$f":"IF(MID(AN5738,13,2)=\"\",\"\",MID(D5738,MID(AN5738,13,2),MID(AN5738,15,2)))","v":""},{"$f":"IF(MID(AN5738,17,2)=\"\",\"\",MID(D5738,MID(AN5738,17,2),MID(AN5738,19,2)))","v":""},{"$f":"IF(MID(AN5738,21,2)=\"\",\"\",MID(D5738,MID(AN5738,21,2),MID(AN5738,23,2)))","v":""},{"$f":"IF(MID(AN5738,25,2)=\"\",\"\",MID(D5738,MID(AN5738,25,2),MID(AN5738,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5738,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5738,AP5738,AQ5738,AR5738,AS5738,AT5738,AU5738),ValoresReferenciales!$A:$D,4,FALSE))","v":3263.8345829646532},{"$f":"IF(VLOOKUP($B5738,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5738,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5738),FALSE))","v":1},{"$f":"IF(AV5738=\"NA\",\"NA\",IF(AW5738=0,0,N5738/AW5738))","v":1873.8289},{"$f":"IFERROR(IF(OR(AX5738=\"NA\",AM5738=\"NC\"),1,IF(AX5738<AV5738,1,AV5738/AX5738)),100%)","v":1},{"$f":"IF(VLOOKUP($B5738,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5738,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5738,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5738,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5738*AY5738*AZ5738*BA5738","v":1873.8289}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012010060549,"DTRMB345M10025IP001","2010-06-29","CATIVE",1,2509.1999999999998,912.14400000000001,0,0,0,0,3421.3440000000001,89,0,{"$f":"IF(OR(VLOOKUP($B5739,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5739=0),\"NA\",IF($B5739=\"DLABT\",MID($D5739,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5739,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5739,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5739=0),\"NA\",IF(OR($B5739=\"DLABT\",$B5739=\"DLSBT\"),MID($D5739,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5739,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5739=\"NA\",\"NA\",IF(Q5739=0,\"SP\",R5739/Q5739))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5739,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5739=0),\"NA\",IF($B5739=\"DLSBT\",MID($D5739,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5739,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5739,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5739=0),\"NA\",MID($D5739,m2Inicio+INDIRECT(B5739),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5739,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5739=0),\"NA\",RIGHT($D5739,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5739,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5739=0),\"NA\",RIGHT($D5739,3)*1)","v":1},{"$f":"IF(OR(AND(W5739=\"NA\",X5739=\"NA\"),AND(W5739=\"NA\",X5739>CantTrbtOtCMin),AND(W5739>CantTrbtOtCMin,X5739=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5739,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5739<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5739,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5739<=FechaMin,E5739>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5739,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5739<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5739,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5739=0,0,IF(OR(I5739/N5739<=MObraMin,I5739/N5739>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5739,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5739<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5739,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5739<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5739,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5739<=INDIRECT(VLOOKUP(B5739,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5739*Z5739*AA5739*AB5739*AC5739*AD5739*MAX(AE5739,AF5739)","v":1},{"$f":"N5739*AG5739","v":3421.3440000000001},null,{"$f":"IF(VLOOKUP($B5739,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5739,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5739),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5739,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5739,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5739,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5739,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5739=\"NA\",1,IF(AJ5739<=AK5739*(1+AL5739),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5739,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5739=0,\"\",VLOOKUP($B5739,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5739,1,2)=\"\",MID(AN5739,1,2)=\"NA\"),\"X\",MID(D5739,MID(AN5739,1,2),MID(AN5739,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5739,5,2)=\"\",\"\",MID(D5739,MID(AN5739,5,2),MID(AN5739,7,2)))","v":"0025IP"},{"$f":"IF(MID(AN5739,9,2)=\"\",\"\",MID(D5739,MID(AN5739,9,2),MID(AN5739,11,2)))","v":""},{"$f":"IF(MID(AN5739,13,2)=\"\",\"\",MID(D5739,MID(AN5739,13,2),MID(AN5739,15,2)))","v":""},{"$f":"IF(MID(AN5739,17,2)=\"\",\"\",MID(D5739,MID(AN5739,17,2),MID(AN5739,19,2)))","v":""},{"$f":"IF(MID(AN5739,21,2)=\"\",\"\",MID(D5739,MID(AN5739,21,2),MID(AN5739,23,2)))","v":""},{"$f":"IF(MID(AN5739,25,2)=\"\",\"\",MID(D5739,MID(AN5739,25,2),MID(AN5739,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5739,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5739,AP5739,AQ5739,AR5739,AS5739,AT5739,AU5739),ValoresReferenciales!$A:$D,4,FALSE))","v":4040.3669724770639},{"$f":"IF(VLOOKUP($B5739,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5739,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5739),FALSE))","v":1},{"$f":"IF(AV5739=\"NA\",\"NA\",IF(AW5739=0,0,N5739/AW5739))","v":3421.3440000000001},{"$f":"IFERROR(IF(OR(AX5739=\"NA\",AM5739=\"NC\"),1,IF(AX5739<AV5739,1,AV5739/AX5739)),100%)","v":1},{"$f":"IF(VLOOKUP($B5739,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5739,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5739,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5739,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5739*AY5739*AZ5739*BA5739","v":3421.3440000000001}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012010060553,"DTRMB345M10050IP001","2010-06-29","LAS BARRERAS",1,2321.21,809.75109999999995,0,0,0,0,3130.9611,240,0,{"$f":"IF(OR(VLOOKUP($B5740,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5740=0),\"NA\",IF($B5740=\"DLABT\",MID($D5740,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5740,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5740,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5740=0),\"NA\",IF(OR($B5740=\"DLABT\",$B5740=\"DLSBT\"),MID($D5740,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5740,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5740=\"NA\",\"NA\",IF(Q5740=0,\"SP\",R5740/Q5740))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5740,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5740=0),\"NA\",IF($B5740=\"DLSBT\",MID($D5740,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5740,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5740,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5740=0),\"NA\",MID($D5740,m2Inicio+INDIRECT(B5740),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5740,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5740=0),\"NA\",RIGHT($D5740,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5740,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5740=0),\"NA\",RIGHT($D5740,3)*1)","v":1},{"$f":"IF(OR(AND(W5740=\"NA\",X5740=\"NA\"),AND(W5740=\"NA\",X5740>CantTrbtOtCMin),AND(W5740>CantTrbtOtCMin,X5740=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5740,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5740<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5740,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5740<=FechaMin,E5740>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5740,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5740<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5740,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5740=0,0,IF(OR(I5740/N5740<=MObraMin,I5740/N5740>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5740,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5740<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5740,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5740<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5740,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5740<=INDIRECT(VLOOKUP(B5740,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5740*Z5740*AA5740*AB5740*AC5740*AD5740*MAX(AE5740,AF5740)","v":1},{"$f":"N5740*AG5740","v":3130.9611},null,{"$f":"IF(VLOOKUP($B5740,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5740,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5740),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5740,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5740,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5740,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5740,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5740=\"NA\",1,IF(AJ5740<=AK5740*(1+AL5740),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5740,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5740=0,\"\",VLOOKUP($B5740,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5740,1,2)=\"\",MID(AN5740,1,2)=\"NA\"),\"X\",MID(D5740,MID(AN5740,1,2),MID(AN5740,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5740,5,2)=\"\",\"\",MID(D5740,MID(AN5740,5,2),MID(AN5740,7,2)))","v":"0050IP"},{"$f":"IF(MID(AN5740,9,2)=\"\",\"\",MID(D5740,MID(AN5740,9,2),MID(AN5740,11,2)))","v":""},{"$f":"IF(MID(AN5740,13,2)=\"\",\"\",MID(D5740,MID(AN5740,13,2),MID(AN5740,15,2)))","v":""},{"$f":"IF(MID(AN5740,17,2)=\"\",\"\",MID(D5740,MID(AN5740,17,2),MID(AN5740,19,2)))","v":""},{"$f":"IF(MID(AN5740,21,2)=\"\",\"\",MID(D5740,MID(AN5740,21,2),MID(AN5740,23,2)))","v":""},{"$f":"IF(MID(AN5740,25,2)=\"\",\"\",MID(D5740,MID(AN5740,25,2),MID(AN5740,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5740,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5740,AP5740,AQ5740,AR5740,AS5740,AT5740,AU5740),ValoresReferenciales!$A:$D,4,FALSE))","v":5832.6307455874812},{"$f":"IF(VLOOKUP($B5740,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5740,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5740),FALSE))","v":1},{"$f":"IF(AV5740=\"NA\",\"NA\",IF(AW5740=0,0,N5740/AW5740))","v":3130.9611},{"$f":"IFERROR(IF(OR(AX5740=\"NA\",AM5740=\"NC\"),1,IF(AX5740<AV5740,1,AV5740/AX5740)),100%)","v":1},{"$f":"IF(VLOOKUP($B5740,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5740,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5740,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5740,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5740*AY5740*AZ5740*BA5740","v":3130.9611}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012010060556,"DTRMB345M10010IP001","2010-06-30","LA PLACITA",1,1201.03,401.95139999999998,0,0,0,0,1602.9813999999999,220,0,{"$f":"IF(OR(VLOOKUP($B5741,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5741=0),\"NA\",IF($B5741=\"DLABT\",MID($D5741,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5741,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5741,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5741=0),\"NA\",IF(OR($B5741=\"DLABT\",$B5741=\"DLSBT\"),MID($D5741,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5741,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5741=\"NA\",\"NA\",IF(Q5741=0,\"SP\",R5741/Q5741))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5741,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5741=0),\"NA\",IF($B5741=\"DLSBT\",MID($D5741,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5741,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5741,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5741=0),\"NA\",MID($D5741,m2Inicio+INDIRECT(B5741),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5741,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5741=0),\"NA\",RIGHT($D5741,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5741,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5741=0),\"NA\",RIGHT($D5741,3)*1)","v":1},{"$f":"IF(OR(AND(W5741=\"NA\",X5741=\"NA\"),AND(W5741=\"NA\",X5741>CantTrbtOtCMin),AND(W5741>CantTrbtOtCMin,X5741=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5741,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5741<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5741,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5741<=FechaMin,E5741>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5741,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5741<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5741,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5741=0,0,IF(OR(I5741/N5741<=MObraMin,I5741/N5741>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5741,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5741<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5741,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5741<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5741,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5741<=INDIRECT(VLOOKUP(B5741,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5741*Z5741*AA5741*AB5741*AC5741*AD5741*MAX(AE5741,AF5741)","v":1},{"$f":"N5741*AG5741","v":1602.9813999999999},null,{"$f":"IF(VLOOKUP($B5741,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5741,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5741),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5741,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5741,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5741,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5741,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5741=\"NA\",1,IF(AJ5741<=AK5741*(1+AL5741),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5741,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5741=0,\"\",VLOOKUP($B5741,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5741,1,2)=\"\",MID(AN5741,1,2)=\"NA\"),\"X\",MID(D5741,MID(AN5741,1,2),MID(AN5741,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5741,5,2)=\"\",\"\",MID(D5741,MID(AN5741,5,2),MID(AN5741,7,2)))","v":"0010IP"},{"$f":"IF(MID(AN5741,9,2)=\"\",\"\",MID(D5741,MID(AN5741,9,2),MID(AN5741,11,2)))","v":""},{"$f":"IF(MID(AN5741,13,2)=\"\",\"\",MID(D5741,MID(AN5741,13,2),MID(AN5741,15,2)))","v":""},{"$f":"IF(MID(AN5741,17,2)=\"\",\"\",MID(D5741,MID(AN5741,17,2),MID(AN5741,19,2)))","v":""},{"$f":"IF(MID(AN5741,21,2)=\"\",\"\",MID(D5741,MID(AN5741,21,2),MID(AN5741,23,2)))","v":""},{"$f":"IF(MID(AN5741,25,2)=\"\",\"\",MID(D5741,MID(AN5741,25,2),MID(AN5741,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5741,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5741,AP5741,AQ5741,AR5741,AS5741,AT5741,AU5741),ValoresReferenciales!$A:$D,4,FALSE))","v":3263.8345829646532},{"$f":"IF(VLOOKUP($B5741,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5741,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5741),FALSE))","v":1},{"$f":"IF(AV5741=\"NA\",\"NA\",IF(AW5741=0,0,N5741/AW5741))","v":1602.9813999999999},{"$f":"IFERROR(IF(OR(AX5741=\"NA\",AM5741=\"NC\"),1,IF(AX5741<AV5741,1,AV5741/AX5741)),100%)","v":1},{"$f":"IF(VLOOKUP($B5741,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5741,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5741,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5741,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5741*AY5741*AZ5741*BA5741","v":1602.9813999999999}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012010060688,"DTRMB345M10025IP001","2010-06-28","LOS BOQUERONES",1,2682.25,825.26790000000005,0,0,0,0,3507.5178999999998,218,0,{"$f":"IF(OR(VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5742=0),\"NA\",IF($B5742=\"DLABT\",MID($D5742,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5742,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5742=0),\"NA\",IF(OR($B5742=\"DLABT\",$B5742=\"DLSBT\"),MID($D5742,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5742,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5742=\"NA\",\"NA\",IF(Q5742=0,\"SP\",R5742/Q5742))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5742=0),\"NA\",IF($B5742=\"DLSBT\",MID($D5742,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5742,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5742=0),\"NA\",MID($D5742,m2Inicio+INDIRECT(B5742),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5742=0),\"NA\",RIGHT($D5742,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5742=0),\"NA\",RIGHT($D5742,3)*1)","v":1},{"$f":"IF(OR(AND(W5742=\"NA\",X5742=\"NA\"),AND(W5742=\"NA\",X5742>CantTrbtOtCMin),AND(W5742>CantTrbtOtCMin,X5742=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5742<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5742<=FechaMin,E5742>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5742<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5742=0,0,IF(OR(I5742/N5742<=MObraMin,I5742/N5742>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5742<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5742<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5742<=INDIRECT(VLOOKUP(B5742,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5742*Z5742*AA5742*AB5742*AC5742*AD5742*MAX(AE5742,AF5742)","v":1},{"$f":"N5742*AG5742","v":3507.5178999999998},null,{"$f":"IF(VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5742),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5742=\"NA\",1,IF(AJ5742<=AK5742*(1+AL5742),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5742=0,\"\",VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5742,1,2)=\"\",MID(AN5742,1,2)=\"NA\"),\"X\",MID(D5742,MID(AN5742,1,2),MID(AN5742,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5742,5,2)=\"\",\"\",MID(D5742,MID(AN5742,5,2),MID(AN5742,7,2)))","v":"0025IP"},{"$f":"IF(MID(AN5742,9,2)=\"\",\"\",MID(D5742,MID(AN5742,9,2),MID(AN5742,11,2)))","v":""},{"$f":"IF(MID(AN5742,13,2)=\"\",\"\",MID(D5742,MID(AN5742,13,2),MID(AN5742,15,2)))","v":""},{"$f":"IF(MID(AN5742,17,2)=\"\",\"\",MID(D5742,MID(AN5742,17,2),MID(AN5742,19,2)))","v":""},{"$f":"IF(MID(AN5742,21,2)=\"\",\"\",MID(D5742,MID(AN5742,21,2),MID(AN5742,23,2)))","v":""},{"$f":"IF(MID(AN5742,25,2)=\"\",\"\",MID(D5742,MID(AN5742,25,2),MID(AN5742,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5742,AP5742,AQ5742,AR5742,AS5742,AT5742,AU5742),ValoresReferenciales!$A:$D,4,FALSE))","v":4040.3669724770639},{"$f":"IF(VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5742),FALSE))","v":1},{"$f":"IF(AV5742=\"NA\",\"NA\",IF(AW5742=0,0,N5742/AW5742))","v":3507.5178999999998},{"$f":"IFERROR(IF(OR(AX5742=\"NA\",AM5742=\"NC\"),1,IF(AX5742<AV5742,1,AV5742/AX5742)),100%)","v":1},{"$f":"IF(VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5742,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5742*AY5742*AZ5742*BA5742","v":3507.5178999999998}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012010060748,"DTRMB345M10010IP001","2010-06-30","LA RAYA",1,1372.04,478.63690000000003,0,0,0,0,1850.6768999999999,270,0,{"$f":"IF(OR(VLOOKUP($B5743,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5743=0),\"NA\",IF($B5743=\"DLABT\",MID($D5743,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5743,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5743,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5743=0),\"NA\",IF(OR($B5743=\"DLABT\",$B5743=\"DLSBT\"),MID($D5743,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5743,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5743=\"NA\",\"NA\",IF(Q5743=0,\"SP\",R5743/Q5743))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5743,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5743=0),\"NA\",IF($B5743=\"DLSBT\",MID($D5743,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5743,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5743,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5743=0),\"NA\",MID($D5743,m2Inicio+INDIRECT(B5743),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5743,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5743=0),\"NA\",RIGHT($D5743,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5743,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5743=0),\"NA\",RIGHT($D5743,3)*1)","v":1},{"$f":"IF(OR(AND(W5743=\"NA\",X5743=\"NA\"),AND(W5743=\"NA\",X5743>CantTrbtOtCMin),AND(W5743>CantTrbtOtCMin,X5743=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5743,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5743<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5743,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5743<=FechaMin,E5743>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5743,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5743<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5743,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5743=0,0,IF(OR(I5743/N5743<=MObraMin,I5743/N5743>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5743,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5743<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5743,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5743<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5743,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5743<=INDIRECT(VLOOKUP(B5743,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5743*Z5743*AA5743*AB5743*AC5743*AD5743*MAX(AE5743,AF5743)","v":1},{"$f":"N5743*AG5743","v":1850.6768999999999},null,{"$f":"IF(VLOOKUP($B5743,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5743,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5743),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5743,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5743,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5743,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5743,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5743=\"NA\",1,IF(AJ5743<=AK5743*(1+AL5743),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5743,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5743=0,\"\",VLOOKUP($B5743,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5743,1,2)=\"\",MID(AN5743,1,2)=\"NA\"),\"X\",MID(D5743,MID(AN5743,1,2),MID(AN5743,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5743,5,2)=\"\",\"\",MID(D5743,MID(AN5743,5,2),MID(AN5743,7,2)))","v":"0010IP"},{"$f":"IF(MID(AN5743,9,2)=\"\",\"\",MID(D5743,MID(AN5743,9,2),MID(AN5743,11,2)))","v":""},{"$f":"IF(MID(AN5743,13,2)=\"\",\"\",MID(D5743,MID(AN5743,13,2),MID(AN5743,15,2)))","v":""},{"$f":"IF(MID(AN5743,17,2)=\"\",\"\",MID(D5743,MID(AN5743,17,2),MID(AN5743,19,2)))","v":""},{"$f":"IF(MID(AN5743,21,2)=\"\",\"\",MID(D5743,MID(AN5743,21,2),MID(AN5743,23,2)))","v":""},{"$f":"IF(MID(AN5743,25,2)=\"\",\"\",MID(D5743,MID(AN5743,25,2),MID(AN5743,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5743,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5743,AP5743,AQ5743,AR5743,AS5743,AT5743,AU5743),ValoresReferenciales!$A:$D,4,FALSE))","v":3263.8345829646532},{"$f":"IF(VLOOKUP($B5743,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5743,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5743),FALSE))","v":1},{"$f":"IF(AV5743=\"NA\",\"NA\",IF(AW5743=0,0,N5743/AW5743))","v":1850.6768999999999},{"$f":"IFERROR(IF(OR(AX5743=\"NA\",AM5743=\"NC\"),1,IF(AX5743<AV5743,1,AV5743/AX5743)),100%)","v":1},{"$f":"IF(VLOOKUP($B5743,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5743,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5743,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5743,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5743*AY5743*AZ5743*BA5743","v":1850.6768999999999}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012010060767,"DTRMB345M10010IP001","2010-07-01","EL COROZO",1,1441.8,443.61239999999998,0,0,0,0,1885.4123999999999,160,0,{"$f":"IF(OR(VLOOKUP($B5744,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5744=0),\"NA\",IF($B5744=\"DLABT\",MID($D5744,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5744,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5744,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5744=0),\"NA\",IF(OR($B5744=\"DLABT\",$B5744=\"DLSBT\"),MID($D5744,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5744,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5744=\"NA\",\"NA\",IF(Q5744=0,\"SP\",R5744/Q5744))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5744,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5744=0),\"NA\",IF($B5744=\"DLSBT\",MID($D5744,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5744,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5744,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5744=0),\"NA\",MID($D5744,m2Inicio+INDIRECT(B5744),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5744,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5744=0),\"NA\",RIGHT($D5744,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5744,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5744=0),\"NA\",RIGHT($D5744,3)*1)","v":1},{"$f":"IF(OR(AND(W5744=\"NA\",X5744=\"NA\"),AND(W5744=\"NA\",X5744>CantTrbtOtCMin),AND(W5744>CantTrbtOtCMin,X5744=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5744,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5744<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5744,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5744<=FechaMin,E5744>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5744,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5744<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5744,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5744=0,0,IF(OR(I5744/N5744<=MObraMin,I5744/N5744>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5744,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5744<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5744,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5744<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5744,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5744<=INDIRECT(VLOOKUP(B5744,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5744*Z5744*AA5744*AB5744*AC5744*AD5744*MAX(AE5744,AF5744)","v":1},{"$f":"N5744*AG5744","v":1885.4123999999999},null,{"$f":"IF(VLOOKUP($B5744,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5744,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5744),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5744,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5744,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5744,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5744,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5744=\"NA\",1,IF(AJ5744<=AK5744*(1+AL5744),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5744,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5744=0,\"\",VLOOKUP($B5744,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5744,1,2)=\"\",MID(AN5744,1,2)=\"NA\"),\"X\",MID(D5744,MID(AN5744,1,2),MID(AN5744,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5744,5,2)=\"\",\"\",MID(D5744,MID(AN5744,5,2),MID(AN5744,7,2)))","v":"0010IP"},{"$f":"IF(MID(AN5744,9,2)=\"\",\"\",MID(D5744,MID(AN5744,9,2),MID(AN5744,11,2)))","v":""},{"$f":"IF(MID(AN5744,13,2)=\"\",\"\",MID(D5744,MID(AN5744,13,2),MID(AN5744,15,2)))","v":""},{"$f":"IF(MID(AN5744,17,2)=\"\",\"\",MID(D5744,MID(AN5744,17,2),MID(AN5744,19,2)))","v":""},{"$f":"IF(MID(AN5744,21,2)=\"\",\"\",MID(D5744,MID(AN5744,21,2),MID(AN5744,23,2)))","v":""},{"$f":"IF(MID(AN5744,25,2)=\"\",\"\",MID(D5744,MID(AN5744,25,2),MID(AN5744,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5744,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5744,AP5744,AQ5744,AR5744,AS5744,AT5744,AU5744),ValoresReferenciales!$A:$D,4,FALSE))","v":3263.8345829646532},{"$f":"IF(VLOOKUP($B5744,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5744,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5744),FALSE))","v":1},{"$f":"IF(AV5744=\"NA\",\"NA\",IF(AW5744=0,0,N5744/AW5744))","v":1885.4123999999999},{"$f":"IFERROR(IF(OR(AX5744=\"NA\",AM5744=\"NC\"),1,IF(AX5744<AV5744,1,AV5744/AX5744)),100%)","v":1},{"$f":"IF(VLOOKUP($B5744,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5744,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5744,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5744,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5744*AY5744*AZ5744*BA5744","v":1885.4123999999999}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012010060772,"DTRMB345M10010IP001","2010-06-29","LOS CHORROS",1,1325.53,501.98489999999998,0,0,0,0,1827.5148999999999,152,0,{"$f":"IF(OR(VLOOKUP($B5745,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5745=0),\"NA\",IF($B5745=\"DLABT\",MID($D5745,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5745,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5745,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5745=0),\"NA\",IF(OR($B5745=\"DLABT\",$B5745=\"DLSBT\"),MID($D5745,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5745,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5745=\"NA\",\"NA\",IF(Q5745=0,\"SP\",R5745/Q5745))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5745,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5745=0),\"NA\",IF($B5745=\"DLSBT\",MID($D5745,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5745,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5745,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5745=0),\"NA\",MID($D5745,m2Inicio+INDIRECT(B5745),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5745,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5745=0),\"NA\",RIGHT($D5745,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5745,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5745=0),\"NA\",RIGHT($D5745,3)*1)","v":1},{"$f":"IF(OR(AND(W5745=\"NA\",X5745=\"NA\"),AND(W5745=\"NA\",X5745>CantTrbtOtCMin),AND(W5745>CantTrbtOtCMin,X5745=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5745,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5745<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5745,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5745<=FechaMin,E5745>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5745,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5745<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5745,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5745=0,0,IF(OR(I5745/N5745<=MObraMin,I5745/N5745>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5745,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5745<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5745,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5745<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5745,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5745<=INDIRECT(VLOOKUP(B5745,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5745*Z5745*AA5745*AB5745*AC5745*AD5745*MAX(AE5745,AF5745)","v":1},{"$f":"N5745*AG5745","v":1827.5148999999999},null,{"$f":"IF(VLOOKUP($B5745,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5745,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5745),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5745,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5745,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5745,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5745,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5745=\"NA\",1,IF(AJ5745<=AK5745*(1+AL5745),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5745,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5745=0,\"\",VLOOKUP($B5745,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5745,1,2)=\"\",MID(AN5745,1,2)=\"NA\"),\"X\",MID(D5745,MID(AN5745,1,2),MID(AN5745,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5745,5,2)=\"\",\"\",MID(D5745,MID(AN5745,5,2),MID(AN5745,7,2)))","v":"0010IP"},{"$f":"IF(MID(AN5745,9,2)=\"\",\"\",MID(D5745,MID(AN5745,9,2),MID(AN5745,11,2)))","v":""},{"$f":"IF(MID(AN5745,13,2)=\"\",\"\",MID(D5745,MID(AN5745,13,2),MID(AN5745,15,2)))","v":""},{"$f":"IF(MID(AN5745,17,2)=\"\",\"\",MID(D5745,MID(AN5745,17,2),MID(AN5745,19,2)))","v":""},{"$f":"IF(MID(AN5745,21,2)=\"\",\"\",MID(D5745,MID(AN5745,21,2),MID(AN5745,23,2)))","v":""},{"$f":"IF(MID(AN5745,25,2)=\"\",\"\",MID(D5745,MID(AN5745,25,2),MID(AN5745,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5745,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5745,AP5745,AQ5745,AR5745,AS5745,AT5745,AU5745),ValoresReferenciales!$A:$D,4,FALSE))","v":3263.8345829646532},{"$f":"IF(VLOOKUP($B5745,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5745,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5745),FALSE))","v":1},{"$f":"IF(AV5745=\"NA\",\"NA\",IF(AW5745=0,0,N5745/AW5745))","v":1827.5148999999999},{"$f":"IFERROR(IF(OR(AX5745=\"NA\",AM5745=\"NC\"),1,IF(AX5745<AV5745,1,AV5745/AX5745)),100%)","v":1},{"$f":"IF(VLOOKUP($B5745,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5745,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5745,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5745,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5745*AY5745*AZ5745*BA5745","v":1827.5148999999999}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012010060776,"DTRMB345M10010IP001","2010-06-29","LA PLACITA",1,1348.78,490.30840000000001,0,0,0,0,1839.0884000000001,226,0,{"$f":"IF(OR(VLOOKUP($B5746,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5746=0),\"NA\",IF($B5746=\"DLABT\",MID($D5746,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5746,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5746,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5746=0),\"NA\",IF(OR($B5746=\"DLABT\",$B5746=\"DLSBT\"),MID($D5746,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5746,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5746=\"NA\",\"NA\",IF(Q5746=0,\"SP\",R5746/Q5746))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5746,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5746=0),\"NA\",IF($B5746=\"DLSBT\",MID($D5746,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5746,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5746,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5746=0),\"NA\",MID($D5746,m2Inicio+INDIRECT(B5746),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5746,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5746=0),\"NA\",RIGHT($D5746,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5746,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5746=0),\"NA\",RIGHT($D5746,3)*1)","v":1},{"$f":"IF(OR(AND(W5746=\"NA\",X5746=\"NA\"),AND(W5746=\"NA\",X5746>CantTrbtOtCMin),AND(W5746>CantTrbtOtCMin,X5746=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5746,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5746<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5746,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5746<=FechaMin,E5746>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5746,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5746<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5746,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5746=0,0,IF(OR(I5746/N5746<=MObraMin,I5746/N5746>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5746,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5746<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5746,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5746<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5746,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5746<=INDIRECT(VLOOKUP(B5746,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5746*Z5746*AA5746*AB5746*AC5746*AD5746*MAX(AE5746,AF5746)","v":1},{"$f":"N5746*AG5746","v":1839.0884000000001},null,{"$f":"IF(VLOOKUP($B5746,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5746,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5746),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5746,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5746,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5746,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5746,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5746=\"NA\",1,IF(AJ5746<=AK5746*(1+AL5746),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5746,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5746=0,\"\",VLOOKUP($B5746,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5746,1,2)=\"\",MID(AN5746,1,2)=\"NA\"),\"X\",MID(D5746,MID(AN5746,1,2),MID(AN5746,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5746,5,2)=\"\",\"\",MID(D5746,MID(AN5746,5,2),MID(AN5746,7,2)))","v":"0010IP"},{"$f":"IF(MID(AN5746,9,2)=\"\",\"\",MID(D5746,MID(AN5746,9,2),MID(AN5746,11,2)))","v":""},{"$f":"IF(MID(AN5746,13,2)=\"\",\"\",MID(D5746,MID(AN5746,13,2),MID(AN5746,15,2)))","v":""},{"$f":"IF(MID(AN5746,17,2)=\"\",\"\",MID(D5746,MID(AN5746,17,2),MID(AN5746,19,2)))","v":""},{"$f":"IF(MID(AN5746,21,2)=\"\",\"\",MID(D5746,MID(AN5746,21,2),MID(AN5746,23,2)))","v":""},{"$f":"IF(MID(AN5746,25,2)=\"\",\"\",MID(D5746,MID(AN5746,25,2),MID(AN5746,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5746,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5746,AP5746,AQ5746,AR5746,AS5746,AT5746,AU5746),ValoresReferenciales!$A:$D,4,FALSE))","v":3263.8345829646532},{"$f":"IF(VLOOKUP($B5746,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5746,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5746),FALSE))","v":1},{"$f":"IF(AV5746=\"NA\",\"NA\",IF(AW5746=0,0,N5746/AW5746))","v":1839.0884000000001},{"$f":"IFERROR(IF(OR(AX5746=\"NA\",AM5746=\"NC\"),1,IF(AX5746<AV5746,1,AV5746/AX5746)),100%)","v":1},{"$f":"IF(VLOOKUP($B5746,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5746,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5746,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5746,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5746*AY5746*AZ5746*BA5746","v":1839.0884000000001}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012010070114,"DTRMB345M10050IP001","2010-07-28","SANTIAGO (CABEC",1,2242.52,849.24839999999995,0,0,0,0,3091.7683999999999,60,0,{"$f":"IF(OR(VLOOKUP($B5747,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5747=0),\"NA\",IF($B5747=\"DLABT\",MID($D5747,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5747,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5747,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5747=0),\"NA\",IF(OR($B5747=\"DLABT\",$B5747=\"DLSBT\"),MID($D5747,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5747,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5747=\"NA\",\"NA\",IF(Q5747=0,\"SP\",R5747/Q5747))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5747,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5747=0),\"NA\",IF($B5747=\"DLSBT\",MID($D5747,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5747,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5747,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5747=0),\"NA\",MID($D5747,m2Inicio+INDIRECT(B5747),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5747,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5747=0),\"NA\",RIGHT($D5747,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5747,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5747=0),\"NA\",RIGHT($D5747,3)*1)","v":1},{"$f":"IF(OR(AND(W5747=\"NA\",X5747=\"NA\"),AND(W5747=\"NA\",X5747>CantTrbtOtCMin),AND(W5747>CantTrbtOtCMin,X5747=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5747,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5747<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5747,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5747<=FechaMin,E5747>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5747,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5747<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5747,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5747=0,0,IF(OR(I5747/N5747<=MObraMin,I5747/N5747>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5747,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5747<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5747,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5747<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5747,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5747<=INDIRECT(VLOOKUP(B5747,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5747*Z5747*AA5747*AB5747*AC5747*AD5747*MAX(AE5747,AF5747)","v":1},{"$f":"N5747*AG5747","v":3091.7683999999999},null,{"$f":"IF(VLOOKUP($B5747,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5747,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5747),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5747,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5747,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5747,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5747,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5747=\"NA\",1,IF(AJ5747<=AK5747*(1+AL5747),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5747,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5747=0,\"\",VLOOKUP($B5747,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5747,1,2)=\"\",MID(AN5747,1,2)=\"NA\"),\"X\",MID(D5747,MID(AN5747,1,2),MID(AN5747,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5747,5,2)=\"\",\"\",MID(D5747,MID(AN5747,5,2),MID(AN5747,7,2)))","v":"0050IP"},{"$f":"IF(MID(AN5747,9,2)=\"\",\"\",MID(D5747,MID(AN5747,9,2),MID(AN5747,11,2)))","v":""},{"$f":"IF(MID(AN5747,13,2)=\"\",\"\",MID(D5747,MID(AN5747,13,2),MID(AN5747,15,2)))","v":""},{"$f":"IF(MID(AN5747,17,2)=\"\",\"\",MID(D5747,MID(AN5747,17,2),MID(AN5747,19,2)))","v":""},{"$f":"IF(MID(AN5747,21,2)=\"\",\"\",MID(D5747,MID(AN5747,21,2),MID(AN5747,23,2)))","v":""},{"$f":"IF(MID(AN5747,25,2)=\"\",\"\",MID(D5747,MID(AN5747,25,2),MID(AN5747,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5747,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5747,AP5747,AQ5747,AR5747,AS5747,AT5747,AU5747),ValoresReferenciales!$A:$D,4,FALSE))","v":5832.6307455874812},{"$f":"IF(VLOOKUP($B5747,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5747,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5747),FALSE))","v":1},{"$f":"IF(AV5747=\"NA\",\"NA\",IF(AW5747=0,0,N5747/AW5747))","v":3091.7683999999999},{"$f":"IFERROR(IF(OR(AX5747=\"NA\",AM5747=\"NC\"),1,IF(AX5747<AV5747,1,AV5747/AX5747)),100%)","v":1},{"$f":"IF(VLOOKUP($B5747,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5747,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5747,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5747,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5747*AY5747*AZ5747*BA5747","v":3091.7683999999999}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012010070193,"DTRMB345M10025IP001","2010-07-19","LA RAYA DE SANT",1,2595.7199999999998,868.70600000000002,0,0,0,0,3464.4259999999999,11,0,{"$f":"IF(OR(VLOOKUP($B5748,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5748=0),\"NA\",IF($B5748=\"DLABT\",MID($D5748,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5748,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5748,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5748=0),\"NA\",IF(OR($B5748=\"DLABT\",$B5748=\"DLSBT\"),MID($D5748,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5748,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5748=\"NA\",\"NA\",IF(Q5748=0,\"SP\",R5748/Q5748))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5748,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5748=0),\"NA\",IF($B5748=\"DLSBT\",MID($D5748,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5748,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5748,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5748=0),\"NA\",MID($D5748,m2Inicio+INDIRECT(B5748),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5748,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5748=0),\"NA\",RIGHT($D5748,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5748,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5748=0),\"NA\",RIGHT($D5748,3)*1)","v":1},{"$f":"IF(OR(AND(W5748=\"NA\",X5748=\"NA\"),AND(W5748=\"NA\",X5748>CantTrbtOtCMin),AND(W5748>CantTrbtOtCMin,X5748=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5748,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5748<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5748,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5748<=FechaMin,E5748>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5748,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5748<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5748,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5748=0,0,IF(OR(I5748/N5748<=MObraMin,I5748/N5748>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5748,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5748<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5748,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5748<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5748,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5748<=INDIRECT(VLOOKUP(B5748,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5748*Z5748*AA5748*AB5748*AC5748*AD5748*MAX(AE5748,AF5748)","v":1},{"$f":"N5748*AG5748","v":3464.4259999999999},null,{"$f":"IF(VLOOKUP($B5748,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5748,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5748),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5748,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5748,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5748,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5748,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5748=\"NA\",1,IF(AJ5748<=AK5748*(1+AL5748),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5748,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5748=0,\"\",VLOOKUP($B5748,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5748,1,2)=\"\",MID(AN5748,1,2)=\"NA\"),\"X\",MID(D5748,MID(AN5748,1,2),MID(AN5748,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5748,5,2)=\"\",\"\",MID(D5748,MID(AN5748,5,2),MID(AN5748,7,2)))","v":"0025IP"},{"$f":"IF(MID(AN5748,9,2)=\"\",\"\",MID(D5748,MID(AN5748,9,2),MID(AN5748,11,2)))","v":""},{"$f":"IF(MID(AN5748,13,2)=\"\",\"\",MID(D5748,MID(AN5748,13,2),MID(AN5748,15,2)))","v":""},{"$f":"IF(MID(AN5748,17,2)=\"\",\"\",MID(D5748,MID(AN5748,17,2),MID(AN5748,19,2)))","v":""},{"$f":"IF(MID(AN5748,21,2)=\"\",\"\",MID(D5748,MID(AN5748,21,2),MID(AN5748,23,2)))","v":""},{"$f":"IF(MID(AN5748,25,2)=\"\",\"\",MID(D5748,MID(AN5748,25,2),MID(AN5748,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5748,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5748,AP5748,AQ5748,AR5748,AS5748,AT5748,AU5748),ValoresReferenciales!$A:$D,4,FALSE))","v":4040.3669724770639},{"$f":"IF(VLOOKUP($B5748,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5748,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5748),FALSE))","v":1},{"$f":"IF(AV5748=\"NA\",\"NA\",IF(AW5748=0,0,N5748/AW5748))","v":3464.4259999999999},{"$f":"IFERROR(IF(OR(AX5748=\"NA\",AM5748=\"NC\"),1,IF(AX5748<AV5748,1,AV5748/AX5748)),100%)","v":1},{"$f":"IF(VLOOKUP($B5748,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5748,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5748,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5748,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5748*AY5748*AZ5748*BA5748","v":3464.4259999999999}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012010070209,"DTRMB345M10010IP001","2010-07-19","JUAN DIAZ",1,1441.8,443.61239999999998,0,0,0,0,1885.4123999999999,15,0,{"$f":"IF(OR(VLOOKUP($B5749,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5749=0),\"NA\",IF($B5749=\"DLABT\",MID($D5749,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5749,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5749,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5749=0),\"NA\",IF(OR($B5749=\"DLABT\",$B5749=\"DLSBT\"),MID($D5749,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5749,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5749=\"NA\",\"NA\",IF(Q5749=0,\"SP\",R5749/Q5749))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5749,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5749=0),\"NA\",IF($B5749=\"DLSBT\",MID($D5749,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5749,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5749,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5749=0),\"NA\",MID($D5749,m2Inicio+INDIRECT(B5749),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5749,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5749=0),\"NA\",RIGHT($D5749,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5749,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5749=0),\"NA\",RIGHT($D5749,3)*1)","v":1},{"$f":"IF(OR(AND(W5749=\"NA\",X5749=\"NA\"),AND(W5749=\"NA\",X5749>CantTrbtOtCMin),AND(W5749>CantTrbtOtCMin,X5749=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5749,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5749<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5749,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5749<=FechaMin,E5749>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5749,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5749<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5749,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5749=0,0,IF(OR(I5749/N5749<=MObraMin,I5749/N5749>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5749,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5749<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5749,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5749<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5749,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5749<=INDIRECT(VLOOKUP(B5749,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5749*Z5749*AA5749*AB5749*AC5749*AD5749*MAX(AE5749,AF5749)","v":1},{"$f":"N5749*AG5749","v":1885.4123999999999},null,{"$f":"IF(VLOOKUP($B5749,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5749,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5749),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5749,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5749,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5749,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5749,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5749=\"NA\",1,IF(AJ5749<=AK5749*(1+AL5749),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5749,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5749=0,\"\",VLOOKUP($B5749,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5749,1,2)=\"\",MID(AN5749,1,2)=\"NA\"),\"X\",MID(D5749,MID(AN5749,1,2),MID(AN5749,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5749,5,2)=\"\",\"\",MID(D5749,MID(AN5749,5,2),MID(AN5749,7,2)))","v":"0010IP"},{"$f":"IF(MID(AN5749,9,2)=\"\",\"\",MID(D5749,MID(AN5749,9,2),MID(AN5749,11,2)))","v":""},{"$f":"IF(MID(AN5749,13,2)=\"\",\"\",MID(D5749,MID(AN5749,13,2),MID(AN5749,15,2)))","v":""},{"$f":"IF(MID(AN5749,17,2)=\"\",\"\",MID(D5749,MID(AN5749,17,2),MID(AN5749,19,2)))","v":""},{"$f":"IF(MID(AN5749,21,2)=\"\",\"\",MID(D5749,MID(AN5749,21,2),MID(AN5749,23,2)))","v":""},{"$f":"IF(MID(AN5749,25,2)=\"\",\"\",MID(D5749,MID(AN5749,25,2),MID(AN5749,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5749,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5749,AP5749,AQ5749,AR5749,AS5749,AT5749,AU5749),ValoresReferenciales!$A:$D,4,FALSE))","v":3263.8345829646532},{"$f":"IF(VLOOKUP($B5749,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5749,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5749),FALSE))","v":1},{"$f":"IF(AV5749=\"NA\",\"NA\",IF(AW5749=0,0,N5749/AW5749))","v":1885.4123999999999},{"$f":"IFERROR(IF(OR(AX5749=\"NA\",AM5749=\"NC\"),1,IF(AX5749<AV5749,1,AV5749/AX5749)),100%)","v":1},{"$f":"IF(VLOOKUP($B5749,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5749,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5749,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5749,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5749*AY5749*AZ5749*BA5749","v":1885.4123999999999}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012010070304,"DTRMB345M10010IP001","2010-07-26","VALLE RICO",1,1325.53,501.98489999999998,0,0,0,0,1827.5148999999999,129,0,{"$f":"IF(OR(VLOOKUP($B5750,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5750=0),\"NA\",IF($B5750=\"DLABT\",MID($D5750,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5750,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5750,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5750=0),\"NA\",IF(OR($B5750=\"DLABT\",$B5750=\"DLSBT\"),MID($D5750,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5750,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5750=\"NA\",\"NA\",IF(Q5750=0,\"SP\",R5750/Q5750))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5750,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5750=0),\"NA\",IF($B5750=\"DLSBT\",MID($D5750,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5750,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5750,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5750=0),\"NA\",MID($D5750,m2Inicio+INDIRECT(B5750),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5750,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5750=0),\"NA\",RIGHT($D5750,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5750,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5750=0),\"NA\",RIGHT($D5750,3)*1)","v":1},{"$f":"IF(OR(AND(W5750=\"NA\",X5750=\"NA\"),AND(W5750=\"NA\",X5750>CantTrbtOtCMin),AND(W5750>CantTrbtOtCMin,X5750=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5750,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5750<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5750,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5750<=FechaMin,E5750>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5750,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5750<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5750,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5750=0,0,IF(OR(I5750/N5750<=MObraMin,I5750/N5750>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5750,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5750<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5750,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5750<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5750,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5750<=INDIRECT(VLOOKUP(B5750,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5750*Z5750*AA5750*AB5750*AC5750*AD5750*MAX(AE5750,AF5750)","v":1},{"$f":"N5750*AG5750","v":1827.5148999999999},null,{"$f":"IF(VLOOKUP($B5750,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5750,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5750),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5750,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5750,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5750,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5750,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5750=\"NA\",1,IF(AJ5750<=AK5750*(1+AL5750),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5750,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5750=0,\"\",VLOOKUP($B5750,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5750,1,2)=\"\",MID(AN5750,1,2)=\"NA\"),\"X\",MID(D5750,MID(AN5750,1,2),MID(AN5750,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5750,5,2)=\"\",\"\",MID(D5750,MID(AN5750,5,2),MID(AN5750,7,2)))","v":"0010IP"},{"$f":"IF(MID(AN5750,9,2)=\"\",\"\",MID(D5750,MID(AN5750,9,2),MID(AN5750,11,2)))","v":""},{"$f":"IF(MID(AN5750,13,2)=\"\",\"\",MID(D5750,MID(AN5750,13,2),MID(AN5750,15,2)))","v":""},{"$f":"IF(MID(AN5750,17,2)=\"\",\"\",MID(D5750,MID(AN5750,17,2),MID(AN5750,19,2)))","v":""},{"$f":"IF(MID(AN5750,21,2)=\"\",\"\",MID(D5750,MID(AN5750,21,2),MID(AN5750,23,2)))","v":""},{"$f":"IF(MID(AN5750,25,2)=\"\",\"\",MID(D5750,MID(AN5750,25,2),MID(AN5750,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5750,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5750,AP5750,AQ5750,AR5750,AS5750,AT5750,AU5750),ValoresReferenciales!$A:$D,4,FALSE))","v":3263.8345829646532},{"$f":"IF(VLOOKUP($B5750,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5750,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5750),FALSE))","v":1},{"$f":"IF(AV5750=\"NA\",\"NA\",IF(AW5750=0,0,N5750/AW5750))","v":1827.5148999999999},{"$f":"IFERROR(IF(OR(AX5750=\"NA\",AM5750=\"NC\"),1,IF(AX5750<AV5750,1,AV5750/AX5750)),100%)","v":1},{"$f":"IF(VLOOKUP($B5750,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5750,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5750,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5750,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5750*AY5750*AZ5750*BA5750","v":1827.5148999999999}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012010070308,"DTRMB345M10010IP000","2010-07-26","LA RAYA",0,1348.78,490.30840000000001,0,0,0,0,1839.0884000000001,33,0,{"$f":"IF(OR(VLOOKUP($B5751,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5751=0),\"NA\",IF($B5751=\"DLABT\",MID($D5751,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5751,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5751,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5751=0),\"NA\",IF(OR($B5751=\"DLABT\",$B5751=\"DLSBT\"),MID($D5751,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5751,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5751=\"NA\",\"NA\",IF(Q5751=0,\"SP\",R5751/Q5751))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5751,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5751=0),\"NA\",IF($B5751=\"DLSBT\",MID($D5751,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5751,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5751,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5751=0),\"NA\",MID($D5751,m2Inicio+INDIRECT(B5751),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5751,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5751=0),\"NA\",RIGHT($D5751,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5751,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5751=0),\"NA\",RIGHT($D5751,3)*1)","v":0},{"$f":"IF(OR(AND(W5751=\"NA\",X5751=\"NA\"),AND(W5751=\"NA\",X5751>CantTrbtOtCMin),AND(W5751>CantTrbtOtCMin,X5751=\"NA\")),1,0)","v":0},{"$f":"IF(VLOOKUP($B5751,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5751<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5751,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5751<=FechaMin,E5751>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5751,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5751<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5751,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5751=0,0,IF(OR(I5751/N5751<=MObraMin,I5751/N5751>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5751,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5751<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5751,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5751<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5751,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5751<=INDIRECT(VLOOKUP(B5751,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5751*Z5751*AA5751*AB5751*AC5751*AD5751*MAX(AE5751,AF5751)","v":0},{"$f":"N5751*AG5751","v":0},null,{"$f":"IF(VLOOKUP($B5751,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5751,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5751),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5751,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5751,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5751,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5751,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5751=\"NA\",1,IF(AJ5751<=AK5751*(1+AL5751),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5751,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5751=0,\"\",VLOOKUP($B5751,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5751,1,2)=\"\",MID(AN5751,1,2)=\"NA\"),\"X\",MID(D5751,MID(AN5751,1,2),MID(AN5751,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5751,5,2)=\"\",\"\",MID(D5751,MID(AN5751,5,2),MID(AN5751,7,2)))","v":"0010IP"},{"$f":"IF(MID(AN5751,9,2)=\"\",\"\",MID(D5751,MID(AN5751,9,2),MID(AN5751,11,2)))","v":""},{"$f":"IF(MID(AN5751,13,2)=\"\",\"\",MID(D5751,MID(AN5751,13,2),MID(AN5751,15,2)))","v":""},{"$f":"IF(MID(AN5751,17,2)=\"\",\"\",MID(D5751,MID(AN5751,17,2),MID(AN5751,19,2)))","v":""},{"$f":"IF(MID(AN5751,21,2)=\"\",\"\",MID(D5751,MID(AN5751,21,2),MID(AN5751,23,2)))","v":""},{"$f":"IF(MID(AN5751,25,2)=\"\",\"\",MID(D5751,MID(AN5751,25,2),MID(AN5751,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5751,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5751,AP5751,AQ5751,AR5751,AS5751,AT5751,AU5751),ValoresReferenciales!$A:$D,4,FALSE))","v":3263.8345829646532},{"$f":"IF(VLOOKUP($B5751,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5751,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5751),FALSE))","v":0},{"$f":"IF(AV5751=\"NA\",\"NA\",IF(AW5751=0,0,N5751/AW5751))","v":0},{"$f":"IFERROR(IF(OR(AX5751=\"NA\",AM5751=\"NC\"),1,IF(AX5751<AV5751,1,AV5751/AX5751)),100%)","v":1},{"$f":"IF(VLOOKUP($B5751,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5751,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5751,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5751,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5751*AY5751*AZ5751*BA5751","v":0}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012010070329,"DTRMB345M10010IP001","2010-07-28","PEREQUE",1,1395.29,466.96039999999999,0,0,0,0,1862.2503999999999,187,0,{"$f":"IF(OR(VLOOKUP($B5752,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5752=0),\"NA\",IF($B5752=\"DLABT\",MID($D5752,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5752,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5752,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5752=0),\"NA\",IF(OR($B5752=\"DLABT\",$B5752=\"DLSBT\"),MID($D5752,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5752,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5752=\"NA\",\"NA\",IF(Q5752=0,\"SP\",R5752/Q5752))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5752,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5752=0),\"NA\",IF($B5752=\"DLSBT\",MID($D5752,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5752,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5752,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5752=0),\"NA\",MID($D5752,m2Inicio+INDIRECT(B5752),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5752,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5752=0),\"NA\",RIGHT($D5752,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5752,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5752=0),\"NA\",RIGHT($D5752,3)*1)","v":1},{"$f":"IF(OR(AND(W5752=\"NA\",X5752=\"NA\"),AND(W5752=\"NA\",X5752>CantTrbtOtCMin),AND(W5752>CantTrbtOtCMin,X5752=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5752,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5752<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5752,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5752<=FechaMin,E5752>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5752,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5752<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5752,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5752=0,0,IF(OR(I5752/N5752<=MObraMin,I5752/N5752>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5752,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5752<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5752,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5752<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5752,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5752<=INDIRECT(VLOOKUP(B5752,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5752*Z5752*AA5752*AB5752*AC5752*AD5752*MAX(AE5752,AF5752)","v":1},{"$f":"N5752*AG5752","v":1862.2503999999999},null,{"$f":"IF(VLOOKUP($B5752,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5752,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5752),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5752,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5752,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5752,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5752,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5752=\"NA\",1,IF(AJ5752<=AK5752*(1+AL5752),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5752,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5752=0,\"\",VLOOKUP($B5752,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5752,1,2)=\"\",MID(AN5752,1,2)=\"NA\"),\"X\",MID(D5752,MID(AN5752,1,2),MID(AN5752,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5752,5,2)=\"\",\"\",MID(D5752,MID(AN5752,5,2),MID(AN5752,7,2)))","v":"0010IP"},{"$f":"IF(MID(AN5752,9,2)=\"\",\"\",MID(D5752,MID(AN5752,9,2),MID(AN5752,11,2)))","v":""},{"$f":"IF(MID(AN5752,13,2)=\"\",\"\",MID(D5752,MID(AN5752,13,2),MID(AN5752,15,2)))","v":""},{"$f":"IF(MID(AN5752,17,2)=\"\",\"\",MID(D5752,MID(AN5752,17,2),MID(AN5752,19,2)))","v":""},{"$f":"IF(MID(AN5752,21,2)=\"\",\"\",MID(D5752,MID(AN5752,21,2),MID(AN5752,23,2)))","v":""},{"$f":"IF(MID(AN5752,25,2)=\"\",\"\",MID(D5752,MID(AN5752,25,2),MID(AN5752,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5752,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5752,AP5752,AQ5752,AR5752,AS5752,AT5752,AU5752),ValoresReferenciales!$A:$D,4,FALSE))","v":3263.8345829646532},{"$f":"IF(VLOOKUP($B5752,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5752,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5752),FALSE))","v":1},{"$f":"IF(AV5752=\"NA\",\"NA\",IF(AW5752=0,0,N5752/AW5752))","v":1862.2503999999999},{"$f":"IFERROR(IF(OR(AX5752=\"NA\",AM5752=\"NC\"),1,IF(AX5752<AV5752,1,AV5752/AX5752)),100%)","v":1},{"$f":"IF(VLOOKUP($B5752,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5752,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5752,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5752,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5752*AY5752*AZ5752*BA5752","v":1862.2503999999999}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012010070441,"DTRMB345M10050IP001","2010-07-26","SANTA MARIA (CA",1,1391.3,473.42110000000002,0,0,0,0,1864.7211,266,0,{"$f":"IF(OR(VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5753=0),\"NA\",IF($B5753=\"DLABT\",MID($D5753,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5753,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5753=0),\"NA\",IF(OR($B5753=\"DLABT\",$B5753=\"DLSBT\"),MID($D5753,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5753,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5753=\"NA\",\"NA\",IF(Q5753=0,\"SP\",R5753/Q5753))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5753=0),\"NA\",IF($B5753=\"DLSBT\",MID($D5753,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5753,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5753=0),\"NA\",MID($D5753,m2Inicio+INDIRECT(B5753),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5753=0),\"NA\",RIGHT($D5753,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5753=0),\"NA\",RIGHT($D5753,3)*1)","v":1},{"$f":"IF(OR(AND(W5753=\"NA\",X5753=\"NA\"),AND(W5753=\"NA\",X5753>CantTrbtOtCMin),AND(W5753>CantTrbtOtCMin,X5753=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5753<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5753<=FechaMin,E5753>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5753<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5753=0,0,IF(OR(I5753/N5753<=MObraMin,I5753/N5753>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5753<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5753<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5753<=INDIRECT(VLOOKUP(B5753,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5753*Z5753*AA5753*AB5753*AC5753*AD5753*MAX(AE5753,AF5753)","v":1},{"$f":"N5753*AG5753","v":1864.7211},null,{"$f":"IF(VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5753),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5753=\"NA\",1,IF(AJ5753<=AK5753*(1+AL5753),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5753=0,\"\",VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5753,1,2)=\"\",MID(AN5753,1,2)=\"NA\"),\"X\",MID(D5753,MID(AN5753,1,2),MID(AN5753,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5753,5,2)=\"\",\"\",MID(D5753,MID(AN5753,5,2),MID(AN5753,7,2)))","v":"0050IP"},{"$f":"IF(MID(AN5753,9,2)=\"\",\"\",MID(D5753,MID(AN5753,9,2),MID(AN5753,11,2)))","v":""},{"$f":"IF(MID(AN5753,13,2)=\"\",\"\",MID(D5753,MID(AN5753,13,2),MID(AN5753,15,2)))","v":""},{"$f":"IF(MID(AN5753,17,2)=\"\",\"\",MID(D5753,MID(AN5753,17,2),MID(AN5753,19,2)))","v":""},{"$f":"IF(MID(AN5753,21,2)=\"\",\"\",MID(D5753,MID(AN5753,21,2),MID(AN5753,23,2)))","v":""},{"$f":"IF(MID(AN5753,25,2)=\"\",\"\",MID(D5753,MID(AN5753,25,2),MID(AN5753,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5753,AP5753,AQ5753,AR5753,AS5753,AT5753,AU5753),ValoresReferenciales!$A:$D,4,FALSE))","v":5832.6307455874812},{"$f":"IF(VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5753),FALSE))","v":1},{"$f":"IF(AV5753=\"NA\",\"NA\",IF(AW5753=0,0,N5753/AW5753))","v":1864.7211},{"$f":"IFERROR(IF(OR(AX5753=\"NA\",AM5753=\"NC\"),1,IF(AX5753<AV5753,1,AV5753/AX5753)),100%)","v":1},{"$f":"IF(VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5753,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5753*AY5753*AZ5753*BA5753","v":1864.7211}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012010070443,"DTRMB345M10050IP002","2010-07-26","LOS CUERNOS",2,2281.86,829.49980000000005,0,0,0,0,3111.3598000000002,76,0,{"$f":"IF(OR(VLOOKUP($B5754,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5754=0),\"NA\",IF($B5754=\"DLABT\",MID($D5754,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5754,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5754,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5754=0),\"NA\",IF(OR($B5754=\"DLABT\",$B5754=\"DLSBT\"),MID($D5754,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5754,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5754=\"NA\",\"NA\",IF(Q5754=0,\"SP\",R5754/Q5754))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5754,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5754=0),\"NA\",IF($B5754=\"DLSBT\",MID($D5754,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5754,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5754,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5754=0),\"NA\",MID($D5754,m2Inicio+INDIRECT(B5754),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5754,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5754=0),\"NA\",RIGHT($D5754,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5754,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5754=0),\"NA\",RIGHT($D5754,3)*1)","v":2},{"$f":"IF(OR(AND(W5754=\"NA\",X5754=\"NA\"),AND(W5754=\"NA\",X5754>CantTrbtOtCMin),AND(W5754>CantTrbtOtCMin,X5754=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5754,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5754<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5754,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5754<=FechaMin,E5754>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5754,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5754<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5754,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5754=0,0,IF(OR(I5754/N5754<=MObraMin,I5754/N5754>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5754,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5754<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5754,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5754<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5754,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5754<=INDIRECT(VLOOKUP(B5754,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5754*Z5754*AA5754*AB5754*AC5754*AD5754*MAX(AE5754,AF5754)","v":1},{"$f":"N5754*AG5754","v":3111.3598000000002},null,{"$f":"IF(VLOOKUP($B5754,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5754,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5754),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5754,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5754,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5754,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5754,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5754=\"NA\",1,IF(AJ5754<=AK5754*(1+AL5754),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5754,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5754=0,\"\",VLOOKUP($B5754,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5754,1,2)=\"\",MID(AN5754,1,2)=\"NA\"),\"X\",MID(D5754,MID(AN5754,1,2),MID(AN5754,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5754,5,2)=\"\",\"\",MID(D5754,MID(AN5754,5,2),MID(AN5754,7,2)))","v":"0050IP"},{"$f":"IF(MID(AN5754,9,2)=\"\",\"\",MID(D5754,MID(AN5754,9,2),MID(AN5754,11,2)))","v":""},{"$f":"IF(MID(AN5754,13,2)=\"\",\"\",MID(D5754,MID(AN5754,13,2),MID(AN5754,15,2)))","v":""},{"$f":"IF(MID(AN5754,17,2)=\"\",\"\",MID(D5754,MID(AN5754,17,2),MID(AN5754,19,2)))","v":""},{"$f":"IF(MID(AN5754,21,2)=\"\",\"\",MID(D5754,MID(AN5754,21,2),MID(AN5754,23,2)))","v":""},{"$f":"IF(MID(AN5754,25,2)=\"\",\"\",MID(D5754,MID(AN5754,25,2),MID(AN5754,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5754,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5754,AP5754,AQ5754,AR5754,AS5754,AT5754,AU5754),ValoresReferenciales!$A:$D,4,FALSE))","v":5832.6307455874812},{"$f":"IF(VLOOKUP($B5754,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5754,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5754),FALSE))","v":2},{"$f":"IF(AV5754=\"NA\",\"NA\",IF(AW5754=0,0,N5754/AW5754))","v":1555.6799000000001},{"$f":"IFERROR(IF(OR(AX5754=\"NA\",AM5754=\"NC\"),1,IF(AX5754<AV5754,1,AV5754/AX5754)),100%)","v":1},{"$f":"IF(VLOOKUP($B5754,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5754,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5754,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5754,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5754*AY5754*AZ5754*BA5754","v":3111.3598000000002}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012010070629,"DTRMB345T20025IP001","2010-08-09","CANTO DEL LLANO",1,2552.46,890.42750000000001,0,0,0,0,3442.8874999999998,167,0,{"$f":"IF(OR(VLOOKUP($B5755,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5755=0),\"NA\",IF($B5755=\"DLABT\",MID($D5755,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5755,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5755,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5755=0),\"NA\",IF(OR($B5755=\"DLABT\",$B5755=\"DLSBT\"),MID($D5755,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5755,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5755=\"NA\",\"NA\",IF(Q5755=0,\"SP\",R5755/Q5755))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5755,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5755=0),\"NA\",IF($B5755=\"DLSBT\",MID($D5755,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5755,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5755,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5755=0),\"NA\",MID($D5755,m2Inicio+INDIRECT(B5755),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5755,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5755=0),\"NA\",RIGHT($D5755,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5755,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5755=0),\"NA\",RIGHT($D5755,3)*1)","v":1},{"$f":"IF(OR(AND(W5755=\"NA\",X5755=\"NA\"),AND(W5755=\"NA\",X5755>CantTrbtOtCMin),AND(W5755>CantTrbtOtCMin,X5755=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5755,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5755<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5755,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5755<=FechaMin,E5755>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5755,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5755<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5755,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5755=0,0,IF(OR(I5755/N5755<=MObraMin,I5755/N5755>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5755,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5755<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5755,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5755<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5755,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5755<=INDIRECT(VLOOKUP(B5755,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5755*Z5755*AA5755*AB5755*AC5755*AD5755*MAX(AE5755,AF5755)","v":1},{"$f":"N5755*AG5755","v":3442.8874999999998},null,{"$f":"IF(VLOOKUP($B5755,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5755,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5755),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5755,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5755,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5755,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5755,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5755=\"NA\",1,IF(AJ5755<=AK5755*(1+AL5755),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5755,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5755=0,\"\",VLOOKUP($B5755,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5755,1,2)=\"\",MID(AN5755,1,2)=\"NA\"),\"X\",MID(D5755,MID(AN5755,1,2),MID(AN5755,3,2)))","v":"TRMB345T"},{"$f":"IF(MID(AN5755,5,2)=\"\",\"\",MID(D5755,MID(AN5755,5,2),MID(AN5755,7,2)))","v":"0025IP"},{"$f":"IF(MID(AN5755,9,2)=\"\",\"\",MID(D5755,MID(AN5755,9,2),MID(AN5755,11,2)))","v":""},{"$f":"IF(MID(AN5755,13,2)=\"\",\"\",MID(D5755,MID(AN5755,13,2),MID(AN5755,15,2)))","v":""},{"$f":"IF(MID(AN5755,17,2)=\"\",\"\",MID(D5755,MID(AN5755,17,2),MID(AN5755,19,2)))","v":""},{"$f":"IF(MID(AN5755,21,2)=\"\",\"\",MID(D5755,MID(AN5755,21,2),MID(AN5755,23,2)))","v":""},{"$f":"IF(MID(AN5755,25,2)=\"\",\"\",MID(D5755,MID(AN5755,25,2),MID(AN5755,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5755,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5755,AP5755,AQ5755,AR5755,AS5755,AT5755,AU5755),ValoresReferenciales!$A:$D,4,FALSE))","v":5768.0591129946133},{"$f":"IF(VLOOKUP($B5755,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5755,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5755),FALSE))","v":1},{"$f":"IF(AV5755=\"NA\",\"NA\",IF(AW5755=0,0,N5755/AW5755))","v":3442.8874999999998},{"$f":"IFERROR(IF(OR(AX5755=\"NA\",AM5755=\"NC\"),1,IF(AX5755<AV5755,1,AV5755/AX5755)),100%)","v":1},{"$f":"IF(VLOOKUP($B5755,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5755,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5755,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5755,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5755*AY5755*AZ5755*BA5755","v":3442.8874999999998}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012010070630,"DTRMB345M10010IP001","2010-08-09","LA MONITA",1,1395.29,466.96039999999999,0,0,0,0,1862.2503999999999,71,0,{"$f":"IF(OR(VLOOKUP($B5756,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5756=0),\"NA\",IF($B5756=\"DLABT\",MID($D5756,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5756,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5756,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5756=0),\"NA\",IF(OR($B5756=\"DLABT\",$B5756=\"DLSBT\"),MID($D5756,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5756,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5756=\"NA\",\"NA\",IF(Q5756=0,\"SP\",R5756/Q5756))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5756,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5756=0),\"NA\",IF($B5756=\"DLSBT\",MID($D5756,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5756,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5756,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5756=0),\"NA\",MID($D5756,m2Inicio+INDIRECT(B5756),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5756,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5756=0),\"NA\",RIGHT($D5756,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5756,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5756=0),\"NA\",RIGHT($D5756,3)*1)","v":1},{"$f":"IF(OR(AND(W5756=\"NA\",X5756=\"NA\"),AND(W5756=\"NA\",X5756>CantTrbtOtCMin),AND(W5756>CantTrbtOtCMin,X5756=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5756,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5756<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5756,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5756<=FechaMin,E5756>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5756,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5756<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5756,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5756=0,0,IF(OR(I5756/N5756<=MObraMin,I5756/N5756>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5756,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5756<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5756,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5756<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5756,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5756<=INDIRECT(VLOOKUP(B5756,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5756*Z5756*AA5756*AB5756*AC5756*AD5756*MAX(AE5756,AF5756)","v":1},{"$f":"N5756*AG5756","v":1862.2503999999999},null,{"$f":"IF(VLOOKUP($B5756,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5756,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5756),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5756,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5756,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5756,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5756,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5756=\"NA\",1,IF(AJ5756<=AK5756*(1+AL5756),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5756,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5756=0,\"\",VLOOKUP($B5756,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5756,1,2)=\"\",MID(AN5756,1,2)=\"NA\"),\"X\",MID(D5756,MID(AN5756,1,2),MID(AN5756,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5756,5,2)=\"\",\"\",MID(D5756,MID(AN5756,5,2),MID(AN5756,7,2)))","v":"0010IP"},{"$f":"IF(MID(AN5756,9,2)=\"\",\"\",MID(D5756,MID(AN5756,9,2),MID(AN5756,11,2)))","v":""},{"$f":"IF(MID(AN5756,13,2)=\"\",\"\",MID(D5756,MID(AN5756,13,2),MID(AN5756,15,2)))","v":""},{"$f":"IF(MID(AN5756,17,2)=\"\",\"\",MID(D5756,MID(AN5756,17,2),MID(AN5756,19,2)))","v":""},{"$f":"IF(MID(AN5756,21,2)=\"\",\"\",MID(D5756,MID(AN5756,21,2),MID(AN5756,23,2)))","v":""},{"$f":"IF(MID(AN5756,25,2)=\"\",\"\",MID(D5756,MID(AN5756,25,2),MID(AN5756,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5756,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5756,AP5756,AQ5756,AR5756,AS5756,AT5756,AU5756),ValoresReferenciales!$A:$D,4,FALSE))","v":3263.8345829646532},{"$f":"IF(VLOOKUP($B5756,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5756,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5756),FALSE))","v":1},{"$f":"IF(AV5756=\"NA\",\"NA\",IF(AW5756=0,0,N5756/AW5756))","v":1862.2503999999999},{"$f":"IFERROR(IF(OR(AX5756=\"NA\",AM5756=\"NC\"),1,IF(AX5756<AV5756,1,AV5756/AX5756)),100%)","v":1},{"$f":"IF(VLOOKUP($B5756,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5756,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5756,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5756,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5756*AY5756*AZ5756*BA5756","v":1862.2503999999999}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012010070633,"DTRMB345M10010IP001","2010-08-09","SAN PEDRO DEL R",1,1372.04,478.63690000000003,0,0,0,0,1850.6768999999999,38,0,{"$f":"IF(OR(VLOOKUP($B5757,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5757=0),\"NA\",IF($B5757=\"DLABT\",MID($D5757,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5757,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5757,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5757=0),\"NA\",IF(OR($B5757=\"DLABT\",$B5757=\"DLSBT\"),MID($D5757,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5757,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5757=\"NA\",\"NA\",IF(Q5757=0,\"SP\",R5757/Q5757))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5757,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5757=0),\"NA\",IF($B5757=\"DLSBT\",MID($D5757,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5757,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5757,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5757=0),\"NA\",MID($D5757,m2Inicio+INDIRECT(B5757),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5757,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5757=0),\"NA\",RIGHT($D5757,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5757,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5757=0),\"NA\",RIGHT($D5757,3)*1)","v":1},{"$f":"IF(OR(AND(W5757=\"NA\",X5757=\"NA\"),AND(W5757=\"NA\",X5757>CantTrbtOtCMin),AND(W5757>CantTrbtOtCMin,X5757=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5757,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5757<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5757,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5757<=FechaMin,E5757>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5757,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5757<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5757,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5757=0,0,IF(OR(I5757/N5757<=MObraMin,I5757/N5757>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5757,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5757<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5757,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5757<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5757,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5757<=INDIRECT(VLOOKUP(B5757,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5757*Z5757*AA5757*AB5757*AC5757*AD5757*MAX(AE5757,AF5757)","v":1},{"$f":"N5757*AG5757","v":1850.6768999999999},null,{"$f":"IF(VLOOKUP($B5757,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5757,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5757),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5757,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5757,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5757,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5757,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5757=\"NA\",1,IF(AJ5757<=AK5757*(1+AL5757),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5757,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5757=0,\"\",VLOOKUP($B5757,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5757,1,2)=\"\",MID(AN5757,1,2)=\"NA\"),\"X\",MID(D5757,MID(AN5757,1,2),MID(AN5757,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5757,5,2)=\"\",\"\",MID(D5757,MID(AN5757,5,2),MID(AN5757,7,2)))","v":"0010IP"},{"$f":"IF(MID(AN5757,9,2)=\"\",\"\",MID(D5757,MID(AN5757,9,2),MID(AN5757,11,2)))","v":""},{"$f":"IF(MID(AN5757,13,2)=\"\",\"\",MID(D5757,MID(AN5757,13,2),MID(AN5757,15,2)))","v":""},{"$f":"IF(MID(AN5757,17,2)=\"\",\"\",MID(D5757,MID(AN5757,17,2),MID(AN5757,19,2)))","v":""},{"$f":"IF(MID(AN5757,21,2)=\"\",\"\",MID(D5757,MID(AN5757,21,2),MID(AN5757,23,2)))","v":""},{"$f":"IF(MID(AN5757,25,2)=\"\",\"\",MID(D5757,MID(AN5757,25,2),MID(AN5757,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5757,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5757,AP5757,AQ5757,AR5757,AS5757,AT5757,AU5757),ValoresReferenciales!$A:$D,4,FALSE))","v":3263.8345829646532},{"$f":"IF(VLOOKUP($B5757,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5757,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5757),FALSE))","v":1},{"$f":"IF(AV5757=\"NA\",\"NA\",IF(AW5757=0,0,N5757/AW5757))","v":1850.6768999999999},{"$f":"IFERROR(IF(OR(AX5757=\"NA\",AM5757=\"NC\"),1,IF(AX5757<AV5757,1,AV5757/AX5757)),100%)","v":1},{"$f":"IF(VLOOKUP($B5757,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5757,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5757,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5757,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5757*AY5757*AZ5757*BA5757","v":1850.6768999999999}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012010070634,"DTRMB345M10025IP001","2010-08-03","CAPELLANIA O LA",1,2509.1999999999998,912.14400000000001,0,0,0,0,3421.3440000000001,64,0,{"$f":"IF(OR(VLOOKUP($B5758,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5758=0),\"NA\",IF($B5758=\"DLABT\",MID($D5758,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5758,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5758,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5758=0),\"NA\",IF(OR($B5758=\"DLABT\",$B5758=\"DLSBT\"),MID($D5758,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5758,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5758=\"NA\",\"NA\",IF(Q5758=0,\"SP\",R5758/Q5758))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5758,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5758=0),\"NA\",IF($B5758=\"DLSBT\",MID($D5758,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5758,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5758,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5758=0),\"NA\",MID($D5758,m2Inicio+INDIRECT(B5758),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5758,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5758=0),\"NA\",RIGHT($D5758,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5758,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5758=0),\"NA\",RIGHT($D5758,3)*1)","v":1},{"$f":"IF(OR(AND(W5758=\"NA\",X5758=\"NA\"),AND(W5758=\"NA\",X5758>CantTrbtOtCMin),AND(W5758>CantTrbtOtCMin,X5758=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5758,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5758<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5758,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5758<=FechaMin,E5758>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5758,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5758<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5758,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5758=0,0,IF(OR(I5758/N5758<=MObraMin,I5758/N5758>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5758,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5758<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5758,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5758<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5758,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5758<=INDIRECT(VLOOKUP(B5758,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5758*Z5758*AA5758*AB5758*AC5758*AD5758*MAX(AE5758,AF5758)","v":1},{"$f":"N5758*AG5758","v":3421.3440000000001},null,{"$f":"IF(VLOOKUP($B5758,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5758,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5758),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5758,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5758,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5758,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5758,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5758=\"NA\",1,IF(AJ5758<=AK5758*(1+AL5758),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5758,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5758=0,\"\",VLOOKUP($B5758,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5758,1,2)=\"\",MID(AN5758,1,2)=\"NA\"),\"X\",MID(D5758,MID(AN5758,1,2),MID(AN5758,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5758,5,2)=\"\",\"\",MID(D5758,MID(AN5758,5,2),MID(AN5758,7,2)))","v":"0025IP"},{"$f":"IF(MID(AN5758,9,2)=\"\",\"\",MID(D5758,MID(AN5758,9,2),MID(AN5758,11,2)))","v":""},{"$f":"IF(MID(AN5758,13,2)=\"\",\"\",MID(D5758,MID(AN5758,13,2),MID(AN5758,15,2)))","v":""},{"$f":"IF(MID(AN5758,17,2)=\"\",\"\",MID(D5758,MID(AN5758,17,2),MID(AN5758,19,2)))","v":""},{"$f":"IF(MID(AN5758,21,2)=\"\",\"\",MID(D5758,MID(AN5758,21,2),MID(AN5758,23,2)))","v":""},{"$f":"IF(MID(AN5758,25,2)=\"\",\"\",MID(D5758,MID(AN5758,25,2),MID(AN5758,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5758,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5758,AP5758,AQ5758,AR5758,AS5758,AT5758,AU5758),ValoresReferenciales!$A:$D,4,FALSE))","v":4040.3669724770639},{"$f":"IF(VLOOKUP($B5758,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5758,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5758),FALSE))","v":1},{"$f":"IF(AV5758=\"NA\",\"NA\",IF(AW5758=0,0,N5758/AW5758))","v":3421.3440000000001},{"$f":"IFERROR(IF(OR(AX5758=\"NA\",AM5758=\"NC\"),1,IF(AX5758<AV5758,1,AV5758/AX5758)),100%)","v":1},{"$f":"IF(VLOOKUP($B5758,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5758,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5758,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5758,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5758*AY5758*AZ5758*BA5758","v":3421.3440000000001}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012010070635,"DTRMB345M10025IP001","2010-08-09","EL PEDRITO",1,2682.25,825.26790000000005,0,0,0,0,3507.5178999999998,207,0,{"$f":"IF(OR(VLOOKUP($B5759,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5759=0),\"NA\",IF($B5759=\"DLABT\",MID($D5759,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5759,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5759,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5759=0),\"NA\",IF(OR($B5759=\"DLABT\",$B5759=\"DLSBT\"),MID($D5759,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5759,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5759=\"NA\",\"NA\",IF(Q5759=0,\"SP\",R5759/Q5759))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5759,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5759=0),\"NA\",IF($B5759=\"DLSBT\",MID($D5759,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5759,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5759,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5759=0),\"NA\",MID($D5759,m2Inicio+INDIRECT(B5759),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5759,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5759=0),\"NA\",RIGHT($D5759,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5759,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5759=0),\"NA\",RIGHT($D5759,3)*1)","v":1},{"$f":"IF(OR(AND(W5759=\"NA\",X5759=\"NA\"),AND(W5759=\"NA\",X5759>CantTrbtOtCMin),AND(W5759>CantTrbtOtCMin,X5759=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5759,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5759<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5759,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5759<=FechaMin,E5759>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5759,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5759<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5759,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5759=0,0,IF(OR(I5759/N5759<=MObraMin,I5759/N5759>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5759,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5759<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5759,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5759<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5759,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5759<=INDIRECT(VLOOKUP(B5759,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5759*Z5759*AA5759*AB5759*AC5759*AD5759*MAX(AE5759,AF5759)","v":1},{"$f":"N5759*AG5759","v":3507.5178999999998},null,{"$f":"IF(VLOOKUP($B5759,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5759,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5759),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5759,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5759,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5759,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5759,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5759=\"NA\",1,IF(AJ5759<=AK5759*(1+AL5759),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5759,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5759=0,\"\",VLOOKUP($B5759,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5759,1,2)=\"\",MID(AN5759,1,2)=\"NA\"),\"X\",MID(D5759,MID(AN5759,1,2),MID(AN5759,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5759,5,2)=\"\",\"\",MID(D5759,MID(AN5759,5,2),MID(AN5759,7,2)))","v":"0025IP"},{"$f":"IF(MID(AN5759,9,2)=\"\",\"\",MID(D5759,MID(AN5759,9,2),MID(AN5759,11,2)))","v":""},{"$f":"IF(MID(AN5759,13,2)=\"\",\"\",MID(D5759,MID(AN5759,13,2),MID(AN5759,15,2)))","v":""},{"$f":"IF(MID(AN5759,17,2)=\"\",\"\",MID(D5759,MID(AN5759,17,2),MID(AN5759,19,2)))","v":""},{"$f":"IF(MID(AN5759,21,2)=\"\",\"\",MID(D5759,MID(AN5759,21,2),MID(AN5759,23,2)))","v":""},{"$f":"IF(MID(AN5759,25,2)=\"\",\"\",MID(D5759,MID(AN5759,25,2),MID(AN5759,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5759,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5759,AP5759,AQ5759,AR5759,AS5759,AT5759,AU5759),ValoresReferenciales!$A:$D,4,FALSE))","v":4040.3669724770639},{"$f":"IF(VLOOKUP($B5759,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5759,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5759),FALSE))","v":1},{"$f":"IF(AV5759=\"NA\",\"NA\",IF(AW5759=0,0,N5759/AW5759))","v":3507.5178999999998},{"$f":"IFERROR(IF(OR(AX5759=\"NA\",AM5759=\"NC\"),1,IF(AX5759<AV5759,1,AV5759/AX5759)),100%)","v":1},{"$f":"IF(VLOOKUP($B5759,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5759,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5759,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5759,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5759*AY5759*AZ5759*BA5759","v":3507.5178999999998}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012010070711,"DTRMB345M10025IP001","2010-08-09","CANTO DEL LLANO",1,2682.25,825.26790000000005,0,0,0,0,3507.5178999999998,194,0,{"$f":"IF(OR(VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5760=0),\"NA\",IF($B5760=\"DLABT\",MID($D5760,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5760,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5760=0),\"NA\",IF(OR($B5760=\"DLABT\",$B5760=\"DLSBT\"),MID($D5760,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5760,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5760=\"NA\",\"NA\",IF(Q5760=0,\"SP\",R5760/Q5760))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5760=0),\"NA\",IF($B5760=\"DLSBT\",MID($D5760,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5760,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5760=0),\"NA\",MID($D5760,m2Inicio+INDIRECT(B5760),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5760=0),\"NA\",RIGHT($D5760,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5760=0),\"NA\",RIGHT($D5760,3)*1)","v":1},{"$f":"IF(OR(AND(W5760=\"NA\",X5760=\"NA\"),AND(W5760=\"NA\",X5760>CantTrbtOtCMin),AND(W5760>CantTrbtOtCMin,X5760=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5760<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5760<=FechaMin,E5760>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5760<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5760=0,0,IF(OR(I5760/N5760<=MObraMin,I5760/N5760>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5760<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5760<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5760<=INDIRECT(VLOOKUP(B5760,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5760*Z5760*AA5760*AB5760*AC5760*AD5760*MAX(AE5760,AF5760)","v":1},{"$f":"N5760*AG5760","v":3507.5178999999998},null,{"$f":"IF(VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5760),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5760=\"NA\",1,IF(AJ5760<=AK5760*(1+AL5760),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5760=0,\"\",VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5760,1,2)=\"\",MID(AN5760,1,2)=\"NA\"),\"X\",MID(D5760,MID(AN5760,1,2),MID(AN5760,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5760,5,2)=\"\",\"\",MID(D5760,MID(AN5760,5,2),MID(AN5760,7,2)))","v":"0025IP"},{"$f":"IF(MID(AN5760,9,2)=\"\",\"\",MID(D5760,MID(AN5760,9,2),MID(AN5760,11,2)))","v":""},{"$f":"IF(MID(AN5760,13,2)=\"\",\"\",MID(D5760,MID(AN5760,13,2),MID(AN5760,15,2)))","v":""},{"$f":"IF(MID(AN5760,17,2)=\"\",\"\",MID(D5760,MID(AN5760,17,2),MID(AN5760,19,2)))","v":""},{"$f":"IF(MID(AN5760,21,2)=\"\",\"\",MID(D5760,MID(AN5760,21,2),MID(AN5760,23,2)))","v":""},{"$f":"IF(MID(AN5760,25,2)=\"\",\"\",MID(D5760,MID(AN5760,25,2),MID(AN5760,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5760,AP5760,AQ5760,AR5760,AS5760,AT5760,AU5760),ValoresReferenciales!$A:$D,4,FALSE))","v":4040.3669724770639},{"$f":"IF(VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5760),FALSE))","v":1},{"$f":"IF(AV5760=\"NA\",\"NA\",IF(AW5760=0,0,N5760/AW5760))","v":3507.5178999999998},{"$f":"IFERROR(IF(OR(AX5760=\"NA\",AM5760=\"NC\"),1,IF(AX5760<AV5760,1,AV5760/AX5760)),100%)","v":1},{"$f":"IF(VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5760,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5760*AY5760*AZ5760*BA5760","v":3507.5178999999998}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012010070713,"DTRMB345M10025IP001","2010-08-09","CANTO DEL LLANO",1,2682.25,825.26790000000005,0,0,0,0,3507.5178999999998,27,0,{"$f":"IF(OR(VLOOKUP($B5761,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5761=0),\"NA\",IF($B5761=\"DLABT\",MID($D5761,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5761,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5761,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5761=0),\"NA\",IF(OR($B5761=\"DLABT\",$B5761=\"DLSBT\"),MID($D5761,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5761,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5761=\"NA\",\"NA\",IF(Q5761=0,\"SP\",R5761/Q5761))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5761,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5761=0),\"NA\",IF($B5761=\"DLSBT\",MID($D5761,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5761,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5761,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5761=0),\"NA\",MID($D5761,m2Inicio+INDIRECT(B5761),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5761,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5761=0),\"NA\",RIGHT($D5761,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5761,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5761=0),\"NA\",RIGHT($D5761,3)*1)","v":1},{"$f":"IF(OR(AND(W5761=\"NA\",X5761=\"NA\"),AND(W5761=\"NA\",X5761>CantTrbtOtCMin),AND(W5761>CantTrbtOtCMin,X5761=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5761,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5761<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5761,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5761<=FechaMin,E5761>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5761,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5761<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5761,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5761=0,0,IF(OR(I5761/N5761<=MObraMin,I5761/N5761>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5761,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5761<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5761,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5761<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5761,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5761<=INDIRECT(VLOOKUP(B5761,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5761*Z5761*AA5761*AB5761*AC5761*AD5761*MAX(AE5761,AF5761)","v":1},{"$f":"N5761*AG5761","v":3507.5178999999998},null,{"$f":"IF(VLOOKUP($B5761,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5761,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5761),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5761,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5761,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5761,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5761,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5761=\"NA\",1,IF(AJ5761<=AK5761*(1+AL5761),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5761,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5761=0,\"\",VLOOKUP($B5761,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5761,1,2)=\"\",MID(AN5761,1,2)=\"NA\"),\"X\",MID(D5761,MID(AN5761,1,2),MID(AN5761,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5761,5,2)=\"\",\"\",MID(D5761,MID(AN5761,5,2),MID(AN5761,7,2)))","v":"0025IP"},{"$f":"IF(MID(AN5761,9,2)=\"\",\"\",MID(D5761,MID(AN5761,9,2),MID(AN5761,11,2)))","v":""},{"$f":"IF(MID(AN5761,13,2)=\"\",\"\",MID(D5761,MID(AN5761,13,2),MID(AN5761,15,2)))","v":""},{"$f":"IF(MID(AN5761,17,2)=\"\",\"\",MID(D5761,MID(AN5761,17,2),MID(AN5761,19,2)))","v":""},{"$f":"IF(MID(AN5761,21,2)=\"\",\"\",MID(D5761,MID(AN5761,21,2),MID(AN5761,23,2)))","v":""},{"$f":"IF(MID(AN5761,25,2)=\"\",\"\",MID(D5761,MID(AN5761,25,2),MID(AN5761,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5761,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5761,AP5761,AQ5761,AR5761,AS5761,AT5761,AU5761),ValoresReferenciales!$A:$D,4,FALSE))","v":4040.3669724770639},{"$f":"IF(VLOOKUP($B5761,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5761,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5761),FALSE))","v":1},{"$f":"IF(AV5761=\"NA\",\"NA\",IF(AW5761=0,0,N5761/AW5761))","v":3507.5178999999998},{"$f":"IFERROR(IF(OR(AX5761=\"NA\",AM5761=\"NC\"),1,IF(AX5761<AV5761,1,AV5761/AX5761)),100%)","v":1},{"$f":"IF(VLOOKUP($B5761,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5761,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5761,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5761,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5761*AY5761*AZ5761*BA5761","v":3507.5178999999998}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012010070747,"DTRMB345M10025IP003","2010-08-13","SANTA CATALINA",3,7397.81,2801.5716000000002,0,0,0,0,10199.381600000001,75,0,{"$f":"IF(OR(VLOOKUP($B5762,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5762=0),\"NA\",IF($B5762=\"DLABT\",MID($D5762,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5762,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5762,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5762=0),\"NA\",IF(OR($B5762=\"DLABT\",$B5762=\"DLSBT\"),MID($D5762,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5762,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5762=\"NA\",\"NA\",IF(Q5762=0,\"SP\",R5762/Q5762))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5762,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5762=0),\"NA\",IF($B5762=\"DLSBT\",MID($D5762,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5762,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5762,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5762=0),\"NA\",MID($D5762,m2Inicio+INDIRECT(B5762),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5762,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5762=0),\"NA\",RIGHT($D5762,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5762,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5762=0),\"NA\",RIGHT($D5762,3)*1)","v":3},{"$f":"IF(OR(AND(W5762=\"NA\",X5762=\"NA\"),AND(W5762=\"NA\",X5762>CantTrbtOtCMin),AND(W5762>CantTrbtOtCMin,X5762=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5762,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5762<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5762,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5762<=FechaMin,E5762>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5762,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5762<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5762,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5762=0,0,IF(OR(I5762/N5762<=MObraMin,I5762/N5762>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5762,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5762<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5762,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5762<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5762,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5762<=INDIRECT(VLOOKUP(B5762,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5762*Z5762*AA5762*AB5762*AC5762*AD5762*MAX(AE5762,AF5762)","v":1},{"$f":"N5762*AG5762","v":10199.381600000001},null,{"$f":"IF(VLOOKUP($B5762,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5762,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5762),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5762,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5762,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5762,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5762,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5762=\"NA\",1,IF(AJ5762<=AK5762*(1+AL5762),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5762,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5762=0,\"\",VLOOKUP($B5762,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5762,1,2)=\"\",MID(AN5762,1,2)=\"NA\"),\"X\",MID(D5762,MID(AN5762,1,2),MID(AN5762,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5762,5,2)=\"\",\"\",MID(D5762,MID(AN5762,5,2),MID(AN5762,7,2)))","v":"0025IP"},{"$f":"IF(MID(AN5762,9,2)=\"\",\"\",MID(D5762,MID(AN5762,9,2),MID(AN5762,11,2)))","v":""},{"$f":"IF(MID(AN5762,13,2)=\"\",\"\",MID(D5762,MID(AN5762,13,2),MID(AN5762,15,2)))","v":""},{"$f":"IF(MID(AN5762,17,2)=\"\",\"\",MID(D5762,MID(AN5762,17,2),MID(AN5762,19,2)))","v":""},{"$f":"IF(MID(AN5762,21,2)=\"\",\"\",MID(D5762,MID(AN5762,21,2),MID(AN5762,23,2)))","v":""},{"$f":"IF(MID(AN5762,25,2)=\"\",\"\",MID(D5762,MID(AN5762,25,2),MID(AN5762,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5762,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5762,AP5762,AQ5762,AR5762,AS5762,AT5762,AU5762),ValoresReferenciales!$A:$D,4,FALSE))","v":4040.3669724770639},{"$f":"IF(VLOOKUP($B5762,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5762,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5762),FALSE))","v":3},{"$f":"IF(AV5762=\"NA\",\"NA\",IF(AW5762=0,0,N5762/AW5762))","v":3399.7938666666669},{"$f":"IFERROR(IF(OR(AX5762=\"NA\",AM5762=\"NC\"),1,IF(AX5762<AV5762,1,AV5762/AX5762)),100%)","v":1},{"$f":"IF(VLOOKUP($B5762,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5762,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5762,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5762,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5762*AY5762*AZ5762*BA5762","v":10199.381600000001}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012010080303,"DTRMB345M10025IP001","2010-08-30","EL HATILLO",1,2690.14,863.88170000000002,0,0,0,0,3554.0216999999998,63,0,{"$f":"IF(OR(VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5763=0),\"NA\",IF($B5763=\"DLABT\",MID($D5763,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5763,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5763=0),\"NA\",IF(OR($B5763=\"DLABT\",$B5763=\"DLSBT\"),MID($D5763,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5763,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5763=\"NA\",\"NA\",IF(Q5763=0,\"SP\",R5763/Q5763))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5763=0),\"NA\",IF($B5763=\"DLSBT\",MID($D5763,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5763,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5763=0),\"NA\",MID($D5763,m2Inicio+INDIRECT(B5763),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5763=0),\"NA\",RIGHT($D5763,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5763=0),\"NA\",RIGHT($D5763,3)*1)","v":1},{"$f":"IF(OR(AND(W5763=\"NA\",X5763=\"NA\"),AND(W5763=\"NA\",X5763>CantTrbtOtCMin),AND(W5763>CantTrbtOtCMin,X5763=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5763<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5763<=FechaMin,E5763>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5763<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5763=0,0,IF(OR(I5763/N5763<=MObraMin,I5763/N5763>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5763<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5763<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5763<=INDIRECT(VLOOKUP(B5763,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5763*Z5763*AA5763*AB5763*AC5763*AD5763*MAX(AE5763,AF5763)","v":1},{"$f":"N5763*AG5763","v":3554.0216999999998},null,{"$f":"IF(VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5763),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5763=\"NA\",1,IF(AJ5763<=AK5763*(1+AL5763),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5763=0,\"\",VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5763,1,2)=\"\",MID(AN5763,1,2)=\"NA\"),\"X\",MID(D5763,MID(AN5763,1,2),MID(AN5763,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5763,5,2)=\"\",\"\",MID(D5763,MID(AN5763,5,2),MID(AN5763,7,2)))","v":"0025IP"},{"$f":"IF(MID(AN5763,9,2)=\"\",\"\",MID(D5763,MID(AN5763,9,2),MID(AN5763,11,2)))","v":""},{"$f":"IF(MID(AN5763,13,2)=\"\",\"\",MID(D5763,MID(AN5763,13,2),MID(AN5763,15,2)))","v":""},{"$f":"IF(MID(AN5763,17,2)=\"\",\"\",MID(D5763,MID(AN5763,17,2),MID(AN5763,19,2)))","v":""},{"$f":"IF(MID(AN5763,21,2)=\"\",\"\",MID(D5763,MID(AN5763,21,2),MID(AN5763,23,2)))","v":""},{"$f":"IF(MID(AN5763,25,2)=\"\",\"\",MID(D5763,MID(AN5763,25,2),MID(AN5763,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5763,AP5763,AQ5763,AR5763,AS5763,AT5763,AU5763),ValoresReferenciales!$A:$D,4,FALSE))","v":4040.3669724770639},{"$f":"IF(VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5763),FALSE))","v":1},{"$f":"IF(AV5763=\"NA\",\"NA\",IF(AW5763=0,0,N5763/AW5763))","v":3554.0216999999998},{"$f":"IFERROR(IF(OR(AX5763=\"NA\",AM5763=\"NC\"),1,IF(AX5763<AV5763,1,AV5763/AX5763)),100%)","v":1},{"$f":"IF(VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5763,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5763*AY5763*AZ5763*BA5763","v":3554.0216999999998}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012010080427,"DTRMB345M10010IP005","2010-08-30","SANTIAGO (CABEC",5,6619.88,2124.6698000000001,0,0,0,0,8744.5498000000007,229,0,{"$f":"IF(OR(VLOOKUP($B5764,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5764=0),\"NA\",IF($B5764=\"DLABT\",MID($D5764,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5764,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5764,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5764=0),\"NA\",IF(OR($B5764=\"DLABT\",$B5764=\"DLSBT\"),MID($D5764,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5764,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5764=\"NA\",\"NA\",IF(Q5764=0,\"SP\",R5764/Q5764))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5764,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5764=0),\"NA\",IF($B5764=\"DLSBT\",MID($D5764,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5764,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5764,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5764=0),\"NA\",MID($D5764,m2Inicio+INDIRECT(B5764),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5764,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5764=0),\"NA\",RIGHT($D5764,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5764,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5764=0),\"NA\",RIGHT($D5764,3)*1)","v":5},{"$f":"IF(OR(AND(W5764=\"NA\",X5764=\"NA\"),AND(W5764=\"NA\",X5764>CantTrbtOtCMin),AND(W5764>CantTrbtOtCMin,X5764=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5764,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5764<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5764,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5764<=FechaMin,E5764>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5764,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5764<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5764,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5764=0,0,IF(OR(I5764/N5764<=MObraMin,I5764/N5764>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5764,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5764<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5764,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5764<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5764,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5764<=INDIRECT(VLOOKUP(B5764,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5764*Z5764*AA5764*AB5764*AC5764*AD5764*MAX(AE5764,AF5764)","v":1},{"$f":"N5764*AG5764","v":8744.5498000000007},null,{"$f":"IF(VLOOKUP($B5764,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5764,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5764),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5764,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5764,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5764,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5764,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5764=\"NA\",1,IF(AJ5764<=AK5764*(1+AL5764),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5764,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5764=0,\"\",VLOOKUP($B5764,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5764,1,2)=\"\",MID(AN5764,1,2)=\"NA\"),\"X\",MID(D5764,MID(AN5764,1,2),MID(AN5764,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5764,5,2)=\"\",\"\",MID(D5764,MID(AN5764,5,2),MID(AN5764,7,2)))","v":"0010IP"},{"$f":"IF(MID(AN5764,9,2)=\"\",\"\",MID(D5764,MID(AN5764,9,2),MID(AN5764,11,2)))","v":""},{"$f":"IF(MID(AN5764,13,2)=\"\",\"\",MID(D5764,MID(AN5764,13,2),MID(AN5764,15,2)))","v":""},{"$f":"IF(MID(AN5764,17,2)=\"\",\"\",MID(D5764,MID(AN5764,17,2),MID(AN5764,19,2)))","v":""},{"$f":"IF(MID(AN5764,21,2)=\"\",\"\",MID(D5764,MID(AN5764,21,2),MID(AN5764,23,2)))","v":""},{"$f":"IF(MID(AN5764,25,2)=\"\",\"\",MID(D5764,MID(AN5764,25,2),MID(AN5764,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5764,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5764,AP5764,AQ5764,AR5764,AS5764,AT5764,AU5764),ValoresReferenciales!$A:$D,4,FALSE))","v":3263.8345829646532},{"$f":"IF(VLOOKUP($B5764,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5764,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5764),FALSE))","v":5},{"$f":"IF(AV5764=\"NA\",\"NA\",IF(AW5764=0,0,N5764/AW5764))","v":1748.9099600000002},{"$f":"IFERROR(IF(OR(AX5764=\"NA\",AM5764=\"NC\"),1,IF(AX5764<AV5764,1,AV5764/AX5764)),100%)","v":1},{"$f":"IF(VLOOKUP($B5764,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5764,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5764,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5764,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5764*AY5764*AZ5764*BA5764","v":8744.5498000000007}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012010080427,"DTRMB345M10025IP009","2010-08-30","SANTIAGO (CABEC",9,20996.52,7195.8033999999998,0,0,0,0,28192.323400000001,230,0,{"$f":"IF(OR(VLOOKUP($B5765,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5765=0),\"NA\",IF($B5765=\"DLABT\",MID($D5765,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5765,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5765,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5765=0),\"NA\",IF(OR($B5765=\"DLABT\",$B5765=\"DLSBT\"),MID($D5765,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5765,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5765=\"NA\",\"NA\",IF(Q5765=0,\"SP\",R5765/Q5765))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5765,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5765=0),\"NA\",IF($B5765=\"DLSBT\",MID($D5765,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5765,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5765,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5765=0),\"NA\",MID($D5765,m2Inicio+INDIRECT(B5765),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5765,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5765=0),\"NA\",RIGHT($D5765,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5765,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5765=0),\"NA\",RIGHT($D5765,3)*1)","v":9},{"$f":"IF(OR(AND(W5765=\"NA\",X5765=\"NA\"),AND(W5765=\"NA\",X5765>CantTrbtOtCMin),AND(W5765>CantTrbtOtCMin,X5765=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5765,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5765<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5765,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5765<=FechaMin,E5765>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5765,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5765<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5765,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5765=0,0,IF(OR(I5765/N5765<=MObraMin,I5765/N5765>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5765,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5765<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5765,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5765<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5765,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5765<=INDIRECT(VLOOKUP(B5765,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5765*Z5765*AA5765*AB5765*AC5765*AD5765*MAX(AE5765,AF5765)","v":1},{"$f":"N5765*AG5765","v":28192.323400000001},null,{"$f":"IF(VLOOKUP($B5765,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5765,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5765),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5765,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5765,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5765,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5765,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5765=\"NA\",1,IF(AJ5765<=AK5765*(1+AL5765),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5765,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5765=0,\"\",VLOOKUP($B5765,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5765,1,2)=\"\",MID(AN5765,1,2)=\"NA\"),\"X\",MID(D5765,MID(AN5765,1,2),MID(AN5765,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5765,5,2)=\"\",\"\",MID(D5765,MID(AN5765,5,2),MID(AN5765,7,2)))","v":"0025IP"},{"$f":"IF(MID(AN5765,9,2)=\"\",\"\",MID(D5765,MID(AN5765,9,2),MID(AN5765,11,2)))","v":""},{"$f":"IF(MID(AN5765,13,2)=\"\",\"\",MID(D5765,MID(AN5765,13,2),MID(AN5765,15,2)))","v":""},{"$f":"IF(MID(AN5765,17,2)=\"\",\"\",MID(D5765,MID(AN5765,17,2),MID(AN5765,19,2)))","v":""},{"$f":"IF(MID(AN5765,21,2)=\"\",\"\",MID(D5765,MID(AN5765,21,2),MID(AN5765,23,2)))","v":""},{"$f":"IF(MID(AN5765,25,2)=\"\",\"\",MID(D5765,MID(AN5765,25,2),MID(AN5765,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5765,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5765,AP5765,AQ5765,AR5765,AS5765,AT5765,AU5765),ValoresReferenciales!$A:$D,4,FALSE))","v":4040.3669724770639},{"$f":"IF(VLOOKUP($B5765,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5765,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5765),FALSE))","v":9},{"$f":"IF(AV5765=\"NA\",\"NA\",IF(AW5765=0,0,N5765/AW5765))","v":3132.4803777777779},{"$f":"IFERROR(IF(OR(AX5765=\"NA\",AM5765=\"NC\"),1,IF(AX5765<AV5765,1,AV5765/AX5765)),100%)","v":1},{"$f":"IF(VLOOKUP($B5765,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5765,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5765,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5765,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5765*AY5765*AZ5765*BA5765","v":28192.323400000001}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012010080427,"DTRMB345M10050IP002","2010-08-30","SANTIAGO (CABEC",2,5232.55,1981.5797,0,0,0,0,7214.1297000000004,231,0,{"$f":"IF(OR(VLOOKUP($B5766,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5766=0),\"NA\",IF($B5766=\"DLABT\",MID($D5766,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5766,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5766,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5766=0),\"NA\",IF(OR($B5766=\"DLABT\",$B5766=\"DLSBT\"),MID($D5766,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5766,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5766=\"NA\",\"NA\",IF(Q5766=0,\"SP\",R5766/Q5766))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5766,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5766=0),\"NA\",IF($B5766=\"DLSBT\",MID($D5766,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5766,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5766,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5766=0),\"NA\",MID($D5766,m2Inicio+INDIRECT(B5766),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5766,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5766=0),\"NA\",RIGHT($D5766,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5766,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5766=0),\"NA\",RIGHT($D5766,3)*1)","v":2},{"$f":"IF(OR(AND(W5766=\"NA\",X5766=\"NA\"),AND(W5766=\"NA\",X5766>CantTrbtOtCMin),AND(W5766>CantTrbtOtCMin,X5766=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5766,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5766<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5766,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5766<=FechaMin,E5766>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5766,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5766<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5766,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5766=0,0,IF(OR(I5766/N5766<=MObraMin,I5766/N5766>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5766,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5766<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5766,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5766<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5766,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5766<=INDIRECT(VLOOKUP(B5766,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5766*Z5766*AA5766*AB5766*AC5766*AD5766*MAX(AE5766,AF5766)","v":1},{"$f":"N5766*AG5766","v":7214.1297000000004},null,{"$f":"IF(VLOOKUP($B5766,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5766,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5766),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5766,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5766,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5766,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5766,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5766=\"NA\",1,IF(AJ5766<=AK5766*(1+AL5766),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5766,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5766=0,\"\",VLOOKUP($B5766,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5766,1,2)=\"\",MID(AN5766,1,2)=\"NA\"),\"X\",MID(D5766,MID(AN5766,1,2),MID(AN5766,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5766,5,2)=\"\",\"\",MID(D5766,MID(AN5766,5,2),MID(AN5766,7,2)))","v":"0050IP"},{"$f":"IF(MID(AN5766,9,2)=\"\",\"\",MID(D5766,MID(AN5766,9,2),MID(AN5766,11,2)))","v":""},{"$f":"IF(MID(AN5766,13,2)=\"\",\"\",MID(D5766,MID(AN5766,13,2),MID(AN5766,15,2)))","v":""},{"$f":"IF(MID(AN5766,17,2)=\"\",\"\",MID(D5766,MID(AN5766,17,2),MID(AN5766,19,2)))","v":""},{"$f":"IF(MID(AN5766,21,2)=\"\",\"\",MID(D5766,MID(AN5766,21,2),MID(AN5766,23,2)))","v":""},{"$f":"IF(MID(AN5766,25,2)=\"\",\"\",MID(D5766,MID(AN5766,25,2),MID(AN5766,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5766,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5766,AP5766,AQ5766,AR5766,AS5766,AT5766,AU5766),ValoresReferenciales!$A:$D,4,FALSE))","v":5832.6307455874812},{"$f":"IF(VLOOKUP($B5766,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5766,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5766),FALSE))","v":2},{"$f":"IF(AV5766=\"NA\",\"NA\",IF(AW5766=0,0,N5766/AW5766))","v":3607.0648500000002},{"$f":"IFERROR(IF(OR(AX5766=\"NA\",AM5766=\"NC\"),1,IF(AX5766<AV5766,1,AV5766/AX5766)),100%)","v":1},{"$f":"IF(VLOOKUP($B5766,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5766,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5766,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5766,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5766*AY5766*AZ5766*BA5766","v":7214.1297000000004}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012010080479,"DTRMB345M10025IP001","2010-08-30","SALITROSA",1,2465.9299999999998,933.8605,0,0,0,0,3399.7905000000001,163,0,{"$f":"IF(OR(VLOOKUP($B5767,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5767=0),\"NA\",IF($B5767=\"DLABT\",MID($D5767,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5767,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5767,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5767=0),\"NA\",IF(OR($B5767=\"DLABT\",$B5767=\"DLSBT\"),MID($D5767,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5767,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5767=\"NA\",\"NA\",IF(Q5767=0,\"SP\",R5767/Q5767))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5767,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5767=0),\"NA\",IF($B5767=\"DLSBT\",MID($D5767,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5767,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5767,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5767=0),\"NA\",MID($D5767,m2Inicio+INDIRECT(B5767),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5767,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5767=0),\"NA\",RIGHT($D5767,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5767,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5767=0),\"NA\",RIGHT($D5767,3)*1)","v":1},{"$f":"IF(OR(AND(W5767=\"NA\",X5767=\"NA\"),AND(W5767=\"NA\",X5767>CantTrbtOtCMin),AND(W5767>CantTrbtOtCMin,X5767=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5767,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5767<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5767,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5767<=FechaMin,E5767>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5767,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5767<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5767,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5767=0,0,IF(OR(I5767/N5767<=MObraMin,I5767/N5767>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5767,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5767<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5767,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5767<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5767,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5767<=INDIRECT(VLOOKUP(B5767,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5767*Z5767*AA5767*AB5767*AC5767*AD5767*MAX(AE5767,AF5767)","v":1},{"$f":"N5767*AG5767","v":3399.7905000000001},null,{"$f":"IF(VLOOKUP($B5767,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5767,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5767),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5767,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5767,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5767,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5767,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5767=\"NA\",1,IF(AJ5767<=AK5767*(1+AL5767),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5767,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5767=0,\"\",VLOOKUP($B5767,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5767,1,2)=\"\",MID(AN5767,1,2)=\"NA\"),\"X\",MID(D5767,MID(AN5767,1,2),MID(AN5767,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5767,5,2)=\"\",\"\",MID(D5767,MID(AN5767,5,2),MID(AN5767,7,2)))","v":"0025IP"},{"$f":"IF(MID(AN5767,9,2)=\"\",\"\",MID(D5767,MID(AN5767,9,2),MID(AN5767,11,2)))","v":""},{"$f":"IF(MID(AN5767,13,2)=\"\",\"\",MID(D5767,MID(AN5767,13,2),MID(AN5767,15,2)))","v":""},{"$f":"IF(MID(AN5767,17,2)=\"\",\"\",MID(D5767,MID(AN5767,17,2),MID(AN5767,19,2)))","v":""},{"$f":"IF(MID(AN5767,21,2)=\"\",\"\",MID(D5767,MID(AN5767,21,2),MID(AN5767,23,2)))","v":""},{"$f":"IF(MID(AN5767,25,2)=\"\",\"\",MID(D5767,MID(AN5767,25,2),MID(AN5767,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5767,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5767,AP5767,AQ5767,AR5767,AS5767,AT5767,AU5767),ValoresReferenciales!$A:$D,4,FALSE))","v":4040.3669724770639},{"$f":"IF(VLOOKUP($B5767,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5767,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5767),FALSE))","v":1},{"$f":"IF(AV5767=\"NA\",\"NA\",IF(AW5767=0,0,N5767/AW5767))","v":3399.7905000000001},{"$f":"IFERROR(IF(OR(AX5767=\"NA\",AM5767=\"NC\"),1,IF(AX5767<AV5767,1,AV5767/AX5767)),100%)","v":1},{"$f":"IF(VLOOKUP($B5767,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5767,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5767,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5767,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5767*AY5767*AZ5767*BA5767","v":3399.7905000000001}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012010080616,"DTRMB345M10010IP005","2010-09-06","CERRO MORADO",5,7303.07,2653.5468999999998,0,0,0,0,9956.6169000000009,213,0,{"$f":"IF(OR(VLOOKUP($B5768,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5768=0),\"NA\",IF($B5768=\"DLABT\",MID($D5768,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5768,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5768,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5768=0),\"NA\",IF(OR($B5768=\"DLABT\",$B5768=\"DLSBT\"),MID($D5768,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5768,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5768=\"NA\",\"NA\",IF(Q5768=0,\"SP\",R5768/Q5768))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5768,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5768=0),\"NA\",IF($B5768=\"DLSBT\",MID($D5768,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5768,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5768,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5768=0),\"NA\",MID($D5768,m2Inicio+INDIRECT(B5768),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5768,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5768=0),\"NA\",RIGHT($D5768,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5768,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5768=0),\"NA\",RIGHT($D5768,3)*1)","v":5},{"$f":"IF(OR(AND(W5768=\"NA\",X5768=\"NA\"),AND(W5768=\"NA\",X5768>CantTrbtOtCMin),AND(W5768>CantTrbtOtCMin,X5768=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5768,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5768<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5768,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5768<=FechaMin,E5768>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5768,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5768<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5768,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5768=0,0,IF(OR(I5768/N5768<=MObraMin,I5768/N5768>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5768,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5768<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5768,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5768<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5768,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5768<=INDIRECT(VLOOKUP(B5768,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5768*Z5768*AA5768*AB5768*AC5768*AD5768*MAX(AE5768,AF5768)","v":1},{"$f":"N5768*AG5768","v":9956.6169000000009},null,{"$f":"IF(VLOOKUP($B5768,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5768,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5768),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5768,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5768,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5768,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5768,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5768=\"NA\",1,IF(AJ5768<=AK5768*(1+AL5768),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5768,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5768=0,\"\",VLOOKUP($B5768,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5768,1,2)=\"\",MID(AN5768,1,2)=\"NA\"),\"X\",MID(D5768,MID(AN5768,1,2),MID(AN5768,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5768,5,2)=\"\",\"\",MID(D5768,MID(AN5768,5,2),MID(AN5768,7,2)))","v":"0010IP"},{"$f":"IF(MID(AN5768,9,2)=\"\",\"\",MID(D5768,MID(AN5768,9,2),MID(AN5768,11,2)))","v":""},{"$f":"IF(MID(AN5768,13,2)=\"\",\"\",MID(D5768,MID(AN5768,13,2),MID(AN5768,15,2)))","v":""},{"$f":"IF(MID(AN5768,17,2)=\"\",\"\",MID(D5768,MID(AN5768,17,2),MID(AN5768,19,2)))","v":""},{"$f":"IF(MID(AN5768,21,2)=\"\",\"\",MID(D5768,MID(AN5768,21,2),MID(AN5768,23,2)))","v":""},{"$f":"IF(MID(AN5768,25,2)=\"\",\"\",MID(D5768,MID(AN5768,25,2),MID(AN5768,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5768,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5768,AP5768,AQ5768,AR5768,AS5768,AT5768,AU5768),ValoresReferenciales!$A:$D,4,FALSE))","v":3263.8345829646532},{"$f":"IF(VLOOKUP($B5768,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5768,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5768),FALSE))","v":5},{"$f":"IF(AV5768=\"NA\",\"NA\",IF(AW5768=0,0,N5768/AW5768))","v":1991.3233800000003},{"$f":"IFERROR(IF(OR(AX5768=\"NA\",AM5768=\"NC\"),1,IF(AX5768<AV5768,1,AV5768/AX5768)),100%)","v":1},{"$f":"IF(VLOOKUP($B5768,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5768,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5768,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5768,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5768*AY5768*AZ5768*BA5768","v":9956.6169000000009}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012010080616,"DTRMB345M10025IP004","2010-09-06","CERRO MORADO",4,8917.7199999999993,3307.4922000000001,0,0,0,0,12225.2122,214,0,{"$f":"IF(OR(VLOOKUP($B5769,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5769=0),\"NA\",IF($B5769=\"DLABT\",MID($D5769,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5769,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5769,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5769=0),\"NA\",IF(OR($B5769=\"DLABT\",$B5769=\"DLSBT\"),MID($D5769,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5769,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5769=\"NA\",\"NA\",IF(Q5769=0,\"SP\",R5769/Q5769))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5769,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5769=0),\"NA\",IF($B5769=\"DLSBT\",MID($D5769,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5769,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5769,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5769=0),\"NA\",MID($D5769,m2Inicio+INDIRECT(B5769),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5769,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5769=0),\"NA\",RIGHT($D5769,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5769,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5769=0),\"NA\",RIGHT($D5769,3)*1)","v":4},{"$f":"IF(OR(AND(W5769=\"NA\",X5769=\"NA\"),AND(W5769=\"NA\",X5769>CantTrbtOtCMin),AND(W5769>CantTrbtOtCMin,X5769=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5769,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5769<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5769,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5769<=FechaMin,E5769>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5769,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5769<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5769,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5769=0,0,IF(OR(I5769/N5769<=MObraMin,I5769/N5769>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5769,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5769<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5769,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5769<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5769,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5769<=INDIRECT(VLOOKUP(B5769,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5769*Z5769*AA5769*AB5769*AC5769*AD5769*MAX(AE5769,AF5769)","v":1},{"$f":"N5769*AG5769","v":12225.2122},null,{"$f":"IF(VLOOKUP($B5769,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5769,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5769),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5769,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5769,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5769,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5769,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5769=\"NA\",1,IF(AJ5769<=AK5769*(1+AL5769),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5769,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5769=0,\"\",VLOOKUP($B5769,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5769,1,2)=\"\",MID(AN5769,1,2)=\"NA\"),\"X\",MID(D5769,MID(AN5769,1,2),MID(AN5769,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5769,5,2)=\"\",\"\",MID(D5769,MID(AN5769,5,2),MID(AN5769,7,2)))","v":"0025IP"},{"$f":"IF(MID(AN5769,9,2)=\"\",\"\",MID(D5769,MID(AN5769,9,2),MID(AN5769,11,2)))","v":""},{"$f":"IF(MID(AN5769,13,2)=\"\",\"\",MID(D5769,MID(AN5769,13,2),MID(AN5769,15,2)))","v":""},{"$f":"IF(MID(AN5769,17,2)=\"\",\"\",MID(D5769,MID(AN5769,17,2),MID(AN5769,19,2)))","v":""},{"$f":"IF(MID(AN5769,21,2)=\"\",\"\",MID(D5769,MID(AN5769,21,2),MID(AN5769,23,2)))","v":""},{"$f":"IF(MID(AN5769,25,2)=\"\",\"\",MID(D5769,MID(AN5769,25,2),MID(AN5769,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5769,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5769,AP5769,AQ5769,AR5769,AS5769,AT5769,AU5769),ValoresReferenciales!$A:$D,4,FALSE))","v":4040.3669724770639},{"$f":"IF(VLOOKUP($B5769,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5769,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5769),FALSE))","v":4},{"$f":"IF(AV5769=\"NA\",\"NA\",IF(AW5769=0,0,N5769/AW5769))","v":3056.30305},{"$f":"IFERROR(IF(OR(AX5769=\"NA\",AM5769=\"NC\"),1,IF(AX5769<AV5769,1,AV5769/AX5769)),100%)","v":1},{"$f":"IF(VLOOKUP($B5769,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5769,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5769,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5769,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5769*AY5769*AZ5769*BA5769","v":12225.2122}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012010080685,"DTRMB345M10010IP003","2010-09-06","AGUADULCE (CABE",3,3498.66,1219.9251999999999,0,0,0,0,4718.5852000000004,79,0,{"$f":"IF(OR(VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5770=0),\"NA\",IF($B5770=\"DLABT\",MID($D5770,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5770,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5770=0),\"NA\",IF(OR($B5770=\"DLABT\",$B5770=\"DLSBT\"),MID($D5770,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5770,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5770=\"NA\",\"NA\",IF(Q5770=0,\"SP\",R5770/Q5770))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5770=0),\"NA\",IF($B5770=\"DLSBT\",MID($D5770,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5770,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5770=0),\"NA\",MID($D5770,m2Inicio+INDIRECT(B5770),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5770=0),\"NA\",RIGHT($D5770,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5770=0),\"NA\",RIGHT($D5770,3)*1)","v":3},{"$f":"IF(OR(AND(W5770=\"NA\",X5770=\"NA\"),AND(W5770=\"NA\",X5770>CantTrbtOtCMin),AND(W5770>CantTrbtOtCMin,X5770=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5770<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5770<=FechaMin,E5770>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5770<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5770=0,0,IF(OR(I5770/N5770<=MObraMin,I5770/N5770>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5770<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5770<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5770<=INDIRECT(VLOOKUP(B5770,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5770*Z5770*AA5770*AB5770*AC5770*AD5770*MAX(AE5770,AF5770)","v":1},{"$f":"N5770*AG5770","v":4718.5852000000004},null,{"$f":"IF(VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5770),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5770=\"NA\",1,IF(AJ5770<=AK5770*(1+AL5770),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5770=0,\"\",VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5770,1,2)=\"\",MID(AN5770,1,2)=\"NA\"),\"X\",MID(D5770,MID(AN5770,1,2),MID(AN5770,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5770,5,2)=\"\",\"\",MID(D5770,MID(AN5770,5,2),MID(AN5770,7,2)))","v":"0010IP"},{"$f":"IF(MID(AN5770,9,2)=\"\",\"\",MID(D5770,MID(AN5770,9,2),MID(AN5770,11,2)))","v":""},{"$f":"IF(MID(AN5770,13,2)=\"\",\"\",MID(D5770,MID(AN5770,13,2),MID(AN5770,15,2)))","v":""},{"$f":"IF(MID(AN5770,17,2)=\"\",\"\",MID(D5770,MID(AN5770,17,2),MID(AN5770,19,2)))","v":""},{"$f":"IF(MID(AN5770,21,2)=\"\",\"\",MID(D5770,MID(AN5770,21,2),MID(AN5770,23,2)))","v":""},{"$f":"IF(MID(AN5770,25,2)=\"\",\"\",MID(D5770,MID(AN5770,25,2),MID(AN5770,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5770,AP5770,AQ5770,AR5770,AS5770,AT5770,AU5770),ValoresReferenciales!$A:$D,4,FALSE))","v":3263.8345829646532},{"$f":"IF(VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5770),FALSE))","v":3},{"$f":"IF(AV5770=\"NA\",\"NA\",IF(AW5770=0,0,N5770/AW5770))","v":1572.8617333333334},{"$f":"IFERROR(IF(OR(AX5770=\"NA\",AM5770=\"NC\"),1,IF(AX5770<AV5770,1,AV5770/AX5770)),100%)","v":1},{"$f":"IF(VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5770,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5770*AY5770*AZ5770*BA5770","v":4718.5852000000004}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012010100035,"DTRMB345M10025IP001","2010-11-02","EL PEDREGOSO",1,2707.5,834.83600000000001,0,0,0,0,3542.3359999999998,246,0,{"$f":"IF(OR(VLOOKUP($B5771,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5771=0),\"NA\",IF($B5771=\"DLABT\",MID($D5771,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5771,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5771,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5771=0),\"NA\",IF(OR($B5771=\"DLABT\",$B5771=\"DLSBT\"),MID($D5771,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5771,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5771=\"NA\",\"NA\",IF(Q5771=0,\"SP\",R5771/Q5771))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5771,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5771=0),\"NA\",IF($B5771=\"DLSBT\",MID($D5771,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5771,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5771,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5771=0),\"NA\",MID($D5771,m2Inicio+INDIRECT(B5771),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5771,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5771=0),\"NA\",RIGHT($D5771,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5771,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5771=0),\"NA\",RIGHT($D5771,3)*1)","v":1},{"$f":"IF(OR(AND(W5771=\"NA\",X5771=\"NA\"),AND(W5771=\"NA\",X5771>CantTrbtOtCMin),AND(W5771>CantTrbtOtCMin,X5771=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5771,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5771<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5771,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5771<=FechaMin,E5771>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5771,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5771<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5771,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5771=0,0,IF(OR(I5771/N5771<=MObraMin,I5771/N5771>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5771,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5771<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5771,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5771<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5771,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5771<=INDIRECT(VLOOKUP(B5771,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5771*Z5771*AA5771*AB5771*AC5771*AD5771*MAX(AE5771,AF5771)","v":1},{"$f":"N5771*AG5771","v":3542.3359999999998},null,{"$f":"IF(VLOOKUP($B5771,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5771,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5771),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5771,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5771,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5771,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5771,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5771=\"NA\",1,IF(AJ5771<=AK5771*(1+AL5771),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5771,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5771=0,\"\",VLOOKUP($B5771,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5771,1,2)=\"\",MID(AN5771,1,2)=\"NA\"),\"X\",MID(D5771,MID(AN5771,1,2),MID(AN5771,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5771,5,2)=\"\",\"\",MID(D5771,MID(AN5771,5,2),MID(AN5771,7,2)))","v":"0025IP"},{"$f":"IF(MID(AN5771,9,2)=\"\",\"\",MID(D5771,MID(AN5771,9,2),MID(AN5771,11,2)))","v":""},{"$f":"IF(MID(AN5771,13,2)=\"\",\"\",MID(D5771,MID(AN5771,13,2),MID(AN5771,15,2)))","v":""},{"$f":"IF(MID(AN5771,17,2)=\"\",\"\",MID(D5771,MID(AN5771,17,2),MID(AN5771,19,2)))","v":""},{"$f":"IF(MID(AN5771,21,2)=\"\",\"\",MID(D5771,MID(AN5771,21,2),MID(AN5771,23,2)))","v":""},{"$f":"IF(MID(AN5771,25,2)=\"\",\"\",MID(D5771,MID(AN5771,25,2),MID(AN5771,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5771,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5771,AP5771,AQ5771,AR5771,AS5771,AT5771,AU5771),ValoresReferenciales!$A:$D,4,FALSE))","v":4040.3669724770639},{"$f":"IF(VLOOKUP($B5771,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5771,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5771),FALSE))","v":1},{"$f":"IF(AV5771=\"NA\",\"NA\",IF(AW5771=0,0,N5771/AW5771))","v":3542.3359999999998},{"$f":"IFERROR(IF(OR(AX5771=\"NA\",AM5771=\"NC\"),1,IF(AX5771<AV5771,1,AV5771/AX5771)),100%)","v":1},{"$f":"IF(VLOOKUP($B5771,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5771,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5771,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5771,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5771*AY5771*AZ5771*BA5771","v":3542.3359999999998}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012010100071,"DTRMB345M10025IP001","2010-11-15","LOS VOLCANES",1,2599.5100000000002,869.93079999999998,0,0,0,0,3469.4407999999999,45,0,{"$f":"IF(OR(VLOOKUP($B5772,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5772=0),\"NA\",IF($B5772=\"DLABT\",MID($D5772,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5772,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5772,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5772=0),\"NA\",IF(OR($B5772=\"DLABT\",$B5772=\"DLSBT\"),MID($D5772,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5772,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5772=\"NA\",\"NA\",IF(Q5772=0,\"SP\",R5772/Q5772))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5772,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5772=0),\"NA\",IF($B5772=\"DLSBT\",MID($D5772,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5772,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5772,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5772=0),\"NA\",MID($D5772,m2Inicio+INDIRECT(B5772),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5772,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5772=0),\"NA\",RIGHT($D5772,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5772,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5772=0),\"NA\",RIGHT($D5772,3)*1)","v":1},{"$f":"IF(OR(AND(W5772=\"NA\",X5772=\"NA\"),AND(W5772=\"NA\",X5772>CantTrbtOtCMin),AND(W5772>CantTrbtOtCMin,X5772=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5772,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5772<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5772,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5772<=FechaMin,E5772>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5772,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5772<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5772,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5772=0,0,IF(OR(I5772/N5772<=MObraMin,I5772/N5772>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5772,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5772<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5772,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5772<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5772,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5772<=INDIRECT(VLOOKUP(B5772,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5772*Z5772*AA5772*AB5772*AC5772*AD5772*MAX(AE5772,AF5772)","v":1},{"$f":"N5772*AG5772","v":3469.4407999999999},null,{"$f":"IF(VLOOKUP($B5772,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5772,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5772),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5772,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5772,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5772,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5772,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5772=\"NA\",1,IF(AJ5772<=AK5772*(1+AL5772),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5772,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5772=0,\"\",VLOOKUP($B5772,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5772,1,2)=\"\",MID(AN5772,1,2)=\"NA\"),\"X\",MID(D5772,MID(AN5772,1,2),MID(AN5772,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5772,5,2)=\"\",\"\",MID(D5772,MID(AN5772,5,2),MID(AN5772,7,2)))","v":"0025IP"},{"$f":"IF(MID(AN5772,9,2)=\"\",\"\",MID(D5772,MID(AN5772,9,2),MID(AN5772,11,2)))","v":""},{"$f":"IF(MID(AN5772,13,2)=\"\",\"\",MID(D5772,MID(AN5772,13,2),MID(AN5772,15,2)))","v":""},{"$f":"IF(MID(AN5772,17,2)=\"\",\"\",MID(D5772,MID(AN5772,17,2),MID(AN5772,19,2)))","v":""},{"$f":"IF(MID(AN5772,21,2)=\"\",\"\",MID(D5772,MID(AN5772,21,2),MID(AN5772,23,2)))","v":""},{"$f":"IF(MID(AN5772,25,2)=\"\",\"\",MID(D5772,MID(AN5772,25,2),MID(AN5772,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5772,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5772,AP5772,AQ5772,AR5772,AS5772,AT5772,AU5772),ValoresReferenciales!$A:$D,4,FALSE))","v":4040.3669724770639},{"$f":"IF(VLOOKUP($B5772,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5772,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5772),FALSE))","v":1},{"$f":"IF(AV5772=\"NA\",\"NA\",IF(AW5772=0,0,N5772/AW5772))","v":3469.4407999999999},{"$f":"IFERROR(IF(OR(AX5772=\"NA\",AM5772=\"NC\"),1,IF(AX5772<AV5772,1,AV5772/AX5772)),100%)","v":1},{"$f":"IF(VLOOKUP($B5772,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5772,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5772,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5772,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5772*AY5772*AZ5772*BA5772","v":3469.4407999999999}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012010100202,"DTRMB345M10025IP001","2010-12-03","CANTO DEL LLANO",1,2512.92,913.39400000000001,0,0,0,0,3426.3139999999999,72,0,{"$f":"IF(OR(VLOOKUP($B5773,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5773=0),\"NA\",IF($B5773=\"DLABT\",MID($D5773,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5773,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5773,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5773=0),\"NA\",IF(OR($B5773=\"DLABT\",$B5773=\"DLSBT\"),MID($D5773,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5773,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5773=\"NA\",\"NA\",IF(Q5773=0,\"SP\",R5773/Q5773))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5773,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5773=0),\"NA\",IF($B5773=\"DLSBT\",MID($D5773,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5773,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5773,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5773=0),\"NA\",MID($D5773,m2Inicio+INDIRECT(B5773),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5773,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5773=0),\"NA\",RIGHT($D5773,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5773,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5773=0),\"NA\",RIGHT($D5773,3)*1)","v":1},{"$f":"IF(OR(AND(W5773=\"NA\",X5773=\"NA\"),AND(W5773=\"NA\",X5773>CantTrbtOtCMin),AND(W5773>CantTrbtOtCMin,X5773=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5773,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5773<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5773,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5773<=FechaMin,E5773>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5773,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5773<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5773,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5773=0,0,IF(OR(I5773/N5773<=MObraMin,I5773/N5773>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5773,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5773<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5773,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5773<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5773,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5773<=INDIRECT(VLOOKUP(B5773,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5773*Z5773*AA5773*AB5773*AC5773*AD5773*MAX(AE5773,AF5773)","v":1},{"$f":"N5773*AG5773","v":3426.3139999999999},null,{"$f":"IF(VLOOKUP($B5773,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5773,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5773),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5773,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5773,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5773,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5773,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5773=\"NA\",1,IF(AJ5773<=AK5773*(1+AL5773),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5773,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5773=0,\"\",VLOOKUP($B5773,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5773,1,2)=\"\",MID(AN5773,1,2)=\"NA\"),\"X\",MID(D5773,MID(AN5773,1,2),MID(AN5773,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5773,5,2)=\"\",\"\",MID(D5773,MID(AN5773,5,2),MID(AN5773,7,2)))","v":"0025IP"},{"$f":"IF(MID(AN5773,9,2)=\"\",\"\",MID(D5773,MID(AN5773,9,2),MID(AN5773,11,2)))","v":""},{"$f":"IF(MID(AN5773,13,2)=\"\",\"\",MID(D5773,MID(AN5773,13,2),MID(AN5773,15,2)))","v":""},{"$f":"IF(MID(AN5773,17,2)=\"\",\"\",MID(D5773,MID(AN5773,17,2),MID(AN5773,19,2)))","v":""},{"$f":"IF(MID(AN5773,21,2)=\"\",\"\",MID(D5773,MID(AN5773,21,2),MID(AN5773,23,2)))","v":""},{"$f":"IF(MID(AN5773,25,2)=\"\",\"\",MID(D5773,MID(AN5773,25,2),MID(AN5773,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5773,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5773,AP5773,AQ5773,AR5773,AS5773,AT5773,AU5773),ValoresReferenciales!$A:$D,4,FALSE))","v":4040.3669724770639},{"$f":"IF(VLOOKUP($B5773,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5773,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5773),FALSE))","v":1},{"$f":"IF(AV5773=\"NA\",\"NA\",IF(AW5773=0,0,N5773/AW5773))","v":3426.3139999999999},{"$f":"IFERROR(IF(OR(AX5773=\"NA\",AM5773=\"NC\"),1,IF(AX5773<AV5773,1,AV5773/AX5773)),100%)","v":1},{"$f":"IF(VLOOKUP($B5773,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5773,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5773,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5773,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5773*AY5773*AZ5773*BA5773","v":3426.3139999999999}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012010100204,"DTRMB345M10025IP001","2010-12-03","EL ESPINO DE SA",1,2465.9299999999998,933.8605,0,0,0,0,3399.7905000000001,216,0,{"$f":"IF(OR(VLOOKUP($B5774,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5774=0),\"NA\",IF($B5774=\"DLABT\",MID($D5774,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5774,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5774,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5774=0),\"NA\",IF(OR($B5774=\"DLABT\",$B5774=\"DLSBT\"),MID($D5774,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5774,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5774=\"NA\",\"NA\",IF(Q5774=0,\"SP\",R5774/Q5774))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5774,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5774=0),\"NA\",IF($B5774=\"DLSBT\",MID($D5774,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5774,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5774,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5774=0),\"NA\",MID($D5774,m2Inicio+INDIRECT(B5774),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5774,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5774=0),\"NA\",RIGHT($D5774,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5774,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5774=0),\"NA\",RIGHT($D5774,3)*1)","v":1},{"$f":"IF(OR(AND(W5774=\"NA\",X5774=\"NA\"),AND(W5774=\"NA\",X5774>CantTrbtOtCMin),AND(W5774>CantTrbtOtCMin,X5774=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5774,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5774<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5774,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5774<=FechaMin,E5774>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5774,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5774<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5774,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5774=0,0,IF(OR(I5774/N5774<=MObraMin,I5774/N5774>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5774,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5774<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5774,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5774<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5774,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5774<=INDIRECT(VLOOKUP(B5774,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5774*Z5774*AA5774*AB5774*AC5774*AD5774*MAX(AE5774,AF5774)","v":1},{"$f":"N5774*AG5774","v":3399.7905000000001},null,{"$f":"IF(VLOOKUP($B5774,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5774,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5774),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5774,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5774,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5774,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5774,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5774=\"NA\",1,IF(AJ5774<=AK5774*(1+AL5774),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5774,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5774=0,\"\",VLOOKUP($B5774,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5774,1,2)=\"\",MID(AN5774,1,2)=\"NA\"),\"X\",MID(D5774,MID(AN5774,1,2),MID(AN5774,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5774,5,2)=\"\",\"\",MID(D5774,MID(AN5774,5,2),MID(AN5774,7,2)))","v":"0025IP"},{"$f":"IF(MID(AN5774,9,2)=\"\",\"\",MID(D5774,MID(AN5774,9,2),MID(AN5774,11,2)))","v":""},{"$f":"IF(MID(AN5774,13,2)=\"\",\"\",MID(D5774,MID(AN5774,13,2),MID(AN5774,15,2)))","v":""},{"$f":"IF(MID(AN5774,17,2)=\"\",\"\",MID(D5774,MID(AN5774,17,2),MID(AN5774,19,2)))","v":""},{"$f":"IF(MID(AN5774,21,2)=\"\",\"\",MID(D5774,MID(AN5774,21,2),MID(AN5774,23,2)))","v":""},{"$f":"IF(MID(AN5774,25,2)=\"\",\"\",MID(D5774,MID(AN5774,25,2),MID(AN5774,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5774,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5774,AP5774,AQ5774,AR5774,AS5774,AT5774,AU5774),ValoresReferenciales!$A:$D,4,FALSE))","v":4040.3669724770639},{"$f":"IF(VLOOKUP($B5774,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5774,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5774),FALSE))","v":1},{"$f":"IF(AV5774=\"NA\",\"NA\",IF(AW5774=0,0,N5774/AW5774))","v":3399.7905000000001},{"$f":"IFERROR(IF(OR(AX5774=\"NA\",AM5774=\"NC\"),1,IF(AX5774<AV5774,1,AV5774/AX5774)),100%)","v":1},{"$f":"IF(VLOOKUP($B5774,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5774,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5774,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5774,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5774*AY5774*AZ5774*BA5774","v":3399.7905000000001}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012010100297,"DTRMB345M10025IP001","2010-12-06","CHURUBE ABAJO",1,2723.67,839.97149999999999,0,0,0,0,3563.6415000000002,263,0,{"$f":"IF(OR(VLOOKUP($B5775,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5775=0),\"NA\",IF($B5775=\"DLABT\",MID($D5775,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5775,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5775,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5775=0),\"NA\",IF(OR($B5775=\"DLABT\",$B5775=\"DLSBT\"),MID($D5775,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5775,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5775=\"NA\",\"NA\",IF(Q5775=0,\"SP\",R5775/Q5775))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5775,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5775=0),\"NA\",IF($B5775=\"DLSBT\",MID($D5775,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5775,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5775,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5775=0),\"NA\",MID($D5775,m2Inicio+INDIRECT(B5775),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5775,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5775=0),\"NA\",RIGHT($D5775,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5775,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5775=0),\"NA\",RIGHT($D5775,3)*1)","v":1},{"$f":"IF(OR(AND(W5775=\"NA\",X5775=\"NA\"),AND(W5775=\"NA\",X5775>CantTrbtOtCMin),AND(W5775>CantTrbtOtCMin,X5775=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5775,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5775<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5775,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5775<=FechaMin,E5775>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5775,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5775<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5775,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5775=0,0,IF(OR(I5775/N5775<=MObraMin,I5775/N5775>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5775,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5775<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5775,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5775<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5775,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5775<=INDIRECT(VLOOKUP(B5775,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5775*Z5775*AA5775*AB5775*AC5775*AD5775*MAX(AE5775,AF5775)","v":1},{"$f":"N5775*AG5775","v":3563.6415000000002},null,{"$f":"IF(VLOOKUP($B5775,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5775,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5775),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5775,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5775,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5775,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5775,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5775=\"NA\",1,IF(AJ5775<=AK5775*(1+AL5775),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5775,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5775=0,\"\",VLOOKUP($B5775,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5775,1,2)=\"\",MID(AN5775,1,2)=\"NA\"),\"X\",MID(D5775,MID(AN5775,1,2),MID(AN5775,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5775,5,2)=\"\",\"\",MID(D5775,MID(AN5775,5,2),MID(AN5775,7,2)))","v":"0025IP"},{"$f":"IF(MID(AN5775,9,2)=\"\",\"\",MID(D5775,MID(AN5775,9,2),MID(AN5775,11,2)))","v":""},{"$f":"IF(MID(AN5775,13,2)=\"\",\"\",MID(D5775,MID(AN5775,13,2),MID(AN5775,15,2)))","v":""},{"$f":"IF(MID(AN5775,17,2)=\"\",\"\",MID(D5775,MID(AN5775,17,2),MID(AN5775,19,2)))","v":""},{"$f":"IF(MID(AN5775,21,2)=\"\",\"\",MID(D5775,MID(AN5775,21,2),MID(AN5775,23,2)))","v":""},{"$f":"IF(MID(AN5775,25,2)=\"\",\"\",MID(D5775,MID(AN5775,25,2),MID(AN5775,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5775,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5775,AP5775,AQ5775,AR5775,AS5775,AT5775,AU5775),ValoresReferenciales!$A:$D,4,FALSE))","v":4040.3669724770639},{"$f":"IF(VLOOKUP($B5775,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5775,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5775),FALSE))","v":1},{"$f":"IF(AV5775=\"NA\",\"NA\",IF(AW5775=0,0,N5775/AW5775))","v":3563.6415000000002},{"$f":"IFERROR(IF(OR(AX5775=\"NA\",AM5775=\"NC\"),1,IF(AX5775<AV5775,1,AV5775/AX5775)),100%)","v":1},{"$f":"IF(VLOOKUP($B5775,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5775,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5775,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5775,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5775*AY5775*AZ5775*BA5775","v":3563.6415000000002}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012010100422,"DTRMB345M10025IP001","2010-12-06","QUERQUE Nº1",1,2887.27,1055.3244999999999,0,0,0,0,3942.5945000000002,195,0,{"$f":"IF(OR(VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5776=0),\"NA\",IF($B5776=\"DLABT\",MID($D5776,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5776,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5776=0),\"NA\",IF(OR($B5776=\"DLABT\",$B5776=\"DLSBT\"),MID($D5776,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5776,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5776=\"NA\",\"NA\",IF(Q5776=0,\"SP\",R5776/Q5776))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5776=0),\"NA\",IF($B5776=\"DLSBT\",MID($D5776,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5776,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5776=0),\"NA\",MID($D5776,m2Inicio+INDIRECT(B5776),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5776=0),\"NA\",RIGHT($D5776,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5776=0),\"NA\",RIGHT($D5776,3)*1)","v":1},{"$f":"IF(OR(AND(W5776=\"NA\",X5776=\"NA\"),AND(W5776=\"NA\",X5776>CantTrbtOtCMin),AND(W5776>CantTrbtOtCMin,X5776=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5776<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5776<=FechaMin,E5776>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5776<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5776=0,0,IF(OR(I5776/N5776<=MObraMin,I5776/N5776>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5776<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5776<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5776<=INDIRECT(VLOOKUP(B5776,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5776*Z5776*AA5776*AB5776*AC5776*AD5776*MAX(AE5776,AF5776)","v":1},{"$f":"N5776*AG5776","v":3942.5945000000002},null,{"$f":"IF(VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5776),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5776=\"NA\",1,IF(AJ5776<=AK5776*(1+AL5776),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5776=0,\"\",VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5776,1,2)=\"\",MID(AN5776,1,2)=\"NA\"),\"X\",MID(D5776,MID(AN5776,1,2),MID(AN5776,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5776,5,2)=\"\",\"\",MID(D5776,MID(AN5776,5,2),MID(AN5776,7,2)))","v":"0025IP"},{"$f":"IF(MID(AN5776,9,2)=\"\",\"\",MID(D5776,MID(AN5776,9,2),MID(AN5776,11,2)))","v":""},{"$f":"IF(MID(AN5776,13,2)=\"\",\"\",MID(D5776,MID(AN5776,13,2),MID(AN5776,15,2)))","v":""},{"$f":"IF(MID(AN5776,17,2)=\"\",\"\",MID(D5776,MID(AN5776,17,2),MID(AN5776,19,2)))","v":""},{"$f":"IF(MID(AN5776,21,2)=\"\",\"\",MID(D5776,MID(AN5776,21,2),MID(AN5776,23,2)))","v":""},{"$f":"IF(MID(AN5776,25,2)=\"\",\"\",MID(D5776,MID(AN5776,25,2),MID(AN5776,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5776,AP5776,AQ5776,AR5776,AS5776,AT5776,AU5776),ValoresReferenciales!$A:$D,4,FALSE))","v":4040.3669724770639},{"$f":"IF(VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5776),FALSE))","v":1},{"$f":"IF(AV5776=\"NA\",\"NA\",IF(AW5776=0,0,N5776/AW5776))","v":3942.5945000000002},{"$f":"IFERROR(IF(OR(AX5776=\"NA\",AM5776=\"NC\"),1,IF(AX5776<AV5776,1,AV5776/AX5776)),100%)","v":1},{"$f":"IF(VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5776,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5776*AY5776*AZ5776*BA5776","v":3942.5945000000002}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012010100533,"DTRMB345M10025IP001","2010-12-23","EL HATILLO",1,2682.25,825.26790000000005,0,0,0,0,3507.5178999999998,61,0,{"$f":"IF(OR(VLOOKUP($B5777,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5777=0),\"NA\",IF($B5777=\"DLABT\",MID($D5777,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5777,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5777,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5777=0),\"NA\",IF(OR($B5777=\"DLABT\",$B5777=\"DLSBT\"),MID($D5777,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5777,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5777=\"NA\",\"NA\",IF(Q5777=0,\"SP\",R5777/Q5777))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5777,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5777=0),\"NA\",IF($B5777=\"DLSBT\",MID($D5777,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5777,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5777,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5777=0),\"NA\",MID($D5777,m2Inicio+INDIRECT(B5777),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5777,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5777=0),\"NA\",RIGHT($D5777,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5777,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5777=0),\"NA\",RIGHT($D5777,3)*1)","v":1},{"$f":"IF(OR(AND(W5777=\"NA\",X5777=\"NA\"),AND(W5777=\"NA\",X5777>CantTrbtOtCMin),AND(W5777>CantTrbtOtCMin,X5777=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5777,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5777<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5777,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5777<=FechaMin,E5777>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5777,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5777<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5777,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5777=0,0,IF(OR(I5777/N5777<=MObraMin,I5777/N5777>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5777,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5777<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5777,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5777<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5777,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5777<=INDIRECT(VLOOKUP(B5777,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5777*Z5777*AA5777*AB5777*AC5777*AD5777*MAX(AE5777,AF5777)","v":1},{"$f":"N5777*AG5777","v":3507.5178999999998},null,{"$f":"IF(VLOOKUP($B5777,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5777,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5777),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5777,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5777,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5777,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5777,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5777=\"NA\",1,IF(AJ5777<=AK5777*(1+AL5777),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5777,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5777=0,\"\",VLOOKUP($B5777,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5777,1,2)=\"\",MID(AN5777,1,2)=\"NA\"),\"X\",MID(D5777,MID(AN5777,1,2),MID(AN5777,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5777,5,2)=\"\",\"\",MID(D5777,MID(AN5777,5,2),MID(AN5777,7,2)))","v":"0025IP"},{"$f":"IF(MID(AN5777,9,2)=\"\",\"\",MID(D5777,MID(AN5777,9,2),MID(AN5777,11,2)))","v":""},{"$f":"IF(MID(AN5777,13,2)=\"\",\"\",MID(D5777,MID(AN5777,13,2),MID(AN5777,15,2)))","v":""},{"$f":"IF(MID(AN5777,17,2)=\"\",\"\",MID(D5777,MID(AN5777,17,2),MID(AN5777,19,2)))","v":""},{"$f":"IF(MID(AN5777,21,2)=\"\",\"\",MID(D5777,MID(AN5777,21,2),MID(AN5777,23,2)))","v":""},{"$f":"IF(MID(AN5777,25,2)=\"\",\"\",MID(D5777,MID(AN5777,25,2),MID(AN5777,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5777,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5777,AP5777,AQ5777,AR5777,AS5777,AT5777,AU5777),ValoresReferenciales!$A:$D,4,FALSE))","v":4040.3669724770639},{"$f":"IF(VLOOKUP($B5777,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5777,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5777),FALSE))","v":1},{"$f":"IF(AV5777=\"NA\",\"NA\",IF(AW5777=0,0,N5777/AW5777))","v":3507.5178999999998},{"$f":"IFERROR(IF(OR(AX5777=\"NA\",AM5777=\"NC\"),1,IF(AX5777<AV5777,1,AV5777/AX5777)),100%)","v":1},{"$f":"IF(VLOOKUP($B5777,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5777,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5777,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5777,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5777*AY5777*AZ5777*BA5777","v":3507.5178999999998}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502012010100534,"DTRMB345M10050IP001","2010-12-06","CANTO DEL LLANO",1,2364.16,791.25739999999996,0,0,0,0,3155.4173999999998,210,0,{"$f":"IF(OR(VLOOKUP($B5778,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5778=0),\"NA\",IF($B5778=\"DLABT\",MID($D5778,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5778,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5778,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5778=0),\"NA\",IF(OR($B5778=\"DLABT\",$B5778=\"DLSBT\"),MID($D5778,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5778,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5778=\"NA\",\"NA\",IF(Q5778=0,\"SP\",R5778/Q5778))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5778,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5778=0),\"NA\",IF($B5778=\"DLSBT\",MID($D5778,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5778,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5778,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5778=0),\"NA\",MID($D5778,m2Inicio+INDIRECT(B5778),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5778,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5778=0),\"NA\",RIGHT($D5778,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5778,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5778=0),\"NA\",RIGHT($D5778,3)*1)","v":1},{"$f":"IF(OR(AND(W5778=\"NA\",X5778=\"NA\"),AND(W5778=\"NA\",X5778>CantTrbtOtCMin),AND(W5778>CantTrbtOtCMin,X5778=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5778,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5778<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5778,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5778<=FechaMin,E5778>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5778,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5778<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5778,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5778=0,0,IF(OR(I5778/N5778<=MObraMin,I5778/N5778>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5778,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5778<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5778,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5778<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5778,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5778<=INDIRECT(VLOOKUP(B5778,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5778*Z5778*AA5778*AB5778*AC5778*AD5778*MAX(AE5778,AF5778)","v":1},{"$f":"N5778*AG5778","v":3155.4173999999998},null,{"$f":"IF(VLOOKUP($B5778,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5778,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5778),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5778,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5778,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5778,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5778,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5778=\"NA\",1,IF(AJ5778<=AK5778*(1+AL5778),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5778,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5778=0,\"\",VLOOKUP($B5778,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5778,1,2)=\"\",MID(AN5778,1,2)=\"NA\"),\"X\",MID(D5778,MID(AN5778,1,2),MID(AN5778,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5778,5,2)=\"\",\"\",MID(D5778,MID(AN5778,5,2),MID(AN5778,7,2)))","v":"0050IP"},{"$f":"IF(MID(AN5778,9,2)=\"\",\"\",MID(D5778,MID(AN5778,9,2),MID(AN5778,11,2)))","v":""},{"$f":"IF(MID(AN5778,13,2)=\"\",\"\",MID(D5778,MID(AN5778,13,2),MID(AN5778,15,2)))","v":""},{"$f":"IF(MID(AN5778,17,2)=\"\",\"\",MID(D5778,MID(AN5778,17,2),MID(AN5778,19,2)))","v":""},{"$f":"IF(MID(AN5778,21,2)=\"\",\"\",MID(D5778,MID(AN5778,21,2),MID(AN5778,23,2)))","v":""},{"$f":"IF(MID(AN5778,25,2)=\"\",\"\",MID(D5778,MID(AN5778,25,2),MID(AN5778,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5778,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5778,AP5778,AQ5778,AR5778,AS5778,AT5778,AU5778),ValoresReferenciales!$A:$D,4,FALSE))","v":5832.6307455874812},{"$f":"IF(VLOOKUP($B5778,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5778,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5778),FALSE))","v":1},{"$f":"IF(AV5778=\"NA\",\"NA\",IF(AW5778=0,0,N5778/AW5778))","v":3155.4173999999998},{"$f":"IFERROR(IF(OR(AX5778=\"NA\",AM5778=\"NC\"),1,IF(AX5778<AV5778,1,AV5778/AX5778)),100%)","v":1},{"$f":"IF(VLOOKUP($B5778,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5778,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5778,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5778,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5778*AY5778*AZ5778*BA5778","v":3155.4173999999998}]
["CC-01-AD-2010-EDEMET.xls","DLSMT-13,8",102012009100514,"DLSMT138T102188ZB0480B02SLAALC750750","2010-03-11","VERACRUZ",2188,390904.91,200462.28,0,0,0,0,591367.18999999994,105,0,{"$f":"IF(OR(VLOOKUP($B5779,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5779=0),\"NA\",IF($B5779=\"DLABT\",MID($D5779,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5779,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5779,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5779=0),\"NA\",IF(OR($B5779=\"DLABT\",$B5779=\"DLSBT\"),MID($D5779,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5779,CondInicio,CondFin-CondInicio+1)*1))","v":2188},{"$f":"IF(Q5779=\"NA\",\"NA\",IF(Q5779=0,\"SP\",R5779/Q5779))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5779,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5779=0),\"NA\",IF($B5779=\"DLSBT\",MID($D5779,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5779,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":480},1,{"$f":"IF(OR(VLOOKUP($B5779,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5779=0),\"NA\",MID($D5779,m2Inicio+INDIRECT(B5779),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5779,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5779=0),\"NA\",RIGHT($D5779,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5779,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5779=0),\"NA\",RIGHT($D5779,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W5779=\"NA\",X5779=\"NA\"),AND(W5779=\"NA\",X5779>CantTrbtOtCMin),AND(W5779>CantTrbtOtCMin,X5779=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5779,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5779<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5779,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5779<=FechaMin,E5779>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5779,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5779<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5779,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5779=0,0,IF(OR(I5779/N5779<=MObraMin,I5779/N5779>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5779,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5779<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5779,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5779<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5779,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5779<=INDIRECT(VLOOKUP(B5779,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5779*Z5779*AA5779*AB5779*AC5779*AD5779*MAX(AE5779,AF5779)","v":1},{"$f":"N5779*AG5779","v":591367.18999999994},null,{"$f":"IF(VLOOKUP($B5779,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5779,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5779),FALSE))","v":480},{"$f":"IF(VLOOKUP($B5779,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5779,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B5779,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5779,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ5779=\"NA\",1,IF(AJ5779<=AK5779*(1+AL5779),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B5779,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5779=0,\"\",VLOOKUP($B5779,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},{"$f":"IF(OR(MID(AN5779,1,2)=\"\",MID(AN5779,1,2)=\"NA\"),\"X\",MID(D5779,MID(AN5779,1,2),MID(AN5779,3,2)))","v":"LSMT138T"},{"$f":"IF(MID(AN5779,5,2)=\"\",\"\",MID(D5779,MID(AN5779,5,2),MID(AN5779,7,2)))","v":"LAAL"},{"$f":"IF(MID(AN5779,9,2)=\"\",\"\",MID(D5779,MID(AN5779,9,2),MID(AN5779,11,2)))","v":"750"},{"$f":"IF(MID(AN5779,13,2)=\"\",\"\",MID(D5779,MID(AN5779,13,2),MID(AN5779,15,2)))","v":""},{"$f":"IF(MID(AN5779,17,2)=\"\",\"\",MID(D5779,MID(AN5779,17,2),MID(AN5779,19,2)))","v":""},{"$f":"IF(MID(AN5779,21,2)=\"\",\"\",MID(D5779,MID(AN5779,21,2),MID(AN5779,23,2)))","v":""},{"$f":"IF(MID(AN5779,25,2)=\"\",\"\",MID(D5779,MID(AN5779,25,2),MID(AN5779,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5779,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5779,AP5779,AQ5779,AR5779,AS5779,AT5779,AU5779),ValoresReferenciales!$A:$D,4,FALSE))","v":188.32849680994732},{"$f":"IF(VLOOKUP($B5779,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5779,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5779),FALSE))","v":2188},{"$f":"IF(AV5779=\"NA\",\"NA\",IF(AW5779=0,0,N5779/AW5779))","v":270.27750914076779},{"$f":"IFERROR(IF(OR(AX5779=\"NA\",AM5779=\"NC\"),1,IF(AX5779<AV5779,1,AV5779/AX5779)),100%)","v":0.6967967753168125},{"$f":"IF(VLOOKUP($B5779,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5779,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5779,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5779,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5779*AY5779*AZ5779*BA5779","v":412062.75102016475},{"$f":"+N5779*AA5779","v":591367.18999999994}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502022008100272,"DTRMB345M10010IP000","2010-07-29","EL BEBEDERO (P)",0,88.85,28.523599999999998,0,0,0,0,117.3736,88,0,{"$f":"IF(OR(VLOOKUP($B5780,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5780=0),\"NA\",IF($B5780=\"DLABT\",MID($D5780,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5780,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5780,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5780=0),\"NA\",IF(OR($B5780=\"DLABT\",$B5780=\"DLSBT\"),MID($D5780,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5780,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5780=\"NA\",\"NA\",IF(Q5780=0,\"SP\",R5780/Q5780))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5780,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5780=0),\"NA\",IF($B5780=\"DLSBT\",MID($D5780,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5780,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5780,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5780=0),\"NA\",MID($D5780,m2Inicio+INDIRECT(B5780),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5780,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5780=0),\"NA\",RIGHT($D5780,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5780,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5780=0),\"NA\",RIGHT($D5780,3)*1)","v":0},{"$f":"IF(OR(AND(W5780=\"NA\",X5780=\"NA\"),AND(W5780=\"NA\",X5780>CantTrbtOtCMin),AND(W5780>CantTrbtOtCMin,X5780=\"NA\")),1,0)","v":0},{"$f":"IF(VLOOKUP($B5780,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5780<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5780,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5780<=FechaMin,E5780>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5780,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5780<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5780,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5780=0,0,IF(OR(I5780/N5780<=MObraMin,I5780/N5780>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5780,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5780<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5780,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5780<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5780,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5780<=INDIRECT(VLOOKUP(B5780,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5780*Z5780*AA5780*AB5780*AC5780*AD5780*MAX(AE5780,AF5780)","v":0},{"$f":"N5780*AG5780","v":0},null,{"$f":"IF(VLOOKUP($B5780,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5780,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5780),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5780,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5780,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5780,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5780,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5780=\"NA\",1,IF(AJ5780<=AK5780*(1+AL5780),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5780,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5780=0,\"\",VLOOKUP($B5780,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5780,1,2)=\"\",MID(AN5780,1,2)=\"NA\"),\"X\",MID(D5780,MID(AN5780,1,2),MID(AN5780,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5780,5,2)=\"\",\"\",MID(D5780,MID(AN5780,5,2),MID(AN5780,7,2)))","v":"0010IP"},{"$f":"IF(MID(AN5780,9,2)=\"\",\"\",MID(D5780,MID(AN5780,9,2),MID(AN5780,11,2)))","v":""},{"$f":"IF(MID(AN5780,13,2)=\"\",\"\",MID(D5780,MID(AN5780,13,2),MID(AN5780,15,2)))","v":""},{"$f":"IF(MID(AN5780,17,2)=\"\",\"\",MID(D5780,MID(AN5780,17,2),MID(AN5780,19,2)))","v":""},{"$f":"IF(MID(AN5780,21,2)=\"\",\"\",MID(D5780,MID(AN5780,21,2),MID(AN5780,23,2)))","v":""},{"$f":"IF(MID(AN5780,25,2)=\"\",\"\",MID(D5780,MID(AN5780,25,2),MID(AN5780,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5780,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5780,AP5780,AQ5780,AR5780,AS5780,AT5780,AU5780),ValoresReferenciales!$A:$D,4,FALSE))","v":3263.8345829646532},{"$f":"IF(VLOOKUP($B5780,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5780,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5780),FALSE))","v":0},{"$f":"IF(AV5780=\"NA\",\"NA\",IF(AW5780=0,0,N5780/AW5780))","v":0},{"$f":"IFERROR(IF(OR(AX5780=\"NA\",AM5780=\"NC\"),1,IF(AX5780<AV5780,1,AV5780/AX5780)),100%)","v":1},{"$f":"IF(VLOOKUP($B5780,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5780,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5780,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5780,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5780*AY5780*AZ5780*BA5780","v":0}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502022008100383,"DTRMB345M10025IP002","2010-08-19","CAMBUTAL",2,2533.85,779.61599999999999,0,0,0,0,3313.4659999999999,190,0,{"$f":"IF(OR(VLOOKUP($B5781,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5781=0),\"NA\",IF($B5781=\"DLABT\",MID($D5781,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5781,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5781,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5781=0),\"NA\",IF(OR($B5781=\"DLABT\",$B5781=\"DLSBT\"),MID($D5781,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5781,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5781=\"NA\",\"NA\",IF(Q5781=0,\"SP\",R5781/Q5781))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5781,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5781=0),\"NA\",IF($B5781=\"DLSBT\",MID($D5781,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5781,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5781,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5781=0),\"NA\",MID($D5781,m2Inicio+INDIRECT(B5781),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5781,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5781=0),\"NA\",RIGHT($D5781,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5781,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5781=0),\"NA\",RIGHT($D5781,3)*1)","v":2},{"$f":"IF(OR(AND(W5781=\"NA\",X5781=\"NA\"),AND(W5781=\"NA\",X5781>CantTrbtOtCMin),AND(W5781>CantTrbtOtCMin,X5781=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5781,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5781<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5781,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5781<=FechaMin,E5781>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5781,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5781<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5781,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5781=0,0,IF(OR(I5781/N5781<=MObraMin,I5781/N5781>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5781,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5781<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5781,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5781<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5781,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5781<=INDIRECT(VLOOKUP(B5781,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5781*Z5781*AA5781*AB5781*AC5781*AD5781*MAX(AE5781,AF5781)","v":1},{"$f":"N5781*AG5781","v":3313.4659999999999},null,{"$f":"IF(VLOOKUP($B5781,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5781,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5781),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5781,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5781,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5781,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5781,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5781=\"NA\",1,IF(AJ5781<=AK5781*(1+AL5781),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5781,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5781=0,\"\",VLOOKUP($B5781,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5781,1,2)=\"\",MID(AN5781,1,2)=\"NA\"),\"X\",MID(D5781,MID(AN5781,1,2),MID(AN5781,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5781,5,2)=\"\",\"\",MID(D5781,MID(AN5781,5,2),MID(AN5781,7,2)))","v":"0025IP"},{"$f":"IF(MID(AN5781,9,2)=\"\",\"\",MID(D5781,MID(AN5781,9,2),MID(AN5781,11,2)))","v":""},{"$f":"IF(MID(AN5781,13,2)=\"\",\"\",MID(D5781,MID(AN5781,13,2),MID(AN5781,15,2)))","v":""},{"$f":"IF(MID(AN5781,17,2)=\"\",\"\",MID(D5781,MID(AN5781,17,2),MID(AN5781,19,2)))","v":""},{"$f":"IF(MID(AN5781,21,2)=\"\",\"\",MID(D5781,MID(AN5781,21,2),MID(AN5781,23,2)))","v":""},{"$f":"IF(MID(AN5781,25,2)=\"\",\"\",MID(D5781,MID(AN5781,25,2),MID(AN5781,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5781,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5781,AP5781,AQ5781,AR5781,AS5781,AT5781,AU5781),ValoresReferenciales!$A:$D,4,FALSE))","v":4040.3669724770639},{"$f":"IF(VLOOKUP($B5781,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5781,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5781),FALSE))","v":2},{"$f":"IF(AV5781=\"NA\",\"NA\",IF(AW5781=0,0,N5781/AW5781))","v":1656.7329999999999},{"$f":"IFERROR(IF(OR(AX5781=\"NA\",AM5781=\"NC\"),1,IF(AX5781<AV5781,1,AV5781/AX5781)),100%)","v":1},{"$f":"IF(VLOOKUP($B5781,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5781,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5781,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5781,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5781*AY5781*AZ5781*BA5781","v":3313.4659999999999}]
["CC-01-AD-2010-EDEMET.xls","DLSMT-13,8",102012009100514,"DLSMT138T103475ZB0480B02SLAALA4/04/0","2010-03-11","VERACRUZ",3475,564563.98,318306.28000000003,0,0,0,0,882870.26,104,0,{"$f":"IF(OR(VLOOKUP($B5782,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5782=0),\"NA\",IF($B5782=\"DLABT\",MID($D5782,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5782,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5782,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5782=0),\"NA\",IF(OR($B5782=\"DLABT\",$B5782=\"DLSBT\"),MID($D5782,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5782,CondInicio,CondFin-CondInicio+1)*1))","v":3475},{"$f":"IF(Q5782=\"NA\",\"NA\",IF(Q5782=0,\"SP\",R5782/Q5782))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5782,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5782=0),\"NA\",IF($B5782=\"DLSBT\",MID($D5782,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5782,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":480},1,{"$f":"IF(OR(VLOOKUP($B5782,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5782=0),\"NA\",MID($D5782,m2Inicio+INDIRECT(B5782),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5782,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5782=0),\"NA\",RIGHT($D5782,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5782,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5782=0),\"NA\",RIGHT($D5782,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W5782=\"NA\",X5782=\"NA\"),AND(W5782=\"NA\",X5782>CantTrbtOtCMin),AND(W5782>CantTrbtOtCMin,X5782=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5782,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5782<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5782,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5782<=FechaMin,E5782>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5782,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5782<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5782,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5782=0,0,IF(OR(I5782/N5782<=MObraMin,I5782/N5782>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5782,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5782<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5782,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5782<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5782,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5782<=INDIRECT(VLOOKUP(B5782,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5782*Z5782*AA5782*AB5782*AC5782*AD5782*MAX(AE5782,AF5782)","v":1},{"$f":"N5782*AG5782","v":882870.26},null,{"$f":"IF(VLOOKUP($B5782,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5782,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5782),FALSE))","v":480},{"$f":"IF(VLOOKUP($B5782,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5782,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1000},{"$f":"IF(VLOOKUP($B5782,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5782,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":0.5},{"$f":"IF(AJ5782=\"NA\",1,IF(AJ5782<=AK5782*(1+AL5782),\"CU\",\"NC\"))","v":"CU"},{"$f":"IF(VLOOKUP($B5782,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5782=0,\"\",VLOOKUP($B5782,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"020826043103"},{"$f":"IF(OR(MID(AN5782,1,2)=\"\",MID(AN5782,1,2)=\"NA\"),\"X\",MID(D5782,MID(AN5782,1,2),MID(AN5782,3,2)))","v":"LSMT138T"},{"$f":"IF(MID(AN5782,5,2)=\"\",\"\",MID(D5782,MID(AN5782,5,2),MID(AN5782,7,2)))","v":"LAAL"},{"$f":"IF(MID(AN5782,9,2)=\"\",\"\",MID(D5782,MID(AN5782,9,2),MID(AN5782,11,2)))","v":"4/0"},{"$f":"IF(MID(AN5782,13,2)=\"\",\"\",MID(D5782,MID(AN5782,13,2),MID(AN5782,15,2)))","v":""},{"$f":"IF(MID(AN5782,17,2)=\"\",\"\",MID(D5782,MID(AN5782,17,2),MID(AN5782,19,2)))","v":""},{"$f":"IF(MID(AN5782,21,2)=\"\",\"\",MID(D5782,MID(AN5782,21,2),MID(AN5782,23,2)))","v":""},{"$f":"IF(MID(AN5782,25,2)=\"\",\"\",MID(D5782,MID(AN5782,25,2),MID(AN5782,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5782,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5782,AP5782,AQ5782,AR5782,AS5782,AT5782,AU5782),ValoresReferenciales!$A:$D,4,FALSE))","v":148.33966073673918},{"$f":"IF(VLOOKUP($B5782,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5782,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5782),FALSE))","v":3475},{"$f":"IF(AV5782=\"NA\",\"NA\",IF(AW5782=0,0,N5782/AW5782))","v":254.06338417266187},{"$f":"IFERROR(IF(OR(AX5782=\"NA\",AM5782=\"NC\"),1,IF(AX5782<AV5782,1,AV5782/AX5782)),100%)","v":0.58386871142331676},{"$f":"IF(VLOOKUP($B5782,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5782,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5782,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5782,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5782*AY5782*AZ5782*BA5782","v":515480.32106016862},{"$f":"+N5782*AA5782","v":882870.26}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502022009060565,"DTRMB345M10025IP001","2010-05-24","LAJAMINA",1,2156.8200000000002,783.72739999999999,0,0,0,0,2940.5473999999999,29,0,{"$f":"IF(OR(VLOOKUP($B5783,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5783=0),\"NA\",IF($B5783=\"DLABT\",MID($D5783,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5783,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5783,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5783=0),\"NA\",IF(OR($B5783=\"DLABT\",$B5783=\"DLSBT\"),MID($D5783,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5783,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5783=\"NA\",\"NA\",IF(Q5783=0,\"SP\",R5783/Q5783))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5783,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5783=0),\"NA\",IF($B5783=\"DLSBT\",MID($D5783,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5783,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5783,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5783=0),\"NA\",MID($D5783,m2Inicio+INDIRECT(B5783),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5783,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5783=0),\"NA\",RIGHT($D5783,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5783,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5783=0),\"NA\",RIGHT($D5783,3)*1)","v":1},{"$f":"IF(OR(AND(W5783=\"NA\",X5783=\"NA\"),AND(W5783=\"NA\",X5783>CantTrbtOtCMin),AND(W5783>CantTrbtOtCMin,X5783=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5783,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5783<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5783,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5783<=FechaMin,E5783>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5783,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5783<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5783,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5783=0,0,IF(OR(I5783/N5783<=MObraMin,I5783/N5783>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5783,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5783<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5783,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5783<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5783,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5783<=INDIRECT(VLOOKUP(B5783,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5783*Z5783*AA5783*AB5783*AC5783*AD5783*MAX(AE5783,AF5783)","v":1},{"$f":"N5783*AG5783","v":2940.5473999999999},null,{"$f":"IF(VLOOKUP($B5783,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5783,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5783),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5783,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5783,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5783,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5783,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5783=\"NA\",1,IF(AJ5783<=AK5783*(1+AL5783),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5783,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5783=0,\"\",VLOOKUP($B5783,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},{"$f":"IF(OR(MID(AN5783,1,2)=\"\",MID(AN5783,1,2)=\"NA\"),\"X\",MID(D5783,MID(AN5783,1,2),MID(AN5783,3,2)))","v":"TRMB345M"},{"$f":"IF(MID(AN5783,5,2)=\"\",\"\",MID(D5783,MID(AN5783,5,2),MID(AN5783,7,2)))","v":"0025IP"},{"$f":"IF(MID(AN5783,9,2)=\"\",\"\",MID(D5783,MID(AN5783,9,2),MID(AN5783,11,2)))","v":""},{"$f":"IF(MID(AN5783,13,2)=\"\",\"\",MID(D5783,MID(AN5783,13,2),MID(AN5783,15,2)))","v":""},{"$f":"IF(MID(AN5783,17,2)=\"\",\"\",MID(D5783,MID(AN5783,17,2),MID(AN5783,19,2)))","v":""},{"$f":"IF(MID(AN5783,21,2)=\"\",\"\",MID(D5783,MID(AN5783,21,2),MID(AN5783,23,2)))","v":""},{"$f":"IF(MID(AN5783,25,2)=\"\",\"\",MID(D5783,MID(AN5783,25,2),MID(AN5783,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5783,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5783,AP5783,AQ5783,AR5783,AS5783,AT5783,AU5783),ValoresReferenciales!$A:$D,4,FALSE))","v":4040.3669724770639},{"$f":"IF(VLOOKUP($B5783,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5783,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5783),FALSE))","v":1},{"$f":"IF(AV5783=\"NA\",\"NA\",IF(AW5783=0,0,N5783/AW5783))","v":2940.5473999999999},{"$f":"IFERROR(IF(OR(AX5783=\"NA\",AM5783=\"NC\"),1,IF(AX5783<AV5783,1,AV5783/AX5783)),100%)","v":1},{"$f":"IF(VLOOKUP($B5783,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5783,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5783,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5783,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5783*AY5783*AZ5783*BA5783","v":2940.5473999999999}]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502022009070112,"DTRMB345M10025IP000","2010-06-21","LIMON",0,212.59,70.842200000000005,0,0,0,0,283.43220000000002,111,0,{"$f":"IF(OR(VLOOKUP($B5784,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5784=0),\"NA\",IF($B5784=\"DLABT\",MID($D5784,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5784,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5784,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5784=0),\"NA\",IF(OR($B5784=\"DLABT\",$B5784=\"DLSBT\"),MID($D5784,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5784,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5784,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5784=0),\"NA\",IF($B5784=\"DLSBT\",MID($D5784,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5784,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5784,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5784=0),\"NA\",MID($D5784,m2Inicio+INDIRECT(B5784),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5784,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5784=0),\"NA\",RIGHT($D5784,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5784,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5784=0),\"NA\",RIGHT($D5784,3)*1)","v":0},0,{"$f":"IF(VLOOKUP($B5784,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5784<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5784,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5784<=FechaMin,E5784>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5784,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5784<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5784,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5784=0,0,IF(OR(I5784/N5784<=MObraMin,I5784/N5784>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5784,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5784<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5784,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5784<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5784,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5784<=INDIRECT(VLOOKUP(B5784,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},0,0,null,{"$f":"IF(VLOOKUP($B5784,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5784,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5784),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5784,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5784,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5784,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5784,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5784,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5784=0,\"\",VLOOKUP($B5784,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","",{"$f":"IF(VLOOKUP($B5784,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5784,AP5784,AQ5784,AR5784,AS5784,AT5784,AU5784),ValoresReferenciales!$A:$D,4,FALSE))","v":4040.3669724770639},{"$f":"IF(VLOOKUP($B5784,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5784,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5784),FALSE))","v":0},0,1,{"$f":"IF(VLOOKUP($B5784,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5784,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5784,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5784,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502022009080371,"DTRMB345M10025IP000","2010-06-21","EL BARRERO (P)",0,100.23,34.5075,0,0,0,0,134.73750000000001,141,0,{"$f":"IF(OR(VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5785=0),\"NA\",IF($B5785=\"DLABT\",MID($D5785,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5785,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5785=0),\"NA\",IF(OR($B5785=\"DLABT\",$B5785=\"DLSBT\"),MID($D5785,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5785,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5785=0),\"NA\",IF($B5785=\"DLSBT\",MID($D5785,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5785,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5785=0),\"NA\",MID($D5785,m2Inicio+INDIRECT(B5785),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5785=0),\"NA\",RIGHT($D5785,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5785=0),\"NA\",RIGHT($D5785,3)*1)","v":0},0,{"$f":"IF(VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5785<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5785<=FechaMin,E5785>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5785<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5785=0,0,IF(OR(I5785/N5785<=MObraMin,I5785/N5785>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5785<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5785<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5785<=INDIRECT(VLOOKUP(B5785,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},0,0,null,{"$f":"IF(VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5785),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5785=0,\"\",VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","",{"$f":"IF(VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5785,AP5785,AQ5785,AR5785,AS5785,AT5785,AU5785),ValoresReferenciales!$A:$D,4,FALSE))","v":4040.3669724770639},{"$f":"IF(VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5785),FALSE))","v":0},0,1,{"$f":"IF(VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5785,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502022009080420,"DTRMB345M10050IP001","2010-06-22","PEDASI (CABECER",1,2439.96,847.69219999999996,0,0,0,0,3287.6522,191,0,{"$f":"IF(OR(VLOOKUP($B5786,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5786=0),\"NA\",IF($B5786=\"DLABT\",MID($D5786,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5786,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5786,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5786=0),\"NA\",IF(OR($B5786=\"DLABT\",$B5786=\"DLSBT\"),MID($D5786,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5786,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5786,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5786=0),\"NA\",IF($B5786=\"DLSBT\",MID($D5786,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5786,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5786,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5786=0),\"NA\",MID($D5786,m2Inicio+INDIRECT(B5786),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5786,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5786=0),\"NA\",RIGHT($D5786,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5786,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5786=0),\"NA\",RIGHT($D5786,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B5786,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5786<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5786,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5786<=FechaMin,E5786>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5786,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5786<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5786,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5786=0,0,IF(OR(I5786/N5786<=MObraMin,I5786/N5786>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5786,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5786<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5786,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5786<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5786,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5786<=INDIRECT(VLOOKUP(B5786,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3287.6522,null,{"$f":"IF(VLOOKUP($B5786,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5786,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5786),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5786,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5786,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5786,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5786,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5786,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5786=0,\"\",VLOOKUP($B5786,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0050IP","","","","","",{"$f":"IF(VLOOKUP($B5786,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5786,AP5786,AQ5786,AR5786,AS5786,AT5786,AU5786),ValoresReferenciales!$A:$D,4,FALSE))","v":5832.6307455874812},{"$f":"IF(VLOOKUP($B5786,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5786,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5786),FALSE))","v":1},3287.6522,1,{"$f":"IF(VLOOKUP($B5786,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5786,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5786,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5786,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3287.6522]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502022009110543,"DTRMB345M10010IP001","2010-05-31","EL HATILLO",1,2007.2,729.65200000000004,0,0,0,0,2736.8519999999999,14,0,{"$f":"IF(OR(VLOOKUP($B5787,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5787=0),\"NA\",IF($B5787=\"DLABT\",MID($D5787,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5787,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5787,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5787=0),\"NA\",IF(OR($B5787=\"DLABT\",$B5787=\"DLSBT\"),MID($D5787,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5787,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5787,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5787=0),\"NA\",IF($B5787=\"DLSBT\",MID($D5787,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5787,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5787,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5787=0),\"NA\",MID($D5787,m2Inicio+INDIRECT(B5787),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5787,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5787=0),\"NA\",RIGHT($D5787,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5787,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5787=0),\"NA\",RIGHT($D5787,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B5787,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5787<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5787,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5787<=FechaMin,E5787>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5787,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5787<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5787,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5787=0,0,IF(OR(I5787/N5787<=MObraMin,I5787/N5787>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5787,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5787<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5787,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5787<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5787,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5787<=INDIRECT(VLOOKUP(B5787,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2736.8519999999999,null,{"$f":"IF(VLOOKUP($B5787,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5787,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5787),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5787,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5787,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5787,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5787,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5787,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5787=0,\"\",VLOOKUP($B5787,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","",{"$f":"IF(VLOOKUP($B5787,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5787,AP5787,AQ5787,AR5787,AS5787,AT5787,AU5787),ValoresReferenciales!$A:$D,4,FALSE))","v":3263.8345829646532},{"$f":"IF(VLOOKUP($B5787,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5787,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5787),FALSE))","v":1},2736.8519999999999,1,{"$f":"IF(VLOOKUP($B5787,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5787,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5787,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5787,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2736.8519999999999]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502022010030401,"DTRMB345M10010IP001","2010-03-23","LOS CORRALILLOS",1,2145.62,660.16010000000006,0,0,0,0,2805.7800999999999,25,0,{"$f":"IF(OR(VLOOKUP($B5788,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5788=0),\"NA\",IF($B5788=\"DLABT\",MID($D5788,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5788,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5788,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5788=0),\"NA\",IF(OR($B5788=\"DLABT\",$B5788=\"DLSBT\"),MID($D5788,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5788,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5788,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5788=0),\"NA\",IF($B5788=\"DLSBT\",MID($D5788,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5788,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5788,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5788=0),\"NA\",MID($D5788,m2Inicio+INDIRECT(B5788),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5788,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5788=0),\"NA\",RIGHT($D5788,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5788,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5788=0),\"NA\",RIGHT($D5788,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B5788,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5788<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5788,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5788<=FechaMin,E5788>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5788,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5788<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5788,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5788=0,0,IF(OR(I5788/N5788<=MObraMin,I5788/N5788>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5788,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5788<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5788,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5788<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5788,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5788<=INDIRECT(VLOOKUP(B5788,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2805.7800999999999,null,{"$f":"IF(VLOOKUP($B5788,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5788,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5788),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5788,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5788,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5788,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5788,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5788,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5788=0,\"\",VLOOKUP($B5788,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","",{"$f":"IF(VLOOKUP($B5788,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5788,AP5788,AQ5788,AR5788,AS5788,AT5788,AU5788),ValoresReferenciales!$A:$D,4,FALSE))","v":3263.8345829646532},{"$f":"IF(VLOOKUP($B5788,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5788,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5788),FALSE))","v":1},2805.7800999999999,1,{"$f":"IF(VLOOKUP($B5788,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5788,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5788,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5788,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2805.7800999999999]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502022010060318,"DTRMB345M10010IP000","2010-06-17","LAS TABLAS (CAB",0,1348.78,490.30840000000001,0,0,0,0,1839.0884000000001,228,0,{"$f":"IF(OR(VLOOKUP($B5789,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5789=0),\"NA\",IF($B5789=\"DLABT\",MID($D5789,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5789,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5789,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5789=0),\"NA\",IF(OR($B5789=\"DLABT\",$B5789=\"DLSBT\"),MID($D5789,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5789,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5789,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5789=0),\"NA\",IF($B5789=\"DLSBT\",MID($D5789,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5789,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5789,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5789=0),\"NA\",MID($D5789,m2Inicio+INDIRECT(B5789),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5789,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5789=0),\"NA\",RIGHT($D5789,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5789,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5789=0),\"NA\",RIGHT($D5789,3)*1)","v":0},0,{"$f":"IF(VLOOKUP($B5789,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5789<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5789,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5789<=FechaMin,E5789>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5789,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5789<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5789,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5789=0,0,IF(OR(I5789/N5789<=MObraMin,I5789/N5789>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5789,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5789<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5789,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5789<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5789,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5789<=INDIRECT(VLOOKUP(B5789,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},0,0,null,{"$f":"IF(VLOOKUP($B5789,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5789,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5789),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5789,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5789,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5789,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5789,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5789,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5789=0,\"\",VLOOKUP($B5789,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","",{"$f":"IF(VLOOKUP($B5789,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5789,AP5789,AQ5789,AR5789,AS5789,AT5789,AU5789),ValoresReferenciales!$A:$D,4,FALSE))","v":3263.8345829646532},{"$f":"IF(VLOOKUP($B5789,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5789,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5789),FALSE))","v":0},0,1,{"$f":"IF(VLOOKUP($B5789,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5789,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5789,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5789,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502022010060503,"DTRMB345M10010IP000","2010-06-28","POCRI (CABECERA",0,2242.52,849.24839999999995,0,0,0,0,3091.7683999999999,106,0,{"$f":"IF(OR(VLOOKUP($B5790,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5790=0),\"NA\",IF($B5790=\"DLABT\",MID($D5790,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5790,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5790,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5790=0),\"NA\",IF(OR($B5790=\"DLABT\",$B5790=\"DLSBT\"),MID($D5790,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5790,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5790,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5790=0),\"NA\",IF($B5790=\"DLSBT\",MID($D5790,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5790,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5790,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5790=0),\"NA\",MID($D5790,m2Inicio+INDIRECT(B5790),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5790,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5790=0),\"NA\",RIGHT($D5790,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5790,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5790=0),\"NA\",RIGHT($D5790,3)*1)","v":0},0,{"$f":"IF(VLOOKUP($B5790,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5790<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5790,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5790<=FechaMin,E5790>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5790,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5790<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5790,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5790=0,0,IF(OR(I5790/N5790<=MObraMin,I5790/N5790>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5790,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5790<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5790,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5790<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5790,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5790<=INDIRECT(VLOOKUP(B5790,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},0,0,null,{"$f":"IF(VLOOKUP($B5790,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5790,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5790),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5790,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5790,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5790,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5790,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5790,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5790=0,\"\",VLOOKUP($B5790,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","",{"$f":"IF(VLOOKUP($B5790,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5790,AP5790,AQ5790,AR5790,AS5790,AT5790,AU5790),ValoresReferenciales!$A:$D,4,FALSE))","v":3263.8345829646532},{"$f":"IF(VLOOKUP($B5790,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5790,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5790),FALSE))","v":0},0,1,{"$f":"IF(VLOOKUP($B5790,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5790,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5790,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5790,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502022010060724,"DTRMB345M10025IP001","2010-06-28","LAS TRANCAS",1,2467.48,934.44290000000001,0,0,0,0,3401.9229,78,0,{"$f":"IF(OR(VLOOKUP($B5791,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5791=0),\"NA\",IF($B5791=\"DLABT\",MID($D5791,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5791,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5791,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5791=0),\"NA\",IF(OR($B5791=\"DLABT\",$B5791=\"DLSBT\"),MID($D5791,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5791,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5791,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5791=0),\"NA\",IF($B5791=\"DLSBT\",MID($D5791,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5791,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5791,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5791=0),\"NA\",MID($D5791,m2Inicio+INDIRECT(B5791),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5791,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5791=0),\"NA\",RIGHT($D5791,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5791,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5791=0),\"NA\",RIGHT($D5791,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B5791,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5791<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5791,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5791<=FechaMin,E5791>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5791,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5791<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5791,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5791=0,0,IF(OR(I5791/N5791<=MObraMin,I5791/N5791>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5791,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5791<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5791,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5791<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5791,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5791<=INDIRECT(VLOOKUP(B5791,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3401.9229,null,{"$f":"IF(VLOOKUP($B5791,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5791,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5791),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5791,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5791,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5791,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5791,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5791,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5791=0,\"\",VLOOKUP($B5791,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","",{"$f":"IF(VLOOKUP($B5791,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5791,AP5791,AQ5791,AR5791,AS5791,AT5791,AU5791),ValoresReferenciales!$A:$D,4,FALSE))","v":4040.3669724770639},{"$f":"IF(VLOOKUP($B5791,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5791,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5791),FALSE))","v":1},3401.9229,1,{"$f":"IF(VLOOKUP($B5791,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5791,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5791,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5791,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3401.9229]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502022010060775,"DTRMB345M10010IP001","2010-06-29","EL BEBEDERO (P)",1,1395.29,466.96039999999999,0,0,0,0,1862.2503999999999,51,0,{"$f":"IF(OR(VLOOKUP($B5792,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5792=0),\"NA\",IF($B5792=\"DLABT\",MID($D5792,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5792,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5792,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5792=0),\"NA\",IF(OR($B5792=\"DLABT\",$B5792=\"DLSBT\"),MID($D5792,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5792,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5792,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5792=0),\"NA\",IF($B5792=\"DLSBT\",MID($D5792,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5792,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5792,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5792=0),\"NA\",MID($D5792,m2Inicio+INDIRECT(B5792),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5792,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5792=0),\"NA\",RIGHT($D5792,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5792,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5792=0),\"NA\",RIGHT($D5792,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B5792,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5792<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5792,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5792<=FechaMin,E5792>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5792,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5792<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5792,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5792=0,0,IF(OR(I5792/N5792<=MObraMin,I5792/N5792>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5792,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5792<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5792,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5792<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5792,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5792<=INDIRECT(VLOOKUP(B5792,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1862.2503999999999,null,{"$f":"IF(VLOOKUP($B5792,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5792,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5792),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5792,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5792,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5792,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5792,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5792,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5792=0,\"\",VLOOKUP($B5792,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","",{"$f":"IF(VLOOKUP($B5792,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5792,AP5792,AQ5792,AR5792,AS5792,AT5792,AU5792),ValoresReferenciales!$A:$D,4,FALSE))","v":3263.8345829646532},{"$f":"IF(VLOOKUP($B5792,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5792,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5792),FALSE))","v":1},1862.2503999999999,1,{"$f":"IF(VLOOKUP($B5792,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5792,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5792,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5792,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1862.2503999999999]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502022010060787,"DTRMB345M10050IP001","2010-07-01","PEDASI (CABECER",1,2242.52,849.24839999999995,0,0,0,0,3091.7683999999999,188,0,{"$f":"IF(OR(VLOOKUP($B5793,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5793=0),\"NA\",IF($B5793=\"DLABT\",MID($D5793,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5793,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5793,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5793=0),\"NA\",IF(OR($B5793=\"DLABT\",$B5793=\"DLSBT\"),MID($D5793,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5793,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5793,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5793=0),\"NA\",IF($B5793=\"DLSBT\",MID($D5793,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5793,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5793,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5793=0),\"NA\",MID($D5793,m2Inicio+INDIRECT(B5793),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5793,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5793=0),\"NA\",RIGHT($D5793,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5793,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5793=0),\"NA\",RIGHT($D5793,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B5793,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5793<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5793,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5793<=FechaMin,E5793>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5793,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5793<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5793,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5793=0,0,IF(OR(I5793/N5793<=MObraMin,I5793/N5793>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5793,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5793<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5793,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5793<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5793,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5793<=INDIRECT(VLOOKUP(B5793,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3091.7683999999999,null,{"$f":"IF(VLOOKUP($B5793,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5793,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5793),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5793,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5793,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5793,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5793,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5793,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5793=0,\"\",VLOOKUP($B5793,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0050IP","","","","","",{"$f":"IF(VLOOKUP($B5793,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5793,AP5793,AQ5793,AR5793,AS5793,AT5793,AU5793),ValoresReferenciales!$A:$D,4,FALSE))","v":5832.6307455874812},{"$f":"IF(VLOOKUP($B5793,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5793,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5793),FALSE))","v":1},3091.7683999999999,1,{"$f":"IF(VLOOKUP($B5793,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5793,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5793,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5793,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3091.7683999999999]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502022010070204,"DTRMB345M10010IP001","2010-08-23","EL FALDAR",1,2042.38,723.95929999999998,0,0,0,0,2766.3393000000001,236,0,{"$f":"IF(OR(VLOOKUP($B5794,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5794=0),\"NA\",IF($B5794=\"DLABT\",MID($D5794,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5794,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5794,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5794=0),\"NA\",IF(OR($B5794=\"DLABT\",$B5794=\"DLSBT\"),MID($D5794,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5794,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5794,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5794=0),\"NA\",IF($B5794=\"DLSBT\",MID($D5794,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5794,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5794,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5794=0),\"NA\",MID($D5794,m2Inicio+INDIRECT(B5794),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5794,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5794=0),\"NA\",RIGHT($D5794,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5794,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5794=0),\"NA\",RIGHT($D5794,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B5794,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5794<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5794,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5794<=FechaMin,E5794>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5794,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5794<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5794,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5794=0,0,IF(OR(I5794/N5794<=MObraMin,I5794/N5794>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5794,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5794<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5794,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5794<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5794,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5794<=INDIRECT(VLOOKUP(B5794,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2766.3393000000001,null,{"$f":"IF(VLOOKUP($B5794,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5794,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5794),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5794,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5794,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5794,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5794,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5794,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5794=0,\"\",VLOOKUP($B5794,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","",{"$f":"IF(VLOOKUP($B5794,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5794,AP5794,AQ5794,AR5794,AS5794,AT5794,AU5794),ValoresReferenciales!$A:$D,4,FALSE))","v":3263.8345829646532},{"$f":"IF(VLOOKUP($B5794,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5794,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5794),FALSE))","v":1},2766.3393000000001,1,{"$f":"IF(VLOOKUP($B5794,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5794,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5794,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5794,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2766.3393000000001]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502022010070204,"DTRMB345M10050IP001","2010-08-23","EL FALDAR",1,3014.81,1043.402,0,0,0,0,4058.212,237,0,{"$f":"IF(OR(VLOOKUP($B5795,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5795=0),\"NA\",IF($B5795=\"DLABT\",MID($D5795,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5795,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5795,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5795=0),\"NA\",IF(OR($B5795=\"DLABT\",$B5795=\"DLSBT\"),MID($D5795,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5795,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5795,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5795=0),\"NA\",IF($B5795=\"DLSBT\",MID($D5795,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5795,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5795,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5795=0),\"NA\",MID($D5795,m2Inicio+INDIRECT(B5795),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5795,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5795=0),\"NA\",RIGHT($D5795,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5795,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5795=0),\"NA\",RIGHT($D5795,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B5795,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5795<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5795,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5795<=FechaMin,E5795>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5795,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5795<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5795,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5795=0,0,IF(OR(I5795/N5795<=MObraMin,I5795/N5795>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5795,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5795<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5795,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5795<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5795,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5795<=INDIRECT(VLOOKUP(B5795,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4058.212,null,{"$f":"IF(VLOOKUP($B5795,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5795,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5795),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5795,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5795,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5795,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5795,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5795,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5795=0,\"\",VLOOKUP($B5795,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0050IP","","","","","",{"$f":"IF(VLOOKUP($B5795,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5795,AP5795,AQ5795,AR5795,AS5795,AT5795,AU5795),ValoresReferenciales!$A:$D,4,FALSE))","v":5832.6307455874812},{"$f":"IF(VLOOKUP($B5795,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5795,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5795),FALSE))","v":1},4058.212,1,{"$f":"IF(VLOOKUP($B5795,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5795,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5795,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5795,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4058.212]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502022010070646,"DTRMB345M10010IP001","2010-08-09","RINCON SANTO",1,1395.29,466.96039999999999,0,0,0,0,1862.2503999999999,113,0,{"$f":"IF(OR(VLOOKUP($B5796,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5796=0),\"NA\",IF($B5796=\"DLABT\",MID($D5796,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5796,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5796,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5796=0),\"NA\",IF(OR($B5796=\"DLABT\",$B5796=\"DLSBT\"),MID($D5796,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5796,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5796,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5796=0),\"NA\",IF($B5796=\"DLSBT\",MID($D5796,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5796,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5796,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5796=0),\"NA\",MID($D5796,m2Inicio+INDIRECT(B5796),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5796,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5796=0),\"NA\",RIGHT($D5796,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5796,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5796=0),\"NA\",RIGHT($D5796,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B5796,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5796<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5796,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5796<=FechaMin,E5796>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5796,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5796<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5796,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5796=0,0,IF(OR(I5796/N5796<=MObraMin,I5796/N5796>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5796,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5796<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5796,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5796<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5796,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5796<=INDIRECT(VLOOKUP(B5796,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1862.2503999999999,null,{"$f":"IF(VLOOKUP($B5796,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5796,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5796),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5796,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5796,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5796,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5796,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5796,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5796=0,\"\",VLOOKUP($B5796,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","",{"$f":"IF(VLOOKUP($B5796,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5796,AP5796,AQ5796,AR5796,AS5796,AT5796,AU5796),ValoresReferenciales!$A:$D,4,FALSE))","v":3263.8345829646532},{"$f":"IF(VLOOKUP($B5796,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5796,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5796),FALSE))","v":1},1862.2503999999999,1,{"$f":"IF(VLOOKUP($B5796,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5796,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5796,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5796,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1862.2503999999999]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502022010080614,"DTRMB345M10010IP001","2010-10-05","EL FALDAR",1,720.9,221.80869999999999,0,0,0,0,942.70870000000002,73,0,{"$f":"IF(OR(VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5797=0),\"NA\",IF($B5797=\"DLABT\",MID($D5797,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5797,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5797=0),\"NA\",IF(OR($B5797=\"DLABT\",$B5797=\"DLSBT\"),MID($D5797,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5797,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5797=0),\"NA\",IF($B5797=\"DLSBT\",MID($D5797,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5797,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5797=0),\"NA\",MID($D5797,m2Inicio+INDIRECT(B5797),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5797=0),\"NA\",RIGHT($D5797,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5797=0),\"NA\",RIGHT($D5797,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5797<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5797<=FechaMin,E5797>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5797<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5797=0,0,IF(OR(I5797/N5797<=MObraMin,I5797/N5797>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5797<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5797<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5797<=INDIRECT(VLOOKUP(B5797,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,942.70870000000002,null,{"$f":"IF(VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5797),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5797=0,\"\",VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","",{"$f":"IF(VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5797,AP5797,AQ5797,AR5797,AS5797,AT5797,AU5797),ValoresReferenciales!$A:$D,4,FALSE))","v":3263.8345829646532},{"$f":"IF(VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5797),FALSE))","v":1},942.70870000000002,1,{"$f":"IF(VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5797,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},942.70870000000002]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502022010080617,"DTRMB345M10010IP001","2010-09-07","POCRI (CABECERA",1,720.9,221.80869999999999,0,0,0,0,942.70870000000002,144,0,{"$f":"IF(OR(VLOOKUP($B5798,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5798=0),\"NA\",IF($B5798=\"DLABT\",MID($D5798,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5798,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5798,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5798=0),\"NA\",IF(OR($B5798=\"DLABT\",$B5798=\"DLSBT\"),MID($D5798,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5798,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5798,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5798=0),\"NA\",IF($B5798=\"DLSBT\",MID($D5798,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5798,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5798,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5798=0),\"NA\",MID($D5798,m2Inicio+INDIRECT(B5798),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5798,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5798=0),\"NA\",RIGHT($D5798,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5798,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5798=0),\"NA\",RIGHT($D5798,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B5798,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5798<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5798,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5798<=FechaMin,E5798>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5798,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5798<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5798,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5798=0,0,IF(OR(I5798/N5798<=MObraMin,I5798/N5798>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5798,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5798<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5798,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5798<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5798,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5798<=INDIRECT(VLOOKUP(B5798,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,942.70870000000002,null,{"$f":"IF(VLOOKUP($B5798,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5798,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5798),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5798,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5798,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5798,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5798,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5798,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5798=0,\"\",VLOOKUP($B5798,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","",{"$f":"IF(VLOOKUP($B5798,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5798,AP5798,AQ5798,AR5798,AS5798,AT5798,AU5798),ValoresReferenciales!$A:$D,4,FALSE))","v":3263.8345829646532},{"$f":"IF(VLOOKUP($B5798,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5798,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5798),FALSE))","v":1},942.70870000000002,1,{"$f":"IF(VLOOKUP($B5798,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5798,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5798,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5798,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},942.70870000000002]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502022010080620,"DTRMB345M10010IP001","2010-10-05","LA COLONIA",1,686.02,239.3185,0,0,0,0,925.33849999999995,185,0,{"$f":"IF(OR(VLOOKUP($B5799,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5799=0),\"NA\",IF($B5799=\"DLABT\",MID($D5799,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5799,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5799,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5799=0),\"NA\",IF(OR($B5799=\"DLABT\",$B5799=\"DLSBT\"),MID($D5799,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5799,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5799,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5799=0),\"NA\",IF($B5799=\"DLSBT\",MID($D5799,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5799,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5799,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5799=0),\"NA\",MID($D5799,m2Inicio+INDIRECT(B5799),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5799,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5799=0),\"NA\",RIGHT($D5799,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5799,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5799=0),\"NA\",RIGHT($D5799,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B5799,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5799<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5799,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5799<=FechaMin,E5799>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5799,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5799<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5799,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5799=0,0,IF(OR(I5799/N5799<=MObraMin,I5799/N5799>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5799,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5799<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5799,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5799<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5799,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5799<=INDIRECT(VLOOKUP(B5799,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,925.33849999999995,null,{"$f":"IF(VLOOKUP($B5799,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5799,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5799),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5799,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5799,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5799,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5799,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5799,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5799=0,\"\",VLOOKUP($B5799,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","",{"$f":"IF(VLOOKUP($B5799,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5799,AP5799,AQ5799,AR5799,AS5799,AT5799,AU5799),ValoresReferenciales!$A:$D,4,FALSE))","v":3263.8345829646532},{"$f":"IF(VLOOKUP($B5799,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5799,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5799),FALSE))","v":1},925.33849999999995,1,{"$f":"IF(VLOOKUP($B5799,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5799,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5799,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5799,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},925.33849999999995]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502022010080768,"DTRMB345M10025IP001","2010-10-13","LAS TRANCAS",1,1924.17,707.22760000000005,0,0,0,0,2631.3975999999998,145,0,{"$f":"IF(OR(VLOOKUP($B5800,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5800=0),\"NA\",IF($B5800=\"DLABT\",MID($D5800,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5800,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5800,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5800=0),\"NA\",IF(OR($B5800=\"DLABT\",$B5800=\"DLSBT\"),MID($D5800,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5800,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5800,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5800=0),\"NA\",IF($B5800=\"DLSBT\",MID($D5800,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5800,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5800,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5800=0),\"NA\",MID($D5800,m2Inicio+INDIRECT(B5800),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5800,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5800=0),\"NA\",RIGHT($D5800,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5800,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5800=0),\"NA\",RIGHT($D5800,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B5800,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5800<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5800,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5800<=FechaMin,E5800>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5800,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5800<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5800,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5800=0,0,IF(OR(I5800/N5800<=MObraMin,I5800/N5800>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5800,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5800<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5800,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5800<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5800,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5800<=INDIRECT(VLOOKUP(B5800,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2631.3975999999998,null,{"$f":"IF(VLOOKUP($B5800,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5800,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5800),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5800,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5800,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5800,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5800,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5800,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5800=0,\"\",VLOOKUP($B5800,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","",{"$f":"IF(VLOOKUP($B5800,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5800,AP5800,AQ5800,AR5800,AS5800,AT5800,AU5800),ValoresReferenciales!$A:$D,4,FALSE))","v":4040.3669724770639},{"$f":"IF(VLOOKUP($B5800,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5800,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5800),FALSE))","v":1},2631.3975999999998,1,{"$f":"IF(VLOOKUP($B5800,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5800,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5800,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5800,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2631.3975999999998]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502022010100458,"DTRMB345M10050IP001","2010-12-02","PEDASI (CABECER",1,2360.5500000000002,789.99739999999997,0,0,0,0,3150.5473999999999,65,0,{"$f":"IF(OR(VLOOKUP($B5801,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5801=0),\"NA\",IF($B5801=\"DLABT\",MID($D5801,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5801,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5801,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5801=0),\"NA\",IF(OR($B5801=\"DLABT\",$B5801=\"DLSBT\"),MID($D5801,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5801,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5801,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5801=0),\"NA\",IF($B5801=\"DLSBT\",MID($D5801,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5801,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5801,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5801=0),\"NA\",MID($D5801,m2Inicio+INDIRECT(B5801),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5801,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5801=0),\"NA\",RIGHT($D5801,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5801,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5801=0),\"NA\",RIGHT($D5801,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B5801,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5801<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5801,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5801<=FechaMin,E5801>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5801,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5801<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5801,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5801=0,0,IF(OR(I5801/N5801<=MObraMin,I5801/N5801>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5801,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5801<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5801,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5801<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5801,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5801<=INDIRECT(VLOOKUP(B5801,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3150.5473999999999,null,{"$f":"IF(VLOOKUP($B5801,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5801,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5801),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5801,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5801,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5801,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5801,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5801,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5801=0,\"\",VLOOKUP($B5801,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0050IP","","","","","",{"$f":"IF(VLOOKUP($B5801,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5801,AP5801,AQ5801,AR5801,AS5801,AT5801,AU5801),ValoresReferenciales!$A:$D,4,FALSE))","v":5832.6307455874812},{"$f":"IF(VLOOKUP($B5801,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5801,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5801),FALSE))","v":1},3150.5473999999999,1,{"$f":"IF(VLOOKUP($B5801,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5801,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5801,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5801,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3150.5473999999999]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502022010100504,"DTRMB345M10010IP000","2010-12-02","CHUMICAL",0,40.76,14.1966,0,0,0,0,54.956600000000002,205,0,{"$f":"IF(OR(VLOOKUP($B5802,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5802=0),\"NA\",IF($B5802=\"DLABT\",MID($D5802,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5802,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5802,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5802=0),\"NA\",IF(OR($B5802=\"DLABT\",$B5802=\"DLSBT\"),MID($D5802,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5802,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5802,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5802=0),\"NA\",IF($B5802=\"DLSBT\",MID($D5802,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5802,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5802,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5802=0),\"NA\",MID($D5802,m2Inicio+INDIRECT(B5802),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5802,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5802=0),\"NA\",RIGHT($D5802,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5802,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5802=0),\"NA\",RIGHT($D5802,3)*1)","v":0},0,{"$f":"IF(VLOOKUP($B5802,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5802<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5802,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5802<=FechaMin,E5802>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5802,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5802<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5802,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5802=0,0,IF(OR(I5802/N5802<=MObraMin,I5802/N5802>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5802,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5802<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5802,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5802<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5802,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5802<=INDIRECT(VLOOKUP(B5802,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},0,0,null,{"$f":"IF(VLOOKUP($B5802,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5802,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5802),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5802,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5802,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5802,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5802,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5802,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5802=0,\"\",VLOOKUP($B5802,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0010IP","","","","","",{"$f":"IF(VLOOKUP($B5802,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5802,AP5802,AQ5802,AR5802,AS5802,AT5802,AU5802),ValoresReferenciales!$A:$D,4,FALSE))","v":3263.8345829646532},{"$f":"IF(VLOOKUP($B5802,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5802,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5802),FALSE))","v":0},0,1,{"$f":"IF(VLOOKUP($B5802,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5802,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5802,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5802,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["CC-01-AD-2010-EDEMET.xls","DTRMB-34,5",502022010100504,"DTRMB345M10025IP001","2010-12-02","CHUMICAL",1,2679.75,861.18600000000004,0,0,0,0,3540.9360000000001,206,0,{"$f":"IF(OR(VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5803=0),\"NA\",IF($B5803=\"DLABT\",MID($D5803,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5803,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5803=0),\"NA\",IF(OR($B5803=\"DLABT\",$B5803=\"DLSBT\"),MID($D5803,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5803,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5803=0),\"NA\",IF($B5803=\"DLSBT\",MID($D5803,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5803,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5803=0),\"NA\",MID($D5803,m2Inicio+INDIRECT(B5803),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5803=0),\"NA\",RIGHT($D5803,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5803=0),\"NA\",RIGHT($D5803,3)*1)","v":1},1,{"$f":"IF(VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5803<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5803<=FechaMin,E5803>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5803<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5803=0,0,IF(OR(I5803/N5803<=MObraMin,I5803/N5803>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5803<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5803<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5803<=INDIRECT(VLOOKUP(B5803,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3540.9360000000001,null,{"$f":"IF(VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5803),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5803=0,\"\",VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"02081106"},"TRMB345M","0025IP","","","","","",{"$f":"IF(VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5803,AP5803,AQ5803,AR5803,AS5803,AT5803,AU5803),ValoresReferenciales!$A:$D,4,FALSE))","v":4040.3669724770639},{"$f":"IF(VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5803),FALSE))","v":1},3540.9360000000001,1,{"$f":"IF(VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5803,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3540.9360000000001]
["CC-01-AD-2010-EDEMET.xls","DTRMB-Otras",0,0,"00:00:00",0,0,0,0,0,0,0,0,0,9,0,{"$f":"IF(OR(VLOOKUP($B5804,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5804=0),\"NA\",IF($B5804=\"DLABT\",MID($D5804,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5804,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5804,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5804=0),\"NA\",IF(OR($B5804=\"DLABT\",$B5804=\"DLSBT\"),MID($D5804,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5804,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5804,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5804=0),\"NA\",IF($B5804=\"DLSBT\",MID($D5804,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5804,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5804,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5804=0),\"NA\",MID($D5804,m2Inicio+INDIRECT(B5804),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5804,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5804=0),\"NA\",RIGHT($D5804,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5804,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5804=0),\"NA\",RIGHT($D5804,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5804,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5804<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5804,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5804<=FechaMin,E5804>FechaMax),0,1))","v":0},{"$f":"IF(VLOOKUP($B5804,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5804<=MaterialesMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5804,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5804=0,0,IF(OR(I5804/N5804<=MObraMin,I5804/N5804>=MObraMax),MDOmin,1)))","v":0},{"$f":"IF(VLOOKUP($B5804,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5804<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5804,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5804<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5804,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5804<=INDIRECT(VLOOKUP(B5804,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},0,0,null,{"$f":"IF(VLOOKUP($B5804,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5804,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5804),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5804,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5804,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5804,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5804,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5804,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5804=0,\"\",VLOOKUP($B5804,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":""},"X",{"$f":"IF(MID(AN5804,5,2)=\"\",\"\",MID(D5804,MID(AN5804,5,2),MID(AN5804,7,2)))","v":""},{"$f":"IF(MID(AN5804,9,2)=\"\",\"\",MID(D5804,MID(AN5804,9,2),MID(AN5804,11,2)))","v":""},{"$f":"IF(MID(AN5804,13,2)=\"\",\"\",MID(D5804,MID(AN5804,13,2),MID(AN5804,15,2)))","v":""},{"$f":"IF(MID(AN5804,17,2)=\"\",\"\",MID(D5804,MID(AN5804,17,2),MID(AN5804,19,2)))","v":""},{"$f":"IF(MID(AN5804,21,2)=\"\",\"\",MID(D5804,MID(AN5804,21,2),MID(AN5804,23,2)))","v":""},{"$f":"IF(MID(AN5804,25,2)=\"\",\"\",MID(D5804,MID(AN5804,25,2),MID(AN5804,27,2)))","v":""},{"$f":"IF(VLOOKUP($B5804,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5804,AP5804,AQ5804,AR5804,AS5804,AT5804,AU5804),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5804,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5804,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5804),FALSE))","v":"NA"},{"$f":"IF(AV5804=\"NA\",\"NA\",IF(AW5804=0,0,N5804/AW5804))","v":"NA"},1,{"$f":"IF(VLOOKUP($B5804,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5804,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5804,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5804,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["CC-01-AD-2010-EDEMET.xls","DTRMM-13,8",0,0,"00:00:00",0,0,0,0,0,0,0,0,0,9,0,{"$f":"IF(OR(VLOOKUP($B5805,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5805=0),\"NA\",IF($B5805=\"DLABT\",MID($D5805,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5805,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5805,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5805=0),\"NA\",IF(OR($B5805=\"DLABT\",$B5805=\"DLSBT\"),MID($D5805,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5805,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5805,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5805=0),\"NA\",IF($B5805=\"DLSBT\",MID($D5805,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5805,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5805,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5805=0),\"NA\",MID($D5805,m2Inicio+INDIRECT(B5805),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5805,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5805=0),\"NA\",RIGHT($D5805,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5805,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5805=0),\"NA\",RIGHT($D5805,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5805,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5805<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5805,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5805<=FechaMin,E5805>FechaMax),0,1))","v":0},{"$f":"IF(VLOOKUP($B5805,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5805<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5805,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5805=0,0,IF(OR(I5805/N5805<=MObraMin,I5805/N5805>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5805,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5805<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5805,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5805<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5805,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5805<=INDIRECT(VLOOKUP(B5805,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},0,0,null,{"$f":"IF(VLOOKUP($B5805,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5805,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5805),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5805,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5805,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5805,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5805,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5805,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5805=0,\"\",VLOOKUP($B5805,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B5805,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5805,AP5805,AQ5805,AR5805,AS5805,AT5805,AU5805),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5805,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5805,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5805),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5805,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5805,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5805,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5805,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["CC-01-AD-2010-EDEMET.xls","DTRMM-34,5","DTRMM1","DTRMM345138I00000C01C000000000000","2010-12-31","HERRERA",0,37879,1357,0,0,0,0,39236,10,0,{"$f":"IF(OR(VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5806=0),\"NA\",IF($B5806=\"DLABT\",MID($D5806,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5806,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5806=0),\"NA\",IF(OR($B5806=\"DLABT\",$B5806=\"DLSBT\"),MID($D5806,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5806,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5806=0),\"NA\",IF($B5806=\"DLSBT\",MID($D5806,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5806,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5806=0),\"NA\",MID($D5806,m2Inicio+INDIRECT(B5806),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5806=0),\"NA\",RIGHT($D5806,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5806=0),\"NA\",RIGHT($D5806,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5806<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5806<=FechaMin,E5806>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5806<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5806=0,0,IF(OR(I5806/N5806<=MObraMin,I5806/N5806>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5806<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5806<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5806<=INDIRECT(VLOOKUP(B5806,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,39236,null,{"$f":"IF(VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5806),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5806=0,\"\",VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5806,AP5806,AQ5806,AR5806,AS5806,AT5806,AU5806),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5806),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5806,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},39236]
["CC-01-AD-2010-EDEMET.xls","DTRMM-34,5","DTRMM2","DTRMM345138I000000000001010000000","2010-12-31","PANAMÁ",0,26678,10105,0,0,0,0,36783,11,0,{"$f":"IF(OR(VLOOKUP($B5807,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5807=0),\"NA\",IF($B5807=\"DLABT\",MID($D5807,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5807,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5807,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5807=0),\"NA\",IF(OR($B5807=\"DLABT\",$B5807=\"DLSBT\"),MID($D5807,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5807,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5807,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5807=0),\"NA\",IF($B5807=\"DLSBT\",MID($D5807,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5807,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5807,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5807=0),\"NA\",MID($D5807,m2Inicio+INDIRECT(B5807),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5807,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5807=0),\"NA\",RIGHT($D5807,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5807,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5807=0),\"NA\",RIGHT($D5807,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5807,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5807<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5807,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5807<=FechaMin,E5807>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5807,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5807<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5807,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5807=0,0,IF(OR(I5807/N5807<=MObraMin,I5807/N5807>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5807,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5807<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5807,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5807<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5807,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5807<=INDIRECT(VLOOKUP(B5807,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,36783,null,{"$f":"IF(VLOOKUP($B5807,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5807,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5807),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5807,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5807,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5807,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5807,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5807,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5807=0,\"\",VLOOKUP($B5807,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B5807,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5807,AP5807,AQ5807,AR5807,AS5807,AT5807,AU5807),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5807,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5807,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5807),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5807,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5807,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5807,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5807,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},36783]
["CC-01-AD-2010-EDEMET.xls","DTRMM-34,5","DTRMM3","DTRMM345138E00550B07B252050050000","2010-12-31","HERRERA",550,0,14564,0,0,0,0,14564,9,0,{"$f":"IF(OR(VLOOKUP($B5808,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5808=0),\"NA\",IF($B5808=\"DLABT\",MID($D5808,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5808,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5808,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5808=0),\"NA\",IF(OR($B5808=\"DLABT\",$B5808=\"DLSBT\"),MID($D5808,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5808,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5808,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5808=0),\"NA\",IF($B5808=\"DLSBT\",MID($D5808,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5808,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5808,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5808=0),\"NA\",MID($D5808,m2Inicio+INDIRECT(B5808),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5808,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5808=0),\"NA\",RIGHT($D5808,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5808,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5808=0),\"NA\",RIGHT($D5808,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5808,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5808<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5808,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5808<=FechaMin,E5808>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5808,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5808<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5808,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5808=0,0,IF(OR(I5808/N5808<=MObraMin,I5808/N5808>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5808,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5808<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5808,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5808<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5808,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5808<=INDIRECT(VLOOKUP(B5808,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,14564,null,{"$f":"IF(VLOOKUP($B5808,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5808,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5808),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5808,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5808,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5808,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5808,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5808,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5808=0,\"\",VLOOKUP($B5808,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B5808,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5808,AP5808,AQ5808,AR5808,AS5808,AT5808,AU5808),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5808,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5808,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5808),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5808,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5808,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5808,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5808,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},14564]
["CC-01-AD-2010-EDEMET.xls","DTRMM-Otras",0,0,"00:00:00",0,0,0,0,0,0,0,0,0,9,0,{"$f":"IF(OR(VLOOKUP($B5809,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5809=0),\"NA\",IF($B5809=\"DLABT\",MID($D5809,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5809,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5809,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5809=0),\"NA\",IF(OR($B5809=\"DLABT\",$B5809=\"DLSBT\"),MID($D5809,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5809,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5809,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5809=0),\"NA\",IF($B5809=\"DLSBT\",MID($D5809,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5809,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5809,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5809=0),\"NA\",MID($D5809,m2Inicio+INDIRECT(B5809),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5809,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5809=0),\"NA\",RIGHT($D5809,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5809,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5809=0),\"NA\",RIGHT($D5809,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5809,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5809<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5809,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5809<=FechaMin,E5809>FechaMax),0,1))","v":0},{"$f":"IF(VLOOKUP($B5809,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5809<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5809,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5809=0,0,IF(OR(I5809/N5809<=MObraMin,I5809/N5809>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5809,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5809<=CostoTotalMin,0,1))","v":0},{"$f":"IF(VLOOKUP($B5809,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5809<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5809,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5809<=INDIRECT(VLOOKUP(B5809,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},0,0,null,{"$f":"IF(VLOOKUP($B5809,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5809,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5809),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5809,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5809,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5809,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5809,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5809,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5809=0,\"\",VLOOKUP($B5809,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B5809,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5809,AP5809,AQ5809,AR5809,AS5809,AT5809,AU5809),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5809,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5809,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5809),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5809,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5809,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5809,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5809,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["CC-01-AD-2010-EDEMET.xls","PEDYM",0,0,"00:00:00",0,0,0,0,0,0,0,0,0,9,0,{"$f":"IF(OR(VLOOKUP($B5810,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5810=0),\"NA\",IF($B5810=\"DLABT\",MID($D5810,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5810,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5810,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5810=0),\"NA\",IF(OR($B5810=\"DLABT\",$B5810=\"DLSBT\"),MID($D5810,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5810,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5810,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5810=0),\"NA\",IF($B5810=\"DLSBT\",MID($D5810,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5810,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5810,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5810=0),\"NA\",MID($D5810,m2Inicio+INDIRECT(B5810),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5810,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5810=0),\"NA\",RIGHT($D5810,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5810,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5810=0),\"NA\",RIGHT($D5810,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5810,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5810<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5810,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5810<=FechaMin,E5810>FechaMax),0,1))","v":0},{"$f":"IF(VLOOKUP($B5810,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5810<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5810,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5810=0,0,IF(OR(I5810/N5810<=MObraMin,I5810/N5810>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5810,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5810<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5810,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5810<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5810,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5810<=INDIRECT(VLOOKUP(B5810,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},0,0,null,{"$f":"IF(VLOOKUP($B5810,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5810,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5810),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5810,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5810,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5810,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5810,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5810,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5810=0,\"\",VLOOKUP($B5810,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B5810,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5810,AP5810,AQ5810,AR5810,AS5810,AT5810,AU5810),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5810,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5810,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5810),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5810,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5810,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5810,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5810,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["CC-01-AD-2010-EDEMET.xls","PEQCM","51100071-25","PEQCMO0001","2010-12-31","Obarrio",1,0,0,0,0,0,0,975.49,13,0,{"$f":"IF(OR(VLOOKUP($B5811,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5811=0),\"NA\",IF($B5811=\"DLABT\",MID($D5811,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5811,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5811,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5811=0),\"NA\",IF(OR($B5811=\"DLABT\",$B5811=\"DLSBT\"),MID($D5811,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5811,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5811,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5811=0),\"NA\",IF($B5811=\"DLSBT\",MID($D5811,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5811,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5811,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5811=0),\"NA\",MID($D5811,m2Inicio+INDIRECT(B5811),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5811,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5811=0),\"NA\",RIGHT($D5811,4)*1)","v":1},{"$f":"IF(OR(VLOOKUP($B5811,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5811=0),\"NA\",RIGHT($D5811,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5811,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5811<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5811,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5811<=FechaMin,E5811>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5811,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5811<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5811,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5811=0,0,IF(OR(I5811/N5811<=MObraMin,I5811/N5811>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5811,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5811<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5811,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5811<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5811,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5811<=INDIRECT(VLOOKUP(B5811,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,975.49,null,{"$f":"IF(VLOOKUP($B5811,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5811,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5811),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5811,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5811,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5811,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5811,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5811,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5811=0,\"\",VLOOKUP($B5811,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B5811,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5811,AP5811,AQ5811,AR5811,AS5811,AT5811,AU5811),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5811,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5811,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5811),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5811,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5811,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5811,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5811,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},975.49]
["CC-01-AD-2010-EDEMET.xls","PEQCM","51100071-35","PEQCMO0001","2010-12-31","Santiago",1,0,0,0,0,0,0,8060,17,0,{"$f":"IF(OR(VLOOKUP($B5812,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5812=0),\"NA\",IF($B5812=\"DLABT\",MID($D5812,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5812,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5812,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5812=0),\"NA\",IF(OR($B5812=\"DLABT\",$B5812=\"DLSBT\"),MID($D5812,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5812,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5812,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5812=0),\"NA\",IF($B5812=\"DLSBT\",MID($D5812,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5812,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5812,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5812=0),\"NA\",MID($D5812,m2Inicio+INDIRECT(B5812),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5812,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5812=0),\"NA\",RIGHT($D5812,4)*1)","v":1},{"$f":"IF(OR(VLOOKUP($B5812,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5812=0),\"NA\",RIGHT($D5812,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5812,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5812<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5812,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5812<=FechaMin,E5812>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5812,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5812<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5812,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5812=0,0,IF(OR(I5812/N5812<=MObraMin,I5812/N5812>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5812,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5812<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5812,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5812<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5812,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5812<=INDIRECT(VLOOKUP(B5812,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,8060,null,{"$f":"IF(VLOOKUP($B5812,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5812,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5812),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5812,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5812,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5812,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5812,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5812,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5812=0,\"\",VLOOKUP($B5812,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B5812,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5812,AP5812,AQ5812,AR5812,AS5812,AT5812,AU5812),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5812,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5812,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5812),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5812,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5812,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5812,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5812,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},8060]
["CC-01-AD-2010-EDEMET.xls","PEQCM","51100071-39","PEQCMO0001","2010-12-31","Veracruz",1,0,0,0,0,0,0,4500,15,0,{"$f":"IF(OR(VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5813=0),\"NA\",IF($B5813=\"DLABT\",MID($D5813,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5813,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5813=0),\"NA\",IF(OR($B5813=\"DLABT\",$B5813=\"DLSBT\"),MID($D5813,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5813,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5813=0),\"NA\",IF($B5813=\"DLSBT\",MID($D5813,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5813,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5813=0),\"NA\",MID($D5813,m2Inicio+INDIRECT(B5813),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5813=0),\"NA\",RIGHT($D5813,4)*1)","v":1},{"$f":"IF(OR(VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5813=0),\"NA\",RIGHT($D5813,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5813<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5813<=FechaMin,E5813>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5813<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5813=0,0,IF(OR(I5813/N5813<=MObraMin,I5813/N5813>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5813<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5813<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5813<=INDIRECT(VLOOKUP(B5813,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4500,null,{"$f":"IF(VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5813),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5813=0,\"\",VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5813,AP5813,AQ5813,AR5813,AS5813,AT5813,AU5813),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5813),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5813,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4500]
["CC-01-AD-2010-EDEMET.xls","PEQCM","51100072-29","PEQCMO0001","2010-12-31","Albrook",1,0,0,0,0,0,0,1743,19,0,{"$f":"IF(OR(VLOOKUP($B5814,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5814=0),\"NA\",IF($B5814=\"DLABT\",MID($D5814,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5814,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5814,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5814=0),\"NA\",IF(OR($B5814=\"DLABT\",$B5814=\"DLSBT\"),MID($D5814,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5814,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5814,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5814=0),\"NA\",IF($B5814=\"DLSBT\",MID($D5814,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5814,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5814,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5814=0),\"NA\",MID($D5814,m2Inicio+INDIRECT(B5814),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5814,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5814=0),\"NA\",RIGHT($D5814,4)*1)","v":1},{"$f":"IF(OR(VLOOKUP($B5814,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5814=0),\"NA\",RIGHT($D5814,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5814,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5814<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5814,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5814<=FechaMin,E5814>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5814,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5814<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5814,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5814=0,0,IF(OR(I5814/N5814<=MObraMin,I5814/N5814>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5814,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5814<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5814,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5814<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5814,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5814<=INDIRECT(VLOOKUP(B5814,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1743,null,{"$f":"IF(VLOOKUP($B5814,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5814,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5814),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5814,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5814,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5814,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5814,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5814,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5814=0,\"\",VLOOKUP($B5814,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B5814,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5814,AP5814,AQ5814,AR5814,AS5814,AT5814,AU5814),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5814,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5814,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5814),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5814,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5814,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5814,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5814,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1743]
["CC-01-AD-2010-EDEMET.xls","PEQCM","51100072-30","PEQCMO0001","2010-12-31","Panamá",1,0,0,0,0,0,0,2000,20,0,{"$f":"IF(OR(VLOOKUP($B5815,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5815=0),\"NA\",IF($B5815=\"DLABT\",MID($D5815,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5815,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5815,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5815=0),\"NA\",IF(OR($B5815=\"DLABT\",$B5815=\"DLSBT\"),MID($D5815,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5815,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5815,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5815=0),\"NA\",IF($B5815=\"DLSBT\",MID($D5815,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5815,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5815,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5815=0),\"NA\",MID($D5815,m2Inicio+INDIRECT(B5815),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5815,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5815=0),\"NA\",RIGHT($D5815,4)*1)","v":1},{"$f":"IF(OR(VLOOKUP($B5815,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5815=0),\"NA\",RIGHT($D5815,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5815,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5815<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5815,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5815<=FechaMin,E5815>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5815,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5815<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5815,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5815=0,0,IF(OR(I5815/N5815<=MObraMin,I5815/N5815>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5815,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5815<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5815,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5815<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5815,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5815<=INDIRECT(VLOOKUP(B5815,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2000,null,{"$f":"IF(VLOOKUP($B5815,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5815,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5815),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5815,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5815,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5815,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5815,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5815,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5815=0,\"\",VLOOKUP($B5815,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B5815,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5815,AP5815,AQ5815,AR5815,AS5815,AT5815,AU5815),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5815,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5815,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5815),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5815,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5815,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5815,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5815,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2000]
["CC-01-AD-2010-EDEMET.xls","PEQCM","51100072-31","PEQCMO0001","2010-12-31","El Torno",1,0,0,0,0,0,0,5000,23,0,{"$f":"IF(OR(VLOOKUP($B5816,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5816=0),\"NA\",IF($B5816=\"DLABT\",MID($D5816,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5816,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5816,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5816=0),\"NA\",IF(OR($B5816=\"DLABT\",$B5816=\"DLSBT\"),MID($D5816,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5816,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5816,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5816=0),\"NA\",IF($B5816=\"DLSBT\",MID($D5816,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5816,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5816,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5816=0),\"NA\",MID($D5816,m2Inicio+INDIRECT(B5816),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5816,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5816=0),\"NA\",RIGHT($D5816,4)*1)","v":1},{"$f":"IF(OR(VLOOKUP($B5816,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5816=0),\"NA\",RIGHT($D5816,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5816,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5816<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5816,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5816<=FechaMin,E5816>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5816,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5816<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5816,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5816=0,0,IF(OR(I5816/N5816<=MObraMin,I5816/N5816>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5816,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5816<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5816,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5816<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5816,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5816<=INDIRECT(VLOOKUP(B5816,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,5000,null,{"$f":"IF(VLOOKUP($B5816,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5816,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5816),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5816,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5816,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5816,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5816,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5816,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5816=0,\"\",VLOOKUP($B5816,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B5816,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5816,AP5816,AQ5816,AR5816,AS5816,AT5816,AU5816),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5816,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5816,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5816),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5816,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5816,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5816,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5816,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},5000]
["CC-01-AD-2010-EDEMET.xls","PEQCM","51100072-32","PEQCMO0001","2010-12-31","Santiago",1,0,0,0,0,0,0,9738.08,21,0,{"$f":"IF(OR(VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5817=0),\"NA\",IF($B5817=\"DLABT\",MID($D5817,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5817,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5817=0),\"NA\",IF(OR($B5817=\"DLABT\",$B5817=\"DLSBT\"),MID($D5817,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5817,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5817=0),\"NA\",IF($B5817=\"DLSBT\",MID($D5817,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5817,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5817=0),\"NA\",MID($D5817,m2Inicio+INDIRECT(B5817),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5817=0),\"NA\",RIGHT($D5817,4)*1)","v":1},{"$f":"IF(OR(VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5817=0),\"NA\",RIGHT($D5817,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5817<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5817<=FechaMin,E5817>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5817<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5817=0,0,IF(OR(I5817/N5817<=MObraMin,I5817/N5817>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5817<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5817<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5817<=INDIRECT(VLOOKUP(B5817,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9738.08,null,{"$f":"IF(VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5817),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5817=0,\"\",VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5817,AP5817,AQ5817,AR5817,AS5817,AT5817,AU5817),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5817),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5817,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},9738.08]
["CC-01-AD-2010-EDEMET.xls","PEQCM","51100073-34","PEQCMO0006","2010-12-31","Panamá",6,0,0,0,0,0,0,4758.8999999999996,18,0,{"$f":"IF(OR(VLOOKUP($B5818,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5818=0),\"NA\",IF($B5818=\"DLABT\",MID($D5818,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5818,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5818,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5818=0),\"NA\",IF(OR($B5818=\"DLABT\",$B5818=\"DLSBT\"),MID($D5818,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5818,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5818,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5818=0),\"NA\",IF($B5818=\"DLSBT\",MID($D5818,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5818,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5818,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5818=0),\"NA\",MID($D5818,m2Inicio+INDIRECT(B5818),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5818,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5818=0),\"NA\",RIGHT($D5818,4)*1)","v":6},{"$f":"IF(OR(VLOOKUP($B5818,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5818=0),\"NA\",RIGHT($D5818,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5818,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5818<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5818,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5818<=FechaMin,E5818>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5818,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5818<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5818,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5818=0,0,IF(OR(I5818/N5818<=MObraMin,I5818/N5818>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5818,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5818<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5818,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5818<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5818,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5818<=INDIRECT(VLOOKUP(B5818,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4758.8999999999996,null,{"$f":"IF(VLOOKUP($B5818,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5818,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5818),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5818,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5818,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5818,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5818,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5818,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5818=0,\"\",VLOOKUP($B5818,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B5818,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5818,AP5818,AQ5818,AR5818,AS5818,AT5818,AU5818),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5818,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5818,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5818),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5818,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5818,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5818,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5818,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4758.8999999999996]
["CC-01-AD-2010-EDEMET.xls","PEQCM","51100073-38","PEQCMO0006","2010-12-31","Panamá",6,0,0,0,0,0,0,13117.5,11,0,{"$f":"IF(OR(VLOOKUP($B5819,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5819=0),\"NA\",IF($B5819=\"DLABT\",MID($D5819,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5819,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5819,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5819=0),\"NA\",IF(OR($B5819=\"DLABT\",$B5819=\"DLSBT\"),MID($D5819,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5819,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5819,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5819=0),\"NA\",IF($B5819=\"DLSBT\",MID($D5819,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5819,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5819,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5819=0),\"NA\",MID($D5819,m2Inicio+INDIRECT(B5819),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5819,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5819=0),\"NA\",RIGHT($D5819,4)*1)","v":6},{"$f":"IF(OR(VLOOKUP($B5819,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5819=0),\"NA\",RIGHT($D5819,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5819,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5819<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5819,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5819<=FechaMin,E5819>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5819,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5819<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5819,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5819=0,0,IF(OR(I5819/N5819<=MObraMin,I5819/N5819>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5819,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5819<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5819,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5819<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5819,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5819<=INDIRECT(VLOOKUP(B5819,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13117.5,null,{"$f":"IF(VLOOKUP($B5819,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5819,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5819),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5819,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5819,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5819,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5819,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5819,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5819=0,\"\",VLOOKUP($B5819,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B5819,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5819,AP5819,AQ5819,AR5819,AS5819,AT5819,AU5819),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5819,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5819,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5819),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5819,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5819,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5819,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5819,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},13117.5]
["CC-01-AD-2010-EDEMET.xls","PEQCM","51100074-26","PEQCMT0004","2010-12-31","Panamá",4,0,0,0,0,0,0,4012.5,10,0,{"$f":"IF(OR(VLOOKUP($B5820,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5820=0),\"NA\",IF($B5820=\"DLABT\",MID($D5820,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5820,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5820,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5820=0),\"NA\",IF(OR($B5820=\"DLABT\",$B5820=\"DLSBT\"),MID($D5820,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5820,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5820,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5820=0),\"NA\",IF($B5820=\"DLSBT\",MID($D5820,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5820,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5820,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5820=0),\"NA\",MID($D5820,m2Inicio+INDIRECT(B5820),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5820,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5820=0),\"NA\",RIGHT($D5820,4)*1)","v":4},{"$f":"IF(OR(VLOOKUP($B5820,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5820=0),\"NA\",RIGHT($D5820,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5820,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5820<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5820,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5820<=FechaMin,E5820>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5820,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5820<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5820,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5820=0,0,IF(OR(I5820/N5820<=MObraMin,I5820/N5820>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5820,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5820<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5820,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5820<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5820,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5820<=INDIRECT(VLOOKUP(B5820,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4012.5,null,{"$f":"IF(VLOOKUP($B5820,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5820,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5820),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5820,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5820,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5820,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5820,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5820,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5820=0,\"\",VLOOKUP($B5820,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B5820,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5820,AP5820,AQ5820,AR5820,AS5820,AT5820,AU5820),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5820,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5820,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5820),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5820,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5820,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5820,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5820,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4012.5]
["CC-01-AD-2010-EDEMET.xls","PEQCM","51100074-27","PEQCMT0020","2010-12-31","Panamá",20,0,0,0,0,0,0,2374.79,12,0,{"$f":"IF(OR(VLOOKUP($B5821,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5821=0),\"NA\",IF($B5821=\"DLABT\",MID($D5821,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5821,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5821,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5821=0),\"NA\",IF(OR($B5821=\"DLABT\",$B5821=\"DLSBT\"),MID($D5821,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5821,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5821,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5821=0),\"NA\",IF($B5821=\"DLSBT\",MID($D5821,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5821,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5821,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5821=0),\"NA\",MID($D5821,m2Inicio+INDIRECT(B5821),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5821,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5821=0),\"NA\",RIGHT($D5821,4)*1)","v":20},{"$f":"IF(OR(VLOOKUP($B5821,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5821=0),\"NA\",RIGHT($D5821,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5821,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5821<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5821,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5821<=FechaMin,E5821>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5821,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5821<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5821,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5821=0,0,IF(OR(I5821/N5821<=MObraMin,I5821/N5821>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5821,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5821<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5821,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5821<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5821,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5821<=INDIRECT(VLOOKUP(B5821,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2374.79,null,{"$f":"IF(VLOOKUP($B5821,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5821,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5821),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5821,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5821,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5821,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5821,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5821,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5821=0,\"\",VLOOKUP($B5821,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B5821,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5821,AP5821,AQ5821,AR5821,AS5821,AT5821,AU5821),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5821,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5821,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5821),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5821,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5821,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5821,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5821,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2374.79]
["CC-01-AD-2010-EDEMET.xls","PEQCM","51100074-28","PEQCMT0016","2010-12-31","Panamá",16,0,0,0,0,0,0,9233.6,16,0,{"$f":"IF(OR(VLOOKUP($B5822,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5822=0),\"NA\",IF($B5822=\"DLABT\",MID($D5822,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5822,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5822,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5822=0),\"NA\",IF(OR($B5822=\"DLABT\",$B5822=\"DLSBT\"),MID($D5822,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5822,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5822,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5822=0),\"NA\",IF($B5822=\"DLSBT\",MID($D5822,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5822,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5822,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5822=0),\"NA\",MID($D5822,m2Inicio+INDIRECT(B5822),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5822,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5822=0),\"NA\",RIGHT($D5822,4)*1)","v":16},{"$f":"IF(OR(VLOOKUP($B5822,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5822=0),\"NA\",RIGHT($D5822,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5822,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5822<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5822,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5822<=FechaMin,E5822>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5822,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5822<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5822,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5822=0,0,IF(OR(I5822/N5822<=MObraMin,I5822/N5822>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5822,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5822<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5822,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5822<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5822,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5822<=INDIRECT(VLOOKUP(B5822,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9233.6,null,{"$f":"IF(VLOOKUP($B5822,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5822,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5822),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5822,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5822,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5822,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5822,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5822,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5822=0,\"\",VLOOKUP($B5822,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B5822,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5822,AP5822,AQ5822,AR5822,AS5822,AT5822,AU5822),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5822,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5822,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5822),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5822,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5822,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5822,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5822,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},9233.6]
["CC-01-AD-2010-EDEMET.xls","PEQCM","51100074-33","PEQCMO0001","2010-12-31","Panamá",1,0,0,0,0,0,0,7198.99,9,0,{"$f":"IF(OR(VLOOKUP($B5823,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5823=0),\"NA\",IF($B5823=\"DLABT\",MID($D5823,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5823,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5823,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5823=0),\"NA\",IF(OR($B5823=\"DLABT\",$B5823=\"DLSBT\"),MID($D5823,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5823,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5823,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5823=0),\"NA\",IF($B5823=\"DLSBT\",MID($D5823,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5823,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5823,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5823=0),\"NA\",MID($D5823,m2Inicio+INDIRECT(B5823),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5823,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5823=0),\"NA\",RIGHT($D5823,4)*1)","v":1},{"$f":"IF(OR(VLOOKUP($B5823,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5823=0),\"NA\",RIGHT($D5823,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5823,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5823<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5823,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5823<=FechaMin,E5823>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5823,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5823<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5823,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5823=0,0,IF(OR(I5823/N5823<=MObraMin,I5823/N5823>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5823,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5823<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5823,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5823<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5823,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5823<=INDIRECT(VLOOKUP(B5823,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,7198.99,null,{"$f":"IF(VLOOKUP($B5823,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5823,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5823),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5823,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5823,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5823,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5823,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5823,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5823=0,\"\",VLOOKUP($B5823,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B5823,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5823,AP5823,AQ5823,AR5823,AS5823,AT5823,AU5823),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5823,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5823,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5823),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5823,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5823,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5823,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5823,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},7198.99]
["CC-01-AD-2010-EDEMET.xls","PEQCM","51100074-36","PEQCMO0001","2010-12-31","Panamá",1,0,0,0,0,0,0,6943,22,0,{"$f":"IF(OR(VLOOKUP($B5824,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5824=0),\"NA\",IF($B5824=\"DLABT\",MID($D5824,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5824,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5824,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5824=0),\"NA\",IF(OR($B5824=\"DLABT\",$B5824=\"DLSBT\"),MID($D5824,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5824,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5824,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5824=0),\"NA\",IF($B5824=\"DLSBT\",MID($D5824,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5824,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5824,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5824=0),\"NA\",MID($D5824,m2Inicio+INDIRECT(B5824),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5824,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5824=0),\"NA\",RIGHT($D5824,4)*1)","v":1},{"$f":"IF(OR(VLOOKUP($B5824,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5824=0),\"NA\",RIGHT($D5824,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5824,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5824<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5824,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5824<=FechaMin,E5824>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5824,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5824<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5824,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5824=0,0,IF(OR(I5824/N5824<=MObraMin,I5824/N5824>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5824,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5824<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5824,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5824<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5824,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5824<=INDIRECT(VLOOKUP(B5824,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,6943,null,{"$f":"IF(VLOOKUP($B5824,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5824,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5824),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5824,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5824,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5824,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5824,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5824,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5824=0,\"\",VLOOKUP($B5824,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B5824,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5824,AP5824,AQ5824,AR5824,AS5824,AT5824,AU5824),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5824,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5824,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5824),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5824,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5824,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5824,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5824,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},6943]
["CC-01-AD-2010-EDEMET.xls","PEQCM","51100074-37","PEQCMO0001","2010-12-31","Panamá",1,0,0,0,0,0,0,13117.5,14,0,{"$f":"IF(OR(VLOOKUP($B5825,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5825=0),\"NA\",IF($B5825=\"DLABT\",MID($D5825,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5825,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5825,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5825=0),\"NA\",IF(OR($B5825=\"DLABT\",$B5825=\"DLSBT\"),MID($D5825,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5825,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5825,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5825=0),\"NA\",IF($B5825=\"DLSBT\",MID($D5825,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5825,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5825,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5825=0),\"NA\",MID($D5825,m2Inicio+INDIRECT(B5825),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5825,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5825=0),\"NA\",RIGHT($D5825,4)*1)","v":1},{"$f":"IF(OR(VLOOKUP($B5825,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5825=0),\"NA\",RIGHT($D5825,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5825,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5825<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5825,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5825<=FechaMin,E5825>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5825,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5825<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5825,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5825=0,0,IF(OR(I5825/N5825<=MObraMin,I5825/N5825>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5825,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5825<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5825,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5825<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5825,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5825<=INDIRECT(VLOOKUP(B5825,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13117.5,null,{"$f":"IF(VLOOKUP($B5825,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5825,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5825),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5825,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5825,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5825,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5825,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5825,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5825=0,\"\",VLOOKUP($B5825,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B5825,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5825,AP5825,AQ5825,AR5825,AS5825,AT5825,AU5825),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5825,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5825,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5825),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5825,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5825,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5825,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5825,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},13117.5]
["CC-01-AD-2010-EDEMET.xls","PEQCO","56030082-03","PEQCOO0001","2010-06-30","Panamá",1,0,0,0,0,0,0,100,12,0,{"$f":"IF(OR(VLOOKUP($B5826,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5826=0),\"NA\",IF($B5826=\"DLABT\",MID($D5826,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5826,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5826,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5826=0),\"NA\",IF(OR($B5826=\"DLABT\",$B5826=\"DLSBT\"),MID($D5826,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5826,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5826,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5826=0),\"NA\",IF($B5826=\"DLSBT\",MID($D5826,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5826,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5826,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5826=0),\"NA\",MID($D5826,m2Inicio+INDIRECT(B5826),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5826,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5826=0),\"NA\",RIGHT($D5826,4)*1)","v":1},{"$f":"IF(OR(VLOOKUP($B5826,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5826=0),\"NA\",RIGHT($D5826,3)*1)","v":"NA"},{"$f":"IF(OR(AND(W5826=\"NA\",X5826=\"NA\"),AND(W5826=\"NA\",X5826>CantTrbtOtCMin),AND(W5826>CantTrbtOtCMin,X5826=\"NA\")),1,0)","v":1},{"$f":"IF(VLOOKUP($B5826,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5826<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5826,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5826<=FechaMin,E5826>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5826,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5826<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5826,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5826=0,0,IF(OR(I5826/N5826<=MObraMin,I5826/N5826>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5826,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5826<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5826,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5826<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5826,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5826<=INDIRECT(VLOOKUP(B5826,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,100,null,{"$f":"IF(VLOOKUP($B5826,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5826,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5826),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5826,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5826,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5826,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5826,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(AJ5826=\"NA\",1,IF(AJ5826<=AK5826*(1+AL5826),\"CU\",\"NC\"))","v":1},{"$f":"IF(VLOOKUP($B5826,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5826=0,\"\",VLOOKUP($B5826,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B5826,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5826,AP5826,AQ5826,AR5826,AS5826,AT5826,AU5826),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5826,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5826,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5826),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5826,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5826,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5826,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5826,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},100]
["CC-01-AD-2010-EDEMET.xls","PEQCO","56030082-15","PEQCOPC0001","2010-07-31","Panamá",0,0,0,0,0,0,0,51,17,0,{"$f":"IF(OR(VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5827=0),\"NA\",IF($B5827=\"DLABT\",MID($D5827,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5827,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5827=0),\"NA\",IF(OR($B5827=\"DLABT\",$B5827=\"DLSBT\"),MID($D5827,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5827,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},{"$f":"IF(Q5827=\"NA\",\"NA\",IF(Q5827=0,\"SP\",R5827/Q5827))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5827=0),\"NA\",IF($B5827=\"DLSBT\",MID($D5827,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5827,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5827=0),\"NA\",MID($D5827,m2Inicio+INDIRECT(B5827),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5827=0),\"NA\",RIGHT($D5827,4)*1)","v":1},{"$f":"IF(OR(VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5827=0),\"NA\",RIGHT($D5827,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5827<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5827<=FechaMin,E5827>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5827<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5827=0,0,IF(OR(I5827/N5827<=MObraMin,I5827/N5827>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5827<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5827<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5827<=INDIRECT(VLOOKUP(B5827,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},{"$f":"Y5827*Z5827*AA5827*AB5827*AC5827*AD5827*MAX(AE5827,AF5827)","v":1},{"$f":"N5827*AG5827","v":51},null,{"$f":"IF(VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5827),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5827=0,\"\",VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},{"$f":"IF(OR(MID(AN5827,1,2)=\"\",MID(AN5827,1,2)=\"NA\"),\"X\",MID(D5827,MID(AN5827,1,2),MID(AN5827,3,2)))","v":"X"},"","","","","","",{"$f":"IF(VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5827,AP5827,AQ5827,AR5827,AS5827,AT5827,AU5827),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5827),FALSE))","v":"NA"},"NA",{"$f":"IFERROR(IF(OR(AX5827=\"NA\",AM5827=\"NC\"),1,IF(AX5827<AV5827,1,AV5827/AX5827)),100%)","v":1},{"$f":"IF(VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5827,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"AH5827*AY5827*AZ5827*BA5827","v":51}]
["CC-01-AD-2010-EDEMET.xls","PEQCO","5614008501-04","PEQCOO0010","2010-06-30","Panamá",10,0,0,0,0,0,0,3801,16,0,{"$f":"IF(OR(VLOOKUP($B5828,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5828=0),\"NA\",IF($B5828=\"DLABT\",MID($D5828,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5828,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5828,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5828=0),\"NA\",IF(OR($B5828=\"DLABT\",$B5828=\"DLSBT\"),MID($D5828,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5828,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5828,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5828=0),\"NA\",IF($B5828=\"DLSBT\",MID($D5828,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5828,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5828,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5828=0),\"NA\",MID($D5828,m2Inicio+INDIRECT(B5828),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5828,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5828=0),\"NA\",RIGHT($D5828,4)*1)","v":10},{"$f":"IF(OR(VLOOKUP($B5828,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5828=0),\"NA\",RIGHT($D5828,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5828,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5828<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5828,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5828<=FechaMin,E5828>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5828,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5828<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5828,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5828=0,0,IF(OR(I5828/N5828<=MObraMin,I5828/N5828>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5828,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5828<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5828,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5828<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5828,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5828<=INDIRECT(VLOOKUP(B5828,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3801,null,{"$f":"IF(VLOOKUP($B5828,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5828,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5828),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5828,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5828,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5828,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5828,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5828,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5828=0,\"\",VLOOKUP($B5828,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B5828,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5828,AP5828,AQ5828,AR5828,AS5828,AT5828,AU5828),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5828,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5828,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5828),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5828,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5828,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5828,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5828,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3801]
["CC-01-AD-2010-EDEMET.xls","PEQCO","5614008501-05","PEQCOO0011","2010-06-30","Panamá",11,0,0,0,0,0,0,1386,18,0,{"$f":"IF(OR(VLOOKUP($B5829,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5829=0),\"NA\",IF($B5829=\"DLABT\",MID($D5829,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5829,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5829,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5829=0),\"NA\",IF(OR($B5829=\"DLABT\",$B5829=\"DLSBT\"),MID($D5829,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5829,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5829,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5829=0),\"NA\",IF($B5829=\"DLSBT\",MID($D5829,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5829,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5829,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5829=0),\"NA\",MID($D5829,m2Inicio+INDIRECT(B5829),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5829,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5829=0),\"NA\",RIGHT($D5829,4)*1)","v":11},{"$f":"IF(OR(VLOOKUP($B5829,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5829=0),\"NA\",RIGHT($D5829,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5829,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5829<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5829,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5829<=FechaMin,E5829>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5829,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5829<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5829,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5829=0,0,IF(OR(I5829/N5829<=MObraMin,I5829/N5829>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5829,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5829<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5829,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5829<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5829,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5829<=INDIRECT(VLOOKUP(B5829,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1386,null,{"$f":"IF(VLOOKUP($B5829,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5829,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5829),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5829,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5829,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5829,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5829,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5829,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5829=0,\"\",VLOOKUP($B5829,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B5829,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5829,AP5829,AQ5829,AR5829,AS5829,AT5829,AU5829),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5829,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5829,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5829),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5829,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5829,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5829,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5829,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1386]
["CC-01-AD-2010-EDEMET.xls","PEQCO","5614008501-16","PEQCOPC0013","2010-07-31","Panamá",0,0,0,0,0,0,0,655,20,0,{"$f":"IF(OR(VLOOKUP($B5830,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5830=0),\"NA\",IF($B5830=\"DLABT\",MID($D5830,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5830,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5830,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5830=0),\"NA\",IF(OR($B5830=\"DLABT\",$B5830=\"DLSBT\"),MID($D5830,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5830,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5830,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5830=0),\"NA\",IF($B5830=\"DLSBT\",MID($D5830,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5830,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5830,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5830=0),\"NA\",MID($D5830,m2Inicio+INDIRECT(B5830),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5830,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5830=0),\"NA\",RIGHT($D5830,4)*1)","v":13},{"$f":"IF(OR(VLOOKUP($B5830,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5830=0),\"NA\",RIGHT($D5830,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5830,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5830<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5830,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5830<=FechaMin,E5830>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5830,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5830<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5830,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5830=0,0,IF(OR(I5830/N5830<=MObraMin,I5830/N5830>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5830,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5830<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5830,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5830<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5830,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5830<=INDIRECT(VLOOKUP(B5830,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,655,null,{"$f":"IF(VLOOKUP($B5830,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5830,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5830),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5830,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5830,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5830,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5830,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5830,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5830=0,\"\",VLOOKUP($B5830,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B5830,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5830,AP5830,AQ5830,AR5830,AS5830,AT5830,AU5830),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5830,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5830,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5830),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5830,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5830,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5830,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5830,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},655]
["CC-01-AD-2010-EDEMET.xls","PEQCO","5614008501-17","PEQCOSE0005","2010-09-30","Panamá",5,0,0,0,0,0,0,2758.38,15,0,{"$f":"IF(OR(VLOOKUP($B5831,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5831=0),\"NA\",IF($B5831=\"DLABT\",MID($D5831,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5831,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5831,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5831=0),\"NA\",IF(OR($B5831=\"DLABT\",$B5831=\"DLSBT\"),MID($D5831,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5831,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5831,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5831=0),\"NA\",IF($B5831=\"DLSBT\",MID($D5831,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5831,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5831,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5831=0),\"NA\",MID($D5831,m2Inicio+INDIRECT(B5831),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5831,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5831=0),\"NA\",RIGHT($D5831,4)*1)","v":5},{"$f":"IF(OR(VLOOKUP($B5831,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5831=0),\"NA\",RIGHT($D5831,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5831,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5831<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5831,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5831<=FechaMin,E5831>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5831,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5831<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5831,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5831=0,0,IF(OR(I5831/N5831<=MObraMin,I5831/N5831>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5831,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5831<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5831,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5831<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5831,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5831<=INDIRECT(VLOOKUP(B5831,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2758.38,null,{"$f":"IF(VLOOKUP($B5831,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5831,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5831),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5831,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5831,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5831,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5831,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5831,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5831=0,\"\",VLOOKUP($B5831,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B5831,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5831,AP5831,AQ5831,AR5831,AS5831,AT5831,AU5831),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5831,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5831,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5831),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5831,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5831,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5831,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5831,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2758.38]
["CC-01-AD-2010-EDEMET.xls","PEQCO","5614008501-18","PEQCOPC0051","2010-09-30","Panamá",0,0,0,0,0,0,0,2695.68,10,0,{"$f":"IF(OR(VLOOKUP($B5832,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5832=0),\"NA\",IF($B5832=\"DLABT\",MID($D5832,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5832,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5832,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5832=0),\"NA\",IF(OR($B5832=\"DLABT\",$B5832=\"DLSBT\"),MID($D5832,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5832,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5832,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5832=0),\"NA\",IF($B5832=\"DLSBT\",MID($D5832,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5832,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5832,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5832=0),\"NA\",MID($D5832,m2Inicio+INDIRECT(B5832),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5832,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5832=0),\"NA\",RIGHT($D5832,4)*1)","v":51},{"$f":"IF(OR(VLOOKUP($B5832,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5832=0),\"NA\",RIGHT($D5832,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5832,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5832<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5832,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5832<=FechaMin,E5832>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5832,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5832<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5832,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5832=0,0,IF(OR(I5832/N5832<=MObraMin,I5832/N5832>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5832,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5832<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5832,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5832<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5832,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5832<=INDIRECT(VLOOKUP(B5832,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2695.68,null,{"$f":"IF(VLOOKUP($B5832,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5832,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5832),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5832,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5832,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5832,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5832,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5832,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5832=0,\"\",VLOOKUP($B5832,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B5832,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5832,AP5832,AQ5832,AR5832,AS5832,AT5832,AU5832),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5832,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5832,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5832),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5832,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5832,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5832,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5832,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2695.68]
["CC-01-AD-2010-EDEMET.xls","PEQCO","5614008501-19","PEQCOPC0018","2010-10-31","Panamá",0,0,0,0,0,0,0,44168.39,19,0,{"$f":"IF(OR(VLOOKUP($B5833,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5833=0),\"NA\",IF($B5833=\"DLABT\",MID($D5833,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5833,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5833,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5833=0),\"NA\",IF(OR($B5833=\"DLABT\",$B5833=\"DLSBT\"),MID($D5833,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5833,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5833,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5833=0),\"NA\",IF($B5833=\"DLSBT\",MID($D5833,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5833,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5833,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5833=0),\"NA\",MID($D5833,m2Inicio+INDIRECT(B5833),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5833,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5833=0),\"NA\",RIGHT($D5833,4)*1)","v":18},{"$f":"IF(OR(VLOOKUP($B5833,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5833=0),\"NA\",RIGHT($D5833,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5833,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5833<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5833,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5833<=FechaMin,E5833>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5833,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5833<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5833,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5833=0,0,IF(OR(I5833/N5833<=MObraMin,I5833/N5833>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5833,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5833<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5833,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5833<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5833,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5833<=INDIRECT(VLOOKUP(B5833,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,44168.39,null,{"$f":"IF(VLOOKUP($B5833,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5833,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5833),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5833,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5833,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5833,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5833,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5833,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5833=0,\"\",VLOOKUP($B5833,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B5833,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5833,AP5833,AQ5833,AR5833,AS5833,AT5833,AU5833),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5833,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5833,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5833),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5833,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5833,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5833,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5833,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},44168.39]
["CC-01-AD-2010-EDEMET.xls","PEQCO","5614008501-20","PEQCOPA0002","2010-12-31","Panamá",0,0,0,0,0,0,0,2152.2399999999998,14,0,{"$f":"IF(OR(VLOOKUP($B5834,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5834=0),\"NA\",IF($B5834=\"DLABT\",MID($D5834,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5834,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5834,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5834=0),\"NA\",IF(OR($B5834=\"DLABT\",$B5834=\"DLSBT\"),MID($D5834,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5834,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5834,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5834=0),\"NA\",IF($B5834=\"DLSBT\",MID($D5834,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5834,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5834,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5834=0),\"NA\",MID($D5834,m2Inicio+INDIRECT(B5834),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5834,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5834=0),\"NA\",RIGHT($D5834,4)*1)","v":2},{"$f":"IF(OR(VLOOKUP($B5834,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5834=0),\"NA\",RIGHT($D5834,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5834,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5834<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5834,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5834<=FechaMin,E5834>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5834,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5834<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5834,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5834=0,0,IF(OR(I5834/N5834<=MObraMin,I5834/N5834>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5834,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5834<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5834,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5834<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5834,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5834<=INDIRECT(VLOOKUP(B5834,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2152.2399999999998,null,{"$f":"IF(VLOOKUP($B5834,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5834,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5834),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5834,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5834,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5834,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5834,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5834,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5834=0,\"\",VLOOKUP($B5834,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B5834,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5834,AP5834,AQ5834,AR5834,AS5834,AT5834,AU5834),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5834,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5834,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5834),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5834,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5834,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5834,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5834,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2152.2399999999998]
["CC-01-AD-2010-EDEMET.xls","PEQCO","5614008501-21","PEQCOPC0012","2010-12-31","Panamá",0,0,0,0,0,0,0,1798.2,11,0,{"$f":"IF(OR(VLOOKUP($B5835,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5835=0),\"NA\",IF($B5835=\"DLABT\",MID($D5835,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5835,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5835,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5835=0),\"NA\",IF(OR($B5835=\"DLABT\",$B5835=\"DLSBT\"),MID($D5835,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5835,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5835,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5835=0),\"NA\",IF($B5835=\"DLSBT\",MID($D5835,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5835,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5835,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5835=0),\"NA\",MID($D5835,m2Inicio+INDIRECT(B5835),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5835,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5835=0),\"NA\",RIGHT($D5835,4)*1)","v":12},{"$f":"IF(OR(VLOOKUP($B5835,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5835=0),\"NA\",RIGHT($D5835,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5835,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5835<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5835,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5835<=FechaMin,E5835>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5835,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5835<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5835,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5835=0,0,IF(OR(I5835/N5835<=MObraMin,I5835/N5835>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5835,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5835<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5835,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5835<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5835,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5835<=INDIRECT(VLOOKUP(B5835,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,1798.2,null,{"$f":"IF(VLOOKUP($B5835,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5835,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5835),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5835,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5835,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5835,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5835,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5835,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5835=0,\"\",VLOOKUP($B5835,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B5835,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5835,AP5835,AQ5835,AR5835,AS5835,AT5835,AU5835),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5835,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5835,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5835),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5835,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5835,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5835,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5835,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},1798.2]
["CC-01-AD-2010-EDEMET.xls","PEQCO","5614008501-22","PEQCOPC0010","2010-12-31","Panamá",0,0,0,0,0,0,0,693.4,9,0,{"$f":"IF(OR(VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5836=0),\"NA\",IF($B5836=\"DLABT\",MID($D5836,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5836,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5836=0),\"NA\",IF(OR($B5836=\"DLABT\",$B5836=\"DLSBT\"),MID($D5836,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5836,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5836=0),\"NA\",IF($B5836=\"DLSBT\",MID($D5836,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5836,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5836=0),\"NA\",MID($D5836,m2Inicio+INDIRECT(B5836),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5836=0),\"NA\",RIGHT($D5836,4)*1)","v":10},{"$f":"IF(OR(VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5836=0),\"NA\",RIGHT($D5836,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5836<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5836<=FechaMin,E5836>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5836<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5836=0,0,IF(OR(I5836/N5836<=MObraMin,I5836/N5836>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5836<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5836<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5836<=INDIRECT(VLOOKUP(B5836,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,693.4,null,{"$f":"IF(VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5836),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5836=0,\"\",VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5836,AP5836,AQ5836,AR5836,AS5836,AT5836,AU5836),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5836),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5836,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},693.4]
["CC-01-AD-2010-EDEMET.xls","PEQCO","5614008501-23","PEQCOPC0002","2010-12-31","Panamá",0,0,0,0,0,0,0,2058,13,0,{"$f":"IF(OR(VLOOKUP($B5837,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5837=0),\"NA\",IF($B5837=\"DLABT\",MID($D5837,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5837,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5837,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5837=0),\"NA\",IF(OR($B5837=\"DLABT\",$B5837=\"DLSBT\"),MID($D5837,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5837,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5837,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5837=0),\"NA\",IF($B5837=\"DLSBT\",MID($D5837,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5837,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5837,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5837=0),\"NA\",MID($D5837,m2Inicio+INDIRECT(B5837),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5837,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5837=0),\"NA\",RIGHT($D5837,4)*1)","v":2},{"$f":"IF(OR(VLOOKUP($B5837,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5837=0),\"NA\",RIGHT($D5837,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5837,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5837<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5837,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5837<=FechaMin,E5837>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5837,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5837<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5837,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5837=0,0,IF(OR(I5837/N5837<=MObraMin,I5837/N5837>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5837,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5837<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5837,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5837<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5837,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5837<=INDIRECT(VLOOKUP(B5837,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,2058,null,{"$f":"IF(VLOOKUP($B5837,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5837,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5837),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5837,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5837,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5837,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5837,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5837,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5837=0,\"\",VLOOKUP($B5837,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B5837,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5837,AP5837,AQ5837,AR5837,AS5837,AT5837,AU5837),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5837,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5837,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5837),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5837,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5837,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5837,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5837,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},2058]
["CC-01-AD-2010-EDEMET.xls","PEQCO","5614008501-24","PEQCOPC0004","2010-12-31","Panamá",0,0,0,0,0,0,0,13911,21,0,{"$f":"IF(OR(VLOOKUP($B5838,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5838=0),\"NA\",IF($B5838=\"DLABT\",MID($D5838,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5838,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5838,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5838=0),\"NA\",IF(OR($B5838=\"DLABT\",$B5838=\"DLSBT\"),MID($D5838,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5838,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5838,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5838=0),\"NA\",IF($B5838=\"DLSBT\",MID($D5838,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5838,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5838,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5838=0),\"NA\",MID($D5838,m2Inicio+INDIRECT(B5838),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5838,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5838=0),\"NA\",RIGHT($D5838,4)*1)","v":4},{"$f":"IF(OR(VLOOKUP($B5838,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5838=0),\"NA\",RIGHT($D5838,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5838,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5838<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5838,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5838<=FechaMin,E5838>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5838,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5838<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5838,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5838=0,0,IF(OR(I5838/N5838<=MObraMin,I5838/N5838>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5838,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5838<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5838,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5838<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5838,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5838<=INDIRECT(VLOOKUP(B5838,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,13911,null,{"$f":"IF(VLOOKUP($B5838,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5838,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5838),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5838,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5838,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5838,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5838,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5838,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5838=0,\"\",VLOOKUP($B5838,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B5838,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5838,AP5838,AQ5838,AR5838,AS5838,AT5838,AU5838),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5838,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5838,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5838),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5838,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5838,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5838,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5838,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},13911]
["CC-01-AD-2010-EDEMET.xls","PEQOT",0,0,"00:00:00",0,0,0,0,0,0,0,0,0,9,0,{"$f":"IF(OR(VLOOKUP($B5839,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5839=0),\"NA\",IF($B5839=\"DLABT\",MID($D5839,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5839,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5839,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5839=0),\"NA\",IF(OR($B5839=\"DLABT\",$B5839=\"DLSBT\"),MID($D5839,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5839,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5839,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5839=0),\"NA\",IF($B5839=\"DLSBT\",MID($D5839,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5839,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5839,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5839=0),\"NA\",MID($D5839,m2Inicio+INDIRECT(B5839),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5839,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5839=0),\"NA\",RIGHT($D5839,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5839,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5839=0),\"NA\",RIGHT($D5839,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5839,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5839<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5839,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5839<=FechaMin,E5839>FechaMax),0,1))","v":0},{"$f":"IF(VLOOKUP($B5839,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5839<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5839,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5839=0,0,IF(OR(I5839/N5839<=MObraMin,I5839/N5839>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5839,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5839<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5839,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5839<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5839,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5839<=INDIRECT(VLOOKUP(B5839,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},0,0,null,{"$f":"IF(VLOOKUP($B5839,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5839,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5839),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5839,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5839,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5839,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5839,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5839,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5839=0,\"\",VLOOKUP($B5839,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B5839,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5839,AP5839,AQ5839,AR5839,AS5839,AT5839,AU5839),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5839,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5839,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5839),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5839,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5839,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5839,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5839,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["CC-01-AD-2010-EDEMET.xls","PEQTC",0,0,"00:00:00",0,0,0,0,0,0,0,0,0,9,0,{"$f":"IF(OR(VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5840=0),\"NA\",IF($B5840=\"DLABT\",MID($D5840,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5840,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5840=0),\"NA\",IF(OR($B5840=\"DLABT\",$B5840=\"DLSBT\"),MID($D5840,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5840,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5840=0),\"NA\",IF($B5840=\"DLSBT\",MID($D5840,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5840,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5840=0),\"NA\",MID($D5840,m2Inicio+INDIRECT(B5840),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5840=0),\"NA\",RIGHT($D5840,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5840=0),\"NA\",RIGHT($D5840,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5840<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5840<=FechaMin,E5840>FechaMax),0,1))","v":0},{"$f":"IF(VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5840<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5840=0,0,IF(OR(I5840/N5840<=MObraMin,I5840/N5840>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5840<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5840<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5840<=INDIRECT(VLOOKUP(B5840,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},0,0,null,{"$f":"IF(VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5840),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5840=0,\"\",VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5840,AP5840,AQ5840,AR5840,AS5840,AT5840,AU5840),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5840),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5840,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["CC-01-AD-2010-EDEMET.xls","PMOBI",0,0,"00:00:00",0,0,0,0,0,0,0,0,0,9,0,{"$f":"IF(OR(VLOOKUP($B5841,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5841=0),\"NA\",IF($B5841=\"DLABT\",MID($D5841,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5841,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5841,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5841=0),\"NA\",IF(OR($B5841=\"DLABT\",$B5841=\"DLSBT\"),MID($D5841,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5841,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5841,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5841=0),\"NA\",IF($B5841=\"DLSBT\",MID($D5841,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5841,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5841,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5841=0),\"NA\",MID($D5841,m2Inicio+INDIRECT(B5841),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5841,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5841=0),\"NA\",RIGHT($D5841,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5841,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5841=0),\"NA\",RIGHT($D5841,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5841,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5841<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5841,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5841<=FechaMin,E5841>FechaMax),0,1))","v":0},{"$f":"IF(VLOOKUP($B5841,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5841<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5841,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5841=0,0,IF(OR(I5841/N5841<=MObraMin,I5841/N5841>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5841,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5841<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5841,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5841<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5841,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5841<=INDIRECT(VLOOKUP(B5841,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},0,0,null,{"$f":"IF(VLOOKUP($B5841,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5841,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5841),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5841,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5841,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5841,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5841,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5841,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5841=0,\"\",VLOOKUP($B5841,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B5841,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5841,AP5841,AQ5841,AR5841,AS5841,AT5841,AU5841),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5841,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5841,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5841),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5841,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5841,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5841,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5841,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0]
["CC-01-AD-2010-EDEMET.xls","PPLIN","56030082-01","PPLINAI","2010-06-30","Panamá",0,0,0,0,0,0,0,4079,17,0,{"$f":"IF(OR(VLOOKUP($B5842,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5842=0),\"NA\",IF($B5842=\"DLABT\",MID($D5842,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5842,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5842,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5842=0),\"NA\",IF(OR($B5842=\"DLABT\",$B5842=\"DLSBT\"),MID($D5842,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5842,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5842,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5842=0),\"NA\",IF($B5842=\"DLSBT\",MID($D5842,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5842,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5842,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5842=0),\"NA\",MID($D5842,m2Inicio+INDIRECT(B5842),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5842,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5842=0),\"NA\",RIGHT($D5842,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5842,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5842=0),\"NA\",RIGHT($D5842,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5842,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5842<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5842,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5842<=FechaMin,E5842>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5842,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5842<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5842,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5842=0,0,IF(OR(I5842/N5842<=MObraMin,I5842/N5842>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5842,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5842<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5842,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5842<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5842,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5842<=INDIRECT(VLOOKUP(B5842,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,4079,null,{"$f":"IF(VLOOKUP($B5842,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5842,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5842),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5842,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5842,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5842,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5842,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5842,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5842=0,\"\",VLOOKUP($B5842,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B5842,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5842,AP5842,AQ5842,AR5842,AS5842,AT5842,AU5842),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5842,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5842,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5842),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5842,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5842,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5842,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5842,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},4079]
["CC-01-AD-2010-EDEMET.xls","PPLIN","56030082-02","PPLINAI","2010-06-30","Panamá",0,0,0,0,0,0,0,3885,13,0,{"$f":"IF(OR(VLOOKUP($B5843,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5843=0),\"NA\",IF($B5843=\"DLABT\",MID($D5843,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5843,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5843,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5843=0),\"NA\",IF(OR($B5843=\"DLABT\",$B5843=\"DLSBT\"),MID($D5843,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5843,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5843,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5843=0),\"NA\",IF($B5843=\"DLSBT\",MID($D5843,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5843,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5843,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5843=0),\"NA\",MID($D5843,m2Inicio+INDIRECT(B5843),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5843,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5843=0),\"NA\",RIGHT($D5843,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5843,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5843=0),\"NA\",RIGHT($D5843,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5843,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5843<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5843,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5843<=FechaMin,E5843>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5843,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5843<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5843,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5843=0,0,IF(OR(I5843/N5843<=MObraMin,I5843/N5843>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5843,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5843<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5843,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5843<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5843,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5843<=INDIRECT(VLOOKUP(B5843,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3885,null,{"$f":"IF(VLOOKUP($B5843,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5843,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5843),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5843,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5843,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5843,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5843,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5843,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5843=0,\"\",VLOOKUP($B5843,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B5843,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5843,AP5843,AQ5843,AR5843,AS5843,AT5843,AU5843),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5843,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5843,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5843),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5843,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5843,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5843,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5843,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3885]
["CC-01-AD-2010-EDEMET.xls","PPLIN","56030082-06","PPLINAI","2010-12-31","Panamá",0,0,0,0,0,0,0,14998.19,10,0,{"$f":"IF(OR(VLOOKUP($B5844,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5844=0),\"NA\",IF($B5844=\"DLABT\",MID($D5844,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5844,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5844,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5844=0),\"NA\",IF(OR($B5844=\"DLABT\",$B5844=\"DLSBT\"),MID($D5844,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5844,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5844,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5844=0),\"NA\",IF($B5844=\"DLSBT\",MID($D5844,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5844,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5844,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5844=0),\"NA\",MID($D5844,m2Inicio+INDIRECT(B5844),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5844,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5844=0),\"NA\",RIGHT($D5844,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5844,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5844=0),\"NA\",RIGHT($D5844,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5844,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5844<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5844,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5844<=FechaMin,E5844>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5844,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5844<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5844,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5844=0,0,IF(OR(I5844/N5844<=MObraMin,I5844/N5844>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5844,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5844<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5844,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5844<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5844,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5844<=INDIRECT(VLOOKUP(B5844,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,14998.19,null,{"$f":"IF(VLOOKUP($B5844,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5844,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5844),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5844,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5844,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5844,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5844,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5844,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5844=0,\"\",VLOOKUP($B5844,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B5844,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5844,AP5844,AQ5844,AR5844,AS5844,AT5844,AU5844),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5844,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5844,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5844),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5844,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5844,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5844,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5844,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},14998.19]
["CC-01-AD-2010-EDEMET.xls","PPLIN","56030082-07","PPLINAI","2010-12-31","Panamá",0,0,0,0,0,0,0,9726.5300000000007,15,0,{"$f":"IF(OR(VLOOKUP($B5845,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5845=0),\"NA\",IF($B5845=\"DLABT\",MID($D5845,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5845,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5845,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5845=0),\"NA\",IF(OR($B5845=\"DLABT\",$B5845=\"DLSBT\"),MID($D5845,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5845,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5845,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5845=0),\"NA\",IF($B5845=\"DLSBT\",MID($D5845,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5845,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5845,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5845=0),\"NA\",MID($D5845,m2Inicio+INDIRECT(B5845),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5845,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5845=0),\"NA\",RIGHT($D5845,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5845,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5845=0),\"NA\",RIGHT($D5845,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5845,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5845<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5845,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5845<=FechaMin,E5845>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5845,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5845<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5845,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5845=0,0,IF(OR(I5845/N5845<=MObraMin,I5845/N5845>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5845,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5845<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5845,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5845<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5845,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5845<=INDIRECT(VLOOKUP(B5845,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9726.5300000000007,null,{"$f":"IF(VLOOKUP($B5845,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5845,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5845),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5845,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5845,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5845,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5845,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5845,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5845=0,\"\",VLOOKUP($B5845,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B5845,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5845,AP5845,AQ5845,AR5845,AS5845,AT5845,AU5845),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5845,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5845,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5845),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5845,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5845,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5845,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5845,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},9726.5300000000007]
["CC-01-AD-2010-EDEMET.xls","PPLIN","56030082-08","PPLINAI","2010-12-31","Panamá",0,0,0,0,0,0,0,90936.4,9,0,{"$f":"IF(OR(VLOOKUP($B5846,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5846=0),\"NA\",IF($B5846=\"DLABT\",MID($D5846,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5846,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5846,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5846=0),\"NA\",IF(OR($B5846=\"DLABT\",$B5846=\"DLSBT\"),MID($D5846,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5846,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5846,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5846=0),\"NA\",IF($B5846=\"DLSBT\",MID($D5846,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5846,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5846,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5846=0),\"NA\",MID($D5846,m2Inicio+INDIRECT(B5846),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5846,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5846=0),\"NA\",RIGHT($D5846,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5846,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5846=0),\"NA\",RIGHT($D5846,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5846,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5846<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5846,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5846<=FechaMin,E5846>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5846,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5846<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5846,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5846=0,0,IF(OR(I5846/N5846<=MObraMin,I5846/N5846>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5846,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5846<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5846,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5846<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5846,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5846<=INDIRECT(VLOOKUP(B5846,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,90936.4,null,{"$f":"IF(VLOOKUP($B5846,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5846,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5846),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5846,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5846,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5846,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5846,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5846,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5846=0,\"\",VLOOKUP($B5846,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B5846,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5846,AP5846,AQ5846,AR5846,AS5846,AT5846,AU5846),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5846,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5846,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5846),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5846,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5846,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5846,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5846,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},90936.4]
["CC-01-AD-2010-EDEMET.xls","PPLIN","56030082-09","PPLINAI","2010-08-31","Panamá",0,0,0,0,0,0,0,12477.09,16,0,{"$f":"IF(OR(VLOOKUP($B5847,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5847=0),\"NA\",IF($B5847=\"DLABT\",MID($D5847,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5847,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5847,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5847=0),\"NA\",IF(OR($B5847=\"DLABT\",$B5847=\"DLSBT\"),MID($D5847,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5847,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5847,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5847=0),\"NA\",IF($B5847=\"DLSBT\",MID($D5847,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5847,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5847,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5847=0),\"NA\",MID($D5847,m2Inicio+INDIRECT(B5847),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5847,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5847=0),\"NA\",RIGHT($D5847,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5847,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5847=0),\"NA\",RIGHT($D5847,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5847,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5847<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5847,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5847<=FechaMin,E5847>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5847,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5847<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5847,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5847=0,0,IF(OR(I5847/N5847<=MObraMin,I5847/N5847>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5847,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5847<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5847,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5847<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5847,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5847<=INDIRECT(VLOOKUP(B5847,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,12477.09,null,{"$f":"IF(VLOOKUP($B5847,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5847,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5847),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5847,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5847,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5847,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5847,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5847,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5847=0,\"\",VLOOKUP($B5847,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B5847,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5847,AP5847,AQ5847,AR5847,AS5847,AT5847,AU5847),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5847,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5847,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5847),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5847,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5847,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5847,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5847,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},12477.09]
["CC-01-AD-2010-EDEMET.xls","PPLIN","56030082-10","PPLINAI","2010-12-31","Panamá",0,0,0,0,0,0,0,3354,18,0,{"$f":"IF(OR(VLOOKUP($B5848,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5848=0),\"NA\",IF($B5848=\"DLABT\",MID($D5848,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5848,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5848,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5848=0),\"NA\",IF(OR($B5848=\"DLABT\",$B5848=\"DLSBT\"),MID($D5848,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5848,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5848,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5848=0),\"NA\",IF($B5848=\"DLSBT\",MID($D5848,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5848,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5848,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5848=0),\"NA\",MID($D5848,m2Inicio+INDIRECT(B5848),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5848,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5848=0),\"NA\",RIGHT($D5848,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5848,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5848=0),\"NA\",RIGHT($D5848,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5848,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5848<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5848,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5848<=FechaMin,E5848>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5848,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5848<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5848,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5848=0,0,IF(OR(I5848/N5848<=MObraMin,I5848/N5848>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5848,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5848<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5848,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5848<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5848,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5848<=INDIRECT(VLOOKUP(B5848,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,3354,null,{"$f":"IF(VLOOKUP($B5848,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5848,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5848),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5848,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5848,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5848,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5848,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5848,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5848=0,\"\",VLOOKUP($B5848,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B5848,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5848,AP5848,AQ5848,AR5848,AS5848,AT5848,AU5848),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5848,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5848,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5848),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5848,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5848,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5848,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5848,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},3354]
["CC-01-AD-2010-EDEMET.xls","PPLIN","56030082-11","PPLINAI","2010-10-31","Panamá",0,0,0,0,0,0,0,66318.83,19,0,{"$f":"IF(OR(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5849=0),\"NA\",IF($B5849=\"DLABT\",MID($D5849,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5849,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5849=0),\"NA\",IF(OR($B5849=\"DLABT\",$B5849=\"DLSBT\"),MID($D5849,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5849,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5849=0),\"NA\",IF($B5849=\"DLSBT\",MID($D5849,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5849,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5849=0),\"NA\",MID($D5849,m2Inicio+INDIRECT(B5849),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5849=0),\"NA\",RIGHT($D5849,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5849=0),\"NA\",RIGHT($D5849,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5849<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5849<=FechaMin,E5849>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5849<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5849=0,0,IF(OR(I5849/N5849<=MObraMin,I5849/N5849>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5849<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5849<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5849<=INDIRECT(VLOOKUP(B5849,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,66318.83,null,{"$f":"IF(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5849),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5849=0,\"\",VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5849,AP5849,AQ5849,AR5849,AS5849,AT5849,AU5849),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5849),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5849,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},66318.83]
["CC-01-AD-2010-EDEMET.xls","PPLIN","56030082-12","PPLINAI","2010-10-31","Panamá",0,0,0,0,0,0,0,9063.58,14,0,{"$f":"IF(OR(VLOOKUP($B5850,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5850=0),\"NA\",IF($B5850=\"DLABT\",MID($D5850,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5850,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5850,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5850=0),\"NA\",IF(OR($B5850=\"DLABT\",$B5850=\"DLSBT\"),MID($D5850,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5850,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5850,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5850=0),\"NA\",IF($B5850=\"DLSBT\",MID($D5850,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5850,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5850,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5850=0),\"NA\",MID($D5850,m2Inicio+INDIRECT(B5850),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5850,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5850=0),\"NA\",RIGHT($D5850,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5850,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5850=0),\"NA\",RIGHT($D5850,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5850,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5850<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5850,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5850<=FechaMin,E5850>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5850,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5850<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5850,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5850=0,0,IF(OR(I5850/N5850<=MObraMin,I5850/N5850>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5850,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5850<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5850,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5850<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5850,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5850<=INDIRECT(VLOOKUP(B5850,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9063.58,null,{"$f":"IF(VLOOKUP($B5850,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5850,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5850),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5850,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5850,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5850,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5850,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5850,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5850=0,\"\",VLOOKUP($B5850,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B5850,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5850,AP5850,AQ5850,AR5850,AS5850,AT5850,AU5850),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5850,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5850,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5850),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5850,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5850,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5850,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5850,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},9063.58]
["CC-01-AD-2010-EDEMET.xls","PPLIN","56030082-13","PPLINAI","2010-10-31","Panamá",0,0,0,0,0,0,0,132078.82999999999,11,0,{"$f":"IF(OR(VLOOKUP($B5851,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5851=0),\"NA\",IF($B5851=\"DLABT\",MID($D5851,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5851,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5851,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5851=0),\"NA\",IF(OR($B5851=\"DLABT\",$B5851=\"DLSBT\"),MID($D5851,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5851,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5851,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5851=0),\"NA\",IF($B5851=\"DLSBT\",MID($D5851,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5851,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5851,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5851=0),\"NA\",MID($D5851,m2Inicio+INDIRECT(B5851),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5851,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5851=0),\"NA\",RIGHT($D5851,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5851,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5851=0),\"NA\",RIGHT($D5851,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5851,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5851<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5851,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5851<=FechaMin,E5851>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5851,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5851<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5851,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5851=0,0,IF(OR(I5851/N5851<=MObraMin,I5851/N5851>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5851,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5851<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5851,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5851<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5851,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5851<=INDIRECT(VLOOKUP(B5851,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,132078.82999999999,null,{"$f":"IF(VLOOKUP($B5851,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5851,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5851),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5851,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5851,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5851,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5851,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5851,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5851=0,\"\",VLOOKUP($B5851,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B5851,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5851,AP5851,AQ5851,AR5851,AS5851,AT5851,AU5851),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5851,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5851,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5851),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5851,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5851,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5851,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5851,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},132078.82999999999]
["CC-01-AD-2010-EDEMET.xls","PPLIN","56030082-14","PPLINAI","2010-12-31","Panamá",0,0,0,0,0,0,0,9065.41,12,0,{"$f":"IF(OR(VLOOKUP($B5852,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5852=0),\"NA\",IF($B5852=\"DLABT\",MID($D5852,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5852,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5852,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5852=0),\"NA\",IF(OR($B5852=\"DLABT\",$B5852=\"DLSBT\"),MID($D5852,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5852,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5852,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5852=0),\"NA\",IF($B5852=\"DLSBT\",MID($D5852,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5852,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5852,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5852=0),\"NA\",MID($D5852,m2Inicio+INDIRECT(B5852),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5852,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5852=0),\"NA\",RIGHT($D5852,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5852,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5852=0),\"NA\",RIGHT($D5852,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5852,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5852<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5852,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5852<=FechaMin,E5852>FechaMax),0,1))","v":1},{"$f":"IF(VLOOKUP($B5852,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5852<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5852,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5852=0,0,IF(OR(I5852/N5852<=MObraMin,I5852/N5852>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5852,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5852<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5852,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5852<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5852,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5852<=INDIRECT(VLOOKUP(B5852,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},1,9065.41,null,{"$f":"IF(VLOOKUP($B5852,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5852,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5852),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5852,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5852,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5852,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5852,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5852,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5852=0,\"\",VLOOKUP($B5852,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B5852,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5852,AP5852,AQ5852,AR5852,AS5852,AT5852,AU5852),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5852,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5852,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5852),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5852,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5852,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5852,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5852,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},9065.41]
["CC-01-AD-2010-EDEMET.xls","PTERR",0,0,"00:00:00",0,0,0,0,0,0,0,0,0,9,0,{"$f":"IF(OR(VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(Q$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5853=0),\"NA\",IF($B5853=\"DLABT\",MID($D5853,PosteInicioBT,PosteFinBT-PosteInicioBT+1)*1,MID($D5853,PosteInicio,PosteFin-PosteInicio+1)*1))","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(R$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5853=0),\"NA\",IF(OR($B5853=\"DLABT\",$B5853=\"DLSBT\"),MID($D5853,CondInicioBT,CondFinBT-CondInicioBT+1)*1,MID($D5853,CondInicio,CondFin-CondInicio+1)*1))","v":"NA"},"NA",{"$f":"IF(OR(VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(T$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5853=0),\"NA\",IF($B5853=\"DLSBT\",MID($D5853,ZanjaInicioBT,ZanjaFinBT-ZanjaInicioBT+1)*1,MID($D5853,ZanjaInicio,ZanjaFin-ZanjaInicio+1)*1))","v":"NA"},1,{"$f":"IF(OR(VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(V$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5853=0),\"NA\",MID($D5853,m2Inicio+INDIRECT(B5853),m2Fin-m2Inicio+1)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(W$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5853=0),\"NA\",RIGHT($D5853,4)*1)","v":"NA"},{"$f":"IF(OR(VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(X$1,Formulacion!$1:$1,0),FALSE)=\"NA\",$D5853=0),\"NA\",RIGHT($D5853,3)*1)","v":"NA"},1,{"$f":"IF(VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(Z$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(V5853<=m2Min,0,1))","v":1},{"$f":"IF(VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(AA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(OR(E5853<=FechaMin,E5853>FechaMax),0,1))","v":0},{"$f":"IF(VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(AB$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(H5853<=MaterialesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(AC$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5853=0,0,IF(OR(I5853/N5853<=MObraMin,I5853/N5853>=MObraMax),MDOmin,1)))","v":1},{"$f":"IF(VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(AD$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(N5853<=CostoTotalMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(AE$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(Q5853<=PostesMin,0,1))","v":1},{"$f":"IF(VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(AF$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,IF(R5853<=INDIRECT(VLOOKUP(B5853,Formulacion!$A:$BE,2,FALSE)),0,1))","v":1},0,0,null,{"$f":"IF(VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(AJ$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AJ5853),FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(AK$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(AL$1,Formulacion!$1:$1,0),FALSE))","v":1},1,{"$f":"IF(VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",IF(D5853=0,\"\",VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(AN$1,Formulacion!$1:$1,0),FALSE)))","v":"NA"},"X","","","","","","",{"$f":"IF(VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(AV$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",VLOOKUP(CONCATENATE(AO5853,AP5853,AQ5853,AR5853,AS5853,AT5853,AU5853),ValoresReferenciales!$A:$D,4,FALSE))","v":"NA"},{"$f":"IF(VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE)=\"NA\",\"NA\",HLOOKUP(VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(AW$1,Formulacion!$1:$1,0),FALSE),$Q:$Z,ROW(AW5853),FALSE))","v":"NA"},"NA",1,{"$f":"IF(VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(AZ$1,Formulacion!$1:$1,0),FALSE))","v":1},{"$f":"IF(VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE)=\"NA\",1,VLOOKUP($B5853,Formulacion!$A:$BE,MATCH(BA$1,Formulacion!$1:$1,0),FALSE))","v":1},0]

{"sheet":"EfectosFactores","index":4,"n_rows":91,"n_cols":8,"rows_kept":91,"cut":false,"hidden":false,"merged":[]}
[null,{"$f":"Datos!Y1","v":"Cant"},{"$f":"Datos!Z1","v":"m2"},{"$f":"Datos!AA1","v":"Fecha"},{"$f":"Datos!AB1","v":"Materiales"},{"$f":"Datos!AC1","v":"Mobra"},{"$f":"Datos!AD1","v":"CostoTotal"},{"$f":"Datos!AE1&Datos!AF1","v":"PostesConductor"}]
[{"$f":"Formulacion!A2","v":"AINAP"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A2,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A2,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A2,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A2,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A2,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A2,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A2,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A3","v":"CEQOT"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A3,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A3,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A3,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A3,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A3,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A3,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A3,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A4","v":"CMEDI"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A4,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A4,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A4,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A4,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A4,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A4,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A4,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A5","v":"CMESM"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A5,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A5,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A5,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A5,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A5,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A5,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A5,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A6","v":"DACBT"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A6,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A6,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A6,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A6,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A6,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A6,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A6,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A7","v":"DCRMM"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A7,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A7,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A7,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A7,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A7,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":7.2968439358299842E-4},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A7,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A7,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A8","v":"DEQDM"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A8,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A8,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A8,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A8,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A8,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A8,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A8,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A9","v":"DEQMC"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A9,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A9,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A9,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A9,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A9,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A9,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A9,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A10","v":"DEQOT"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A10,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A10,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A10,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A10,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A10,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A10,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A10,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A11","v":"DLAAT-115"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A11,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A11,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A11,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A11,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A11,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":3.8101908260754253E-3},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A11,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A11,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":5.2722185410377202E-3}]
[{"$f":"Formulacion!A12","v":"DLAAT-230"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A12,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A12,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A12,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A12,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A12,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A12,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A12,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A13","v":"DLABT"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A13,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A13,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A13,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A13,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":1.4534230029653229E-4},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A13,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":2.2615937017548418E-4},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A13,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":1.0486805049271792E-3},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A13,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":4.392750243220063E-2}]
[{"$f":"Formulacion!A14","v":"DLAMT-13,8"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A14,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A14,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A14,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A14,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":2.8675118672899231E-4},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A14,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":2.3598211373259485E-4},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A14,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":1.3160725254476443E-4},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A14,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":2.8011614378777087E-2}]
[{"$f":"Formulacion!A15","v":"DLAMT-34,5"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A15,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A15,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A15,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A15,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":5.3263521663805945E-5},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A15,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":3.4009467614607035E-5},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A15,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":1.0081559644938031E-4},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A15,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":1.2233956716230928E-2}]
[{"$f":"Formulacion!A16","v":"DLAMT-Otras"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A16,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A16,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A16,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A16,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A16,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A16,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A16,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A17","v":"DLSAT-115"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A17,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A17,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A17,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A17,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A17,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A17,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A17,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A18","v":"DLSAT-230"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A18,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A18,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A18,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A18,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A18,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A18,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A18,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A19","v":"DLSBT"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A19,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A19,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A19,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A19,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":6.8533273278668794E-5},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A19,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":5.2769629914903749E-5},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A19,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":1.9929236329666853E-5},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A19,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A20","v":"DLSMT-13,8"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A20,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A20,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A20,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A20,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":1.4725652839048332E-4},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A20,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":1.4725652839048332E-4},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A20,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":1.2967498172648123E-6},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A20,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A21","v":"DLSMT-34,5"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A21,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A21,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A21,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A21,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A21,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":8.5732110632550968E-4},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A21,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A21,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A22","v":"DLSMT-Otras"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A22,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A22,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A22,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A22,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A22,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A22,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A22,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A23","v":"DTRAM-115"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A23,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A23,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A23,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A23,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A23,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A23,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A23,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A24","v":"DTRAM-230"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A24,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A24,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A24,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A24,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A24,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A24,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A24,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A25","v":"DTRMB-13,8"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A25,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":8.3473968084584529E-3},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A25,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A25,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A25,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":4.9507763433423702E-5},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A25,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":3.880137861531973E-2},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A25,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":1.5879646585855388E-5},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A25,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A26","v":"DTRMB-34,5"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A26,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":2.6369505085651708E-3},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A26,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A26,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A26,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":6.2658823948810082E-5},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A26,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":9.8611985048275633E-3},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A26,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":1.0188614202819896E-5},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A26,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A27","v":"DTRMB-Otras"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A27,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A27,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A27,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A27,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A27,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A27,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A27,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A28","v":"DTRMM-13,8"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A28,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A28,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A28,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A28,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A28,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A28,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A28,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A29","v":"DTRMM-34,5"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A29,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A29,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A29,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A29,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A29,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A29,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A29,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A30","v":"DTRMM-Otras"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A30,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A30,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A30,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A30,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A30,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A30,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A30,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A31","v":"PEDYM"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A31,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A31,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A31,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A31,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A31,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A31,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A31,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A32","v":"PEQCM"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A32,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A32,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A32,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A32,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A32,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A32,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A32,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A33","v":"PEQCO"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A33,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A33,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A33,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A33,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A33,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A33,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A33,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A34","v":"PEQOT"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A34,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A34,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A34,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A34,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A34,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A34,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A34,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A35","v":"PEQTC"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A35,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A35,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A35,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A35,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A35,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A35,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A35,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A36","v":"PMOBI"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A36,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A36,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A36,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A36,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A36,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A36,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A36,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A37","v":"PPLIN"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A37,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A37,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A37,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A37,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A37,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A37,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A37,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A38","v":"PTERR"},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A38,Datos!Y:Y,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A38,Datos!Z:Z,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A38,Datos!AA:AA,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A38,Datos!AB:AB,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A38,Datos!AC:AC,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A38,Datos!AD:AD,0)/SUM(Datos!$N:$N)","v":0},{"$f":"SUMIFS(Datos!$N:$N,Datos!$B:$B,$A38,Datos!AE:AE,0,Datos!AF:AF,0)/SUM(Datos!$N:$N)","v":0}]
[{"$f":"Formulacion!A39","v":0}]
[{"$f":"Formulacion!A40","v":0}]
[{"$f":"Formulacion!A41","v":0}]
[{"$f":"Formulacion!A42","v":0}]
[{"$f":"Formulacion!A43","v":0}]
[{"$f":"Formulacion!A44","v":0}]
[{"$f":"Formulacion!A45","v":0}]
[{"$f":"Formulacion!A46","v":0}]
[{"$f":"Formulacion!A47","v":0}]
[{"$f":"Formulacion!A48","v":0}]
[{"$f":"Formulacion!A49","v":0}]
[{"$f":"Formulacion!A50","v":0}]
[{"$f":"Formulacion!A51","v":0}]
[{"$f":"Formulacion!A52","v":0}]
[{"$f":"Formulacion!A53","v":0}]
[{"$f":"Formulacion!A54","v":0}]
[{"$f":"Formulacion!A55","v":0}]
[{"$f":"Formulacion!A56","v":0}]
[{"$f":"Formulacion!A57","v":0}]
[{"$f":"Formulacion!A58","v":0}]
[{"$f":"Formulacion!A59","v":0}]
[{"$f":"Formulacion!A60","v":0}]
[{"$f":"Formulacion!A61","v":0}]
[{"$f":"Formulacion!A62","v":0}]
[{"$f":"Formulacion!A63","v":0}]
[{"$f":"Formulacion!A64","v":0}]
[{"$f":"Formulacion!A65","v":0}]
[{"$f":"Formulacion!A66","v":0}]
[{"$f":"Formulacion!A67","v":0}]
[{"$f":"Formulacion!A68","v":0}]
[{"$f":"Formulacion!A69","v":0}]
[{"$f":"Formulacion!A70","v":0}]
[{"$f":"Formulacion!A71","v":0}]
[{"$f":"Formulacion!A72","v":0}]
[{"$f":"Formulacion!A73","v":0}]
[{"$f":"Formulacion!A74","v":0}]
[{"$f":"Formulacion!A75","v":0}]
[{"$f":"Formulacion!A76","v":0}]
[{"$f":"Formulacion!A77","v":0}]
[{"$f":"Formulacion!A78","v":0}]
[{"$f":"Formulacion!A79","v":0}]
[{"$f":"Formulacion!A80","v":0}]
[{"$f":"Formulacion!A81","v":0}]
[{"$f":"Formulacion!A82","v":0}]
[{"$f":"Formulacion!A83","v":0}]
[{"$f":"Formulacion!A84","v":0}]
[{"$f":"Formulacion!A85","v":0}]
[{"$f":"Formulacion!A86","v":0}]
[{"$f":"Formulacion!A87","v":0}]
[{"$f":"Formulacion!A88","v":0}]
[{"$f":"Formulacion!A89","v":0}]
[{"$f":"Formulacion!A90","v":0}]
[null,{"$f":"SUM(B2:B90)","v":1.0984347317023625E-2},0,0,8.1331339774071642E-4,5.4755950555959297E-2,1.3283976008569307E-3,8.9445292068246363E-2]

{"sheet":"Resumen","index":5,"n_rows":47,"n_cols":9,"rows_kept":47,"cut":false,"hidden":false,"merged":[[1,1,9,1],[10,1,39,1],[40,1,41,1],[42,1,45,1],[46,1,46,2]]}
[null,"LÍNEA DE NEGOCIO","CUENTAS","Activos totales","Coeficiente eficiencia ponderado","Costo eficienciente","ATR (provisorio)",null,"ATR"]
["PPLIN","PROPIEDADES Y PLANTA","Planta Intangible Y Software",{"$f":"SUMIF(Datos!B:B,Resumen!A2,Datos!N:N)","v":355982.85999999993},{"$f":"IF(D2=0,0,F2/D2)","v":1},{"$f":"SUMIF(Datos!B:B,Resumen!A2,Datos!BB:BB)","v":355982.85999999993},0,null,{"$f":"SUMIF(Datos!B:B,Resumen!A2,Datos!BC:BC)","v":0}]
["PTERR","","Terrenos",{"$f":"SUMIF(Datos!B:B,Resumen!A3,Datos!N:N)","v":0},{"$f":"IF(D3=0,0,F3/D3)","v":0},{"$f":"SUMIF(Datos!B:B,Resumen!A3,Datos!BB:BB)","v":0},0,null,{"$f":"SUMIF(Datos!B:B,Resumen!A3,Datos!BC:BC)","v":0}]
["PEDYM","","Edificios y mejoras",{"$f":"SUMIF(Datos!B:B,Resumen!A4,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A4,Datos!BB:BB)","v":0},0,null,{"$f":"SUMIF(Datos!B:B,Resumen!A4,Datos!BC:BC)","v":0}]
["PMOBI","","Mobiliario y equipo de oficina",{"$f":"SUMIF(Datos!B:B,Resumen!A5,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A5,Datos!BB:BB)","v":0},0,null,{"$f":"SUMIF(Datos!B:B,Resumen!A5,Datos!BC:BC)","v":0}]
["PEQCO","","Equipo de computación",{"$f":"SUMIF(Datos!B:B,Resumen!A6,Datos!N:N)","v":76228.289999999994},1,{"$f":"SUMIF(Datos!B:B,Resumen!A6,Datos!BB:BB)","v":76228.289999999994},0,null,{"$f":"SUMIF(Datos!B:B,Resumen!A6,Datos!BC:BC)","v":0}]
["PEQTC","","Equipos de transporte y carga",{"$f":"SUMIF(Datos!B:B,Resumen!A7,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A7,Datos!BB:BB)","v":0},0,null,{"$f":"SUMIF(Datos!B:B,Resumen!A7,Datos!BC:BC)","v":0}]
["PEQCM","","Equipos de comunicaciones",{"$f":"SUMIF(Datos!B:B,Resumen!A8,Datos!N:N)","v":92773.35},1,{"$f":"SUMIF(Datos!B:B,Resumen!A8,Datos!BB:BB)","v":92773.35},0,null,{"$f":"SUMIF(Datos!B:B,Resumen!A8,Datos!BC:BC)","v":0}]
["PEQOT","","Otros equipos de uso general",{"$f":"SUMIF(Datos!B:B,Resumen!A9,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A9,Datos!BB:BB)","v":0},0,null,{"$f":"SUMIF(Datos!B:B,Resumen!A9,Datos!BC:BC)","v":0}]
[null,"","TOTAL PROPIEDADES Y PLANTA",{"$f":"SUM(D2:D9)","v":524984.49999999988},{"$f":"IF(D10=0,0,SUM(F2:F9)/D10)","v":1},{"$f":"D10*E10","v":524984.49999999988},{"$f":"SUM(G2:G9)","v":0},null,{"$f":"SUM(I2:I9)","v":0}]
[null,"SISTEMA DE DISTRIBUCIÓN","Alta tensión AT (230 y 115 Kv)"]
["DLAAT-230","","Líneas aéreas de 230 kV",{"$f":"SUMIF(Datos!B:B,Resumen!A12,Datos!N:N)","v":0},{"$f":"IF(D12=0,0,F12/D12)","v":0},{"$f":"SUMIF(Datos!B:B,Resumen!A12,Datos!BB:BB)","v":0},0,null,{"$f":"SUMIF(Datos!B:B,Resumen!A12,Datos!BC:BC)","v":0}]
["DLAAT-115","","Líneas aéreas de 115 kV",{"$f":"SUMIF(Datos!B:B,Resumen!A13,Datos!N:N)","v":116035.58},0,{"$f":"SUMIF(Datos!B:B,Resumen!A13,Datos!BB:BB)","v":0},0,null,{"$f":"SUMIF(Datos!B:B,Resumen!A13,Datos!BC:BC)","v":116035.58}]
["DLSAT-230","","Líneas subterráneas de 230 kV",{"$f":"SUMIF(Datos!B:B,Resumen!A14,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A14,Datos!BB:BB)","v":0},0,null,{"$f":"SUMIF(Datos!B:B,Resumen!A14,Datos!BC:BC)","v":0}]
["DLSAT-115","","Líneas subterráneas de 115 kV",{"$f":"SUMIF(Datos!B:B,Resumen!A15,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A15,Datos!BB:BB)","v":0},0,null,{"$f":"SUMIF(Datos!B:B,Resumen!A15,Datos!BC:BC)","v":0}]
["DTRAM-230","","Subestaciones  230 kV / MT",{"$f":"SUMIF(Datos!B:B,Resumen!A16,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A16,Datos!BB:BB)","v":0},0,null,{"$f":"SUMIF(Datos!B:B,Resumen!A16,Datos!BC:BC)","v":0}]
["DTRAM-115","","Subestaciones  115 kV / MT",{"$f":"SUMIF(Datos!B:B,Resumen!A17,Datos!N:N)","v":334932},1,{"$f":"SUMIF(Datos!B:B,Resumen!A17,Datos!BB:BB)","v":334932},0,null,{"$f":"SUMIF(Datos!B:B,Resumen!A17,Datos!BC:BC)","v":334932}]
[null,"","Media tensión MT"]
["DLAMT-34,5","","Líneas aéreas de 34,5 kV",{"$f":"SUMIF(Datos!B:B,Resumen!A19,Datos!N:N)","v":1234757.0362000014},{"$f":"IF(D19=0,0,F19/D19)","v":0.6807221025842054},{"$f":"SUMIF(Datos!B:B,Resumen!A19,Datos!BB:BB)","v":840526.40586270671},0,null,{"$f":"SUMIF(Datos!B:B,Resumen!A19,Datos!BC:BC)","v":1234757.0362000014}]
["DLAMT-13,8","","Líneas aéreas de 13,8 kV",{"$f":"SUMIF(Datos!B:B,Resumen!A20,Datos!N:N)","v":1839009.6533999976},0.59277430361280081,{"$f":"SUMIF(Datos!B:B,Resumen!A20,Datos!BB:BB)","v":1090117.6666314017},0,null,{"$f":"SUMIF(Datos!B:B,Resumen!A20,Datos!BC:BC)","v":1839009.6533999976}]
["DLAMT-OTRAS","","Líneas aéreas de otras tensiones",{"$f":"SUMIF(Datos!B:B,Resumen!A21,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A21,Datos!BB:BB)","v":0},0,null,{"$f":"SUMIF(Datos!B:B,Resumen!A21,Datos!BC:BC)","v":0}]
["DLSMT-34,5","","Líneas subterráneas de 34,5 kV",{"$f":"SUMIF(Datos!B:B,Resumen!A22,Datos!N:N)","v":703903.87000000011},0.97319425165257289,{"$f":"SUMIF(Datos!B:B,Resumen!A22,Datos!BB:BB)","v":685035.20000000007},0,null,{"$f":"SUMIF(Datos!B:B,Resumen!A22,Datos!BC:BC)","v":703903.87000000011}]
["DLSMT-13,8","","Líneas subterráneas de 13,8 kV",{"$f":"SUMIF(Datos!B:B,Resumen!A23,Datos!N:N)","v":4251329.0000000009},0.63727475649614529,{"$f":"SUMIF(Datos!B:B,Resumen!A23,Datos!BB:BB)","v":2709264.6532600014},0,null,{"$f":"SUMIF(Datos!B:B,Resumen!A23,Datos!BC:BC)","v":4251329.0000000009}]
["DLSMT-OTRAS","","Líneas subterráneas de otras tensiones",{"$f":"SUMIF(Datos!B:B,Resumen!A24,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A24,Datos!BB:BB)","v":0},0,null,{"$f":"SUMIF(Datos!B:B,Resumen!A24,Datos!BC:BC)","v":0}]
["DTRMM-34,5","","Subestaciones  34,5 kV / MT",{"$f":"SUMIF(Datos!B:B,Resumen!A25,Datos!N:N)","v":90583},1,{"$f":"SUMIF(Datos!B:B,Resumen!A25,Datos!BB:BB)","v":90583},0,null,{"$f":"SUMIF(Datos!B:B,Resumen!A25,Datos!BC:BC)","v":0}]
["DTRMM-13,8","","Subestaciones  13,8 kV / MT",{"$f":"SUMIF(Datos!B:B,Resumen!A26,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A26,Datos!BB:BB)","v":0},0,null,{"$f":"SUMIF(Datos!B:B,Resumen!A26,Datos!BC:BC)","v":0}]
["DTRMM-OTRAS","","Otras subestaciones  MT/MT",{"$f":"SUMIF(Datos!B:B,Resumen!A27,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A27,Datos!BB:BB)","v":0},0,null,{"$f":"SUMIF(Datos!B:B,Resumen!A27,Datos!BC:BC)","v":0}]
["DCRMM","","Centros de reflexión MT",{"$f":"SUMIF(Datos!B:B,Resumen!A28,Datos!N:N)","v":309329.03500000003},0.94808269453270033,{"$f":"SUMIF(Datos!B:B,Resumen!A28,Datos!BB:BB)","v":293269.505},0,null,{"$f":"SUMIF(Datos!B:B,Resumen!A28,Datos!BC:BC)","v":309329.03500000003}]
["DTRMB-34,5","","Centro de transformación  34,5 kV / BT",{"$f":"SUMIF(Datos!B:B,Resumen!A29,Datos!N:N)","v":1265176.2363},0.76522870878955807,{"$f":"SUMIF(Datos!B:B,Resumen!A29,Datos!BB:BB)","v":968149.1776950818},0,null,{"$f":"SUMIF(Datos!B:B,Resumen!A29,Datos!BC:BC)","v":0}]
["DTRMB-13,8","","Centro de transformación  13,8 kV / BT",{"$f":"SUMIF(Datos!B:B,Resumen!A30,Datos!N:N)","v":3983743.6017999989},0.71449300414193928,{"$f":"SUMIF(Datos!B:B,Resumen!A30,Datos!BB:BB)","v":2846356.9337813109},0,null,{"$f":"SUMIF(Datos!B:B,Resumen!A30,Datos!BC:BC)","v":2266208.9700000007}]
["DTRMB-OTRAS","","Otros centros de transformación  MT/BT",{"$f":"SUMIF(Datos!B:B,Resumen!A31,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A31,Datos!BB:BB)","v":0},0,null,{"$f":"SUMIF(Datos!B:B,Resumen!A31,Datos!BC:BC)","v":0}]
[null,"","Baja tensión BT (<600V)"]
["DLABT","","Líneas aéreas BT",{"$f":"SUMIF(Datos!B:B,Resumen!A33,Datos!N:N)","v":2976594.5693999962},0.63747016402700374,{"$f":"SUMIF(Datos!B:B,Resumen!A33,Datos!BB:BB)","v":1897490.2283973042},0,null,{"$f":"SUMIF(Datos!B:B,Resumen!A33,Datos!BC:BC)","v":2976594.5693999962}]
["DLSBT","","Líneas subterráneas BT",{"$f":"SUMIF(Datos!B:B,Resumen!A34,Datos!N:N)","v":1400445.4600000009},0.94102430842730334,{"$f":"SUMIF(Datos!B:B,Resumen!A34,Datos!BB:BB)","v":1317853.2204866575},0,null,{"$f":"SUMIF(Datos!B:B,Resumen!A34,Datos!BC:BC)","v":1400445.4600000009}]
["DACBT","","Acometidas BT",{"$f":"SUMIF(Datos!B:B,Resumen!A35,Datos!N:N)","v":291320.28000000003},1,{"$f":"SUMIF(Datos!B:B,Resumen!A35,Datos!BB:BB)","v":291320.28000000003},0,null,{"$f":"SUMIF(Datos!B:B,Resumen!A35,Datos!BC:BC)","v":291320.28000000003}]
[null,"","Otros equipos del sistema de distribución"]
["DEQOT","","Otros equipos del sistema de Distribución",{"$f":"SUMIF(Datos!B:B,Resumen!A37,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A37,Datos!BB:BB)","v":0},0,null,{"$f":"SUMIF(Datos!B:B,Resumen!A37,Datos!BC:BC)","v":0}]
["DEQDM","","Despachos de maniobra y SCADA",{"$f":"SUMIF(Datos!B:B,Resumen!A38,Datos!N:N)","v":243375.60400000005},1,{"$f":"SUMIF(Datos!B:B,Resumen!A38,Datos!BB:BB)","v":243375.60400000005},0,null,{"$f":"SUMIF(Datos!B:B,Resumen!A38,Datos!BC:BC)","v":243375.60400000005}]
["DEQMC","","Equipos de medición y control de la calidad del suministro",{"$f":"SUMIF(Datos!B:B,Resumen!A39,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A39,Datos!BB:BB)","v":0},0,null,{"$f":"SUMIF(Datos!B:B,Resumen!A39,Datos!BC:BC)","v":0}]
[null,"","TOTAL SISTEMA DE DISTRIBUCIÓN",{"$f":"SUM(D11:D39)","v":19040534.926099997},{"$f":"IF(D40=0,0,SUM(F11:F39)/D40)","v":0.71470018714972083},{"$f":"D40*E40","v":13608273.875114463},{"$f":"SUM(G11:G39)","v":0},null,{"$f":"SUM(I11:I39)","v":15967241.057999998}]
["AINAP","ALUMBRADO PÚBLICO","Lámparas, accesorios y postes de alumbrado público",{"$f":"SUMIF(Datos!B:B,Resumen!A41,Datos!N:N)","v":553944},1,{"$f":"SUMIF(Datos!B:B,Resumen!A41,Datos!BB:BB)","v":553944},0,null,{"$f":"SUMIF(Datos!B:B,Resumen!A41,Datos!BC:BC)","v":553944}]
[null,"","TOTAL ALUMBRADO PÚBLICO",{"$f":"D41","v":553944},{"$f":"E41","v":1},553944,{"$f":"G41","v":0},null,{"$f":"I41","v":553944}]
["CMEDI","COMERCIALIZACIÓN","Sistema de medidores y accesorios",{"$f":"SUMIF(Datos!B:B,Resumen!A43,Datos!N:N)","v":1889408},0.79999999999999993,{"$f":"SUMIF(Datos!B:B,Resumen!A43,Datos!BB:BB)","v":1511526.3999999999},0,null,{"$f":"SUMIF(Datos!B:B,Resumen!A43,Datos!BC:BC)","v":1889408}]
["CMESM","","Equipos de medida SMEC",{"$f":"SUMIF(Datos!B:B,Resumen!A44,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A44,Datos!BB:BB)","v":0},0,null,{"$f":"SUMIF(Datos!B:B,Resumen!A44,Datos!BC:BC)","v":0}]
["CEQOT","","Otros equipos del sistema de comercialización",{"$f":"SUMIF(Datos!B:B,Resumen!A45,Datos!N:N)","v":0},0,{"$f":"SUMIF(Datos!B:B,Resumen!A45,Datos!BB:BB)","v":0},0,null,{"$f":"SUMIF(Datos!B:B,Resumen!A45,Datos!BC:BC)","v":0}]
[null,"","TOTAL SISTEMA DE COMERCIALIZACIÓN",{"$f":"SUM(D43:D45)","v":1889408},{"$f":"IF(D46=0,0,SUM(F43:F45)/D46)","v":0.79999999999999993},1511526.3999999999,{"$f":"SUM(G43:G45)","v":0},null,{"$f":"SUM(I43:I45)","v":1889408}]
[null,"TOTAL PROPIEDADES Y PLANTA + SISTEMA DE DISTRIBUCIÓN + ALUMBRADO PÚBLICO + COMERCIALIZACIÓN","",{"$f":"D10+D40+D42+D46","v":22008871.426099997},{"$f":"IF(D47=0,0,(F46+F42+F40+F10)/D47)","v":0.73600906023307622},{"$f":"D47*E47","v":16198728.775114464},{"$f":"G10+G40+G42+G46","v":0},null,{"$f":"I10+I40+I42+I46","v":18410593.057999998}]